TIDMISP 
 
Investec Structured Products Calculus VCT plc 
 
Interim Management Statement 
 
17 January 2013 
 
Investec Structured Products Calculus VCT plc ("the Company") announces its 
Interim Management Statement for the period from 1 September 2012 to 
30 November 2012. This Statement also includes relevant financial information 
between the end of the period to the date of this Statement. 
 
The Company is a tax efficient listed company which aims to achieve a regular 
tax free dividend stream together with capital growth for private investors. 
The Company brings together Investec Structured Product's award winning 
expertise in Structured Products and Calculus Capital's award winning expertise 
in venture capital. 
 
Headlines 
 
  * The unaudited net asset value ("NAV") per ordinary share as at 30 November 
    2012 was 92.89 pence. Taking into account dividends paid to date, the year 
    to date total return at the period end was 103.39 pence. 
 
  * The unaudited NAV per C share as at 30 November 2012 was 91.06 pence. 
    Taking into account dividends paid to date, the year to date total return 
    at the period end was 95.56 pence. 
 
The total returns are stated before the inclusion of VCT tax reliefs which are 
intended to mitigate the higher risk of investing in smaller companies and the 
constraints imposed by VCT legislation. The income tax reliefs applicable at 
the time of subscription were 30 per cent. VCT dividends are tax free. 
 
Investment in Structured Products 
 
In line with the Company's strategy set out in the original offer documents, a 
large percentage of the initial cash raised has been used to build a portfolio 
of Structured Products. The portfolio of Structured Products was constructed 
with different issuers and differing maturity periods to minimise risk and 
create a diversified portfolio. 
 
Part of the portfolio has matured and several of the investments have now 
reached full term, including the HSBC investment and the RBS Autocallable, 
paying a 25.1 per cent. and 10.5 per cent. return respectively. We sold the 
Morgan Stanley product on 31 October 2012, at a price of 132.24 per cent., 
which resulted in a positive return of GBP161,200 on the original GBP500,000 
investment. The product was sold to release cash flow for further Qualifying 
Investments. 
 
The strong performance of the FTSE 100 has supported valuations in the 
Structured Products portfolio, and the FTSE 100 has increased to sit 
comfortably above all of the product's strike levels. As at 15 January 2013 the 
FTSE 100 was 6,117.31. Over the past three months, swap rates have remained low 
and market volatility has declined even further. 
 
No new investments were made in Structured Products during the period. 
 
The Structured Products will achieve their target return subject to the Final 
Index Level of the FTSE 100 being higher than the Initial Index Level. The 
capital is at risk on a one-for-one basis ("CAR") if the FTSE 100 Index falls 
more than 50 per cent any time during the investment term and fails to fully 
recover at maturity such that the Final Index Level is below the Initial Index 
Level. As at 30 November 2012, the following investments had been made in 
Structured Products: 
 
Ordinary Share Fund: 
 
Issuer        Strike  FTSE 100     Notional    Purchase   Valuation   Maturity  Return/ 
              Date    Initial    Investment       Price    as at 30   Date/     Capital at 
                      Index                                November   Date      Risk (CAR) 
                      Level                                    2012   Sold 
 
The Royal     05/05/  5,341.93     GBP275,000       GBP0.96     GBP1.2814   12/05/    162.5% if FTSE 
Bank of       2010                                                    2015      100 higher*; 
Scotland                                                                        CAR if FTSE 
plc                                                                             100 falls more 
                                                                                than 50% 
 
Investec      14/05/  5,262.85     GBP500,000       GBP0.98     GBP1.3273   19/11/    185% if FTSE 
Bank plc      2010                                                    2015      100 higher*; 
                                                                                CAR if FTSE 
                                                                                100 falls more 
                                                                                than 50% 
 
Abbey         25/05/  4,940.68     GBP350,000       GBP0.99     GBP1.4597   18/11/    185% if FTSE 
National      2010                                                    2015      100 higher*; 
Treasury                                                                        CAR if FTSE 
Services                                                                        100 falls more 
                                                                                than 50% 
 
Abbey         03/08/  5,584.51      GBP50,000       GBP1.00     GBP1.1372   05/02/    126% if FTSE 
National      2011                                                    2014      100* higher; 
Treasury                                                                        CAR if falls 
Services                                                                        more than 50% 
 
Matured/sold 
 
HSBC Bank plc 01/07/  4,805.75     GBP500,000       GBP1.00    Returned   06/07/    125.1% if FTSE 
              2010                                          GBP1.2510   2012      100 higher*; 
                                                                                CAR if FTSE 
                                                                                100 falls more 
                                                                                than 50% 
 
The Royal     18/03/  5,718.13      GBP50,000       GBP1.00    Returned   19/03/    Autocallable 
Bank of       2011                                          GBP1.1050   2017      10.5% p.a.; 
Scotland plc                                                                    CAR if FTSE 
                                                                                100 falls more 
                                                                                than 50% 
 
Nomura Bank   28/05/  5,188.43     GBP350,000       GBP0.98     Sold at   30/03/    137% if FTSE 
International 2010                                          GBP1.2625   2012      100 higher*; 
                                                                                CAR if FTSE 
                                                                                100 falls more 
                                                                                than 50% 
 
Morgan        10/06/  5,132.50     GBP500,000       GBP1.00     Sold at   31/10/    134% if FTSE 
Stanley       2010                                          GBP1.3220   2012      100 higher*; 
                                                                                CAR if FTSE 
                                                                                100 falls more 
                                                                                than 50% 
 
C Share Fund: 
 
Issuer        Strike  FTSE 100     Notional    Purchase   Valuation   Maturity  Return/ 
              Date    Initial    Investment       Price    as at 30   Date/     Capital at 
                      Index                                November   Date      Risk (CAR) 
                      Level                                    2012   Sold 
 
Investec Bank 05/08/  5,246.99     GBP328,000       GBP1.00     GBP1.2316   10/03/    182% if FTSE 
plc           2011                                                    2017      100* higher; 
                                                                                CAR if FTSE 
                                                                                100 falls 
                                                                                more than 50% 
 
Abbey         03/08/  5,584.51     GBP200,000       GBP1.00     GBP1.1372   05/02/    126% if FTSE 
National      2011                                                    2014      100* higher; 
Treasury                                                                        CAR if falls 
Services                                                                        more than 50% 
 
Nomura Bank   28/05/  5,188.43     GBP350,000     GBP1.2625     GBP1.3589   20/02/    137% if FTSE 
International 2010                                                    2013      100 higher*; 
                                                                                CAR if FTSE 
                                                                                100 falls 
                                                                                more than 50% 
 
Matured 
 
The Royal     18/03/  5,718.13     GBP200,000       GBP1.00    Returned   19/03/    Autocallable 
Bank of       2011                                           GBP1.105   2017      10.5% p.a.; CAR 
Scotland                                                                        if FTSE 100 
plc                                                                             falls more than 
                                                                                50% 
 
* The Final Index Level is calculated using 'averaging', meaning that the 
average of the closing levels of the FTSE 100 is taken on each Business Day 
over the last 2-6 months of the Structured Product plan term (the length of the 
averaging period differs for each plan). The use of averaging to calculate the 
return can reduce adverse effects of a falling market or sudden market falls 
shortly before maturity. Equally, it can reduce the benefits of an increasing 
market or sudden market rises shortly before maturity. 
 
The total valuation of the amount invested in Structured Products in the 
Ordinary Share Fund as at 30 November 2012 was GBP1,585,801. 
 
The total valuation of the amount invested in Structured Products in the C 
Share Fund as at 30 November 2012 was GBP1,108,758. 
 
 
Venture Capital Investments 
 
No new investments were made during the period. 
 
The Venture Capital Investments at 30 November 2012 are shown below. 
 
 
Ordinary Share Fund        Sector           Cost   Valuation    % of total 
                                                                 portfolio 
 
Terrain Energy Limited     Energy 
 
Ordinary equity                         GBP100,000    GBP113,000 
 
Loan stock                              GBP200,000    GBP200,000 
 
Total                                   GBP300,000    GBP313,000         9.57% 
 
 
Lime Technology Limited    Low carbon 
                           building 
Ordinary equity            material      GBP57,386     GBP16,329 
 
Loan stock                              GBP250,000    GBP250,000 
 
Total                                   GBP307,386    GBP266,329         8.15% 
 
 
MicroEnergy Generation     Alternative 
Services Limited           energy 
 
Ordinary equity                         GBP150,000    GBP150,000 
 
Loan stock                              GBP150,000    GBP150,000 
 
Total                                   GBP300,000    GBP300,000         9.17% 
 
 
Heritage House Media       Digital 
Limited                    media 
 
Ordinary equity                          GBP22,065          GBP0 
 
Loan stock                               GBP76,827          GBP0 
 
Deferred shares                          GBP26,196          GBP0 
 
Total                                   GBP125,088          GBP0         0.00% 
 
 
Human Race Group Limited   Sports 
 
Ordinary equity                         GBP100,000    GBP100,000 
 
Loan stock                              GBP200,000    GBP200,000 
 
Total                                   GBP300,000    GBP300,000         9.17% 
 
 
Secure Electrans Limited   E-commerce 
                           security 
Ordinary equity                         GBP100,000    GBP100,000 
 
Total                                   GBP100,000    GBP100,000         3.06% 
 
 
Metropolitan Safe          Safe 
Custody Services Limited   depository 
                           services 
Ordinary equity                          GBP90,000    GBP102,548 
 
Loan stock                              GBP100,000    GBP100,000 
 
Total                                   GBP190,000    GBP202,548         6.19% 
 
 
Brigantes Energy Limited   Energy 
 
Ordinary equity                         GBP125,000    GBP125,000 
 
Total                                   GBP125,000    GBP125,000         3.82% 
 
 
Corfe Energy Limited       Energy 
 
Ordinary equity                          GBP75,000     GBP75,000 
 
Total                                    GBP75,000     GBP75,000         2.29% 
 
 
 
C Share Fund               Sector           Cost   Valuation    % of total 
                                                                 portfolio 
 
Terrain Energy Limited     Energy 
 
Ordinary equity                          GBP45,000     GBP47,460 
 
Loan stock                               GBP45,000     GBP45,000 
 
Total                                    GBP90,000     GBP92,460         5.78% 
 
 
Heritage House Media       Digital 
Limited                    media 
 
Ordinary equity                          GBP11,033          GBP0 
 
Loan stock                               GBP38,413          GBP0 
 
Deferred shares                          GBP13,098          GBP0 
 
Total                                    GBP62,544          GBP0         0.00% 
 
 
Human Race Group Limited   Sports 
 
Ordinary equity                          GBP50,000     GBP50,000 
 
Loan stock                              GBP100,000    GBP100,000 
 
Total                                   GBP150,000    GBP150,000         9.38% 
 
 
Secure Electrans Limited   E-commerce 
                           security 
Ordinary equity                          GBP50,000     GBP50,000 
 
Total                                    GBP50,000     GBP50,000         3.13% 
 
 
Metropolitan Safe          Safe 
Custody Services Limited   depository 
                           services 
Ordinary equity                          GBP40,000     GBP45,577 
 
Loan stock                               GBP50,000     GBP50,000 
 
Total                                    GBP90,000     GBP95,577         5.97% 
 
 
Events after the period end 
 
In December the Company invested GBP120,000 and GBP80,000 in Venn Life Science 
Holdings plc on behalf of the Ordinary and C Share Fund respectively. Venn 
is a Clinical Research Organisation, headquartered in Dublin with operations 
in Ireland, England, France, Netherlands and Switzerland, which organises and 
project manages clinical trials for pharmaceutical companies. 
 
Also in December, the Company invested GBP250,000 in Hampshire Cosmetics Limited, 
which is a profitable, contract toiletries manufacturer. Calculus Capital has 
previously backed Hampshire's management team. The investment was made on 
behalf of the Ordinary Share Fund. 
 
Other than as described in the paragraphs above the Board is not aware of any 
events during the period from 30 November 2012 to the date of this statement 
which would have a material impact on the financial position of the Company. 
 
For further information, please contact: 
 
Gary Dale (Investec Structured Products) 020 7597 4065 
 
John Glencross (Calculus Capital Limited) 020 7493 4940 
 
 
 
END 
 

Calculus Vct (LSE:CLC)
Historical Stock Chart
From Jul 2024 to Aug 2024 Click Here for more Calculus Vct Charts.
Calculus Vct (LSE:CLC)
Historical Stock Chart
From Aug 2023 to Aug 2024 Click Here for more Calculus Vct Charts.