TIDMCBX 
 
Cubus Lux plc 
 
                        ("Cubus Lux" or the "Company") 
 
                Final Results for the Year Ended 31 March 2009 
 
Cubus Lux plc, the operator and developer of premier tourism and leisure 
facilities in Croatia, announces its results for the year ended 31 March 2009. 
 
HIGHLIGHTS 
 
- Trading at operating companies - Plava Vala d.o.o. (marina) and Cubus Lux 
d.o.o. (casinos) - meet expectations 
 
- Continued progress and new hotel development at Olive Island Marina. 
 
- Land secured and the Board believes it is close to finalising construction 
finance for flagship project as credit markets remain difficult. 
 
- Major new tender won - 3.4 million square metres for a Golf/Wellness/Beach 
resort at Valdanos, Montenegro 
 
- In the final stages of Istrian Resort Tender 
 
- Entered construction stage for commercial/residential development in Zadar. 
Saleable space includes 1,216 sqm of commercial and 5,232 sqm of apartments 
 
- Pre-tax loss of GBP2.1 million * (2008 - GBP4.9 million profit) 
 
- Headline loss reported as a result of exchange rate impact - which may 
reverse - of GBP1,895,000 
 
- Adjusted net loss per share of 14.2p ** versus EPS of 47.8p at 31 March 2008 
 
- GBP1.314 million additional equity raised 
 
* Pre-tax loss before negative goodwill arising from Hotel Sutomiscica 
acquisition and adjustment in Duboko Plavetnilo Hoteli d.o.o. deferred 
consideration was GBP4,819,000 (2008: profit before negative goodwill GBP357,000) 
 
** Loss per share before negative goodwill was 33p 
 
Commenting on the results, executive chairman Dr. Gerhard Huber said: 
 
"Against a background of turmoil in the financial, currency and commercial 
markets, your company has continued to progress its portfolio of development 
projects, albeit at a slower pace than originally expected. 
 
The Board believes a final agreement on project finance for OIR is close to 
completion. The land for the resort has been secured. The Company has made 
significant progress in several other areas, including the winning of a major 
tender in Montenegro. Trading at our operating companies, our casinos and 
marinas, is meeting our expectations." 
 
A copy of the accounts, which has today been posted to shareholders, is 
available from the Company's website, www.cubuslux.com. 
 
For further information please see www.cubuslux.com or contact: 
 
Steve McCann 
Cubus Lux plc 
+44 (0) 7787 183184 
 
Lindsay Mair / Jo Turner 
Dowgate Capital Advisers Limited 
+44 (0)20 7492 4777 
 
Claire Louise Noyce/Stephen Austin, Broker 
Hybridan LLP 
+44 (0)20 3159 5085 
 
Pam Spooner 
City Road Communications 
+44 (0) 207 248 8010 / +44 (0)7858 477 747 
 
Chairman's Statement 
 
I am pleased to submit results for the financial year ended 31 March 2009. 
 
Against a background of turmoil in financial, currency and commercial markets, 
your company has continued to progress its portfolio of development projects, 
albeit at a slower pace than originally expected. 
 
The past 12 months have been difficult for many companies, and particularly 
difficult for businesses needing to raise finance to complete their projects. 
Cubus Lux, therefore, is not alone in having to report considerable delays in 
financing of its premier project, the Olive Island Resort ("OIR"). The original 
source of construction loan finance for OIR was unable to proceed in early 
2009, so that new sources of finance had to be found. 
 
The Board has made strenuous efforts since the start of 2009, and has made 
significant progress, despite the very difficult credit conditions which 
persist. The Board believes a final agreement on project finance for OIR is 
close to completion. The land for the resort has been secured, and stage 
payments are on track and will continue through the project construction. 
Construction is now expected to commence in our last quarter of 2009/10, which 
is almost one year later than originally envisaged. 
 
Away from that particular task, the Company has made significant progress in 
several other areas, including the winning of a major tender in Montenegro, 
which was announced after the year ended 31 March 2009. Cubus Lux succeeded 
against strong opposition in winning the tender process to build a major resort 
at Valdanos, Montenegro. This project will include a golf course, 5-star golf 
hotel, a 5-star beach hotel, a 4-star hotel and wellness centre, as well as a 
wide range of villas and apartments for sale and a full range of tourist and 
leisure facilities. 
 
In total, the Valdanos resort will cover 3.4 million sq metres, with some 3km 
of coastline, and have 2,500 beds overall. Detailed negotiations for the 
concession contract are well underway, and should be completed during November 
2009. Similarly the project planning and development has now started. 
 
In Croatia, your company has also advanced its proposed Hotel Sutomiscica 
development adjacent to the Olive Island Marina, progressed a combined 
commercial and residential development project to the start of construction in 
Zadar and won through to the final stage of two other resort tenders near Pula, 
Istria. 
 
Underlying trading at our operations in Croatia has proved resilient, with our 
Olive Island Marina fully booked and utilised during the year, and its 
restaurant continuing to gain plaudits for its cuisine and service from leading 
restaurant guides. The casinos - at Pula and Selce - have performed in line 
with our expectations, with visitor numbers higher in the year to 31 March 2009 
versus the previous full year. 
 
Financial 
 
For the year to 31 March 2009 total operating profit was GBP1,317,000 before 
foreign exchange losses on the group's loans. An exceptional charge of GBP 
1,895,000 has been made to recognise a currency loss on loan notes as a result 
of the year-end exchange rate of GBP/Euro 1.07798. However, there is a 
possibility this could reverse which would mean a profit being recognised on 
the loan notes. 
 
An external net interest charge of GBP458,000 and the loan note interest charge 
of GBP1,062,000 give an overall loss for the year of GBP2,098,000. 
 
Loss per share amounted to 14.2p (2008: 47.8p profit per share). 
 
During the year the Company consolidated the shares of 1p by a factor of 10, 
converting the 146,143,660 ordinary shares in issue at the time of GBP0.01 each 
to 14,614,366 new ordinary shares of GBP0.10 each. 
 
The Company further issued 50,000 shares at 57.5p and 3,211,756 shares at 40p 
during the year. 
 
Since the year end the company has issued 1,060,000 shares at 20p. 
 
GERHARD HUBER 
 
Chairman 
 
Executive Director 
 
CONSOLIDATED INCOME STATEMENT 
FOR THE YEAR ENDED 31 MARCH 2009 
 
                                                    2009          2008 
 
                                                    GBP'000         GBP'000 
 
REVENUE                                             1,535         3,078 
 
Cost of sales                                       (181)         (202) 
 
                                                    ------------- ------------- 
 
GROSS PROFIT                                        1,354         2,876 
 
Administrative expenses                             (2,758)       (2,399) 
 
Negative goodwill                                   2,721         4,693 
 
Foreign exchange losses                             (1,895)       - 
 
                                                    ------------- ------------- 
 
OPERATING (LOSS)/PROFIT                             (578)         5,170 
 
Finance income                                      17            46 
 
Finance expenditure                                 (1,537)       (336) 
 
                                                    ------------- ------------- 
 
(LOSS)/PROFIT ON ORDINARY 
 
ACTIVITIES BEFORE TAXATION                          (2,098)       4,880 
 
Tax on ordinary activities                          -             (9) 
 
                                                    ------------- ------------- 
 
(LOSS)/PROFIT FOR THE YEAR                          (2,098)       4,871 
 
                                                    ======        ====== 
 
Attributable to: 
 
Equity holders of the company                       (2,098)       4,871 
 
Minority interest                                   -             - 
 
                                                    ------------- ------------- 
 
                                                    (2,098)       4,871 
 
                                                    ======        ====== 
 
(LOSS)/EARNINGS PER SHARE 
 
Basic                                               (14.2)p       47.8p 
 
                                                    ======        ====== 
 
Diluted                                             (14.2)p       45.4p 
 
                                                    ======        ====== 
 
All activities arose from continuing activities. 
 
CONSOLIDATED BALANCE SHEET 
AT 31 MARCH 2009 
 
                                                 2009            2008 
 
ASSETS                                           GBP'000           GBP'000 
 
Non-current assets 
 
Intangible assets                                39,093          35,902 
 
Goodwill                                         1,575           940 
 
Property, plant and equipment                    5,147           4,702 
 
                                                 --------------  -------------- 
 
                                                 45,815          41,544 
 
                                                 --------------  -------------- 
 
Current assets 
 
Inventories                                      4,560           3,172 
 
Trade and other receivables                      710             2,384 
 
Cash at bank                                     3,365           2,372 
 
                                                 --------------  -------------- 
 
                                                 8,635           7,928 
 
                                                 --------------  -------------- 
 
TOTAL ASSETS                                     54,450          49,472 
 
                                                 =======         ====== 
 
EQUITY 
 
Capital and reserves attributable to 
the Company's 
 
equity shareholders 
 
Called up share capital                          1,790           1,463 
 
Share premium account                            17,005          16,028 
 
Merger reserve                                   347             347 
 
Profit and loss account                          923             3,120 
 
                                                 --------------- --------------- 
 
TOTAL EQUITY                                     20,065          20,958 
 
                                                 --------------  -------------- 
 
MINORITY INTEREST IN EQUITY                      233             - 
 
                                                 --------------  -------------- 
 
LIABILITIES 
 
Non-current liabilities 
 
Deferred tax liabilities                         7,818           7,180 
 
Loans                                            8,127           5,053 
 
Amounts due under finance leases                 14              38 
 
                                                 --------------- ------------- 
 
                                                 15,959          12,271 
 
                                                 --------------  -------------- 
 
Current liabilities 
 
Trade and other payables                         3,440           5,433 
 
Loans                                            14,745          10,805 
 
Amounts due under finance leases                 8               5 
 
                                                 --------------- ------------- 
 
                                                 18,193          16,243 
 
                                                 --------------  -------------- 
 
TOTAL LIABILITIES                                34,152          28,514 
 
                                                 =======         ======= 
 
TOTAL EQUITY AND LIABILITIES                     54,450          49,472 
 
                                                 =======         ======= 
 
 
CONSOLIDATED CASH FLOW STATEMENT 
FOR THE YEAR ENDED 31 MARCH 2009 
 
                                                   2009           2008 
 
                                                   GBP'000           GBP'000 
 
Cash flows from operating activities 
 
(Loss)/profit before taxation                      (2,098)        4,880 
 
Adjustments for: 
 
Net finance expense                                1,520          290 
 
Loss on disposal of fixed assets                   -              26 
 
Exchange rate differences                          1,077          578 
 
Share based payments                               220            222 
 
Depreciation                                       349            256 
 
Negative goodwill written back to income           (2,721)        (3,739) 
statement 
 
Movement in trade and other receivables            90             373 
 
Movement in inventories                            1,696          (2,571) 
 
Movement in trade and other payables               (1,019)        957 
 
                                                   -------------- --------------- 
 
Cash outflow from operating activities             (892)          1,272 
 
Interest paid - net                                (459)          (290) 
 
Taxation paid                                      -              (9) 
 
                                                   -------------- --------------- 
 
Net cash (outflow)/inflow from operating           (1,351)        973 
activities 
 
                                                   -------------- --------------- 
 
Cash flow from investing activities 
 
Purchase of property, plant and equipment          (190)          (982) 
and intangibles 
 
Proceeds from sale of property                     34             66 
 
Purchase of subsidiaries - Net                     -              (795) 
 
Cash acquired with subsidiary                      -              18 
 
                                                   -------------- --------------- 
 
Net cash outflow from investing activities         (156)          (1,693) 
 
                                                   -------------- --------------- 
 
Cash flows from financing activities 
 
Issue of shares                                    1,304          2,341 
 
Capital element of finance lease repaid            (21)           - 
 
Net loans undertaken less repayments               706            499 
 
                                                   -------------- --------------- 
 
Cash inflow from financing activities              1,989          2,840 
 
                                                   -------------- --------------- 
 
Net cash inflow from all activities                482            2,120 
 
Cash and cash equivalents at beginning of          2,372          1,375 
period 
 
Non-cash movement arising on foreign               511            (1,123) 
currency translation 
 
                                                   -------------- --------------- 
 
Cash and cash equivalents at end of period         3,365          2,372 
 
                                                   ======         ======= 
 
Cash and cash equivalents comprise 
 
Cash and cash equivalents                          3,365          2,372 
 
                                                   ======         ====== 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
 
FOR THE YEAR ENDED 31 MARCH 2009 
 
                    Share         Share         Merger      Retained     Translation 
 
                    Capital       Premium       Reserve     Earnings     Reserve        Total 
 
                    GBP'000         GBP'000         GBP'000       GBP'000        GBP'000         GBP'000 
 
At 1 April 2007     881          7,239          347         (1,574)      9           6,902 
 
Share based         -            -              -           222          -           222 
payments 
 
Total recognised 
income 
and expenses        -            -              -           4,871        (408)       4,463 
 
Issue of shares 
(net of 
costs)              141          2,199          -           -            -           2,340 
 
Acquisition of 
subsidiaries (net   441          6,590          -           -            -           7,031 
of costs) 
 
                    -----------  ------------   ----------- ---------    ----------  ------------ 
 
At 31 March 2008    1,463        16,028         347         3,519        (399)       20,958 
 
Share based         -            -              -           220          -           220 
payments 
 
Total recognised 
income 
and expenses        -            -              -           (2,098)      (319)       (2,417) 
 
Issue of shares 
 
(net of costs)      327          977            -           -            -           1,304 
 
                    ------------ -------------- ----------- ------------ ----------  --------------- 
 
At 31 March 2009    1,790        17,005         347         1,641        (718)       20,065 
 
                    ------------ -------------- ----------- ------------ ----------  --------------- 
 
 
NOTES TO THE REPORT AND FINANCIAL STATEMENTS 
ACCOUNTING POLICIES 
 
Basis of Preparation 
 
These financial statements have been prepared in accordance with those IFRS 
standards and IFRIC interpretations issued and effective or issued and early 
adopted as at the time of preparing these statements (September 2009). The 
policies set out below have been consistently applied to all the years 
presented. 
 
These consolidated financial statements have been prepared under the historical 
cost convention. No separate income statement is presented for the parent 
company as provided by Section 250, Companies Act 1985. 
 
Going concern 
 
Since the year end, the company has improved the cash position through a 
profitable summer season and a share placing in July. Furthermore 1,060,000 
shares were issued at 20p since the year end. Despite this there are concerns 
over meeting future liabilities. 
 
The Directors are fully expecting to receive the Olive Island project loans 
currently being negotiated which would include a payment directly into the 
Parent company. The value of the loan would also allow all liabilities to be 
paid. 
 
Contingency plans are however prepared and include negotiations to bring in a 
major investor on the Olive Island project level and a partner for the marina 
company. Furthermore the loan note holders of the EUR13 million loan notes have 
indicated that they will not seek repayment from the company in December 2009 
unless the group has sufficient funds to do so and continue trading. 
 
Subject to the successful completion of these events, and on this basis, the 
directors consider that it is appropriate to prepare the financial statements 
on the going concern basis. 
 
Basis of Consolidation 
 
On 20 May 2004, the company purchased 100% of the issued share capital of Cubus 
Lux d.o.o., a company registered in the Commercial Court in Rijeka, Croatia, by 
way of a share for share exchange. Merger accounting was adopted as the basis 
of consolidation. 
 
On 6 March 2006, the company purchased 100% of the issued share capital of 
Plava Vala d.o.o., a company registered in Croatia, by way of a share for share 
exchange. The results of the companies have been consolidated using the 
purchase method. 
 
On 22 February 2008, the company purchased 100% of the issued share capital of 
Duboko Plavetnilo Ugljan Projektant d.o.o. and Duboko Plavetnilo Hoteli d.o.o., 
two companies registered in Croatia, by way of a share for share exchange and 
the issue of Cubus Lux Plc loan notes. The results have been consolidated using 
the purchase method. 
 
On 17 March 2008, the company purchased 100% of the issued share capital of 
Adriatic Development LLC and Worldwide Leisure Holding LLC, two companies 
registered in the U.S. The results have been consolidated using the purchase 
method. 
 
On 30 May 2008, the company purchased 100% of the issued share capital of Deep 
Blue Developments Liegenschaftserschliessungs GmbH, a company registered in 
Austria. The results have been consolidated using the purchase method. 
 
On 30 September 2008, the company purchased 100% of the issued share capital of 
Tiha Uvala d.o.o., a company registered in Croatia. The results have been 
consolidated using the purchase method. 
 
On 1 March 2009, the company acquired 50% of the issued share capital of Cubus 
Lux Projektiranje d.o.o., a company registered in Croatia. The company has the 
power to exercise control over the entity's financial operating policies and as 
such it has been treated as a subsidiary and consolidated using the purchase 
method. 
 
Group accounts consolidate the accounts of the company and its subsidiary 
undertakings made up to 31 March 2009. All intercompany balances and 
transactions have been eliminated in full. Subsidiary undertakings are 
accounted for from the effective date of acquisition until the effective date 
of disposal. 
 
Segment reporting 
 
The Group has the separately identifiable business segments of the Casino, 
Marina, Property, Resorts and Central Overheads for which an analysis of the 
activity and associated assets are shown within these financial statements. 
 
Revenue recognition 
 
Revenue comprises the fair value of the sale of goods and services, net of 
value added tax, rebates and discounts. 
 
The group recognises revenue when the amount of revenue can be reliably 
measured, it is probable that future economic benefits with flow to the entity 
and when specific criteria have been met for each of the group's activities. 
 
Casino operations 
 
Income is recognised when received once the daily reconciliations have been 
performed. 
 
Marina income 
 
The rental of berths is accounted for on an accrual basis over the period of 
the rental commitment. Ancillary income from the restaurant and service 
facilities is recognised when received. 
 
Property development income 
 
The group uses the percentage of completion method in accounting for its 
construction contracts. Use of the percentage of completion method requires the 
group to estimate the construction performed to date as a proportion of the 
total construction to be performed. 
 
Property, plant and equipment 
 
Property, plant and equipment are stated at cost less depreciation. 
Depreciation is calculated to write down the cost of all tangible fixed assets 
by equal monthly instalments over their estimated useful lives at the following 
rates:- 
 
Motor vehicles - 25% per annum 
 
Furniture, fittings, casino equipment and marina assets - 10 - 25% per annum 
 
Casino, marina and resort leasehold premises - over the life of the lease 
 
Goodwill and business combinations 
 
Business combinations on or after 1 January 2005 are accounted for under IFRS 3 
using the purchase method. Any excess of the cost of business combinations over 
the Group's interest in the net fair value of the identifiable assets, 
liabilities and contingent liabilities is recognised in the balance sheet as 
goodwill and is not amortised. 
 
After initial recognition, goodwill is not amortised but is stated at cost less 
any accumulated impairment loss, with the carrying value being reviewed for 
impairment, at least annually and whenever events or changes in circumstances 
indicate that the carrying value may be impaired. For the purpose of impairment 
testing, goodwill is allocated to the related cash generating units monitored 
by management. Where the recoverable amount of the cash generating unit is less 
than its carrying amount, including goodwill, an impairment loss is recognised 
in the income statement. 
 
Intangible assets include the licence of the Marina which has a carrying value 
of GBP5,372,000. The Marina licence has an indefinite useful economic life as it 
is expected to be automatically renewed after the initial 32 year concession 
expires. 
 
No amortisation is charged on intangible assets relating to the Olive Island 
Resort, Hotel Sutomiscica and Olive Island Hotel. Amortisation will commence 
once the projects have been completed and assets brought into use. The charge 
will be in proportion to the sales of the properties in the resort and life of 
management contract of the hotel. Assets that have an indefinite useful life 
are not subject to amortisation. When amortisation commences it will be charged 
to administrative expenses in the Income Statement. 
 
Assets that are subject to amortisation are reviewed for impairment whenever 
events or changes in circumstances indicate that the carrying amount may not be 
recoverable. An impairment loss is recognised for the amount by which the 
asset's carrying amount exceeds it recoverable amount. The recoverable amount 
is the higher of an asset's fair value and value in use. 
 
The Group assesses whether there are any indicators of impairment to the 
intangible assets. Goodwill and intangible assets with indefinite lives are 
tested for impairment annually. All other intangible assets are tested for 
impairment when there are indicators that the carrying amounts may not be 
recovered. 
 
The Group's impairment test for goodwill and intangible assets with indefinite 
useful lives is based on value in use calculations that use a discounted cash 
flow model. The cash flows are derived from the financial forecasts for the 
ensuing years and do not include restructuring activities that the Group is not 
yet committed to or significant investments that will enhance the asset base of 
the cash generating unit being tested. The recoverable amount is most sensitive 
to the discount rate used for the discounted cash flow model as well as the 
expected future cash-inflows and the growth rate used for extrapolation 
purposes. The key assumptions used to determine the recoverable amount, 
including a sensitivity analysis, are further explained further in the notes. 
 
Foreign currencies 
 
Transactions in foreign currencies are recorded at the rate ruling at the date 
of the transaction. Monetary assets and liabilities denominated in foreign 
currencies are retranslated at the rate of exchange ruling at the balance sheet 
date. All exchange differences are dealt with through the income statement. 
 
Items included in the financial statements of the group's entities are measures 
using the currency of the primary economic environment in which the entity 
operates (the `functional currency'). The consolidated financial statements are 
presented in sterling, which is the company's functional currency. 
 
The exchange rates used at 31 March 2009 was GBP1 = Euro 1.07798, GBP1 = HRK 8.0744 
 
Operating lease agreements 
 
Rentals applicable to operating leases where substantially all of the benefits 
and risks of ownership remain with the lessor are charged to the income 
statement as incurred. 
 
Deferred taxation 
 
Deferred tax is provided in full, using the liability method, on temporary 
differences arising between the tax bases of assets and liabilities and their 
carrying values in the financial statements. The deferred tax is not accounted 
for if it arises from initial recognition of an asset or liability in a 
transaction, other than a business combination, that at the time of the 
transaction affects neither accounting nor taxable profit or loss. Deferred tax 
is determined using tax rates (and laws) that have been enacted or 
substantially enacted by the balance sheet date and are expected to apply when 
the related deferred tax asset is realised or the deferred tax liability is 
settled. 
 
Deferred tax assets are recognised to the extent that it is probable that 
future taxable profit will be available against which temporary differences can 
be utilised. 
 
Trade and other receivables 
 
Trade and other receivables are recognised and carried at original invoice 
value less an allowance for any uncollectible amounts. An estimate for doubtful 
debts is made when collection of the full amount is no longer probable. Bad 
debts are written off when identified. 
 
Share based payments 
 
IFRS 2 ("Share based payments") requires the Group to recognise an expense in 
respect of the granting over shares to employees and directors. This expense, 
which is calculated by reference to the fair value of the options granted, is 
recognised on a straight line basis over the vesting year based on the Group's 
estimate of options that will eventually vest. The Directors have used the 
Black Scholes model to estimate the value of options granted in the current and 
prior years. 
 
Investments 
 
Investments in subsidiary undertakings are stated at cost less provisions for 
impairment. 
 
Cash and cash equivalents 
 
Cash and cash equivalents includes cash in hand, deposit held at call with 
banks, other short-term highly liquid investments with original maturities of 
three months or less, and bank overdrafts. Bank overdrafts are shown within 
borrowings in current liabilities on the balance sheet. 
 
Inventories 
 
Inventories represent land held for development and associated development 
costs incurred to date. Inventories are held at lower of cost and net 
realisable value. 
 
Borrowing costs 
 
Borrowing costs are recognised in the income statement in the year incurred. 
 
FOREIGN EXCHANGE LOSSES                           2009           2008 
 
                                                  GBP'000          GBP'000 
 
Exchange rate differences                         1,895          - 
 
                                                  ======         ====== 
 
 
The company has issued EUR13 million of loan notes in respect of the acquisitions 
of Duboko Plavetnilo-Ugljan Projektant d.o.o. and Duboko Plavetnilo Hoteli 
d.o.o.. As a result of the exchange rate at 31 March 2009, GBP1 = EUR1.07798 (31 
March 2008: GBP1 = EUR1.25945) the company suffered a translation loss of GBP 
1,737,708 and the liability was increased from GBP10,321,884 to GBP12,059,592. 
 
In addition, the deferred consideration of EUR1,080,706 payable for Tiha Uvala 
d.o.o. stated to be GBP858,712 as at the acquisition date of 30 September 2008 
(30 September: GBP1 = EUR1.25852) has been adjusted to GBP1,002,528 resulting in a 
translation loss of GBP143,817. 
 
Other loans when translated resulted in exchange losses of GBP13,737. 
 
There is a possibility that these losses could reverse in the future. 
 
FINANCE EXPENDITURE                               2009           2008 
 
                                                  GBP'000          GBP'000 
 
Interest payable on overdrafts                    475            284 
 
Interest payable on loan notes                    1,062          52 
 
                                                  -------------  ------------- 
 
                                                  1,537          336 
 
                                                  =======        ====== 
 
LOSS FOR THE FINANCIAL YEAR 
 
The parent company has taken advantage of section 230 of the Companies Act 1985 
and has not included its own profit and loss account in these financial 
statements. The parent company loss after taxation was GBP3,703,817 (2008: loss GBP 
35,813). 
 
EARNINGS PER SHARE 
 
The loss per share of 14.2p (2008: earnings 47.8p) has been calculated on the 
weighted average number of shares in issue during the year namely 14,785,356 
(year ended 31 March 2008: 10,181,002) and losses of GBP2,098,021 (year ended 31 
March 2008: profit GBP4,871,401). 
 
The calculation of diluted losses per share of 14.2p (year ended 31 March 2008: 
earnings 45.4p) is based on the loss on ordinary activities after taxation and 
the weighted average of 14,785,356 (2008: diluted average of 10,724,816) 
shares. For a loss making group with outstanding share options, net loss per 
share would only be increased by the exercise of out-of-the money options. 
Since it is inappropriate to assume that option holders would act irrationally 
no adjustment has been made to diluted EPS for out-of-the-money share options. 
 
On 6 August 2008 the company's ordinary shares of GBP0.01 each were consolidated 
by the factor 10:1 to ordinary shares of GBP0.10 each. 
 
The previously reported comparative earnings per share of 31 March 2008 (basic 
4.78p, diluted 4.54p) have been restated. 
 
INVENTORIES - GROUP                                   2009         2008 
 
                                                      GBP'000        GBP'000 
 
Work in progress and goods held                       4,560        3,172 
for resale 
 
                                                      =======      ======= 
 
 
CASH AT BANK                             2009                    2008 
 
                                Group       Company     Group       Company 
 
                                GBP'000       GBP'000       GBP'000       GBP'000 
 
Cash at bank                    3,365       29          2,372       64 
 
                                =====       =====       ======      ===== 
 
Included within the cash at bank and in hand at 31 March 2009 is GBP114,000 
(2008: GBP224,000) which is held by the Croatian Ministry of Finance as a bond to 
cover any large casinos wins. Cubus Lux d.o.o. is required to keep this bond in 
place in order to maintain its gaming licence. 
 
Cubus Lux d.o.o. is also required by law to maintain cash on site of EUR50,000 
and HRK 150,000 at each casino, which is included within the above. 
 
In addition, Plava Vala d.o.o. have GBP3,000 (2008: GBP3,000) on deposit with OTP 
Leasing for security over a lease for a van and GBP8,000 (2008: GBP8,000) with 
Erste Leasing securing for a boat and Duboko Plavetnilo Ugljan Projektant 
d.o.o. have a deposit of GBP8,000 (2008: GBP8,000)with Erste Bank to secure a 
vehicle lease. 
 
NOTES FOR EDITORS 
 
CUBUS LUX plc - AIM ticker: CBX; Frankfurt ticker: FWK 
 
Originally a casino operator in Croatia, Cubus Lux has changed its strategic 
focus to a more broad-based leisure and tourist operation since a new 
management team joined the Company in 2005. It is now actively involved in the 
development and operation of marinas, tourist resorts and hotels. 
 
The Company aims to become the leading provider of leisure and tourism 
facilities in Croatia and to participate fully in the inevitable development of 
the north western Mediterranean region. Croatia has agreed prospective member 
status with the EU. 
 
Currently, Cubus Lux operates two all-year round casinos on the southern tip of 
the Istrian peninsula, and a 200+berth marina at Sutomiscica, on the island of 
Ugljan (more commonly referred to as Olive Island). Its hotel and resort 
development on Olive Island will see the commencement of construction in Q4 
2009/10. These projects involve a 500-bed 4-star hotel and the provision of 431 
villas and apartments, with accompanying shops, restaurants and bars. 
 
Cubus Lux is currently awaiting the outcome of its tenders to develop other 
tourist facilities in this region of Croatia - involving two more marinas, golf 
courses and hotels. 
 
Corporate chronology: 
 
2000: `Cubus Lux d.o.o.' granted licences to operate casinos in Croatia 
(licences valid for an initial 10 years, with 8-year renewal option). 
 
August 2004: Shares of Cubus Lux plc admitted to AIM 
 
July 2005: Dr Gerhard Huber appointed executive chairman 
 
February 2006: Acquisition of `Playa Vala d.o.o.' (Olive Island Marina) - 
effective reverse takeover requiring re-admission of shares to AIM 
 
May 2007: opening of marina on Olive Island, at Sutomiscica 
 
February 2008: Acquisition of DPUP and DPH, the Olive Island Companies, (Olive 
Island Resort and Olive Island Hotel, respectively) - effective reverse 
takeover requiring readmission of shares to AIM 
 
March 2008: Company's shares admitted to trading in Frankfurt 
 
April 2009: Company announces tender win for 3.4sqm resort development at 
Valdanos, Montenegro 
 
 
 
END 
 

Cellular Goods (LSE:CBX)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Cellular Goods Charts.
Cellular Goods (LSE:CBX)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Cellular Goods Charts.