This management's discussion and
analysis ("MD&A") reports on the operating results and
financial condition of the Company for the three and 12 months
ended February 29, 2024, and is prepared as of June 26, 2024. The
MD&A should be read in conjunction with Bradda Head Lithium
Limited's (the "Company" or "Bradda Head") audited consolidated
financial statements for the year ended February 29, 2024, and the
notes thereto which were prepared in accordance with International
Financial Reporting Standards ("IFRS").
All dollar amounts referred to in
this MD&A are expressed in United States dollars except where
indicated otherwise.
Overview
Bradda Head Lithium Limited was
incorporated on October 28, 2009, in the British Virgin Islands
under the British Virgin Islands Companies Act with registered
number 1553975 with the name Copper Development Corporation. On
October 5, 2015, the Company changed its name from Copper
Development Corporation to Life Science Developments Limited, and
on April 18, 2018, the Company changed its name to Bradda Head
Holdings Limited. On September 15, 2021, the Company changed
its name to Bradda Head Lithium Limited.
The Company has one business
segment, being mineral exploration. The
Company is focused on appraising and developing lithium mining
projects within North America and currently has interests in a
variety of projects in the United States.
Corporate and Exploration Highlights
Exploration Highlights
Set forth in this section is a
description of the Company's material mineral projects. All
scientific and technical data contained in this MD&A has been
reviewed and approved by Joey Wilkins, B.Sc., P.Geo., who is Chief Operating Officer at Bradda Head
and a Qualified Person as defined by National Instrument 43-101 -
Standards of Disclosure for Mineral Projects ("NI
43-101").
Arizona Sedimentary Hosted Lithium Projects
Basin Project
No significant work has been
undertaken on this project during the 3-month period, aside from
drill hole permitting for an upcoming core drilling program at
Basin North.
During March 2024, the Company
commenced drilling at its Basin North project.
Wikieup Project
On February 28, 2024, the Company
announced the completion of the land exchange over the unpatented
lode claims at the Wikieup clay project in Western Arizona. Bradda
Head retained 66 new claims equating to 1,302 acres (5.27
km2), which the Company staked in early 2019, and held
in its subsidiary Zenolith (USA) LLC. In turn, Bradda Head
transferred 55 unpatented lode claims to Arizona Lithium's
subsidiary, Big Sandy Inc., to the amount of roughly 1,136 acres
(4.60 km2), per the terms of this settlement.
Arizona Pegmatite District
San
Domingo Project
During December 2023, the Company
completed its second phase 18,950 feet (5,776m) drilling programme
at San Domingo. Final assay results were received during January
2024, with the programme delivering an abundance of encouraging
results.
Summary of
results:
· High
grade lithium mineralisation found at intervals such
as 4.14m at 2.07%
Li2O at a depth of 54.56m in drill hole SD-DH23-104
and 5.40m of 1.70%
Li2O at a depth of 31.39m in 093, both at the Morning Star
pegmatites (all holes are abbreviated from SD-DH23-)
· Again,
favoured coarse-grained spodumene crystals were observed as the
dominant lithium mineral with minor amounts of lepidolite and
montebrasite
· Large,
cohesive, and mostly vertical pegmatite bodies were verified at
Morning Star, which were strongly zoned with massive quartz,
fine-grained albite, and minor schorl as well as massive zones of
potassium feldspar
· Pathfinder elements of tin ("Sn"), tantalum
("Ta2O5"), and beryllium ("BeO") are found to be highly anomalous in
the drilling, such as 6.76m at 145ppm Sn in hole
100, 872ppm
Ta2O5 with 0.23%
BeO in drill hole SD-DH23-088 over 2.90m
· Morning Star drill hole 088 contains high-grade
Ta2O5 with an interval of 872ppm Ta2O5 ppm and anomalous
Sn over 2.90m at a depth of 39.26m and 477 Ta2O5 ppm over 5.34m at
75.74m depth
· Lithium, plus the bonus of ore grade Ta2O5with discrete anomalous
Sn and BeO in the Morning Star drill holes in a shallow
environment, bodes well for the potential of open cut
mining.
Results from the Morning Star and
South Morning Star targets are highlighted by the following
intervals:
· 4.14m
at 2.07% Li2O in drill hole 104 at Morning Star
· 5.40m
of 1.70% Li2O followed by 4.18m of 1.63% Li2O (within 14.63m at 0.54%
Li2O)
plus 0.67m of 1.21% BeO, all above 55.93m depth in drill hole 093
at Morning Star
· 5.55m
of 1.03% Li2O in hole 099 at South Morning Star
· 6.67m
at 0.82% Li2O in drill hole 100 at South Morning Star
· 2.01m
at 1.84% Li2O in drill hole 091 at Morning Star
· 2.80m
at 0.65% Li2O in drill hole 090 at Morning Star
· Morning Star surface samples of 4.35% and 3.67%
Li2O
above holes 093 and 104 highlight open pit potential
· Wide-open potential
>100m depth, virtually unexplored by this second program and
presents impressive opportunities district wide
Total drilled metres at San Domingo,
from both drill programmes completed to date, is 13,076 meters,
covering less than 1% of the total property held.
Nevada Lithium Brine Projects
Wilson Project
No significant work has been
undertaken on this project during the 3-month period.
Eureka Project
No significant work has been
undertaken on this project during the 3-month period.
Corporate Highlights
With effect from January 1, 2024,
the Company delisted its shares from trading on the US OTCQB
Market, due to share trading liquidity expectations not having been
met and cost saving in this current market
environment.
The Company's shares continue to
trade on the London AIM Market and on the Canadian TSX Venture
Exchange.
Issuance of Stock Options
On April 6, 2023, the Company
announced that is awarded a total of 4,800,000 options to acquire
ordinary shares (the "Options") at an exercise price of
£0.06 (or C$0.10 to
the Company's directors and operational
team.
On February 14, 2024, the Company
announced that is awarded a total of 2,850,000 options to acquire
ordinary shares (the "Options") at an exercise price of
£0.02 (or C$0.034) to
the Company's directors and operational
team.
The options issued are subject to
the following conditions:
- Options vest
immediately;
- The options have no performance or non-performance conditions
attached to them;
- Are exercisable for a
period of five years from date of issue; and
- The options issued to
each participant should lapse upon any participant no longer being
an employee or connected person remunerated by the
Company.
Directors included in the awards are
detailed in the table below:
Director
|
Total options held at
February 28, 2023
|
Total options awarded during
the 12-month period ended February 29, 2024
|
Total options held at
February 29, 2024
|
Ian Stalker
|
17,250,000
|
2,000,000
|
19,250,000
|
Selected Financial Information
The following table sets forth
selected financial information with respect to the Company for the
years ended February 29, 2024, and February 28, 2023. The selected
financial information has been derived from the audited financial
statements for the periods indicated. The following should
be read in conjunction with the said
financial statements and related notes that are available on the
Company's website - www.braddaheadltd.com.
The
annual financial statements and interim financial statements are
presented in US dollars and are prepared in accordance with IFRS,
See "Summary Financial
Data" and "Currency
Information".
|
Year ended February 29,
2024
|
Year ended February 28,
2023
|
|
(Audited)
(US$)
|
(Audited)
(US$)
|
Statement of
Operations:
|
|
|
Total operating expenses
|
(4,009,472)
|
(3,899,858)
|
Net finance income
|
135,487
|
12,270
|
Gain on sale *
|
2,370,127
|
-
|
Net loss
|
(1,503,858)
|
(3,887,588)
|
Loss per share (cents)
|
(0.385)
|
(1.018)
|
Balance Sheet
Data:
|
|
|
Cash & cash equivalent
|
664,527
|
7,746,519
|
Cash deposits
|
1,000,135
|
-
|
Total assets
|
15,848,063
|
18,198,559
|
Total liabilities
|
(186,359)
|
(1,213,619)
|
Accumulated deficit
|
(14,954,669)
|
(13,631,433)
|
Total Shareholder's Equity
|
15,661,704
|
16,984,940
|
* On 21 December 2021, the Company
completed a royalty agreement with the Lithium Royalty Corporation
("LRC"). Key terms of the royalty agreement are:
-
LRC has been granted a 2% gross overriding royalty
(GOR) over Bradda Head's sedimentary lithium claims
in Arizona (Wikieup project
and Basin project) leaving the Company's pegmatite and
brine projects unencumbered;
-
LRC has paid to the Company upon closing the sum
of US$2.5 million for granting of the Royalty;
-
LRC will pay to the Company an additional US$2.5
million upon the Company publicly reporting a 1 million tonne
lithium carbonate equivalent (LCE) Mineral Resource with a minimum
lithium grade of 800 parts per million (ppm);
-
LRC will pay to the Company an additional US$3
million upon the Company publicly reporting a 2.5 million tonne LCE
Mineral Resource with a minimum lithium grade of 800ppm.
During the year, the Company hit the
next milestone of a 1 million tonne lithium carbonate equivalent
(LCE) Mineral Resource with a minimum lithium grade of 800 parts
per million (ppm), thereby triggering the next royalty payment from
LRC. This has been recognised as a gain on sale in the consolidated
statement of comprehensive income.
Reconciliation of gain on
sale
|
12-Month Period Ended
February 29, 2024
(Audited)
|
|
US$
|
Initial proceeds received from
royalty receipt
|
2,500,000
|
Less: Deferred mine exploration costs
disposal
|
(105,273)
|
Less: Exploration permits and
licences disposal
|
(24,600)
|
|
──────
|
|
2,370,127
|
|
══════
|
MANAGEMENT DISCUSSION AND ANALYSIS: QUARTER ENDED FEBRUARY 29,
2024
Introduction
This interim Management Discussion
and Analysis (the "interim
MD&A") should be read in conjunction
with the audited financial statements of the Company for the year
ended February 29, 2024, and related notes. This MD&A is made
as of June 26, 2024.
Results of Operations for the 12-months ended
February 29, 2024
The Company's net loss after tax for
the 12-month period to February 29, 2024 was US$ 1,503,858,
compared to US$ 3,887,588 for the comparative period ended February
29, 2023. The major expenses for the three and 12-month
periods ended February 29, 2024 were operational expenses incurred
on the Company's exploration projects which have not been
capitalised, and are broken down in the respective projects as
follows:
Project
|
Expensed Exploration
Expenditure
|
|
12-Month Period Ended
February 29, 2024
(Audited)
US$
|
Three-Month Period Ended
February 29, 2024
(Unaudited)
US$
|
Basin Project
|
817,044
|
69,475
|
San Domingo Project
|
722,275
|
35,807
|
Wikieup Project
|
17,143
|
-
|
Other projects
|
10,341
|
880
|
TOTAL
|
1,566,803
|
106,162
|
During the 12-month period to
February 29, 2024, the Company incurred and capitalised exploration
expenditures of US$ 4,232,891,
compared to US$ 3,841,146 for the comparative
12-month period to February 28, 2023.
The capitalied exploration
costs for the three and 12-month periods
ended February 29, 2024 have been allocated
amongst the Company's exploration projects in approximately the
following amounts:
Project
|
Capitalisied exploration
costs
|
Capitalised expenditires for
licences and permits
|
|
12-Month Period Ended
February 29, 2024
(Audited)
US$
|
Three-Month Period Ended
February 29, 2024
(Unaudited)
US$
|
12-Month Period Ended
February 29, 2024
(Audited)
US$
|
Three-Month Period Ended
February 29, 2024
(Unaudited)
US$
|
Basin
Project
|
1,078,265
|
27,465
|
69,927
|
8,970
|
San Domingo
Project
|
2,590,580
|
510,873
|
372,153
|
-
|
Wikieup
Project
|
-
|
-
|
101,640
|
-
|
Other
Projects
|
-
|
-
|
150,200
|
-
|
Less:
royalty receipt disposal
|
(105,274)
|
-
|
(24,600)
|
-
|
TOTAL
|
3,563,571
|
538,338
|
669,320
|
8,970
|
During the 12-month period to
February 29, 2024, as part of receiving the next tranche of royalty
funds from LRC, the Company expensed US$ 105,273 and US$ 24,600 of
capitalied exploration costs and capitalised expenditures for
licences and permits respectively.
The exploration expenditures have
been primarily costs associated with drilling, assaying, resource
and mining consultants, metallurgical testing, environmental
studies, project team fees, acquisition of new leases, and annual
renewal of existing leases.
General and administrative expenses
for the 12-month period to February 29, 2024 totalled US$
4,208,142, compared to US$ 5,880,205 for the comparative 12-month
period to February 28, 2023. General and administrative expenses
are broken down as follows:
Project
|
General and administrative
expenditures
|
|
12-Month Period Ended
February 29, 2024
(Audited)
US$
|
Three-Month Period Ended
February 29, 2024
(Unaudited)
US$
|
Auditors' fees
|
55,640
|
19,600
|
Directors and management fees and
salaries
|
569,599
|
132,517
|
Legal and accounting
|
335,677
|
73,690
|
Contractor costs
|
1,566,803
|
106,162
|
Professional and marketing
costs
|
690,897
|
161,509
|
Other administrative
costs
|
989,526
|
234,841
|
TOTAL
|
4,208,142
|
728,319
|
During the 12-month period to
February 29, 2024, there have been no changes in financial
performance or other elements that relate to non-core buisness
activities and operations.
Cash flows
During the 12-month period ended
February 29, 2024, the Company had net cash outflows of US$
7,081,992, compared to inflows of US$ 419,216 during the
comparative 12-month period to February 28, 2023. The cashflows for
the two periods are shown below:
|
12-Month Period Ended
February 29, 2024
(Audited)
US$
|
12-Month Period Ended
February 28, 2023
(Unaudited)
US$
|
Statement of
cashflows
|
|
|
Cash flows from operating
activities
|
(2,317,456)
|
(7,889,043)
|
Cash flows from investing
activities
|
(3,764,401)
|
(3,907,318)
|
Cash flows from financing
activities
|
(1,000,135)
|
12,215,577
|
Net
cash flows during the period
|
(7,081,992)
|
419,216
|
Cash balances at beginning of the
period
|
7,746,519
|
7,327,303
|
Cash
balances at the end of the period
|
664,527
|
7,746,519
|
Liquidity and Capital Resources
As at February 29, 2024, the Company had
cash and cash equivalents, including cash deposits, of US$
1,664,662, and a working capital surplus of US$ 1,601,571. As of
February 28, 2023, the Company had cash and cash equivalents of US$
7,746,519, and a working capital surplus of US$
7,135,119.
Outstanding Share Data
As of February 29, 2024, the
following securities were outstanding:
Shares
|
390,609,439
|
Warrants
|
81,698,305
|
Stock options
|
37,871,052
|
Fully diluted shares
outstanding
|
510,178,796
|
The Company's objectives when
managing capital are to safeguard its ability to continue as a
going concern, so that it can continue to provide returns for
shareholders, benefits for other stakeholders and to maintain an
optimal capital structure to reduce the cost of capital.
The capital structure of the Company
includes cash and cash equivalents, equity attributable to equity
holders comprised of contributed equity, reserves and accumulated
losses. In order to maintain or adjust the capital structure,
the Company may issue new shares, sell assets to reduce debt or
adjust the level of activities undertaken by the
Company.
The Company monitors capital based
on cash flow requirements for operational, exploration and
evaluation expenditures. The Company has no debt or other
borrowings as at the date of this Application. The Company will
continue to use capital market issuances to satisfy anticipated
funding requirements.
The availability of equity
capital, and the price at which additional equity
could be issued, is dependent upon the success of
the Company's exploration activities, and upon the
state of the capital markets generally. Additional financing
may not be available on terms favourable to the Company or at
all. If the Company does not receive future financing, it may
not be possible for the Company to advance the exploration and
development of its mineral exploration properties. If the
Company is not able to fund these minimum expenditures, it may not
be able to maintain part or all of its mineral exploration property
interests. See "Risk
Factors".
Off-Balance Sheet Arrangements
The Company does not have any
off-balance sheet arrangements.
Transactions with Related Parties
The Company has conducted
transactions with officers, directors and persons or companies
related to directors or officers and paid or accrued amounts as
follows:
Edgewater Associates Limited ("Edgewater")
During the 12 month period ended
February 29, 2024,, Directors and Officers insurance was obtained
through Edgewater, which is a 100% subsidiary of Manx Financial
Group ("MFG"). James Mellon and Denham Eke are Directors of both
the Company and MFG.
The premium payable on the policy
was US$ 43,061 (2023: US$ 49,318), of which US$ 11,560 was prepaid
as at the period end (2023: US$ 14,497).
Critical Accounting Estimates
The preparation of financial
statements in conformity with IFRS requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and reported
amounts of revenues and expenses during the reporting period.
Such estimates and assumptions affect the carrying value of assets,
and impact decisions as to when exploration and development costs
should be capitalized or expensed.
As at February 29, 2024, the Company
had incurred capitalised exploration expenditures, including
capitalised licence and permit costs, of US$ 13,807,158. Changes in
management's judgment as to the prospective nature, assessment of
the existence or otherwise of economically recoverable reserves,
technical feasibility and/or commercial viability of the relevant
tenements and the Company's intentions with respect to the relevant
tenements, could affect the assessment of the recoverable
amount.
The Company regularly reviews its
estimates and assumptions: however, actual results could differ
from these estimates and these differences could be
material.
Forward-Looking Statements
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release. This News Release includes certain "forward-looking
statements" which are not comprised of historical facts.
Forward-looking statements include estimates and statements
that describe the Company's future plans, objectives or goals,
including words to the effect that the Company or management
expects a stated condition or result to occur. Forward-looking
statements may be identified by such terms as "believes",
"anticipates", "expects", "estimates", "may", "could", "would",
"will", or "plan". Since forward-looking statements are based on
assumptions and address future events and conditions, by their very
nature they involve inherent risks and uncertainties. Although
these statements are based on information currently available to
the Company, the Company provides no assurance that actual results
will meet management's expectations. Risks, uncertainties and
other factors involved with forward-looking information could cause
actual events, results, performance, prospects and opportunities to
differ materially from those expressed or implied by such
forward-looking information. Forward looking information in this
news release includes, but is not limited to, following: The
Company's objectives, goals or future plans. Factors that could
cause actual results to differ materially from such forward-looking
information include, but are not limited to: failure to identify
mineral resources; failure to convert estimated mineral resources
to reserves; delays in obtaining or failures to obtain required
regulatory, governmental, environmental or other project approvals;
political risks; future operating and capital costs, timelines,
permit timelines, the market and future price of and demand for
lithium, and the ongoing ability to work cooperatively with
stakeholders, including the local levels of government;
uncertainties relating to the availability and costs of financing
needed in the future; changes in equity markets, inflation, changes
in exchange rates, fluctuations in commodity prices; delays in the
development of projects, capital and operating costs varying
significantly from estimates; an inability to predict and
counteract the effects of COVID-19 on the business of the Company,
including but not limited to the effects of COVID-19 on the price
of commodities, capital market conditions, restriction on labour
and international travel and supply chains; and the other risks
involved in the mineral exploration and development industry, and
those risks set out in the Company's public documents filed on
SEDARplus. Although the Company believes that the assumptions and
factors used in preparing the forward-looking information in this
news release are reasonable, undue ,reliance should not be placed
on such information, which only applies as of the date of this news
release, and no assurance can be given that such events will occur
in the disclosed time frames or at all. The Company disclaims any
intention or obligation to update or revise any forward-looking
information, whether as a result of new information, future events
or otherwise, other than as required by law.