TIDMSLI 
 
RNS Number : 6219R 
Standard Life Invs Property Inc Tst 
25 August 2010 
 

Standard Life Investments Property Income Trust Limited 
Interim Report and Condensed Financial Statements 
1 January 2010 to 30 June 2010 
 
Financial Highlights 
 
-               Dividend yield of 6.9% based on 30 June 2010 share price 
-               Net Asset Value per share increased during the six month period 
by 8.3% to 61.3p 
-               Open market value of property portfolio as at 30 June 2010: 
GBP151.2m* 
-               Four properties purchased during the period for GBP35.9m 
(excluding purchase costs) 
·              Two properties sold during the period for GBP25.6m (excluding 
selling costs) 
 
 
+------------------------+----------+--------------+---------+ 
|                        | 30 June  |      31      |%Change  | 
|                        |  2010    |  December    |         | 
|                        |          |    2009      |         | 
+------------------------+----------+--------------+---------+ 
 
+------------------------+-----------+--------------+--------+ 
|                                    |              |        | 
+------------------------------------+--------------+--------+ 
|                                    | 30 June 2008 |        | 
+------------------------------------+--------------+--------+ 
| IFRS Net Asset Value   |  62.4p    |    57.6p     | 8.3%   | 
| per share **           |           |              |        | 
+------------------------+-----------+--------------+--------+ 
| Published adjusted     |           |              |        | 
| IFRS Net Asset         |           |              |        | 
+------------------------+-----------+--------------+--------+ 
| Value per share ***    |  61.3p    |    56.6p     |  8.3%  | 
+------------------------+-----------+--------------+--------+ 
| Share price            |  63.75p   |    64.5p     |(1.2)%  | 
+------------------------+-----------+--------------+--------+ 
| Value of total assets  |GBP176.8m  |  GBP169.2m   | 4.5%   | 
|                        |           |              |        | 
+------------------------+-----------+--------------+--------+ 
| Loan to value ****     |  40.1%    |    39.2%     |   -    | 
+------------------------+-----------+--------------+--------+ 
| Cash balance           | GBP23.7m  |  GBP30.8m    |  -     | 
|                        |           |              |        | 
+------------------------+-----------+--------------+--------+ 
| Dividends per share    |  2.10p    |    4.00p     |   -    | 
| *****                  |           |              |        | 
+------------------------+-----------+--------------+--------+ 
| Special dividend       |    -      |    0.25p     |   -    | 
+------------------------+-----------+--------------+--------+ 
 
 
* As valued by the Group's independent property valuer, Jones Lang LaSalle 
Limited. 
** Calculated under International Financial Reporting Standards. 
*** Calculated under International Financial Reporting Standards, adjusted to 
include the dividend declared in respect of the quarter ending 30 June 2010. 
**** Calculated as bank borrowings less full cash balance as a percentage of the 
open market value of the property portfolio as at 30 June 2010. 
***** Dividends paid during six months ended 30 June 2010 (paid during twelve 
months ended 31 December 2009) 
 
 
Extracts of the Chairman's Statement 
 
"Performance: Property Income and Total Return 
 
The Company's property total return excluding cash, was 10.4% compared with the 
IPD Monthly Index of 9.6%. The Company's property total return including cash 
over the period was 8.8% The Company generated a property income return of 3.6% 
on its properties which matched that of the IPD monthly index of 3.6% in respect 
of the six months ended 30 June 2010. 
 
Performance: Net Asset Value 
 
The Company's published net asset value increased over the reporting period from 
56.6p per share to 61.3p. As can be seen from the table below, the vast majority 
of the uplift in published net asset value related to the increase in the 
valuation of the Company's commercial property, including the impact of gearing, 
which accounted for 8.0p of the increase in net asset value over the period. The 
impact of the movement in the valuation of the interest rate swap which the 
Company put in place to fix the borrowing rate at launch reduced the net asset 
value by 2.2p. Other reserve movements reduced the net asset value by 1.1p. 
 
+------------------------------------+---------+----------+ 
|                                    |  Pence  |  % of    | 
|                                    |  per    | opening  | 
|                                    |  share  |   net    | 
|                                    |         |  asset   | 
|                                    |         |  value   | 
+------------------------------------+---------+----------+ 
| Published net asset value as at 31 |  56.6   |  100.0   | 
| December 2009                      |         |          | 
+------------------------------------+---------+----------+ 
| Increase in valuation of property  |  8.0    |  14.1    | 
| portfolio                          |         |          | 
+------------------------------------+---------+----------+ 
| Decrease in interest rate SWAP     |  (2.2)  |  (3.9)   | 
| valuation                          |         |          | 
+------------------------------------+---------+----------+ 
| Other reserve movements            |  (1.1)  |  (1.9)   | 
+------------------------------------+---------+----------+ 
| Published net asset value as at 30 |  61.3   |  108.3   | 
| June 2010                          |         |          | 
+------------------------------------+---------+----------+ 
The net asset value is calculated under International Financial Reporting 
Standards ("IFRS") and includes a provision for the payment of the second 
interim dividend of 1.10p per ordinary share for the quarter to 30 June 2010. 
 
Earnings and Dividends 
 
On 19 March 2010 the Company announced a 10% increase in the level of quarterly 
dividends for the year to 31 December 2010 with the first interim dividend 
increased to 1.10p per share paid in May 2010. 
 
The Board intends to have a progressive dividend policy based upon a covered 
dividend. Revenue reserves, if required, are available to make up short term 
shortfall in cover. 
 
Borrowings and Cash Position 
 
As at 30 June 2010 the Company had borrowings of GBP84.4m and a cash position of 
GBP23.7m (excluding rent deposits) therefore cash as a percentage of debt was 
28.1%. As a reminder to shareholders GBP72m of the Company's borrowings are at a 
fixed rate of interest of 5.115% until 2013 and the rate on the remaining 
GBP12.4m varies with LIBOR plus a margin. Currently the rate payable on the 
GBP12.4m is 2.05% and this is being rolled over monthly. 
 
Loan to Value Ratio 
 
As at 30 June 2010 the loan to value ratio (assuming all cash is placed with RBS 
as an offset to the loan balance) was 40.1%. The covenant level is 65%. 
 
Activity 
 
The Company has been very active in the first six months of the financial year 
with the purchase of four properties for a total consideration of GBP35.9m at 
yields ranging between 7% and 8%. 
 
As reported in the last set of accounts the Company accepted a bid of GBP19.2m, 
considerably in excess of the year end valuation, for its Uxbridge property and 
intends to invest the proceeds in other properties to enhance the Company's 
revenue account. The Company also sold Century Plaza for GBP6.4m representing a 
yield of 6.9% and in June agreed the sale of Bucknall St. London for GBP8.6m for 
completion in September. Further details of the activity in the first half can 
be found in the Investment Manager's Report. 
 
Risks and Uncertainties 
The Company's assets consist of direct investments in UK commercial property. 
Its principal risks therefore relate to the commercial property market in 
general but also the particular circumstances of the properties in which it is 
invested and their tenants. The Directors with the Investment Manager have 
established an ongoing process for identifying, evaluating and managing key 
risks faced by the Company. The Investment Manager also seeks to mitigate these 
risks through continual review of the portfolio, active asset management 
initiatives and by carrying out due diligence work on potential tenants before 
entering into new lease agreements. Other risks faced by the Company include 
economic, strategic, regulatory, financial and operational risks. These risks 
are mitigated and managed through continual review, policy setting and 
enforcement of contractual obligations. More detailed explanations of these 
risks and the way in which they are managed are provided in the 2009 Annual 
Report. 
 
These principal risks and uncertainties have not changed from those disclosed in 
the 2009 Annual Report. 
 
Share Price 
 
The share price at 30 June 2010 of 63.75p per share represented a premium of 
4.0% to the net asset value of 61.3p. At the date of writing the share price is 
64.75p equivalent to a premium of 5.6% to the 30 June 2010 net asset value. 
 
Dividend Yield 
 
The current share price of 64.75p represents an attractive dividend yield of 
6.8%. The current dividend yield compares with bank deposit rates of around 0.5% 
and redemption yields on 10 year UK gilts of just under 2.9%. 
 
Directors 
 
John Hallam resigned on the 30 June 2010 as a non-executive director. The board 
would like to thank John for all his efforts on behalf of the Company and wishes 
him well for the future. 
 
Sally Ann (Susie) Fernon was appointed to the board on 30 June 2010 as a 
non-executive director. Susie was a banking and finance partner with KPMG for 
over 10 years and is a director of a number of private property and listed 
investment companies. Susie will chair the audit committee for the Company. 
 
Investment Outlook 
 
Property values have stabilised and continue to offer an attractive yield. The 
first half of the year has benefited from a number of asset management 
initiatives to generate both capital growth and enhance the revenue and this 
will remain the Company's focus over the long term. 
 
 
David Moore 
Chairman 
25 August 2010" 
 
Directors' Responsibility Statement 
 
The Directors are responsible for preparing the Interim Report in accordance 
with applicable law and regulations. The Directors confirm that to the best of 
their knowledge: 
 
·      the condensed set of Financial Statements have been prepared in 
accordance with IAS 34; and 
·      the Interim Management Report includes a fair review of the information 
required by 4.2.7R and 4.2.8R of the Financial Services Authority's Disclosure 
and Transparency Rules. 
·      In accordance with 4.2.9R of the Financial Services Authority's 
Disclosure and Transparency Rules, it is confirmed that this publication has not 
been audited, or reviewed by the Company's auditors. 
 
The Interim Report, for the six months ended 30 June 2010, comprises an Interim 
Management Report in the form of the Chairman's Statement, the Investment 
Manager's Report, the Directors' Responsibility Statement and a condensed set of 
Unaudited Consolidated Financial Statements. 
 
For and on behalf of the Directors of Standard Life Investments Property Income 
Trust Limited 
 
David Moore 
Chairman 
25 August 2010 
 
Extracts from the Investment Manager's Report 
 
"UK Commercial Property Market 
 
The first half of 2010 saw a continuation of the recovery in pricing that 
started in quarter 2 of 2009, although the pace of increase in values has slowed 
over the six months, with capital values increasing by 3.9% in the first quarter 
and 2.0% in the second (as measured by the IPD Monthly Index). Having fallen by 
circa 45% in the downturn capital values have now risen by circa 15% from their 
low point. 
 
UK commercial property continues to provide a reasonable margin over government 
bonds (320bps at end June 2010). The income yield from property also remains 
favourable compared to 5 year swap rates and 3 month interbank rates - but the 
continued unavailability of debt makes this less relevant as a driver of 
valuers. 
 
The listed sector has continued to lag the direct property market. It is 
generally considered to be a lead indicator of direct property pricing, and 
supports the Standard Life Investment's house view that capital values will 
decline slightly in the UK commercial property market in the second half of 
2010, with moderate growth in 2011 and 2012. This should lead to high single 
digit total returns over the next three years. 
 
Portfolio Valuation 
 
The property portfolio continues to be valued by Jones Lang LaSalle Ltd on a 
quarterly basis. As at 30 June 2010 the property portfolio was valued at 
GBP151.2m with cash of GBP23.7m (excluding rent deposits). This compares to 
GBP136.8m and GBP30.8m respectively as at 31 December 2009. During the period 
four purchases were made for a total of  GBP35.9m including a pre let 
development, and sales totaling GBP25.6m completed. 
 
Portfolio performance 
 
The primary objective of the Company is to provide an attractive level of 
income, and the property portfolio has been constructed to achieve that. During 
the first half of the year the income level has matched the IPD Monthly Index. 
 
The Company has funded a pre-let development in Aberdeen, with the majority of 
the development costs being paid through 2010. The property will become income 
producing in January 2011, boosting the revenue account. We also expect to 
invest the Company's cash into properties that will be accretive to value and 
the revenue account. 
 
Although income is the main focus we also seek to out perform the IPD Monthly 
Index on a total return basis. This has been achieved in the first half of 2010, 
and over three and five year periods. Over one year the Company is behind the 
index as it did not benefit from the rapid recovery in long dated income in 
quarter 4 of 2009. The index does not include cash however cash has had a 
negative impact over the reporting period, but our decision to go long on cash 
in mid 2007 has been beneficial over the longer time periods. We have made 
significant investment over the last 12 months, but also undertook some sales in 
the buoyant market at the end of 2009 / beginning of 2010 to rebalance the 
portfolio and take profit. The underlying property performance was boosted by 
the impact of gearing over the reporting period, which fed through into the net 
asset value. Unfortunately the interest rate swap had a negative impact over the 
period, and at end June 2010 it had a value of GBP(8.8)m from GBP(6.1)m at the 
end of December 2009. The growth in net asset value over the reporting period 
was 8.3%, and investors saw a share price return of 2.7% (dividend reinvested) 
against the FTSE all share (6.2)% and FTSE EPRA/NAREIT UK of (13.3)% (source 
datastream). 
 
Investment Activity 
 
The Company has had an active first half of 2010 with four purchases totaling 
GBP35.9m completed and two sales worth a total of GBP25.6m completed, with a 
third exchanged and due to complete at the end of September 2010 for GBP8.6m 
 
Purchases 
·      Focus DIY Unit, Norwich, GBP5m, 8% initial yield 
·      Tesco Distribution Unit, Bolton, GBP14.1m, 8% initial yield 
·      Pre let development, Aberdeen, GBP11.7m, 8% initial yield 
·      B&Q Unit, Bury, GBP5.3m, 7% initial yield 
 
Sales 
·      Capital Court, Uxbridge, GBP19.2m, 6.5% 
·      Century Plaza, Edgware, GBP6.4m, 6.9% 
·      Bucknall St, London, GBP8.6m, 6.5% (due to complete September 2010) 
 
Development 
The Company entered into a development funding of a pre-let office investment in 
Aberdeen that is due to complete in January 2011. The total cost to the fund is 
GBP11.7m, the majority of which will be incurred in 2010. The property will 
become income producing in January 2011 at GBP1m p.a.. 
 
Asset management has remained an important focus over the last six months, with 
lease renewals completed on three units, future break clauses removed on a 
further two leases, and rent reviews completed with a small uplift above ERV on 
two buildings. 
 
The letting market has been difficult with deals taking a long time, however we 
are beginning to see an increase in interest across the sectors, and indeed have 
agreed terms on one unit that only became vacant on 24 June 2010. 
 
Bank Loan Facility 
 
There have been no changes to the facility over the reporting period. The GBP84m 
of borrowings from RBS are termed out to December 2013, at a margin of 150bps 
above one month LIBOR. GBP72m of the debt is subject to an interest rate swap at 
a rate of 5.115%. The swap is out of the money by GBP8.8m as at 30 June 2010. 
 
The Company's loan to value ratio of 40.1% and interest cover ratio of 223% 
compare favourably to the main bank covenants of 65% and 170% respectively. 
 
 
Standard Life Investments 
25 August 2010" 
 
Property Investments as at 30 June 2010 
 
+--------------------+--------------+-----------------+--------+ 
| Tesco Distribution | Bolton       | Industrial -    | 14-16m | 
|                    |              | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
| Northern & Shell   | London       | Offices - South | 10-12m | 
| Tower              |              | East            |        | 
+--------------------+--------------+-----------------+--------+ 
| Hollywood Green    | London       | Retail - South  |  8-10m | 
|                    |              | East            |        | 
+--------------------+--------------+-----------------+--------+ 
| Bucknall Street    | London       | Offices -       |  8-10m | 
|                    |              | London West End |        | 
+--------------------+--------------+-----------------+--------+ 
| Clough Road Retail | Hull         | Retail          |   6-8m | 
|                    |              | Warehouses      |        | 
+--------------------+--------------+-----------------+--------+ 
| Drakes Way         | Swindon      | Industrial -    |   6-8m | 
|                    |              | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
| Ocean Trade Centre | Aberdeen     | Industrial -    |   6-8m | 
|                    |              | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
| White Bear Yard    | London       | Offices -       |   6-8m | 
|                    |              | London West End |        | 
+--------------------+--------------+-----------------+--------+ 
| Crostons Retail    | Bury         | Retail          |   4-6m | 
| Park               |              | Warehouses      |        | 
+--------------------+--------------+-----------------+--------+ 
| Bathgate Retail    | Bathgate     | Retail          |   4-6m | 
| Park               |              | Warehouses      |        | 
+--------------------+--------------+-----------------+--------+ 
| Eleven Business    | Norwich      | Retail          |   4-6m | 
| Park               |              | Warehouses      |        | 
+--------------------+--------------+-----------------+--------+ 
| Gateway Business   | Aberdeen     | Industrial -    |   4-6m | 
| Park               |              | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
| Chancellors Place  | Chelmsford   | Offices - South |   4-6m | 
|                    |              | East            |        | 
+--------------------+--------------+-----------------+--------+ 
| Marsh Way          | Rainham      | Industrial -    |   4-6m | 
|                    |              | South East      |        | 
+--------------------+--------------+-----------------+--------+ 
| Interfleet House   | Derby        | Offices - Rest  |   4-6m | 
|                    |              | of UK           |        | 
+--------------------+--------------+-----------------+--------+ 
| Pit Hey Place      | Skelmersdale | Industrial -    |   2-4m | 
|                    |              | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
| Farah Unit,        | Witham       | Industrial -    |   2-4m | 
| Crittal Road       |              | South East      |        | 
+--------------------+--------------+-----------------+--------+ 
| Turin Court        | South        | Offices - Rest  |   2-4m | 
|                    | Manchester   | of UK           |        | 
+--------------------+--------------+-----------------+--------+ 
| Windsor Court &    | Mansfield    | Industrial -    |   2-4m | 
| Crown Farm         |              | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
| Phase II, Telelink | Swansea      | Offices - Rest  |   2-4m | 
|                    |              | of UK           |        | 
+--------------------+--------------+-----------------+--------+ 
| Esporta            | Chislehurst  | Leisure         |   2-4m | 
|                    |              |                 |        | 
+--------------------+--------------+-----------------+--------+ 
| Coal Road          | Leeds        | Industrial -    |   2-4m | 
|                    |              | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
| De Ville Court     | Weybridge    | Offices - South |   2-4m | 
|                    |              | East            |        | 
+--------------------+--------------+-----------------+--------+ 
| 31/32 Queen Square | Bristol      | Offices - Rest  |   2-4m | 
|                    |              | of UK           |        | 
+--------------------+--------------+-----------------+--------+ 
| Easter Park        | Bolton       | Industrial -    |   2-4m | 
|                    |              | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
| Halfords           | Paisley      | Retail          |   2-4m | 
|                    |              | Warehouses      |        | 
+--------------------+--------------+-----------------+--------+ 
| Eurolink Normanton | Leeds        | Industrial -    |   1-2m | 
|                    |              | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
| Wardley Industrial | Manchester   | Retail          |   1-2m | 
| Estate             |              | Warehouses      |        | 
+--------------------+--------------+-----------------+--------+ 
| Lister House       | Leeds        | Offices - Rest  |   1-2m | 
|                    |              | of UK           |        | 
+--------------------+--------------+-----------------+--------+ 
| Unit 14, Interlink | Bardon       | Industrial -    |   1-2m | 
| Park               |              | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
| Portrack Lane      | Stockton     | Industrial -    |   1-2m | 
|                    | on Tees      | Rest of UK      |        | 
+--------------------+--------------+-----------------+--------+ 
 
Standard Life Investments Property Income Trust Limited 
Unaudited Consolidated Statement of Comprehensive Income 
for the period ended 30 June 2010 
 
+----------------------------------+------+-------------+--------------+ 
|                                  |      |      01 Jan |       01 Jan | 
|                                  |      |       10 to |        09 to | 
+----------------------------------+------+-------------+--------------+ 
|                                  |      |      30 Jun |       30 Jun | 
|                                  |      |          10 |           09 | 
+----------------------------------+------+-------------+--------------+ 
|                                  | Note |        GBP  |         GBP  | 
|                                  |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| Rental income                    |      |   5,633,089 |    5,894,418 | 
+----------------------------------+------+-------------+--------------+ 
| Valuation gain / (loss) on       |    4 |   7,310,916 | (14,304,587) | 
| investment properties            |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| Realised gain / (loss) on        |      |   1,812,387 |     (27,391) | 
| disposal of investment           |      |             |              | 
| properties                       |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| Investment management fees       |    3 |   (624,712) |    (521,981) | 
+----------------------------------+------+-------------+--------------+ 
| Other direct property operating  |      |   (555,401) |    (423,579) | 
| expenses                         |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| Directors' fees and subsistence  |    3 |    (51,402) |     (51,268) | 
+----------------------------------+------+-------------+--------------+ 
| Valuer's fees                    |      |    (23,099) |     (10,034) | 
+----------------------------------+------+-------------+--------------+ 
| Auditor's fees                   |      |    (16,000) |     (32,263) | 
+----------------------------------+------+-------------+--------------+ 
| Other administration expenses    |      |    (92,402) |    (165,973) | 
+----------------------------------+------+-------------+--------------+ 
| Operating profit / (loss)        |      |  13,393,376 |  (9,642,658) | 
+----------------------------------+------+-------------+--------------+ 
|                                  |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| Finance income                   |      |      41,874 |      391,583 | 
+----------------------------------+------+-------------+--------------+ 
| Finance costs                    |      | (2,762,832) |  (2,362,673) | 
+----------------------------------+------+-------------+--------------+ 
| Gain / (loss) for the period     |      |  10,672,418 | (11,613,748) | 
+----------------------------------+------+-------------+--------------+ 
|                                  |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| Other comprehensive income       |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| Valuation (loss) / gain on cash  |      | (2,519,448) |    2,060,693 | 
| flow hedges                      |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
|                                  |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| Total comprehensive gain /       |      |   8,152,970 |  (9,553,055) | 
| (loss) for the period            |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
|                                  |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| Gain / (loss) per share for the  |      |             |              | 
| period                           |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| attributable to the equity       |      |             |              | 
| holders of the Company:          |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
| Basic and diluted                |      |        9.33 |      (11.17) | 
+----------------------------------+------+-------------+--------------+ 
|                                  |      |      pence  |       pence  | 
+----------------------------------+------+-------------+--------------+ 
|                                  |      |             |              | 
+----------------------------------+------+-------------+--------------+ 
 
All items in the above Unaudited Consolidated Statement of Comprehensive Income 
derive from continuing operations. 
Standard Life Investments Property Income Trust Limited 
Unaudited Consolidated Balance Sheet 
as at 30 June 2010 
 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |       30 Jun |       31 Dec | 
|                                  |      |           10 |           09 | 
+----------------------------------+------+--------------+--------------+ 
|                                  | Note |         GBP  |         GBP  | 
|                                  |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| ASSETS                           |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Non-current assets               |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Freehold investment properties   |    4 |  109,665,176 |  108,475,658 | 
+----------------------------------+------+--------------+--------------+ 
| Leasehold investment properties  |    4 |   25,056,594 |   24,316,594 | 
+----------------------------------+------+--------------+--------------+ 
| Under construction investment    |    4 |    5,900,000 |            - | 
| property                         |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Lease incentives                 |      |    1,859,583 |    3,878,541 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |  142,481,353 |  136,670,793 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Investment property held for     |    5 |    8,575,000 |            - | 
| sale                             |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Current assets                   |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Trade and other receivables      |      |    2,005,042 |    1,608,329 | 
+----------------------------------+------+--------------+--------------+ 
| Cash and cash equivalents        |      |   23,738,734 |   30,796,998 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |   25,743,776 |   32,405,327 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Total assets                     |      |  176,800,129 |  169,076,120 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| EQUITY                           |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Capital and reserves             |      |              |              | 
| attributable                     |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| to Company's equity holders      |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Share capital                    |      |    6,671,438 |    6,671,438 | 
+----------------------------------+------+--------------+--------------+ 
| Share premium                    |      |            - |    5,217,022 | 
+----------------------------------+------+--------------+--------------+ 
| Retained earnings                |    6 |    5,778,870 |    6,662,276 | 
+----------------------------------+------+--------------+--------------+ 
| Capital reserves                 |      | (39,451,907) | (46,055,762) | 
+----------------------------------+------+--------------+--------------+ 
| Other distributable reserves     |      |   98,394,465 |   93,433,322 | 
+----------------------------------+------+--------------+--------------+ 
| Total equity                     |      |   71,392,866 |   65,928,296 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| LIABILITIES                      |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Non-current liabilities          |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Bank borrowings                  |      |   84,091,918 |   84,043,766 | 
+----------------------------------+------+--------------+--------------+ 
| Interest rate swaps              |      |    5,765,499 |    3,032,234 | 
+----------------------------------+------+--------------+--------------+ 
| Redeemable preference shares     |      |    8,785,181 |    8,529,302 | 
+----------------------------------+------+--------------+--------------+ 
| Leasehold obligations            |      |        6,094 |        6,094 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |   98,648,692 |   95,611,396 | 
+----------------------------------+------+--------------+--------------+ 
| Current liabilities              |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Trade and other payables         |      |    3,896,924 |    4,460,964 | 
+----------------------------------+------+--------------+--------------+ 
| Interest rate swaps              |      |    2,861,147 |    3,074,964 | 
+----------------------------------+------+--------------+--------------+ 
| Leasehold obligations            |      |          500 |          500 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |    6,758,571 |    7,536,428 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Total liabilities                |      |  105,382,263 |  103,147,824 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
| Total equity and liabilities     |      |  176,800,129 |  169,076,120 | 
+----------------------------------+------+--------------+--------------+ 
|                                  |      |              |              | 
+----------------------------------+------+--------------+--------------+ 
 
Approved by the Board of Directors on 25 August 2010 
Standard Life Investments Property Income Trust Limited 
Unaudited Consolidated Statement of Changes in Equity 
for the period ended 30 June 2009 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
|             |           |           |              |              |        Other  |        Total | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
|             |     Share |     Share |     Retained |      Capital | distributable |       equity | 
|             |           |           |              |              |               |              | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
|             |   capital |   premium |     earnings |     reserves |      reserves |              | 
|             |           |           |              |              |               |              | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
|             |      GBP  |      GBP  |         GBP  |         GBP  |          GBP  |         GBP  | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
|             |           |           |              |              |               |              | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
| Opening     | 1,040,000 | 5,217,022 |    1,717,458 | (36,661,539) |    93,916,114 |   65,229,055 | 
| balance 1   |           |           |              |              |               |              | 
| January     |           |           |              |              |               |              | 
| 2009        |           |           |              |              |               |              | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
| Loss for    |         - |         - | (11,613,748) |            - |             - | (11,613,748) | 
| the period  |           |           |              |              |               |              | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
| Valuation   |         - |         - |            - |    2,060,693 |             - |    2,060,693 | 
| gain on     |           |           |              |              |               |              | 
| cash flow   |           |           |              |              |               |              | 
| hedges      |           |           |              |              |               |              | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
| Valuation   |         - |         - |   14,304,587 | (14,304,587) |             - |            - | 
| loss on     |           |           |              |              |               |              | 
| investment  |           |           |              |              |               |              | 
| property    |           |           |              |              |               |              | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
| Realised    |         - |         - |       27,391 |     (27,391) |             - |            - | 
| loss on     |           |           |              |              |               |              | 
| disposal of |           |           |              |              |               |              | 
| investment  |           |           |              |              |               |              | 
| properties  |           |           |              |              |               |              | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
| Transfer    |         - |         - |      241,395 |            - |     (241,395) |            - | 
| between     |           |           |              |              |               |              | 
| reserves*   |           |           |              |              |               |              | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
| Dividends   |         - |         - |  (2,080,000) |            - |             - |  (2,080,000) | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
| Balance at  | 1,040,000 | 5,217,022 |    2,597,083 | (48,932,824) |    93,674,719 |   53,596,000 | 
| 30 June     |           |           |              |              |               |              | 
| 2009        |           |           |              |              |               |              | 
+-------------+-----------+-----------+--------------+--------------+---------------+--------------+ 
*these are transfers to move redeemable preference share finance costs from the 
retained earnings reserve to the other distributable reserves 
 
Unaudited Consolidated Statement of Changes in Equity 
for the period ended 30 June 2010 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
|             |           |             |             |              |        Other  |       Total | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
|             |     Share |       Share |    Retained |      Capital | distributable |      equity | 
|             |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
|             |   capital |     premium |    earnings |     reserves |      reserves |             | 
|             |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
|             |      GBP  |        GBP  |        GBP  |         GBP  |          GBP  |        GBP  | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
|             |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
| Opening     | 6,671,438 |   5,217,022 |   6,662,276 | (46,055,762) |    93,433,322 |  65,928,296 | 
| balance 1   |           |             |             |              |               |             | 
| January     |           |             |             |              |               |             | 
| 2010        |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
| Gain for    |         - |           - |  10,672,418 |            - |             - |  10,672,418 | 
| the period  |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
| Valuation   |         - |           - |           - |  (2,519,448) |             - | (2,519,448) | 
| loss on     |           |             |             |              |               |             | 
| cash flow   |           |             |             |              |               |             | 
| hedge       |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
| Valuation   |         - |           - | (7,310,916) |    7,310,916 |             - |           - | 
| gain on     |           |             |             |              |               |             | 
| investment  |           |             |             |              |               |             | 
| property    |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
| Realised    |         - |           - | (1,812,387) |    1,812,387 |             - |           - | 
| gain on     |           |             |             |              |               |             | 
| disposal of |           |             |             |              |               |             | 
| investment  |           |             |             |              |               |             | 
| properties  |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
| Transfer    |         - |           - |     255,879 |            - |     (255,879) |           - | 
| between     |           |             |             |              |               |             | 
| reserves*   |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
| Transfer    |           | (5,217,022) |             |              |     5,217,022 |             | 
| between     |           |             |             |              |               |             | 
| reserves**  |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
| Dividends   |         - |           - | (2,688,400) |            - |             - | (2,688,400) | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
| Balance at  | 6,671,438 |           - |   5,778,870 | (39,451,907) |    98,394,465 |  71,392,866 | 
| 30 June     |           |             |             |              |               |             | 
| 2010        |           |             |             |              |               |             | 
+-------------+-----------+-------------+-------------+--------------+---------------+-------------+ 
*these are transfers to move redeemable preference share finance costs from the 
retained earnings reserve to the other distributable reserve. 
 
**on 18 March 2010 the Audit Committee approved the re-categorisation of the 
share premium to other distributable reserves under the provisions of The 
Companies (Guernsey) Law, 2008. 
Standard Life Investments Property Income Trust Limited 
Unaudited Consolidated Cash Flow Statement 
for the period ended 30 June 2010 
 
+-------------------------------------+------+--------------+--------------+ 
|                                     |      |       01 Jan |           01 | 
|                                     |      |        10 to |          Jan | 
|                                     |      |              |        09 to | 
+-------------------------------------+------+--------------+--------------+ 
|                                     |      |       30 Jun |           30 | 
|                                     |      |           10 |          Jun | 
|                                     |      |              |           09 | 
+-------------------------------------+------+--------------+--------------+ 
|                                     | Note |         GBP  |         GBP  | 
|                                     |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
|                                     |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Cash generated from operating       |    8 |    5,328,278 |    3,007,563 | 
| activities                          |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
|                                     |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Cash flows from investing           |      |              |              | 
| activities                          |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Interest received                   |      |       41,874 |      391,583 | 
+-------------------------------------+------+--------------+--------------+ 
| Purchase of investment properties   |    4 | (25,729,251) | (11,544,026) | 
+-------------------------------------+------+--------------+--------------+ 
| Capital expenditure on investment   |    4 |  (4,776,751) |     (56,332) | 
| properties                          |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Proceeds from / (costs of) disposal |      |   23,224,787 |     (27,391) | 
| of investment properties            |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Net cash used from investing        |      |  (7,239,341) | (11,236,166) | 
| activities                          |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
|                                     |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Cash flows from financing           |      |              |              | 
| activities                          |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Interest paid on bank borrowing     |      |    (852,074) |  (1,026,814) | 
+-------------------------------------+------+--------------+--------------+ 
| Interest rate swap cost             |      |  (1,606,727) |  (1,094,464) | 
+-------------------------------------+------+--------------+--------------+ 
| Dividends paid to the Company's     |    7 |  (2,688,400) |  (2,080,000) | 
| shareholders                        |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Net cash used in financing          |      |  (5,147,201) |  (4,201,278) | 
| activities                          |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
|                                     |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
|                                     |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Net decrease in cash and cash       |      |  (7,058,264) | (12,429,881) | 
| equivalents in the period           |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
|                                     |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Cash and cash equivalents at        |      |   30,796,998 |   45,089,452 | 
| beginning of period                 |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
| Cash and cash equivalents at end of |      |   23,738,734 |   32,659,571 | 
| period                              |      |              |              | 
+-------------------------------------+------+--------------+--------------+ 
 
Standard Life Investments Property Income Trust Limited 
Notes to the Unaudited Consolidated Financial Statements 
for the period ended 30 June 2010 
 
1. GENERAL INFORMATION 
 
Standard Life Investments Property Income Trust Limited ("the Company") and its 
subsidiary (together the "Group") carries on the business of property investment 
through a portfolio of freehold and leasehold investment properties located in 
the United Kingdom. The Company is a limited liability company incorporated and 
domiciled in Guernsey, Channel Islands. The Company has its primary listing on 
the London Stock Exchange with a secondary listing on the Channel Islands Stock 
Exchange. The address of the registered office is Trafalgar Court, Les Banques, 
St Peter Port, Guernsey. These Unaudited Condensed Consolidated Financial 
Statements have been approved for issue by the Board of Directors on 25 August 
2010.  The Audited Consolidated Financial Statements of the Company for the year 
ended 31 December 2009 are available upon request from the registered office. 
 
2. ACCOUNTING POLICIES 
 
Basis of preparation 
 
The Unaudited Condensed Consolidated Financial Statements of the Group have been 
prepared in accordance with and comply with International Financial Reporting 
Standards ("IFRS"), and all applicable requirements of The Companies (Guernsey) 
Law, 2008. The Unaudited Consolidated Financial Statements have been prepared 
under the historical cost convention as modified by the measurement of 
investment property and derivative financial instruments at fair value. The 
Unaudited Consolidated Financial Statements are presented in pound sterling and 
all values are not rounded except when otherwise indicated. These statements do 
not contain all of the information required for full annual statements and 
should be read in conjunction with the Audited Consolidated Financial Statements 
of the Company for the year ended 31 December 2009. Except as noted below, the 
same accounting policies and methods of computation are followed in these 
interim financial statements as compared with the Audited Consolidated Financial 
Statements prepared for the year ended 31 December 2009. 
 
Summary of significant accounting policies 
 
Investment property under construction (New) 
 
Investment property under construction held which meet the criteria of an 
investment property as defined by IAS 40 is measured at market value with 
movements in value recognised as unrealised gains and losses in the Consolidated 
Statement of Comprehensive Income. Fair value as disclosed in the Consolidated 
Financial Statements is based on the market valuations of the properties as 
reported by Jones Lang LaSalle, a firm of independent international real estate 
consultants, as at the balance sheet date. In the exceptional cases when a fair 
value cannot be reliably determined, such properties are recorded at cost. On 
completion of the investment property under construction, the property will be 
reclassified as either a freehold investment property or a leasehold investment 
property. 
 
Non-current assets held for sale (New) 
 
Investment property is transferred to non-current assets held for sale when it 
is expected that the carrying amount will be recovered principally through sale 
rather than from continuing use. For this to be the case, the property must be 
available for immediate sale in its present condition subject only to terms that 
are usual and customary for sales of such property and its sale must be highly 
probable. The sale should be expected to qualify for recognition as a completed 
sale within one year from the date of classification. On re-classification, 
investment property is measured at market value less an estimate of costs 
required to fulfill the property sale. Market value is based on the market 
valuations of the properties as reported by Jones Lang LaSalle, a firm of 
independent international real estate consultants, as at the balance sheet date. 
 
3. RELATED PARTY DISCLOSURES 
 
Parties are considered to be related if one party has the ability to control the 
other party or exercise significant influence over the other party in making 
financial or operational decisions. 
 
Redeemable preference shares 
 
On 19 December 2003 the Company issued 6,000,000 25p redeemable zero dividend 
preference shares for GBP6,000,000 to The Standard Life Assurance Company. On 10 
July 2006 these shares were transferred to Standard Life Assurance Limited. 
These shares have a nominal value of GBP1,500,000 and are redeemable on the 
tenth anniversary of admission at a redemption price of GBP1.7908. These shares 
do not carry any voting rights. 
 
Ordinary share capital 
 
Standard Life Investment Funds Limited held 21,769,609 of the issued ordinary 
shares 
throughout the period on behalf of its Unit Linked Property Funds (31 December 
2009: 
21,769,609). This equates to 19.1% (31December 2009: 19.1%) of the ordinary 
share capital, however, Standard Life Investments Funds Limited is not 
considered to exercise control of the Group. Those parties related to the 
Investment Manager waived their rights to commission on the initial purchase of 
these shares in order to maintain the fairness of the transaction to all 
parties. 
 
Directors 
 
The Directors hold the following number of Ordinary Shares in the Company: 
 
+--------------------------------+------------+-------------+ 
|                                | 30 Jun 10  |   31 Dec 09 | 
+--------------------------------+------------+-------------+ 
| David Moore                    |     15,000 |      15,000 | 
+--------------------------------+------------+-------------+ 
| Richard Barfield               |     30,000 |      30,000 | 
+--------------------------------+------------+-------------+ 
| John Hallam (resigned on 30    |     15,000 |      15,000 | 
| June 2010)                     |            |             | 
+--------------------------------+------------+-------------+ 
| Sally Ann Farnon (appointed on |          - |           - | 
| 30 June 2010)                  |            |             | 
+--------------------------------+------------+-------------+ 
| Shelagh Mason                  |     15,000 |      15,000 | 
+--------------------------------+------------+-------------+ 
| Paul Orchard-Lisle             |     25,000 |      25,000 | 
+--------------------------------+------------+-------------+ 
 
No Director has any interest in any transactions which are or were unusual in 
their nature or condition or significant to the business of the Group and which 
were effected by any member of the Group since its date of incorporation. Total 
fees relating to the Directors in the period under review were GBP51,402 (period 
ended 30 June 2009: GBP51,268), being GBP50,000 (period ended 30 June 2009: 
GBP50,000) in respect of fees and GBP1,402 (period ended 30 June 2009: GBP1,268) 
in respect of subsistence. 
 
David Moore is a partner of Mourant Ozannes (Guernsey) who are the Group's 
solicitors. As at 30 June 2010, the fees paid during the period to Mourant 
Ozannes (Guernsey) were GBP1,252 (period ended 30 June 2009:GBPnil). 
 
Investment Manager 
 
On 19 December 2003 Standard Life Investments (Corporate Funds) Limited ("the 
Investment Manager") was appointed as Investment Manager to manage the property 
assets of the Group. 
 
Under the terms of the Investment Management Agreement the Investment Manager is 
entitled to receive a fee at the annual rate of 0.85% of the total assets, 
payable quarterly in arrears. On 1 July 2008 a supplemental agreement to the 
Investment Management Agreement was put in place to amend the fee basis to be 
0.85% per annum of the total assets except where cash balances exceed 10% of the 
total assets. The fee applicable to the amount of cash exceeding 10% of total 
assets is altered to be 0.20% per annum, payable quarterly in arrears. The 
Investment Manager has also agreed to reduce its charge to 0.75% of the total 
assets of the Group until such time as the net asset value per share returns to 
the launch level of 97p. This is applicable from the quarter ended 31 December 
2008 onwards and does not affect the reduced fee of 0.20% on cash holdings above 
10% of total assets. The total fees charged for the period amounted to 
GBP624,712 (period ended 30 June 2009: GBP521,981). The amount due and payable 
at the period end amounted to GBP320,892 excluding VAT (period ended 30 June 
2009: GBP265,211 excluding VAT). 
 
+----------------------------+--------------+--------------+------------+--------------+ 
| 4. FREEHOLD AND LEASEHOLD  |              |       30 Jun |     30 Jun |       30 Jun | 
| INVESTMENT PROPERTIES      |       30 Jun |           10 |         10 |           10 | 
|                            |           10 |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
|                            | Construction |     Freehold |  Leasehold |       Total  | 
|                            |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
|                            |          GBP |         GBP  |       GBP  |         GBP  | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Market value as at 31      |            - |  112,490,000 | 24,310,000 |  136,800,000 | 
| December 2009              |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Purchase of investment     |            - |   25,729,251 |          - |   25,729,251 | 
| property                   |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Capital expenditure on     |    4,686,604 |       89,897 |        250 |    4,776,751 | 
| investment properties      |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Carrying value of disposed |            - | (21,412,400) |          - | (21,412,400) | 
| investment properties      |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Valuation gain on          |    1,213,396 |    5,357,770 |    739,750 |    7,310,916 | 
| investment properties      |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Movement in lease          |            - |  (1,959,518) |          - |  (1,959,518) | 
| incentive receivable       |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Investment property        |            - |  (8,575,000) |          - |  (8,575,000) | 
| recategorised as held for  |              |              |            |              | 
| sale                       |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Market value at 30 June    |    5,900,000 |  111,720,000 | 25,050,000 |  142,670,000 | 
| 2010                       |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
|                            |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Adjustment for lease       |            - |  (2,054,824) |          - |  (2,054,824) | 
| incentives                 |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Adjustment for finance     |            - |            - |      6,594 |        6,594 | 
| lease obligations          |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
|                            |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Fair value at 30 June 2010 |    5,900,000 |  109,665,176 | 25,056,594 |  140,621,770 | 
+----------------------------+--------------+--------------+------------+--------------+ 
|                            |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
|                            |              |       31 Dec |     31 Dec |       31 Dec | 
|                            |       31 Dec |           09 |         09 |           09 | 
|                            |           09 |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
|                            | Construction |     Freehold |  Leasehold |       Total  | 
|                            |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
|                            |          GBP |         GBP  |       GBP  |         GBP  | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Market value as at 31      |            - |  108,595,000 | 14,385,000 |  122,980,000 | 
| December 2008              |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Purchase of investment     |            - |   11,545,776 | 10,546,304 |   22,092,080 | 
| property                   |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Capital expenditure on     |            - |      136,534 |          - |      136,534 | 
| investment properties      |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Valuation loss on          |            - | (10,213,531) |  (621,304) | (10,834,835) | 
| investment properties      |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Movement in lease          |            - |    2,426,221 |          - |    2,426,221 | 
| incentive receivable       |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Market value at 31         |            - |  112,490,000 | 24,310,000 |  136,800,000 | 
| December 2009              |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
|                            |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Adjustment for lease       |            - |  (4,014,342) |          - |  (4,014,342) | 
| incentives                 |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Adjustment for finance     |            - |            - |      6,594 |        6,594 | 
| lease obligations          |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
|                            |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
| Fair value at 31 December  |            - |  108,475,658 | 24,316,594 |  132,792,252 | 
| 2009                       |              |              |            |              | 
+----------------------------+--------------+--------------+------------+--------------+ 
 
Investment properties were revalued at the period end by Jones Lang LaSalle 
Limited, independent international real estate consultants, on the basis of the 
market value. The market values of leasehold investment properties have been 
adjusted to reflect the discounted present value of minimum lease payments to 
reflect their fair value in accordance with IFRS. The portfolio market value 
(including investment property held for sale - see note 5) reported by Jones 
Lang LaSalle at the period end was GBP151,245,000 (31 December 2009: 
GBP136,800,000), however an adjustment has been made for lease incentives of 
GBP2,054,824 (31 December 2009: GBP4,014,342) that are already accounted for as 
an asset. 
 
The valuations have been prepared in accordance with the RICS Valuation 
Standards (6th Edition) published by the Royal Institution of Chartered 
Surveyors. 
 
5. INVESTMENT PROPERTY HELD FOR SALE 
 
As at 30 June 2010 the Group had exchanged contracts with a third party for the 
sale of 2-4 Bucknell Street, London for a price of GBP8,600,000. The sale is due 
to complete on the 29th September 2010. The independently assessed market value 
of this property as at 30 June 2010 was GBP8,600,000. As at 30 June 2010 the 
carrying value of the investment property held for sale is GBP8,575,000. No 
investment property was held for sale at 31 December 2009. 
 
+-----------------------------------------+-------------+-------------+ 
| 6. RETAINED EARNINGS                    |      30 Jun |      31 Dec | 
|                                         |          10 |          09 | 
+-----------------------------------------+-------------+-------------+ 
|                                         |        GBP  |        GBP  | 
+-----------------------------------------+-------------+-------------+ 
| Opening balance as at 1 January         |   6,662,276 |   1,717,458 | 
+-----------------------------------------+-------------+-------------+ 
| Gain / (loss) for the period/year       |  10,672,418 | (2,180,200) | 
+-----------------------------------------+-------------+-------------+ 
| Transfer from other distributable       |     255,879 |     482,792 | 
| reserves                                |             |             | 
+-----------------------------------------+-------------+-------------+ 
| Valuation (gain) / loss on investment   | (7,310,916) |  10,834,835 | 
| properties transferred to capital       |             |             | 
| reserves                                |             |             | 
+-----------------------------------------+-------------+-------------+ 
| Realised (gain) / loss on disposal of   | (1,812,387) |      27,391 | 
| investment properties transferred to    |             |             | 
| capital reserves                        |             |             | 
+-----------------------------------------+-------------+-------------+ 
| Dividends paid                          | (2,688,400) | (4,220,000) | 
+-----------------------------------------+-------------+-------------+ 
| Closing balance                         |   5,778,870 |   6,662,276 | 
+-----------------------------------------+-------------+-------------+ 
 
This is a distributable reserve and represents the cumulative revenue earnings 
of the Group less dividend declared as payable to the Company's shareholders. 
 
7. DIVIDENDS 
 
The interim dividends paid to date in 2010 are as follows (2009: GBP2,080,000) : 
 
GBP286,000    (0.25p per ordinary share) paid in February relating to a special 
dividend for the year 31 December 2009 
GBP1,144,000 (1p per ordinary share) paid in February relating to the quarter 
ending 31December 2009 
GBP1,258,400 (1.1p per ordinary share) paid in May relating to the quarter 
ending 31 March 2010 
GBP2,688,400 
 
A further dividend of GBP1,258,400 (2008: GBP1,040,000) in respect of the 
quarter to 30 June 2010 was approved in August 2010. These Unaudited 
Consolidated Financial Statements do not reflect this dividend, however, the 
published net asset value as at 30 June 2010 does. 
 
+-----------------------------------------+-------------+--------------+ 
| 8. CASH GENERATED FROM OPERATIONS       |      01 Jan |       01 Jan | 
|                                         |       10 to |        09 to | 
+-----------------------------------------+-------------+--------------+ 
|                                         |      30 Jun |       30 Jun | 
|                                         |          10 |           09 | 
+-----------------------------------------+-------------+--------------+ 
|                                         |        GBP  |         GBP  | 
+-----------------------------------------+-------------+--------------+ 
| Gain / (loss) for the period            |  10,672,418 | (11,613,748) | 
+-----------------------------------------+-------------+--------------+ 
|                                         |             |              | 
+-----------------------------------------+-------------+--------------+ 
| Movement in lease incentives            |   2,018,958 |  (1,949,229) | 
+-----------------------------------------+-------------+--------------+ 
| Movement in trade and other receivables |   (396,713) |      455,612 | 
|                                         |             |              | 
+-----------------------------------------+-------------+--------------+ 
| Movement in trade and other payables    |   (564,040) |    (188,140) | 
+-----------------------------------------+-------------+--------------+ 
| Finance costs                           |   2,762,832 |    2,362,673 | 
+-----------------------------------------+-------------+--------------+ 
| Finance income                          |    (41,874) |    (391,583) | 
+-----------------------------------------+-------------+--------------+ 
| Valuation (gain) / loss on investment   | (7,310,916) |   14,304,587 | 
| properties                              |             |              | 
+-----------------------------------------+-------------+--------------+ 
| Realised (gain) /  loss on disposal of  | (1,812,387) |       27,391 | 
| investment properties                   |             |              | 
+-----------------------------------------+-------------+--------------+ 
| Cash generated from operations          |   5,328,278 |    3,007,563 | 
+-----------------------------------------+-------------+--------------+ 
|                                         |             |              | 
+-----------------------------------------+-------------+--------------+ 
 
9. SEGMENTAL REPORTING 
 
For investment property, discrete financial information is provided to the Board 
either on a property by property basis or on a portfolio wide basis. The Board 
does not make investment decisions on the basis of segmental information. 
 
10. COMMITMENTS 
 
As at 30 June 2010, the Group had agreed construction contracts with third 
parties and is consequently committed to future capital expenditure in respect 
of investment property under construction of GBP7.0m (31 Dec 2009: GBPnil). 
 
 
 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 IR PGUWURUPUGPA 
 

Abrdn Property Income (LSE:API)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Abrdn Property Income Charts.
Abrdn Property Income (LSE:API)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Abrdn Property Income Charts.