RNS Number:0897I
Anglo & Overseas Trust PLC
27 February 2003



                         ANGLO & OVERSEAS TRUST PLC AND SUBSIDIARY

                            PRELIMINARY ANNOUNCEMENT OF RESULTS

                            FOR THE YEAR ENDED 31 DECEMBER 2002



            Our results for the year can only be described as extremely
            disappointing. World stock markets declined for the third year in
            succession, and our portfolio fell by 24.6%. This was better than
            the fall in our benchmark, comprising 60% MSCI World Index ex-UK and
            40% MSCI UK Index, of 27.6% but our net asset value per share fell
            by 31.5%, as our borrowings depressed the overall result in a
            falling market. Our share price fell by 41.2% on the London Stock
            Exchange and by 47.9% on the New Zealand Stock Exchange while the
            FTSE Investment Companies Index fell 28.3%.


            Our earnings per share have fallen slightly, by 1.2%. A higher tax
            charge, because of lower consortium relief, was offset by lower
            management expenses. We are proposing an unchanged final dividend of
            3.20p per share, making a total dividend for the year of 3.90p per
            share, the same as last year. The dividend will be paid on 29 April
            2003 to those shareholders on the register at the close of business
            on 28 March 2003. Our dividend is not at present covered by our
            earnings but we are prepared for the time being to draw on our
            revenue reserves which we believe are in excess of what we prudently
            need.



            Alistair Mitchell-Innes

            Chairman



            The final dividend of 3.20p per share will be paid on 29 April 2003
            to shareholders on the register at the close of business on 28 March
            2003.


            The financial information set out overleaf does not constitute the
            Group's statutory accounts for the years ended 31 December 2002 or
            2001. The financial information for 2001 is derived from the
            statutory accounts for 2001 which have been delivered to the
            Registrar of Companies. The Auditors have reported on the 2001
            accounts; their report was unqualified and did not contain a
            statement under section 237(2) or (3) of the Companies Act 1985. The
            statutory accounts for 2002, which have not yet been reported on by
            the Auditors, will be finalised on the basis of the financial
            information presented by the Directors in this preliminary
            announcement and will be delivered to the Registrar of Companies
            following the Company's Annual General Meeting.


            The annual report will be sent to shareholders and will also be made
            available to the public at the Company's registered office.




            By order of the Board

            M Pope

            Secretary


            Registered Office:

            1 Appold Street

            London EC2A 2UU


            27 February 2003


            For further information please contact James Fox at Deutsche Asset
            Management

            Tel: 020 7545 6000




CONSOLIDATED STATEMENT OF TOTAL
RETURN
(incorporating the revenue account*)

                                                Year to 31 December 2002                 Year to 31 December 2001
                                           Revenue      Capital        Total        Revenue       Capital        Total
                                             #'000        #'000        #'000          #'000         #'000        #'000

Losses on investments                            -     (87,830)     (87,830)              -      (73,865)     (73,865)

Income                                       7,936            -        7,936          7,871             -        7,871
Investment management fee                    (653)        (653)      (1,306)          (893)         (893)      (1,786)
Other expenses                               (405)         (62)        (467)          (584)          (82)        (666)
                                          ----------------------------------     -------------------------------------
Net return before finance costs and          6,878     (88,545)     (81,667)          6,394      (74,840)     (68,446)
taxation
Interest payable                           (3,151)      (3,151)      (6,302)        (3,151)       (3,151)      (6,302)
                                          ----------------------------------     -------------------------------------
Return on ordinary activities before         3,727     (91,696)     (87,969)          3,243      (77,991)     (74,748)
tax
Tax on ordinary activities                   (237)            -        (237)            290             3          293
                                          ----------------------------------     -------------------------------------
Return on ordinary activities after
tax for the financial year
attributable
to equity shareholders                       3,490     (91,696)     (88,206)          3,533      (77,988)     (74,455)
Dividends in respect of equity shares      (4,086)            -      (4,086)        (4,086)             -      (4,086)
Transfer from reserves after              ----------------------------------     -------------------------------------
aggregate dividend of 3.90p
(2001 - 3.90p)                               (596)     (91,696)     (92,292)          (553)      (77,988)     (78,541)
                                                        ====================                     =====================
Return per ordinary share                     3.33  p   (87.52)  p   (84.19) p         3.37   p   (74.44)  p   (71.07) p


*The revenue column of this statement is the profit and loss account of the Group.

All revenue and capital items in the above statement derive from continuing operations.
No operations were acquired or discontinued in the period.

The figures are the consolidated results for the group. The figures in respect of the year to 31 December 2001 are
taken from the full accounts which have been delivered to the Registrar of Companies and which contain an unqualified
audit report.



BALANCE SHEETS
                                                            Group         Company                Group         Company
                                                       as at 31st      as at 31st           as at 31st      as at 31st
                                                         December        December        December 2001        December
                                                             2002            2002                                 2001
                                                         ------------------------            -------------------------
                                                            #'000           #'000                #'000           #'000
Fixed assets

Investments                                               253,674         253,674              361,523         361,523
Interest in associated undertaking                          1,042             256                  988             256
                                                         ------------------------            -------------------------
                                                          254,716         253,930              362,511         361,779
Current assets

Debtors                                                       758             758                1,676           1,676
Cash at bank and in hand                                   20,002          20,002                2,857           2,857
                                                           20,760          20,760                4,533           4,533
Creditors:
Amounts falling due within one year                       (6,377)         (6,377)              (5,831)         (5,831)
                                                         ------------------------            -------------------------
Net current assets / (liabilities)                         14,383          14,383              (1,298)         (1,298)
                                                         ------------------------            -------------------------
Total assets less current liabilities                     269,099         268,313              361,213         360,481
                                                         ------------------------            -------------------------
Creditors:
Amounts falling due after more than one year             (68,040)        (68,040)             (67,862)        (67,862)
                                                         ------------------------            -------------------------
Net assets                                                201,059         200,273              293,351         292,619
                                                         ------------------------            -------------------------
Capital and reserves

Called-up share capital                                    10,477          10,477               10,477          10,477
Capital redemption reserve                                 18,076          18,076               18,076          18,076

Other reserves

Capital reserve - realised                                195,786         195,540              240,422         240,176
Capital reserve - unrealised                             (38,268)        (38,268)                8,792           8,792
Revenue reserve                                            14,988          14,448               15,584          15,098
                                                         ------------------------            -------------------------
Total equity shareholders' funds                          201,059         200,273              293,351         292,619
                                                         ------------------------            -------------------------
Net asset value per ordinary share                          191.9 p         191.2 p              280.0 p         279.3 p
                                                         ------------------------            -------------------------



CONSOLIDATED CASH FLOW STATEMENT
                                                                                    Year ended                Year ended
                                                                              31 December 2002               31 December
                                                                                                                    2001
                                                                                         #'000                     #'000
  Reconciliation of operating profit to net cash inflow from operating
  activities
  Cash received from investments                                                         7,268                     7,086
  Interest received                                                                        255                       279
  Other income received                                                                     45                        61
  Investment management fees paid                                                      (1,363)                   (1,953)
  Cash paid to and on behalf of directors                                                 (98)                      (98)
  Other cash payments                                                                    (362)                     (419)
                                                                                   -----------               -----------
  Net cash inflow from operating activities                                              5,745                     4,956
                                                                                   -----------               -----------
  Servicing of finance
  Interest paid                                                                        (6,125)                   (6,125)
                                                                                   -----------               -----------
  Net cash outflow from servicing of finance                                           (6,125)                   (6,125)
                                                                                   -----------               -----------
  Taxation
  Overseas tax paid                                                                      (313)                     (317)
  Income tax paid                                                                            -                     (589)
  Consortium relief claimed                                                                104                       457
                                                                                   -----------               -----------
  Taxation paid                                                                          (209)                     (449)
                                                                                   -----------               -----------
  Financial investment
  Purchase of investments                                                            (239,908)                 (164,854)
  Sale of investments                                                                  261,988                   163,423
                                                                                   -----------               -----------
  Net cash inflow/(outflow) from financial investment                                   22,080                   (1,431)
                                                                                   -----------               -----------
  Equity dividends paid                                                                (4,086)                   (3,981)
                                                                                   -----------               -----------
  Increase/(decrease) in cash                                                           17,405                   (7,030)
                                                                                   -----------               -----------



                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR SEDFIWSDSEIE