0001815632false--06-30FY202200.001500000002550804418296511007575021500000000P1Y2M12D751380.050.500.250.251018102500058394145261589354588101000004000001000025000468980.25419200000018156322021-07-012022-06-300001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyMember2022-07-012022-07-120001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyMember2022-07-120001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyMember2022-10-012022-10-130001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyMember2022-07-012022-07-150001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyMember2022-07-150001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyMember2022-07-180001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyMember2022-07-012022-07-180001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyOneMember2022-07-120001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyTwoMember2022-10-130001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyTwoMember2022-10-012022-10-130001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyOneMember2022-10-012022-10-130001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyOneMember2022-10-130001815632us-gaap:SubsequentEventMembertgcb:SecuritiesPurchaseAgreementWithNonRelatedPartyMember2022-10-130001815632us-gaap:ConvertibleDebtMember2020-06-300001815632tgcb:ConvertibleDebtThreeMember2021-06-012021-06-290001815632tgcb:ConvertibleDebtThreeMember2021-03-250001815632tgcb:ConvertibleDebtTwoMember2021-03-310001815632us-gaap:ConvertibleDebtMember2021-12-310001815632us-gaap:ConvertibleDebtMember2021-12-012021-12-310001815632us-gaap:ConvertibleDebtMember2021-06-300001815632tgcb:ConvertibleDebtTwoMember2020-12-280001815632tgcb:ConvertibleDebtOneMember2022-06-300001815632tgcb:ConvertibleDebtOneMember2021-12-310001815632tgcb:ConvertibleDebtOneMember2021-12-012021-12-310001815632tgcb:ConvertibleDebtTwoMember2021-06-012021-06-180001815632tgcb:ConvertibleDebtOneMember2021-04-280001815632tgcb:ConvertibleDebtOneMember2020-11-100001815632us-gaap:ConvertibleDebtMember2020-11-100001815632tgcb:ConvertibleDebtOneMember2021-06-300001815632tgcb:ConvertibleDebtThreeMember2021-03-012021-03-250001815632us-gaap:ConvertibleDebtMember2020-11-012020-11-100001815632tgcb:ConvertibleDebtOneMember2021-07-012022-06-300001815632tgcb:ConvertibleDebtTwoMember2020-12-012020-12-280001815632tgcb:ConvertibleDebtOneMember2021-04-012021-04-280001815632tgcb:ConvertibleDebtOneMember2020-11-012020-11-100001815632us-gaap:ConvertibleDebtMember2021-04-012021-04-220001815632us-gaap:ConvertibleDebtMember2021-04-2200018156322021-03-242021-03-2500018156322022-01-012022-06-3000018156322020-12-272020-12-280001815632tgcb:WarrantsMember2021-04-272021-04-280001815632tgcb:WarrantsMember2021-04-212021-04-220001815632tgcb:WarrantsMember2021-03-242021-03-250001815632tgcb:WarrantsMember2020-12-272020-12-280001815632tgcb:CommonSharesMember2021-03-012021-03-290001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-03-012021-03-290001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-06-012021-06-250001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-06-012021-06-210001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-04-012021-04-150001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-04-012021-04-120001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2020-12-272020-12-280001815632tgcb:CommonSharesMember2021-10-012021-10-280001815632tgcb:CommonSharesMember2021-10-280001815632tgcb:MarchTwentyFiveTwoZeroTwentyTwoMember2021-07-012022-06-300001815632tgcb:CommonSharesMemberus-gaap:PrivatePlacementMember2020-07-012021-03-310001815632tgcb:DecemberThirtyOneTwoZeroTwentyOneAMember2021-07-012022-06-3000018156322021-01-012021-06-300001815632tgcb:DecemberThirtyOneTwoZeroTwentyOneBMember2021-07-012022-06-300001815632tgcb:JanuaryOneTwoZeroTwentyTwoMember2021-07-012022-06-300001815632tgcb:DecemberEightTwoZeroTwentyOneMember2021-07-012022-06-300001815632tgcb:OctoberTwetyEightTwoZeroTwentyOneMember2021-07-012022-06-3000018156322020-07-012021-03-310001815632tgcb:CommonSharesMember2021-03-290001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-03-290001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-06-250001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-06-210001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-04-120001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-06-300001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2020-12-280001815632tgcb:NonRelatedPartyMembertgcb:CommonSharesMember2021-04-150001815632tgcb:CommonSharesMemberus-gaap:PrivatePlacementMember2021-06-300001815632tgcb:CommonSharesMember2022-06-300001815632tgcb:CommonSharesMemberus-gaap:PrivatePlacementMember2022-06-300001815632tgcb:OctoberFifteenTwoZeroTwentyOneMember2021-07-012022-06-300001815632tgcb:MarchTwentyFiveTwoZeroTwentyTwoMember2022-06-300001815632tgcb:JanuaryOneTwoZeroTwentyTwoMember2022-06-300001815632tgcb:DecemberThirtyOneTwoZeroTwentyOneBMember2022-06-300001815632tgcb:DecemberThirtyOneTwoZeroTwentyOneAMember2022-06-300001815632tgcb:DecemberEightTwoZeroTwentyOneMember2022-06-300001815632tgcb:OctoberTwetyEightTwoZeroTwentyOneMember2022-06-300001815632tgcb:OctoberFifteenTwoZeroTwentyOneMember2021-04-150001815632tgcb:OctoberFifteenTwoZeroTwentyOneMember2022-06-300001815632tgcb:MarchEightTwoZeroTwentyTwoMember2021-07-012022-06-300001815632tgcb:MarchEightTwoZeroTwentyTwoMember2022-06-300001815632tgcb:JanuaryFourTwoZeroTwentyTwoMember2021-07-012022-06-300001815632tgcb:JanuaryThreeTwoZeroTwentyTwoMember2021-07-012022-06-300001815632tgcb:JanuaryFourTwoZeroTwentyTwoMember2022-06-300001815632tgcb:JanuaryThreeTwoZeroTwentyTwoMember2022-06-300001815632srt:MaximumMember2021-07-012022-06-300001815632srt:MinimumMember2021-07-012022-06-300001815632srt:MaximumMember2022-06-300001815632srt:MinimumMember2022-06-300001815632tgcb:TroyWilkinsonMember2021-07-012022-06-300001815632tgcb:TroyWilkinsonMember2020-07-012021-06-300001815632tgcb:ShannonWilkinsonMember2021-07-012022-06-300001815632tgcb:ChrisWhiteMember2021-07-012022-06-300001815632tgcb:EarlJohnsonMember2020-07-012021-06-300001815632tgcb:ChrisWhiteMember2020-07-012021-06-300001815632tgcb:EarlJohnsonMember2021-07-012022-06-300001815632tgcb:ShannonWilkinsonMember2020-07-012021-06-3000018156322019-09-062020-06-3000018156322019-09-050001815632tgcb:SoftwareMember2021-07-012022-06-300001815632us-gaap:RetainedEarningsMember2022-06-300001815632tgcb:SubscriptionReceivableMember2022-06-300001815632us-gaap:AdditionalPaidInCapitalMember2022-06-300001815632us-gaap:CommonStockMember2022-06-300001815632us-gaap:RetainedEarningsMember2021-07-012022-06-300001815632tgcb:SubscriptionReceivableMember2021-07-012022-06-300001815632us-gaap:AdditionalPaidInCapitalMember2021-07-012022-06-300001815632us-gaap:CommonStockMember2021-07-012022-06-300001815632us-gaap:RetainedEarningsMember2021-06-300001815632tgcb:SubscriptionReceivableMember2021-06-300001815632us-gaap:AdditionalPaidInCapitalMember2021-06-300001815632us-gaap:CommonStockMember2021-06-300001815632us-gaap:RetainedEarningsMember2020-07-012021-06-300001815632tgcb:SubscriptionReceivableMember2020-07-012021-06-300001815632us-gaap:AdditionalPaidInCapitalMember2020-07-012021-06-300001815632us-gaap:CommonStockMember2020-07-012021-06-3000018156322020-06-300001815632us-gaap:RetainedEarningsMember2020-06-300001815632tgcb:SubscriptionReceivableMember2020-06-300001815632us-gaap:AdditionalPaidInCapitalMember2020-06-300001815632us-gaap:CommonStockMember2020-06-3000018156322020-07-012021-06-3000018156322021-06-3000018156322022-06-3000018156322022-11-1000018156322022-11-01iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
☒ ANNUAL REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended: June 30, 2022
or
☐ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the Transition Period from to .
Commission File Number 000-56370
TEGO CYBER
INC.
|
(Exact name of registrant as specified in its charter)
|
Nevada
|
|
84-2678167
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
8565 South Eastern Avenue, Suite 150
Las Vegas, Nevada,
89123
(Address of Principal Executive Offices) (Zip Code)
(855)
939-0100
(Registrant’s Telephone Number, Including Area Code)
Not
applicable
(Former Name, Former Address and Former Fiscal Year, if Changed
Since Last Report)
Securities registered
pursuant to Section 12(b) of the Act: None
Title of each class
|
Trading Symbol(s)
|
Name of the principal U.S. market
|
|
|
|
Securities registered pursuant to section 12(g) of the Act:
Common Stock, par value
$0.001
(Title of class)
Indicate by check mark if the registrant is a well-known seasoned
issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No
☒.
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐
No ☒.
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company”, and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated Filer
|
☐
|
Smaller reporting company
|
☒
|
Emerging growth company
|
☒
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒.
As of November 14, 2022 there were 27,316,377 shares of common
stock issued and outstanding, par value $0.001 per share.
SPECIAL NOTE REGARDING FORWARD-LOOKING
STATEMENTS
Certain information included in this Annual Report on Form 10-K and
other filings of the Registrant under the Securities Act of 1933,
as amended (the “Securities Act”), and the Securities Exchange Act
of 1934, as amended (the “Exchange Act”), as well as information
communicated orally or in writing between the dates of such
filings, contains or may contain “forward-looking statements”
within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. Forward-looking statements in this Annual
Report on Form 10-K, including without limitation, statements
related to our plans, strategies, objectives, expectations,
intentions and adequacy of resources, are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act
of 1995. Such statements are subject to certain risks, trends and
uncertainties that could cause actual results to differ materially
from expected results. Among these risks, trends and uncertainties
are the availability of working capital to fund our operations, the
competitive market in which we operate, the efficient and
uninterrupted operation of our computer and communications systems,
our ability to generate a profit and execute our business plan, the
retention of key personnel, our ability to protect and defend our
intellectual property, the effects of governmental regulation, and
other risks identified in the Registrant’s filings with the
Securities and Exchange Commission from time to time.
In some cases, forward-looking statements can be identified by
terminology such as “may,” “will,” “should,” “could,” “expects,”
“plans,” “anticipates,” “believes,” “estimates,” “predicts,”
“potential” or “continue” or the negative of such terms or other
comparable terminology. Although the Registrant believes that the
expectations reflected in the forward-looking statements contained
herein are reasonable, the Registrant cannot guarantee future
results, levels of activity, performance or achievements. Moreover,
neither the Registrant, nor any other person, assumes
responsibility for the accuracy and completeness of such
statements. The Registrant is under no duty to update any of the
forward-looking statements contained herein after the date of this
Annual Report on Form 10-K.
TEGO CYBER INC.
FORM 10-K
JUNE 30, 2022
INDEX
PART I
Item 1.
Business
The Company Overview
Tego Cyber Inc. (the “Company” or “We” or “Our”) is a Nevada based
publicly traded cybersecurity company. It was created to capitalize
on the emerging cyber threat intelligence market. Tego has
developed a threat intelligence application that seamlessly
integrates with leading SIEM platforms to enrich their threat data
to include a detailed ‘who, what, when, where’ of any potential
cyber threats identified within their environments. The first
version of the Tego Cyber threat intelligence application was
recently launched under the brand name Tego Guardian for
integration with the industry leading Splunk SIEM platform. Tego
Guardian is a Splunk approved app and available for download
through Splunk’s marketplace. The Company plans on developing
future versions of Tego Guardian for integration with other
established SIEM systems and platforms including: Elastic, IBM
QRadar, AT&T AlienVault, Exabeam, and Google Chronical.
Corporate History and General Information about the
Company
Tego Cyber Inc. is an early-stage company which was incorporated in
the State of Nevada on September 6, 2019. Our year end is June 30.
We are a development stage enterprise. We are engaged in the
business of the development and commercialization of innovative
cybersecurity applications that helps enterprises reduce risk,
remediate cyber-attacks, and protect intellectual property and
data.
Our principal office is located at 8565 South Eastern Avenue, Suite
150, Las Vegas, Nevada, 89123. Our telephone number is (855)
939-0100 and our general e-mail contact is info@tegocyber.com. Our
website can be viewed at www.tegocyber.com. We have not filed for
bankruptcy, receivership or any similar proceedings nor is in the
process of filing for bankruptcy, receivership or any similar
proceedings.
Business and Market Summary
Organizations are increasingly at risk of being compromised as
recent trends within cybersecurity statistics reveal huge increases
in attacks leaving a trail of hacked and breached data.
Cybersecurity issues continue to be a day-to-day struggle, for many
businesses where commonalities of attacks within the digital and
growing virtual workplace includes many end point opportunities
such as local networks, laptop, tablet, and desktop computers,
mobile, industrial control systems and more recently the expanding
IoT (Internet of Things).
Digital risk protection is both a technical and business issue. It
is a technical issue because any type of digital device can be
accessed by cyber-criminals. It is also a business issue as many
enterprises still have limited experience and lack awareness on the
importance of securing personal customer and or private corporate
information.
The Industry/Marketplace
The market for digital risk solutions is highly fragmented,
intensely competitive, and constantly evolving. In terms of overall
cyberthreats, a Juniper Research report on cybercrime
from 2019, suggests that the cost of such malicious attacks will
rise to US$5 trillion by 2024. To successfully defend against the
malicious intent they face, it is necessary for the enterprise to
adopt cybersecurity awareness, prevention, and security best
practices, as a part of their corporate culture, to reduce and
eliminate the inevitable financial risks presented by daily
threats, attacks and breaches.
Overall, the cybersecurity marketplace is large. A consensus of
current 2020 projections peg this market growing at a CAGR of 8%
from USD $173 billion to USD $274 billion in 2026. The earlier
stage, Threat Intelligence market
segment within, is presently estimated to be worth USD $ 5.1
billion and is projected to grow at a CAGR of 19.7% to USD $12.53
billion by 2026.
The Company’s Presence in the Market
As an emerging provider of 'intelligent' threat intelligence and
associated services, we will rely heavily on the established
reputation and combined experience of our management
team, specifically within intelligent, automated,
and self-healing cyber security platforms. Members of our
management team are globally recognized international speakers on
cyber security specifically focusing on the topics of threat
intelligence, ransomware, DDoS, cyber-crime trends, and cyber
security careers and appear regularly as conference speakers and
television security experts. We maintain a current web presence and
share an online blog delivering the latest information on trends,
threats, solutions, and general cybersecurity information.
Our Products & Services
Products
We have developed a cyber threat intelligence application that
integrates with leading security information and event management
(SIEM) platforms to enrich threat data to include a detailed ‘who,
what, when, where’ of any potential cyber threat. Tego Guardian
pulls in raw cyber threat intelligence from highly trusted sources
including FBI Infragard, U.S. Department of Homeland Security,
Abuse.CH, and SpamHAUS. Using a proprietary process the platform
compiles, analyzes, and then delivers that data to a security
operations team in a format that is timely, informative, relevant,
and compatible. Other platforms currently in the marketplace only
identify potential threats, they do not provide specific details
needed to counteract the threat such as the source and type of
threat. Tego Guardian takes the process one step further by
providing this additional critical information allowing network
managers to proactively address any potential vulnerabilities
saving time and money.
The first version of the Tego Guardian is for integration with the
industry leading Splunk SIEM platform and now available for
download via the Splunk app store.
The second version of the Tego Guardian is for integration with
Elastic SIEM and is currently under development.
Services
We current only offers one service: Cyber Threat Intelligence (CTI)
reporting. CTI reporting provides individuals or enterprises with
custom cyber threat intelligence on issues such as social media
impersonation, compromised email credentials, look-a-like domains,
social media trends and possible DarkWeb presence. Management has
received many requests to leverage the threat intelligence used by
the Tego Guardian (TTIP) in a customized report and responded to
this by developing a threat intelligence product aimed at providing
real-time data to specific corporations and individuals. CTI
reporting helps individuals and organizations understand the
threats that have, will, or are currently directly targeting them.
Tego’s CTI reporting service is provided in real time based on
emerging threats and on customized cadences defined by the client.
The cost to the client will depend on the size and complexity of
the client’s cyber footprint. Tego has signed one contract with an
enterprise client.
Pricing
Products
We offer the Tego Guardian on a subscription basis. End users
download the application via Splunkbase then pay a non-refundable
subscription fee of $75,000 per annum per license. Upon receipt of
payment, we issue a license key to the end user to activate the
application. Revenue generated from subscription fees are
recognized as unearned revenue which are amortized over the life of
the license contract which typically is one calendar year.
Services
CTI reporting services are offered on an as needed basis and
typically will cost $2,500 per report.
Competition
We compete with an array of established and emerging security
software and services vendors. As organizations increasingly
embrace cloud platforms, IoT and other new networking technologies,
they are becoming increasingly exposed to ever evolving
cybercrimes. The introduction of new technologies and market
entrants will continue to fuel an intense competitive environment
as companies seek solutions to cybersecurity breaches.
Our competitors include vulnerability management and external
assessment vendors, diversified security software and services
vendors, and providers of threat intelligence platforms that
compete with some of the features present in our solution such as
Anomali, Recorded Future and Threat Quotient.
We compete based on several factors, including product
functionality; scope of offerings; performance; brand, reputation,
and customer satisfaction; ease of implementation, use and service;
price, scalability, reliability, and security.
We believe that we will compete favorably with respect to these
factors and are well positioned as an emerging provider of digital
risk protection, data analysis, and professional services.
Strategic Partners and Suppliers
Our channel partners will provide us with additional leverage by
assisting in closing customer transactions as part of larger
security purchases, sourcing new prospects and securing maintenance
renewals. Our first product integration is with Splunk Inc., a
leader in Gartner’s 2020 Magic Quadrant (MQ) for SIEM platforms.
Splunk is recognized worldwide for the highest overall ability to
execute. Thousands of organizations use Splunk as their SIEM for
security monitoring, advanced threat detection, incident
investigation and forensics, incident response, SOC automation and
a wide range of security analytics and operations use cases.
Operations
We will continue to develop the Tego Threat Intelligence
Platform, including through the introduction of a SOC
(Security Operations Center). We expect continued growth in the
number of cloud and SaaS operations experts, to further our goal of
delivering the best experience for our SaaS and TEGO Threat
Intelligence Platform customers. Accordingly, personnel
related costs within our SaaS development, threat intelligence
platform, sales, and operations teams, will increase in line with
our projected revenue model.
Sales and Marketing
Sales
The initial sales strategy will focus on marketing the advantages
of Tego Guardian to existing Splunk users. At present Splunk has
22,000+ customers, in 110 countries including 89 of the Fortune
100. Tego has been assembling a dedicated inside sales team who are
specifically trained to market Tego Guardian to these
macro-organizations using the Splunk SIEM platform. Tego has also
launched a channel partner initiative to foster meaningful,
profitable relationships with leading cybersecurity consultants and
solution providers. These channel partners will offer Tego Guardian
as an upsell to their current clients already using the Splunk SIEM
platform.
Marketing
We will focus our marketing efforts on increasing the strength of
the ‘TEGO’ brand, communicating product advantages and business
benefits, generating leads for our sales teams and channel partners
while driving product adoption. We will deliver targeted content to
demonstrate our threat intelligence platform and use digital
advertising methods to deliver opportunities to our sales teams. We
will engage with existing customers to provide education and
awareness to promote expanded use of our software. We will work
with our own researchers, as well as the broader security
community, to share important information about vulnerabilities and
threats through the online community, social media, and traditional
public relations.
Intellectual Property
To protect our unpatented proprietary technologies and processes,
we rely on trade secret laws and confidentiality agreements with
our employee(s), consultants, channel partners and vendors. At
present our only intellectual property is the Tego Guardian. We may
rely on provisional patents in the near term, filing for full
patent protection, as necessary.
Subsidiaries
We currently have no subsidiaries.
Employees
We currently employ 5 full-time employees and 1 part-time employee.
Additionally, we have 10 contracted consultants.
Legal Proceedings
We know of no material, existing or pending legal proceedings
against us, nor are we involved as a plaintiff in any material
proceeding or pending litigation. There are no proceedings in which
our directors, officers or any affiliates, or any registered or
beneficial shareholder, is an adverse party or has a material
interest adverse to our interest.
Jumpstart Our Business Startups Act
In April 2012, the Jumpstart Our Business Startups Act ("JOBS Act")
was enacted into law. The JOBS Act provides, among other
things:
Exemptions for emerging growth companies from certain financial
disclosure and governance requirements for up to five years and
provides a new form of financing to small companies;
Amendments to certain provisions of the federal securities laws to
simplify the sale of securities and increase the threshold number
of record holders required to trigger the reporting requirements of
the Securities Exchange Act of 1934;
Relaxation of the general solicitation and general advertising
prohibition for Rule 506 offerings;
Adoption of a new exemption for public offerings of securities in
amounts not exceeding $50 million; and
Exemption from registration by a non-reporting company of offers
and sales of securities of up to $1,000,000 that comply with rules
to be adopted by the SEC pursuant to Section 4(6) of the Securities
Act and exemption of such sales from state law registration,
documentation or offering requirements.
In general, under the JOBS Act, a company is an emerging growth
company if its initial public offering ("IPO") of common equity
securities was effected after December 8, 2011 and the company had
less than $1 billion of total annual gross revenues during its last
completed fiscal year. A company will no longer qualify as an
emerging growth company after the earliest of:
|
(i)
|
the completion of the fiscal year in which the company has total
annual gross revenues of $1 billion or more,
|
|
(ii)
|
the completion of the fiscal year of the fifth anniversary of the
company's IPO;
|
|
(iii)
|
the company's issuance of more than $1 billion in nonconvertible
debt in the prior three-year period, or
|
|
(iv)
|
the company becoming a "larger accelerated filer" as defined under
the Securities Exchange Act of 1934.
|
The JOBS Act provides additional new guidelines and
exemptions for non-reporting companies and for non-public
offerings.
Those exemptions that impact the Company are discussed below.
Financial Disclosure. The financial disclosure in a
registration statement filed by an emerging growth company pursuant
to the Securities Act of 1933 will differ from registration
statements filed by other companies as follows:
|
(i)
|
audited financial statements required for only two fiscal
years;
|
|
(ii)
|
selected financial data required for only the fiscal years that
were audited;
|
|
(iii)
|
executive compensation only needs to be presented in the limited
format now required for smaller reporting companies.
|
(A smaller reporting company is one with a public float of less
than $75 million as of the last day of its most recently completed
second fiscal quarter).
However, the requirements for financial disclosure provided by
Regulation S-K promulgated by the Rules and Regulations of the SEC
already provide certain of these exemptions for smaller reporting
companies. The Company is a smaller reporting company. Currently a
smaller reporting company is not required to file as part of its
registration statement selected financial data and only needs
audited financial statements for its two most current fiscal years
and no tabular disclosure of contractual obligations.
The JOBS Act also exempts the Company's independent registered
public accounting firm from complying with any rules adopted by the
Public Company Accounting Oversight Board ("PCAOB") after the date
of the JOBS Act's enactment, except as otherwise required by SEC
rule.
The JOBS Act also exempts an emerging growth company from any
requirement adopted by the PCAOB for mandatory rotation of the
Company's accounting firm or for a supplemental auditor report
about the audit.
Internal Control Attestation. The JOBS Act also provides
an exemption from the requirement of the Company's independent
registered public accounting firm to file a report on the Company's
internal control over financial reporting, although management of
the Company is still required to file its report on the adequacy of
the Company's internal control over financial reporting.
Section 102(a) of the JOBS Act exempts emerging growth companies
from the requirements in §14A(e) of the Securities Exchange Act of
1934 for companies with a class of securities registered under the
1934 Act to hold shareholder votes for executive compensation and
golden parachutes.
Other Items of the JOBS Act. The JOBS Act also provides
that an emerging growth company can communicate with potential
investors that are qualified institutional buyers or institutions
that are accredited to determine interest in a contemplated
offering either prior to or after the date of filing the respective
registration statement. The Act also permits research reports by a
broker or dealer about an emerging growth company regardless if
such report provides sufficient information for an investment
decision. In addition the JOBS Act precludes the SEC and FINRA from
adopting certain restrictive rules or regulations regarding
brokers, dealers and potential investors, communications with
management and distribution of a research reports on the emerging
growth company IPO.
Section 106 of the JOBS Act permits emerging growth companies to
submit 1933 Act registration statements on a confidential basis
provided that the registration statement and all amendments are
publicly filed at least 21 days before the issuer conducts any road
show. This is intended to allow the emerging growth company to
explore the IPO option without disclosing to the market the fact
that it is seeking to go public or disclosing the information
contained in its registration statement until the company is ready
to conduct a roadshow.
Election to Opt Out of Transition Period. Section
102(b)(1) of the JOBS Act exempts emerging growth companies from
being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had
a 1933 Act registration statement declared effective or do not have
a class of securities registered under the 1934 Act) are required
to comply with the new or revised financial accounting
standard.
The JOBS Act provides a company can elect to opt out of the
extended transition period and comply with the requirements that
apply to non-emerging growth companies but any such an election to
opt out is irrevocable. The Company has elected not to opt out of
the transition period.
Item 1.A Risk
Factors
We are a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934 and are not required to provide the
information under this item.
Item 1.B Unresolved Staff
Comments
None.
Item 2. Properties
Our executive offices are located at 8565 South Eastern Avenue,
Suite 150 Las Vegas, Nevada 89123. This space is sufficient to meet
our needs, however, once we expand our business to a significant
degree, we will have to find a larger space. We do not foresee any
significant difficulties in obtaining any required additional
space. We do not currently own any real property.
Item 3. Legal Proceedings
From time to time, we may become subject to various legal
proceedings that are incidental to the ordinary conduct of its
business. Although we cannot accurately predict the amount of any
liability that may ultimately arise with respect to any of these
matters, it makes provision for potential liabilities when it deems
them probable and reasonably estimable. These provisions are based
on current information and legal advice and may be adjusted from
time to time according to developments.
We know of no material, existing or pending legal proceedings
against our company, nor are we involved as a plaintiff in any
material proceeding or pending litigation. There are no proceedings
in which any of our directors, officers or affiliates, or any
registered or beneficial stockholder, is an adverse party or has a
material interest adverse to our interest.
Item 4. Mine Safety
Disclosures
Not applicable.
PART II
Item 5. Market for
Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity
Common Stock
Our Articles of Incorporation authorize us to issue 50,000,000
shares of common stock, par value $0.001.
The following statements relating to the capital stock set forth
the material terms of the securities of our company. Reference is
also made to the more detailed provisions of the certificate of
incorporation and the by-laws, copies of which are filed as
exhibits to this registration statement.
Voting Rights: Except as otherwise required by law or as may be
provided by the resolutions of the board of directors authorizing
the issuance of Common Stock, all rights to vote and all voting
power shall be vested in the holders of Common Stock. Each share of
Common Stock shall entitle the holder thereof to one vote.
No Cumulative Voting: Except as may be provided by the resolutions
of the board of directors authorizing the issuance of Common Stock,
cumulative voting by any shareholder is expressly denied.
No Preemptive Rights: Preemptive rights shall not exist with
respect to shares of Common Stock or securities convertible into
shares of Common Stock of the Company.
Dividends: We have not paid any cash dividends on our Common Stock
since inception and presently anticipate that all earnings, if any,
will be retained for development of our business and that no
dividends on our Common Stock will be declared in the foreseeable
future. Any future dividends will be subject to the discretion of
our Board of Directors and will depend upon, among other things,
future earnings, operating and financial condition, capital
requirements, general business conditions and other pertinent
facts. Therefore, there can be no assurance that any dividends on
our Common Stock will be paid in the future.
Rights upon Liquidation, Dissolution or Winding-Up of the Company:
Upon any liquidation, dissolution or winding-up of our company,
whether voluntary or involuntary, the remaining net assets shall be
distributed pro rata to the holders of the Common Stock.
Preferred Stock
We have no preferred stock authorized.
Securities Authorized for Issuance Under Equity
Compensation Plans
On December 8, 2021, our Board of Directors approved the adoption
of the 2021 Equity Compensation Plan (the “Equity Compensation
Plan”) to provide employees, certain consultants and advisors who
perform services for us, and non-employee members
of our Board of Directors, with the opportunity to receive grants
of incentive stock options, nonqualified stock options, stock
appreciation rights, stock awards, stock units and other
stock-based awards. We have 10,000,000 common stock shares
authorized under the Equity Compensation Plan
Stock Options
During the year ended June 30, 2022, we issued a total of 6,000,000
non-qualified stock options (the “options”) to directors, officers
and certain key consultants. These options are subject to the terms
and conditions of the Equity Compensation Plan. All granted options
are subject to a five-year vesting schedule equal to 20% per year
starting on the 1st day of
each year following the effective date. All options have an
exercise price of $0.65 which was the closing price of our common
stock on the day the day grant. The following table sets
forth the number of non-qualified stock options, their exercise
prices, vesting dates, and expiry dates.
Number of Options
|
Exercise Prices
|
Vesting Dates
|
Expiry Dates
|
1,200,000
|
$0.65
|
January 1, 2023
|
10 Years from date of grant
|
1,200,000
|
$0.65
|
January 1, 2024
|
10 Years from date of grant
|
1,200,000
|
$0.65
|
January 1, 2025
|
10 Years from date of grant
|
1,200,000
|
$0.65
|
January 1, 2026
|
10 Years from date of grant
|
1,200,000
|
$0.65
|
January 1, 2027
|
10 Years from date of grant
|
Performance Stock Units
During the year ended June 30, 2022, we issued a total of 4,000,000
performance stock units (“performance units”) to directors,
officers and certain key consultants. These performance units are
subject to the terms and conditions of the Equity Compensation
Plan. The performance units will be earned and vest upon reaching
certain market capitalization goals during the performance period
ending on December 31, 2026. The following table sets forth the
number of performance stock units, their vesting conditions and
expiry dates.
Number of Performance Units
|
Vesting Conditions
|
Expiry Dates
|
1,000,000
|
Market capitalization of the Company reaches $25 million
|
December 31, 2026
|
1,000,000
|
Market capitalization of the Company reaches $50 million
|
December 31, 2026
|
1,000,000
|
Market capitalization of the Company reaches $75 million
|
December 31, 2026
|
1,000,000
|
Market capitalization of the Company reaches $100 million
|
December 31, 2026
|
Warrants
Common Stock Purchase Warrants. As of November 10, 2022,
there are an aggregate 5,014,026 outstanding Common Stock Purchase
Warrants (“Warrants”), the terms of which are summarized below:
Exercisability. The outstanding Common Stock Purchase
Warrants (“Warrants”) are exercisable immediately upon issuance.
The warrants will be exercisable, at the option of each holder, in
whole or in part, by delivering to us a duly executed exercise
notice accompanied by payment in full for the number of shares of
our common stock purchased upon such exercise (except in the case
of a cashless exercise as discussed below). Unless otherwise
specified in the warrant, the holder will not have the right to
exercise any portion of the Warrant if the holder (together with
its affiliates) would beneficially own in excess of 4.99% of the
number of shares of our common stock outstanding immediately after
giving effect to the exercise (or, upon election by a Holder prior
to the issuance of any warrants, 9.99%), as such percentage
ownership is determined in accordance with the terms of the
Warrants.
Cashless Exercise. In the event that a registration
statement covering shares of common stock underlying the Warrants,
is not available for the issuance of such shares of common stock
underlying the Warrants, the holder may, in its sole discretion,
exercise the warrant in whole or in part and, in lieu of making the
cash payment otherwise contemplated to be made to us upon such
exercise in payment of the aggregate exercise price, elect instead
to receive upon such exercise the net number of shares of common
stock determined according to the formula set forth in the warrant.
In no event shall we be required to make any cash payments or net
cash settlement to the registered holder in lieu of issuance of
common stock underlying the Warrants.
Certain Adjustments. The exercise price and the
number of shares of common stock purchasable upon the exercise of
the Warrants are subject to adjustment upon the occurrence of
specific events, including stock dividends, stock splits,
combinations and reclassifications of our common stock, and
dilutive issuances as defined in the Warrants.
Transferability. Subject to applicable laws, the
Warrants may be transferred at the option of the holders upon
surrender of the Warrants to the Company together with the
appropriate instruments of transfer.
Rights as a Stockholder. Except as otherwise provided
in the Warrants or by virtue of such holder’s ownership of shares
of our common stock, the holder of a warrant does not have the
rights or privileges of a holder of our common stock, including any
voting rights, until the holder exercises the warrant.
Beneficial Ownership Limitation. Holder’s exercise shall
be limited 4.99% of the Company’s outstanding common stock (or,
upon election by a Holder prior to the issuance of any Warrants,
9.99%) of the number of shares of the common stock outstanding
immediately after giving effect to the issuance of shares of common
stock issuable upon exercise. The Holder, upon notice to the
Company, may increase or decrease the beneficial ownership
limitation provided that the beneficial ownership limitation in no
event exceeds 9.99% of the number of shares of the common stock
outstanding immediately after giving effect to the issuance of
shares of common stock upon exercise of the warrant held by the
Holder. Any increase in the beneficial ownership limitation will
not be effective until the 61st day after such notice is
delivered to the Company.
The following table set forth the number of warrants,
exercise prices and expiry dates
Number of Warrants
|
Exercise Price
|
Expiry Date
|
1,100,000
|
$0.25
|
December 28, 2022
|
1,100,000
|
$0.25
|
March 25, 2023
|
506,838
|
$0.25
|
April 15, 2023
|
307,408
|
$0.25
|
April 28, 2023
|
500,000
|
$0.25
|
July 12, 2027
|
250,000
|
$0.25
|
July 15, 2027
|
250,000
|
$0.25
|
July 18, 2027
|
1,000,000
|
$0.25
|
October 13, 2027
|
Dividend Policy
We have never paid any cash dividends and intends, for the
foreseeable future, to retain any future earnings for the
development of our business. Our future dividend policy will be
determined by the board of directors on the basis of various
factors, including our results of operations, financial condition,
capital requirements and investment opportunities.
Holders
As of November 10, 2022, we have 27,316,337 issued and outstanding
shares of Common Stock, which are held by approximately 400
shareholders of record.
Transfer Agent and Registrar
Tego Cyber Inc. has appointed Signature Stock Transfer Inc. as its
transfer agent. Signature’s address is 14673 Midway Road, Suite
#220, Addison, Texas, 75001. The transfer agent is responsible for
all record-keeping and administrative functions in connection with
the common shares.
Market Information
Our common shares are currently quoted on the OTCQB under the
symbol "TGCB”. The following table sets forth the range of the high
and low sale prices of the common stock for the periods indicated.
The quotations reflect inter-dealer prices, without retail markup,
markdown or commission, and may not represent actual transactions.
Consequently, the information provided below may not be indicative
of our common stock price under different conditions.
Period Ended
|
High
|
Low
|
Year Ended June 30, 2022
|
|
|
Through June 30, 2022
|
$0.80
|
$0.53
|
March 31, 2022
|
$0.94
|
$0.5301
|
December 31, 2021
|
$0.90
|
$0.52
|
September 30, 2021
|
$0.97
|
$0.51
|
Year Ended June 30, 2021 (1)
|
|
|
June 30, 2021
|
$1.25
|
$0.30
|
(1)
|
The shares of our common stock were not approved for trading on the
OTCQB until February 19, 2021. The first trade occurred on April
12, 2021, which is why there is limited historical trading data for
the fiscal year ended June 30, 2021.
|
As of November 10 , 2022, the high and low sales price of our
common stock was $1.25 per share and $0.2613 per share,
respectively. As of November 10, 2022, there were 27,316,377 shares
of common stock outstanding held by approximately 400 stockholders
of record.
Trades in our common stock may be subject to Rule 15g-9 of the
Exchange Act, which imposes requirements on broker/dealers who sell
securities subject to the rule to persons other than established
customers and accredited investors. For transactions covered by the
rule, broker/dealers must make a special suitability determination
for purchasers of the securities and receive the purchaser’s
written agreement to the transaction before the sale.
Penny Stock Regulation
Penny stocks generally are equity securities with a price of less
than $5.00 per share other than securities registered on national
securities exchanges or listed on the Nasdaq Stock Market, provided
that current price and volume information with respect to
transactions in such securities are provided by the exchange or
system. The penny stock rules impose additional sales practice
requirements on broker-dealers who sell such securities to persons
other than established customers and accredited investors
(generally those with assets in excess of $1,000,000 or annual
income exceeding $200,000, or $300,000 together with their spouse).
For transactions covered by these rules, the broker-dealer must
make a special suitability determination for the purchase of such
securities and have received the purchaser's written consent to the
transaction prior to the purchase. Additionally, for any
transaction involving a penny stock, unless exempt, the rules
require the delivery, prior to the transaction, of a disclosure
schedule prescribed by the SEC relating to the penny stock market.
The broker-dealer also must disclose the commissions payable to
both the broker-dealer and the registered representative and
current quotations for the securities. Finally, monthly statements
must be sent disclosing recent price information on the limited
market in penny stocks. Because of these penny stock rules,
broker-dealers may be restricted in their ability to sell our
common stock. The foregoing required penny stock restrictions will
not apply to our common stock if such stock reaches and maintains a
market price of $5.00 per share or greater.
Additional Information
We refer you to our Articles of Incorporation, Bylaws, and the
applicable provisions of the Nevada Revised Statues for a more
complete description of the rights and liabilities of holders of
our securities.
Item 6.
[Reserved]
We are a smaller reporting company as defined by Rule 12b-2 of the
Exchange Act and are not required to provide the information
required under this item.
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of
Operations.
The following discussion of our financial condition and results
of operations should be read in conjunction with the financial
statements and related notes to the financial statements included
elsewhere in this Registration Statement. Some of the
statements under “Management’s Discussion and Analysis,”
“Description of Business” and elsewhere herein may include
forward-looking statements which reflect our current views with
respect to future events and financial performance. These
statements include forward-looking statements both with respect to
us specifically and the renewable energy industry in general.
Statements which include the words “expect,” “intend,” “plan,”
“believe,” “project,” “anticipate,” “will,” and similar statements
of a future or forward-looking nature identify forward-looking
statements for purposes of the federal securities laws or
otherwise. The safe harbor provisions of the federal securities
laws do not apply to any forward-looking statements contained in
this Registration Statement. All forward-looking statements address
such matters that involve risks and uncertainties. Accordingly,
there are or will be important factors that could cause our actual
results to differ materially from those indicated in these
statements. We undertake no obligation to publicly update or review
any forward-looking statements, whether as a result of new
information, future developments or otherwise. If one or more of
these or other risks or uncertainties materialize, or if our
underlying assumptions prove to be incorrect, actual results may
vary materially from what we projected. Any forward-looking
statements you read herein reflect our current views with respect
to future events and are subject to these and other risks,
uncertainties and assumptions relating to our written and oral
forward-looking statements attributable to us or individuals acting
on our behalf and such statements are expressly qualified in their
entirety by this paragraph.
Overview
We were incorporated in the State of Nevada on September 6,
2019. We have developed a cyber threat intelligence
application that integrates with top end security platforms to
gather, analyze, then proactively identify threats to an enterprise
network. The Tego Guardian app takes in vetted and curated threat
data and through a proprietary process compiles, analyzes, and
delivers that data to an enterprise network in a format that is
timely, informative and relevant. The first version of the Tego
Guardian app integrates with the Splunk SIEM (Security Information
and Event Management) platform. Splunk is a recognized industry
leader in data analytics and has an established user base of over
22,000 enterprise clients including 90 of the Fortune 100
companies. The Tego Guardian app will be marketed as a value-add
enhancement to an existing Splunk SIEM environment. Tego Guardian
adds value by providing data enrichment: a detailed ‘who, what,
when and where’ of any potential cyberthreat within an enterprise
network environment. Other similar applications identify that
something is ‘bad’ but do not provide any additional context, so it
is up to the enterprise’s cybersecurity team to analyze the threat
data to establish which threats need to be acted upon. It is then
up to the enterprise’s cybersecurity team to analyze the threat
data to establish which threats need to be acted upon. Tego
Guardian automates this process thereby saving the enterprise time
and money. The Tego Guardian app is now available to Splunk SIEM
platform users via direct download through Splunk’s app store:
Splunkbase. Tego Cyber plans to develop future versions of the Tego
Guardian app for integration with other leading SIEM platforms
including Elastic, Devo, IBM QRadar, AT&T Cybersecurity,
Exabeam and Google Chronical. The goal is to have a version of the
Tego Guardian available for integration with these SIEM platforms
within the next two years. For more information, please visit
www.tegocyber.com.
Results of operations for fiscal year ended June 30, 2022
compared to year ended June 30, 2021
Revenues
We are in development stage and only generated $3,550 of revenue
for the fiscal year ended June 30, 2022 compared to $8,100 for the
fiscal year ended June 30, 2021.
Operating Expenses
We incurred total operating expenses of $3,085,319 for the fiscal
year ended June 30, 2022, compared to $674,918 for the fiscal year
ended June 30, 2021. These amounts consisted of the following:
|
|
2022
|
|
|
2021
|
|
General & administration
|
|
$ |
1,258,539 |
|
|
$ |
367,854 |
|
Professional fees
|
|
|
749,607 |
|
|
|
238,894 |
|
Sales & marketing
|
|
|
171,211 |
|
|
|
68,170 |
|
Share-based compensation
|
|
|
905,962 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
$ |
3,085,319 |
|
|
$ |
674,918 |
|
Overall operating expenses increased by $2,410,401 to $3,085,319
for the year ended June 30, 2022, as compared to $674,918 for the
year ended June 30, 2021. General and administration increased by
$890,739 as result of increased operational expenses due to the
growth of the overall business and setting up of the infrastructure
in preparation of full commercialization of the first version of
the Tego Guardian. Professional fees increased by $510,713 as a
result of being fully reporting with the SEC for one full year and
the additional expenditures that go along with being a publicly
traded company. Sales and marketing increased by $239,381 as a
result of the initial commercialization of the first version of the
Tego Guradian. Share-based compensation expense increased $905,962
as a result of the issuance of the non-qualified stock
options and performance stock units. .
Net Loss
We incurred a net loss of $3,147,901 for the fiscal year ended June
30, 2022 compared to a net loss of $923,180 for the fiscal year
ended June 30, 2021.
Liquidity and Capital Resources
As at June 30, 2022, we have a working capital surplus of $48,945,
a net loss of $3,147,901 and have earned limited revenue to cover
our operating costs. We have $47,742 cash on hand and our burn rate
is approximately $150,000 per month. We intend to fund future
operations through debt or equity financing arrangements. Our
ability to realize our business plan is dependent upon, among other
things, obtaining additional financing to continue operations, and
development of our business plan. In response to these problems,
management intends to raise additional funds through debt, public
or private placement offerings. These factors, among others, raise
substantial doubt about our ability to continue as a going concern.
The accompanying financial statements do not include any
adjustments that might result from the outcome of this
uncertainty.
Cash Flow from Operating Activities
For the fiscal year ended June 30, 2022, the cash flows used in our
operating activities was $1,618,526 compared to $578,415 for
the same period ended June 30, 2021. This amount was primarily
related to a (i) net loss of $3,147,901; (ii) share based
compensation of $905,962; and (iii) shares issued for services of
$458,250
Cash Flow from Investing Activities
For the fiscal year ended June 30, 2022, the net cash used in
investing activities by the Company was $341,949 compared to
$54,250 for the same period ended June 30, 2021. The amount was
related to the capitalization of software development costs of
$335,372 and purchase of computer equipment of $6,577.
Cash Flow from Financing Activities
For the fiscal year ended June 30, 2022, the net cash provided
by financing activities by the Company was $1,425,202 compared to
$1,133,808 for the same period ended June 30, 2021. The cash
provided by financing activities is related to the proceeds
received from sales of our common stock.
Contractual Obligations
We are a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934 and are not required to provide the
information under this item.
Future Financings
We will continue to rely on equity sales of our common shares and
debt proceeds in order to continue to fund our business operations.
Issuances of additional shares will result in dilution to existing
stockholders. There is no assurance that we will achieve any
additional sales of the equity securities or arrange for debt or
other financing to fund our operations and other activities.
Expected Purchase or Sale of Significant
Equipment
We do not anticipate the purchase or sale of any significant
equipment, as such items are not required by us at this time or in
the next twelve months.
Off-Balance Sheet Arrangements
We have no significant off-balance sheet arrangements that have or
are reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or
capital resources that are material to stockholders.
Critical Accounting Policies
This summary of significant accounting policies is presented to
assist in understanding the financial statements. The financial
statements and notes are representations of the Company’s
management, who are responsible for their integrity and
objectivity. These accounting policies conform to US GAAP and have
been consistently applied in the preparation of the financial
statements.
Basis of
Preparation
The accompanying financial statements have been prepared to present
the balance sheets the statements of operations, statements of
changes in shareholders’ equity and cash flows of the Company for
the fiscal year ended June 30, 2022 and have been prepared in
accordance with US GAAP.
Use of Estimates
In preparing financial statements in conformity with US GAAP,
management makes estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the dates of the financial statements, as
well as the reported amounts of revenues and expenses during the
reporting periods. Management makes these estimates using the best
information available at the time the estimates are made. However,
actual results could differ materially from those estimates.
Concentrations of Credit
Risk
Financial instruments that potentially subject the Company to
significant concentrations of credit risk consist principally of
cash and accounts receivable. During the fiscal periods ended June
30, 2022 and 2021, substantially all of the Company’s cash was held
by major financial institutions located in the United States, which
management believes are of high credit quality. With respect to
accounts receivable, the Company extended credit based on an
evaluation of the customer’s financial condition. The Company
generally did not require collateral for accounts receivable and
maintained an allowance for doubtful accounts of accounts
receivable if necessary.
Cash
Cash consists of cash held at major financial institutions and is
subject to insignificant risk of changes in value.
Receivables and Allowance
for Doubtful Accounts
Trade accounts receivable are recorded at net realizable value and
do not bear interest. No allowance for doubtful accounts was made
during the period ended June 30, 2021, based on management’s best
estimate of the amount of probable credit losses in accounts
receivable. The Company evaluates its allowance for doubtful
accounts based upon knowledge of its customers and their compliance
with credit terms. The evaluation process includes a review of
customers’ accounts on a regular basis. The review process
evaluates all account balances with amounts outstanding for more
than 60 days and other specific amounts for which information
obtained indicates that the balance may be uncollectible. As of
June 30, 2022, there was no allowance for doubtful accounts and the
Company does not have any off-balance-sheet credit exposure related
to its customers.
Fair Value of Financial
Instruments
Accounting Standards Codification (“ASC”) 820 “Fair Value
Measurements and Disclosures”, adopted January 1, 2008, defines
fair value, establishes a three-level valuation hierarchy for
disclosures of fair value measurement and enhances disclosure
requirements for fair value measures. The Company’s financial
instruments include cash, current receivables and payables. These
financial instruments are measured at their respective fair values.
The three levels are defined as follows:
Level 1 - inputs to the valuation methodology are quoted prices for
identical assets or liabilities in active markets.
Level 2 - inputs to the valuation methodology include quoted prices
for similar assets and liabilities in active markets, and inputs
that are observable for the assets or liability, either directly or
indirectly, for substantially the full term of the financial
instruments.
Level 3 - inputs to the valuation methodology are unobservable and
significant to the fair value.
For cash, accounts receivables, subscription receivables, and
accounts payable and accrued liabilities, it is management’s
opinion that the carrying values are a reasonable estimate of fair
value because of the short period of time between the origination
of such instruments and their expected realization and if
applicable, their stated interest rate approximates current rates
available.
Management believes it is not practical to estimate the fair value
of related party receivables and payables because the transactions
cannot be assumed to have been consummated at arm’s length, the
terms are not deemed to be market terms, there are no quoted values
available for these instruments, and an independent valuation would
not be practical due to the lack of data regarding similar
instruments, if any, and the associated potential costs.
Revenue
Recognition
Accounting Standards Update (“ASU”) No. 2014-09, Revenue from
Contracts with Customers (“Topic 606”), was adopted by the Company
as of September 6, 2019. The Company’s revenue recognition
disclosure reflects its updated accounting policies that are
affected by this new standard. The Company applied the “modified
retrospective” transition method for open contracts for the
implementation of Topic 606. As revenues are and have been
primarily from consulting and management services, and the Company
has no significant post-delivery obligations, this new standard did
not result in a material recognition of revenue on the Company’s
accompanying financial statements for the cumulative impact of
applying this new standard. The Company made no adjustments to its
previously reported total revenues, as those periods continue to be
presented in accordance with its historical accounting practices
under Topic 605, Revenue Recognition.
Revenue from providing consulting and management services under
Topic 606 is recognized in a manner that reasonably reflects the
delivery of services to customers in return for expected
consideration and includes the following elements:
|
-
|
executed contracts with the Company’s customers that it believes
are legally enforceable;
|
|
-
|
identification of performance obligations in the respective
contract;
|
|
-
|
determination of the transaction price for each performance
obligation in the respective contract;
|
|
-
|
allocation of the transaction price to each performance obligation;
and
|
|
-
|
recognition of revenue only when the Company satisfies each
performance obligation.
|
These five elements as applied to the Company’s consulting and
management services results in revenue recorded as services are
provided.
Income Taxes
The Company uses the asset and liability method of accounting for
income taxes pursuant to ASC 740 “Income Taxes”. ASC 740 requires
an asset and liability approach for financial accounting and
reporting for income taxes and allows recognition and measurement
of deferred tax assets based upon the likelihood of realization of
tax benefits in future years. Under the asset and liability
approach, deferred taxes are provided for the net tax effects of
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for income tax purposes. Valuation allowances are provided for
deferred tax assets if it is more likely than not these items will
either expire before the Company is able to realize their benefits,
or that future deductibility is uncertain. The provision for income
taxes represents current taxes payable net of the change during the
period in deferred tax assets and liabilities.
Earnings per
Share
Basic earnings per share are computed by dividing income available
to common shareholders by the weighted-average number of common
shares outstanding during the period. Diluted earnings per share is
computed similar to basic earnings per share except that the
denominator is increased to include the number of additional common
shares that would have been outstanding if the potential common
shares had been issued and if the additional common shares were
dilutive. If applicable, diluted earnings per share assume the
conversion, exercise or issuance of all common stock instruments
unless the effect is to reduce a loss or increase earnings per
share. The Company had no dilutive securities for the periods ended
June 30, 2022 and June 30, 2021.
Recently Issued Accounting
Pronouncements
In June 2018, the Financial Accounting Standards Board (the “FASB”)
issued ASU 2018-07, “Compensation – Stock Compensation (Topic
718): Improvements to Nonemployee Share-Based Payment
Accounting”, to include share-based payment transactions for
acquiring goods and services from nonemployees. ASU 2018-07
simplifies the accounting for nonemployee share-based payments,
aligning it more closely with the accounting for employee
awards.
Other recent accounting pronouncements issued by the FASB
(including its Emerging Issues Task Force) did not or are not
expected to have a material impact on the Company's present or
future financial statements.
Item 7.A
Quantitative and Qualitative Disclosures about Market
Risk.
We are a smaller reporting company as defined by Rule 12b-2 of the
Securities Exchange Act of 1934 and are not required to provide the
information under this item.
Item 8. Financial Statements and Supplementary
Data.
TABLE OF CONTENTS
Report of Independent Registered Public
Accounting Firm
To the Board of Directors and Shareholders of Tego Cyber, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheet of Tego Cyber, Inc.
(the “Company”) as of June 30, 2022, and the related statement of
operations, stockholders’ equity, and cash flows for the year then
ended, and the related notes (collectively referred to as the
“financial statements”). In our opinion, the financial statements
present fairly, in all material respects, the financial position of
the Company as of June 30, 2022, and the results of its operations
and its cash flows for the year then ended in conformity with
accounting principles generally accepted in the United States of
America.
Substantial Doubt about the Company’s Ability to
Continue as a Going Concern
The accompanying financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in
Note 3 to the financial statements, the Company’s significant
operating losses raise substantial doubt about its ability to
continue as a going concern. The financial statements do not
include any adjustments that might result from the outcome of this
uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the
Company’s financial statements based on our audit. We are a public
accounting firm registered with the Public Company Accounting
Oversight Board (United States) (“PCAOB”) and are required to be
independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of
the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial
reporting. As part of our audit, we are required to obtain an
understanding of internal control over financial reporting but not
for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those
risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements. Our audit also included evaluating the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements. We believe that our audit provides a reasonable basis
for our opinion.
/S/ BF Borgers CPA PC
BF Borgers CPA PC
Served as auditor since 2022
Lakewood, CO
November 10, 2022

REPORT OF INDEPENDENT PUBLIC ACCOUNTING FIRM
|
To the Shareholders and Board of Directors of Tego Cyber Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheet of Tego Cyber Inc.
(the “Company”) as of June 30, 2021 and 2020, and the related
statements of operations and comprehensive loss, changes in
shareholders’ equity, and cash flows for the year June 30, 2021
then ended and for the period from September 6, 2019 (date of
inception) to June 30, 2020 and the related notes (collectively
referred to as the financial statements). In our opinion, the
financial statements present fairly, in all material respects, the
financial position of the Company as of June 30, 2021 and 2020, and
the results of its operations and its cash flows for the year and
period then ended, in conformity with accounting principles
generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these
financial statements based on our audit. We are a public accounting
firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with
respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the
Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the auditing standards of
the PCAOB. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial
reporting. As part of our audit, we are required to obtain an
understanding of internal control over financial reporting but not
for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of
material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those
risks. Such procedures including examining, on a test basis,
evidence regarding the amounts and disclosures in the financial
statements. Our audit also included evaluating the accounting
principles used and significant estimates made by management, as
well as evaluating the overall presentation of the financial
statements. We believe that our audit provides a reasonable basis
for our opinion.
Explanatory Paragraph Regarding Going Concern
The accompanying financial statements have been prepared assuming
that Tego Cyber Inc. will continue as a going concern. As discussed
in Note 3 to the financial statements, the Company’s significant
operating losses raise substantial doubt about its ability to
continue as a going concern. The financial statements do not
include any adjustments that might result from the outcome of this
uncertainty.
/s/ HARBOURSIDE CPA LLP
(formerly Buckley Dodds LLP)
Vancouver, Canada
September 28, 2021
We have served as the Company’s auditor since July 2020.

TEGO CYBER INC.
BALANCE SHEETS
(Expressed in US Dollars)
|
|
June 30,
2022
|
|
|
June 30,
2021
|
|
ASSETS
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash
|
|
$ |
47,742 |
|
|
$ |
583,015 |
|
Accounts receivable
|
|
|
1,150 |
|
|
|
1,450 |
|
Prepaid expenses (Note 5)
|
|
|
66,119 |
|
|
|
113,462 |
|
Total current assets
|
|
|
115,011 |
|
|
|
697,927 |
|
|
|
|
|
|
|
|
|
|
Computer equipment, net
|
|
|
3,207 |
|
|
|
- |
|
Software (Note 6)
|
|
|
411,122 |
|
|
|
75,750 |
|
TOTAL ASSETS
|
|
$ |
529,340 |
|
|
$ |
773,677 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES & SHAREHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable (Note 7)
|
|
$ |
66,066 |
|
|
$ |
23,010 |
|
Convertible debts
|
|
|
- |
|
|
|
22,621 |
|
TOTAL LIABILITIES
|
|
|
66,066 |
|
|
|
45,631 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Common shares
50,000,000 shares authorized
$0.001 par value 25,508,044 shares issued and outstanding at June
30, 2022 and 18,296,511 shares at June 30, 2021
|
|
|
25,508 |
|
|
|
18,297 |
|
Additional paid in capital
|
|
|
4,586,049 |
|
|
|
1,720,631 |
|
Subscriptions receivable
|
|
|
- |
|
|
|
(10,500 |
) |
Accumulated deficit
|
|
|
(4,148,283 |
) |
|
|
(1,000,382 |
) |
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’ EQUITY
|
|
|
463,274 |
|
|
|
728,046 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY
|
|
$ |
529,340 |
|
|
$ |
773,677 |
|
The accompanying notes are an integral part of these financial
statements
TEGO CYBER INC.
STATEMENTS OF OPERATIONS
(Expressed in US Dollars)
|
Year Ended
June 30,
2022
|
|
|
Year Ended
June 30,
2021
|
|
REVENUE
|
|
|
|
|
|
Consulting fees
|
$
|
1,050
|
|
|
$
|
5,600
|
|
Subscription Revenue
|
|
2,500
|
|
|
|
2,500
|
|
TOTAL REVENUE
|
|
3,550
|
|
|
|
8,100
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
General & administration
|
|
1,258,539
|
|
|
|
367,854
|
|
Professional fees
|
|
749,607
|
|
|
|
238,894
|
|
Sales & marketing
|
|
171,211
|
|
|
|
68,170
|
|
Share based compensation
|
|
905,962
|
|
|
|
-
|
|
TOTAL OPERATING EXPENSES
|
|
3,085,319
|
|
|
|
674,918
|
|
|
|
|
|
|
|
|
|
NET OPERATING LOSS
|
|
(3,081,769
|
)
|
|
|
(666,818
|
)
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
Accretion expense
|
|
(66,132
|
)
|
|
|
(168,638
|
)
|
Financing fees
|
|
-
|
|
|
|
(26,966
|
)
|
Gain on extinguishment of convertible debts
|
|
-
|
|
|
|
36,731
|
|
Loss on settlement of convertible debts
|
|
-
|
|
|
|
(97,489
|
)
|
TOTAL OTHER INCOME (EXPENSE)
|
|
(66,132
|
)
|
|
|
(256,362
|
)
|
|
|
|
|
|
|
|
|
NET LOSS
|
$
|
(3,147,901
|
)
|
|
$
|
(923,180
|
)
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED LOSS PER COMMON SHARE
|
$
|
(0.13
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING
|
|
24,184,384
|
|
|
|
13,566,628
|
|
The accompanying notes are an integral part of these financial
statements
TEGO CYBER INC.
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEARS ENDED JUNE 30, 2022 AND JUNE 30,
2021
(Expressed in US Dollars)
|
|
Number
of
Shares
|
|
|
Common Stock
|
|
|
Additional
Paid-In Capital
|
|
|
Subscriptions
Receivable
|
|
|
Accumulated Deficit
|
|
|
Total Shareholder Equity
|
|
Balances, June 30, 2020
|
|
|
12,406,236 |
|
|
$ |
12,406 |
|
|
$ |
175,906 |
|
|
$ |
(24,500 |
) |
|
$ |
(77,202 |
) |
|
$ |
86,610 |
|
Shares issued for cash
|
|
|
5,041,190 |
|
|
|
5,042 |
|
|
|
1,155,256 |
|
|
|
14,000 |
|
|
|
- |
|
|
|
1,174,298 |
|
Shares issued for services
|
|
|
299,752 |
|
|
|
300 |
|
|
|
74,638 |
|
|
|
- |
|
|
|
- |
|
|
|
74,938 |
|
Shares issued as prepaid expenses
|
|
|
300,248 |
|
|
|
300 |
|
|
|
74,762 |
|
|
|
- |
|
|
|
- |
|
|
|
75,062 |
|
Shares issued for settlement of debt
|
|
|
51,085 |
|
|
|
51 |
|
|
|
38,449 |
|
|
|
- |
|
|
|
- |
|
|
|
38,500 |
|
Shares issued as transaction costs for convertible debts
|
|
|
198,000 |
|
|
|
198 |
|
|
|
32,802 |
|
|
|
- |
|
|
|
- |
|
|
|
33,000 |
|
Equity portion of convertible debts
|
|
|
- |
|
|
|
- |
|
|
|
10,167 |
|
|
|
- |
|
|
|
- |
|
|
|
10,167 |
|
Warrants issued with convertible debts
|
|
|
- |
|
|
|
- |
|
|
|
158,651 |
|
|
|
- |
|
|
|
- |
|
|
|
158,651 |
|
Net loss for the year ended June 30, 2021
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(923,180 |
) |
|
|
(923,180 |
) |
Balances, June 30, 2021
|
|
|
18,296,511 |
|
|
$ |
18,297 |
|
|
$ |
1,720,631 |
|
|
$ |
(10,500 |
) |
|
$ |
(1,000,382 |
) |
|
$ |
728,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash
|
|
|
5,558,810 |
|
|
|
5,558 |
|
|
|
1,409,144 |
|
|
|
10,500 |
|
|
|
- |
|
|
|
1,425,202 |
|
Shares issued for services
|
|
|
715,572 |
|
|
|
716 |
|
|
|
457,534 |
|
|
|
- |
|
|
|
- |
|
|
|
458,250 |
|
Shares issued for settlement of convertible debt
|
|
|
937,151 |
|
|
|
937 |
|
|
|
92,778 |
|
|
|
- |
|
|
|
- |
|
|
|
93,715 |
|
Share-based compensation
|
|
|
- |
|
|
|
- |
|
|
|
905,962 |
|
|
|
- |
|
|
|
- |
|
|
|
905,962 |
|
Net loss for the year ended June 30, 2022
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,147,901 |
) |
|
|
(3,147,901 |
) |
Balances, June 30, 2022
|
|
|
25,508,044 |
|
|
$ |
25,508 |
|
|
$ |
4,586,049 |
|
|
$ |
- |
|
|
$ |
(4,148,283 |
) |
|
$ |
463,274 |
|
The accompanying notes are an integral part of these financial
statements
TEGO CYBER INC.
STATEMENTS OF CASH FLOWS
(Expressed in US Dollars)
|
|
Year Ended
June 30,
2022
|
|
|
Year Ended
June 30,
2021
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss for the year
|
|
$ |
(3,147,901 |
) |
|
$ |
(923,180 |
) |
Items not affecting cash
|
|
|
|
|
|
|
|
|
Shares issued for services
|
|
|
458,250 |
|
|
|
74,938 |
|
Interest on short term debt
|
|
|
4,962 |
|
|
|
8,567 |
|
Amortization
|
|
|
3,370 |
|
|
|
- |
|
Accretion expense
|
|
|
66,132 |
|
|
|
168,638 |
|
Financing fees
|
|
|
- |
|
|
|
26,966 |
|
Gain on extinguishment of convertible debts
|
|
|
- |
|
|
|
(36,731 |
) |
Loss on settlement of convertible debts
|
|
|
- |
|
|
|
97,489 |
|
Share-based compensation
|
|
|
905,962 |
|
|
|
- |
|
Changes in non-cash working capital items:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
300 |
|
|
|
(1,300 |
) |
Prepaid expenses
|
|
|
47,343 |
|
|
|
(38,400 |
) |
Accounts payable and accrued liabilities
|
|
|
43,056 |
|
|
|
45,956 |
|
Due to related parties
|
|
|
- |
|
|
|
(1,358 |
) |
NET CASH USED IN OPERATING ACTIVITIES
|
|
|
(1,618,526 |
) |
|
|
(578,415 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchase of computer equipment
|
|
|
(6,577 |
) |
|
|
- |
|
Capitalized software development costs
|
|
|
(335,372 |
) |
|
|
(54,250 |
) |
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(341,949 |
) |
|
|
(54,250 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from shares issued
|
|
|
1,425,202 |
|
|
|
1,149,798 |
|
Proceeds from issuance of convertible debt
|
|
|
- |
|
|
|
300,000 |
|
Repayment of convertible debt
|
|
|
- |
|
|
|
(312,240 |
) |
Convertible debt issuance costs
|
|
|
- |
|
|
|
(28,250 |
) |
Collection of subscription receivable
|
|
|
- |
|
|
|
24,500 |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
|
|
1,425,202 |
|
|
|
1,133,808 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
|
|
|
(535,273 |
) |
|
|
501,143 |
|
CASH AT BEGINNING OF THE PERIOD
|
|
|
583,015 |
|
|
|
81,872 |
|
CASH AT END OF THE PERIOD
|
|
$ |
47,742 |
|
|
$ |
583,015 |
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Shares issued included in subscriptions receivable
|
|
$ |
- |
|
|
$ |
10,500 |
|
Shares issued for prepaid expenses
|
|
$ |
- |
|
|
$ |
75,062 |
|
Shares issued for settlement of debt
|
|
$ |
93,715 |
|
|
$ |
38,500 |
|
Shares issued with convertible debts
|
|
$ |
- |
|
|
$ |
33,000 |
|
Equity portion of convertible debts
|
|
$ |
- |
|
|
$ |
10,167 |
|
Warrants issued with convertible debt
|
|
$ |
- |
|
|
$ |
158,651 |
|
The accompanying notes are an integral part of these audited
financial statements
NOTE 1 – ORGANIZATION AND DESCRIPTION OF
BUSINESS
Tego Cyber Inc. (the “Company”) was incorporated in the State of
Nevada on September 6, 2019. It was created to capitalize on the
emerging cyber threat intelligence market and has developed a
state-of-the-art cyber threat intelligence application that
enriches threat data to help enterprises identify cyber threats
within their environments. Tego Guardian is a proactive intelligent
cyberthreat hunting tool that gives enterprises the ability to
quickly track threats throughout their networks, mapping out
exposures and expediting remediation. Tego Guardian integrates with
the widely used Splunk Security Information and Event Management
(SIEM) platform. Tego Guardian is a Splunk approved app and
available for download through Splunk’s marketplace. The Company
plans on developing future versions of Tego Guardian for
integration with other established SIEM systems and platforms
including: Elastic, IBM QRadar, AT&T AlienVault, Exabeam, and
Google Chronical.
The Company’s head office is at 8565 S. Eastern Ave. #150, Las
Vegas, Nevada, 89123.
NOTE 2 – BASIS OF PRESENTATION
The accompanying audited financial statements have been prepared in
accordance with generally accepted accounting principles in the
United States of America (“US GAAP”). In the opinion of management,
the financial statements include all adjustments of a normal
recurring nature necessary for a fair statement of the results for
the period presented.
The accompanying financial statements have been prepared to present
the balance sheets, the statements of operations, statements of
changes in shareholders’ equity and the statements of cash flows of
the Company for the years ended June 30, 2022 and 2021. The
accompanying audited financial statements have been prepared in
accordance with US GAAP using Company-specific information where
available and allocations and estimates where data is not
maintained on a Company-specific basis within its books and
records. Due to the allocations and estimates used to prepare the
financial statements, they may not reflect the financial position,
cash flows and results of operations of the Company in the future
or its operations, cash flows and financial position.
The preparation of financial statements in accordance with US GAAP
requires the use of estimates and assumptions that affect the
reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities known to exist as of the date the
financial statements are published, and the reported amounts of
revenues and expenses during the reporting period. Uncertainties
with respect to such estimates and assumptions are inherent in the
preparation of the Company’s financial statements; accordingly, it
is possible that the actual results could differ from these
estimates and assumptions and could have a material effect on the
reported amounts of the Company’s financial position and results of
operations.
NOTE 3 – GOING CONCERN UNCERTAINTY
The accompanying financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and
satisfaction of liabilities in the normal course of the business.
The Company has incurred material losses from operations and has an
accumulated deficit. At June 30, 2022, the Company had a working
capital surplus of $48,945. For the year ended June 30, 2022, the
Company sustained net losses and generated negative cash flows from
operations. In March 2020, the World Health Organization recognized
the outbreak of COVID-19 as a global pandemic. The COVID-19
pandemic and government actions implemented to contain the further
spread of COVID-19 have severely restricted economic activity
around the world. These factors, among others, raise substantial
doubt about the Company’s ability to continue as a going concern.
The financial statements do not include any adjustments relating to
the recoverability and classification of recorded asset amounts or
the amounts and classification of liabilities that may be necessary
should the Company be unable to continue as a going concern. These
adjustments could be material. The Company’s continuation as a
going concern is contingent upon its ability to earn adequate
revenues from operations and to obtain additional financing. There
is no assurance that the Company will be able to obtain such
financings or obtain them on favorable terms.
NOTE 4 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
This summary of significant accounting policies is presented to
assist in understanding the financial statements. The financial
statements and notes are representations of the Company’s
management, who are responsible for their integrity and
objectivity. These accounting policies conform to US GAAP and have
been consistently applied in the preparation of the financial
statements.
Basis of
Preparation
The accompanying financial statements have been prepared to present
the balance sheets, the statements of operations, statements of
changes in shareholders’ equity and statements of cash flows of the
Company for the period ended June 30, 2022 and 2021 and have
been prepared in accordance with US GAAP.
Use of Estimates
In preparing financial statements in conformity with US GAAP,
management makes estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the dates of the financial statements, as
well as the reported amounts of revenues and expenses during the
reporting periods. Management makes these estimates using the best
information available at the time the estimates are made. However,
actual results could differ materially from those estimates.
Concentrations of Credit
Risk
Financial instruments that potentially subject the Company to
significant concentrations of credit risk consist principally of
cash and accounts receivable. As at June 30, 2022, substantially
all of the Company’s cash was held by major financial institutions
located in the United States, which management believes are of high
credit quality. With respect to accounts receivable, the Company
extended credit based on an evaluation of the customer’s financial
condition. The Company generally did not require collateral for
accounts receivable and maintained an allowance for doubtful
accounts of accounts receivable if necessary.
Cash
Cash consists of cash held at major financial institutions and is
subject to insignificant risk of changes in value.
Receivables and Allowance
for Doubtful Accounts
Trade accounts receivable are recorded at net realizable value and
do not bear interest. No allowance for doubtful accounts was made
during the period ended June 30, 2022 and 2021, based on
management’s best estimate of the amount of probable credit losses
in accounts receivable. The Company evaluates its allowance for
doubtful accounts based upon knowledge of its customers and their
compliance with credit terms. The evaluation process includes a
review of customers’ accounts on a regular basis. The review
process evaluates all account balances with amounts outstanding for
more than 60 days and other specific amounts for which information
obtained indicates that the balance may be uncollectible. As of
June 30, 2022 and 2021, there was no allowance for doubtful
accounts and the Company does not have any off-balance-sheet credit
exposure related to its customers.
Software
Software is stated at cost less accumulated amortization and is
depreciated using the straight-line method over the estimated
useful life of the asset. The estimated useful life of the asset is
5 years and is not depreciated until it is available for use by the
Company.
Leases
The Company determines if an arrangement is a lease at inception.
Operating and financing right-of-use assets and lease liabilities
are included on the balance sheet. Right-of-use assets represent
the Company’s right to use an underlying asset for the lease term
and lease liabilities represent the Company’s obligation to make
lease payments arising from the lease. Right-of-use assets and
liabilities are recognized at commencement date based on the
present value of lease payments over the lease term. The Company
uses its incremental borrowing rate, based on the information
available at the commencement date, in determining the present
value of future lease payments. Right-of-use assets include any
prepaid lease payments and exclude any lease incentives and initial
direct costs incurred. Operating lease expenses are recognized on a
straight-line basis over the term of the lease, consisting of
interest accrued on the lease liability and depreciation of the
right-of-use asset. The lease terms may include options to extend
or terminate the lease is it is reasonably certain the Company will
exercise that option. The Company leases its corporate office
located at 8565 S. Eastern Ave. #150, Las Vegas, Nevada. The
initial lease term is for 12 months commencing on September 8, 2019
after which the term is on a month-to-month basis. After the
initial term, the Company may cancel the lease agreement at any
time by providing 30 days written notice. The Company has elected
the short-term lease practical expedient of 12 months and has not
recorded a lease.
Fair Value of Financial
Instruments
Accounting Standards Codification (“ASC”) 820 “Fair Value
Measurements and Disclosures”, adopted January 1, 2008, defines
fair value, establishes a three-level valuation hierarchy for
disclosures of fair value measurement and enhances disclosure
requirements for fair value measures. The Company’s financial
instruments include cash, current receivables and payables. These
financial instruments are measured at their respective fair values.
The three levels are defined as follows:
Level 1 - inputs to the valuation methodology are quoted prices for
identical assets or liabilities in active markets.
Level 2 - inputs to the valuation methodology include quoted prices
for similar assets and liabilities in active markets, and inputs
that are observable for the assets or liability, either directly or
indirectly, for substantially the full term of the financial
instruments.
Level 3 - inputs to the valuation methodology are unobservable and
significant to the fair value.
For cash, accounts receivable, accounts payable and accrued
liabilities and due to related parties, it is management’s opinion
that the carrying values are a reasonable estimate of fair value
because of the short period of time between the origination of such
instruments and their expected realization and if applicable, their
stated interest rate approximates current rates available.
For convertible debts, the carrying values, excluding any
unamortized discounts, approximate the respective fair value. There
are no convertible debt at June 30, 2022. The convertible
debts have been discounted to reflect their net present value as at
June 30, 2021. The carrying values of embedded conversion features
not considered to be derivative instruments were determined by
allocating the remaining carrying value of the convertible debt
after deducting the estimated carrying value of the liability
portion.
Estimating fair value for warrants require determining the most
appropriate valuation model which is dependent on the terms and
conditions of the grant. This estimate requires determining the
most appropriate inputs to the valuation model including the
expected life of the warrant, volatility, dividend yield, and rate
of forfeitures and making assumptions about them.
Revenue
Recognition
Revenue is recognized under ASC 606, “Revenue from Contracts
with Customers” using the modified retrospective method. Under
this method, the Company follows the five-step model provided by
ASC Topic 606 in order to recognize revenue in the following
manner: 1) identify the contract; 2) identify the performance
obligations of the contract; 3) determine the transaction price of
the contract; 4) allocate the transaction price to the performance
obligations; and 5) recognize revenue. The Company recognizes
revenue for the transfer of promised goods or services to customers
in an amount that reflects the consideration for which the entity
expects to be entitled in exchange for those goods or services.
Revenue for the fiscal years ended June 30, 2022 and June 30, 2021
consisted of the following:
|
|
June 30,
2022
|
|
|
June 30,
2021
|
|
Consulting fees
|
|
$ |
1,050 |
|
|
$ |
5,600 |
|
Subscription revenue
|
|
|
2,500 |
|
|
|
2,500 |
|
Total
|
|
$ |
3,550 |
|
|
$ |
8,100 |
|
The Company currently has not generated any revenue from its threat
intelligence software.
Income Taxes
The Company uses the asset and liability method of accounting for
income taxes pursuant to ASC 740 “Income Taxes”. ASC 740 requires
an asset and liability approach for financial accounting and
reporting for income taxes and allows recognition and measurement
of deferred tax assets based upon the likelihood of realization of
tax benefits in future years. Under the asset and liability
approach, deferred taxes are provided for the net tax effects of
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for income tax purposes. Valuation allowances are provided for
deferred tax assets if it is more likely than not these items will
either expire before the Company is able to realize their benefits,
or that future deductibility is uncertain. The provision for income
taxes represents current taxes payable net of the change during the
period in deferred tax assets and liabilities.
Earnings (Loss) per
Share
Basic earnings (loss) per share is computed by dividing income
(loss) available to common shareholders by the weighted-average
number of common shares outstanding during the period. Diluted
earnings (loss) per share is computed similar to basic earnings
(loss) per share except that the denominator is increased to
include the number of additional common shares that would have been
outstanding if the potential common shares had been issued and if
the additional common shares were dilutive. If applicable, diluted
earnings (loss) per share assume the conversion, exercise or
issuance of all common stock instruments unless the effect is to
reduce a loss or increase earnings (loss) per share. The Company
had no dilutive securities for the year ended June 30, 2022 and
2021.
Recently Issued Accounting
Pronouncements
In December 2019, the FASB issued ASU 2019-12, Simplifying
the Accounting for Income Taxes which amends ASC
740 Income Taxes (ASC 740). This update is
intended to simplify accounting for income taxes by removing
certain exceptions to the general principles in ASC 740 and
amending existing guidance to improve consistent application of ASC
740. This update is effective for fiscal years beginning after
December 15, 2021. The guidance in this update has various
elements, some of which are applied on a prospective basis and
others on a retrospective basis with earlier application permitted.
The Company’s management is currently evaluating the effect of this
ASU on the Company’s financial statements and related
disclosures.
In June 2020, the FASB issued ASU 2020-05 in response to the
ongoing impacts to U.S. businesses in response to the COVID-19
pandemic. ASU 2020-05, Revenue from Contracts with Customers (Topic
606) and Leases (Topic 842) Effective Dates for Certain Entities
provide a limited deferral of the effective dates for implementing
previously issued ASU 606 and ASU 842 to give some relief to
businesses considering the difficulties they are facing during the
pandemic. These entities may defer application to fiscal years
beginning after December 15, 2019, and interim periods within
fiscal years beginning after December 15, 2020. As the Company has
already adopted ASU 606 and ASU 842, the Company does not
anticipate any effect on its financial statements.
In August 2020, the FASB issued ASU
2020-06, Debt—Debt with Conversion and
Other Options (Subtopic 470-20) and Derivatives and
Hedging—Contracts in Entity’s Own Equity (Subtopic
815-40)—Accounting for Convertible Instruments and Contracts in an
Entity’s Own Equity. ASU 2020-06 reduces the number of
accounting models for convertible debt instruments and convertible
preferred stock. For convertible instruments with conversion
features that are not required to be accounted for as derivatives
under Topic 815, Derivatives and Hedging, or that do
not result in substantial premiums accounted for as paid-in
capital, the embedded conversion features no longer are separated
from the host contract. ASU 2020-06 also removes certain conditions
that should be considered in the derivatives scope exception
evaluation under Subtopic 815-40, Derivatives and
Hedging—Contracts in Entity’s Own Equity, and clarify the
scope and certain requirements under Subtopic 815-40. In addition,
ASU 2020-06 improves the guidance related to the disclosures and
earnings-per-share (EPS) for convertible instruments and contract
in entity’s own equity. ASU 2020-06 is effective for public
business entities that meet the definition of a SEC filer,
excluding entities eligible to be smaller reporting companies as
defined by the SEC, for fiscal years beginning after December 15,
2021, including interim periods within those fiscal years. For all
other entities, the amendments are effective for fiscal years
beginning after December 15, 2023, including interim periods within
those fiscal years. Early adoption is permitted, but no earlier
than fiscal years beginning after December 15, 2020, including
interim periods within those fiscal years. The Board specified that
an entity should adopt the guidance as of the beginning of its
annual fiscal year. The Company’s management is currently
evaluating the impact this ASU will have on its financial
statements.
Management does not believe that any recently issued, but not yet
effective, accounting standards could have a material effect on the
accompanying consolidated financial statements. As new accounting
pronouncements are issued, we will adopt those that are applicable
under the circumstances.
NOTE 5 – PREPAID EXPENSES
Prepaid expense balance as of June 30, 2022 and June 30, 2021
consisted of the following:
|
|
June 30, 2022
|
|
|
June 30, 2021
|
|
Advertising & promotion
|
|
$ |
5,500 |
|
|
$ |
18,750 |
|
Consultants & contractors
|
|
|
5,301 |
|
|
|
|
|
Investor relations & shareholder communications
|
|
|
- |
|
|
|
56,312 |
|
Platform costs
|
|
|
30,318 |
|
|
|
- |
|
Software development
|
|
|
25,000 |
|
|
|
38,400 |
|
Total
|
|
$ |
66,119 |
|
|
$ |
113,462 |
|
NOTE 6 – SOFTWARE
The Company has developed an automated threat intelligence defense
platform, named Tego Guardian, that provides real-time protection
against cyber-threats. The Company is focused on filling the
cyber-security skills gap with automated cyber defense solutions,
including a monthly software subscription to users of the multiple
router and firewall manufacturers.
Balance, September 6, 2019 (Date of Inception)
|
|
$
|
-
|
|
Additions
|
|
|
21,500
|
|
Depreciation
|
|
|
-
|
|
Balance, June 30, 2020
|
|
|
21,500
|
|
Additions
|
|
|
54,250
|
|
Depreciation
|
|
|
-
|
|
Balance, June 30, 2021
|
|
$
|
75,750
|
|
Additions
|
|
|
335,372
|
|
Depreciation
|
|
|
-
|
|
Balance, June 30, 2022
|
|
$
|
411,122
|
|
As at June 30, 2022, the software was not generating revenue and no
depreciation has been recorded for the periods then ended. It is
expected the software will begin to generate revenue in the quarter
ended December 31, 2022.
NOTE 7 – ACCOUNTS PAYABLE
Accounts payable balance as of June 30, 2022 and June 30, 2021
consisted of the following:
|
|
June 30, 2022
|
|
|
June 30, 2021
|
|
Advertising & promotion
|
|
$ |
- |
|
|
$ |
585 |
|
Legal & accounting
|
|
|
23,247 |
|
|
|
1,127 |
|
Software development
|
|
|
42,819 |
|
|
|
- |
|
Total
|
|
$ |
66,066 |
|
|
$ |
1,712 |
|
NOTE 8 – RELATED PARTY TRANSACTIONS
Related party transactions are measured at the exchange amount,
which is the amount of consideration established and agreed to by
the related parties. Related parties are natural persons or other
entities that have the ability, directly, or indirectly, to control
another party or exercise significant influence over the party in
making financial and operating decisions. Related parties include
other parties that are subject to common control or that are
subject to common significant influences.
During the year ended June 30, 2022, there were transactions
incurred between the Company and Shannon Wilkinson, Director, CEO,
President, Secretary and Treasurer of the Company for management
fees of $45,000 (June 30, 2021 - $134,750) and net wages of $89,150
(June 30, 2021 - $Nil).
During the year ended June 30, 2022, there were transactions
incurred between the Company and Earl Johnson, Chief Financial
Officer of the Company for net wages of $5,037 (June 30, 2021 -
$Nil).
During the year ended June 30, 2022, there were transactions
incurred between the Company and Chris White, Director and Chief
Information Security Officer of the Company for management fees of
$12,500 (June 30, 2021 - $32,500) and net wages of $59,785 (June
30, 2021 - $Nil).
During the year ended June 30, 2022, there were transactions
incurred between the Company and Troy Wilkinson, Director of the
Company for management fees of $119,250 (June 30, 2021 - $Nil).
NOTE 9 – COMMON SHARES
Common Stock
At June 30, 2022, the Company’s authorized capital consisted of
50,000,000 of common shares with a $0.001 par value and 25,508,044
shares were issued and outstanding.
During the year ended June
30, 2021, the Company incurred the following
transactions:
During the period from July 2, 2020 to July 31, 2020, the Company
completed various private placements whereby a total of 500,000
common shares were issued at a price of $0.05 per share for a total
value of $25,000.
During the period from November 24, 2020 to June 30, 2021, the
Company completed various private placements whereby a total of
4,541,190 common shares were issued at a price of $0.25 per share
for a total value of $1,135,298. As at June 31, 2021, $10,500 of
the subscriptions still remained receivable.
On December 28, 2020, the Company issued 110,000 common shares to a
non-related party at a price of $0.10 per share for a total value
of $11,000 as commitment shares in exchange for services related to
the issuance of convertible debt.
On March 29, 2021, the Company issued 88,000 common shares to a
non-related party at a price of $0.25 per share for a total value
of $22,000 as debt issuance costs related to the issuance of
convertible debt.
On March 29, 2021, the Company issued 100,000 common shares to a
director of the Company at a price of $0.25 per share for a total
value of $25,000 in exchange for services.
On April 12, 2021, the Company issued 400,000 common shares to a
non-related party at a price of $0.25 per share for a total value
of $100,000 in exchange for services.
On April 15, 2021, the Company issued 100,000 common shares to a
non-related party at a price of $0.25 per share for a total value
of $25,000 in exchange for services.
On June 21, 2021, the Company issued 41,085 common shares to a
non-related party at a price of $0.73 per share for a total value
of $30,000 as settlement of debt.
On June 25, 2021, the Company issued 10,000 common shares to a
non-related party at a price of $0.85 per share for a total value
of $8,500 as settlement of debt.
During the year ended June
30, 2022, the Company incurred the following
transactions:
During the period July 1, 2021 to October 28, 2021, the Company
completed various private placements whereby a total of 5,558,810
common shares were issued for a total proceeds of $1,425,202.
On October 15, 2021, the Company issued 125,000 common shares at a
price of $0.80 per share for marketing services valued at
$100,000.
On October 28, 2021, the Company issued 28,572 common shares at a
price of $0.70 per share for legal services valued at $20,000.
On December 8, 2021, the Company issued 50,000 common shares at a
price of $0.71 per share for consulting services valued at
$35,250.
On December 31, 2021, the Company issued 583,936 common shares for
the conversion of debt at a conversion price of $0.10 per share for
a total value of $58,394. See Note 10 (a).
On December 31, 2021, the Company issued 353,215 common shares for
the conversion of debt at a conversion price of $0.10 per share for
a total value of $35,321. See Note 10 (b).
On January 1, 2022, the Company issued 100,000 common shares at a
price of $0.65 per share for consulting services valued at
$65,000.
On March 25, 2022, the Company issued 12,000 common shares to a
non-related party at a price of $0.60 per share for a total value
of $7,200 in exchange for services.
On May 19, 2022, the Company issued 400,000 common shares to a
non-related party at a price of $0.577 per share for investor
relations services valued at $230,800
Warrants
On December 28, 2020, the Company granted 1,100,000 warrants with a
contractual life of two years and exercise price of $0.25 per share
to a lender as part of the convertible debt financing transaction
(Note 8 (b)). The warrants were valued at $46,898 using the Black
Scholes Option Pricing Model.
On March 25, 2021, the Company granted 1,100,000 warrants with a
contractual life of two years and exercise price of $0.25 per share
to a lender as part of the convertible debt financing transaction
(Note 8 (c)). The warrants were valued at $41,920 using the Black
Scholes Option Pricing Model.
On April 22, 2021, the Company granted 506,838 warrants with a
contractual life of two years and exercise price of $0.25 per share
to a lender as part of the convertible debt financing transaction
(Note 8 (a)). The warrants were valued at $44,088 using the Black
Scholes Option Pricing Model.
On April 28, 2021, the Company granted 307,408 warrants with a
contractual life of two years and exercise price of $0.25 per share
to a lender as part of the convertible debt financing transaction
(Note 8 (a)). The warrants were valued at $25,745 using the Black
Scholes Option Pricing Model.
The Black Scholes Option Pricing Model assumptions used in the
valuation of the warrants are outlined below. The stock price was
based on recent issuances. Expected life was based on the expiry
date of the warrants as the Company did not have historical
exercise data of such warrants.
|
|
June 30, 2022
|
|
Stock price
|
|
$0.85 - $0.25
|
|
Risk-free interest rate
|
|
0.13%-0.17%
|
|
Expected life
|
|
2 Years
|
|
Expected dividend rate
|
|
|
0 |
|
Expected volatility
|
|
102.03% - 206.63%
|
|
Continuity of the Company’s common stock purchase warrants issued
and outstanding is as follows:
|
|
Number
of
Warrants
|
|
|
Weighted
Average
Exercise
Price
|
|
Outstanding, June 30, 2020
|
|
|
- |
|
|
$ |
- |
|
Granted
|
|
|
3,014,246 |
|
|
|
0.25 |
|
Exercised
|
|
|
- |
|
|
|
- |
|
Expired
|
|
|
- |
|
|
|
- |
|
Outstanding, June 30, 2021
|
|
|
3,014,246 |
|
|
$ |
0.25 |
|
Granted
|
|
|
- |
|
|
|
- |
|
Exercised
|
|
|
- |
|
|
|
- |
|
Expired
|
|
|
- |
|
|
|
- |
|
Outstanding, June 30, 2022
|
|
|
3,014,246 |
|
|
$ |
0.25 |
|
As at June 30, 2022, the weighted average remaining contractual
life of warrants outstanding was 1.20 years with an intrinsic value
of $0.25.
Stock Options
On December 8, 2021, the Board of Directors of the Company approved
the adoption of the 2021 Equity Compensation Plan (the “Equity
Compensation Plan”) to provide employees, certain consultants and
advisors who perform services for the Company, and
non-employee members of the Board of Directors of the Company with
the opportunity to receive grants of incentive stock options,
nonqualified stock options, stock appreciation rights, stock
awards, stock units and other stock-based awards.
During the year ended June 30, 2022 the Company issued a total of
6,000,000 non-qualified stock options (the “options”) to directors,
officers and certain key consultants. The options are subject to
the terms and conditions of the Equity Compensation Plan. All
granted options are subject to a five-year vesting schedule equal
to 20% per year starting on the 1st day of each year following the
effective date. All options have an exercise price of $0.65 which
was the closing price of the Company’s common stock on the day the
day grant.
The following is a continuity schedule for the Company’s
outstanding non-qualified stock options:
|
|
Number of
options
|
|
|
Weighted Average Exercise Price
|
|
Outstanding, June 30, 2021
|
|
|
- |
|
|
USD -
|
|
Granted
|
|
|
6,000,000 |
|
|
USD
0.65
|
|
Exercised
|
|
|
- |
|
|
USD
-
|
|
Cancelled
|
|
|
- |
|
|
USD
-
|
|
Outstanding, June 30, 2022
|
|
|
6,000,000 |
|
|
USD
0.65
|
|
As at June 30, 2022, the Company had the following stock options
outstanding:
Grant
Date
|
|
Number
Outstanding
|
|
|
Number
Exercisable
|
|
|
Exercise
Price
|
|
Weighted Average Life (Years)
|
|
|
Expiry Date
|
|
January 3, 2022
|
|
|
125,000 |
|
|
|
- |
|
|
USD 0.65
|
|
|
9.52 |
|
|
January 3, 2032
|
|
January 4, 2022
|
|
|
5,875,000 |
|
|
|
- |
|
|
USD 0.65
|
|
|
9.52 |
|
|
January 4, 2032
|
|
Total
|
|
|
6,000,000 |
|
|
|
- |
|
|
USD 0.65
|
|
|
9.52 |
|
|
|
|
During the period ended June 30, 2022, the Company recorded
$605,114 as share-based compensation relating to the issuance of
the non-qualified stock options.
The fair value of the options granted during the year ended June
30, 2022 was estimated on the date of the grant date using the
Black-Scholes option pricing model with the following weighted
average assumptions:
Expected volatility
|
|
|
81.59 |
% |
Expected option life (years)
|
|
6 years
|
|
Risk-free interest rate (10-year U.S. treasury yield)
|
|
1.55 - 1.66%
|
|
Expected dividend yield
|
|
|
0 |
% |
Performance Stock Units
On December 8, 2021, the Board of Directors of the Company approved
the adoption of the 2021 Equity Compensation Plan (the “Equity
Compensation Plan”) to provide employees, certain consultants and
advisors who perform services for the Company, and
non-employee members of the Board of Directors of the Company with
the opportunity to receive grants of incentive stock options,
nonqualified stock options, stock appreciation rights, stock
awards, stock units and other stock-based awards.
During the year ended June 30, 2022 the Company issued a total of
4,000,000 performance stock units (“performance units”) to
directors, officers and certain key consultants. The performance
units are subject to the terms and conditions of the Equity
Compensation Plan. The performance units will be earned and vest
upon reaching certain market capitalization goals during the
performance period ending on December 31, 2026.
The following is a continuity schedule for the Company’s
outstanding performance stock units:
|
|
Number of Performance Units
|
|
|
Weighted Average Exercise Price
|
|
Outstanding, June 30, 2021
|
|
|
- |
|
|
$ |
- |
|
Granted
|
|
|
4,000,000 |
|
|
|
- |
|
Released
|
|
|
- |
|
|
|
- |
|
Forfeited or cancelled
|
|
|
- |
|
|
|
- |
|
Outstanding, June 30, 2022
|
|
|
4,000,000 |
|
|
$ |
- |
|
As at June 30, 2022, the Company had the following performance
units outstanding:
Grant
Date
|
|
Number
Outstanding
|
|
|
Number
Exercisable
|
|
|
Exercise
Price
|
|
Weighted Average Life (Years)
|
|
|
Expiry Date
|
|
March 8, 2022
|
|
|
4,000,000 |
|
|
|
- |
|
|
USD $0.00
|
|
|
4.82 |
|
|
December 31, 2026
|
|
Total
|
|
|
4,000,000 |
|
|
|
- |
|
|
USD
$0.00
|
|
|
4.82 |
|
|
|
|
During the period ended June 30, 2022, the Company recorded
$300,848 as share-based compensation relating to the issuance of
the performance units.
The fair value of the performance units granted during the year
ended June 30, 2022 was estimated on the date of the grant date
using advanced techniques with the following weighted average
assumptions:
Expected volatility
|
|
|
85.0 |
% |
Requisite period
|
|
4.82 years
|
|
Risk-free interest rate (US Treasury Bond rate as of the grant
date)
|
|
|
1.80 |
% |
Expected dividend yield
|
|
|
0 |
% |
NOTE 10 – CONVERTIBLE DEBTS
|
(a)
|
On November 10, 2020, the Company issued a convertible debt in the
principal amount of $20,000 each in exchange for cash. The
convertible debt is unsecured, bears interest at 8% per annum
compounded on the basis of a 365-day year and actual days lapsed,
is convertible at $0.10 per 1 common share, and has a maturity date
of May 10, 2021. The carrying value of beneficial conversion
features not considered to be derivative instruments were
determined by allocating the intrinsic value of the conversion
features from proceeds. As a result, total proceeds of $20,000 were
allocated to the beneficial conversion feature, recorded as equity
portions of convertible debt and there were no remaining proceeds
available for allocation to the liability portion of the
convertible debt. The convertible debt was discounted by the
amounts allocated to the conversion features.
|
|
|
|
|
|
On
April 22, 2021, the Company renegotiated the terms of the
convertible debt in exchange for a new convertible debt in the
principal amount of $55,245 at $50,684, with $4,561 original issue
discount, for additional cash proceeds of $30,000 and surrender of
the convertible note previously issued. In connection with the
note, the Company issued 506,838 warrants exercisable at $0.25 per
share, expiring on April 22, 2023. The warrants were calculated to
have a relative fair value of $44,088. The convertible debt is
unsecured, bears interest at 8% per annum compounded on the basis
of a 365-day year and actual days elapsed, is convertible at $0.10
per 1 common share, and matures on January 22, 2022. The terms of
the new convertible debt were substantially different and deemed
extinguished resulting in a gain of $18,049 recorded on
extinguishment of convertible debt.
The proceeds were allocated between the convertible debt and
warrants on a relative fair value basis, and the issuance costs
were proportioned accordingly. The fair value of the convertible
debt was calculated using the present value of the debt and related
interest at 12% incremental borrowing rate as the discount rate.
The warrants were valued using the Black Scholes Option Pricing
Model (Note 7).
The carrying value of beneficial conversion features not considered
to be derivative instruments was determined by allocating $5,912
for the intrinsic value of the conversion features from the
remaining proceeds allocated to the convertible debt after
deducting the amount allocated to the warrants. As such, there were
no remaining proceeds available for allocating to the liability
portion of the convertible debt. As at June 30, 2021, the carrying
value of this convertible debt was $14,374 (June 30, 2020 - $Nil)
net of $40,871 unamortized discounts.
On December 31, 2021 the outstanding balance of the convertible
debt and accrued interest was converted in exchange for 583,936
common shares at a conversion price of $0.10 per share for a total
value of $58,394. As at June 30, 2022, the carrying value of this
convertible debt was $nil (June 30, 2021 - $14,374).
|
|
(b)
|
On November 10, 2020, the Company issued a convertible debt in the
principal amount of $20,000 each in exchange for cash. The
convertible debt is unsecured, bears interest at 8% per annum
compounded on the basis of a 365-day year and actual days lapsed,
is convertible at $0.10 per 1 common share, and has a maturity date
of May 10, 2021. The carrying value of beneficial conversion
features not considered to be derivative instruments were
determined by allocating the intrinsic value of the conversion
features from proceeds. As a result, total proceeds of $20,000 were
allocated to the beneficial conversion feature, recorded as equity
portions of convertible debt and there were no remaining proceeds
available for allocation to the liability portion of the
convertible debt. The convertible debt was discounted by the
amounts allocated to the conversion features.
|
|
|
On April 28, 2021, the Company renegotiated the terms of the
convertible debt in exchange for a new convertible debt in the
principal amount of $33,508 at $30,741, with $$2,767 original issue
discount, for additional cash proceeds of $10,000 and surrender of
the convertible note previously issued. In connection with the
note, the Company issued 307,408 warrants exercisable at $0.25 per
share, expiring on April 28, 2023. The warrants were calculated to
have a relative fair value of $25,745. The convertible debt is
unsecured, bears interest at 8% per annum compounded on the basis
of a 365-day year and actual days elapsed, is convertible at $0.10
per 1 common share, and matures on January 28, 2022. The terms of
the new convertible debt were substantially different and deemed
extinguished resulting in a gain of $18,682 recorded on
extinguishment of convertible debt.
The proceeds were allocated between the convertible debt and
warrants on a relative fair value basis, and the issuance costs
were proportioned accordingly. The fair value of the convertible
debt was calculated using the present value of the debt and related
interest at 12% incremental borrowing rate as the discount rate.
The warrants were valued using the Black Scholes Option Pricing
Model (Note 7).
The carrying value of beneficial conversion features not considered
to be derivative instruments was determined by allocating $4,255
for the intrinsic value of the conversion features from the
remaining proceeds allocated to the convertible debt after
deducting the amount allocated to the warrants. As such, there were
no remaining proceeds available for allocating to the liability
portion of the convertible debt. As at June 30, 2021, the carrying
value of this convertible debt was $8,247 (June 30, 2020 - $Nil)
net of $25,261 unamortized discounts.
On December 31, 2021 the outstanding balance of the convertible
debt and accrued interest was converted in exchange for 353,215
common shares at a conversion price of $0.10 per share for a total
value of $35,321. As at June 30, 2022, the carrying value of this
convertible debt was $nil (June 30, 2021 - $8,247).
|
|
|
|
|
(c)
|
On December 28, 2020, the Company entered into a securities
purchase agreement with a non-related party. Pursuant to this
agreement, the Company issued a convertible debt in the principal
amount of $120,000 at $110,000 with $10,000 original issue
discount. In connection with this note, the Company paid an
additional $15,000 in cash transaction costs, issued 110,000 common
shares valued at $11,000 in transaction costs, and issued 1,100,000
warrants exercisable at $0.25 per share, expiring on December 28,
2022. The warrants were calculated to have a fair value of $67,555,
which was reduced by the equity components of the transaction costs
of $20,657, leaving a value of $46,898 as at March 31, 2021. This
convertible debt is unsecured, bears interest at 8% per annum
compounded on the basis of a 365-day year and actual days lapsed,
is convertible at $0.10 per 1 common share, and matures on
September 28, 2021.
|
|
|
|
|
|
The proceeds were allocated between the convertible debt and
warrants on a relative fair value basis, and the issuance costs
were proportioned accordingly. The fair value of the convertible
debt was calculated using the present value of the debt and related
interest at 12% incremental borrowing rate as the discount rate.
The warrants were valued using the Black Scholes Option Pricing
Model (Note 7).
The carrying value of beneficial conversion features not considered
to be derivative instruments was determined by allocating $41,961
for the intrinsic value of the conversion features from the
remaining proceeds allocated to the convertible debt after
conducting the amount allocated to the warrants. As such, there
were no remaining proceeds available for allocating to the
liability portion of the convertible debt.
On June 18, 2021, the Company settled the convertible debt with a
payment of $165,360 resulting in a loss on settlement of
convertible debt of $41,037.
|
|
(d)
|
On March 25, 2021, the Company entered into a securities purchase
agreement with a non-related party. Pursuant to this agreement, the
Company issued a convertible debt in the principal amount of
$120,000 at $110,000 with $10,000 original issue discount. In
connection with this note, the Company paid an additional $13,250
in cash transactions, issued 88,000 common shares valued at $22,000
in transaction costs, and issued 1,100,000 warrants exercisable at
$0.25 per share, expiring on March 25, 2023. The warrants were
calculated to have a fair value of $74,026, which was reduced by
the equity components of the transaction costs of $32,106, leaving
a value of $41,920 as at March 31, 2021. This convertible debt is
unsecured, bears interest at 8% per annum compounded on the basis
of a 365-day year and actual days lapsed, is convertible at $0.10
per 1 common share, and matures in nine months on December 25,
2021.
|
The proceeds were allocated between the convertible debt and
warrants on a relative fair value basis, and the issuance costs
were proportioned accordingly. The fair value of the convertible
debt was calculated using the present value of the debt and related
interest at 12% incremental borrowing rate as the discount rate.
The warrants were valued using the Black Scholes Option Pricing
Model (Note 7).
The carrying value of beneficial conversion features not considered
to be derivative instruments was determined by allocating $42,492
for the intrinsic value of the conversion features from the
remaining proceeds allocated to the convertible debt after
conducting the amount allocated to the warrants. As such, there
were no remaining proceeds available for allocating to the
liability portion of the convertible debt.
On June 29, 2021, the Company settled the convertible debt with a
payment of $146,880 resulting in a loss on settlement of
convertible debt of $56,452.
NOTE 11 – COMMITMENTS AND CONTINGENCIES
The Company leases its corporate office located at 8565 S. Eastern
Ave. #150, Las Vegas, Nevada. The initial lease term is for 12
months commencing on September 8, 2019 after which the term is on a
month-to-month basis. After the initial term, the Company may
cancel the lease agreement at any time by providing 30 days written
notice. The Company has elected the short-term lease practical
expedient of 12 months and has not recorded a lease.
NOTE 12 – INCOME TAXES
As of June 30, 2022, the Company was in a loss position; therefore,
no deferred tax liability was recognized related to the
undistributed earnings subject to withholding tax.
Net operating loss carry forward of the Company, amounted to
$2,909,935 (June 30, 2021 - $741,817) for the period ended June 30,
2022. The net operating loss carry forwards are available to be
utilized against future taxable income for years through calendar
year 2042. In assessing the reliability of deferred income tax
assets, management considers whether it is more likely than not
that some portion or all of the deferred income tax assets will not
be realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during the
periods in which those temporary differences become deductible.
Management considers the scheduled projected future taxable income,
and tax planning strategies in making this assessment.
NOTE 13 – RECLASSIFICATION OF PRIOR YEAR
PRESENTATION
Certain prior year amounts have been reclassified for consistency
with the current year presentation. These reclassifications are
limited to the Statement of Operations and have no effect on the
reported results of operations.
NOTE 14 – SUBSEQUENT EVENTS
On July 12, 2022, the Company entered into a securities purchase
agreement with a non-related party. Pursuant to this agreement, the
Company issued a convertible debt in the principal amount of
$300,000 at $270,000 with $30,000 original issue discount. In
connection with this note, the Company paid an additional $27,500
in cash transaction costs, issued 150,000 common shares valued at
$75,000 in transaction costs, and issued 500,000 warrants
exercisable at $0.25 per share, expiring on July 12, 2027. This
convertible debt is unsecured, bears interest at 10% per annum
compounded on the basis of a 365-day year and actual days lapsed
payable monthly, is convertible at the lower of the lowest trading
price during the previous 20 Trading Day period either (i) ending
on date of conversion of this Note or (ii) the date hereof, and
matures on January 12, 2023 (the “Maturity Date”). The Maturity
Date may be extended by up to 6 months following the date of the
original Maturity Date. In the event that the Maturity Date is
extended, the interest rate shall increase to 18% per annum for any
period following the original Maturity Date, payable monthly.
On July 15, 2022, the Company entered into a securities purchase
agreement with a non-related party. Pursuant to this agreement, the
Company issued a convertible debt in the principal amount of
$150,000 at $135,000 with $15,000 original issue discount. In
connection with this note, the Company paid an additional $11,250
in cash transaction costs, issued 75,000 common shares valued at
$37,500 in transaction costs, and issued 250,000 warrants
exercisable at $0.25 per share, expiring on July 15, 2027. This
convertible debt is unsecured, bears interest at 10% per annum
compounded on the basis of a 365-day year and actual days lapsed
payable monthly, is convertible at the lower of the lowest trading
price during the previous 20 Trading Day period either (i) ending
on date of conversion of this Note or (ii) the date hereof, and
matures on January 12, 2023 (the “Maturity Date”). The Maturity
Date may be extended by up to 6 months following the date of the
original Maturity Date. In the event that the Maturity Date is
extended, the interest rate shall increase to 18% per annum for any
period following the original Maturity Date, payable monthly.
On July 18, 2022, the Company entered into a securities purchase
agreement with a non-related party. Pursuant to this agreement, the
Company issued a convertible debt in the principal amount of
$150,000 at $135,000 with $15,000 original issue discount. In
connection with this note, the Company paid an additional $11,250
in cash transaction costs, issued 75,000 common shares valued at
$37,500 in transaction costs, and issued 250,000 warrants
exercisable at $0.25 per share, expiring on July 18, 2027. This
convertible debt is unsecured, bears interest at 10% per annum
compounded on the basis of a 365-day year and actual days lapsed
payable monthly, is convertible at the lower of the lowest trading
price during the previous 20 Trading Day period either (i) ending
on date of conversion of this Note or (ii) the date hereof, and
matures on January 12, 2023 (the “Maturity Date”). The Maturity
Date may be extended by up to 6 months following the date of the
original Maturity Date. In the event that the Maturity Date is
extended, the interest rate shall increase to 18% per annum for any
period following the original Maturity Date, payable monthly.
On July 26, 2022, the Company issued 275,000 common shares to a
non-related party at a price of $0.50 per share for a total value
of $137,500 in exchange for services.
On October 13, 2022, the Company entered into a securities purchase
agreement with a non-related party. Pursuant to this agreement, the
Company issued a convertible debt in the principal amount of
$150,000 at $135,000 with $15,000 original issue discount. In
connection with this note, the Company paid an additional $23,750
in cash transaction costs, issued 166,667 common shares valued at
$50,000 in transaction costs, and issued 500,000 warrants
exercisable at $0.25 per share, expiring on October 13, 2027. This
convertible debt is unsecured, bears interest at 10% per annum
compounded on the basis of a 365-day year and actual days lapsed
payable monthly, is convertible at the lower of the lowest trading
price during the previous 20 Trading Day period either (i) ending
on date of conversion of this Note or (ii) the date hereof, and
matures on April 13, 2023 (the “Maturity Date”). The Maturity Date
may be extended by up to 6 months following the date of the
original Maturity Date. In the event that the Maturity Date is
extended, the interest rate shall increase to 18% per annum for any
period following the original Maturity Date, payable monthly.
On October 13, 2022, the Company entered into a securities purchase
agreement with a non-related party. Pursuant to this agreement, the
Company issued a convertible debt in the principal amount of
$75,000 at $135,000 with $7,500 original issue discount. In
connection with this note, the Company paid an additional $5,625 in
cash transaction costs, issued 83,300 common shares valued at
$25,000 in transaction costs, and issued 250,000 warrants
exercisable at $0.25 per share, expiring on October July 13, 2027.
This convertible debt is unsecured, bears interest at 10% per annum
compounded on the basis of a 365-day year and actual days lapsed
payable monthly, is convertible at the lower of the lowest trading
price during the previous 20 Trading Day period either (i) ending
on date of conversion of this Note or (ii) the date hereof, and
matures on April 13, 2023 (the “Maturity Date”). The Maturity Date
may be extended by up to 6 months following the date of the
original Maturity Date. In the event that the Maturity Date is
extended, the interest rate shall increase to 18% per annum for any
period following the original Maturity Date, payable monthly.
On October 13, 2022, the Company entered into a securities purchase
agreement with a non-related party. Pursuant to this agreement, the
Company issued a convertible debt in the principal amount of
$75,000 at $135,000 with $7,500 original issue discount. In
connection with this note, the Company paid an additional $5,625 in
cash transaction costs, issued 83,300 common shares valued at
$25,000 in transaction costs, and issued 250,000 warrants
exercisable at $0.25 per share, expiring on October July 13, 2027.
This convertible debt is unsecured, bears interest at 10% per annum
compounded on the basis of a 365-day year and actual days lapsed
payable monthly, is convertible at the lower of the lowest trading
price during the previous 20 Trading Day period either (i) ending
on date of conversion of this Note or (ii) the date hereof, and
matures on April 13, 2023 (the “Maturity Date”). The Maturity Date
may be extended by up to 6 months following the date of the
original Maturity Date. In the event that the Maturity Date is
extended, the interest rate shall increase to 18% per annum for any
period following the original Maturity Date, payable monthly.
Item 9. Changes in
and Disagreements with Accountants on Accounting and Financial
Disclosure
On August 23, 2022, we received notice of resignation from
Harbourside CPA, LLP (“Harbourside”), as our registered independent
registered public accountant. The resignation from Harbourside is
the result of their decision to cease operations. We appointed BF
Borgers CPA PC ("Borgers") as our registered independent public
accounting firm as of August 24, 2022. The decisions to appoint
Borgers was approved by our Board of Directors on August 24,
2022.
Disagreements with Accountants on Accounting and
Financial Disclosure
Other than the disclosure of uncertainty regarding the ability for
us to continue as a going concern which was included in our
accountant’s report on the financial statements for the fiscal year
ended June 30, 2021; Harbouside CPA’s report on the financial
statements for the fiscal year ended June 30, 2021 did not contain
an adverse opinion or a disclaimer of opinion, nor were they
qualified or modified as to uncertainty, audit scope, or accounting
principles.
In connection with the audit and review of our financial statements
from the fiscal year ended June 30, 2022, there were no
disagreements on any matter of accounting principles or practices,
financial statement disclosures, or auditing scope or procedures,
which disagreements if not resolved to their satisfaction would
have caused them to make reference in connection with Borgers’s
opinion to the subject matter of the disagreement.
In connection with the audited financial statements of the Company
for the fiscal year June 30, 2022, there have been no reportable
events with the Company as set forth in Item 304(a)(1)(v) of
Regulation S-K.
Item 9.A Controls and
Procedures.
Evaluation of Disclosure Controls and
Procedures
We conducted an evaluation, under the supervision and with the
participation of our management, of the effectiveness of the design
and operation of our disclosure controls and procedures. The term
“disclosure controls and procedures,” as defined in Rules 13a-15(e)
and 15d-15(e) under the Securities and Exchange Act of 1934, as
amended (“Exchange Act”), means controls and other procedures of a
company that are designed to ensure that information required to be
disclosed by the company in the reports it files or submits under
the Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the Securities and Exchange
Commission's rules and forms. Disclosure controls and procedures
also include, without limitation, controls and procedures designed
to ensure that information required to be disclosed by a company in
the reports that it files or submits under the Exchange Act is
accumulated and communicated to the company's management, including
its principal executive and principal financial officers, or
persons performing similar functions, as appropriate, to allow
timely decisions regarding required disclosure. Based on this
evaluation, our principal executive and principal financial
officers concluded as of June 30, 2022 that our disclosure controls
and procedures were not effective at the reasonable assurance level
due to the material weaknesses in our internal controls over
financial reporting discussed immediately below.
Identified Material Weakness
A material weakness in our internal control over financial
reporting is a control deficiency, or combination of control
deficiencies, that results in more than a remote likelihood that a
material misstatement of the financial statements will not be
prevented or detected.
Management identified the following material weakness during its
assessment of internal controls over financial reporting, which are
primarily due to the size of the Company and available
resources:
Personnel: We do not employ a full time Chief Financial
Officer. We utilize a consultant to assist with our financial
reporting. There are limited personnel to assist with the
accounting and financial reporting function, which results in: (i)
a lack of segregation of duties and (ii) controls that may not be
adequately designed or operating effectively. Despite the existence
of material weaknesses, the Company believes the financial
information presented herein is materially correct and fairly
presents the financial position and operating results of the year
ended June 30, 2022, in accordance with GAAP. During 2022-2023, the
Company intends to seek qualified accounting staff to expand its
internal accounting and reporting functions.
Audit Committee: We do not yet have an audit committee, and we
lack a financial expert. During 2022-2023, the Board expects to
appoint an Audit Committee and to identify a committee Chairman who
is an “audit committee financial expert” as defined by the
Securities and Exchange Commission (“SEC”) and as adopted under the
Sarbanes-Oxley Act of 2002.
Management's Report on Internal Control Over Financial
Reporting.
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting as defined in
Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of
1934. Our internal control over financial reporting is a process
designed by, or under the supervision of, our CEO and CFO, or
persons performing similar functions, and effected by our board of
directors, management and other personnel, to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with accounting principles generally accepted in the
United States of America (GAAP). Our internal control over
financial reporting includes those policies and procedures that:
(i) pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and
disposition of the assets of the Company; (ii) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with GAAP and
that receipts and expenditures of the Company are being made only
in accordance with authorization of management and directors of the
Company; and (iii) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or
disposition of the Company’s assets that could have a material
effect on the financial statements.
Management assessed the effectiveness of the Company’s internal
control over financial reporting as of June 30, 2022. In making
this assessment, management used the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission in
the 2013 Internal Control-Integrated Framework. Based on its
evaluation, management has concluded that the Company’s internal
control over financial reporting was not effective as of June 30,
2022.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Also,
projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because
of changes in conditions or that the degree of compliance with the
policies or procedures may deteriorate. A control system, no matter
how well designed and operated can provide only reasonable, but not
absolute, assurance that the control system’s objectives will be
met. The design of a control system must reflect the fact that
there are resource constraints, and the benefits of controls must
be considered relative to their cost.
Changes in Internal Control over Financial
Reporting
There have been no changes in our internal control over financial
reporting subsequent to the fiscal year ended June 30, 2022, which
were identified in connection with our management’s evaluation
required by paragraph (d) of rules 13a-15 and 15d-15 under the
Exchange Act, that have materially affected, or are reasonably
likely to materially affect, our internal control over financial
reporting.
We are not required by current SEC rules to include an auditor's
attestation report. Our registered public accounting firm has not
attested to Management's reports on our internal control over
financial reporting.
Limitations of the Effectiveness of Disclosure Controls
and Internal Controls
Our management, including our Principal Executive Officer and
Principal Financial Officer, does not expect that our disclosure
controls and internal controls will prevent all error and all
fraud. A control system, no matter how well conceived and operated,
can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a
control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered
relative to their costs. Because of inherent limitations in all
control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any,
within our company have been detected. These inherent limitations
include the realities that judgments in decision-making can be
faulty, and that breakdowns can occur because of a simple error or
mistake. Additionally, controls can be circumvented by the
individual acts of some persons, by collusion of two or more
people, or by management override of the control.
The design of any system of controls is also based in part upon
certain assumptions about the likelihood of future events, and
there can be no assurance that any design will succeed in achieving
our stated goals under all potential future conditions; over time,
a control may become inadequate because of changes in conditions,
or the degree of compliance with the policies or procedures may
deteriorate. Because of inherent limitations in a cost-effective
control system, misstatements due to error or fraud may occur and
not be detected.
Item 9.B Other
Information
During the fiscal year ended June 30, 2022, we completed various
private placements whereby a total of 5,558,810 common shares were
issued for a total of $1,425,202 cash. We also issued 715,572
common shares for services valued at $458,250. We also issued
937,151 common shares in settlement of convertible debt valued at
$93,715.
Item 9.C Disclosure Regarding Foreign
Jurisdiction the Prevent Inspection
Not applicable.
PART III
Item 10. Directors,
Executive Officers and Corporate Governance
Identification of Directors and Executive
Officers
The following table sets forth the names and ages of our current
directors and executive officers as of November 108, 2022:
Name and Age
|
|
Position(s) Held
|
|
Date of Appointment
|
|
Other Public Company Directorships
|
Shannon Wilkinson, 45
|
|
Director
President
Chief Executive Officer
Secretary
Treasurer
|
|
September 6, 2019
|
|
None
|
Troy Wilkinson, 46
|
|
Director
|
|
September 6, 2019
|
|
None
|
Michael De Valera, 57
|
|
Director
|
|
September 6, 2019
|
|
None
|
Chris White, 50
|
|
Director
Chief Information Security Officer
|
|
April 14, 2021
|
|
None
|
Earl Johnson, 85
|
|
Chief Financial Officer
|
|
April 26, 2022
|
|
None
|
Term of Office
Should a vacancy exist, our Board of Directors has the power to
nominate and appoint a director or directors to fill such vacancy,
and each shall hold office until the next annual meeting of
stockholders and until his/her successor shall have been duly
elected and qualified.
Background and Business Experience
Shannon
Wilkinson – Director, President, Chief Executive
Officer, Secretary and Treasurer
Shannon Wilkinson is a graduate from the University of Nevada, Las
Vegas with a Bachelor's in Management Information Systems. She also
earned her Master’s in Information Systems Management from the
University of Phoenix. Shannon spent the first 12 years of her
career overseas working for the United Nations Department of
Peacekeeping Operations building mission critical software
platforms. Upon her return to the US in February 2013, Shannon
joined SocialWellth as Director of Software Development leading
development teams in building software platforms for some of the
largest healthcare organizations. She remained in that position
until summer of 2015 when she left to co-found Axiom Cyber
Solutions where she was responsible for the software development
arm of the company, developing Axiom’s cloud based Polymorphic
Cyber Defense Platform. She exited Axiom Cyber Solutions in June
2019 when Axiom was acquired by a private equity firm. In September
2019, Mrs. Wilkinson co-founded Tego Cyber Inc. with her husband,
with a mission to develop an innovative threat intelligence
platform and continue developing automated cybersecurity solutions
to help companies respond to the ever-changing cyber threat
landscape. Mrs. Wilkinson works full time in her capacity as
Director, President, CEO, Secretary and Treasurer of Tego Cyber
Inc. Mrs. Wilkinson was selected as the 2018 Las Vegas Women in
Technology - Cybersecurity, 2017 Las Vegas Women in Technology
Entrepreneur as well as appeared in the MyVEGAS Magazine Top 100
Women of Las Vegas in 2017 and 2018.
Troy
Wilkinson – Director
Troy Wilkinson began his career in January 2000 as a Law
Enforcement officer with the Conway Police Department where he
remained until June 2007 when he joined a Joint Terrorism Task
Force as a lead bomb investigator and violent crime homicide
detective. In December 2008 Troy was recruited by the U.S. State
Department to train police officers in Kosovo on cybercrime related
matters where he earned a reputation as a top cybercrime
investigator. Together with a team of international investigators
he built the first IT forensics lab in the European Union Mission
in Kosovo. After returning home to the U.S. in February 2013, Mr.
Wilkinson joined SocialWellth as its Infrastructure Security
Director. He remained in that position until June 2014 when he
accepted the position of Director of Information Technology for
Litigation Services, LLC. In the summer of 2015, he co-founded
Axiom Cyber Solutions with his wife Shannon Wilkinson and left in
December of 2018 to accept the position of Executive Director of
Information Security (CISO) with International Cruise and Excursion
where he remained until August 2019. In addition to his role as
Director of Tego Cyber Inc., Mr. Wilkinson is currently is the
Chief Information Security Officer for Interpublic Group of
Companies (IPG) where he is responsible for all aspects of cyber
defense for over 60,000 users in more than 130 countries. Mr.
Wilkinson is a worldwide keynote speaker on cybersecurity,
co-authored an Amazon Best Seller, is featured on several news
sources as a cybersecurity expert and has contributed to numerous
national syndicated publications on cybersecurity topics including
ransomware, DDoS, cyber-crime trends, and cyber security
careers.
Michael De
Valera – Director
Michael De Valera has over thirty years of experience providing
information technology services. In 1989 he co-founded Internet
Computers, Inc. where he remained as one of the founding principles
until January 2006 when he left to start his own company
TechnoMedia Consulting, Inc. where he remains the sole principal to
this day. TechnoMedia Consulting, Inc. provides information
technology services for companies and organizations that are either
too small to have their own dedicated IT departments or simply
realize that specialized functionality is more efficiently and
economically provided by a third party. His clients cover a broad
range of organizations and industries. His undergraduate BA Finance
studies, majoring in Finance and Economics, were at the University
of Pennsylvania Wharton School of Finance. Michael currently
dedicates up to 5 hours a week to Tego Cyber Inc. and will allocate
more time when first product is launched. Michael has
traveled extensively around the world and his personal interests
include wine and cooking.
Chris White
– Director, Chief Information Security Officer
Chris White has over thirty years of experience in cyber security,
telecommunications and automation. He most recently was the Deputy
CISO / Director of Global Security Operations for The Interpublic
Group of Companies, Inc. and has previously served as the Chief
Technology Officer for EY MSS, Senior Security Engineer at
AT&T, Senior Lead Engineer at General Dynamics AIS, and a
member of the US Air Force. He holds a master's degree in Systems
Engineering and a Bachelor of Science degree in Network Engineering
from Regis University.
Earl
Johnson – Chief Financial Officer
Dr. Johnson has over 35 years’ experience in international finance,
corporate investigations, and law enforcement. He currently is the
CEO & President of International Consultants &
Investigations, a private security and investigation consultancy
firm. His field of expertise includes international fraud
investigations, corporate intelligence and due diligence,
cryptocurrency tracking, and cybersecurity consulting. He has
experience operating in the Far East, Middle East, Europe and South
America. Dr. Johnson holds a PhD in International Finance from the
California University for Advanced Studies.
Term of Office
Each director serves for a term of one year and until his successor
is elected at the Annual Shareholders’ Meeting and is qualified,
subject to removal by the shareholders. Each
officer serves for a term of one year and until his successor is
elected at a meeting of the Board of Directors and is qualified.
Each member of the Advisory Board serves at the discretion of the
Board of Directors.
Employees
We have a total of 5 employees, 3 of which are our executive
officers. These individuals are not obligated to devote any
specific number of hours to our matters and intend to devote only
as much time as they deem necessary to our affairs. At this time,
our President and Chief Executive Officer is devoted full time to
our operations and devotes approximately 40-50 hours per week. At
this time, our Chief Information Security Officer devotes
approximately 8-10 hours per week to our operations. At this time,
our Chief Financial Officer devotes approximately 8-10 hours per
week to our operations. The amount of time they will devote in any
time period will vary based on the stage of our business and the
progress we make. Accordingly, once we are beyond the developmental
phase our management will spend more time on our affairs.
Limitation of Liability and Indemnification
Matters
Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing
provisions, or otherwise, we have been advised that in the opinion
of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Securities Act, and is,
therefore, unenforceable.
Identification of Significant
Employees
We have no significant employees other than the aforementioned
Officers and Directors.
Family Relationship
Shannon and Troy Wilkinson are husband and wife. Other than the
foregoing, we currently do not have any officers or directors of
who are related to each other.
Involvement in Certain Legal
Proceedings
During the past ten years no director, executive officer, promoter
or control person of our company has been involved in the
following:
(1) a petition under the Federal bankruptcy laws or any state
insolvency law which was filed by or against, or a receiver, fiscal
agent or similar officer was appointed by a court for the business
or property of such person, or any partnership in which he was a
general partner at or within two years before the time of such
filing, or any corporation or business association of which he was
an executive officer at or within two years before the time of such
filing;
(2) such person was convicted in a criminal proceeding or is a
named subject of a pending criminal proceeding (excluding traffic
violations and other minor offenses);
(3) such person was the subject of any order, judgment, or decree,
not subsequently reversed, suspended or vacated, of any court of
competent jurisdiction, permanently or temporarily enjoining him
from, or otherwise limiting, the following activities:
|
i.
|
Acting as a futures commission merchant, introducing broker,
commodity trading advisor, commodity pool operator, floor broker,
leverage transaction merchant, any other person regulated by the
Commodity Futures Trading Commission, or an associated person of
any of the foregoing, or as an investment adviser, underwriter,
broker or dealer in securities, or as an affiliated person,
director or employee of any investment company, bank, savings and
loan association or insurance company, or engaging in or continuing
any conduct or practice in connection with such activity;
|
|
|
|
|
ii.
|
Engaging in any type of business practice; or
|
|
|
|
|
iii.
|
Engaging in any activity in connection with the purchase or sale of
any security or commodity or in connection with any violation of
Federal or State securities laws or Federal commodities laws;
|
(4) such person was the subject of any order, judgment or decree,
not subsequently reversed, suspended or vacated, of any Federal or
State authority barring, suspending or otherwise limiting for more
than 60 days the right of such person to engage in any activity
described in paragraph (f)(3)(i) of this section, or to be
associated with persons engaged in any such activity;
(5) such person was found by a court of competent jurisdiction in a
civil action or by the Commission to have violated any Federal or
State securities law, and the judgment in such civil action or
finding by the Commission has not been subsequently reversed,
suspended, or vacated;
(6) such person was found by a court of competent jurisdiction in a
civil action or by the Commodity Futures Trading Commission to have
violated any Federal commodities law, and the judgment in such
civil action or finding by the Commodity Futures Trading Commission
has not been subsequently reversed, suspended or vacated;
(7) such person was the subject of, or a party to, any Federal or
State judicial or administrative order, judgment, decree, or
finding, not subsequently reversed, suspended or vacated, relating
to an alleged violation of:
|
i.
|
Any Federal or State securities or commodities law or regulation;
or
|
|
|
|
|
ii.
|
Any law or regulation respecting financial institutions or
insurance companies including, but not limited to, a temporary or
permanent injunction, order of disgorgement or restitution, civil
money penalty or temporary or permanent cease-and-desist order, or
removal or prohibition order; or
|
|
|
|
|
iii.
|
Any law or regulation prohibiting mail or wire fraud or fraud in
connection with any business entity; or
|
(8) such person was the subject of, or a party to, any sanction or
order, not subsequently reversed, suspended or vacated, of any
self-regulatory organization (as defined in Section 3(a)(26) of the
Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as
defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C.
1(a)(29))), or any equivalent exchange, association, entity or
organization that has disciplinary authority over its members or
persons associated with a member.
Independence of Directors
The Board of Directors is currently composed of 4r members. Mrs.
Shannon Wilkinson, Mr. Troy Wilkinson, Mr. Michael De Valera and
Mr. Chris White. Mrs. Wilkinson and Mr. White do not qualify as an
independent Directors in accordance with the published listing
requirements of the NASDAQ Global Market as they hold officer
positions. Mr. Wilkinson does not qualify as an independent
Directors in accordance with the published listing requirements of
the NASDAQ Global Market as he is married to Mrs. Wilkinson. Mr.
Michael De Valera does qualify as independent director as he is not
an officer of our company. The NASDAQ independence definition
includes a series of objective tests, such as that the Director is
not, and has not been for at least three years, one of the
company’s employees and that neither the Director, nor any of his
family members has engaged in various types of business dealings
with us. In addition, the Board of Directors has not made a
subjective determination as to each Director that no relationships
exist which, in the opinion of the Board of Directors, would
interfere with the exercise of independent judgment in carrying out
the responsibilities of a Director, though such subjective
determination is required by the NASDAQ rules. Had the Board of
Directors made these determinations, the Board of Directors would
have reviewed and discussed information provided by the Directors
and the Company with regard to each Director’s business and
personal activities and relationships as they may relate to the
Company and its management
Committees
We do not currently have an audit, compensation or nominating
committee. The Board of Directors as a whole currently acts as our
audit, compensation and nominating committees. We intend to
establish an audit, compensation and nominating committee of our
Board of Directors once we expand the Board to include one or more
independent directors and intend to adopt a charter for each
committee.
Our audit committee shall be primarily responsible for reviewing
the services performed by our independent auditors, evaluating our
accounting policies and our system of internal controls. Our
compensation committee shall assist the Board in reviewing and
approving the compensation structure, including all forms of
compensation, relating to our directors and executive officers and
periodically reviewing and approving any long-term incentive
compensation or equity plans, programs or similar arrangements. Our
nominating committee shall assist the Board in selecting
individuals qualified to become our directors and in determining
the composition of the Board and its committees.
Compliance with Section 16(a) of the Exchange
Act
Section 16(a) of the Exchange Act requires the Company’s directors,
executive officers and persons who beneficially own 10% or more of
a class of securities registered under Section 12 of the Exchange
Act to file reports of beneficial ownership and changes in
beneficial ownership with the SEC. Directors, executive officers
and greater than 10% stockholders are required by the rules and
regulations of the SEC to furnish the Company with copies of all
reports filed by them in compliance with Section 16(a). To the
Company’s knowledge, based solely on a review of reports furnished
to it, for the year ended June 30, 2022, all of the Company’s
officers, directors and ten percent holders have made the required
filings other than one Form 3 filing regarding the initial
statement of beneficial ownership of Earl Johnson which was filed
late.
Risk Oversight
Effective risk oversight is an important priority of the Board of
Directors. Because risks are considered in virtually every business
decision, the Board of Directors discusses risk throughout the year
generally or in connection with specific proposed actions. The
Board of Directors’ approach to risk oversight includes
understanding the critical risks in our business and strategy,
evaluating our risk management processes, allocating
responsibilities for risk oversight among the full Board of
Directors, and fostering an appropriate culture of integrity and
compliance with legal responsibilities.
Corporate Governance
We promote accountability for adherence to honest and ethical
conduct; endeavors to provide full, fair, accurate, timely and
understandable disclosure in reports and documents that we file
with the SEC and in other public communications made; and we strive
to be compliant with applicable governmental laws, rules and
regulations. We have not yet formally adopted a written code of
business conduct and ethics that govern our employees, officers and
Directors as we are not currently required to do so.
In lieu of an Audit Committee, our Board of Directors is
responsible for reviewing and making recommendations concerning the
selection of outside auditors, reviewing the scope, results and
effectiveness of the annual audit of our financial statements and
other services provided by our independent public accountants. The
Board of Directors reviews our internal accounting controls,
practices and policies.
Code of Ethics
Our Board of Directors has not adopted a code of ethics. We
anticipate that we will adopt a code of ethics when we increase
either the number of our Directors or the number of our
employees.
Item 11. Executive
Compensation
Name
Position
|
|
Fiscal Year
Ended
6/30
|
|
Wages
$
|
|
|
Management
Fees
$
|
|
|
Bonus
$
|
|
|
Stock
Awards
$
|
|
|
Option
Awards
$
|
|
|
All Other
Compensation
$
|
|
|
Total
$
|
|
Shannon Wilkinson (1)
|
|
2022
|
|
|
89,150 |
|
|
|
45,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
134,750 |
|
Troy Wilkinson (2)
|
|
2022
|
|
|
- |
|
|
|
119,250 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
119,250 |
|
Narrative Disclosure to Summary Compensation
Table
(1)
|
On
January 3, 2022, the Company entered into an employment agreement
with Shannon (the “Wilkinson Employment Agreement”) having an
effective date of January 1, 2022. The Wilkinson Employment
Agreement provides for 5 year initial term. Thereafter, either the
Company or Ms. Wilkinson has the right to extend the Wilkinson
Employment Agreement for 3 additional one-year terms. The Company
and Ms. Wilkinson can mutually elect to terminate the Wilkinson
Employment Agreement at any time upon 90 days written notice. Ms.
Wilkinson is entitled to a base salary of $120,000 per year. Ms.
Wilkinson has been granted non-qualified options to purchase
2,000,000 shares under the terms and conditions of the Company’s
2021 Equity Compensation Plan (“Equity Compensation Plan”). The
stock options shall be subject to a 5 year vesting schedule of
400,000 options on the 1st day of each year following the Effective
Date. The option grant is priced at $0.65 per share. The Company
has also granted to Mrs. Wilkinson, performance stock units of
1,000,000 shares of the Company’s common stock pursuant to the
Equity Compensation Plan which shall vest in 250,000 share
increments upon reaching certain market capitalization goals. In
the event Mrs. Wilkinson’s employment is terminated without Cause
or Mrs. Wilkinson resigns for Good Reason (as Cause and Good Reason
are defined in the Wilkinson Employment Agreement) within 12 months
of a Change in Control (as defined in the Wilkinson Employment
Agreement), Mrs. Wilkinson shall receive her salary for the
duration of the term of the Wilkinson Employment Agreement and 100%
of the total number of Options and Performance stock units due to
Mrs. Wilkinson for the duration of the term of the Wilkinson
Employment Agreement shall immediately become vested and
issuable.
|
|
|
(2)
|
There is no formal contract in place for Mr. Tory Wilkinson to act
as director. Mr. Wilkinson has been granted non-qualified options
to purchase 2,000,000 common shares under the terms and conditions
of the Company’s 2021 Equity Compensation Plan (“Equity
Compensation Plan”). The stock options shall be subject to a 5 year
vesting schedule of 400,000 options on the 1st day of each year
following the Effective Date. The option grant is priced at $0.65
per share. The Company has also granted to Mr. Wilkinson
performance stock units of 1,000,000 shares of the Company’s common
stock pursuant to the Equity Compensation Plan which shall vest in
250,000 share increments upon reaching certain market
capitalization goals.
|
Outstanding Equity Awards at Fiscal
Year-End
On December 8, 2021, the Board of Directors of the Company approved
the adoption of the 2021 Equity Compensation Plan (the “Equity
Compensation Plan”) to provide employees, certain consultants and
advisors who perform services for the Company, and
non-employee members of the Board of Directors of the Company with
the opportunity to receive grants of incentive stock options,
nonqualified stock options, stock appreciation rights, stock
awards, stock units and other stock-based awards.
Stock Options
During the year ended June 30, 2022 the Company issued a total of
6,000,000 non-qualified stock options (the “options”) to directors,
officers and certain key consultants. The options are subject to
the terms and conditions of the Equity Compensation Plan. All
granted options are subject to a five-year vesting schedule equal
to 20% per year starting on the 1st day of each year following the
effective date. All options have an exercise price of $0.65 which
was the closing price of the Company’s common stock on the day the
day grant. As of June 30, 2022 none of the options had vested.
The following is a continuity schedule for the Company’s
outstanding non-qualified stock options:
|
|
Number of
Options
|
|
|
Weighted Average Exercise Price
|
|
Outstanding, June 30, 2021
|
|
|
- |
|
|
$ |
- |
|
Granted
|
|
|
6,000,000 |
|
|
|
0.65 |
|
Exercised
|
|
|
- |
|
|
|
- |
|
Cancelled
|
|
|
- |
|
|
|
- |
|
Outstanding, June 30, 2022
|
|
|
6,000,000 |
|
|
$ |
0.65 |
|
As at June 30, 2022, the Company had the following stock options
outstanding:
Grant
Date
|
|
Number
Outstanding
|
|
|
Number
Exercisable
|
|
|
Exercise
Price
|
|
|
Weighted Average Life (Years)
|
|
|
Expiry Date
|
|
January 3, 2022
|
|
|
125,000 |
|
|
|
- |
|
|
$ |
0.65 |
|
|
|
9.52 |
|
|
January 3, 2032
|
|
January 4, 2022
|
|
|
5,875,000 |
|
|
|
- |
|
|
$ |
0.65 |
|
|
|
9.52 |
|
|
January 4, 2032
|
|
Total
|
|
|
6,000,000 |
|
|
|
- |
|
|
$ |
0.65 |
|
|
|
9.52 |
|
|
|
|
Performance Stock
Units
During the year ended June 30, 2022 the Company issued a total of
4,000,000 performance stock units (“performance units”) to
directors, officers and certain key consultants. The performance
units are subject to the terms and conditions of the Equity
Compensation Plan. The performance units will be earned and vest
upon reaching certain market capitalization goals during the
performance period ending on December 31, 2026. As of June 30,
2022, none of the performance stock units had vested.
The following is a continuity schedule for the Company’s
outstanding performance stock units:
|
|
Number of
Units
|
|
|
Weighted Average Exercise Price
|
|
Outstanding, June 30, 2021
|
|
|
- |
|
|
$ |
- |
|
Granted
|
|
|
4,000,000 |
|
|
|
- |
|
Exercised
|
|
|
- |
|
|
|
- |
|
Cancelled
|
|
|
- |
|
|
|
- |
|
Outstanding, June 30, 2022
|
|
|
4,000,000 |
|
|
$ |
- |
|
As at June 30, 2022, the Company had the following stock options
outstanding:
Grant
Date
|
|
Number
Outstanding
|
|
|
Number
Exercisable
|
|
|
Exercise
Price
|
|
|
Weighted Average Life (Years)
|
|
|
Expiry Date
|
|
March 8, 2022
|
|
|
4,000,000 |
|
|
|
- |
|
|
$ |
0.00 |
|
|
|
4.82 |
|
|
December 31, 2026
|
|
Total
|
|
|
4,000,000 |
|
|
|
- |
|
|
$ |
0.00 |
|
|
|
4.82 |
|
|
|
|
Long-Term Incentive Plans
There are no arrangements or plans in which we provide pension,
retirement or similar benefits for directors or executive
officers.
Compensation of Directors
Our directors receive no annual salary or bonus for their service
as members of the Company’s board of directors.
Security Holders Recommendations to Board of
Directors
Shareholders can direct communications to our Chief Executive
Officer, Shannon Wilkinson, at our executive offices. However,
while we appreciate all comments from shareholders, we may not be
able to individually respond to all communications. We attempt to
address shareholder questions and concerns in our press releases
and documents filed with the SEC so that all shareholders have
access to information about us at the same time. Mrs. Wilkinson
collects and evaluates all shareholder communications. All
communications addressed to our directors and executive officers
will be reviewed by those parties unless the communication is
clearly frivolous.
Item 12. Security Ownership of Certain
Beneficial Owners and Management and Related Stockholders
Matters
The following table sets forth certain information concerning the
number of shares of our common stock owned beneficially as of
November 10, 2022, by: (i) each of our directors; (ii) each of our
named executive officers; and (iii) each person or group known by
us to beneficially own more than 5% of our outstanding shares of
common stock. Unless otherwise indicated, the shareholders listed
below possess sole voting and investment power with respect to the
shares they own. Unless otherwise specified, the address of
each of the persons set forth below is care of the Company at the
address 8565 South Eastern Avenue, Suite 150, Las Vegas, Nevada,
89123.
Beneficial ownership has been determined in accordance with Rule
13d-3 under the Exchange Act. Under this rule, certain shares may
be deemed to be beneficially owned by more than one person (if, for
example, persons share the power to vote or the power to dispose of
the shares). In addition, shares are deemed to be beneficially
owned by a person if the person has the right to acquire shares
(for example, upon exercise of an option or warrant) within 60 days
of the date as of which the information is provided. In computing
the percentage ownership of any person, the amount of shares is
deemed to include the amount of shares beneficially owned by such
person by reason of such acquisition rights. As a result, the
percentage of outstanding shares of any person as shown in the
following table does not necessarily reflect the person’s actual
voting power at any particular date.
Name and Address of Beneficial Owner
|
|
Amount and Nature
of Beneficial
Ownership (1)
(#)
|
|
|
Percent of
Class (2)
(%)
|
|
Shannon Wilkinson (3)
|
|
|
3,000,000 |
|
|
|
10.98 |
% |
Troy Wilkinson (4)
|
|
|
3,000,000 |
|
|
|
10.98 |
% |
Michael De Valera (5)
|
|
|
1,020,000 |
|
|
|
3.73 |
% |
Chris White (6)
|
|
|
108,000 |
|
|
|
0.40 |
% |
Earl Johnson (7)
|
|
|
36,600 |
|
|
|
0.13 |
% |
All Officers, Directors and Beneficial Owners as a Group
Total
|
|
|
7,164,600 |
|
|
|
26.22 |
% |
(1) The number and percentage of shares beneficially owned is
determined under rules of the SEC and the information is not
necessarily indicative of beneficial ownership for any other
purpose. Under such rules, beneficial ownership includes any shares
as to which the individual has sole or shared voting power or
investment power and also any shares, which the individual has the
right to acquire within 60 days through the exercise of any stock
option or other right. The persons named in the table have sole
voting and investment power with respect to all shares of common
stock shown as beneficially owned by them, subject to community
property laws where applicable and the information contained in the
footnotes to this table.
(2) Based on 27,316,377 issued and outstanding shares of common
stock as of November 10, 2022.
(3) Shannon Wilkinson is a Director and the Company's Chief
Executive Officer, President, Secretary and Treasurer. Her
beneficial ownership includes 3,000,000 common shares.
(4) Troy Wilkinson is a Director of the Company. His beneficial
ownership includes 3,000,000 common shares.
(5) Michael De Valera is a Director of the Company. His beneficial
ownership includes 1,020,000 common shares directly owned.
(6) Chris White is a Director of the Company and the Company’s
Chief Information Security Officer. His beneficial ownership
includes 108,000 common shares directly owned.
(7) Earl Johnson is the Chief Financial Officer of the Company. His
beneficial ownership includes 36,000 common shares directly
owned.
Changes in Control
There are no present arrangements or pledges of the Company’s
securities, which may result in a change in control of the
Company.
Item 13. Certain
Relationships and Related Transactions, and Director
Independence
Related Party Transactions
Related party transactions are measured at the exchange amount,
which is the amount of consideration established and agreed to by
the related parties. Related parties are natural persons or other
entities that have the ability, directly, or indirectly, to control
another party or exercise significant influence over the party in
making financial and operating decisions. Related parties include
other parties that are subject to common control or that are
subject to common significant influences.
During the year ended June 30, 2022, there were transactions
incurred between the Company and Shannon Wilkinson, Director, CEO,
President, Secretary and Treasurer of the Company for management
fees of $45,000 (June 30, 2021 - $134,750) and net wages of $89,150
(June 30, 2021 - $Nil).
During the year ended June 30, 2022, there were transactions
incurred between the Company and Earl Johnson, Chief Financial
Officer of the Company for net wages of $5,037 (June 30, 2021 -
$Nil).
During the year ended June 30, 2022, there were transactions
incurred between the Company and Chris White, Director and Chief
Information Security Officer of the Company for management fees of
$12,500 (June 30, 2021 - $32,500) and net wages of $59,785 (June
30, 2021 - $Nil).
During the year ended June 30, 2022, there were transactions
incurred between the Company and Troy Wilkinson, Director of the
Company for management fees of $119,250 (June 30, 2021 - $Nil).
Other than the foregoing, none of the directors or executive
officers of the Company, nor any person who owned of record or was
known to own beneficially more than 5% of the Company’s outstanding
shares of its Common Stock, nor any associate or affiliate of such
persons or companies, has any material interest, direct or
indirect, in any transaction that has occurred during the past
fiscal year, or in any proposed transaction, which has materially
affected or will affect the Company.
With regard to any future related party transaction, we plan to
fully disclose any and all related party transactions in the
following manner:
-
|
disclosing such transactions in reports where required;
|
-
|
disclosing in any and all filings with the SEC, where required;
|
-
|
obtaining disinterested directors consent; and
|
-
|
obtaining shareholder consent where required.
|
Review, Approval or Ratification of Transactions with
Related Persons
Given our small size and limited financial resources, we have not
adopted formal policies and procedures for the review, approval or
ratification of transactions, such as those described above, with
our executive officers, Directors and significant stockholders.
However, all of the transactions described above were approved and
ratified by our Board of Directors. In connection with the approval
of the transactions described above, our Board of Directors, took
into account several factors, including their fiduciary duties to
the Company; the relationships of the related parties described
above to the Company; the material facts underlying each
transaction; the anticipated benefits to the Company and related
costs associated with such benefits; whether comparable products or
services were available; and the terms the Company could receive
from an unrelated third party.
We intend to establish formal policies and procedures in the
future, once we have sufficient resources and have appointed
additional Directors, so that such transactions will be subject to
the review, approval or ratification of our Board of Directors, or
an appropriate committee thereof. With regard to any future
related party transaction, we plan to fully disclose any and all
related party transactions in the following manner:
-
|
disclosing such transactions in reports where required;
|
-
|
disclosing in any and all filings with the SEC, where required;
|
-
|
obtaining disinterested directors consent; and
|
-
|
obtaining shareholder consent where required.
|
Director Independence
Quotations for our common stock are entered on the Over-the-Counter
Bulletin Board inter-dealer quotation system, which does not have
director independence requirements. For purposes of determining
director independence, we apply the definitions set out in NASDAQ
Rule 4200(a)(15). Under NASDAQ Rule 4200(a)(15), a director is not
considered to be independent if he or she is also an executive
officer or employee of the corporation. As a result, the we have
one independent director, Michael De Valera, as our other directors
are each also an executive officers or related to an executive
officer.
Item 14. Principle
Accountant Fees and Services
|
|
For Year Ended
June 30, 2022
|
|
|
For Year Ended
June 30, 2021
|
|
Audit Fees
|
|
$ |
45,000 |
|
|
$ |
52,240 |
|
Audit Related Fees
|
|
|
7,500 |
|
|
|
- |
|
Tax Preparation
|
|
|
2,000 |
|
|
|
2,000 |
|
Other
|
|
|
- |
|
|
|
- |
|
Total
|
|
$ |
54,500 |
|
|
$ |
54,240 |
|
Audit Fees consist of fees billed for professional services
rendered for the audit of our financial statements and review of
the interim financial statements included in quarterly reports and
services that are normally provided by the above auditors in
connection with statutory and regulatory fillings or
engagements.
Audit-Related Fees are fees for assurance and related services by
the principal accountant that are traditionally performed by the
principal accountant and which are reasonably related to the
performance of the audit or review of the registrant's
financial statements and fees attributed to the audit of.
In the absence of a formal audit committee, the full Board of
Directors pre-approves all audit and non-audit services to be
performed by the independent registered public accounting firm in
accordance with the rules and regulations promulgated under the
Securities Exchange Act of 1934, as amended. The Board of Directors
pre-approved 100% of the audit, audit-related and tax services
performed by the independent registered public accounting firm for
the fiscal periods ended June 30, 2022 and June 30, 2021.
PART IV
Item 15. Exhibits
and Financial Statements.
Exhibit
Number
|
|
Description
|
3.1
|
|
Articles of Incorporation filed with the Nevada Secretary of
State on September 6, 2019 (2)
|
3.2
|
|
Bylaws (2)
|
4.1
|
|
2021 Equity Compensation Plan (3)
|
10.1
|
|
Compilation of Website or Software Development Agreement and
Addendum between Company and Cistck, dated June 4, 2020 (4)
|
10.2
|
|
Compilation of FirstFire Global Opportunities Fund, LLC Securities
Purchase Agreement, Convertible Promissory Note and Other
Agreements (5)
|
10.3
|
|
Compilation of GS Capital Partners, LLC Securities Purchase
Agreement, Convertible Promissory Note and Other Agreements (6)
|
10.4
|
|
Compilation of Analytico Services Conseils Inc. Securities Purchase
Agreement, Convertible Promissory Note and Warrant (7)
|
10.5
|
|
Compilation of Reynald Thauvette and Dominique Joyal Securities
Purchase Agreement, Convertible Promissory Note and
Warrant (8)
|
10.6
|
|
Master Services Agreement between the Company and IONnovate, LLC
dated September 3, 2021 (9)
|
10.7
|
|
Employment Agreement between the Company and Shannon Wilkinson
dated January 3, 2022 (10)
|
10.8
|
|
Employment Agreement between the Company and Chris C. White dated
January 3, 2022 (11)
|
10.9
|
|
Employment Agreement between the Company and Earl R. Johnson dated
April 26, 2022 (12)
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
*
|
Filed herewith.
|
**
|
Furnished herewith.
|
Item 16. Form 10-K
Summary
None.
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
Tego Cyber Inc.
|
|
|
|
|
|
Date: November 14, 2022
|
By:
|
/s/ Shannon Wilkinson
|
|
|
|
Shannon Wilkinson
|
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
Tego Cyber Inc.
|
|
|
|
|
|
Date: November 14, 2022
|
By:
|
/s/ Earl Johnson
|
|
|
|
Earl Johnson
|
|
|
|
Chief Executive Officer
(Principal Financial and Accounting Officer)
|
|
Tego Cyber (QB) (USOTC:TGCB)
Historical Stock Chart
From Feb 2023 to Mar 2023
Tego Cyber (QB) (USOTC:TGCB)
Historical Stock Chart
From Mar 2022 to Mar 2023