WINNIPEG, MB, March 2, 2022 /CNW/ - Winpak Ltd. (WPK)
today reports consolidated results in US dollars for the fourth
quarter of 2021, which ended on December 26,
2021.
|
Quarter
Ended
|
|
Year Ended
|
|
December
26
|
|
December
27
|
|
December
26
|
|
December
27
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
(thousands of US
dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
279,053
|
|
212,091
|
|
1,001,994
|
|
852,493
|
Net income
|
30,317
|
|
28,077
|
|
106,348
|
|
108,915
|
|
|
|
|
|
|
|
|
Income tax
expense
|
10,846
|
|
9,303
|
|
35,265
|
|
38,800
|
Net finance expense
(income)
|
210
|
|
81
|
|
825
|
|
(955)
|
Depreciation and
amortization
|
11,640
|
|
11,458
|
|
45,383
|
|
44,767
|
EBITDA (1)
|
53,013
|
|
48,919
|
|
187,821
|
|
191,527
|
|
|
|
|
|
|
|
|
Net income
attributable to equity holders of the Company
|
30,031
|
|
27,256
|
|
103,808
|
|
106,321
|
Net income
attributable to non-controlling interests
|
286
|
|
821
|
|
2,540
|
|
2,594
|
Net income
|
30,317
|
|
28,077
|
|
106,348
|
|
108,915
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share (cents)
|
46
|
|
42
|
|
160
|
|
164
|
Winpak Ltd. manufactures and distributes high-quality packaging
materials and related packaging machines. The Company's
products are used primarily for the packaging of perishable foods,
beverages and in healthcare applications.
1 EBITDA is not a recognized measure under
International Financial Reporting Standards (IFRS).
Management believes that in addition to net income, this measure
provides useful supplemental information to investors including an
indication of cash available for distribution prior to debt
service, capital expenditures, payment of lease liabilities and
income taxes. Investors should be cautioned, however, that
this measure should not be construed as an alternative to net
income, determined in accordance with IFRS, as an indicator of the
Company's performance. The Company's method of calculating
this measure may differ from other companies and, accordingly, the
results may not be comparable.
(presented in US dollars)
Forward-looking statements: Certain statements made in the
following report contain forward-looking statements including, but
not limited to, statements concerning possible or assumed future
results of operations of the Company. Forward-looking
statements represent the Company's intentions, plans, expectations
and beliefs, and are not guarantees of future performance.
Such forward-looking statements represent Winpak's current views
based on information as at the date of this report. They
involve risks, uncertainties and assumptions and the Company's
actual results could differ, which in some cases may be material,
from those anticipated in these forward-looking statements.
Factors that could cause results to differ from those expected
include, but are not limited to: the terms, availability and costs
of acquiring raw materials and the ability to pass on price
increases to customers; ability to negotiate contracts with new
customers or renew existing customer contracts with less favorable
terms; timely response to changes in customer product needs and
market acceptance of our products; the potential loss of business
or increased costs due to customer or vendor consolidation;
competitive pressures, including new product development; industry
capacity, and changes in competitors' pricing; ability to maintain
or increase productivity levels; ability to contain or reduce
costs; foreign currency exchange rate fluctuations; changes in
governmental regulations, including environmental, health and
safety; changes in Canadian and foreign income tax rates, income
tax laws and regulations. In addition, factors arising as a
result of the Coronavirus (COVID-19) global pandemic that could
cause results to differ from those expected include, but are not
limited to: potential government actions, changes in consumer
behaviors and demand, changes in customer requirements, disruptions
of the Company's suppliers and supply chain, availability of
personnel and uncertainty about the extent and duration of the
pandemic. Unless otherwise required by applicable securities
law, Winpak disclaims any intention or obligation to publicly
update or revise this information, whether as a result of new
information, future events or otherwise. The Company cautions
investors not to place undue reliance upon forward-looking
statements.
Financial Performance
Net income attributable to equity holders of the Company for the
fourth quarter of 2021 amounted to $30.0
million or 46 cents in
earnings per share (EPS), surpassing the 2020 corresponding result
of $27.3 million or 42 cents per share by 10.2 percent. Significant
gains in sales volumes elevated EPS by 4.5
cents, of which 1.5 cents is
estimated to be attributed to COVID-19. Gross profit margins led to
an expansion in EPS of 4.0 cents. The
level of net income attributable to non-controlling interests
augmented EPS by a further 0.5 cents.
Conversely, foreign exchange lessened EPS by 3.5 cents. In addition, operating expenses and
income taxes had a minor unfavorable influence on EPS to the extent
of 1.0 cent and 0.5 cents, respectively.
For the year ended December 26,
2021, net income attributable to equity holders of the
Company of $103.8 million or
$1.60 per share, decreased from the
prior year's income of $106.3 million
or $1.64 per share by 2.4 percent.
Overall, higher sales volumes uplifted EPS by 15.0 cents. Of this amount, it is estimated that
COVID-19 accounted for an increase of 3.0
cents while non-COVID-19 related sales growth positively
affected EPS by 12.0 cents. Lower
gross profit margins were a prominent factor, adversely impacting
EPS by 16.0 cents. Higher operating
expenses reduced EPS by 2.5 cents.
Additionally, the change in net finance expense (income) and
foreign exchange each subtracted 2.0
cents from EPS. Income taxes added 3.5 cents to EPS.
Operating Segments and Product Groups
The Company provides three distinct types of packaging
technologies: a) flexible packaging, b) rigid packaging and
flexible lidding and c) packaging machinery. Each is deemed
to be a separate operating segment.
The flexible packaging segment includes the modified atmosphere
packaging, specialty films and biaxially oriented nylon product
groups. Modified atmosphere packaging extends the shelf life
of perishable foods, while at the same time maintains or improves
the quality of the product. The packaging is used for a wide
range of markets and applications, including fresh and processed
meats, poultry, cheese, medical device packaging, high performance
pouch applications and high-barrier films for converting
applications. Specialty films include a full line of barrier
and non-barrier films which are ideal for converting applications
such as printing, laminating and bag making, including shrink
bags. Biaxially oriented nylon film is stretched by length
and width to add stability for further conversion using printing,
metalizing or laminating processes and is ideal for food packaging
applications such as cheese, fluid and viscous liquids, and
industrial applications such as book covers and balloons.
The rigid packaging and flexible lidding segment includes the
rigid containers, lidding and specialized printed packaging product
groups. Rigid containers include portion control and
single-serve containers, as well as plastic sheet, custom and
retort trays, which are used for applications such as food, pet
food, beverage, dairy, industrial and healthcare. Lidding
products are available in die-cut, daisy chain and rollstock
formats and are used for applications such as food, dairy,
beverage, industrial and healthcare. Specialized printed
packaging provides packaging solutions to the pharmaceutical,
healthcare, nutraceutical, cosmetic and personal care markets.
Packaging machinery includes a full line of horizontal fill/seal
machines for preformed containers and vertical form/fill/seal pouch
machines for pumpable liquid and semi-liquid products and certain
dry products.
Revenue
COVID-19 has influenced the Company's product groups to varying
degrees. Throughout 2021, sales order levels have improved notably
with respect to customers that are aligned with the foodservice and
hospitality industries. Simultaneously, for customers that serve
the retail food market, volumes remained elevated. Relative to
2020, it is estimated that COVID-19 raised fourth quarter sales
volumes between 2.5 to 3.5 percent and enhanced 2021 sales volumes
between 1.5 to 2.5 percent.
For the second quarter in a row, the Company posted the highest
revenue result in its history. Revenue in the fourth quarter of
2021 was $279.1 million, representing
an increase of $67.0 million or 31.6
percent from the fourth quarter of 2020. Volumes advanced an
impressive 12.3 percent. The rigid packaging and flexible lidding
operating segment volumes grew by 19 percent in the quarter. The
extraordinary increase in rigid container volumes stemmed from the
new custom pet food tray product launch as well as the large
expansion in condiment and snack food container activity. Healthy
growth in lidding product group volumes was due to advancements in
specialty beverage and retort pet food lidding. Within the flexible
packaging operating segment, solid volume growth of 12 percent was
realized. For the modified atmosphere packaging product group,
exceptional volume growth reflected enhanced demand from customers
that participate in the foodservice industry. Also impactful was
the onboarding of frozen food business and the gains made with
various customers that shifted their flexible packaging sourcing
requirements to Winpak due to supply chain challenges that
intensified during the latter part of 2021. Packaging machinery
recorded a drop in volumes in the quarter as an exceptional number
of machines were shipped in the final quarter of 2020. Selling
price and mix changes had a significant positive effect on revenue
of 18.9 percent as the persistent, sizeable increases in raw
material costs during 2021 resulted in higher selling prices to
customers. The impact of foreign exchange on revenue was
negligible.
For 2021, revenue reached an all-time high of $1,002.0 million, eclipsing the $1 billion threshold for the first time in the
Company's history, growing by 17.5 percent from the 2020 level of
$852.5 million. Volumes strengthened
by 9.7 percent. Within the rigid packaging and flexible lidding
operating segment, volumes climbed by 12 percent. The substantial
increase in rigid container volumes was a combination of customers'
new product offerings, notably pet food trays and dessert
containers, and elevated condiment and snack food container
shipments. Lidding product group volumes were modestly higher,
highlighted by new retort pet food lidding business along with
buoyant snack food lidding activity. Sizeable volume growth was
realized by the specialized printed packaging product group as new
nutraceutical packaging business was secured. The flexible
packaging operating segment attained volume growth of 9 percent. In
particular, modified atmosphere packaging volumes expanded due to
the enhanced demand for meat and cheese packaging. Major customers
in both retail and foodservice markets raised their order levels
considerably. Additionally, new frozen food packaging business was
commercialized mid-year. Biaxially oriented nylon volumes
benefitted from the heightened demand of non-food retail customers
which was constrained in 2020 with the more restrictive public
health orders. Similarly, specialty film volumes accelerated in the
current year due to the rebound experienced by medical customers
whose business was severely hampered by the pandemic in 2020.
Packaging machinery volumes receded by 5 percent as several
machines that were scheduled to be shipped towards the end of the
year were deferred until early 2022 on account of supply chain
delays for components. Compared to 2020, selling price and mix
changes had a large favorable effect on revenue of 7.0 percent as
the substantial increase in raw material costs throughout 2021
resulted in higher selling prices to customers. Foreign exchange
had a minor positive influence of 0.8 percent on revenue.
Gross Profit Margins
Gross profit margins receded to 27.6 percent of revenue in the
fourth quarter of 2021 from the 30.8 percent recorded in the same
quarter of 2020. However, gross profit increased by 17.6 percent
from $65.4 million in the fourth
quarter of 2020 to $76.9 million in
the current quarter, while sales volumes accelerated by 12.3
percent over the same time frame. The impact was a relative
increase in EPS of 4.0 cents. Selling
price increases slightly outpaced raw material increases, a
reflection of more profitable sales mix and the recovery of the
dramatic rise in raw material costs through selling price
pass-through adjustments to customers, of which 69 percent of
Winpak's business is covered by contractual indexing programs.
For the current year, gross profit margins decreased to 27.4
percent of revenue versus the 2020 level of 30.9 percent. This
resulted in an overall contraction in EPS of 16 cents. Raw material costs reached
unprecedented levels, escalating to a much a greater extent than
the corresponding selling price adjustments, lowering EPS by
27 cents. In accordance with the
contractual timing of passing along these raw material cost
increases to customers on formal price indexing programs, the
average delay is approximately four months and was responsible for
this inequity. With the robust expansion in sales volumes, the
Company was able to achieve substantial manufacturing cost
efficiencies which elevated EPS by 11
cents.
The raw material purchase price index declined by 2 percent from
the third quarter of 2021 as polypropylene and polyethylene resins
retreated by 15 percent and 5 percent, respectively, from the peaks
reached in the previous quarter. In contrast, foil costs increased
by 12 percent. From the start of 2021, the index advanced by an
incredible 51 percent. The pronounced change in the index over the
past 12 months was caused by the sustained, heightened global
demand for the Company's key resins and adverse weather events
which led to constrained producer supply.
Expenses and Other
Operating expenses in the fourth quarter of 2021, adjusted for
foreign exchange, expanded at a greater rate relative to the
progression in sales volumes and consequently, lowered EPS by
1.0 cent. Higher freight and
distribution costs were the leading factor. Expected credit loss
recoveries on trade and other receivables had the opposite effect
and were in contrast to the expected credit loss expenses recorded
in the fourth quarter of 2020. Foreign exchange lowered EPS by
3.5 cents in the quarter with the
overriding component being the significant positive translation
differences incurred in the final quarter of 2020 on the
revaluation of Canadian dollar monetary assets and liabilities. A
slight increase in the effective income tax rate in the final
quarter of 2021 diminished EPS by 0.5
cents. A lower proportion of earnings attributable to
non-controlling interests added 0.5
cents to EPS.
For the 2021 fiscal year, operating expenses, adjusted for
foreign exchange, advanced at a rate of 11.4 percent in comparison
to the 9.7 percent acceleration in sales volumes, subtracting
2.5 cents from EPS. Heightened
freight and distribution costs, in combination with personnel
additions to Winpak's salesforce to support strategic market growth
initiatives, including the Wiicare healthcare platform with Wipak,
Winpak's European sister company, were the key factors leading to
the rise in operating expenses. This was somewhat muted by the
expected credit loss recoveries realized on trade and other
receivables in the current year, a turnaround from the expected
credit loss expenses recorded in the prior year. The Company's
Canadian dollar transactions were translated at a less advantageous
average exchange rate in 2021 and this occurrence was only
partially mitigated by the gains realized on foreign exchange
forward contracts. Additionally, negative translation differences
were recorded on the revaluation of Canadian dollar monetary assets
and liabilities in the current year in contrast to the positive
differences that were realized in 2020. Overall, foreign exchange
reduced EPS by 2.0 cents. Due to the
modest decline in the rate of interest earned on the Company's cash
and cash equivalent amounts, net finance expense (income) lowered
EPS by 2.0 cents. The effective
income tax rate dropped by 1.4 percentage points, adding
3.5 cents to EPS.
Capital Resources, Cash Flow and Liquidity
The
Company's cash and cash equivalents balance ended the current year
at $377.5 million, an increase of
$25.2 million from the end of the
third quarter. Winpak continued to generate strong cash flows from
operating activities before changes in working capital of
$50.9 million. Cash was consumed by
net working capital additions of $11.9
million. Trade and other receivables grew by $15.0 million, coinciding with the $24.9 million growth in revenue from the
immediately preceding quarter. Additionally, inventories expanded
by $13.7 million as supply chain
challenges lessened and inventory levels returned to targeted
levels. Largely a result of the growth in inventories, trade
payables and other liabilities advanced by $15.5 million. Cash was utilized for plant and
equipment additions of $9.4 million,
income tax payments of $2.4 million,
dividend payments of $1.5 million and
other items totaling $0.5
million.
For 2021, the cash and cash equivalents balance decreased by
$117.9 million. The payment of a
special dividend of $159.4 million
($195.0 million Canadian) and regular
dividend payments of $6.2 million
resulted in the notable reduction in cash. Cash flows generated
from operating activities before changes in working capital were
sizeable at $186.0 million. The net
investment in working capital amounted to $68.2 million. The increases in inventories,
trade and other receivables and trade payables and other
liabilities each related to the unprecedented rise in raw material
costs as well as the healthy growth in sales volumes. Other uses of
cash included: plant and equipment additions of $48.3 million, income tax payments of
$19.1 million, and other items
amounting to $2.7 million. The plant
and equipment expenditures included the completion of the Company's
biaxially oriented nylon facility expansion and the installation of
the related additional extrusion capacity. Furthermore, the new
cast co-extrusion line at the modified atmosphere packaging plant
was installed and successfully commercialized. The rigid container
operation in Sauk Village,
Illinois completed the building infrastructure and
installation of the initial production equipment for injection
molded containers and in-mold labels.
Summary of
Quarterly Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of US
dollars, except per share amounts (US cents)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
2021
|
|
2021
|
|
2021
|
|
2021
|
|
2020
|
|
2020
|
|
2020
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
279,053
|
|
254,166
|
|
243,969
|
|
224,806
|
|
212,091
|
|
210,605
|
|
216,201
|
|
213,596
|
Net income
attributable to equity holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of the
Company
|
30,031
|
|
20,762
|
|
28,520
|
|
24,495
|
|
27,256
|
|
26,684
|
|
29,226
|
|
23,155
|
EPS
|
46
|
|
32
|
|
44
|
|
38
|
|
42
|
|
41
|
|
45
|
|
36
|
Looking Forward
Winpak enters 2022 with a foundation built for solid sales volume
growth and enhanced profitability. In 2021, the Company, along with
all of its devoted employees, navigated one of the most challenging
years in its history. Winpak successfully managed the effect of the
COVID-19 pandemic, dealt with an extremely difficult supply chain
environment and faced limited availability of human resources.
These matters will be prevalent again in 2022 and could influence
the Company's results. However, to the extent possible, Winpak has
implemented counter measures to minimize the financial impact and
disruptive nature of these issues, ensuring our customers'
packaging needs are fully met in an efficient and timely manner. In
2021, raw material procurement relationships with long-term
suppliers were leveraged. Additionally, securing alternate sources
of raw material supply, expediting incoming shipments and
implementing material substitutions where possible were key
elements undertaken by Winpak. Furthermore, investments in plant
infrastructure and warehousing have been initiated to support the
maintenance of higher inventory levels of key raw materials. During
the current wave of the pandemic, the health and safety of our
employees continues to be the primary focus and additional standard
operating procedures have been instituted to minimize the risk of
workplace transmission. Even with high levels of community
transmission, the Company has been able to maintain the continuity
of operations in all of our facilities. Once the current phase of
the pandemic subsides, the economy should continue to return to
pre-COVID-19 levels. Although the consensus view is that this
transition should take hold in the second half of 2022, the precise
timing and extent of the economic rebound is difficult to predict.
In the coming year, attracting sufficient human resources, in a
challenging labor market, will be a top priority. To be recognized
as an employer of choice, flexible work arrangements and employee
training and development programs will be relied upon and modified
as required.
The Company is committed to a transformation towards a
carbon-neutral footprint, while providing an unmatched offering of
products and services that help protect and extend the shelf life
of food and other products. This transition is also vital for our
business partners as they move towards the achievement of their
sustainable packaging targets. The roadmap to sustainable product
offerings is constantly expanding for both rigid and flexible
packaging. New technology has been commercialized within the
modified atmosphere packaging operations that opens many
opportunities for reusable/recycle-ready high-barrier thermoforming
films and spouted pouches. Going forward, additional capital
resources will be allocated to enhancing and broadening Winpak's
technical expertise and capabilities to expand its growing product
portfolio of sustainable packaging.
In 2021, sales volumes accelerated by 9.7 percent, the highest
annual growth rate achieved by the Company since 2014. Based on
current business opportunities and the vibrant North American
economy, this momentum should carry forward into 2022. The flexible
packaging segment will reap the benefit of new extrusion capacity.
The new cast co-extrusion line commercialized in the fourth quarter
of 2021 at the modified atmosphere packaging plant will provide the
needed capacity for protein and cheese business gains.
Additionally, frozen food and spouted pouch packaging will
contribute favorably. The new extrusion line at the biaxially
oriented nylon facility is slated to be a catalyst for incremental
volumes by the second half of 2022. Similarly, robust sales volume
growth is expected for the rigid packaging and flexible lidding
segment. Both the rigid container and flexible lidding product
groups have been awarded further retort pet food and snack food
business. With the manufacturing capabilities now in place for
injection molded containers and in-mold labels at the Sauk Village, Illinois rigid container site,
this endeavor will be a core component of the Company's growth
aspirations over the foreseeable future. Due to new pharmaceutical
and nutraceutical business, the specialized printed packaging
product group will see an uptick in activity in 2022. Subsequent to
implementing the Wiicare global healthcare initiative in 2021, new
medical packaging opportunities have been secured and the scale of
current prospects is promising. Fueled by the substantial order
backlog and the greater productive capability of their new
facility, the packaging machinery segment should contribute healthy
volume growth in the upcoming year.
After rising by 54 percent over the first nine months of 2021,
overall resin prices stabilized and started to retreat by the end
of 2021 and the majority of the 2021 raw material cost increases
have been passed along to customers. Accordingly, gross profit
margins began returning to the levels achieved in recent years and
are indicative of the Company's optimistic profitability
expectations heading into 2022. Current market views are that raw
material prices will temporarily rise in the first quarter of 2022
and should then gradually recede over the balance of the year.
However, adverse weather conditions and unforeseen supply chain
events could put additional upwards pressure on raw material prices
and constrain gross profit margins. In addition, resin producers
have enacted measures to restrict supply in order to sustain the
exceptionally high prices. For all other key cost categories,
significant inflationary pressures persisted in 2021, most notably
for consumables, freight and distribution, employee compensation
and energy expenses. Inflation remains a prime challenge and is not
expected to materially subside in 2022. The Company will assess the
requirement to pass on these cost increases to its customers in the
ensuing year.
Capital expenditures of approximately $60 to $70 million
are forecast for 2022. The installation of the new biaxially
oriented polyamide (BOPA) line in Winnipeg, Manitoba is nearly complete.
Extensive pre-production activities will be undertaken in the first
half of 2022 and the line is expected to be fully operational by
mid-2022. In the upcoming year, printing and laminating converting
capacity will be added to the modified atmosphere packaging
facility. As new business is awarded, Winpak is poised to undertake
the required building expansions and acquire additional extrusion
and converting capacities. The Company remains steadfast with its
prime focus being organic growth opportunities, new technologies
and expanded product offerings, especially those that promote the
core sustainability objectives. Complementary acquisition
candidates that align strategically with Winpak's strengths in
sophisticated packaging for food, beverage and healthcare
applications, providing a satisfactory economic return for
shareholders, will be seriously considered and evaluated. During
the latter half of 2021, potential acquisition opportunities
started to resurface with greater frequency and should accelerate
in 2022.
Winpak Ltd.
Interim Condensed Consolidated
Financial Statements
Fourth Quarter Ended: December 26, 2021
These interim condensed consolidated financial statements have
not been audited or reviewed by the Company's independent external
auditors, KPMG LLP. For a complete set of notes to the
condensed consolidated financial statements, refer to www.sedar.com
or the Company's website, www.winpak.com.
Winpak
Ltd.
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
26
|
|
December
27
|
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and
cash equivalents
|
|
|
377,461
|
|
495,346
|
Trade
and other receivables
|
|
|
177,382
|
|
135,406
|
Income
taxes receivable
|
|
|
9,825
|
|
10,506
|
Inventories
|
|
|
187,058
|
|
135,629
|
Prepaid
expenses
|
|
|
6,702
|
|
3,128
|
Derivative financial instruments
|
|
|
-
|
|
1,138
|
|
|
|
758,428
|
|
781,153
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
Property, plant and equipment
|
|
|
515,247
|
|
507,461
|
Intangible assets and goodwill
|
|
|
34,472
|
|
35,887
|
Employee
benefit plan assets
|
|
|
13,547
|
|
8,114
|
|
|
|
563,266
|
|
551,462
|
Total
assets
|
|
|
1,321,694
|
|
1,332,615
|
|
|
|
|
|
|
Equity and
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Trade
payables and other liabilities
|
|
|
91,717
|
|
64,592
|
Contract
liabilities
|
|
|
3,503
|
|
1,775
|
Provisions
|
|
|
-
|
|
149
|
Income
taxes payable
|
|
|
1,102
|
|
1,490
|
Derivative financial instruments
|
|
|
715
|
|
-
|
|
|
|
97,037
|
|
68,006
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
Employee
benefit plan liabilities
|
|
|
9,837
|
|
13,484
|
Deferred
income
|
|
|
17,685
|
|
14,359
|
Provisions and other long-term liabilities
|
|
|
13,029
|
|
13,770
|
Deferred
tax liabilities
|
|
|
68,367
|
|
55,953
|
|
|
|
108,918
|
|
97,566
|
Total
liabilities
|
|
|
205,955
|
|
165,572
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
Share
capital
|
|
|
29,195
|
|
29,195
|
Reserves
|
|
|
(524)
|
|
834
|
Retained
earnings
|
|
|
1,050,949
|
|
1,103,435
|
Total equity
attributable to equity holders of the Company
|
|
|
1,079,620
|
|
1,133,464
|
Non-controlling
interests
|
|
|
36,119
|
|
33,579
|
Total
equity
|
|
|
1,115,739
|
|
1,167,043
|
Total equity and
liabilities
|
|
|
1,321,694
|
|
1,332,615
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
(thousands of US
dollars, except per share amounts) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year Ended
|
|
|
|
December
26
|
|
December
27
|
|
December
26
|
|
December
27
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
279,053
|
|
212,091
|
|
1,001,994
|
|
852,493
|
Cost of
sales
|
|
|
(202,158)
|
|
(146,678)
|
|
(727,546)
|
|
(588,864)
|
Gross
profit
|
|
|
76,895
|
|
65,413
|
|
274,448
|
|
263,629
|
|
|
|
|
|
|
|
|
|
|
Sales, marketing and
distribution expenses
|
|
|
(22,704)
|
|
(17,024)
|
|
(83,848)
|
|
(67,918)
|
General and
administrative expenses
|
|
|
(7,538)
|
|
(8,642)
|
|
(31,556)
|
|
(32,204)
|
Research and
technical expenses
|
|
|
(4,701)
|
|
(4,329)
|
|
(17,831)
|
|
(16,511)
|
Pre-production
expenses
|
|
|
(43)
|
|
-
|
|
(43)
|
|
(178)
|
Other (expenses)
income
|
|
|
(536)
|
|
2,043
|
|
1,268
|
|
(58)
|
Income from
operations
|
|
|
41,373
|
|
37,461
|
|
142,438
|
|
146,760
|
Finance
income
|
|
|
187
|
|
360
|
|
913
|
|
3,151
|
Finance
expense
|
|
|
(397)
|
|
(441)
|
|
(1,738)
|
|
(2,196)
|
Income before income
taxes
|
|
|
41,163
|
|
37,380
|
|
141,613
|
|
147,715
|
Income tax
expense
|
|
|
(10,846)
|
|
(9,303)
|
|
(35,265)
|
|
(38,800)
|
Net income for the
period
|
|
|
30,317
|
|
28,077
|
|
106,348
|
|
108,915
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
30,031
|
|
27,256
|
|
103,808
|
|
106,321
|
Non-controlling
interests
|
|
|
286
|
|
821
|
|
2,540
|
|
2,594
|
|
|
|
30,317
|
|
28,077
|
|
106,348
|
|
108,915
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share - cents
|
|
|
46
|
|
42
|
|
160
|
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year Ended
|
|
|
|
December
26
|
|
December
27
|
|
December
26
|
|
December
27
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
Net income for the
period
|
|
|
30,317
|
|
28,077
|
|
106,348
|
|
108,915
|
|
|
|
|
|
|
|
|
|
|
Items that will not
be reclassified to the statements of income:
|
|
|
|
|
|
|
|
|
|
Cash flow hedge
losses recognized
|
|
|
-
|
|
-
|
|
(867)
|
|
-
|
Employee benefit plan
remeasurements
|
|
|
12,727
|
|
(3,160)
|
|
12,727
|
|
(3,160)
|
Income tax
effect
|
|
|
(3,419)
|
|
866
|
|
(3,419)
|
|
866
|
|
|
|
9,308
|
|
(2,294)
|
|
8,441
|
|
(2,294)
|
Items that are or may
be reclassified subsequently to the statements of
income:
|
|
|
|
|
|
|
|
|
|
Cash flow hedge
(losses) gains recognized
|
|
|
(384)
|
|
1,279
|
|
(102)
|
|
115
|
Cash flow hedge
(gains) losses transferred to the statements of income
|
|
|
(136)
|
|
(30)
|
|
(1,751)
|
|
504
|
Income tax
effect
|
|
|
139
|
|
(334)
|
|
495
|
|
(165)
|
|
|
|
(381)
|
|
915
|
|
(1,358)
|
|
454
|
Other
comprehensive income (loss) for the period - net of income
tax
|
|
|
8,927
|
|
(1,379)
|
|
7,083
|
|
(1,840)
|
Comprehensive
income for the period
|
|
|
39,244
|
|
26,698
|
|
113,431
|
|
107,075
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
38,958
|
|
25,877
|
|
110,891
|
|
104,481
|
Non-controlling
interests
|
|
|
286
|
|
821
|
|
2,540
|
|
2,594
|
|
|
|
39,244
|
|
26,698
|
|
113,431
|
|
107,075
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Changes in Equity
|
|
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to
equity holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Share
|
|
Retained
|
|
controlling
|
|
|
|
capital
|
Reserves
|
earnings
|
Total
|
interests
|
Total
equity
|
|
|
|
|
|
|
|
|
Balance at
December 30, 2019
|
|
29,195
|
380
|
1,005,202
|
1,034,777
|
30,985
|
1,065,762
|
|
|
|
|
|
|
|
|
Comprehensive income for the year
|
|
|
|
|
|
|
|
Cash flow hedge gains,
net of tax
|
|
-
|
84
|
-
|
84
|
-
|
84
|
Cash flow hedge losses
transferred to the statements
|
|
|
|
|
|
|
|
of
income, net of tax
|
|
-
|
370
|
-
|
370
|
-
|
370
|
Employee benefit plan
remeasurements, net of tax
|
|
-
|
-
|
(2,294)
|
(2,294)
|
-
|
(2,294)
|
Other
comprehensive income (loss)
|
|
-
|
454
|
(2,294)
|
(1,840)
|
-
|
(1,840)
|
Net
income for the year
|
|
-
|
-
|
106,321
|
106,321
|
2,594
|
108,915
|
Comprehensive income for the year
|
|
-
|
454
|
104,027
|
104,481
|
2,594
|
107,075
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(5,794)
|
(5,794)
|
-
|
(5,794)
|
|
|
|
|
|
|
|
|
Balance at
December 27, 2020
|
|
29,195
|
834
|
1,103,435
|
1,133,464
|
33,579
|
1,167,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 28, 2020
|
|
29,195
|
834
|
1,103,435
|
1,133,464
|
33,579
|
1,167,043
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income for the year
|
|
|
|
|
|
|
|
Cash flow hedge
losses, net of tax
|
|
-
|
(75)
|
(867)
|
(942)
|
-
|
(942)
|
Cash flow hedge gains
transferred to the statements
|
|
|
|
|
|
|
|
of
income, net of tax
|
|
-
|
(1,283)
|
-
|
(1,283)
|
-
|
(1,283)
|
Employee benefit plan
remeasurements, net of tax
|
|
-
|
-
|
9,308
|
9,308
|
-
|
9,308
|
Other
comprehensive (loss) income
|
|
-
|
(1,358)
|
8,441
|
7,083
|
-
|
7,083
|
Net
income for the year
|
|
-
|
-
|
103,808
|
103,808
|
2,540
|
106,348
|
Comprehensive (loss) income for the year
|
|
-
|
(1,358)
|
112,249
|
110,891
|
2,540
|
113,431
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(164,735)
|
(164,735)
|
-
|
(164,735)
|
|
|
|
|
|
|
|
|
Balance at
December 26, 2021
|
|
29,195
|
(524)
|
1,050,949
|
1,079,620
|
36,119
|
1,115,739
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year Ended
|
|
December
26
|
|
December
27
|
|
December
26
|
|
December
27
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
Cash provided by
(used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
|
|
|
Net
income for the period
|
30,317
|
|
28,077
|
|
106,348
|
|
108,915
|
Items
not involving cash:
|
|
|
|
|
|
|
|
Depreciation
|
11,598
|
|
11,414
|
|
45,604
|
|
44,636
|
Amortization -
deferred income
|
(372)
|
|
(368)
|
|
(1,881)
|
|
(1,522)
|
Amortization -
intangible assets
|
414
|
|
412
|
|
1,660
|
|
1,653
|
Employee defined
benefit plan expenses
|
1,041
|
|
759
|
|
4,533
|
|
3,517
|
Net finance expense
(income)
|
210
|
|
81
|
|
825
|
|
(955)
|
Income tax
expense
|
10,846
|
|
9,303
|
|
35,265
|
|
38,800
|
Other
|
(3,154)
|
|
(1,838)
|
|
(6,352)
|
|
(3,389)
|
Cash flow from operating activities before the following
|
50,900
|
|
47,840
|
|
186,002
|
|
191,655
|
Change
in working capital:
|
|
|
|
|
|
|
|
Trade and other
receivables
|
(15,009)
|
|
(4,788)
|
|
(41,976)
|
|
6,449
|
Inventories
|
(13,724)
|
|
(6,175)
|
|
(51,429)
|
|
(5,162)
|
Prepaid
expenses
|
337
|
|
1,438
|
|
(3,574)
|
|
(413)
|
Trade payables and
other liabilities
|
15,485
|
|
3,110
|
|
27,056
|
|
(234)
|
Contract
liabilities
|
1,024
|
|
(3,546)
|
|
1,728
|
|
(1,940)
|
|
|
|
|
|
|
|
|
Employee defined benefit plan contributions
|
(29)
|
|
(10)
|
|
(1,074)
|
|
(1,500)
|
Income tax paid
|
(2,356)
|
|
(6,812)
|
|
(19,069)
|
|
(33,936)
|
Interest received
|
151
|
|
260
|
|
791
|
|
2,855
|
Interest paid
|
(350)
|
|
(477)
|
|
(1,400)
|
|
(1,769)
|
Net cash from operating activities
|
36,429
|
|
30,840
|
|
97,055
|
|
156,005
|
|
|
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment - net
|
(9,446)
|
|
(19,749)
|
|
(48,291)
|
|
(51,282)
|
Acquisition of intangible assets
|
(64)
|
|
(89)
|
|
(245)
|
|
(215)
|
|
(9,510)
|
|
(19,838)
|
|
(48,536)
|
|
(51,497)
|
|
|
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
|
|
|
Payment
of lease liabilities
|
(208)
|
|
(186)
|
|
(807)
|
|
(554)
|
Dividends paid
|
(1,542)
|
|
(1,456)
|
|
(165,597)
|
|
(5,767)
|
|
(1,750)
|
|
(1,642)
|
|
(166,404)
|
|
(6,321)
|
|
|
|
|
|
|
|
|
Change in cash and
cash equivalents
|
25,169
|
|
9,360
|
|
(117,885)
|
|
98,187
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
352,292
|
|
485,986
|
|
495,346
|
|
397,159
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of period
|
377,461
|
|
495,346
|
|
377,461
|
|
495,346
|
SOURCE Winpak Ltd.