CALGARY, AB, March 10, 2022 /CNW/ - Tidewater Midstream and
Infrastructure Ltd. ("Tidewater Midstream" or the
"Corporation") (TSX: TWM) is pleased to announce that it has
filed its annual consolidated financial statements and Management's
Discussion and Analysis ("MD&A") for the
year ended December 31, 2021.
FOURTH-QUARTER 2021 HIGHLIGHTS
- 2021 was a year of solid execution for Tidewater Midstream. The
Corporation delivered 2021 annual consolidated Adjusted
EBITDA(1) of $210.4
million, a 17% increase from 2020 of $179.8 million. Net income attributable to
shareholders also increased significantly in 2021 to $71.5 million from a net loss in 2020 of
$33.8 million. With the Adjusted
EBITDA increase and other actions, consolidated net debt was
reduced by 21% during 2021 to $678.0
million at December 31, 2021,
which is well within Tidewater Midstream's leverage target range of
3.0x to 3.5x. Concurrently with the leverage reduction, the
Corporation also established funding for Tidewater Renewables
Ltd.'s ("Tidewater Renewables") Hydrogen Derived Renewable Diesel
("HDRD") project that is scheduled to be operating in Q1 2023 via
the completion of the Tidewater Renewables initial public offering
(the "Offering") and the establishment/extension of new senior
credit facilities for both Tidewater Midstream and Tidewater
Renewables.
- The Corporation continues to deliver consecutive quarters of
Adjusted EBITDA growth, with the fourth quarter of 2021 being its
eleventh. Consolidated Adjusted EBITDA increased to $53.9 million in the fourth quarter of 2021 as
compared to $48.8 million in the
fourth quarter of 2020, resulting in approximately 10% consolidated
Adjusted EBITDA growth over the same period in the prior year. Net
loss attributable to shareholders was $2.9
million for the fourth quarter of 2021 as compared to net
income attributable to shareholders of $7.1
million in the fourth quarter of 2020. The decrease is a
result of unrealized losses on derivative contracts related to
contracts maturing in the period.
- On June 30, 2021, the
Corporation, together with its partner, TransAlta Corporation,
successfully closed the sale of the Pioneer Pipeline to ATCO Gas
and Pipelines Ltd. for net cash proceeds of approximately
$135.0 million to Tidewater
Midstream.
- During the year, the Corporation advanced its sustainability
efforts and expanded into the renewable energy sector with the
creation of Tidewater Renewables and commenced construction of its
HDRD project, which upon completion is expected to be the first
renewable diesel plant in Canada.
Tidewater Renewables closed its Offering of an aggregate of 10.7
million common shares (the "TWR Common Shares"), including the
partial exercise of the over-allotment option, at a price of
$15.00 per TWR Common Share, for
total gross proceeds of approximately $161
million. The TWR Common Shares held by Tidewater Midstream
represents approximately 69% of the outstanding TWR Common Shares,
with Tidewater Midstream retaining a majority equity stake in
Tidewater Renewables.
- With the proceeds from the sale of the Pioneer Pipeline and the
proceeds from the Offering, Tidewater Midstream was able to improve
its financial flexibility by deleveraging over $200 million of consolidated net debt and
achieved its leverage target of 3.0x to 3.5x consolidated net debt
to annualized consolidated Adjusted EBITDA.
- Net cash provided by operating activities totaled $32.7 million for the fourth quarter of 2021,
with distributable cash flow attributable to shareholders of
$14.0 million equating to a payout
ratio(1) of 24%.
- Tidewater Midstream has published its inaugural Environmental,
Social and Governance ("ESG") report. This report details the
Corporation's ESG journey, performance highlights, approach to
sustainability, recent accomplishments, and other material items
that will drive the success of Tidewater Midstream's long term ESG
goals. This information is available at
www.tidewatermidstream.com/sustainability.
- Tidewater Midstream is pleased to announce that Mr.
Brian Newmarch, CFA will be
appointed Chief Financial Officer ("CFO") of the Corporation and
will be joining its senior management team. Mr. Newmarch brings
over 20 years of energy industry experience in strategic planning,
financial management, corporate development, sustainability and
capital markets in the energy industry. Most recently, Mr. Newmarch
was the Vice-President, Capital Markets and Stakeholder Engagement
at Seven Generations Energy reporting to the CEO and during his
time with the company managed a multi-disciplinary team of leaders
responsible for treasury and finance, investor relations, risk
management and fundamentals, sustainability, communications, and
stakeholder relations functions. Mr. Joel Vorra, CA will support
Mr. Newmarch in his transition into the CFO while Mr. Vorra
continues in his role as President and CFO of Tidewater Renewables
Ltd.
1Adjusted
EBITDA, distributable cash flow and payout ratio used throughout
this press release are non-GAAP financial measures or ratios. The
most directly comparable GAAP measure for Adjusted EBITDA is net
income (loss) and for distributable cash flow is net cash from
operating activities. See the "Non-GAAP and Other
Financial Measures" in the Corporation's press release and MD&A
for information on each non-GAAP financial measure or
ratio.
|
2022 OUTLOOK
Tidewater Midstream is pleased to deliver a record fourth
quarter of consolidated Adjusted EBITDA generation as the PGR and
Pipestone Gas Plant continue to run at or near design capacity.
Continued consolidation and new investment in the energy sector, as
well as a material recovery in commodity prices, have had an
overall positive impact on producer balance sheets and Tidewater
Midstream continues to work with its customers on ways to improve
margins and related service offerings.
For 2022, Tidewater Midstream continues to observe strong
industry fundamentals, with the overall improvement in commodity
prices and new third-party infrastructure in western Canada. PGR crack spreads remain strong and
refined product demand continues to increase as a result of
multiple construction projects in British
Columbia. The Corporation remains focused on improving its
financial position including refinancing its second lien term loan
and notes payable and enhancing go-forward liquidity. As part of
this process, the Corporation is currently evaluating several
refinancing options and expects to make a decision in the
near-term. The Corporation's goals and initiatives remain centered
on identifying opportunities to further optimize its existing
assets and maximize free cash flow while increasing shareholder
return over time. Tidewater Midstream plays a key role in
Canada's energy transition and is
well positioned to leverage its existing facilities to take
advantage of opportunities including renewable fuels, existing
carbon capture assets and energy transition infrastructure.
Selected financial and operating information is outlined below
and should be read with Tidewater Midstream's consolidated
financial statements and related MD&A as at and for the year
ended December 31, 2021 which are
available at www.sedar.com and on our website at
www.tidewatermidstream.com.
Consolidated Financial Highlights
(in
thousands of Canadian dollars except per share
information)
|
|
Three months
ended
December 31,
|
Year ended
December 31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Revenue
|
$
|
534,580
|
$
|
274,913
|
$
|
1,698,361
|
$
|
979,406
|
Net income (loss)
attributable to shareholders
|
$
|
(2,937)
|
$
|
7,075
|
$
|
71,536
|
$
|
(33,771)
|
Basic net income
(loss) attributable to shareholders per share
|
$
|
(0.01)
|
$
|
0.02
|
$
|
0.21
|
$
|
(0.10)
|
Diluted net income
(loss) attributable to shareholders per share
|
$
|
(0.01)
|
$
|
0.02
|
$
|
0.18
|
$
|
(0.10)
|
Consolidated Adjusted
EBITDA (1)
|
$
|
53,900
|
$
|
48,778
|
$
|
210,383
|
$
|
179,759
|
Net cash provided by
operating activities
|
$
|
32,674
|
$
|
54,609
|
$
|
126,704
|
$
|
205,574
|
Distributable cash
flow attributable to shareholders (1)
|
$
|
13,976
|
$
|
13,545
|
$
|
63,992
|
$
|
47,171
|
Distributable cash
flow per common share
– basic (1)
|
$
|
0.04
|
$
|
0.04
|
$
|
0.19
|
$
|
0.14
|
Distributable cash
flow per common share
– diluted (1)
|
$
|
0.04
|
$
|
0.03
|
$
|
0.16
|
$
|
0.14
|
Dividends
declared
|
$
|
3,416
|
$
|
3,391
|
$
|
13,604
|
$
|
13,538
|
Dividends declared
per common share
|
$
|
0.01
|
$
|
0.01
|
$
|
0.04
|
$
|
0.04
|
Total common shares
outstanding (000s)
|
|
341,635
|
|
339,098
|
|
341,635
|
|
339,098
|
Payout
ratio (1)
|
|
24%
|
|
25%
|
|
21%
|
|
29%
|
Total
assets
|
$
|
1,970,633
|
$
|
1,863,655
|
$
|
1,970,633
|
$
|
1,863,655
|
Net
debt (1)
|
$
|
678,049
|
$
|
854,016
|
$
|
678,049
|
$
|
854,016
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
1 See "Non-GAAP
and Other Financial Measures" in the Corporation's press release
and MD&A.
|
DECONSOLIDATED FINANCIAL HIGHLIGHTS
This press release presents the financial information of
Tidewater Midstream on a consolidated basis unless otherwise noted.
In addition to reviewing fully consolidated results, management
reviews Adjusted EBITDA and net debt on a deconsolidated basis to
highlight Tidewater Midstream's financial results, financial
position, leverage, and debt covenants, excluding the impact of the
Corporation's ownership in Tidewater Renewables. Tidewater
Midstream's distributable cash flow excludes Tidewater Renewables'
distributable cash flow to non-controlling interest shareholders.
These metrics are not defined under IFRS and may not be comparable
to those used by other entities. See the "Non-GAAP and Other
Financial Measures" section of this press release and the
Corporation's MD&A for further details.
(in thousands of
Canadian dollars)
|
|
Three months
ended
December 31,
|
Year ended
December 31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Deconsolidated
Adjusted EBITDA
|
$
|
43,265
|
$
|
48,778
|
$
|
194,418
|
$
|
179,759
|
Deconsolidated net
debt
|
$
|
619,071
|
$
|
854,016
|
$
|
619,071
|
$
|
854,016
|
Distributable cash
flow attributable to shareholders (excluding Tidewater Renewables'
distributable cash flow to non-controlling interest
shareholders)
|
$
|
13,976
|
$
|
13,545
|
$
|
63,992
|
$
|
47,171
|
Ownership in
Tidewater Renewables
|
|
69%
|
|
N/A
|
|
69%
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
CORPORATE UPDATE
Prince George Refinery
PGR is a 12,000 bbl/day light oil refinery that predominantly
produces low sulphur diesel and gasoline to supply the greater
Prince George region. PGR has
significant onsite storage capacity of greater than 1.0 MMbbl and
flexible logistics, with pipeline, rail and truck connectivity in
place. The Prince George region is
a net importer of refined products, and the refinery's location
within the region makes it a critical piece of infrastructure with
a significant logistical advantage to address demand in northern
British Columbia.
PGR has significant advantages given its location as the
Prince George market faces
logistical and economic challenges given transport costs and the
lack of offloading facilities in the area. Additionally, the
refinery supplies the majority of the regional demand, which is
comprised of major local industries such as forestry, mining, and
oil and gas.
During the fourth quarter of 2021, total throughput was
approximately 12,200 bbl/day, consistent with the previous quarter
and the fourth quarter of 2020. In August
2021, Tidewater Renewables commissioned its canola
co-processing project and began processing canola feedstock which
yields both renewable gasoline and renewable diesel.
Tidewater Midstream's daily throughput and refined product
yields at PGR were as follows:
|
Q4
2021
|
Q3
2021
|
Q2
2021
|
Q1
2021
|
Q4
2020
|
Q3
2020
|
Q2
2020
|
Q1
2020
|
Daily throughput
(bbl)
|
12,245
|
12,209
|
11,459
|
12,095
|
12,187
|
12,180
|
10,569
|
11,576
|
Refinery Yield
(1)
|
|
|
|
|
|
|
|
|
Diesel
|
47%
|
45%
|
45%
|
49%
|
49%
|
43%
|
43%
|
46%
|
Gasoline
|
40%
|
42%
|
43%
|
39%
|
39%
|
44%
|
42%
|
42%
|
Other
(2)
|
13%
|
13%
|
12%
|
12%
|
12%
|
13%
|
15%
|
12%
|
(1)
Refinery yield includes crude, canola and intermediates.
|
(2) Other
refers to heavy fuel oil (HFO), LPG and feedstock consumed to fuel
the refinery.
|
Tidewater Midstream's refining margins are largely driven by
commodity prices, particularly the cost of crude feedstock and
other raw materials, along with market prices for refined products.
Prince George crack spreads
remained strong averaging just over $60/bbl during the quarter, consistent with the
previous three quarters of 2021. During the fourth quarter, the
Corporation realized decreased diesel and gasoline demand as
compared to the previous quarter due to the normal seasonal demand
fluctuations with the end of driving season and reduced industrial
activity at the end of December due to the holiday slow down.
Additionally, the flooding in British
Columbia created temporary logistical constraints for
refined product customers due to rail and highway washouts. Demand
for both gasoline and diesel increased in the fourth quarter of
2021 as compared to the same quarter in 2020. The strong
Prince George crack spread
continues to demonstrate the strength of the regional refining
market.
Tidewater Midstream continues to pursue numerous low capital and
high rate of return debottleneck and optimization opportunities
within its downstream business unit.
Pipestone Gas Plant
The Pipestone Gas Plant has a licensed capacity of approximately
110 MMcf/day of sour natural gas. The Pipestone Gas Plant has two
acid gas injection wells, a saltwater disposal well, and sales gas
pipelines directly connected to the Pipestone Gas Storage Facility,
as well as the Alliance and NGTL pipeline systems. The facility is
also pipeline connected to Pembina's liquid gathering systems for
the C2+ and C5+ liquid streams.
The Pipestone Gas Plant processed its highest average volume of
99 MMcf/day in the fourth quarter of 2021, a 38% increase from the
fourth quarter of 2020 and an increase of 3% from the third quarter
of 2021. Facility availability for the fourth quarter of 2021
averaged 96%, an increase of 25% from the fourth quarter of 2020.
The Montney area continues to
remain very active, and the plant remains fully contracted with
over 85% committed capacity on take-or-pay arrangements.
Brazeau River Complex and Fractionation Facility
The BRC is a core asset for Tidewater Midstream, offering a full
suite of services to producers, including C2, C3, C4 and C5
pipeline connections, NGL fractionation capacity, sweet and sour
deep-cut gas processing capability, truck loading and offloading
facilities, natural gas storage facilities, and two natural gas
egress solutions including the NGTL system and gas
storage.
The Brazeau River fractionation facility performed well during
the fourth quarter of 2021. Tidewater Midstream was able to
maintain stable operations while providing egress optionality to
third party producers who were constrained by third party force
majeures at the beginning of the quarter. The fractionation
facility utilization averaged 92%, an increase of 850 barrels per
day relative to the third quarter. The fractionation facility
continues to serve as a key asset for Tidewater Midstream's NGL
marketing business.
Throughput at the BRC gas processing facility for the fourth
quarter of 2021 decreased by 5% compared to the third quarter of
2021 due to producer equipment maintenance and outages during the
quarter. Tidewater Midstream continues to look for
opportunities to increase third-party plant throughput by working
diligently with producers to improve netbacks by increasing the
utilization of the BRC's facilities.
Natural Gas Storage
Tidewater Midstream operates three natural gas storage
reservoirs: Dimsdale Paddy A (Pipestone Gas Storage Facility),
Brazeau Nisku F, and Brazeau Nisku A. The Pipestone Gas Storage
Facility and Brazeau Nisku A are owned through joint ventures with
a private Canadian entity and are accounted for as equity
investments.
The fourth quarter was notable in terms of both the outright
AECO natural gas price as well as pricing volatility, with cash
prices ranging from $3.39 CAD/GJ to
$6.21 CAD/GJ due to high gas prices
in pipeline connected markets, maintenance on the NGTL system and
cold weather in December. Operationally, all storage facilities
performed well through the quarter and successfully met all
delivery obligations, even during the cold December weather. The
Pipestone Gas Storage facility's deliverability rates held steady
over the quarter as the facility was optimized for current
reservoir pressures. Similarly, the deliverability at the Brazeau
Nisku A and Brazeau Nisku F storage pools matched expectations
throughout the quarter, helping meet gas-fired power demand via the
Pioneer Pipeline and driving both storage and liquids extraction
value. Despite the operational success, the current backwardation
forward curve has created a shift in the macro environment
including having withdrawals during the summer (which typically is
injection season), which causes overall lower earnings for gas
storage.
The Pipestone Gas Storage Facility is largely contracted with
take-or-pay contracts spanning through 2029 with multiple
investment grade counterparties. The facility represents a
significant contribution to Tidewater Midstream's fee-for-service
gas storage business and offers producers at the Pipestone Gas
Plant significant optionality via three egress solutions including
connections to the TC Energy and Alliance systems and gas
storage.
CAPITAL PROGRAM
Tidewater Midstream's 2021 capital program focused on
small-scale optimization projects along with its renewable
initiatives. Tidewater Midstream continues to evaluate and
execute smaller capital projects in the $5
million to $25 million capital
cost range with strong short-term returns on investment.
During the fourth quarter of 2021 Tidewater Renewables has made
considerable progress on its 3,000 bbl/day HDRD project. The HDRD
project has a pre-treatment unit that allows flexibility to use low
cost feedstocks such as tallow and used cooking oil. To complement
this project, Tidewater Renewables completed a small acquisition of
a used cooking oil business in the fourth quarter of 2021.
FOURTH QUARTER 2021 EARNINGS CALL
In conjunction with the earnings release, investors will have
the opportunity to listen to Tidewater senior management review its
fourth quarter 2021 results via conference call on Thursday, March 10, 2022 at 11:00 am MDT (1:00 pm
EDT).
To access the conference call by telephone, dial 416-764-8659
(local / international participant dial in) or
1-888-664-6392 (North American toll free participant dial in).
A question and answer session for analysts will follow management's
presentation.
A live audio webcast of the conference call will be available by
following this link:
https://produceredition.webcasts.com/starthere.jsp?ei=1527014&tp_key=053ff39f4c will
also be archived there for 90 days.
For those accessing the call via Cision's investor website, we
suggest logging in at least 15 minutes prior to the start of the
live event. For those dialing in, participants should ask to be
joined into the Tidewater Midstream and Infrastructure Ltd.
earnings call.
ABOUT TIDEWATER MIDSTREAM
Tidewater Midstream is traded on the TSX under the symbol "TWM".
Tidewater Midstream's business objective is to build a diversified
midstream and infrastructure company in the North American natural
gas, natural gas liquids, crude oil, refined product and renewable
space. Its strategy is to profitably grow and create shareholder
value through the acquisition and development of oil and gas
infrastructure. Tidewater Midstream plans to achieve its business
objective by providing customers with a full service, vertically
integrated value chain, including gas plants, pipelines, railcars,
trucks, export terminals, storage, downstream facilities and
various renewable initiatives.
Tidewater Midstream is a majority shareholder in Tidewater
Renewables Ltd. ("Tidewater Renewables"), a multi-faceted,
energy transition company focusing on the production of low carbon
fuels. Tidewater Renewables' common shares are publicly traded on
the TSX under the symbol "LCFS".
NON-GAAP AND OTHER FINANCIAL MEASURES
Throughout this press release and in other materials disclosed
by the Corporation, Tidewater Midstream uses a number of financial
measures when assessing its results and measuring overall
performance. The intent of non-GAAP measures and ratios is to
provide additional useful information to investors and analysts.
Certain of these financial measures do not have a standardized
meaning prescribed by GAAP and are therefore unlikely to be
comparable to similar measures presented by other entities. As
such, these measures should not be considered in isolation or used
as a substitute for measures of performance prepared in accordance
with GAAP. For more information with respect to financial measures
which have not been defined by GAAP, including reconciliations to
the closest comparable GAAP measure, see the "Non-GAAP and Other
Financial Measures" section of Tidewater Midstream's most recent
MD&A which is available on SEDAR.
Non-GAAP Financial Measures
The non-GAAP financial measures used by the Corporation are
Adjusted EBITDA and distributable cash flow.
Consolidated and Deconsolidated Adjusted EBITDA
Consolidated Adjusted EBITDA is calculated as income (or loss)
before finance costs, taxes, depreciation, share-based
compensation, unrealized gains/losses on derivative contracts,
non-cash items, transaction costs, lease payments under IFRS 16
Leases and other items considered non-recurring in nature
plus the Corporation's proportionate share of EBITDA in their
equity investments. Deconsolidated Adjusted EBITDA is calculated as
consolidated Adjusted EBITDA less the portion of consolidated
Adjusted EBITDA attributable to Tidewater Renewables.
In accordance with IFRS, Tidewater Midstream's jointly
controlled investments are accounted for using equity accounting.
Under equity accounting, net earnings from investments in equity
accounted investees are recognized in a single line item in the
consolidated statement of net income (loss) and comprehensive
income (loss). The adjustments made to net income (loss), as
described above, are also made to share of profit from investments
in equity accounted investees.
The following table reconciles net income (loss), the nearest
GAAP measure, to consolidated Adjusted EBITDA and deconsolidated
Adjusted EBITDA:
|
|
Three months
ended
December 31,
|
Year ended
December 31,
|
(in thousands of
Canadian dollars except per share information)
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Net income
(loss)
|
$
|
(1,998)
|
$
|
6,732
|
$
|
73,910
|
$
|
(35,178)
|
Deferred income tax
expense (recovery)
|
|
100
|
|
5,243
|
|
20,315
|
|
(10,212)
|
Depreciation
|
|
20,580
|
|
22,143
|
|
81,793
|
|
85,641
|
Finance
costs
|
|
11,367
|
|
14,654
|
|
68,365
|
|
68,558
|
Share-based
compensation
|
|
2,009
|
|
1,546
|
|
6,649
|
|
7,068
|
Loss (gain) on sale of
assets
|
|
194
|
|
46
|
|
(26,064)
|
|
10,854
|
Unrealized (gain) loss
on derivative contracts
|
|
19,428
|
|
(5,747)
|
|
(24,979)
|
|
41,741
|
Transaction
costs
|
|
834
|
|
1,620
|
|
3,362
|
|
2,838
|
Non-recurring
transactions
|
|
145
|
|
359
|
|
1,586
|
|
1,696
|
Adjustment to share
of profit from equity accounted investments
|
|
1,241
|
|
2,182
|
|
5,446
|
|
6,753
|
Consolidated
Adjusted EBITDA
|
$
|
53,900
|
$
|
48,778
|
$
|
210,383
|
$
|
179,759
|
Less: Consolidated
Adjusted EBITDA attributable to Tidewater Renewables
|
|
(10,635)
|
|
-
|
|
(15,965)
|
|
-
|
Deconsolidated
Adjusted EBITDA
|
$
|
43,265
|
$
|
48,778
|
$
|
194,418
|
$
|
179,759
|
Distributable cash flow attributable to shareholders
(excluding distributable cash flow to non-controlling interest
shareholders associated with Tidewater Renewables)
Distributable cash flow is calculated as net cash provided by
operating activities before changes in non-cash working capital
plus cash distributions from investments, transaction costs,
non-recurring expenses, and after any expenditures that use cash
from operations. Changes in non-cash working capital are excluded
from the determination of distributable cash flow because they are
primarily the result of seasonal fluctuations or other temporary
changes and are generally funded with short term debt or cash flows
from operating activities. Deducted from distributable cash flow
are maintenance capital expenditures, including turnarounds, as
they are ongoing recurring expenditures which are funded from
operating cash flows. Transaction costs are added back as they vary
significantly quarter to quarter based on the Corporation's
acquisition and disposition activity. It also excludes
non-recurring transactions that do not reflect Tidewater
Midstream's ongoing operations. Distributable cash flow
attributable to shareholders also deducts distributable cash flow
to non-controlling interest shareholders associated with Tidewater
Renewables.
The following table reconciles net cash provided by operating
activities, the nearest GAAP measure, to distributable cash flow
attributable to shareholders:
|
|
Three months
ended
December 31,
|
Year ended
December 31,
|
(in thousands of
Canadian dollars except per share information)
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Net cash provided by
operating activities
|
$
|
32,674
|
$
|
54,609
|
$
|
126,704
|
$
|
205,574
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
Changes in non-cash
working capital
|
|
13,513
|
|
(10,753)
|
|
61,329
|
|
(43,158)
|
Transaction
costs
|
|
834
|
|
1,620
|
|
3,362
|
|
2,838
|
Non-recurring
transactions
|
|
145
|
|
359
|
|
1,586
|
|
1,696
|
Interest and
financing charges
|
|
(9,518)
|
|
(12,170)
|
|
(50,811)
|
|
(47,650)
|
Payment of lease
liabilities
|
|
(12,536)
|
|
(14,120)
|
|
(51,691)
|
|
(54,599)
|
Maintenance
capital
|
|
(8,682)
|
|
(6,000)
|
|
(22,805)
|
|
(17,530)
|
Tidewater Renewables'
distributable cash flow to non-controlling interest
shareholders
|
|
(2,454)
|
|
-
|
|
(3,682)
|
|
-
|
Distributable cash
flow attributable to shareholders
|
$
|
13,976
|
$
|
13,545
|
$
|
63,992
|
$
|
47,171
|
Non-GAAP Financial Ratios
Payout Ratio
(in thousands of
Canadian dollars except percentage information)
|
Three months
ended
December 31,
|
Year ended
December 31,
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Dividends
declared
|
$
|
3,416
|
$
|
3,391
|
$
|
13,604
|
$
|
13,538
|
Distributable cash
flow attributable to shareholders
|
$
|
13,976
|
$
|
13,545
|
$
|
63,992
|
$
|
47,171
|
Payout
ratio
|
|
24%
|
|
25%
|
|
21%
|
|
29%
|
|
|
|
|
|
|
|
|
|
|
Distributable cash flow per common share
|
|
Three months
ended
December 31,
|
Year ended
December 31,
|
(in thousands of
Canadian dollars except per share information)
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Distributable cash
flow attributable to shareholders
|
$
|
13,976
|
$
|
13,545
|
$
|
63,992
|
$
|
47,171
|
Distributable cash
flow per common share – basic
|
$
|
0.04
|
$
|
0.04
|
$
|
0.19
|
$
|
0.14
|
Distributable cash
flow per common share – diluted
|
$
|
0.04
|
$
|
0.03
|
$
|
0.16
|
$
|
0.14
|
Capital Management Measures
Consolidated and Deconsolidated Net Debt
Consolidated net debt is defined as bank debt, notes payable and
convertible debentures, less cash. In addition to reviewing
consolidated net debt, management reviews deconsolidated net debt
to highlight the Corporation's financial flexibility, balance sheet
strength and leverage. Deconsolidated net debt is calculated as
consolidated net debt less the portion attributable to Tidewater
Renewables.
The following table reconciles consolidated and deconsolidated
net debt:
(in thousands of
Canadian dollars)
|
|
December 31,
2021
|
|
December 31,
2020
|
Tidewater Midstream
Senior Credit Facility
|
$
|
414,640
|
$
|
565,446
|
Tidewater Renewables
Senior Credit Facility
|
|
60,000
|
|
-
|
Second Lien Term Loan
- principal
|
|
20,000
|
|
100,000
|
Notes
payable
|
|
124,223
|
|
123,501
|
Convertible
debentures - principal
|
|
75,000
|
|
75,000
|
Cash
|
|
(15,814)
|
|
(9,931)
|
Consolidated net
debt
|
$
|
678,049
|
$
|
854,016
|
Less: Senior Credit
Facility – Tidewater Renewables
|
|
(60,000)
|
|
-
|
Add: Cash – Tidewater
Renewables
|
|
1,022
|
|
-
|
Deconsolidated net
debt
|
$
|
619,071
|
$
|
854,016
|
Advisory Regarding Forward-Looking Statements
Certain statements contained in this press release constitute
forward-looking statements and forward-looking information
(collectively referred to herein as, "forward-looking statements")
within the meaning of applicable Canadian securities laws. Such
forward-looking statements relate to future events, conditions or
future financial performance of Tidewater Midstream based on future
economic conditions and courses of action. All statements other
than statements of historical fact may be forward-looking
statements. Such forward-looking statements are often, but not
always, identified by the use of any words such as "seek",
"anticipate", "budget", "plan", "continue", "forecast", "estimate",
"expect", "may", "will", "project", "predict", "potential",
"targeting", "intend", "could", "might", "should", "believe", "will
likely result", "are expected to", "will continue", "is
anticipated", "believes", "estimated", "intends", "plans",
"projection", "outlook" and similar expressions. These statements
involve known and unknown risks, assumptions, uncertainties and
other factors that may cause actual results or events to differ
materially from those anticipated in such forward-looking
statements. The Corporation believes the expectations reflected in
those forward-looking statements are reasonable, but no assurance
can be given that these expectations will prove to be correct and
such forward-looking statements included in this press release
should not be unduly relied upon.
In particular, this press release contains forward-looking
statements pertaining to but not limited to the following:
- the Corporation's renewable initiatives, including plans
related to same, timing and financing;
- expected financial benefits accruing to Tidewater Midstream
as a result of Tidewater Renewables' successful execution of its
business plan;
- continued volatility of financial markets and commodity
prices;
- guidance with respect to forecasted consolidated Adjusted
EBITDA;
- continued consistent performance of the Corporation's
facilities;
- the pace of reintegration of the Corporation's workforce to
its business offices;
- forecasted payout ratio and the projected use of
Distributable Cash Flow to reduce leverage;
- the Corporation's ability to benefit from the combination of
growth opportunities and the ability to grow through capital
projects;
- the long-term impact of COVID-19 on the Corporation's
business, financial position, results of operations and/or cash
flows;
- supply and demand for services;
- budgets, including future capital, operating or other
expenditures and projected costs;
- estimated throughputs;
- the Corporation's continuing evaluation of opportunities to
develop future low-carbon fuel and renewable energy projects at the
PGR and expansion and optimization opportunities at the
PGR;
- expectations regarding Tidewater Renewable's operations and
financial results from operations;
- timing, impact and capital requirements of the Corporation's
projects;
- the successful integration of acquisitions and projects into
the Corporation's existing business;
- projections with respect to the returns on proposed small
capital projects;
- the Corporation's focus on generating cash flow, increasing
liquidity and reducing leverage;
- forecasts with respect to future environmental and climate
change compliance obligation costs and the success of
same;
- Tidewater Midstream's expectations to pay dividends from
distributable cash flow; expectations relating to the refinancing
of Tidewater Midstream's second lien term loan and notes
payable;
- expectations that the HDRD project will be in service in the
first quarter of 2023;
- the success of the Corporation's ESG goals, as are outlined
in its ESG report;
- expectations that the Corporation's ESG profile will benefit
from the majority ownership of the creation of Tidewater
Renewables; and
- expectations that net cash provided by operating activities,
cash flow generated from growth projects and cash available from
Tidewater Midstream's Senior Credit Facility and other sources of
financing will be sufficient to meet its obligations and financial
commitments and will provide sufficient funding for anticipated
capital expenditures.
Although the forward-looking statements contained in this
press release are based upon assumptions which management of the
Corporation believes to be reasonable, the Corporation cannot
assure investors that actual results will be consistent with these
forward-looking statements. With respect to forward-looking
statements contained in this press release, the Corporation has
assumptions regarding, but not limited to:
- Tidewater Midstream's ability to execute on its business
plan and strategy, and the success of same;
- Tidewater Renewables' ability to execute on its business
plan and strategy, and the success of same;
- the timely receipt of all governmental and regulatory
approvals sought by the Corporation;
- general economic and industry trends, including the duration
and effect of the COVID-19 pandemic;
- that any third-party projects relating to the Corporation's
divestitures will be sanctioned and completed as expected;
- future natural gas, crude oil, NGL and renewable energy
prices;
- continuing government support for existing policy
initiatives and expectations regarding future regulations and
policy;
- processing and marketing margins;
- future capital expenditures to be made by the
Corporation;
- foreign currency, exchange and interest rates;
- that there are no unforeseen events preventing the
performance of contracts;
- the amount of future liabilities relating to lawsuits and
environmental incidents and the availability of coverage under the
Corporation's insurance policies;
- that there are no unforeseen material changes related to the
Corporation's planned divestitures and that counterparties will
comply with contracts in a timely manner;
- Cenovus volume demands from the PGR are consistent with
forecasts;
- that formal agreements with counterparties will be executed
in circumstances where letters of intent or similar agreements have
been executed and announced by Tidewater Midstream and that such
transactions will close as expected;
- the amount of future liabilities relating to lawsuits and
environmental incidents;
- oil and gas industry expectation and development activity
levels and the geographic region of such activity;
- the Corporation's ability to obtain and retain qualified
staff and equipment in a timely and cost-effective manner;
- assumptions regarding the amount of operating costs to be
incurred;
- that there are no unforeseen material costs relating to the
facilities which are not recoverable from customers;
- distributable cash flow and net cash provided by operating
activities are consistent with expectations;
- the ability to obtain additional financing or re-financing
on satisfactory terms;
- the availability of capital to fund future capital
requirements relating to existing assets and projects;
- forecasts with respect to future environmental and climate
change compliance obligation costs, and the success of
same;
- the ability of Tidewater Midstream to successfully market
its products;
- the Corporation's future debt levels and the ability of the
Corporation to repay or re-finance its debt when due; and
- assumptions relating to Tidewater Renewables' business and
operations that are similar to each of the above-stated
assumptions, and as further disclosed in Tidewater Renewables'
filings on www.sedar.com.
The Corporation's actual results could differ materially from
those anticipated in the forward-looking statements, as a result of
numerous known and unknown risks and uncertainties and other
factors including but not limited to:
- changes in demand for refined products;
- general economic, political, market and business conditions,
including fluctuations in interest rates, foreign exchange rates,
stock market volatility and supply/demand trends;
- activities of producers and customers and overall industry
activity levels;
- failure to negotiate and conclude any required commercial
agreements;
- non-performance of agreements in accordance with their
terms;
- failure to execute formal agreements with counterparties in
circumstances where letters of intent or similar agreements have
been executed and announced by Tidewater Midstream;
- failure to close transactions as contemplated and in
accordance with negotiated terms;
- risks of health epidemics, pandemics, public health
emergencies, quarantines, and similar outbreaks, including
COVID-19, which may have sustained material adverse effects on the
Corporation's business financial position results of operations
and/or cash flows;
- the regulatory environment and decisions, and First Nations
and landowner consultation requirements;
- climate change initiatives or policies, or increased or
unexpected environmental regulation;
- that receipt of third party, regulatory, environmental and
governmental approvals and consents relating to Tidewater
Midstream's capital projects can be obtained on the necessary terms
and in a timely manner;
- that the resolution of any particular legal proceedings
could have an adverse effect on the Corporation's operating results
or financial performance;
- competition for, among other things, business capital,
acquisition opportunities, requests for proposals, materials,
equipment, labour, and skilled personnel;
- the ability to secure land and water, including obtaining
and maintaining land access rights;
- operational matters, including potential hazards inherent in
the Corporation's operations and the effectiveness of health,
safety, environmental and integrity programs;
- actions by governmental authorities, including changes in
government regulation, tariffs and taxation;
- changes in operating and capital costs, including
fluctuations in input costs;
- legal risks and environmental risks and hazards, including
risks inherent in the transportation of NGLs and refining of light
crude oils which may create liabilities to the Corporation in
excess of the Corporation's insurance coverage, if any;
- actions by joint venture partners or other partners which
hold interests in certain of the Corporation's assets;
- reliance on key relationships and agreements;
- construction and engineering variables associated with
capital projects, including the availability of contractors,
engineering and construction services, accuracy of estimates and
schedules, and the performance of contractors;
- a revision to or a withdrawal of the Corporation's credit
rating;
- the availability of capital on acceptable terms;
- changes in the credit-worthiness of counterparties;
- adverse claims made in respect of the Corporation's
properties or assets;
- risks and liabilities associated with the transportation of
dangerous goods;
- risks and liabilities resulting from derailments;
- effects of weather conditions;
- reliance on key personnel;
- technology and security risks, including
cybersecurity;
- potential losses which would stem from any disruptions in
production, including work stoppages or other labour difficulties,
or disruptions in the transportation network on which the
Corporation is reliant;
- technical and processing problems, including the
availability of equipment and access to properties;
- changes in gas composition;
- failure to realize the anticipated benefits of recently
completed acquisitions; and
- risks and uncertainties associated with Tidewater
Renewables' business and operations that are similar to each of the
above-stated assumptions, and as further disclosed in Tidewater
Renewables' filings on www.sedar.com.
The foregoing lists are not exhaustive. Additional
information on these and other factors which could affect the
Corporation's operations or financial results are included in the
Corporation's most recent AIF and in other documents on file with
the Canadian Securities regulatory authorities.
Management of the Corporation has included the above summary
of assumptions and risks related to forward-looking statements
provided in this press release in order to provide holders of
common shares in the capital of the Corporation with a more
complete perspective on the Corporation's current and future
operations, and such information may not be appropriate for other
purposes.
The Corporation's actual results' performance or achievement
could differ materially from those expressed in, or implied by,
these forward-looking statements and, accordingly, no assurance can
be given that any of the events anticipated by the forward-looking
statements will transpire or occur, or if any of them do so, what
benefits the Corporation will derive therefrom. Readers are
therefore cautioned that the foregoing list of important factors is
not exhaustive, and they should not unduly rely on the
forward-looking statements included in this press release.
Tidewater Midstream does not undertake any obligation to update
publicly or to revise any of the included forward-looking
statements, whether as a result of new information, future events
or otherwise, other than as required by applicable securities law.
All forward-looking statements contained in this press release are
expressly qualified by this cautionary statement. Further
information about factors affecting forward-looking statements and
management's assumptions and analysis thereof is available in
filings made by the Corporation with Canadian provincial securities
commissions available on the System for Electronic Document
Analysis and Retrieval ("SEDAR") at www.sedar.com.
SOURCE Tidewater Midstream and Infrastructure Ltd.