Summary (U.S. Dollars except as noted):
- Results include acquisition of North American Bus
Industries, Inc. ("NABI") from June 21,
2013 to June 30,
2013.
- Revenue of $268.7 million
increased by 18.4% compared to 2012 Q2 primarily due to 10.9%
increased deliveries.
- Consolidated Adjusted EBITDA of $18.1
million increased by 10.4% compared to 2012 Q2.
- Net earnings were $1.7 million
in 2013 Q2 compared to $3.4 million
in 2012 Q2 due to impact of acquisition costs.
- Free Cash Flow was C$9.2
million and declared dividends were C$7.5 million during 2013 Q2 compared to Free
Cash Flow of C$5.6 million and
declared dividends of C$9.5 million
in 2012 Q2. The current dividend rate is expected to be
maintained.
- Total bus order backlog of $3.7
billion, representing an increase of $0.4 billion during the quarter. Book-to bill
ratio for the twelve month period ended June
30, 2013 of 230%.
WINNIPEG, Aug. 6, 2013 /CNW/ - New Flyer Industries Inc.
(TSX:NFI, TSX:NFI.DB.U), ("New Flyer", or the "Company"), the
leading manufacturer of heavy-duty transit buses in Canada and the
United States, today announced its results for the 13-week
period ended June 30, 2013 ("2013
Q2"). Full financial statements and Management's Discussion and
Analysis (the "MD&A") are available at the Company's web site
at: www.newflyer.com/index/financialreport. Unless otherwise
indicated all monetary amounts in this press release are expressed
in U.S. dollars.
Operating Results
|
|
|
|
|
|
|
Bus Deliveries |
2013 |
2012 |
|
2013 |
2012 |
|
(U.S. dollars in thousands) |
Q2 |
Q2 |
change |
YTD |
YTD |
change |
Number of equivalent units (EUs) delivered |
489 |
441 |
10.9% |
979 |
883 |
10.9% |
Average EU selling price |
$444.4 |
$447.5 |
-0.7% |
$436.5 |
$445.8 |
-2.1% |
The increased deliveries were as a result of the
Company being able to reduce the work in process ("WIP") levels
during 2013 Q2. The delivery increase was also impacted by a
higher production rate (475 equivalent unit ("EUs") line entered in
2013 Q2 vs. 453 EUs line entered in the 13-week period ended
July 1, 2012 ("2012 Q2")). 2013 Q2
operating results include NABI line entries of 18 EUs and
deliveries of 15 EUs by NABI during the period June 21, 2013 to June 30,
2013.
Management currently expects the line entry rate
to be on average less than 48 EUs per production week (including
NABI), during the third quarter of 2013 due to a company-wide
planned vacation during the first week in the third quarter which
is expected to be offset by higher planned production in the fourth
quarter of 2013.
|
|
|
|
|
|
|
Consolidated Revenue |
2013 |
2012 |
|
2013 |
2012 |
|
(U.S. dollars in millions) |
Q2 |
Q2 |
change |
YTD |
YTD |
change |
Bus |
$217.3 |
$197.4 |
10.1% |
$427.4 |
$393.6 |
8.6% |
Aftermarket |
51.3 |
29.6 |
73.4% |
88.7 |
61.0 |
45.3% |
Total Revenue |
$268.7 |
$227.0 |
18.4% |
$516.0 |
$454.6 |
13.5% |
- The increase in 2012 Q3 bus revenue primarily resulted from a
10.9% increase in total bus deliveries.
- The increase in revenue from aftermarket operations is
primarily a result of increased volumes including incremental
revenue from the Orion parts business during 2013 Q2 and a general
sales volume increase when compared to 2012 Q2.
- Revenue from bus manufacturing operations for the 26-week
period ended June 30, 2013 ("2013
YTD") also increased compared to the 26-week period ended
July 1, 2012 ('2012 YTD"). The 2013
YTD increase is due to increased deliveries offset by lower average
selling price per EU in 2013 YTD compared to 2012 YTD.
- Revenue from aftermarket operations for 2013 YTD increased
compared to 2012 YTD as a result of the incremental revenue
associated with the acquisition of Orion and higher parts volumes
in the U.S.
|
|
|
|
|
|
|
Consolidated Adjusted EBITDA |
2013 |
2012 |
|
2013 |
2012 |
|
(U.S. dollars in millions) |
Q2 |
Q2 |
change |
YTD |
YTD |
change |
Bus |
$10.6 |
$11.3 |
-6.5% |
$20.5 |
$21.5 |
-4.8% |
Aftermarket |
7.5 |
5.1 |
48.0% |
13.0 |
10.8 |
20.0% |
Total Adjusted EBITDA |
$18.1 |
$16.4 |
10.4% |
$33.4 |
$32.3 |
3.5%
|
- 2013 Q2 and 2013 YTD bus manufacturing operations Adjusted
EBITDA decreased primarily as a result of less favourable
settlements of foreign exchange contracts which resulted in a
$1.6 million decrease in realized
foreign exchange gain in 2013 Q2 and a $1.2
million decrease in 2013 YTD, as compared to the 2012
respective periods.
- 2013 Q2 and 2013 YTD aftermarket operations Adjusted EBITDA
increased compared to their 2012 respective periods, primarily due
to the additional Adjusted EBITDA generated from Orion parts
business and the Adjusted EBITDA generated by the increase in
New Flyer parts sales in the U.S., which was offset by lower parts
profit margins resulting from industry price pressure.
|
|
|
|
|
|
|
Net earnings |
2013 |
2012 |
$ |
2013 |
2012 |
$ |
(U.S. dollars in millions) |
Q2 |
Q2 |
change |
YTD |
YTD |
change |
Earnings from operations |
$6.8 |
$10.7 |
-3.9 |
$13.3 |
$17.9 |
-4.6 |
Non-cash charges |
(1.9) |
(4.8) |
2.9 |
(2.1) |
(7.2) |
5.1 |
Interest expense |
(4.4) |
(4.2) |
-0.2 |
(7.5) |
(7.9) |
0.4 |
Income taxes recovered |
1.2 |
1.8 |
-0.6 |
1.5 |
1.0 |
0.5 |
Net earnings |
1.7 |
3.4 |
-1.7 |
5.2 |
3.8 |
1.4 |
The Company reported net earnings of
$1.7 million in 2013 Q2, a decrease
compared to net earnings of $3.4
million in 2012 Q2, primarily as a result of $3.3 million increase in costs associated with
acquisition of NABI and $0.6 million
of non-recurring expenses related to the Orion parts business
transition offset by the favourable impact caused by foreign
currency translation which resulted from the weakening Canadian
dollar.
2013 YTD net earnings of $5.2 million increased compared to 2012 YTD net
earnings of $3.8 million, due to
significantly reduced finance costs and decrease in income tax
expense.
Liquidity
|
|
|
|
|
|
|
Free Cash Flow |
2013 |
2012 |
|
2013 |
2012 |
|
(CAD dollars in millions) |
Q2 |
Q2 |
change |
YTD |
YTD |
change |
Free Cash Flow |
9.2 |
5.6 |
64.3% |
16.2 |
13.7 |
18.2% |
Declared dividends |
7.5 |
9.5 |
-21.0% |
14.5 |
19.1 |
-24.1% |
The amount of dividends declared decreased in
2013 Q2 as a result of reducing the annual dividend rate to
C$0.585 per common share ("Share"),
effective for all dividends declared after August 20, 2012. Management believes that
sufficient Free Cash Flow will be generated to maintain this
current annual dividend rate.
|
|
|
|
Liquidity Position |
June 30 |
March 31 |
$ |
(U.S. dollars in millions) |
2013 |
2013 |
change |
Cash |
16.5 |
6.6 |
9.9 |
Available funds from revolving credit
facility |
66.9 |
26.8 |
40.1 |
Total liquidity position |
83.4 |
33.4 |
50.0 |
During 2013 Q2, the Company increased its cash
by $9.8 million, primarily due to
decreased investment in non-cash working capital items, such as
decreased inventories and accounts receivables (excluding the
impact of assets acquired by the acquisition of NABI) and the free
cash flow generated from operations. The acquisition of NABI was
funded with the cash received from the investment by Marcopolo S.A.
("Marcopolo") in New Flyer and a draw on the Company's renewed and
extended term credit facility, as discussed below as part of the
June 21, 2013 transaction.
Backlog and Market Indicators
Management believes that the transit market
continues to show positive signs of recovery. A number of
large bids were awarded in 2013 Q2, as New Flyer was awarded new
orders of 513 EUs. As well, the total number of active EUs (request
for proposals received and in process of review at New Flyer, and
bids or proposals submitted by New Flyer awaiting customer action)
at the end of 2013 Q2 remains high at 8,489 EUs, compared to 6,730
EUs at July 1, 2012.
New Flyer's Book-to-Bill ratio (is defined as
new order intake - both firm and options - divided by deliveries in
the quarter, including the 9 days of NABI operations) for the last
twelve months ("LTM") ending June 30,
2013 was 230% as compared to a Book-to-Bill ratio of only
13% for the LTM ended July 1, 2012. A
ratio of above 100% implies that more orders were received than
filled, indicating strong demand.
The total backlog at the end of 2013 Q2 was
8,536 EUs, an increase of 13.4% from the backlog at the end of 2013
Q1. The firm portion of the total backlog at the end of 2013 Q2 is
made up of 2,252 EUs which has increased 18.6% compared with 1,899
EUs at the end of 2013 Q1. The total value of the order
backlog at the end of 2013 Q2 was $3.7
billion, compared with $3.3
billion at the end of 2013 Q1. In addition to New Flyer's
2013 Q2 order activity, the total backlog also increased due to the
addition of 1,159 EUs relating to the acquired NABI backlog that
has now been validated by New Flyer.
In addition to the new orders recorded in the
backlog during 2013 Q2, the Company was advised subsequent to
June 30, 2013 of the following
awards:
- New Flyer has been selected by a major US public transit agency
to provide up to 350 40' and up to 180 60' electric trolley
Xcelsior buses (a total of up to 710 EUs). A notice to
proceed has been received and a press release has been issued.
- NABI Bus LLC, the name under which the Company operates the
NABI bus business, has been selected by a major US public transit
agency to provide up to 238 40' diesel-electric hybrid BRT buses,
up to 370 40' CNG BRT buses, and up to 71 60' diesel-electric
hybrid BRT buses (a total of up to 750 EUs). In July 2013 the contract was executed and a press
release issued.
June 21, 2013
Transaction
On June 21, 2013,
the Company acquired NABI from an affiliate of Cerberus Capital
Management, L.P. for cash consideration of approximately
$80.0 million, virtually all for the
satisfaction of affiliate debt. The purchase price was funded by
the proceeds from the C$64.7 million
equity investment by Marcopolo S.A. and an additional $20 million that was drawn from the Company's
renewed senior secured credit facility.
The Company issued 6,162,304 shares to Marcopolo
for proceeds of C$64.7 million. The
shares were issued as part of the second and final tranche of
strategic equity investment in New Flyer. Under the agreement with
Marcopolo dated as of January 23,
2013, Marcopolo agreed to make a strategic investment of
C$116.4 million to acquire 11,087,834
newly issued shares, representing a 19.99% stake in New Flyer. The
first tranche of the Marcopolo investment was completed in
February 2013. Each share was issued
at a price of C$10.50 per share.
Concurrent with the acquisition of NABI, the
Company completed a fourth amended and restated credit agreement
which extended its senior secured credit facility to April 24, 2017 and increased the term credit
facility by $20 million.
Conference Call
A conference call for analysts and interested
listeners will be held on Wednesday August
7, 2013 at 1:00 p.m. (ET). The
call-in number for listeners is 888-390-0605 or 416-764-8609. A
live audio feed of the call will also be available at:
http://www.newswire.ca/en/webcast/detail/1204281/1320721
A replay of the call will be available from
3:00 p.m. (ET) on August 7, 2013 until 11:59
p.m. (ET) on August 14,
2013. To access the replay, call 416-764-8677 or
888-390-0541 and then enter pass code number 695373. The replay
will also be available on New Flyer's web site at
www.newflyer.com.
Non-GAAP and Additional GAAP Measures
"Earnings from Operations" refer to earnings
before interest expense, income taxes, losses or gains on disposal
of property, plant and equipment, unrealized foreign exchange
losses or gains on non-current monetary items and fair value
adjustment to embedded derivatives. Adjusted EBITDA consists of
earnings before interest, income taxes, depreciation, amortization
and other non-cash charges, adjusted for certain costs related to
offerings and certain other non-recurring charges as set out in the
MD&A. "Free Cash Flow" means cash flows from operations
adjusted for changes in non-cash working capital items, effect of
foreign currency rate on cash, defined benefit funding, business
acquisition related costs, costs associated with assessing
strategic and corporate initiatives, past service pension costs,
proceeds on sale of redundant assets and decreased for defined
benefit expense, capital expenditures and principal payments on
capital leases. Management believes Earnings from Operations,
Adjusted EBITDA and Free Cash Flow are useful measures in
evaluating the performance of the Company. However, Earnings from
Operations, Adjusted EBITDA and Free Cash Flow are not recognized
earnings measures and do not have standardized meanings prescribed
by International Financial Reporting Standards ("IFRS"). Readers of
this MD&A are cautioned that Earnings from Operations, Adjusted
EBITDA and Free Cash Flow should not be construed as an alternative
to net earnings or loss determined in accordance with IFRS as an
indicator of the Company's performance or to cash flows from
operating, investing and financing activities as a measure of
liquidity and cash flows. A reconciliation of Adjusted EBITDA and
Free Cash Flow to net earnings and cash flow from operations,
respectively, is provided in the MD&A.
About New Flyer
New Flyer, with recently acquired NABI, is the
leading manufacturer of heavy-duty transit buses in the United States and Canada. The Company is the industry
technology leader and offers the broadest product line including
drive systems powered by: clean diesel, natural gas and electric
trolley as well as energy-efficient diesel-electric hybrid
vehicles. All buses are supported by an industry-leading
comprehensive warranty and support program, and service
network. New Flyer and NABI also operate the transit
industry's most sophisticated aftermarket parts organization,
sourcing parts from hundreds of different suppliers and providing
support for all types of heavy-duty transit buses.
Together New Flyer and NABI employ over 3,000
team members with manufacturing, fabrication, parts distribution
and service centers in both Canada
and the United States.
Further information is available on New Flyer's web site at
www.newflyer.com.
Forward-Looking Statements
Certain statements in this press release are
"forward-looking statements", which reflect the expectations of
management regarding the Company's future growth, results of
operations, performance and business prospects and opportunities.
The words "believes", "anticipates", "plans", "expects", "intends",
"projects", "estimates" and similar expressions are intended to
identify forward-looking statements. These forward-looking
statements reflect management's current expectations regarding
future events and operating performance and speak only as of the
date of this press release. Forward-looking statements involve
significant risks and uncertainties, should not be read as
guarantees of future performance or results, and will not
necessarily be accurate indications of whether or not or the times
at or by which such performance or results will be achieved. A
number of factors could cause actual results to differ materially
from the results discussed in the forward-looking statements. Such
differences may be caused by factors which include, but are not
limited to, availability of funding to the Company's customers to
purchase buses and to exercise options and to purchase parts or
services at current levels or at all, aggressive competition and
reduced pricing in the industry, material losses and costs may be
incurred as a result of product warranty issues, material losses
and costs may be incurred as a result of product liability claims,
changes in Canadian or United
States tax legislation, the Company's success depends on a
limited number of key executives who the Company may not be able to
adequately replace in the event that they leave the Company, the
absence of fixed term customer contracts and the termination of
contracts by customers for convenience, the current U.S. federal
"Buy-America" legislation, certain states' U.S. content bidding
preferences and certain Canadian content purchasing policies may
change and/or become more onerous, production delays may result in
liquidated damages under the Company's contracts with its
customers, the Company's ability to execute its planned production
targets as required for current business and operational needs,
currency fluctuations could adversely affect the Company's
financial results or competitive position in the industry, the
Company may not be able to maintain performance bonds or letters of
credit required by its existing contracts or obtain performance
bonds and letters of credit required for new contracts, third party
debt service obligations may have important consequences to the
Company, the covenants contained in the Company's senior credit
facility and the indenture governing the Company's convertible
debentures could impact the ability of the Company to fund
dividends and take certain other actions, interest rates could
change substantially and materially impact the Company's
profitability, the dependence on limited sources of supply, the
timely supply of materials from suppliers, the possibility of
fluctuations in the market prices of the pension plan investments
and discount rates used in the actuarial calculations will impact
pension expense and funding requirements, the Company's
profitability and performance can be adversely affected by
increases in raw material and component costs, the availability of
labour could have an impact on production levels, new products must
be tested and proven in operating conditions and there may be no
demand for such new products from customers, the ability of the
Company to successfully execute strategic plans and maintain
profitability, risks related to acquisitions, joint ventures and
other strategic relationships with third parties and the ability to
successfully integrate acquired businesses and assets into the
Company's existing business and to generate accretive effects to
income and cash flow as a result of integrating these acquired
businesses and assets. The Company cautions that this list of
factors is not exhaustive. These factors and other risks and
uncertainties are discussed in its press releases and materials
filed with the Canadian securities regulatory authorities and
available on SEDAR at www.sedar.com.
Although the forward-looking statements
contained in this press release are based upon what management
believes to be reasonable assumptions, investors cannot be assured
that actual results will be consistent with these forward-looking
statements, and the differences may be material. These
forward-looking statements are made as of the date of this press
release and the Company assumes no obligation to update or revise
them to reflect new events or circumstances, except as required by
applicable securities laws.
SOURCE New Flyer Industries Inc.