TORONTO, May 10, 2024 /CNW/ - Neo Performance
Materials Inc. ("Neo") (TSX: NEO) released its first quarter
2024 financial results. The financial statements and management's
discussion and analysis ("MD&A") of these results can be
viewed on Neo's web site at www.neomaterials.com/investors/ and on
SEDAR+ at www.sedarplus.ca.
Key Takeaways
- Strong Start to the Year Confirms Outlook: Despite the
decline in rare earth prices, with $10.8
million of Adjusted EBITDA(1), Neo is off to a
strong start to fiscal year 2024 and is on path to meet its outlook
for double-digit percentage growth in Adjusted EBITDA(I)
for fiscal year 2024, as compared to fiscal year 2023.
- Strong Cash and Liquidity Position: Neo's maintains a
strong cash position as at March 31,
2024 with $101.7 million of
cash and $170.6 million of
inventory.
- Rare Metals Performance Bounces Back Quarter Over Quarter
and Confirming Outlook: The Rare Metals business unit bounced
back from Q4 2023 results with Adjusted EBITDA(I) on
path to exceed 2023 Full Year results.
- Silmet Rare Metals Operational Transformation Bearing
Fruit: The closure of the midstream hydromet process for
tantalum and niobium at Silmet, completed in Q4 2023, shows initial
positive results as transformation continues with shift to
operational improvements and opportunities for higher value sales.
Neo expects to reduce inventories by the end of the year.
- Closure of Separation Operations at Zibo: In Zibo,
China, Neo closed the light rare
earth separation operation in April 2024. This closure is
expected to improve Return on Capital Employed ("ROCE"),
reduce earnings volatility and decrease the concentration risk in
China. The closure is not expected to have a negative impact
on Adjusted EBITDA(1) going forward, and is expected to
benefit overall cash.
- Rare Earth Separation Gross Margins Negative but Significant
Positive Margins in Downstream: The rare earth separation
business continued to be adversely affected by the declining rare
earth price environment. The downstream segments of Neo report
strong positive margins where Neo's margin are driven by high
value-add operations.
- Major De-Risking of NAMCO Plant Construction — Almost
Complete & Under Budget: Neo's new relocated and modernized
manufacturing plant for specialty materials for automotive
emissions control catalysts is now almost complete.
Continuing customer qualifications and expecting to be running full
production again by the end of the year. Expected to be
completed $5.0 million under
budget.
- Europe Sintered Magnet Plant Construction — On Time & On
Budget: Neo is about halfway into the construction and the
project continues to be within the original budget.
- Additional Outside-of-China Feedstock Partnerships: Neo
executed a Memorandum of Understanding ("MOU") with Meteoric
Resources for rare earth supply to Neo's European midstream
facility and to support Neo's sintered magnet facility in
Europe.
Q1 2024 Highlights
(unless otherwise noted, all financial amounts in this news
release are expressed in United
States dollars)
- Neo's Q1 2024 revenue was $122.1
million, vs Q4 2023 revenue of $128.7
million; vs Q1 2023 revenue of $135.5
million.
- Operating income for Q1 2024 was $5.9
million, vs Q4 2023 operating loss of $5.5 million; vs Q1 2023 operating loss of
$4.0 million.
- Adjusted Net Income(1) for Q1 2024 was $0.4 million, or $0.01 per share, vs Q4 2023 of $0.9 million or $0.02 per share; vs Q1 2023 Adjusted Net Loss of
$9.0 million or $0.19 per share.
- Adjusted EBITDA(1) for Q1 2024 was $10.8 million, vs Q4 2023 of $3.1 million; vs Q1 2023 of $0.8 million.
- Neo's cash balance was $101.7
million, after spending $16.0
million on capital projects, distributing $3.1 million in dividends to Neo's shareholders,
and repurchasing $2.3 million of
common shares under the normal course issuer bid.
- A quarterly dividend of Cdn$0.10 per common share was
declared on May 8, 2024 for
shareholders of record on June 18,
2024, with a payment date of June 27,
2024.
"Neo began the year in a strong position, considering the
underlying pricing environment," said Rahim
Suleman, President and CEO. "Despite continued pressure on
rare earth prices and softer magnetic demand which contributed to
lower revenue, we generated improved gross profit and improved
Adjusted EBITDA(1) on both a sequential and year over year
basis. We benefited from another strong quarter of our Rare
Metals business unit and are encouraged by the supportive results
in Magnequench and automotive catalysts. Overall, the first
quarter is aligned with our outlook of double-digit Adjusted
EBITDA(1) growth for 2024."
On strategic initiatives, Rahim
Suleman added "The future of our Company continues to be
shaped by the strategic review of all of our operating assets and
strategies and our team's execution of our plan to achieve higher
ROCE and reduce earnings volatility across each of our businesses.
During the first quarter, (i) we began commissioning our newly
constructed environmental catalyst plant, (ii) we changed the
operational footprint in Zibo (China) by shutting down light rare earth
separation lines, (iii) we began to see the fruits of our Silmet
Rare Metals transformation plan announced in Q4 2023, (iv) we
continued to build our new sintered magnet facility in Europe, and (v) we signed an MOU with Meteoric
Resources for offtake of feedstock for the new magnet facility from
a mining exploration project in Brazil."
________________________
|
(1)Neo
reports non-IFRS measures such as "Adjusted Net Income", "Adjusted
Earnings per Share", "Adjusted EBITDA", "Adjusted EBITDA Margin"
and "EBITDA". Please see information on this and other non-IFRS
measures in the "Non-IFRS Measures" section of this news release
and in the MD&A, available on Neo's website
at www.neomaterials.com and
on SEDAR+
at www.sedarplus.ca.
|
HIGHLIGHTS OF FIRST QUARTER 2024 CONSOLIDATED
PERFORMANCE
($000s, except
volume and per share information)
|
|
Three Months Ended
March 31,
|
|
|
2024
|
|
2023
|
Volume
|
|
|
|
|
Magnequench
|
|
1,213
|
|
987
|
C&O
|
|
1,802
|
|
1,849
|
Rare Metals
|
|
87
|
|
98
|
Corporate /
Eliminations
|
|
(20)
|
|
—
|
Total
Volume
|
|
3,082
|
|
2,934
|
|
|
|
|
|
Revenue
|
|
|
|
|
Magnequench
|
|
$
45,480
|
|
$
55,165
|
C&O
|
|
40,513
|
|
51,289
|
Rare Metals
|
|
$
37,278
|
|
$
29,076
|
Corporate /
Eliminations
|
|
(1,176)
|
|
—
|
Consolidated
Revenue
|
|
$
122,095
|
|
$
135,530
|
|
|
|
|
|
Operating Income
(Loss)
|
|
|
|
|
Magnequench
|
|
$
3,384
|
|
$
955
|
C&O
|
|
(2,104)
|
|
(6,126)
|
Rare Metals
|
|
8,800
|
|
5,832
|
Corporate /
Eliminations
|
|
(4,132)
|
|
(4,658)
|
Consolidated
Operating Income (Loss)
|
|
$
5,948
|
|
$
(3,997)
|
|
|
|
|
|
Adjusted Earnings
Before Interest, Taxes, Depreciation and Amortization ("Adjusted
EBITDA") (1)
|
Magnequench
|
|
$
6,112
|
|
$
3,256
|
C&O
|
|
(380)
|
|
(4,562)
|
Rare Metals
|
|
9,238
|
|
6,164
|
Corporate /
Eliminations
|
|
(4,210)
|
|
(4,071)
|
Consolidated
Adjusted EBITDA
|
|
$
10,760
|
|
$
787
|
|
|
|
|
|
Net Income
(Loss)
|
|
$
849
|
|
$
(10,700)
|
|
|
|
|
|
Earnings (Loss) per
share attributable to equity holders of Neo
|
Basic
|
|
$
0.02
|
|
$
(0.23)
|
Diluted
|
|
$
0.02
|
|
$
(0.23)
|
|
|
|
|
|
Cash spent on property,
plant and equipment and intangible assets
|
|
$
15,979
|
|
$
3,512
|
Cash taxes
paid
|
|
$
7,513
|
|
$
5,261
|
Dividends paid to
shareholders
|
|
$
3,084
|
|
$
3,379
|
Repurchase of common
shares under Normal Course Issuer Bid
|
|
$
2,250
|
|
$
—
|
|
|
|
|
|
|
|
March
31
|
|
December
31
|
|
|
2024
|
|
2023
|
Cash and cash
equivalents
|
|
$
101,689
|
|
$
86,895
|
Restricted
cash
|
|
$
52
|
|
$
3,357
|
Current & long-term
debt
|
|
$
49,400
|
|
$
25,331
|
Neo's consolidated revenue for the three months ended
March 31, 2024 was $122.1 million compared to $135.5 million for the same period in the prior
year. Neo reported a net income of $0.8 million, or $0.02 per share, compared to net loss of
$10.7 million, or $0.23 per share, for the same period in the prior
year. Adjusted Net Income(1) totaled $0.4 million, or $0.01 per share, compared to Adjusted Net
Loss(1) of $9.0 million or $0.19 per share, for the same period in the prior
year. Adjusted EBITDA(1) was $10.8 million, compared to Adjusted
EBITDA(1) of $0.8 million for the same period in the
prior year.
As of March 31, 2024, Neo had cash and cash equivalents of
$101.7 million plus $0.1 million of restricted cash, compared to
$86.9 million plus $3.4 million as at December 31, 2023.
________________________
|
(1)Neo
reports non-IFRS measures such as "Adjusted Net Income", "Adjusted
Earnings per Share", "Adjusted EBITDA", "Adjusted EBITDA Margin"
and "EBITDA". Please see information on this and other non-IFRS
measures in the "Non-IFRS Measures" section of this news release
and in the MD&A, available on Neo's website at
www.neomaterials.com and on SEDAR+ at
www.sedarplus.ca.
|
MAGNEQUENCH
Magnequench revenue in the three months ended March 31, 2024 declined by 17.6% as compared to
the prior period. Magnequench segment volumes increased by
22.9% compared to the same period in 2023, driven by growth in the
magnet business and a recovery in traction motor volumes. The
magnet business has been a strategic focus area for Magnequench
with volume gains driven by growth in automotive
applications. Magnetic heavy-rare-earth-free powders in
traction motor applications also delivered substantial growth with
first quarter volume up more than 300% compared to the same period
in 2023, as the market recovers back to run rate levels with
additional upside driven by customer inventory build ahead of new
vehicle model launch. Although the business had a strong
quarter, volumes remain below expectations as demand remains soft
within the remaining portion of the magnetic powder business.
As majority of Magnequench contracts have pass-through rare earth
pricing, relative to the other business units, declining rare earth
prices put relatively less pressure on Magnequench gross margin,
which is close to management's expectations. On operational
improvements, Magnequench continued building on its progress in
reducing conversion costs by 20% last year.
CHEMICALS & OXIDES ("C&O")
For the three months ended March 31,
2024, C&O revenue declined by 21.0% as compared to prior
period, primarily due to rare earth pricing headwinds. The
impact of declining market prices drove negative gross margins
within the rare earth separation portion of the business. The
C&O business faced challenges from falling rare earth prices,
leading to unfavourable lead-lag effects as materials bought at
higher costs three to five months earlier were processed.
Additionally, the demand for high value rare earth elements has
been slower than historical levels. The environmental
emissions catalyst business saw volumes and margins at the lower
end of the expected levels range, primarily as a result of shipping
delays and delivery timelines. The environmental protective
water treatment solutions business achieved its fifth consecutive
quarter of volume growth and record gross margins.
RARE METALS
Rare Metals revenue improved by 28.2% in the three months ended
March 31, 2024, as compared to the
same period in 2023. In the first quarter of 2024, results
returned to 2022 and 2023 levels with resetting of prices and spot
demand. The segment has a healthy hafnium order book for 2024 with
contracted volumes at strong pricing and sufficient inventory on
hand. Rare Metals is beginning to see early positive results
from the change it made in its manufacturing strategy with its
Silmet plant, shifting focus on downstream, value-add operations,
by halting the energy-intensive hydrometallurgical processing of
niobium and tantalum bearing ores. Going forward, future
products will be derived from oxides and recycled materials which
will increase sourcing optionality and reduce working capital,
simplify the manufacturing process, and improve the environmental
footprint of the plant. The focus now is on improving
historical yields and efficiency in the higher value finishing
processes.
Q1 2024 UPDATE ON STRATEGIC INITIATIVES
NAMCO Relocation, Upgrade and Modernization
Project
nearing completion with $5.0 million
under-spend to budget anticipated
Neo has almost completed
the relocation, upgrade and modernization of its environmental
emissions catalyst manufacturing facility to a newly built site in
an industrial park, equipped with advanced infrastructure,
transportation, and wastewater treatment capabilities. The nearly
completed facility began quality assurance testing for customer
samples in the first quarter and, pending customer approval, is
expected to achieve full production by the second half of 2024.
Neo's initial budget for the expansion, upgrade, and relocation of
the facility was $75.0 million.
With the project nearing completion, and purchase orders issued for
over 90% of projected project spend, the current estimated spend is
approximately $70.0 million
($5.0 million below budget).
Neo spent $8.6 million on the project
during the first quarter of 2024 and $42.2
million since commencement of the relocation efforts.
The majority of the remaining cost to complete of $27.8 million is expected to be spent in 2024. To
fund these efforts, Neo secured a $75.0
million credit facility from Export Development Canada
("EDC") in August 2022,
drawing $50.0 million by March 2024 to cover these costs.
Sintered Magnet Plant in Europe
Project continues to be on
time and on budget
Neo is advancing a manufacturing facility
in Europe to produce sintered
magnets essential for applications like electric vehicle traction
motors and wind turbine generators. This helps European OEMs
fulfill the domestic sourcing targets set by the European Union
("EU") Critical Raw Materials Act. The initial phase of the
project, based in Narva, Estonia,
near Neo's Silmet facility, aims to produce 2,000 tonnes per year
of magnet capacity, with plans to increase to 5,000 tonnes and
potential subsequent expansion into North
America. The strategy encompasses supply security,
manufacturing competence, market competitiveness, customer
engagements, and financing, including both company and government
funds. On November 9, 2022, Neo
received a grant of up to $20.2
million from Estonia's Just
Transition Fund ("JTF") for this project, marking a
significant EU endorsement. The project, expected to cost
approximately $75.0 million for Phase
1, is on track and on budget, with $15.0
million already spent ($6.0
million of which in Q1 2024) and an estimated $60.0 million to be invested through 2024 into
2025 (prior to the JTF grant).
Impact of Rare Earth Prices on Separation Gross
Margins
In the first quarter of 2024, rare earth prices
continued to decrease, with neodymium and praseodymium prices
falling by about 20% and dysprosium and terbium prices by around
30%. These sharp declines adversely affected profit margins,
primarily in the C&O rare earth separation business which
delivered a gross margin loss of $3.0
million in the first quarter of 2024. Neo is focused on
reducing this earnings volatility through commercial and
operational action; as well as portfolio actions which include the
recent announced closure of light rare earth separation in Zibo,
China. By winding down Zibo's midstream rare earth
operations, Neo will free up working capital to further pursue
growth in higher return, value-add downstream businesses.
Operational Footprint Change in Zibo, China
Delivery of manufacturing
transformations to improve ROCE and reduce earnings
volatility
Neo ceased production of its light rare earth
separations in Zibo, China. Neo
will continue to manufacture value-add specialty products at its
new environmental emissions catalyst facility (NAMCO), also located
in Zibo, China. Management expects
minimal cash costs associated with this action in Zibo, as Neo
intends to temporarily transfer affected employees to the new
specialty products facility (NAMCO) and has entered into
negotiations with third parties regarding the continued employment
of such ZAMR employees in the longer term. All remaining
inventory is expected to either be sold or absorbed into the
remaining Neo business. Neo anticipates taking a non-cash
charge to its second quarter net income/(loss) of less than
$2.0 million for impairment of assets
as most of the capital assets have been fully depreciated.
This operating footprint change is in line with Neo's continuous
improvement strategy to: (i) improve return on capital employed, as
ZAMR produced low returns relative to the capital tied up; (ii)
reduce overall Company earnings volatility; (iii) evaluate assets
in commoditized and operationally constrained business
environments. Neo continues to separate midstream rare earth
oxides at other facilities located in China and Europe.
Sourcing and Rare Earth Supply Strategy
Neo is recognized globally for its diverse rare earth value-add
operations, with separation and manufacturing facilities both
inside and outside of China. Neo
also maintains a global network of recycled scrap metal suppliers,
aligning its sourcing strategies to meet the varied demands of its
international customers. The C&O business unit has the most
diverse global sourcing feedstock strategy, procuring rare earth
materials from at least four countries, to ensure a consistent and
widespread supply to support its separation and value-add
activities. In addition to three previously announced MOUs
for additional global sourcing, a notable and recent development
includes:
- On May 1, 2024, Neo and Meteoric
Resources ("Meteoric") entered into a non-binding MOU for
offtake of 3,000 tonnes rare earth oxide per year from Meteoric's
Caldeira Project in Minas Gerais, Brazil, to supply Neo's sintered magnet
manufacturing plant in Europe.
This annual offtake could supply Neo with as much as 900 MT of Nd-Pr oxide and 30 MT of Dy-Tb oxide,
combined, to supply Neo's sintered magnet plant in Europe, currently under construction.
CASH ALLOCATION HIGHLIGHTS
- As at March 31, 2024, Neo had
$101.7 million in cash, $0.1 million in restricted cash, offset by
$49.4 million drawn from its EDC
facility credit facility, resulting in net cash of $52.3 million. Neo repaid $1.5 million of term loan facilities at SG
Technologies Group Limited and its wholly-owned subsidiaries
(collectively referred to as "SGTec") in the three months
ended March 31, 2024.
- Cash from operating activities was $11.3
million for the three months ended March 31, 2024. Cash generation was driven by
working capital performance, specifically, reductions of inventory
as Neo continued to convert its higher-cost rare earth feedstock;
as well as release of strategic inventory held to support
contracted hafnium volumes in the first quarter of 2024.
- Neo invested $16.0 million in
capital expenditures for the three months ended March 31, 2024, compared to $3.5 million for the three months ended
March 31, 2023. Of this amount,
$8.6 million was related to NAMCO
relocation, upgrade and modernization, $1.1
million of borrowing costs related to the EDC credit
facility, and $6.0 million for the
establishment of the sintered magnet manufacturing plant in
Europe.
- Neo has shown strong commitment to returning capital to
shareholders. For the three months ended March 31, 2024, Neo repurchased and cancelled
398,871 shares for $2.3 million,
completing the normal course issuer bid program which began in June
2023. In addition, Neo paid dividends to its shareholders of
$3.1 million for the three months
ended March 31, 2024.
2024 OUTLOOK
- With the first quarter consolidated Adjusted
EBITDA(I) of $10.8
million, Neo had a strong start to the year, despite
declining rare earth prices in the first quarter.
- Neo maintains an outlook for double-digit percentage Adjusted
EBITDA(I) growth for fiscal year 2024 as compared to
fiscal year 2023.
CONFERENCE CALL ON FRIDAY MAY 10,
2024 AT 10 AM EASTERN
Management will host a teleconference call on Friday, May 10, 2024 at 10:00 a.m. (Eastern Time) to discuss the first
quarter 2024 results. Interested parties may access the
teleconference by calling (416) 764-8650 (local) or (888) 664-6383
(toll free long distance) or by visiting
https://app.webinar.net/EQKDyNwYkBj. A recording of the
teleconference may be accessed by calling (416) 764-8677 (local) or
(888) 390-0541 (toll free long distance), and entering pass code
791275# until June 10, 2024.
NON-IFRS MEASURES
This news release refers to certain non-IFRS financial measures
and ratios such as "Adjusted Net Income", "EBITDA", "Adjusted
EBITDA", and "Adjusted EBITDA Margin". These measures and
ratios are not recognized measures under IFRS, do not have a
standardized meaning prescribed by IFRS, and may not be comparable
to similar measures presented by other companies. Rather, these
measures and ratios are provided as additional information to
complement IFRS financial measures by providing further
understanding of Neo's results of operations from management's
perspective. Neo's definitions of non-IFRS measures used in this
news release may not be the same as the definitions for such
measures used by other companies in their reporting. Non-IFRS
measures and ratios have limitations as analytical tools and should
not be considered in isolation nor as a substitute for analysis of
Neo's financial information reported under IFRS. Neo uses
non-IFRS financial measures and ratios to provide investors with
supplemental measures of its base-line operating performance and to
eliminate items that have less bearing on operating performance or
operating conditions and thus highlight trends in its core business
that may not otherwise be apparent when relying solely on IFRS
financial measures. Neo believes that securities analysts,
investors and other interested parties frequently use non-IFRS
financial measures and ratios in the evaluation of issuers.
Neo's management also uses non-IFRS financial measures to
facilitate operating performance comparisons from period to period.
For definitions of how Neo defines such financial measures and
ratios, please see the "Non-IFRS Financial Measures" section of
Neo's management's discussion and analysis filing for the three
months ended March 31, 2024,
available on Neo's web site at www.neomaterials.com and on SEDAR+
at www.sedarplus.ca.
TABLE 5: CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
($000s)
|
|
March 31,
2024
|
|
December 31,
2023
|
ASSETS
|
|
|
|
|
Current
|
|
|
|
|
Cash and cash
equivalents
|
|
$
101,689
|
|
$
86,895
|
Restricted
cash
|
|
52
|
|
3,357
|
Accounts
receivable
|
|
64,587
|
|
67,643
|
Inventories
|
|
170,603
|
|
197,453
|
Income taxes
receivable
|
|
558
|
|
744
|
Other current
assets
|
|
31,123
|
|
22,542
|
Total current
assets
|
|
368,612
|
|
378,634
|
Property, plant and
equipment
|
|
133,051
|
|
118,918
|
Intangible
assets
|
|
37,058
|
|
38,511
|
Goodwill
|
|
64,453
|
|
65,160
|
Investments
|
|
15,551
|
|
17,955
|
Deferred tax
assets
|
|
6,939
|
|
6,760
|
Other non-current
assets
|
|
962
|
|
1,066
|
Total non-current
assets
|
|
258,014
|
|
248,370
|
Total
assets
|
|
$
626,626
|
|
$
627,004
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
|
|
|
|
|
Bank advances and other
short-term debt
|
|
$
—
|
|
$
—
|
Accounts payable and
other accrued charges
|
|
56,718
|
|
71,984
|
Income taxes
payable
|
|
7,332
|
|
9,207
|
Provisions
|
|
771
|
|
823
|
Lease
obligations
|
|
2,074
|
|
1,664
|
Derivative
liability
|
|
37,480
|
|
36,294
|
Current portion of
long-term debt
|
|
4,667
|
|
2,230
|
Other current
liabilities
|
|
916
|
|
692
|
Total current
liabilities
|
|
109,958
|
|
122,894
|
Long term
debt
|
|
44,733
|
|
23,101
|
Employee
benefits
|
|
101
|
|
108
|
Derivative
liability
|
|
1,322
|
|
1,082
|
Provisions
|
|
26,525
|
|
26,197
|
Deferred tax
liabilities
|
|
12,483
|
|
14,294
|
Lease
obligations
|
|
2,471
|
|
2,425
|
Other non-current
liabilities
|
|
1,257
|
|
1,592
|
Total non-current
liabilities
|
|
88,892
|
|
68,799
|
Total
liabilities
|
|
198,850
|
|
191,693
|
Non-controlling
interest
|
|
3,117
|
|
3,164
|
Equity attributable to
equity holders of Neo Performance Materials Inc.
|
|
424,659
|
|
432,147
|
Total
equity
|
|
427,776
|
|
435,311
|
Total liabilities
and equity
|
|
$
626,626
|
|
$
627,004
|
See accompanying
notes to this table in Neo's Interim Condensed Consolidated
Financial Statements for the three months ended March 31, 2024,
available on Neo's website at www.neomaterials.com and on SEDAR+
at www.sedarplus.ca..
|
TABLE 6: CONSOLIDATED RESULTS OF OPERATIONS
Comparison of the three months ended March 31, 2024 to the three months ended
March 31, 2023:
($000s)
|
|
Three Months Ended
March 31,
|
|
|
2024
|
|
2023
|
Revenue
|
|
$
122,095
|
|
$
135,530
|
Cost of
sales
|
|
|
|
|
Cost excluding
depreciation and amortization
|
|
94,748
|
|
116,621
|
Depreciation and
amortization
|
|
1,930
|
|
2,168
|
Gross
profit
|
|
25,417
|
|
16,741
|
Expenses
|
|
|
|
|
Selling, general and
administrative
|
|
14,642
|
|
14,871
|
Share-based
compensation
|
|
(96)
|
|
850
|
Depreciation and
amortization
|
|
1,728
|
|
1,766
|
Research and
development
|
|
3,195
|
|
3,251
|
|
|
19,469
|
|
20,738
|
Operating income
(loss)
|
|
5,948
|
|
(3,997)
|
Other income
(expense)
|
|
3,679
|
|
(478)
|
Finance cost,
net
|
|
(1,340)
|
|
(4,012)
|
Foreign exchange
loss
|
|
(722)
|
|
(580)
|
Income (loss) from
operations before income taxes and equity income of
associates
|
|
7,565
|
|
(9,067)
|
Income tax
expense
|
|
(4,341)
|
|
(1,610)
|
Income (loss) from
operations before equity loss of associates
|
|
3,224
|
|
(10,677)
|
Equity loss of
associates (net of income tax)
|
|
(2,375)
|
|
(23)
|
Net income
(loss)
|
|
$
849
|
|
$
(10,700)
|
Attributable
to:
|
|
|
|
|
Equity holders of Neo
Performance Materials Inc.
|
|
$
873
|
|
$
(10,454)
|
Non-controlling
interest
|
|
(24)
|
|
(246)
|
|
|
$
849
|
|
$
(10,700)
|
Earnings (loss) per
share attributable to equity holders of Neo Performance Materials
Inc.:
|
|
|
|
Basic
|
|
$
0.02
|
|
$
(0.23)
|
Diluted
|
|
$
0.02
|
|
$
(0.23)
|
See Management's
Discussion and Analysis for the three months ended March 31, 2024,
available on Neo's website at www.neomaterials.com and on SEDAR+ at
www.sedarplus.ca.
|
TABLE 7: RECONCILIATIONS OF NET INCOME (LOSS) TO EBITDA, ADJUSTED
EBITDA AND FREE CASH FLOW
($000s)
|
|
Three Months Ended
March 31,
|
|
|
2024
|
|
2023
|
Net income
(loss)
|
|
$
849
|
|
$
(10,700)
|
Add back
(deduct):
|
|
|
|
|
Finance cost,
net
|
|
1,340
|
|
4,012
|
Income tax
expense
|
|
4,341
|
|
1,610
|
Depreciation and
amortization included in cost of sales
|
|
1,930
|
|
2,168
|
Depreciation and
amortization included in operating expenses
|
|
1,728
|
|
1,766
|
EBITDA
|
|
10,188
|
|
(1,144)
|
Adjustments to
EBITDA:
|
|
|
|
|
Other (income) expense
(1)
|
|
(3,679)
|
|
478
|
Foreign exchange loss
(2)
|
|
722
|
|
580
|
Equity loss of
associates
|
|
2,375
|
|
23
|
Share-based
compensation (3)
|
|
(96)
|
|
850
|
Transaction and
project startup costs (4)
|
|
1,250
|
|
—
|
Adjusted EBITDA
(5)
|
|
$
10,760
|
|
$
787
|
Adjusted EBITDA
Margins (5)
|
|
8.8 %
|
|
0.6 %
|
Less:
|
|
|
|
|
Capital expenditures
(6)
|
|
$
17,477
|
|
$
5,016
|
Free Cash Flow
(5)
|
|
$
(6,717)
|
|
$
(4,229)
|
Free Cash Flow
Conversion (5)
|
|
(62.4 %)
|
|
(537.4 %)
|
Notes:
(1)
|
Represents other
(income) expenses resulting from non-operational related
activities, including provisions for damages for outstanding legal
claims related to historic volumes. In addition, other income
for the three months ended March 31, 2024 includes a reversal of
special reserve to cover potential liabilities related to employee
safety incidents or workplace accidents at C&O's Zibo Jiahua
Advanced Material Resources Co., Ltd. ("ZAMR") facility in
China. This reserve was set up since inception of the light
rare earth separation business and has been released as Neo has
winded down operations. These income and expense are
not indicative of Neo's ongoing activities.
|
|
|
(2)
|
Represents unrealized
and realized foreign exchange losses that include non-cash
adjustments in translating foreign denominated monetary assets and
liabilities.
|
|
|
(3)
|
Represents share-based
compensation expense in respect of the Omnibus LTIP and the
LTIP.
|
|
|
(4)
|
These represent
primarily legal, professional advisory fees and other transaction
costs related to sintered magnet start-up cost, as well as
transition cost during qualification start-up of NAMCO facility and
the winding down of ZAMR. Neo has removed these charges to
provide comparability with historic periods.
|
|
|
(5)
|
Neo reports non-IFRS
measures such as "Adjusted Net Income", "Adjusted Earnings per
Share", "Adjusted EBITDA", "Adjusted EBITDA Margin", "Free Cash
Flow" and "Free Cash Flow Conversion". Please see information on
this and other non-IFRS measures in the "Non-IFRS Measures" section
of this news release and in the MD&A, available on Neo's
website www.neomaterials.com and on SEDAR+ at
www.sedarplus.ca.
|
|
|
(6)
|
Includes cash and
non-cash capital expenditures of $16.6 million and right-of-use
assets of $0.9 million for the three months ended March 31,
2024. For the three months ended March 31, 2023, the amount
was comprised of capital expenditures of $3.5 million and
right-of-use assets of $1.5 million
|
TABLE 8: RECONCILIATIONS OF NET INCOME (LOSS) TO ADJUSTED NET
(LOSS) INCOME
($000s)
|
|
Three Months Ended
March 31,
|
|
|
2024
|
|
2023
|
Net income
(loss)
|
|
$
849
|
|
$
(10,700)
|
Adjustments to net
income (loss):
|
|
|
|
|
Foreign exchange loss
(1)
|
|
722
|
|
580
|
Share-based
compensation (2)
|
|
(96)
|
|
850
|
Project start-up &
transition cost (3)
|
|
1,250
|
|
—
|
Other items included
in other (income) expense (4)
|
|
(3,048)
|
|
407
|
Tax impact of the
above items
|
|
716
|
|
(118)
|
Adjusted net income
(loss)
|
|
$
393
|
|
$
(8,981)
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
Equity holders of
Neo
|
|
$
417
|
|
$
(8,735)
|
Non-controlling
interest
|
|
$
(24)
|
|
$
(246)
|
|
|
|
|
|
Weighted average
number of common shares outstanding:
|
Basic
|
|
41,831,695
|
|
45,196,921
|
Diluted
|
|
42,494,125
|
|
45,196,921
|
Adjusted income
(loss) earnings per share (5) attributable to equity
holders of Neo:
|
Basic
|
|
$
0.01
|
|
$
(0.19)
|
Diluted
|
|
$
0.01
|
|
$
(0.19)
|
Notes:
(1)
|
Represents unrealized
and realized foreign exchange losses that include non-cash
adjustments in translating foreign denominated monetary assets and
liabilities.
|
|
|
(2)
|
Represents share-based
compensation expense in respect of the Omnibus LTIP and the
LTIP.
|
|
|
(3)
|
These represent
primarily legal, professional advisory fees and other transaction
costs related to sintered magnet start-up cost, as well as
transition cost during qualification start-up of NAMCO facility and
the winding down of ZAMR. Neo has removed these charges to
provide comparability with historic periods.
|
|
|
(4)
|
Represents other
(income) expenses resulting from non-operational related
activities, including provisions for damages for outstanding legal
claims related to historic volumes. In addition, other income
for the three months ended March 31, 2024 includes a reversal of
special reserve to cover potential liabilities related to employee
safety incidents or workplace accidents at C&O's ZAMR facility
in China. This reserve was set up since inception of the
light rare earth separation business and has been released as Neo
has winded down operations. These income and expense
are not indicative of Neo's ongoing activities.
|
|
|
(5)
|
Neo reports non-IFRS
measures such as "Adjusted Net Income", "Adjusted Earnings per
Share", "Adjusted EBITDA", "Adjusted EBITDA Margin", "Free Cash
Flow" and "Free Cash Flow Conversion". Please see information on
this and other non-IFRS measures in the "Non-IFRS Measures" section
of this news release and in the MD&A, available on Neo's
website www.neomaterials.com and on SEDAR+ at
www.sedarplus.ca.
|
About Neo Performance Materials
Neo manufactures the building blocks of many modern technologies
that enhance efficiency and sustainability. Neo's advanced
industrial materials - magnetic powders and magnets, specialty
chemicals, metals, and alloys - are critical to the performance of
many everyday products and emerging technologies. Neo's products
help to deliver the technologies of tomorrow to consumers today.
The business of Neo is organized along three segments: Magnequench,
Chemicals & Oxides and Rare Metals. Neo is headquartered in
Toronto, Ontario, Canada; with
corporate offices in Greenwood Village,
Colorado, United States;
Singapore; and Beijing, China. Neo has a global platform that
includes 10 manufacturing facilities located in China, the United
States, Germany,
Canada, Estonia, Thailand and the United Kingdom, as well as one dedicated
research and development centre in Singapore. For more information, please visit
www.neomaterials.com.
Cautionary Statements Regarding Forward Looking
Statements
This news release contains "forward-looking information" within
the meaning of applicable securities laws in Canada. Forward-looking information may relate
to future events or the future performance of Neo. All statements
in this release, other than statements of historical facts, with
respect to Neo's objectives and goals, as well as statements with
respect to its beliefs, plans, objectives, expectations,
anticipations, estimates, and intentions, are forward-looking
information. Specific forward-looking statements in this discussion
include, but are not limited to, the following: expectations
regarding certain of Neo's future results and information,
including, among other things, revenue, expenses, sales growth,
capital expenditures, and operations; statements with respect to
current and future market trends that may directly or indirectly
impact sales and revenue of Neo; expected use of cash balances;
continuation of prudent management of working capital; source of
funds for ongoing business requirements and capital investments;
expectations regarding sufficiency of the allowance for
uncollectible accounts and inventory provisions; analysis regarding
sensitivity of the business to changes in exchange rates; impact of
recently adopted accounting pronouncements; risk factors relating
to intellectual property protection and intellectual property
litigation; risk factors relating to national or international
economies, geopolitical risk and other risks present in the
jurisdictions in which Neo, its customers, its suppliers, and/or
its logistics partners operate, and; expectations concerning any
remediation efforts to Neo's design of its internal controls over
financial reporting and disclosure controls and procedures. Often,
but not always, forward-looking information can be identified by
the use of words such as "plans", "expects", "is expected",
"budget", "scheduled", "estimates", "continues", "forecasts",
"projects", "predicts", "intends", "anticipates" or "believes", or
variations of, or the negatives of, such words and phrases, or
state that certain actions, events or results "may", "could",
"would", "should", "might" or "will" be taken, occur or be
achieved. This information involves known and unknown risks,
uncertainties and other factors that may cause actual results or
events to differ materially from those anticipated in such
forward-looking information. Neo believes the expectations
reflected in such forward-looking information are reasonable, but
no assurance can be given that these expectations will prove to be
correct and such forward-looking information included in this
discussion and analysis should not be unduly relied upon. For more
information on Neo, investors should review Neo's continuous
disclosure filings that are available under Neo's profile at
www.sedarplus.ca.
SOURCE Neo Performance Materials, Inc.