Item 1. Financial Statements.
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
(UNAUDITED) CONSOLIDATED BALANCE SHEETS
|
|
June 30,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
(Dollars in Thousands, Except Per Share Data)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
28,596
|
|
|
$
|
168,409
|
|
|
$
|
44,169
|
|
Accounts receivable, net
|
|
|
534,459
|
|
|
|
410,921
|
|
|
|
497,468
|
|
Inventories, net
|
|
|
504,877
|
|
|
|
469,141
|
|
|
|
479,856
|
|
Assets held for sale
|
|
|
—
|
|
|
|
—
|
|
|
|
426,495
|
|
Other current assets
|
|
|
53,997
|
|
|
|
33,164
|
|
|
|
82,134
|
|
Total Current Assets
|
|
|
1,121,929
|
|
|
|
1,081,635
|
|
|
|
1,530,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
5,896,512
|
|
|
|
5,613,198
|
|
|
|
5,421,449
|
|
Allowances for depreciation, depletion and amortization
|
|
|
(2,574,307
|
)
|
|
|
(2,457,198
|
)
|
|
|
(2,371,926
|
)
|
Net property, plant and equipment
|
|
|
3,322,205
|
|
|
|
3,156,000
|
|
|
|
3,049,523
|
|
Goodwill
|
|
|
2,136,783
|
|
|
|
2,068,235
|
|
|
|
2,065,882
|
|
Operating permits, net
|
|
|
442,349
|
|
|
|
444,725
|
|
|
|
447,702
|
|
Other intangibles, net
|
|
|
64,327
|
|
|
|
65,827
|
|
|
|
67,242
|
|
Other noncurrent assets
|
|
|
145,712
|
|
|
|
141,189
|
|
|
|
99,926
|
|
Total Assets
|
|
$
|
7,233,305
|
|
|
$
|
6,957,611
|
|
|
$
|
7,260,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdraft
|
|
$
|
7,143
|
|
|
$
|
10,235
|
|
|
$
|
—
|
|
Accounts payable
|
|
|
197,733
|
|
|
|
164,718
|
|
|
|
201,235
|
|
Accrued salaries, benefits and payroll taxes
|
|
|
24,864
|
|
|
|
30,939
|
|
|
|
27,590
|
|
Pension and postretirement benefits
|
|
|
9,120
|
|
|
|
8,168
|
|
|
|
8,133
|
|
Accrued insurance and other taxes
|
|
|
62,525
|
|
|
|
62,781
|
|
|
|
57,078
|
|
Current maturities of long-term debt and short-term facilities
|
|
|
238,155
|
|
|
|
18,713
|
|
|
|
15,433
|
|
Accrued interest
|
|
|
16,573
|
|
|
|
16,156
|
|
|
|
16,165
|
|
Other current liabilities
|
|
|
45,491
|
|
|
|
54,948
|
|
|
|
37,667
|
|
Total Current Liabilities
|
|
|
601,604
|
|
|
|
366,658
|
|
|
|
363,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,541,062
|
|
|
|
1,550,061
|
|
|
|
1,637,905
|
|
Pension, postretirement and postemployment benefits
|
|
|
236,562
|
|
|
|
224,538
|
|
|
|
272,461
|
|
Deferred income taxes, net
|
|
|
639,776
|
|
|
|
583,459
|
|
|
|
521,932
|
|
Other noncurrent liabilities
|
|
|
197,801
|
|
|
|
172,718
|
|
|
|
154,365
|
|
Total Liabilities
|
|
|
3,216,805
|
|
|
|
2,897,434
|
|
|
|
2,949,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01 per share
|
|
|
633
|
|
|
|
643
|
|
|
|
668
|
|
Preferred stock, par value $0.01 per share
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Additional paid-in capital
|
|
|
3,318,859
|
|
|
|
3,287,827
|
|
|
|
3,274,098
|
|
Accumulated other comprehensive loss
|
|
|
(106,068
|
)
|
|
|
(105,622
|
)
|
|
|
(112,814
|
)
|
Retained earnings
|
|
|
800,028
|
|
|
|
874,436
|
|
|
|
1,146,821
|
|
Total Shareholders' Equity
|
|
|
4,013,452
|
|
|
|
4,057,284
|
|
|
|
4,308,773
|
|
Noncontrolling interests
|
|
|
3,048
|
|
|
|
2,893
|
|
|
|
1,660
|
|
Total Equity
|
|
|
4,016,500
|
|
|
|
4,060,177
|
|
|
|
4,310,433
|
|
Total Liabilities and Equity
|
|
$
|
7,233,305
|
|
|
$
|
6,957,611
|
|
|
$
|
7,260,397
|
|
See accompanying notes to the consolidated financial statements.
Page 3 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
(UNAUDITED) CONSOLIDATED STATEMENTS OF EARNINGS AND COMPREHENSIVE EARNINGS
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(In Thousands, Except Per Share Data)
|
|
|
(In Thousands, Except Per Share Data)
|
|
Net Sales
|
|
$
|
915,436
|
|
|
$
|
850,249
|
|
|
$
|
1,649,396
|
|
|
$
|
1,482,124
|
|
Freight and delivery revenues
|
|
|
61,862
|
|
|
|
71,170
|
|
|
|
116,636
|
|
|
|
130,641
|
|
Total revenues
|
|
|
977,298
|
|
|
|
921,419
|
|
|
|
1,766,032
|
|
|
|
1,612,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
668,735
|
|
|
|
650,096
|
|
|
|
1,258,061
|
|
|
|
1,207,710
|
|
Freight and delivery costs
|
|
|
61,862
|
|
|
|
71,170
|
|
|
|
116,636
|
|
|
|
130,641
|
|
Total cost of revenues
|
|
|
730,597
|
|
|
|
721,266
|
|
|
|
1,374,697
|
|
|
|
1,338,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
246,701
|
|
|
|
200,153
|
|
|
|
391,335
|
|
|
|
274,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general & administrative expenses
|
|
|
61,509
|
|
|
|
56,783
|
|
|
|
121,370
|
|
|
|
106,233
|
|
Acquisition-related expenses, net
|
|
|
896
|
|
|
|
2,092
|
|
|
|
1,322
|
|
|
|
3,696
|
|
Other operating (income) and expenses, net
|
|
|
(3,446
|
)
|
|
|
4,294
|
|
|
|
(2,869
|
)
|
|
|
1,930
|
|
Earnings from Operations
|
|
|
187,742
|
|
|
|
136,984
|
|
|
|
271,512
|
|
|
|
162,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
20,294
|
|
|
|
19,087
|
|
|
|
40,328
|
|
|
|
38,418
|
|
Other nonoperating (income) and expenses, net
|
|
|
(8,100
|
)
|
|
|
(3,011
|
)
|
|
|
(9,130
|
)
|
|
|
(2,118
|
)
|
Earnings before taxes on income
|
|
|
175,548
|
|
|
|
120,908
|
|
|
|
240,314
|
|
|
|
126,255
|
|
Taxes on income
|
|
|
53,435
|
|
|
|
38,929
|
|
|
|
73,145
|
|
|
|
38,117
|
|
Consolidated net earnings
|
|
|
122,113
|
|
|
|
81,979
|
|
|
|
167,169
|
|
|
|
88,138
|
|
Less: Net earnings attributable to noncontrolling interests
|
|
|
61
|
|
|
|
41
|
|
|
|
122
|
|
|
|
73
|
|
Net Earnings Attributable to Martin Marietta Materials, Inc.
|
|
$
|
122,052
|
|
|
$
|
81,938
|
|
|
$
|
167,047
|
|
|
$
|
88,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Comprehensive Earnings: (See Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings attributable to Martin Marietta Materials, Inc.
|
|
$
|
119,817
|
|
|
$
|
75,847
|
|
|
$
|
166,601
|
|
|
$
|
81,410
|
|
Earnings attributable to noncontrolling interests
|
|
|
63
|
|
|
|
43
|
|
|
|
155
|
|
|
|
78
|
|
|
|
$
|
119,880
|
|
|
$
|
75,890
|
|
|
$
|
166,756
|
|
|
$
|
81,488
|
|
Net Earnings Attributable to Martin Marietta Materials, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic attributable to common shareholders
|
|
$
|
1.91
|
|
|
$
|
1.23
|
|
|
$
|
2.61
|
|
|
$
|
1.30
|
|
Diluted attributable to common shareholders
|
|
$
|
1.90
|
|
|
$
|
1.22
|
|
|
$
|
2.60
|
|
|
$
|
1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
63,532
|
|
|
|
67,373
|
|
|
|
63,845
|
|
|
|
67,392
|
|
Diluted
|
|
|
63,802
|
|
|
|
67,633
|
|
|
|
64,091
|
|
|
|
67,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Per Common Share
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
See accompanying notes to the consolidated financial statements.
Page 4 of 61
MARTIN MARIETTA MATERIALS, INC. AN
D CONSOLIDATED SUBSIDIARIES
(UNAUDITED) CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
|
|
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
Consolidated net earnings
|
|
$
|
167,169
|
|
|
$
|
88,138
|
|
Adjustments to reconcile consolidated net earnings to net cash
provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
139,617
|
|
|
|
134,958
|
|
Stock-based compensation expense
|
|
|
12,801
|
|
|
|
7,524
|
|
Gain on divestitures and sales of assets
|
|
|
(261
|
)
|
|
|
(853
|
)
|
Deferred income taxes
|
|
|
34,389
|
|
|
|
33,906
|
|
Excess tax benefits from stock-based compensation transactions
|
|
|
(3,948
|
)
|
|
|
(55
|
)
|
Other items, net
|
|
|
(5,767
|
)
|
|
|
(341
|
)
|
Changes in operating assets and liabilities, net of effects of acquisitions
and divestitures:
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(117,524
|
)
|
|
|
(76,061
|
)
|
Inventories, net
|
|
|
(33,131
|
)
|
|
|
(27,661
|
)
|
Accounts payable
|
|
|
32,521
|
|
|
|
(3,416
|
)
|
Other assets and liabilities, net
|
|
|
(22,495
|
)
|
|
|
(29,070
|
)
|
Net Cash Provided by Operating Activities
|
|
|
203,371
|
|
|
|
127,069
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
(210,559
|
)
|
|
|
(127,990
|
)
|
Acquisitions, net
|
|
|
(123,000
|
)
|
|
|
(10,713
|
)
|
Cash received in acquisition
|
|
|
3,446
|
|
|
|
—
|
|
Proceeds from divestitures and sales of assets
|
|
|
4,474
|
|
|
|
1,972
|
|
Repayments from affiliate
|
|
|
—
|
|
|
|
1,808
|
|
Payment of railcar construction advances
|
|
|
—
|
|
|
|
(25,234
|
)
|
Reimbursement of railcar construction advances
|
|
|
—
|
|
|
|
25,234
|
|
Net Cash Used for Investing Activities
|
|
|
(325,639
|
)
|
|
|
(134,923
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Borrowings of debt
|
|
|
280,000
|
|
|
|
80,000
|
|
Repayments of debt
|
|
|
(70,420
|
)
|
|
|
(8,144
|
)
|
Payments on capital lease obligations
|
|
|
(1,563
|
)
|
|
|
(1,831
|
)
|
Change in bank overdraft
|
|
|
(3,092
|
)
|
|
|
(183
|
)
|
Dividends paid
|
|
|
(51,467
|
)
|
|
|
(54,285
|
)
|
Issuances of common stock
|
|
|
15,049
|
|
|
|
27,760
|
|
Repurchases of common stock
|
|
|
(190,000
|
)
|
|
|
(100,000
|
)
|
Excess tax benefits from stock-based compensation transactions
|
|
|
3,948
|
|
|
|
55
|
|
Net Cash Used for Financing Activities
|
|
|
(17,545
|
)
|
|
|
(56,628
|
)
|
Net Decrease in Cash and Cash Equivalents
|
|
|
(139,813
|
)
|
|
|
(64,482
|
)
|
Cash and Cash Equivalents, beginning of period
|
|
|
168,409
|
|
|
|
108,651
|
|
Cash and Cash Equivalents, end of period
|
|
$
|
28,596
|
|
|
$
|
44,169
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
36,630
|
|
|
$
|
35,447
|
|
Cash paid for income taxes
|
|
$
|
47,159
|
|
|
$
|
24,334
|
|
See accompanying notes to the consolidated financial statements.
Page 5 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARES
(UNAUDITED) CONSOLIDATED STATEMENT OF TOTAL EQUITY
(in thousands)
|
|
Shares of Common Stock
|
|
|
Common Stock
|
|
|
Additional Paid-in Capital
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
Retained Earnings
|
|
|
Total Shareholders' Equity
|
|
|
Noncontrolling Interests
|
|
|
Total Equity
|
|
Balance at December 31, 2015
|
|
|
64,479
|
|
|
$
|
643
|
|
|
$
|
3,287,827
|
|
|
$
|
(105,622
|
)
|
|
$
|
874,436
|
|
|
$
|
4,057,284
|
|
|
$
|
2,893
|
|
|
$
|
4,060,177
|
|
Consolidated net earnings
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
167,047
|
|
|
|
167,047
|
|
|
|
122
|
|
|
|
167,169
|
|
Other comprehensive earnings,
net of tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(446
|
)
|
|
|
—
|
|
|
|
(446
|
)
|
|
|
33
|
|
|
|
(413
|
)
|
Dividends declared
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(51,467
|
)
|
|
|
(51,467
|
)
|
|
|
—
|
|
|
|
(51,467
|
)
|
Issuances of common stock for stock
award plans
|
|
|
197
|
|
|
|
2
|
|
|
|
18,231
|
|
|
|
—
|
|
|
|
—
|
|
|
|
18,233
|
|
|
|
—
|
|
|
|
18,233
|
|
Repurchases of common stock
|
|
|
(1,244
|
)
|
|
|
(12
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(189,988
|
)
|
|
|
(190,000
|
)
|
|
|
—
|
|
|
|
(190,000
|
)
|
Stock-based compensation expense
|
|
|
—
|
|
|
|
—
|
|
|
|
12,801
|
|
|
|
—
|
|
|
|
—
|
|
|
|
12,801
|
|
|
|
—
|
|
|
|
12,801
|
|
Balance at June 30, 2016
|
|
|
63,432
|
|
|
$
|
633
|
|
|
$
|
3,318,859
|
|
|
$
|
(106,068
|
)
|
|
$
|
800,028
|
|
|
$
|
4,013,452
|
|
|
$
|
3,048
|
|
|
$
|
4,016,500
|
|
See accompanying notes to the consolidated financial statements.
Page 6 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.
|
Significant Accounting Policies
|
Organization
Martin Marietta Materials, Inc. (the “Corporation” or “Martin Marietta”) is engaged principally in the construction aggregates business. The aggregates product line accounted for 56% of consolidated net sales for the six months ended June 30, 2016 (55% of full-year 2015 consolidated net sales) and includes crushed stone, sand and gravel, and is used for construction of highways and other infrastructure projects, and in the nonresidential and residential construction industries. Aggregates products are also used in the railroad, agricultural, utility and environmental industries. These aggregates products, along with the Corporation’s aggregates-related downstream product lines, which accounted for 29% of consolidated net sales for the six months ended June 30, 2016 (27% of full-year 2015 consolidated net sales) and include asphalt products, ready mixed concrete and road paving construction services, are sold and shipped from a network of more than 400 quarries, distribution facilities and plants in 26 states, Nova Scotia and the Bahamas. The aggregates and aggregates-related downstream product lines are reported collectively as the “Aggregates business”.
The Corporation currently conducts the Aggregates business through three reportable segments: the Mid-America Group, the Southeast Group and the West Group.
AGGREGATES BUSINESS
|
Reportable Segments
|
|
Mid-America Group
|
|
Southeast Group
|
|
West Group
|
Operating Locations
|
|
Indiana, Iowa,
northern Kansas, Kentucky, Maryland, Minnesota, Missouri,
eastern Nebraska, North Carolina, Ohio,
South Carolina,
Virginia, Washington and
West Virginia
|
|
Alabama, Florida, Georgia, Tennessee,
Nova Scotia and the Bahamas
|
|
Arkansas, Colorado, southern Kansas,
Louisiana, western Nebraska, Nevada, Oklahoma, Texas, Utah
and Wyoming
|
The Corporation has a Cement segment, which accounted for 8% of consolidated net sales for the six months ended June 30, 2016 (11% of full-year 2015 consolidated net sales). The Cement segment has production facilities located in Midlothian, Texas, south of Dallas-Fort Worth and Hunter, Texas, north of San Antonio. The Cement business produces Portland and specialty cements. Similar to the Aggregates business, cement is used in infrastructure projects, nonresidential and residential construction, and the railroad, agricultural, utility and environmental industries. The high calcium limestone reserves, used as a raw material, are owned by the Cement business and are adjacent to each of the plants.
The Corporation has a Magnesia Specialties segment with manufacturing facilities in Manistee, Michigan, and Woodville, Ohio. The Magnesia Specialties segment, which accounted for 7% of consolidated net sales for the six months ended June 30, 2016 (7% of full-year 2015 consolidated net sales), produces magnesia-based chemicals products used in industrial, agricultural and environmental applications and dolomitic lime sold primarily to customers in the steel industry.
Page 7 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
1.
|
Significant Accounting Policies (continued)
|
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Corporation have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to the Quarterly Report on Form 10-Q and in Article 10 of Regulation S-X. The Corporation has continued to follow the accounting policies set forth in the audited consolidated financial statements and related notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015. In the opinion of management, the interim consolidated financial information provided herein reflects all adjustments, consisting of normal recurring accruals, necessary for a fair statement of the results of operations, financial position and cash flows for the interim periods. The consolidated results of operations for the six months ended June 30, 2016 are not indicative of the results expected for other interim periods or the full year. The consolidated balance sheet at December 31, 2015 has been derived from the audited consolidated financial statements at that date but does not include all disclosures required by accounting principles generally accepted in the United States. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015.
Debt Issuance Costs
The Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2015-03,
“Simplifying the Presentation of Debt Issuance Costs”
(“ASU 2015-03”),
which amends the presentation of debt issuance costs in the financial statements. The ASU requires an entity to present debt issuance costs related to a recognized debt liability in the balance sheet as a direct deduction from the carrying amount of the debt liability, consistent with debt discounts, and does not impact the recognition and measurement guidance for debt issuance costs. The Corporation adopted ASU 2015-03 on January 1, 2016 and has retrospectively adjusted the prior periods presented, resulting in a reclassification of $3,588,000 and $4,130,000 from
Other noncurrent assets
to
Long-term debt
as of December 31, 2015 and June 30, 2015, respectively, and $533,000 from
Other current assets
to
Current maturities of long-term debt and short-term maturities
as of December 31, 2015 and June 30, 2015.
Revenue Recognition Standard
The FASB issued an accounting standard update that amends the accounting guidance on revenue recognition. The new standard intends to provide a more robust framework for addressing revenue issues, improve comparability of revenue recognition practices and improve disclosure requirements. The new standard is effective January 1, 2018 and can be applied on a full retrospective or modified retrospective approach. The Corporation will not early adopt this standard. The Corporation is currently evaluating the impact the provisions of the new standard will have on its financial statements and expects to complete its evaluation by the end of 2016.
Page 8 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
1.
|
Significant Accounting Policies (continued)
|
Lease Standard
In February 2016, the FASB issued a new accounting standard,
Accounting Standards Update 2016-2 – Leases,
intending
to improve financial reporting of leases and to provide more transparency into off-balance sheet leasing obligations. The guidance requires virtually all leases, excluding mineral interest leases, to be recorded on the balance sheet and provides guidance on the recognition of lease expense and income. The new standard is effective January 1, 2019 and must be applied on a modified retrospective approach. The Corporation is currently evaluating the impact the new standard will have on its financial statements.
Share-based Payment Standard
In March 2016, the FASB issued ASU 2016-09,
Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
, which simplifies certain aspects of accounting guidance and requirements for share-based transactions. The ASU is effective for reporting periods beginning January 1, 2017. The Corporation is evaluating the impact of the ASU on its financial statements.
Consolidated Comprehensive Earnings/Loss and Accumulated Other Comprehensive Loss
Consolidated comprehensive earnings/loss for the Corporation consist of consolidated net earnings or loss; adjustments for the funded status of pension and postretirement benefit plans; foreign currency translation adjustments; and the amortization of the value of terminated forward starting interest rate swap agreements into interest expense, and are presented in the Corporation’s consolidated statements of earnings and comprehensive earnings.
Comprehensive earnings attributable to Martin Marietta is as follows:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Net earnings attributable to Martin Marietta
Materials, Inc.
|
|
$
|
122,052
|
|
|
$
|
81,938
|
|
|
$
|
167,047
|
|
|
$
|
88,065
|
|
Other comprehensive loss, net of tax
|
|
|
(2,235
|
)
|
|
|
(6,091
|
)
|
|
|
(446
|
)
|
|
|
(6,655
|
)
|
Comprehensive earnings attributable to Martin Marietta
Materials, Inc.
|
|
$
|
119,817
|
|
|
$
|
75,847
|
|
|
$
|
166,601
|
|
|
$
|
81,410
|
|
Page 9 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
1.
|
Significant Accounting Policies (continued)
|
Consolidated Comprehensive Earnings/Loss and Accumulated Other Comprehensive Loss (continued)
Comprehensive earnings attributable to noncontrolling interests, consisting of net earnings and adjustments for the funded status of pension and postretirement benefit plans, is as follows:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Net earnings attributable to noncontrolling interests
|
|
$
|
61
|
|
|
$
|
41
|
|
|
$
|
122
|
|
|
$
|
73
|
|
Other comprehensive earnings, net of tax
|
|
|
2
|
|
|
|
2
|
|
|
|
33
|
|
|
|
5
|
|
Comprehensive earnings attributable to noncontrolling
interests
|
|
$
|
63
|
|
|
$
|
43
|
|
|
$
|
155
|
|
|
$
|
78
|
|
Accumulated other comprehensive loss consists of unrealized gains and losses related to the funded status of pension and postretirement benefit plans; foreign currency translation; and the unamortized value of terminated forward starting interest rate swap agreements, and is presented on the Corporation’s consolidated balance sheets.
Changes in accumulated other comprehensive (loss) earnings, net of tax, are as follows:
|
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated
|
|
|
Accumulated
|
|
|
|
Pension and
|
|
|
|
|
|
|
Forward Starting
|
|
|
Other
|
|
|
|
Postretirement
|
|
|
Foreign
|
|
|
Interest Rate
|
|
|
Comprehensive
|
|
|
|
Benefit Plans
|
|
|
Currency
|
|
|
Swap
|
|
|
Loss
|
|
|
|
Three Months Ended June 30, 2016
|
|
Balance at beginning of period
|
|
$
|
(101,907
|
)
|
|
$
|
(149
|
)
|
|
$
|
(1,777
|
)
|
|
$
|
(103,833
|
)
|
Other comprehensive loss before
reclassifications, net of tax
|
|
|
(3,736
|
)
|
|
|
(232
|
)
|
|
|
—
|
|
|
|
(3,968
|
)
|
Amounts reclassified from accumulated other
comprehensive earnings, net of tax
|
|
|
1,529
|
|
|
|
—
|
|
|
|
204
|
|
|
|
1,733
|
|
Other comprehensive (loss) earnings, net of tax
|
|
|
(2,207
|
)
|
|
|
(232
|
)
|
|
|
204
|
|
|
|
(2,235
|
)
|
Balance at end of period
|
|
$
|
(104,114
|
)
|
|
$
|
(381
|
)
|
|
$
|
(1,573
|
)
|
|
$
|
(106,068
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2015
|
|
Balance at beginning of period
|
|
$
|
(105,151
|
)
|
|
$
|
990
|
|
|
$
|
(2,562
|
)
|
|
$
|
(106,723
|
)
|
Other comprehensive (loss) earnings before
reclassifications, net of tax
|
|
|
(10,670
|
)
|
|
|
229
|
|
|
|
—
|
|
|
|
(10,441
|
)
|
Amounts reclassified from accumulated other
comprehensive earnings, net of tax
|
|
|
4,158
|
|
|
|
—
|
|
|
|
192
|
|
|
|
4,350
|
|
Other comprehensive (loss) earnings, net of tax
|
|
|
(6,512
|
)
|
|
|
229
|
|
|
|
192
|
|
|
|
(6,091
|
)
|
Balance at end of period
|
|
$
|
(111,663
|
)
|
|
$
|
1,219
|
|
|
$
|
(2,370
|
)
|
|
$
|
(112,814
|
)
|
Page 10 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
1.
|
Significant Accounting Policies (continued)
|
Consolidated Comprehensive Earnings/Loss and Accumulated Other Comprehensive Loss (continued)
The other comprehensive loss before reclassifications for pension and postretirement benefit plans is net of tax of $2,346,000 and $6,793,000 for the three months ended June 30, 2016 and 2015, respectively.
|
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated
|
|
|
Accumulated
|
|
|
|
Pension and
|
|
|
|
|
|
|
Forward Starting
|
|
|
Other
|
|
|
|
Postretirement
|
|
|
Foreign
|
|
|
Interest Rate
|
|
|
Comprehensive
|
|
|
|
Benefit Plans
|
|
|
Currency
|
|
|
Swap
|
|
|
Loss
|
|
|
|
Six Months Ended June 30, 2016
|
|
Balance at beginning of period
|
|
$
|
(103,380
|
)
|
|
$
|
(264
|
)
|
|
$
|
(1,978
|
)
|
|
$
|
(105,622
|
)
|
Other comprehensive loss before
reclassifications, net of tax
|
|
|
(3,830
|
)
|
|
|
(117
|
)
|
|
|
—
|
|
|
|
(3,947
|
)
|
Amounts reclassified from accumulated
other comprehensive earnings, net of tax
|
|
|
3,096
|
|
|
|
—
|
|
|
|
405
|
|
|
|
3,501
|
|
Other comprehensive (loss) earnings, net of tax
|
|
|
(734
|
)
|
|
|
(117
|
)
|
|
|
405
|
|
|
|
(446
|
)
|
Balance at end of period
|
|
$
|
(104,114
|
)
|
|
$
|
(381
|
)
|
|
$
|
(1,573
|
)
|
|
$
|
(106,068
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2015
|
|
Balance at beginning of period
|
|
$
|
(106,688
|
)
|
|
$
|
3,278
|
|
|
$
|
(2,749
|
)
|
|
$
|
(106,159
|
)
|
Other comprehensive loss before
reclassifications, net of tax
|
|
|
(10,845
|
)
|
|
|
(2,059
|
)
|
|
|
—
|
|
|
|
(12,904
|
)
|
Amounts reclassified from accumulated
other comprehensive earnings, net of tax
|
|
|
5,870
|
|
|
|
—
|
|
|
|
379
|
|
|
|
6,249
|
|
Other comprehensive (loss) earnings, net of tax
|
|
|
(4,975
|
)
|
|
|
(2,059
|
)
|
|
|
379
|
|
|
|
(6,655
|
)
|
Balance at end of period
|
|
$
|
(111,663
|
)
|
|
$
|
1,219
|
|
|
$
|
(2,370
|
)
|
|
$
|
(112,814
|
)
|
The other comprehensive loss before reclassifications for pension and postretirement benefit plans is net of tax of $2,405,000 and $6,904,000 for the six months ended June 30, 2016 and 2015, respectively.
Page 11 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
1.
|
Significant Accounting Policies (continued)
|
Consolidated Comprehensive Earnings/Loss and Accumulated Other Comprehensive Loss (continued)
Changes in net noncurrent deferred tax assets recorded in accumulated other comprehensive loss are as follows:
|
|
(Dollars in Thousands)
|
|
|
|
Pension and Postretirement
Benefit Plans
|
|
|
Unamortized Value of Terminated Forward Starting Interest Rate Swap
|
|
|
Net Noncurrent Deferred Tax Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2016
|
|
Balance at beginning of period
|
|
$
|
65,523
|
|
|
$
|
1,159
|
|
|
$
|
66,682
|
|
Tax effect of other comprehensive earnings
|
|
|
1,408
|
|
|
|
(136
|
)
|
|
|
1,272
|
|
Balance at end of period
|
|
$
|
66,931
|
|
|
$
|
1,023
|
|
|
$
|
67,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2015
|
|
Balance at beginning of period
|
|
$
|
67,552
|
|
|
$
|
1,679
|
|
|
$
|
69,231
|
|
Tax effect of other comprehensive earnings
|
|
|
4,073
|
|
|
|
(125
|
)
|
|
|
3,948
|
|
Balance at end of period
|
|
$
|
71,625
|
|
|
$
|
1,554
|
|
|
$
|
73,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2016
|
|
Balance at beginning of period
|
|
$
|
66,467
|
|
|
$
|
1,290
|
|
|
$
|
67,757
|
|
Tax effect of other comprehensive earnings
|
|
|
464
|
|
|
|
(267
|
)
|
|
|
197
|
|
Balance at end of period
|
|
$
|
66,931
|
|
|
$
|
1,023
|
|
|
$
|
67,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2015
|
|
Balance at beginning of period
|
|
$
|
68,568
|
|
|
$
|
1,799
|
|
|
$
|
70,367
|
|
Tax effect of other comprehensive earnings
|
|
|
3,057
|
|
|
|
(245
|
)
|
|
|
2,812
|
|
Balance at end of period
|
|
$
|
71,625
|
|
|
$
|
1,554
|
|
|
$
|
73,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 12 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
1.
|
Significant Accounting Policies (continued)
|
Consolidated Comprehensive Earnings/Loss and Accumulated Other Comprehensive Loss (continued)
Reclassifications out of accumulated other comprehensive loss are as follows:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
Affected line items in the consolidated
|
|
|
June 30,
|
|
|
June 30,
|
|
statements of earnings and
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
comprehensive earnings
|
|
|
(Dollars in Thousands)
|
|
|
Pension and postretirement
benefit plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement charge
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service credit
|
|
|
(518
|
)
|
|
|
(469
|
)
|
|
$
|
(806
|
)
|
|
$
|
(939
|
)
|
|
Actuarial loss
|
|
|
3,007
|
|
|
|
7,274
|
|
|
|
5,787
|
|
|
|
10,546
|
|
|
|
|
|
2,489
|
|
|
|
6,805
|
|
|
|
5,040
|
|
|
|
9,607
|
|
Cost of sales; Selling, general
and administrative expenses
|
Tax benefit
|
|
|
(960
|
)
|
|
|
(2,647
|
)
|
|
|
(1,944
|
)
|
|
|
(3,737
|
)
|
Taxes on income
|
|
|
$
|
1,529
|
|
|
$
|
4,158
|
|
|
$
|
3,096
|
|
|
$
|
5,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized value of terminated
forward starting interest
rate swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional interest expense
|
|
$
|
340
|
|
|
$
|
317
|
|
|
$
|
672
|
|
|
$
|
624
|
|
Interest expense
|
Tax benefit
|
|
|
(136
|
)
|
|
|
(125
|
)
|
|
|
(267
|
)
|
|
|
(245
|
)
|
Taxes on income
|
|
|
$
|
204
|
|
|
$
|
192
|
|
|
$
|
405
|
|
|
$
|
379
|
|
|
Page 13 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
1.
|
Significant Accounting Policies (continued)
|
Earnings per Common Share
The numerator for basic and diluted earnings per common share is net earnings attributable to Martin Marietta Materials, Inc. reduced by dividends and undistributed earnings attributable to certain of the Corporation’s stock-based compensation. If there is a net loss, no amount of the undistributed loss is attributed to unvested participating securities. The denominator for basic earnings per common share is the weighted-average number of common shares outstanding during the period. Diluted earnings per common share are computed assuming that the weighted-average number of common shares is increased by the conversion, using the treasury stock method, of awards to be issued to employees and nonemployee members of the Corporation’s Board of Directors under certain stock-based compensation arrangements if the conversion is dilutive. For the three and six months ended June 30, 2016 and 2015, the diluted per-share computations reflect a change in the number of common shares outstanding to include the number of additional shares that would have been outstanding if the potentially dilutive common shares had been issued.
The following table reconciles the numerator and denominator for basic and diluted earnings per common share:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(In Thousands)
|
|
Net earnings from continuing operations attributable to
Martin Marietta Materials, Inc.
|
|
$
|
122,052
|
|
|
$
|
81,938
|
|
|
$
|
167,047
|
|
|
$
|
88,065
|
|
Less: Distributed and undistributed earnings attributable to
unvested awards
|
|
|
519
|
|
|
|
(876
|
)
|
|
|
730
|
|
|
|
403
|
|
Basic and diluted net earnings available to common
shareholders attributable to Martin Marietta Materials, Inc.
|
|
$
|
121,533
|
|
|
$
|
82,814
|
|
|
$
|
166,317
|
|
|
$
|
87,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average common shares outstanding
|
|
|
63,532
|
|
|
|
67,373
|
|
|
|
63,845
|
|
|
|
67,392
|
|
Effect of dilutive employee and director awards
|
|
|
270
|
|
|
|
260
|
|
|
|
246
|
|
|
|
262
|
|
Diluted weighted-average common shares outstanding
|
|
|
63,802
|
|
|
|
67,633
|
|
|
|
64,091
|
|
|
|
67,654
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Finished products
|
|
$
|
463,807
|
|
|
$
|
433,649
|
|
|
$
|
425,732
|
|
Products in process and raw materials
|
|
|
60,324
|
|
|
|
55,194
|
|
|
|
62,059
|
|
Supplies and expendable parts
|
|
|
113,110
|
|
|
|
110,882
|
|
|
|
112,592
|
|
|
|
|
637,241
|
|
|
|
599,725
|
|
|
|
600,383
|
|
Less: Allowances
|
|
|
(132,364
|
)
|
|
|
(130,584
|
)
|
|
|
(120,527
|
)
|
Total
|
|
$
|
504,877
|
|
|
$
|
469,141
|
|
|
$
|
479,856
|
|
Page 14 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
June 30,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
6.6% Senior Notes, due 2018
|
|
$
|
299,294
|
|
|
$
|
299,113
|
|
|
$
|
298,931
|
|
7% Debentures, due 2025
|
|
|
124,046
|
|
|
|
124,002
|
|
|
|
123,960
|
|
6.25% Senior Notes, due 2037
|
|
|
227,947
|
|
|
|
227,917
|
|
|
|
227,898
|
|
4.25 % Senior Notes, due 2024
|
|
|
394,977
|
|
|
|
394,690
|
|
|
|
394,441
|
|
Floating Rate Notes, due 2017, interest rate of 1.73%,
1.71% and 1.38% at June 30, 2016, December 31, 2015
and June 30, 2015, respectively
|
|
|
298,793
|
|
|
|
298,868
|
|
|
|
298,514
|
|
Term Loan Facility, due 2018, interest rate of 1.96%, 1.86% and 1.69%
at June 30, 2016, December 31, 2015 and June 30, 2015,
respectively
|
|
|
213,571
|
|
|
|
222,521
|
|
|
|
228,346
|
|
Trade Receivable Facility, interest rate of 1.16% and 0.88% at
June 30, 2016 and June 30, 2015, respectively
|
|
|
220,000
|
|
|
|
—
|
|
|
|
80,000
|
|
Other notes
|
|
|
589
|
|
|
|
1,663
|
|
|
|
1,248
|
|
Total debt
|
|
|
1,779,217
|
|
|
|
1,568,774
|
|
|
|
1,653,338
|
|
Less: Current maturities
|
|
|
(238,155
|
)
|
|
|
(18,713
|
)
|
|
|
(15,433
|
)
|
Long-term debt
|
|
$
|
1,541,062
|
|
|
$
|
1,550,061
|
|
|
$
|
1,637,905
|
|
The Corporation, through a wholly-owned special-purpose subsidiary, has a $250,000,000 trade receivable securitization facility (the “Trade Receivable Facility”), which matures on September 30, 2016. Management intends to renew the Trade Receivable Facility beyond September 30, 2016. The Trade Receivable Facility, with SunTrust Bank, Regions Bank, PNC Bank, N.A. and certain other lenders that may become a party to the facility from time to time, is backed by eligible trade receivables, as defined, and is limited to the lesser of the facility limit or the borrowing base, as defined, of $391,600,000, $282,258,000 and $450,791,000 at June 30, 2016, December 31, 2015 and June 30, 2015, respectively. These receivables are originated by the Corporation and then sold to the wholly-owned special-purpose subsidiary by the Corporation.
The Corporation con
tinues to be responsible for the servicing and administration of the receivables purchased by the wholly-owned special-purpose
subsidiary
. Borrowings under the Trade Receivable Facility bear interest at a rate equal to one-month LIBOR plus 0.7%.
The Trade Receivable Facility contains a cross-default provision to the Corporation’s other debt agreements.
Page 15 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
3.
|
Long-Term Debt (continued)
|
The Corporation’s Credit Agreement, which provides a $250,000,000 senior unsecured term loan (the “Term Loan Facility”) and a $350,000,000 five-year senior unsecured revolving facility (the “Revolving Facility”), requires the Corporation’s ratio of consolidated debt to consolidated earnings before interest, taxes, depreciation, depletion and amortization (“EBITDA”), as defined by the Credit Agreement, for the trailing-twelve months (the “Ratio”) to not exceed 3.50x as of the end of any fiscal quarter, provided that the Corporation may exclude from the Ratio debt incurred in connection with certain acquisitions for a period of 180 days so long as the Corporation, as a consequence of such specified acquisition, does not have its rating on long-term unsecured debt fall below BBB by Standard & Poor’s or Baa2 by Moody’s and the Ratio calculated without such exclusion does not exceed 3.75x. Additionally, if no amounts are outstanding under both the Revolving Facility and the Trade Receivable Facility, consolidated debt, including debt for which the Corporation is a co-borrower, may be reduced by the Corporation’s unrestricted cash and cash equivalents in excess of $50,000,000, such reduction not to exceed $200,000,000, for purposes of the covenant calculation.
In accordance with the amended Credit Agreement, the Corporation adjusted consolidated EBITDA to add back any integration or similar costs or expenses related to the TXI business combination incurred in any period prior to the second anniversary of the closing of the TXI business combination, not to exceed $70,000,000. The Corporation was in compliance with this Ratio at June 30, 2016.
Available borrowings under the Revolving Facility are reduced by any outstanding letters of credit issued by the Corporation under the Revolving Facility. At June 30, 2016, December 31, 2015 and June 30, 2015, the Corporation had $2,507,000 of outstanding letters of credit issued under the Revolving Facility.
Current debt maturities consist of borrowings under the Trade Receivable Facility as well as the current portions of the Term Loan Facility and other notes. The increase in current debt maturities as of June 30, 2016 is attributable to the balance drawn on the Trade Receivable Facility. The Floating Rate Notes have been classified as a noncurrent liability as the Corporation has the intent and ability to refinance on a long-term basis before or at its maturity of June 30, 2017.
Accumulated other comprehensive loss includes the unamortized value of terminated forward starting interest rate swap agreements. For the three and six months ended June 30, 2016, the Corporation recognized $340,000 and $672,000, respectively, as additional interest expense. For the three and six months ended June 30, 2015, the Corporation recognized $317,000 and $624,000, respectively, as additional interest expense. The ongoing amortization of the terminated value of the forward starting interest rate swap agreements will increase annual interest expense by approximately $1,400,000 until the maturity of the 6.6% Senior Notes in 2018.
The Corporation’s financial instruments include cash equivalents, accounts receivable, notes receivable, bank overdraft, accounts payable, publicly-registered long-term notes, debentures and other long-term debt.
Cash equivalents are placed primarily in money market funds, money market demand deposit accounts and Eurodollar time deposits. The Corporation’s cash equivalents have original maturities of less than three months. Due to the short maturity of these investments, they are carried on the consolidated balance sheets at cost, which approximates fair value.
Page 16 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
4.
|
Fina
ncial Instruments (continued)
|
Accounts receivable are due from a large number of customers, primarily in the construction industry, and are dispersed across wide geographic and economic regions. However, accounts receivable are more heavily concentrated in certain states (namely, Texas, Colorado, North Carolina, Iowa and Georgia). The estimated fair values of accounts receivable approximate their carrying amounts due to the short-term nature of the receivables.
Notes receivable are classified in the line items
Other current assets
and
Other noncurrent assets
on the consolidated balance sheets and are not publicly traded. Management estimates that the fair value of notes receivable approximates the carrying amount due to the variable interest rates of the receivables.
The bank overdraft represents amounts to be funded to financial institutions for checks that have cleared the bank. The estimated fair value of the bank overdraft approximates its carrying value due to the short-term nature of the overdraft.
Accounts payable represent amounts owed to suppliers and vendors. The estimated fair value of accounts payable approximates its carrying amount due to the short-term nature of the payables.
The carrying values and fair values of the Corporation’s long-term debt were $1,779,217,000 and $1,890,319,000, respectively, at June 30, 2016; $1,568,774,000 and $1,625,193,000, respectively, at December 31, 2015; and $1,653,338,000 and $1,729,511,000, respectively, at June 30, 2015. The estimated fair value of the publicly-registered long-term notes was estimated based on Level 1 of the fair value hierarchy using quoted market prices. The estimated fair value of other borrowings, which primarily represents variable-rate debt, was based on Level 2 of the fair value hierarchy using quoted market prices for similar debt instruments, and approximates their carrying amounts as the interest rates reset periodically.
The Corporation’s effective income tax rates for the six months ended June 30, 2016 and 2015 were 30.4% and 30.2%, respectively. The estimated effective income tax rates reflect the effect of federal and state income taxes and the impact of differences in book and tax accounting arising from the net permanent benefits associated with the statutory depletion deduction for mineral reserves and the domestic production deduction.
The Corporation records interest accrued in relation to unrecognized tax benefits as income tax expense. Penalties, if incurred, are recorded as other expenses in the consolidated statements of earnings and comprehensive earnings.
Page 17 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
6.
|
Pension and Postretir
ement Benefits
|
The estimated components of the recorded net periodic benefit cost (credit) for pension and postretirement benefits are as follows:
|
|
Three Months Ended June 30,
|
|
|
|
Pension
|
|
|
Postretirement Benefits
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Service cost
|
|
$
|
5,776
|
|
|
$
|
5,513
|
|
|
$
|
24
|
|
|
$
|
34
|
|
Interest cost
|
|
|
9,331
|
|
|
|
8,213
|
|
|
|
259
|
|
|
|
229
|
|
Expected return on assets
|
|
|
(9,822
|
)
|
|
|
(8,887
|
)
|
|
|
—
|
|
|
|
—
|
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost (credit)
|
|
|
91
|
|
|
|
101
|
|
|
|
(609
|
)
|
|
|
(570
|
)
|
Actuarial loss (gain)
|
|
|
3,146
|
|
|
|
7,351
|
|
|
|
(139
|
)
|
|
|
(77
|
)
|
Special termination benefit
|
|
|
638
|
|
|
|
1,206
|
|
|
|
(8
|
)
|
|
|
—
|
|
Net periodic benefit cost (credit)
|
|
$
|
9,160
|
|
|
$
|
13,497
|
|
|
$
|
(473
|
)
|
|
$
|
(384
|
)
|
|
|
Six Months Ended June 30,
|
|
|
|
Pension
|
|
|
Postretirement Benefits
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Service cost
|
|
$
|
11,082
|
|
|
$
|
11,505
|
|
|
$
|
43
|
|
|
$
|
68
|
|
Interest cost
|
|
|
17,938
|
|
|
|
16,575
|
|
|
|
432
|
|
|
|
464
|
|
Expected return on assets
|
|
|
(18,848
|
)
|
|
|
(18,190
|
)
|
|
|
—
|
|
|
|
—
|
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost (credit)
|
|
|
175
|
|
|
|
211
|
|
|
|
(981
|
)
|
|
|
(1,150
|
)
|
Actuarial loss (gain)
|
|
|
6,036
|
|
|
|
10,700
|
|
|
|
(249
|
)
|
|
|
(154
|
)
|
Settlement charge
|
|
|
59
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Special termination benefit
|
|
|
764
|
|
|
|
1,462
|
|
|
|
(8
|
)
|
|
|
—
|
|
Net periodic benefit cost (credit)
|
|
$
|
17,206
|
|
|
$
|
22,263
|
|
|
$
|
(763
|
)
|
|
$
|
(772
|
)
|
The Corporation currently estimates that it will contribute $38,752,000 to its pension and SERP plans in 2016.
Page 18 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
7
.
|
Commitments and Contingencies
|
Legal and Administrative Proceedings
The Corporation is engaged in certain legal and administrative proceedings incidental to its normal business activities. In the opinion of management and counsel, based upon currently-available facts, it is remote that the ultimate outcome of any litigation and other proceedings, including those pertaining to environmental matters, relating to the Corporation and its subsidiaries, will have a material adverse effect on the overall results of the Corporation’s operations, its cash flows or its financial position.
Borrowing Arrangements with Affiliate
The Corporation is a co-borrower with an unconsolidated affiliate for a $25,000,000 revolving line of credit agreement with BB&T Bank. The affiliate has agreed to reimburse and indemnify the Corporation for any payments and expenses the Corporation may incur from this agreement. The Corporation holds a lien on the affiliate’s membership interest in a joint venture as collateral for payment under the revolving line of credit.
In addition, the Corporation has a $6,000,000 outstanding loan due from this unconsolidated affiliate as of June 30, 2016, December 31, 2015 and June 30, 2015.
Employees
Approximately 10% of the Corporation’s employees are represented by a labor union. All such employees are hourly employees. The Corporation maintains collective bargaining agreements relating to the union employees with the Aggregates business and Magnesia Specialties segments. For the Magnesia Specialties segment located in Manistee, Michigan and Woodville, Ohio, 100% of its hourly employees are represented by labor unions. The Manistee collective bargaining agreement expires in August 2019, and the Woodville collective bargaining agreement expires in May 2018.
The Aggregates business contains three reportable business segments: Mid-America Group, Southeast Group and West Group. The Corporation also has Cement and Magnesia Specialties segments. Corporate loss from operations primarily includes depreciation on capitalized interest, expenses for certain corporate administrative functions, business development and integration expenses, unallocated corporate expenses and other nonrecurring and/or non-operational adjustments. Intersegment sales represent net sales from one segment to another segment.
Page 19 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
8.
|
Business Segments
(continued)
|
The following tables display selected financial data for continuing operations for the Corporation’s reportable business segments. Total revenues and net sales in the table below, as well as the consolidated statements of earnings and comprehensive earnings, exclude intersegment sales, which are eliminated.
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Total revenues
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
278,676
|
|
|
$
|
257,649
|
|
|
$
|
465,023
|
|
|
$
|
398,482
|
|
Southeast Group
|
|
|
87,600
|
|
|
|
81,518
|
|
|
|
159,271
|
|
|
|
146,195
|
|
West Group
|
|
|
484,918
|
|
|
|
411,235
|
|
|
|
877,913
|
|
|
|
731,807
|
|
Total Aggregates Business
|
|
|
851,194
|
|
|
|
750,402
|
|
|
|
1,502,207
|
|
|
|
1,276,484
|
|
Cement
|
|
|
62,468
|
|
|
|
105,899
|
|
|
|
136,019
|
|
|
|
207,999
|
|
Magnesia Specialties
|
|
|
63,636
|
|
|
|
65,118
|
|
|
|
127,806
|
|
|
|
128,282
|
|
Total
|
|
$
|
977,298
|
|
|
$
|
921,419
|
|
|
$
|
1,766,032
|
|
|
$
|
1,612,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
258,988
|
|
|
$
|
237,415
|
|
|
$
|
432,360
|
|
|
$
|
367,120
|
|
Southeast Group
|
|
|
82,676
|
|
|
|
76,483
|
|
|
|
149,961
|
|
|
|
136,253
|
|
West Group
|
|
|
455,115
|
|
|
|
375,489
|
|
|
|
819,040
|
|
|
|
662,570
|
|
Total Aggregates Business
|
|
|
796,779
|
|
|
|
689,387
|
|
|
|
1,401,361
|
|
|
|
1,165,943
|
|
Cement
|
|
|
59,791
|
|
|
|
100,405
|
|
|
|
129,664
|
|
|
|
196,970
|
|
Magnesia Specialties
|
|
|
58,866
|
|
|
|
60,457
|
|
|
|
118,371
|
|
|
|
119,211
|
|
Total
|
|
$
|
915,436
|
|
|
$
|
850,249
|
|
|
$
|
1,649,396
|
|
|
$
|
1,482,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) from operations
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
80,552
|
|
|
$
|
66,894
|
|
|
$
|
94,976
|
|
|
$
|
62,691
|
|
Southeast Group
|
|
|
11,548
|
|
|
|
4,818
|
|
|
|
18,519
|
|
|
|
3,269
|
|
West Group
|
|
|
77,404
|
|
|
|
49,177
|
|
|
|
116,201
|
|
|
|
63,676
|
|
Total Aggregates Business
|
|
|
169,504
|
|
|
|
120,889
|
|
|
|
229,696
|
|
|
|
129,636
|
|
Cement
|
|
|
21,309
|
|
|
|
22,468
|
|
|
|
47,626
|
|
|
|
34,697
|
|
Magnesia Specialties
|
|
|
19,227
|
|
|
|
18,751
|
|
|
|
39,791
|
|
|
|
36,541
|
|
Corporate
|
|
|
(22,298
|
)
|
|
|
(25,124
|
)
|
|
|
(45,601
|
)
|
|
|
(38,319
|
)
|
Total
|
|
$
|
187,742
|
|
|
$
|
136,984
|
|
|
$
|
271,512
|
|
|
$
|
162,555
|
|
Page 20 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
8.
|
Business Segments (c
ontinued)
|
The decline in the Cement business’s total and net sales is primarily attributable to the California cement operations, included in the three and six months ended June 30, 2015 and divested as of September 30, 2015. For the three months ended June 30, 2015, total revenues, net sales and loss from operations for the California cement operations were $35,318,000, $34,160,000 and $485,000, respectively. For the six months ended June 30, 2015, total revenues, net sales and loss from operations for the California cement operations were $69,674,000, $67,267,000 and $7,906,000, respectively.
Cement intersegment sales, which are to the aggregates and ready mixed concrete product lines in the West Group, were $27,649,000 and $54,637,000 for the three and six months ended June 30, 2016, respectively, and $20,854,000 and $38,955,000 for the three and six months ended June 30, 2015, respectively.
The Aggregates business includes the aggregates product line and aggregates-related downstream product lines, which include asphalt, ready mixed concrete and road paving products. All aggregates-related downstream product lines reside in the West Group. The following tables, which are reconciled to consolidated amounts, provide net sales and gross profit by line of business: Aggregates (further divided by product line), Cement and Magnesia Specialties.
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Net sales
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$
|
516,283
|
|
|
$
|
481,616
|
|
|
$
|
922,721
|
|
|
$
|
813,830
|
|
Asphalt and Paving
|
|
|
65,609
|
|
|
|
58,021
|
|
|
|
76,967
|
|
|
|
74,790
|
|
Ready Mixed Concrete
|
|
|
214,887
|
|
|
|
149,750
|
|
|
|
401,673
|
|
|
|
277,323
|
|
Total Aggregates Business
|
|
|
796,779
|
|
|
|
689,387
|
|
|
|
1,401,361
|
|
|
|
1,165,943
|
|
Cement
|
|
|
59,791
|
|
|
|
100,405
|
|
|
|
129,664
|
|
|
|
196,970
|
|
Magnesia Specialties
|
|
|
58,866
|
|
|
|
60,457
|
|
|
|
118,371
|
|
|
|
119,211
|
|
Total
|
|
$
|
915,436
|
|
|
$
|
850,249
|
|
|
$
|
1,649,396
|
|
|
$
|
1,482,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$
|
164,353
|
|
|
$
|
137,272
|
|
|
$
|
245,431
|
|
|
$
|
178,690
|
|
Asphalt and Paving
|
|
|
12,876
|
|
|
|
7,891
|
|
|
|
6,714
|
|
|
|
3,116
|
|
Ready Mixed Concrete
|
|
|
25,293
|
|
|
|
9,341
|
|
|
|
43,380
|
|
|
|
11,424
|
|
Total Aggregates Business
|
|
|
202,522
|
|
|
|
154,504
|
|
|
|
295,525
|
|
|
|
193,230
|
|
Cement
|
|
|
24,002
|
|
|
|
30,414
|
|
|
|
56,559
|
|
|
|
49,400
|
|
Magnesia Specialties
|
|
|
21,692
|
|
|
|
21,224
|
|
|
|
44,662
|
|
|
|
41,402
|
|
Corporate
|
|
|
(1,515
|
)
|
|
|
(5,989
|
)
|
|
|
(5,411
|
)
|
|
|
(9,618
|
)
|
Total
|
|
$
|
246,701
|
|
|
$
|
200,153
|
|
|
$
|
391,335
|
|
|
$
|
274,414
|
|
For the three months ended June 30, 2015, gross profit for the California cement operations was $3,424,000. For the six months ended June 30, 2015, the operation’s gross loss was $647,000.
Page 21 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
9
.
|
Supplemental Cash Flow Information
|
The components of the change in other assets and liabilities, net, are as follows:
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Other current and noncurrent assets
|
|
$
|
(9,691
|
)
|
|
$
|
(5,501
|
)
|
Accrued salaries, benefits and payroll taxes
|
|
|
(7,808
|
)
|
|
|
(13,794
|
)
|
Accrued insurance and other taxes
|
|
|
(256
|
)
|
|
|
(1,278
|
)
|
Accrued income taxes
|
|
|
(8,495
|
)
|
|
|
(19,902
|
)
|
Accrued pension, postretirement and postemployment benefits
|
|
|
11,757
|
|
|
|
16,283
|
|
Other current and noncurrent liabilities
|
|
|
(8,002
|
)
|
|
|
(4,878
|
)
|
|
|
$
|
(22,495
|
)
|
|
$
|
(29,070
|
)
|
The change in accrued salaries, benefits and payroll taxes in 2016 compared to 2015 was primarily attributable to TXI-related severance payments made in 2015. The change in accrued income taxes was attributable to higher taxable income in 2016 compared to 2015.
Noncash investing and financing activities are as follows:
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
Acquisition of assets through capital lease
|
|
$
|
—
|
|
|
$
|
1,331
|
|
Acquisition of assets through asset exchange
|
|
|
—
|
|
|
|
5,000
|
|
10.
Business Combination
During the first quarter 2016, the Corporation acquired the outstanding stock of Rocky Mountain Materials and Asphalt, Inc., and Rocky Mountain Premix Inc. The acquisition provides more than 500 million tons of mineral reserves and expands the Corporation’s presence along the Front Range of the Rocky Mountains, home to 80% of Colorado’s population. The acquired operations are reported through the West Group. The Corporation has recorded preliminary fair values of the assets acquired and liabilities assumed; however, certain amounts are subject to change as additional reviews are performed, including asset and liability verification and review of seller’s final tax return. Specific accounts subject to ongoing purchase accounting include property, plant and equipment; goodwill; accrued expenses and deferred income taxes. The acquisition was not financially material; therefore, pro forma information is not required.
Page 22 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
11. Stock-Based Compensation
During the quarter ended March 31, 2016, the Corporation awarded its annual grant of stock-based compensation, which included 75,421 of performance stock units and 68,720 of restricted stock units. The grant-date fair value of each award is $142.02 for the performance stock units and $124.41 for the restricted stock units. No stock options are expected to be awarded in 2016. In past years, annual stock-based compensation awards were primarily made in the second quarter of the year. The change in the composition of the awards and the timing of the annual grant resulted in higher expense recorded in the first half of the year compared with prior years. For the six months ended June 30, 2016 and 2015, stock-based compensation expense was $12,801,000 and $7,524,000, respectively.
Page 23 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
Consolidated
Gross Margin Excluding Freight and Delivery Revenues
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
246,701
|
|
|
$
|
200,153
|
|
|
$
|
391,335
|
|
|
$
|
274,414
|
|
Total revenues
|
|
$
|
977,298
|
|
|
$
|
921,419
|
|
|
$
|
1,766,032
|
|
|
$
|
1,612,765
|
|
Less: Freight and delivery revenues
|
|
|
(61,862
|
)
|
|
|
(71,170
|
)
|
|
|
(116,636
|
)
|
|
|
(130,641
|
)
|
Net sales
|
|
$
|
915,436
|
|
|
$
|
850,249
|
|
|
$
|
1,649,396
|
|
|
$
|
1,482,124
|
|
Gross margin excluding freight and delivery revenues
|
|
|
26.9
|
%
|
|
|
23.5
|
%
|
|
|
23.7
|
%
|
|
|
18.5
|
%
|
Consolidated Operating Margin in Accordance with GAAP
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Earnings from operations
|
|
$
|
187,742
|
|
|
$
|
136,984
|
|
|
$
|
271,512
|
|
|
$
|
162,555
|
|
Total revenues
|
|
$
|
977,298
|
|
|
$
|
921,419
|
|
|
$
|
1,766,032
|
|
|
$
|
1,612,765
|
|
Operating margin
|
|
|
19.2
|
%
|
|
|
14.9
|
%
|
|
|
15.4
|
%
|
|
|
10.1
|
%
|
Consolidated Operating Margin Excluding Freight and Delivery Revenues
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Earnings from operations
|
|
$
|
187,742
|
|
|
$
|
136,984
|
|
|
$
|
271,512
|
|
|
$
|
162,555
|
|
Total revenues
|
|
$
|
977,298
|
|
|
$
|
921,419
|
|
|
$
|
1,766,032
|
|
|
$
|
1,612,765
|
|
Less: Freight and delivery revenues
|
|
|
(61,862
|
)
|
|
|
(71,170
|
)
|
|
|
(116,636
|
)
|
|
|
(130,641
|
)
|
Net sales
|
|
$
|
915,436
|
|
|
$
|
850,249
|
|
|
$
|
1,649,396
|
|
|
$
|
1,482,124
|
|
Operating margin excluding freight and delivery revenues
|
|
|
20.5
|
%
|
|
|
16.1
|
%
|
|
|
16.5
|
%
|
|
|
11.0
|
%
|
Page 26 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Aggregates Business
Margin in Accordance with GAAP
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
202,522
|
|
|
$
|
154,504
|
|
|
$
|
295,525
|
|
|
$
|
193,230
|
|
Total revenues
|
|
$
|
851,194
|
|
|
$
|
750,402
|
|
|
$
|
1,502,206
|
|
|
$
|
1,276,484
|
|
Gross margin
|
|
|
23.8
|
%
|
|
|
20.6
|
%
|
|
|
19.7
|
%
|
|
|
15.1
|
%
|
Aggregates Business Gross Margin Excluding Freight and Delivery Revenues
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
202,522
|
|
|
$
|
154,504
|
|
|
$
|
295,525
|
|
|
$
|
193,230
|
|
Total revenues
|
|
$
|
851,194
|
|
|
$
|
750,402
|
|
|
$
|
1,502,206
|
|
|
$
|
1,276,484
|
|
Less: Freight and delivery revenues
|
|
|
(54,415
|
)
|
|
|
(61,015
|
)
|
|
|
(100,845
|
)
|
|
|
(110,541
|
)
|
Net sales
|
|
$
|
796,779
|
|
|
$
|
689,387
|
|
|
$
|
1,401,361
|
|
|
$
|
1,165,943
|
|
Gross margin excluding freight and delivery revenues
|
|
|
25.4
|
%
|
|
|
22.4
|
%
|
|
|
21.1
|
%
|
|
|
16.6
|
%
|
Aggregates Product Line Gross Margin in Accordance with GAAP
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
164,353
|
|
|
$
|
137,272
|
|
|
$
|
245,431
|
|
|
$
|
178,690
|
|
Total revenues
|
|
$
|
565,774
|
|
|
$
|
536,845
|
|
|
$
|
1,013,859
|
|
|
$
|
914,802
|
|
Gross margin
|
|
|
29.0
|
%
|
|
|
25.6
|
%
|
|
|
24.2
|
%
|
|
|
19.5
|
%
|
Page 27 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Aggregates Product Line Gross Margin Excluding Freight and Delivery Revenues
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
164,353
|
|
|
$
|
137,272
|
|
|
$
|
245,431
|
|
|
$
|
178,690
|
|
Total revenues
|
|
$
|
565,774
|
|
|
$
|
536,845
|
|
|
$
|
1,013,859
|
|
|
$
|
914,802
|
|
Less: Freight and delivery revenues
|
|
|
(49,491
|
)
|
|
|
(55,229
|
)
|
|
|
(91,138
|
)
|
|
|
(100,972
|
)
|
Net sales
|
|
$
|
516,283
|
|
|
$
|
481,616
|
|
|
$
|
922,721
|
|
|
$
|
813,830
|
|
Gross margin excluding freight and delivery revenues
|
|
|
31.8
|
%
|
|
|
28.5
|
%
|
|
|
26.6
|
%
|
|
|
22.0
|
%
|
Ready Mixed Concrete Product Line Gross Margin in Accordance with GAAP
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
25,293
|
|
|
$
|
9,341
|
|
|
$
|
43,380
|
|
|
$
|
11,424
|
|
Total revenues
|
|
$
|
215,248
|
|
|
$
|
150,052
|
|
|
$
|
402,331
|
|
|
$
|
277,855
|
|
Gross margin
|
|
|
11.8
|
%
|
|
|
6.2
|
%
|
|
|
10.8
|
%
|
|
|
4.1
|
%
|
Ready Mixed Concrete Product Line Gross Margin Excluding Freight and Delivery Revenues
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
25,293
|
|
|
$
|
9,341
|
|
|
$
|
43,380
|
|
|
$
|
11,424
|
|
Total revenues
|
|
$
|
215,248
|
|
|
$
|
150,052
|
|
|
$
|
402,331
|
|
|
$
|
277,855
|
|
Less: Freight and delivery revenues
|
|
|
(361
|
)
|
|
|
(302
|
)
|
|
|
(658
|
)
|
|
|
(532
|
)
|
Net sales
|
|
$
|
214,887
|
|
|
$
|
149,750
|
|
|
$
|
401,673
|
|
|
$
|
277,323
|
|
Gross margin excluding freight and delivery revenues
|
|
|
11.8
|
%
|
|
|
6.2
|
%
|
|
|
10.8
|
%
|
|
|
4.1
|
%
|
Page 28 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Aggregates-Related Downstream Operations Gross Margin in Accordance with GAAP
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
38,169
|
|
|
$
|
17,232
|
|
|
$
|
50,094
|
|
|
$
|
14,540
|
|
Total revenues
|
|
$
|
285,420
|
|
|
$
|
213,557
|
|
|
$
|
488,348
|
|
|
$
|
361,682
|
|
Gross margin
|
|
|
13.4
|
%
|
|
|
8.1
|
%
|
|
|
10.3
|
%
|
|
|
4.0
|
%
|
Aggregates-Related Downstream Operations Gross Margin Excluding Freight and Delivery Revenues
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
38,169
|
|
|
$
|
17,232
|
|
|
$
|
50,094
|
|
|
$
|
14,540
|
|
Total revenues
|
|
$
|
285,420
|
|
|
$
|
213,557
|
|
|
$
|
488,348
|
|
|
$
|
361,682
|
|
Less: Freight and delivery revenues
|
|
|
(4,924
|
)
|
|
|
(5,786
|
)
|
|
|
(9,708
|
)
|
|
|
(9,569
|
)
|
Net sales
|
|
$
|
280,496
|
|
|
$
|
207,771
|
|
|
$
|
478,640
|
|
|
$
|
352,113
|
|
Gross margin excluding freight and delivery revenues
|
|
|
13.6
|
%
|
|
|
8.3
|
%
|
|
|
10.5
|
%
|
|
|
4.1
|
%
|
Cement Business Gross Margin in Accordance with GAAP
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
24,002
|
|
|
$
|
30,414
|
|
|
$
|
56,559
|
|
|
$
|
49,400
|
|
Total revenues
|
|
$
|
62,468
|
|
|
$
|
105,899
|
|
|
$
|
136,019
|
|
|
$
|
207,999
|
|
Gross margin
|
|
|
38.4
|
%
|
|
|
28.7
|
%
|
|
|
41.6
|
%
|
|
|
23.8
|
%
|
Page 29 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Cement
Business Gross Margin Excluding Freight and Delivery Revenues
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
24,002
|
|
|
$
|
30,414
|
|
|
$
|
56,559
|
|
|
$
|
49,400
|
|
Total revenues
|
|
$
|
62,468
|
|
|
$
|
105,899
|
|
|
$
|
136,019
|
|
|
$
|
207,999
|
|
Less: Freight and delivery revenues
|
|
|
(2,677
|
)
|
|
|
(5,494
|
)
|
|
|
(6,355
|
)
|
|
|
(11,029
|
)
|
Net sales
|
|
$
|
59,791
|
|
|
$
|
100,405
|
|
|
$
|
129,664
|
|
|
$
|
196,970
|
|
Gross margin excluding freight and delivery revenues
|
|
|
40.1
|
%
|
|
|
30.3
|
%
|
|
|
43.6
|
%
|
|
|
25.1
|
%
|
Cement Business, Excluding California Cement Operations, Gross Margin in Accordance with GAAP
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
24,002
|
|
|
$
|
26,990
|
|
|
$
|
56,559
|
|
|
$
|
50,047
|
|
Total revenues
|
|
$
|
62,468
|
|
|
$
|
70,580
|
|
|
$
|
136,019
|
|
|
$
|
138,325
|
|
Gross margin
|
|
|
38.4
|
%
|
|
|
38.2
|
%
|
|
|
41.6
|
%
|
|
|
36.2
|
%
|
Cement Business, Excluding California Cement Operations, Gross Margin Excluding Freight and Delivery Revenues
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
24,002
|
|
|
$
|
26,990
|
|
|
$
|
56,559
|
|
|
$
|
50,047
|
|
Total revenues
|
|
$
|
62,468
|
|
|
$
|
70,580
|
|
|
$
|
136,019
|
|
|
$
|
138,325
|
|
Less: Freight and delivery revenues
|
|
|
(2,677
|
)
|
|
|
(4,335
|
)
|
|
|
(6,355
|
)
|
|
|
(8,622
|
)
|
Net sales
|
|
$
|
59,791
|
|
|
$
|
66,245
|
|
|
$
|
129,664
|
|
|
$
|
129,703
|
|
Gross margin excluding freight and delivery revenues
|
|
|
40.1
|
%
|
|
|
40.7
|
%
|
|
|
43.6
|
%
|
|
|
38.6
|
%
|
Page 30 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Magnesia Specialties Gross Margin in Accordance with
GAAP
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
21,692
|
|
|
$
|
21,224
|
|
|
$
|
44,662
|
|
|
$
|
41,402
|
|
Total revenues
|
|
$
|
63,636
|
|
|
$
|
65,118
|
|
|
$
|
127,806
|
|
|
$
|
128,282
|
|
Gross margin
|
|
|
34.1
|
%
|
|
|
32.6
|
%
|
|
|
34.9
|
%
|
|
|
32.3
|
%
|
Magnesia Specialties Gross Margin Excluding Freight and Delivery Revenues
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit
|
|
$
|
21,692
|
|
|
$
|
21,224
|
|
|
$
|
44,662
|
|
|
$
|
41,402
|
|
Total revenues
|
|
$
|
63,636
|
|
|
$
|
65,118
|
|
|
$
|
127,806
|
|
|
$
|
128,282
|
|
Less: Freight and delivery revenues
|
|
|
(4,770
|
)
|
|
|
(4,661
|
)
|
|
|
(9,435
|
)
|
|
|
(9,071
|
)
|
Net sales
|
|
$
|
58,866
|
|
|
$
|
60,457
|
|
|
$
|
118,371
|
|
|
$
|
119,211
|
|
Gross margin excluding freight and delivery revenues
|
|
|
36.8
|
%
|
|
|
35.1
|
%
|
|
|
37.7
|
%
|
|
|
34.7
|
%
|
Earnings before interest, income taxes, depreciation, depletion and amortization (“EBITDA”) is a widely accepted financial indicator of a company’s ability to service and/or incur indebtedness. EBITDA is not defined by generally accepted accounting principles and, as such, should not be construed as an alternative to net earnings or operating cash flow. EBITDA is as follows:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
(dollars in thousands)
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
Consolidated Earnings Before Interest, Income Taxes, Depreciation,
Depletion and Amortization
|
|
$
|
266,480
|
|
|
$
|
206,903
|
|
|
$
|
419,102
|
|
|
$
|
298,109
|
|
Page 31 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
A
r
econciliation of
N
et
E
arnings
A
ttributable to Martin Marietta Materials, Inc. to Consolidated EBITDA is as follows:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in thousands)
|
|
Net Earnings Attributable to Martin Marietta Materials, Inc.
|
|
$
|
122,052
|
|
|
$
|
81,938
|
|
|
$
|
167,047
|
|
|
$
|
88,065
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
20,294
|
|
|
|
19,087
|
|
|
|
40,328
|
|
|
|
38,418
|
|
Income tax expense for controlling interests
|
|
|
53,406
|
|
|
|
38,914
|
|
|
|
73,073
|
|
|
|
38,088
|
|
Depreciation, depletion and amortization expense
|
|
|
70,728
|
|
|
|
66,964
|
|
|
|
138,654
|
|
|
|
133,538
|
|
Consolidated EBITDA
|
|
$
|
266,480
|
|
|
$
|
206,903
|
|
|
$
|
419,102
|
|
|
$
|
298,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$
|
915,436
|
|
|
$
|
850,249
|
|
|
$
|
1,649,396
|
|
|
$
|
1,482,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA Margin as a Percentage of Net Sales
|
|
|
29.1
|
%
|
|
|
24.3
|
%
|
|
|
25.4
|
%
|
|
|
20.1
|
%
|
Incremental consolidated gross margin (excluding freight and delivery revenues) is a non-GAAP measure. The Corporation presents this metric to enhance analysts’ and investors’ understanding of the impact of increased net sales on profitability. Due to the significant amount of fixed costs, gross margin (excluding freight and delivery revenues) typically increases at a disproportionate rate in periods of increased shipments. The following shows the calculation of incremental consolidated gross margin (excluding freight and delivery revenues) for the period ended June 30:
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
(Dollars in thousands)
|
|
Consolidated net sales for the period ended June 30, 2016
|
|
$
|
915,436
|
|
|
$
|
1,649,396
|
|
Consolidated net sales for the period ended June 30, 2015
|
|
|
850,249
|
|
|
|
1,482,124
|
|
Incremental net sales
|
|
$
|
65,187
|
|
|
$
|
167,272
|
|
|
|
|
|
|
|
|
|
|
Consolidated gross profit for the period ended June 30, 2016
|
|
$
|
246,701
|
|
|
$
|
391,335
|
|
Consolidated gross profit for the period ended June 30, 2015
|
|
|
200,153
|
|
|
|
274,414
|
|
Incremental gross profit
|
|
$
|
46,548
|
|
|
$
|
116,921
|
|
|
|
|
|
|
|
|
|
|
Incremental consolidated gross margin (excluding freight and delivery
revenues) for period ended June 30, 2016
|
|
|
71.4
|
%
|
|
|
69.9
|
%
|
Page 32 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
The
Corporation presents the increase in cement business shipments, excluding shipments attributable to the California cement operations which were divested in September 2015, from the prior-year quarter. Management presents this measure as it presents the gr
owth in cement shipments on a comparable basis. (shipments in thousands)
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
Cement shipments
|
|
|
854
|
|
|
|
1,203
|
|
Less: Cement shipments attributable to the California cement operations
|
|
|
—
|
|
|
|
(367
|
)
|
Cement shipments excluding shipments attributable to the California cement operations
|
|
|
854
|
|
|
|
836
|
|
|
|
|
|
|
|
|
|
|
Increase in cement shipments, excluding shipments attributable to the California
cement operations
|
|
|
2.2
|
%
|
|
|
|
|
Significant items for the quarter ended June 30, 2016 (unless noted, all comparisons are versus the prior-year quarter):
|
·
|
Record consolidated net sales of $915.4 million compared with $850.2 million, an increase of 7.7%
|
|
·
|
Aggregates product line price increase of 6.8%; aggregates product line volume increase of 1.3%
|
|
─
|
Aggregates product line volume increase in Mid-America and Southeast Groups of 4.9% and 1.9%, respectively
|
|
·
|
Cement business net sales of $59.8 million and gross profit of $24.0 million
|
|
·
|
Magnesia Specialties net sales of $58.9 million and gross profit of $21.7 million
|
|
·
|
Consolidated gross margin (excluding freight and delivery revenues) of 26.9%, an increase of 340 basis points
|
|
·
|
Consolidated selling, general and administrative expenses (“SG&A”) of $61.5 million, or 6.7% of net sales
|
|
·
|
Consolidated earnings from operations of $187.7 million compared with $137.0 million
|
|
·
|
Earnings per diluted share of $1.90 compared with $1.22
|
Page 33 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
The following table presents net sales, gross profit (loss), selling, general and administrative expenses and earnings (loss) from operations data for the Corporation and its reportable segments
for the
three months ended June 30, 2016 and 2015
. In each ca
se, the data is stated as a percentage of net sales of the Corporation or the relevant segment, as the case may be.
|
|
Three Months Ended June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Amount
|
|
|
% of
Net Sales
|
|
|
Amount
|
|
|
% of
Net Sales
|
|
|
|
(Dollars in Thousands)
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
258,988
|
|
|
|
100.0
|
|
|
$
|
237,415
|
|
|
|
100.0
|
|
Southeast Group
|
|
|
82,676
|
|
|
|
100.0
|
|
|
|
76,483
|
|
|
|
100.0
|
|
West Group
|
|
|
443,387
|
|
|
|
100.0
|
|
|
|
375,489
|
|
|
|
100.0
|
|
Total Heritage Aggregates Business
|
|
|
785,051
|
|
|
|
100.0
|
|
|
|
689,387
|
|
|
|
100.0
|
|
Cement
|
|
|
59,791
|
|
|
|
100.0
|
|
|
|
100,405
|
|
|
|
100.0
|
|
Magnesia Specialties
|
|
|
58,866
|
|
|
|
100.0
|
|
|
|
60,457
|
|
|
|
100.0
|
|
Total Heritage Consolidated
|
|
|
903,708
|
|
|
|
100.0
|
|
|
|
850,249
|
|
|
|
100.0
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business – West Group
|
|
|
11,728
|
|
|
|
100.0
|
|
|
|
—
|
|
|
|
|
|
Total
|
|
$
|
915,436
|
|
|
|
100.0
|
|
|
$
|
850,249
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
92,610
|
|
|
|
35.8
|
|
|
$
|
80,177
|
|
|
|
33.8
|
|
Southeast Group
|
|
|
15,547
|
|
|
|
18.8
|
|
|
|
9,493
|
|
|
|
12.4
|
|
West Group
|
|
|
94,473
|
|
|
|
21.3
|
|
|
|
64,834
|
|
|
|
17.3
|
|
Total Heritage Aggregates Business
|
|
|
202,630
|
|
|
|
25.8
|
|
|
|
154,504
|
|
|
|
22.4
|
|
Cement
|
|
|
24,002
|
|
|
|
40.1
|
|
|
|
30,414
|
|
|
|
30.3
|
|
Magnesia Specialties
|
|
|
21,692
|
|
|
|
36.8
|
|
|
|
21,224
|
|
|
|
35.1
|
|
Corporate
|
|
|
(1,515
|
)
|
|
|
|
|
|
|
(5,989
|
)
|
|
|
|
|
Total Heritage Consolidated
|
|
|
246,809
|
|
|
|
27.3
|
|
|
|
200,153
|
|
|
|
23.5
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business – West Group
|
|
|
(108
|
)
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Total
|
|
$
|
246,701
|
|
|
|
26.9
|
|
|
$
|
200,153
|
|
|
|
23.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 34 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
|
|
Three Months Ended June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Amount
|
|
|
% of
Net Sales
|
|
|
Amount
|
|
|
% of
Net Sales
|
|
|
|
(Dollars in Thousands)
|
|
Selling, general & administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
13,416
|
|
|
|
5.2
|
|
|
$
|
13,304
|
|
|
|
5.6
|
|
Southeast Group
|
|
|
4,552
|
|
|
|
5.5
|
|
|
|
4,503
|
|
|
|
5.9
|
|
West Group
|
|
|
17,434
|
|
|
|
3.9
|
|
|
|
16,055
|
|
|
|
4.3
|
|
Total Heritage Aggregates Business
|
|
|
35,402
|
|
|
|
4.5
|
|
|
|
33,862
|
|
|
|
4.9
|
|
Cement
|
|
|
6,095
|
|
|
|
10.2
|
|
|
|
6,647
|
|
|
|
6.6
|
|
Magnesia Specialties
|
|
|
2,452
|
|
|
|
4.2
|
|
|
|
2,391
|
|
|
|
4.0
|
|
Corporate
|
|
|
17,388
|
|
|
|
|
|
|
|
13,883
|
|
|
|
|
|
Total Heritage Consolidated
|
|
|
61,337
|
|
|
|
6.8
|
|
|
|
56,783
|
|
|
|
6.7
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business – West Group
|
|
|
172
|
|
|
|
1.5
|
|
|
|
—
|
|
|
|
|
|
Total
|
|
$
|
61,509
|
|
|
|
6.7
|
|
|
$
|
56,783
|
|
|
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
80,552
|
|
|
|
31.1
|
|
|
$
|
66,894
|
|
|
|
28.2
|
|
Southeast Group
|
|
|
11,548
|
|
|
|
14.0
|
|
|
|
4,818
|
|
|
|
6.3
|
|
West Group
|
|
|
77,688
|
|
|
|
17.5
|
|
|
|
49,177
|
|
|
|
13.1
|
|
Total Heritage Aggregates Business
|
|
|
169,788
|
|
|
|
21.6
|
|
|
|
120,889
|
|
|
|
17.5
|
|
Cement
|
|
|
21,309
|
|
|
|
35.6
|
|
|
|
22,468
|
|
|
|
22.4
|
|
Magnesia Specialties
|
|
|
19,227
|
|
|
|
32.7
|
|
|
|
18,751
|
|
|
|
31.0
|
|
Corporate
|
|
|
(22,298
|
)
|
|
|
|
|
|
|
(25,124
|
)
|
|
|
|
|
Total Heritage Consolidated
|
|
|
188,026
|
|
|
|
20.8
|
|
|
|
136,984
|
|
|
|
16.1
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business – West Group
|
|
|
(284
|
)
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Total
|
|
$
|
187,742
|
|
|
|
20.5
|
|
|
$
|
136,984
|
|
|
|
16.1
|
|
For the three months ended June 30, 2015, net sales, gross profit, SG&A and loss from operations for the California cement operations were $34,160,000, $3,424,000, $2,491,000 and $485,000, respectively.
Page 35 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Aggregates Business
Net sales by product line for the Aggregates business, which reflect the elimination of inter-product line sales, are as follows:
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Net sales:
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$
|
511,623
|
|
|
$
|
481,616
|
|
Asphalt and Paving
|
|
|
64,951
|
|
|
|
58,021
|
|
Ready Mixed Concrete
|
|
|
208,477
|
|
|
|
149,750
|
|
Total Heritage
|
|
|
785,051
|
|
|
|
689,387
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Aggregates
|
|
|
4,660
|
|
|
|
—
|
|
Asphalt and Paving
|
|
|
658
|
|
|
|
—
|
|
Ready Mixed Concrete
|
|
|
6,410
|
|
|
|
—
|
|
Total Acquisitions
|
|
|
11,728
|
|
|
|
—
|
|
Total Aggregates Business
|
|
$
|
796,779
|
|
|
$
|
689,387
|
|
The following tables present volume and pricing data and shipments data for the aggregates product line.
|
|
Three Months Ended
|
|
|
|
June 30, 2016
|
|
|
|
Volume
|
|
|
Pricing
|
|
Volume/Pricing Variance
(1)
|
|
|
|
|
|
|
|
|
Heritage Aggregates Product Line
(2)
:
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
|
4.9
|
%
|
|
|
4.2
|
%
|
Southeast Group
|
|
|
1.9
|
%
|
|
|
6.2
|
%
|
West Group
(3)
|
|
|
(5.0
|
)%
|
|
|
10.4
|
%
|
Heritage Aggregates Operations
(2)
|
|
|
0.4
|
%
|
|
|
7.0
|
%
|
Aggregates Product Line
(4)
|
|
|
1.3
|
%
|
|
|
6.8
|
%
|
Page 36 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Tons in Thousands)
|
|
Shipments
|
|
|
|
|
|
|
|
|
Heritage Aggregates Product Line
(2)
:
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
|
20,088
|
|
|
|
19,144
|
|
Southeast Group
|
|
|
5,375
|
|
|
|
5,274
|
|
West Group
(3)
|
|
|
16,700
|
|
|
|
17,585
|
|
Heritage Aggregates Operations
(2)
|
|
|
42,163
|
|
|
|
42,003
|
|
Acquisitions
|
|
|
391
|
|
|
|
—
|
|
Aggregates Product Line
(4)
|
|
|
42,554
|
|
|
|
42,003
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Tons in Thousands)
|
|
Shipments
|
|
|
|
|
|
|
|
|
Heritage Aggregates Product Line
(2)
:
|
|
|
|
|
|
|
|
|
Tons to external customers
|
|
|
39,557
|
|
|
|
39,651
|
|
Internal tons used in other product lines
|
|
|
2,606
|
|
|
|
2,352
|
|
Total heritage aggregates tons
|
|
|
42,163
|
|
|
|
42,003
|
|
|
|
|
|
|
|
|
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Tons to external customers
|
|
|
310
|
|
|
|
—
|
|
Internal tons used in other product lines
|
|
|
81
|
|
|
|
—
|
|
Total acquisition aggregates tons
|
|
|
391
|
|
|
|
—
|
|
(1)
|
Volume/pricing variances reflect the percentage increase/(decrease) from the comparable period in the prior year.
|
(2)
|
Heritage Aggregates Product Line and Heritage Aggregates Operations exclude volume and pricing data for acquisitions that have not been included in operations for a full year.
|
(3)
|
Including the recently acquired Colorado operations in the current-year quarter, the volume variance is (2.8)% and the pricing variance is 10.0% for the three months ended June 30, 2016.
|
(
4
)
|
Aggregates Product Line includes all acquisitions from the date of acquisition and divestitures through the date of disposal.
|
Aggregates product line shipments to the infrastructure market comprised 43% of quarterly volumes and increased 1.3%. Growth was led by the Southeast Group, which increased 8.9%. The Mid-America and West Groups were impacted by significant rainfall and project delays in April and May, which deferred shipments and led to flat public-sector volumes. Growth in the Southeast was primarily attributable to large projects in Georgia, a state that is benefitting from legislation passed in 2015 increasing near- and long-term state infrastructure spending. In a January 2016 study, SC Market Analytics, Inc. estimated the Fixing America’s Surface Transportation Act (“FAST Act”) could allow
Page 37 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
s
tate departments of transportation to purchase and use an additional 114 million tons of aggregates over the 5-year tenor of the FAST Act. The analysis further indicates certain areas of the United States – including the Southeast, West, Mountain and Nort
heastern regions –
are expected to reap the benefits
under the FAST Act.
The nonresidential market represented 33% of quarterly aggregates product line shipments and increased 2.8%. The Mid-America Group achieved a 13.7% increase, followed by an increase of 1.6% in the Southeast Group.
Notably, a broader improving economy is driving business investment in office and retail development, which are experiencing a rebound in markets not seen in the past several years. The West Group noted a decline in nonresidential activity, primarily related to weather deferrals and further reductions in shale energy demand.
The residential market accounted for 17% of quarterly aggregates product line shipments. Volumes to this segment increased 10.8%, due to the continued and expanding housing recovery, notably in the southeastern region of the country.
While housing activity in the United States generally remains well below historic averages, strong growth in permits, starts and completions among the Corporation’s top states reflects steady momentum in housing construction and indicates additional future gains from increased residential investment. In fact, Dallas and Atlanta, key Martin Marietta markets, are ranked first and second in the country, respectively, in permits growth. Further, during the second quarter, North Carolina, Iowa, Florida and South Carolina all reported double-digit growth in housing starts. The ChemRock/Rail market accounted for the remaining 7% of aggregates product line volumes. The volume decline to this segment reflects reduced ballast driven by reduced coal demand, which impacts transportation and results in lower capital and maintenance activity by railroads.
Overall, aggregates product line shipments increased 1.3%. Geographically, growth was led by the Mid-America Group, which increased 4.9%, while the Southeast Group achieved a 1.9% increase. This growth offset the weather-impacted decline in the West Group.
The average per-ton selling price for the heritage aggregates product line was $12.78 and $11.94 for the three months ended June 30, 2016 and 2015, respectively. The heritage a
ggregates product line pricing increase of 7.0% reflects growth in all reportable groups, led by the 10.4% increase in the West Group. The most significant improvement was achieved in the north Texas/Oklahoma region. The Southeast Group and Mid-America Group reported increases of 6.2% and 4.2%, respectively.
For the three months ended June 30, 2016 the average per-ton selling price for the acquired aggregates product line was $10.21. The acquired locations, which are in the Colorado market, have a lower average selling price due to its inherent trucking market compared to the Corporation’s overall aggregates business.
Page 38 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
The Corporation’s aggregates-related downstream product lines include ready mixed concrete
, asphalt
and paving businesses in Arkansas, Colorado, Texas and Wyoming. Average selling prices by product line for the Corporation’s aggregates
-related downstream product lines are as follows:
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
2015
|
|
Heritage:
|
|
|
|
|
|
|
Asphalt
|
|
$37.20/ton
|
|
$42.20/ton
|
|
Ready Mixed Concrete
|
|
$105.16/yd
3
|
|
$91.35/yd³
|
|
Acquisitions:
|
|
|
|
|
|
|
Asphalt
|
|
$44.13/ton
|
|
|
—
|
|
Ready Mixed Concrete
|
|
$112.86/yd³
|
|
|
—
|
|
The decline in asphalt pricing is primarily attributable to the divestiture of the San Antonio Asphalt operations sold in third quarter 2015, which had a higher average selling price. Additionally, asphalt and paving contracts in the Rocky Mountain Division contain accelerator clauses to reflect cost fluctuations in the raw materials. Liquid asphalt, a key raw material in the manufacturing process, declined during the quarter, resulting in a lower average selling price.
Unit shipments by product line for the Corporation’s aggregates-related downstream product lines are as follows:
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
Asphalt Product Line (in thousands):
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
Tons to external customers
|
|
|
250
|
|
|
|
356
|
|
Internal tons used in road paving business
|
|
|
469
|
|
|
|
456
|
|
Total heritage asphalt tons
|
|
|
719
|
|
|
|
812
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Tons to external customers
|
|
|
13
|
|
|
|
—
|
|
Internal tons used in road paving business
|
|
|
115
|
|
|
|
—
|
|
Total acquisitions asphalt tons
|
|
|
128
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Ready Mixed Concrete (in thousands of cubic yards):
|
|
|
|
|
|
|
|
|
Heritage
|
|
|
1,942
|
|
|
|
1,613
|
|
Acquisitions
|
|
|
55
|
|
|
|
—
|
|
Total cubic yards
|
|
|
1,997
|
|
|
|
1,613
|
|
The decline in asphalt product line shipments is primarily attributable to the divestiture of San Antonio Asphalt operations, sold in third quarter 2015, which contributed 158,000 tons during the three months ended June 30, 2015.
Page 39 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
The
heritage
ready mixed concrete product line benefitted from strong demand and
improved operating conditions,
driving a
reported
20
%
increase in shipments and a
15
%
increase in average selling price, resulting in a
39
%
increase in net sales and a
570
-basis-point imp
rovement in gross margin (excluding freight and delivery revenues).
Cement Business
For the quarter, the Cement business generated $59.8 million of net sales and $24.0 million of gross profit. Cement shipments increased 2.2% while pricing was slightly down (excluding the impact of the California cement operations sold in 2015). The business’ reported quarterly gross margin (excluding freight and delivery revenues) of 40.1% was flat compared to prior year (excluding the impact of the California cement operations sold in 2015).
During the second quarter 2016, the business incurred $5.7 million in planned cement kiln maintenance costs, and expects to incur $2.0 million and $7.8 million in the third and fourth quarters, respectively. Kiln maintenance costs in 2015 for the Texas plants were $3.5 million, $3.2 million and $9.3 million for the second, third and fourth quarters, respectively.
Cement shipments and adjusted average-selling price for the three months ended June 30, 2016 and 2015 were (tons in thousands):
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
Tons to external customers
|
|
|
578
|
|
|
|
994
|
|
Internal tons used in other product lines
|
|
|
276
|
|
|
|
209
|
|
Total cement tons
|
|
|
854
|
|
|
|
1,203
|
|
Less: California cement tons
|
|
|
—
|
|
|
|
367
|
|
Adjusted cement tons
|
|
|
854
|
|
|
|
836
|
|
|
|
|
|
|
|
|
|
|
Adjusted average-selling price per ton
1
|
|
$
|
101.04
|
|
|
$
|
102.96
|
|
1
Excludes the impact of the California cement operations
The decline in 2016 shipments is attributable to the prior-year divestiture of the California operations, which accounted for 367,000 tons in the second-quarter of 2015.
The Portland Cement Association, or PCA, forecasts continued favorable supply/demand imbalance in Texas over the next several years and growth each year through 2019.
Magnesia Specialties Business
Magnesia Specialties continued to deliver strong performance and generated second-quarter net sales of $58.9 million. Gross margin (excluding freight and delivery revenues) of 36.8% in the quarter expanded 170 basis points. Second-quarter earnings from operations were $19.2 million compared with $18.8 million. Expansion in gross margin is primarily due to lower energy and maintenance costs compared to the prior year.
Page 40 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Gross Profit
The following presents a rollforward of consolidated gross profit (dollars in thousands):
Consolidated gross profit, quarter ended June 30, 2015
|
|
$
|
200,153
|
|
Heritage aggregates product line:
|
|
|
|
|
Volume
|
|
|
1,589
|
|
Pricing
|
|
|
35,467
|
|
Cost increases, net
|
|
|
(9,138
|
)
|
Change in heritage aggregates product line gross profit
|
|
|
27,918
|
|
Heritage aggregates-related downstream product lines
|
|
|
20,208
|
|
Acquired aggregates business operations
|
|
|
(108
|
)
|
Cement*
|
|
|
(6,412
|
)
|
Magnesia Specialties
|
|
|
468
|
|
Corporate
|
|
|
4,474
|
|
Change in consolidated gross profit
|
|
|
46,548
|
|
Consolidated gross profit, quarter ended June 30, 2016
|
|
$
|
246,701
|
|
*Includes impact of California cement operations
Gross profit (loss) by business is as follows:
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit (loss):
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$
|
165,190
|
|
|
$
|
137,272
|
|
Asphalt and Paving
|
|
|
12,620
|
|
|
|
7,891
|
|
Ready Mixed Concrete
|
|
|
24,820
|
|
|
|
9,341
|
|
Total Aggregates Business
|
|
|
202,630
|
|
|
|
154,504
|
|
Cement
|
|
|
24,002
|
|
|
|
30,414
|
|
Magnesia Specialties
|
|
|
21,692
|
|
|
|
21,224
|
|
Corporate
|
|
|
(1,515
|
)
|
|
|
(5,989
|
)
|
Total Heritage
|
|
|
246,809
|
|
|
|
200,153
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Aggregates
|
|
|
(837
|
)
|
|
|
—
|
|
Asphalt and Paving
|
|
|
256
|
|
|
|
—
|
|
Ready Mixed Concrete
|
|
|
473
|
|
|
|
—
|
|
Total Acquisitions
|
|
|
(108
|
)
|
|
|
—
|
|
Total
|
|
$
|
246,701
|
|
|
$
|
200,153
|
|
Page 41 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
The consolidated heritage gross margin (excluding freight and delivery revenues) for the quarter was
27.3
%, a
3
8
0
-basis-point improvement compared with the prior-year quarter.
The increase reflects pricing growth, management’s cost-disciplined approach and divesting the California cement operations in the third quarter of 2015.
Consolidated Operating Results
Consolidated SG&A was 6.7% of net sales, flat compared with the prior-year quarter.
Among other items, other operating income and expenses, net, includes gains and losses on the sale of assets; recoveries and writeoffs related to customer accounts receivable; rental, royalty and services income; accretion expense, depreciation expense and gains and losses related to asset retirement obligations. For the second quarter, consolidated other operating income and expenses, net, was income of $3.4 million in 2016 and an expense of $4.3 million in 2015. Operating income and expenses, net, for 2016 reflects a favorable settlement of commodity contracts assumed in a 2014 acquisition in the Cement business that were priced above market at that date.
Other nonoperating income and expenses, net, includes foreign currency transaction gains and losses, interest and other miscellaneous income and equity adjustments for nonconsolidated affiliates. Consolidated other nonoperating income and expenses, net, was income of $8.1 million and $3.0 million for the quarter ended June 30, 2016 and 2015, respectively. The increase in income in 2016 compared to 2015 is attributable to higher earnings by a nonconsolidated affiliate.
The estimated effective income tax rate for the quarter was 30.4%, in line with annual guidance. For the year, the Corporation expects to fully utilize the remaining allowable net operating loss carryforwards of $33 million acquired with TXI.
Significant items for the six months ended June 30, 2016 (unless noted, all comparisons are versus the prior-year period):
|
·
|
Consolidated net sales of $1.6 billion compared with $1.5 billion, an increase of 11%
|
|
·
|
Aggregates product line volume increase of 6.2%; aggregates product line price increase of 7.4%
|
|
─
|
Heritage aggregates product line volume increase of 5.4%
|
|
·
|
Cement business net sales of $129.7 million and gross profit of $56.6 million
|
|
·
|
Magnesia Specialties net sales of $118.4 million and gross profit of $44.7 million
|
|
·
|
Consolidated gross margin (excluding freight and delivery revenues) of 23.7%, an increase of 520 basis points
|
|
·
|
Consolidated SG&A of $121.4 million, or 7.4% of net sales
|
|
·
|
Consolidated earnings from operations of $271.5 million compared with $162.6 million
|
|
·
|
Earnings per diluted share of $2.60 compared with $1.30
|
Page 42 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
The following table presents net sales, gross profit (loss), selling, general and administrative expenses and earnings (loss) from operations data for the Corporation and its reportable segments for the
six
months ended
June 30, 2016 and 2015
. In each case
, the data is stated as a percentage of net sales of the Corporation or the relevant segment, as the case may be.
|
|
Six Months Ended June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Amount
|
|
|
% of
Net Sales
|
|
|
Amount
|
|
|
% of
Net Sales
|
|
|
|
(Dollars in Thousands)
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
432,360
|
|
|
|
100.0
|
|
|
$
|
367,120
|
|
|
|
100.0
|
|
Southeast Group
|
|
|
149,961
|
|
|
|
100.0
|
|
|
|
136,253
|
|
|
|
100.0
|
|
West Group
|
|
|
802,007
|
|
|
|
100.0
|
|
|
|
662,570
|
|
|
|
100.0
|
|
Total Heritage Aggregates Business
|
|
|
1,384,328
|
|
|
|
100.0
|
|
|
|
1,165,943
|
|
|
|
100.0
|
|
Cement
|
|
|
129,664
|
|
|
|
100.0
|
|
|
|
196,970
|
|
|
|
100.0
|
|
Magnesia Specialties
|
|
|
118,371
|
|
|
|
100.0
|
|
|
|
119,211
|
|
|
|
100.0
|
|
Total Heritage Consolidated
|
|
|
1,632,363
|
|
|
|
100.0
|
|
|
|
1,482,124
|
|
|
|
100.0
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business – West Group
|
|
|
17,033
|
|
|
|
100.0
|
|
|
|
—
|
|
|
|
100.0
|
|
Total
|
|
$
|
1,649,396
|
|
|
|
100.0
|
|
|
$
|
1,482,124
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
120,034
|
|
|
|
27.8
|
|
|
$
|
87,321
|
|
|
|
23.8
|
|
Southeast Group
|
|
|
25,876
|
|
|
|
17.3
|
|
|
|
12,593
|
|
|
|
9.2
|
|
West Group
|
|
|
151,050
|
|
|
|
18.8
|
|
|
|
93,316
|
|
|
|
14.1
|
|
Total Heritage Aggregates Business
|
|
|
296,960
|
|
|
|
21.5
|
|
|
|
193,230
|
|
|
|
16.6
|
|
Cement
|
|
|
56,559
|
|
|
|
43.6
|
|
|
|
49,400
|
|
|
|
25.1
|
|
Magnesia Specialties
|
|
|
44,662
|
|
|
|
37.7
|
|
|
|
41,402
|
|
|
|
34.7
|
|
Corporate
|
|
|
(5,411
|
)
|
|
|
|
|
|
|
(9,618
|
)
|
|
|
|
|
Total Heritage Consolidated
|
|
|
392,770
|
|
|
|
24.1
|
|
|
|
274,414
|
|
|
|
18.5
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business – West Group
|
|
|
(1,435
|
)
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Total
|
|
$
|
391,335
|
|
|
|
23.7
|
|
|
$
|
274,414
|
|
|
|
18.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 43 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
Amount
|
|
|
% of
Net Sales
|
|
|
Amount
|
|
|
% of
Net Sales
|
|
|
|
(Dollars in Thousands)
|
|
Selling, general & administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
26,550
|
|
|
|
6.1
|
|
|
$
|
26,249
|
|
|
|
7.1
|
|
Southeast Group
|
|
|
8,431
|
|
|
|
5.6
|
|
|
|
8,792
|
|
|
|
6.5
|
|
West Group
|
|
|
34,251
|
|
|
|
4.3
|
|
|
|
31,764
|
|
|
|
4.8
|
|
Total Heritage Aggregates Business
|
|
|
69,232
|
|
|
|
5.0
|
|
|
|
66,805
|
|
|
|
5.7
|
|
Cement
|
|
|
12,351
|
|
|
|
9.5
|
|
|
|
13,322
|
|
|
|
6.8
|
|
Magnesia Specialties
|
|
|
4,797
|
|
|
|
4.1
|
|
|
|
4,757
|
|
|
|
4.0
|
|
Corporate
|
|
|
34,715
|
|
|
|
|
|
|
|
21,349
|
|
|
|
|
|
Total Heritage Consolidated
|
|
|
121,095
|
|
|
|
7.4
|
|
|
|
106,233
|
|
|
|
7.2
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business – West Group
|
|
|
275
|
|
|
|
1.6
|
|
|
|
—
|
|
|
|
|
|
Total
|
|
$
|
121,370
|
|
|
|
7.4
|
|
|
$
|
106,233
|
|
|
|
7.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) from operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
$
|
94,976
|
|
|
|
22.0
|
|
|
$
|
62,691
|
|
|
|
17.1
|
|
Southeast Group
|
|
|
18,519
|
|
|
|
12.3
|
|
|
|
3,269
|
|
|
|
2.4
|
|
West Group
(1)
|
|
|
117,916
|
|
|
|
14.7
|
|
|
|
63,676
|
|
|
|
9.6
|
|
Total Heritage Aggregates Business
|
|
|
231,411
|
|
|
|
16.7
|
|
|
|
129,636
|
|
|
|
11.1
|
|
Cement
(2)
|
|
|
47,626
|
|
|
|
36.7
|
|
|
|
34,697
|
|
|
|
17.6
|
|
Magnesia Specialties
|
|
|
39,791
|
|
|
|
33.6
|
|
|
|
36,541
|
|
|
|
30.7
|
|
Corporate
|
|
|
(45,601
|
)
|
|
|
|
|
|
|
(38,319
|
)
|
|
|
|
|
Total Heritage Consolidated
|
|
|
273,227
|
|
|
|
16.7
|
|
|
|
162,555
|
|
|
|
11.0
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregates Business – West Group
|
|
|
(1,715
|
)
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Total
|
|
$
|
271,512
|
|
|
|
16.5
|
|
|
$
|
162,555
|
|
|
|
11.0
|
|
Page 44 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Net sales by product line for the Aggregates business are follows:
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Net sales:
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$
|
915,673
|
|
|
$
|
813,830
|
|
Asphalt and Paving
|
|
|
76,090
|
|
|
|
74,790
|
|
Ready Mixed Concrete
|
|
|
392,565
|
|
|
|
277,323
|
|
Total Heritage
|
|
|
1,384,328
|
|
|
|
1,165,943
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Aggregates
|
|
|
7,048
|
|
|
|
|
|
Asphalt and Paving
|
|
|
877
|
|
|
|
—
|
|
Ready Mixed Concrete
|
|
|
9,108
|
|
|
|
—
|
|
Total Acquisitions
|
|
|
17,033
|
|
|
|
—
|
|
Total Aggregates Business
|
|
$
|
1,401,361
|
|
|
$
|
1,165,943
|
|
The following tables present volume and pricing data and shipments data for the aggregates product line.
|
|
Six Months Ended
|
|
|
|
June 30, 2016
|
|
|
|
Volume
|
|
|
Pricing
|
|
Volume/Pricing Variance
(1)
|
|
|
|
|
|
|
|
|
Heritage Aggregates Product Line
(2)
:
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
|
12.8
|
%
|
|
|
4.4
|
%
|
Southeast Group
|
|
|
3.5
|
%
|
|
|
6.7
|
%
|
West Group
(3)
|
|
|
(0.8
|
)%
|
|
|
10.8
|
%
|
Heritage Aggregates Operations
(2)
|
|
|
5.4
|
%
|
|
|
7.5
|
%
|
Aggregates Product Line
(4)
|
|
|
6.2
|
%
|
|
|
7.4
|
%
|
Page 45 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Tons in Thousands)
|
|
Shipments
|
|
|
|
|
|
|
|
|
Heritage Aggregates Product Line
(2)
:
|
|
|
|
|
|
|
|
|
Mid-America Group
|
|
|
33,010
|
|
|
|
29,255
|
|
Southeast Group
|
|
|
9,693
|
|
|
|
9,364
|
|
West Group
(3)
|
|
|
31,978
|
|
|
|
32,220
|
|
Heritage Aggregates Operations
(2)
|
|
|
74,681
|
|
|
|
70,839
|
|
Acquisitions
|
|
|
537
|
|
|
|
—
|
|
Aggregates Product Line
(4)
|
|
|
75,218
|
|
|
|
70,839
|
|
(1)
|
Volume/pricing variances reflect the percentage increase/(decrease) from the comparable period in the prior year.
|
(2)
|
Heritage Aggregates Product Line and Heritage Aggregates Operations exclude volume and pricing data for acquisitions that have not been included in operations for a full year.
|
(3)
|
Including the recently acquired Colorado operations in the current-year period, the volume variance is 0.9% and the pricing variance is 10.7% for the six months ended June 30, 2016.
|
(
4
)
|
Aggregates Product Line includes all acquisitions from the date of acquisition and divestitures through the date of disposal.
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Tons in Thousands)
|
|
Shipments
|
|
|
|
|
|
|
|
|
Heritage Aggregates Product Line
(2)
:
|
|
|
|
|
|
|
|
|
Tons to external customers
|
|
|
70,160
|
|
|
|
66,783
|
|
Internal tons used in other product lines
|
|
|
4,521
|
|
|
|
4,056
|
|
Total heritage aggregates tons
|
|
|
74,681
|
|
|
|
70,839
|
|
|
|
|
|
|
|
|
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Tons to external customers
|
|
|
451
|
|
|
|
—
|
|
Internal tons used in other product lines
|
|
|
86
|
|
|
|
—
|
|
Total acquisition aggregates tons
|
|
|
537
|
|
|
|
—
|
|
The per-ton average selling price for the aggregates product line was $12.89 and $11.99 for the six months ended June 30, 2016 and 2015, respectively.
Page 46 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Average selling prices by product line for the Corporation’s
aggregates-related downstream operations are as follows:
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
2015
|
|
Heritage:
|
|
|
|
|
|
|
Asphalt
|
|
$38.09/ton
|
|
$42.56/ton
|
|
Ready Mixed Concrete
|
|
$103.79/yd³
|
|
$91.52/yd³
|
|
Acquisitions:
|
|
|
|
|
|
|
Asphalt
|
|
$43.79/ton
|
|
|
—
|
|
Ready Mixed Concrete
|
|
$113.74/yd³
|
|
|
—
|
|
Unit shipments by product line for the Corporation’s aggregates-related downstream operations are as follows:
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
Asphalt Product Line (in thousands):
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
Tons to external customers
|
|
|
319
|
|
|
|
569
|
|
Internal tons used in road paving business
|
|
|
534
|
|
|
|
513
|
|
Total heritage asphalt tons
|
|
|
853
|
|
|
|
1,082
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Tons to external customers
|
|
|
24
|
|
|
|
—
|
|
Internal tons used in road paving business
|
|
|
115
|
|
|
|
—
|
|
Total acquisitions asphalt tons
|
|
|
139
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Ready Mixed Concrete (in thousands of cubic yards):
|
|
|
|
|
|
|
|
|
Heritage
|
|
|
3,705
|
|
|
|
2,977
|
|
Acquisitions
|
|
|
78
|
|
|
|
—
|
|
Total cubic yards
|
|
|
3,783
|
|
|
|
2,977
|
|
Page 47 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Cement shipments and adjusted average-selling price per ton for the six months ended June 30, 2016 and 2015
were (tons in thousands):
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
Tons to external customers
|
|
|
1,263
|
|
|
|
2,019
|
|
Internal tons used in other product lines
|
|
|
548
|
|
|
|
401
|
|
Total cement tons
|
|
|
1,811
|
|
|
|
2,420
|
|
Less: California cement tons
|
|
|
—
|
|
|
|
743
|
|
Adjusted cement tons
|
|
|
1,811
|
|
|
|
1,677
|
|
|
|
|
|
|
|
|
|
|
Adjusted average-selling price per ton
1
|
|
$
|
100.51
|
|
|
$
|
99.78
|
|
1
Excludes the impact of the divested California cement operations
For 2016, Magnesia Specialties reported net sales of $118.4 million, relatively flat compared with the prior-year period. Earnings from operations were $39.8 million compared with $36.5 million. The increase in earnings from operations was primarily attributable to lower production costs, specifically related to energy and maintenance expenses.
Consolidated gross margin (excluding freight and delivery revenues) was 23.7% for 2016 versus 18.5% for 2015. The following presents a rollforward of the Corporation’s gross profit (dollars in thousands):
Consolidated gross profit, six months ended June 30, 2015
|
|
$
|
274,414
|
|
Heritage aggregates product line:
|
|
|
|
|
Volume
|
|
|
45,326
|
|
Pricing
|
|
|
67,545
|
|
Cost increases, net
|
|
|
(44,111
|
)
|
Change in heritage aggregates product line gross profit
|
|
|
68,760
|
|
Heritage aggregates-related downstream product lines
|
|
|
34,970
|
|
Acquired aggregates business operations
|
|
|
(1,435
|
)
|
Cement*
|
|
|
7,159
|
|
Magnesia Specialties
|
|
|
3,260
|
|
Corporate
|
|
|
4,207
|
|
Change in consolidated gross profit
|
|
|
116,921
|
|
Consolidated gross profit, six months ended June 30, 2016
|
|
$
|
391,335
|
|
*Includes impact of California cement operations
Page 48 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
Gross profit (loss) by business is as follows:
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Gross profit (loss):
|
|
|
|
|
|
|
|
|
Heritage:
|
|
|
|
|
|
|
|
|
Aggregates
|
|
$
|
247,450
|
|
|
$
|
178,690
|
|
Asphalt and Paving
|
|
|
6,689
|
|
|
|
3,116
|
|
Ready Mixed Concrete
|
|
|
42,821
|
|
|
|
11,424
|
|
Total Aggregates Business
|
|
|
296,960
|
|
|
|
193,230
|
|
Cement
|
|
|
56,559
|
|
|
|
49,400
|
|
Magnesia Specialties
|
|
|
44,662
|
|
|
|
41,402
|
|
Corporate
|
|
|
(5,411
|
)
|
|
|
(9,618
|
)
|
Total Heritage
|
|
|
392,770
|
|
|
|
274,414
|
|
Acquisitions:
|
|
|
|
|
|
|
|
|
Aggregates
|
|
|
(2,019
|
)
|
|
|
—
|
|
Asphalt and Paving
|
|
|
25
|
|
|
|
—
|
|
Ready Mixed Concrete
|
|
|
559
|
|
|
|
—
|
|
Total Acquisitions
|
|
|
(1,435
|
)
|
|
|
—
|
|
Total
|
|
$
|
391,335
|
|
|
$
|
274,414
|
|
Consolidated SG&A expenses were 7.4% of net sales, up 20 basis points compared with the prior-year period, driven by higher incentive compensation, including share based compensation.
For the first six months, consolidated other operating income and expenses, net, was income of $2.9 million in 2016 compared with expense of $1.9 million in 2015, predominantly due to a favorable settlement of commodity contracts assumed in a 2014 acquisition in the Cement business that were priced above market at that date. Additionally, in 2015, the Corporation reserved two large accounts and wrote-off a customer account who declared bankruptcy.
In addition to other offsetting amounts, other nonoperating income and expenses, net, are comprised generally of interest income and net equity earnings from nonconsolidated investments. Consolidated other nonoperating income and expenses, net, for the six months ended June 30, 2016 was income of $9.1 million compared with income of $2.1 million in 2015, primarily driven by increased income from nonconsolidated affiliates in 2016.
Page 49 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
LIQUIDITY AND CAPITAL RESOURCES
Cash provided by operating activities for the six months ended June 30, 2016 was $203.4 million compared with $127.1 million for the same period in 2015. The increase was primarily attributable to higher earnings before depreciation, depletion and amortization expense. Operating cash flow is primarily derived from consolidated net earnings before deducting depreciation, depletion and amortization, and the impact of changes in working capital. Depreciation, depletion and amortization were as follows:
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
(Dollars in Thousands)
|
|
Depreciation
|
|
$
|
124,627
|
|
|
$
|
119,807
|
|
Depletion
|
|
|
7,293
|
|
|
|
6,452
|
|
Amortization
|
|
|
7,697
|
|
|
|
8,699
|
|
|
|
$
|
139,617
|
|
|
$
|
134,958
|
|
The seasonal nature of the construction aggregates business impacts quarterly operating cash flow when compared with the full year. Full-year 2015 net cash provided by operating activities was $573.2 million compared with $127.1 million for the first six months of 2015.
During the first six months ended June 30, 2016, the Corporation invested $210.6 million of capital into its business. Full-year capital spending is expected to approximate $350 million.
In the first quarter of 2016, the Corporation acquired the outstanding stock of Rocky Mountain Materials and Asphalt, Inc., and Rocky Mountain Premix Inc. The acquisition included four aggregates plants, two asphalt plants and two ready mixed concrete operations, and provides more than 500 million tons of mineral reserves and expands the Corporation’s presence along the Front Range of the Rocky Mountains, home to 80% of Colorado’s population.
The Corporation can repurchase its common stock through open-market purchases pursuant to authority granted by its Board of Directors or through private transactions at such prices and upon such terms as the Chief Executive Officer deems appropriate. During the first six months, the Corporation repurchased 1,244,000 shares of common stock for $190 million. At June 30, 2016, 15,471,000 shares of common stock were remaining under the Corporation’s repurchase authorization.
The Credit Agreement (which consists of a $250 million Term Loan Facility and a $350 million Revolving Facility) requires the Corporation’s ratio of consolidated debt to consolidated earnings before interest, taxes, depreciation, depletion and amortization (“EBITDA”), as defined, for the trailing-twelve month period (the Ratio) to not exceed 3.50x as of the end of any fiscal quarter, provided that the Corporation may exclude from the Ratio debt incurred in connection with certain acquisitions for a period of 180 days so long as the Corporation, as a consequence of such specified acquisition, does not have its ratings on long-term unsecured debt fall below BBB by Standard & Poor’s or Baa2 by Moody’s and the Ratio calculated without such exclusion does not exceed 3.75x. Additionally, if there are no amounts outstanding under the Revolving Facility, consolidated debt, including debt for which the Corporation is a co-borrower, will be reduced for
Page 50 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
purposes of the covenant calculation by the Corporation’s unrestricted cash and cash equivalents in
excess of $50 million, such reduction not to exceed $200 million.
The Ratio is calculated as debt, including debt for which the Corporation is a co-borrower, divided by consolidated EBITDA, as defined by the Credit Agreement, for the trailing-twelve months. Consolidated EBITDA is generally defined as earnings before interest expense, income tax expense, and depreciation, depletion and amortization expense for continuing operations. Additionally, stock-based compensation expense is added back and interest income is deducted in the calculation of consolidated EBITDA. Certain other nonrecurring noncash items, if they occur, can affect the calculation of consolidated EBITDA.
In accordance with the amended Credit Agreement, the Corporation adjusted consolidated EBITDA to add back any integration or similar costs or expenses related to the TXI business combination incurred in any period prior to the second anniversary of the closing of the TXI business combination, not to exceed $70,000,000.
At June 30, 2016, the Corporation’s ratio of consolidated debt to consolidated EBITDA, as defined, for the trailing-twelve months EBITDA was 1.98 times and was calculated as follows:
|
|
July 1, 2015 to
|
|
|
|
June 30, 2016
|
|
|
|
(Dollars in thousands)
|
|
Earnings from continuing operations attributable to Martin Marietta
|
|
$
|
367,774
|
|
Add back:
|
|
|
|
|
Interest expense
|
|
|
78,197
|
|
Income tax expense
|
|
|
159,778
|
|
Depreciation, depletion and amortization expense
|
|
|
266,567
|
|
Stock-based compensation expense
|
|
|
18,867
|
|
Acquisition-related expenses, net, related to the TXI acquisition
|
|
|
19,119
|
|
Deduct:
|
|
|
|
|
Interest income
|
|
|
(527
|
)
|
Consolidated EBITDA, as defined
|
|
$
|
909,775
|
|
Consolidated debt, including debt for which the Corporation is a co-borrower,
at June 30, 2016
|
|
$
|
1,801,954
|
|
Consolidated debt to consolidated EBITDA, as defined, at June 30, 2016
for the trailing-twelve months EBITDA
|
|
1.98x
|
|
The Trade Receivable Facility contains a cross-default provision to the Corporation’s other debt agreements. In the event of a default on the Ratio, the lenders can terminate the Credit Agreement and Trade Receivable Facility and declare any outstanding balances as immediately due. Outstanding amounts on the Trade Receivable Facility have been classified as a current liability on the Corporation’s consolidated balance sheet. Management intends to renew the Trade Receivable Facility beyond September 30, 2016.
Cash on hand, along with the Corporation’s projected internal cash flows and availability of financing resources, including its access to debt and equity capital markets, is expected to continue to be sufficient to provide the capital
Page 51 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
resources necessary to support anticipated operating needs, cover debt service requirements, meet capital expenditures and discretionary investment needs, fund certain acquisition opportuniti
es that may arise
,
allow for payment of dividends for the foreseeable future
and enable the buyback of shares through the share repurchase program
.
At
June 30, 2016
, the Corporation had $
377
million of unused borrowing capacity under its Revolving Facilit
y and Trade Receivable Facility, subject to complying with the related leverage covenant. The Revolving Facility expires on November 29, 2018 and the Trade Receivable Facility expires on September 30, 2016.
The Floating Rate Notes have been classified as a noncurrent liability as the Corporation has the intent and ability to refinance on a long-term basis before or at its maturity of June 30, 2017.
The Corporation may be required to obtain financing to fund certain strategic acquisitions, if any such opportunities arise, or to refinance outstanding debt. Any strategic acquisition of size for cash would likely require an appropriate balance of newly-issued equity with debt in order to maintain a composite investment-grade credit rating. Furthermore, the Corporation is exposed to the credit markets, through the interest cost related to its variable-rate debt, which included borrowings under its Term Loan Facility and Trade Receivable Facility at June 30, 2016. The Corporation is currently rated by three credit rating agencies; two of those agencies’ credit ratings are investment-grade level and the third agency’s credit rating is one level below investment grade. The Corporation’s composite credit rating remains at investment-grade level, which facilitates obtaining financing at lower rates than noninvestment-grade ratings.
TRENDS AND RISKS
The Aggregates business, both production and demand, and the demand in the Cement business are significantly affected by erratic weather patterns, seasonal changes and other weather-related conditions. Production and shipment levels for aggregates, asphalt, ready mixed concrete and road paving materials correlate with general construction activity levels, most of which occurs in the spring, summer and fall. Thus, production and shipment levels vary by quarter. Operations concentrated in the northern and midwestern United States generally experience more severe winter weather conditions than operations in the southeast and southwest. Excessive rainfall, and conversely excessive drought, can also jeopardize shipments, production and profitability in all markets served by the Corporation. Because of the potentially significant impact of weather on the Corporation’s operations, current-period and year-to-date results are not indicative of expected performance for other interim periods or the full year.
The Corporation outlined the risks associated with its business in its Annual Report on Form 10-K for the year ended December 31, 2015. Management continues to evaluate its exposure to all operating risks on an ongoing basis.
OUTLOOK
The Corporation is encouraged by positive trends in the markets it serves and its ability to execute its strategic business plans. Notably:
|
·
|
For the public sector, continued modest growth is expected in 2016 as new monies begin to flow into the system, particularly in the second half of the year. Additionally, state initiatives to finance infrastructure projects, including support from the
Transportation Infrastructure Finance and Innovation Act
(“TIFIA”), are expected to grow and continue to play an expanded role in public-sector activity.
|
|
·
|
Nonresidential construction is expected to increase in both the heavy industrial and commercial sectors. The Dodge Momentum Index is near its highest level since 2009 and signals continued growth. Additionally,
|
Page 52 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
|
|
e
nergy-related economic activity, including follow-on public and private construction activities in its primary markets, will be mixed with overall strength in
large downstream construction projects
, providing a counterbalance to
decline
s
in shale exploration-related volumes.
|
|
·
|
Residential construction is expected to continue to experience good growth metrics, driven by positive employment gains, historically low levels of construction activity over the previous several years, low mortgage rates, significant lot absorption, and higher multi-family rental rates.
|
RISKS TO OUTLOOK
The 2016 outlook includes management’s assessment of the likelihood of certain risks and uncertainties that will affect performance, including but not limited to: both price and volume, and a recurrence of widespread decline in aggregates volume negatively affecting aggregates price; the termination, capping and/or reduction of the federal and/or state gasoline tax(es) or other revenue related to infrastructure construction; a significant change in the funding patterns for traditional federal, state and/or local infrastructure projects; the volatility in the commencement of infrastructure projects; a reduction in defense spending, and the subsequent impact on construction activity on or near military bases; a decline in nonresidential construction; a further decline in energy-related construction activity resulting from a sustained period of low global oil prices or changes in oil production patterns in response to this decline and certain regulatory or other economic factors; a slowdown in the residential construction recovery, or some combination thereof; a reduction in economic activity in the Corporation’s Midwest states resulting from reduced funding levels provided by the Agricultural Act of 2014 and a sustained reduction in capital investment by the railroads; an increase in the cost of compliance with governmental laws, rules and regulations; and unexpected equipment failures, unscheduled maintenance, industrial accident or other prolonged and/or significant disruption to its cement production facilities. Further, increased highway construction funding pressures resulting from either federal or state issues can affect profitability. If these negatively affect transportation budgets more than in the past, construction spending could be reduced. Cement is subject to cyclical supply and demand and price fluctuations. The Magnesia Specialties business essentially runs at capacity; therefore any unplanned changes in costs or realignment of customers introduce volatility to the earnings of this segment.
The Corporation’s principal business serves customers in aggregates-related construction markets. This concentration could increase the risk of potential losses on customer receivables; however, payment bonds normally posted on public projects, together with lien rights on private projects, mitigate the risk of uncollectible receivables. The level of aggregates demand in the Corporation’s end-use markets, production levels and the management of production costs will affect the operating leverage of the Aggregates business and, therefore, profitability. Production costs in the Aggregates business are also sensitive to energy and raw material prices, both directly and indirectly. Diesel fuel and other consumables change production costs directly through consumption or indirectly by increased energy-related input costs, such as steel, explosives, tires and conveyor belts. Fluctuating diesel fuel pricing also affects transportation costs, primarily through fuel surcharges in the Corporation’s long-haul distribution network. The Cement business is also energy intensive and fluctuation in the price of coal affects costs. The Magnesia Specialties business is sensitive to changes in domestic steel capacity utilization as well as the absolute price and fluctuation in the cost of natural gas.
Transportation in the Corporation’s long-haul network, particularly the supply of rail cars and locomotive power and condition of rail infrastructure to move trains, affects the Corporation’s efficient transportation of aggregate into certain markets, most notably Texas, Colorado, Florida and the Gulf Coast. In addition, availability of rail cars and locomotives affects the Corporation’s movement of essential dolomitic lime for magnesia chemicals, to both the Corporation’s plant
Page 53 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
in Manistee, Michigan, and customers. The availability of trucks, drivers and railcars to transport the
Corporation’s
product, particularly in markets experiencing high growth and increased demand, is also a risk and pressures the associated costs.
All of the Corporation’s businesses are also subject to weather-related risks that can significantly affect production schedules and profitability. The first and fourth quarters are most adversely affected by winter weather. Hurricane activity in the Atlantic Ocean and Gulf Coast generally is most active during the third and fourth quarters.
Risks to the outlook also include shipment declines resulting from economic events beyond the Corporation’s control. In addition to the impact on nonresidential and residential construction, the Corporation is exposed to risk in its estimated outlook from credit markets and the availability of and interest cost related to its debt.
The Corporation’s future performance is also exposed to risks from tax reform at the federal and state levels.
OTHER MATTERS
If you are interested in Martin Marietta Materials, Inc. stock, management recommends that, at a minimum, you read the Corporation’s current annual report and Forms 10-K, 10-Q and 8-K reports to the Securities and Exchange Commission (“SEC”) over the past year. The Corporation’s recent proxy statement for the annual meeting of shareholders also contains important information. These and other materials that have been filed with the SEC are accessible through the Corporation’s website at www.martinmarietta.com and are also available at the SEC’s website at www.sec.gov. You may also write or call the Corporation’s Corporate Secretary, who will provide copies of such reports.
Investors are cautioned that all statements in this Form 10-Q that relate to the future involve risks and uncertainties, and are based on assumptions that the Corporation believes in good faith are reasonable but which may be materially different from actual results. Forward-looking statements give the investor management’s expectations or forecasts of future events. You can identify these statements by the fact that they do not relate only to historical or current facts. They may use words such as "anticipate," "expect," "should be," "believe," “will,” and other words of similar meaning in connection with future events or future operating or financial performance. Any or all of management’s forward-looking statements here and in other publications may turn out to be wrong.
Factors that the Corporation currently believes could cause actual results to differ materially from the forward-looking statements in this Form 10-Q include the performance of the United States economy and the resolution and impact of the debt ceiling and sequestration issues; widespread decline in aggregates pricing; the history of both cement and ready mixed concrete being subject to significant changes in supply, demand and price; the termination, capping and/or reduction or suspension of the federal and/or state gasoline tax(es) or other revenue related to infrastructure construction; the level and timing of federal and state transportation funding, most particularly in Texas, North Carolina, Iowa, Colorado and Georgia; the ability of states and/or other entities to finance approved projects either with tax revenues or alternative financing structures; levels of construction spending in the markets the Corporation serves; a reduction in defense spending, and the subsequent impact on construction activity on or near military bases; a decline in the commercial component of the nonresidential construction market, notably office and retail space; a further slowdown in energy-related construction activity, particularly in Texas; a slowdown in residential construction recovery; a reduction in construction activity and related shipments due to a decline in funding under the domestic farm bill; unfavorable weather conditions, particularly Atlantic Ocean hurricane activity, the late start to spring or the early onset of winter and the impact of a drought or excessive rainfall in the markets served by the Corporation; the volatility of fuel costs, particularly diesel fuel, and the impact on the cost of other consumables, namely steel, explosives, tires and
Page 54 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Second Quarter Ended June 30, 2016
(Continued)
conveyor belts, and with respect to the
Magnesia Specialties
business, natural gas; continued increases in the cost of other repair and supply parts; unexpected equipment failures, unscheduled maintenance, industrial acc
ident or other prolonged and/or significant disruption to cement production facilities; increasing governmental regulation, including environmental laws; transportation availability, notably the availability of railcars and locomotive power to move trains
to supply the Corporation’s Texas, Florida and Gulf Coast markets; increased transportation costs, including increases from higher passed-through energy and other costs to comply with tightening regulations as well as higher volumes of rail and water shipm
ents; availability of trucks and licensed drivers for transport of the Corporation’s materials, particularly in areas with significant energy-related activity, such as Texas and Colorado; availability and cost of construction equipment in the United States
; weakening in the steel industry markets served by the Corporation’s dolomitic lime products; proper functioning of information technology and automated operating systems to manage or support operations; inflation and its effect on both production and int
erest costs; ability to successfully integrate acquisitions quickly and in a cost-effective manner and achieve anticipated profitability to maintain compliance with the Corporation’s leverage ratio debt covenant; changes in tax laws, the interpretation of
such laws and/or administrative practices that would increase the Corporation’s tax rate; violation of the Corporation’s debt covenant if price and/or volumes return to previous levels of instability; downward pressure on the Corporation’s common stock pri
ce and its impact on goodwill impairment evaluations; reduction of the Corporation’s credit rating to non-investment grade resulting from strategic acquisitions; and other risk factors listed from time to time found in the Corporation’s filings with the SE
C. Other factors besides those listed here may also adversely affect the Corporation, and may be material to the Corporation. The Corporation assumes no obligation to update any such forward-looking statements.
INVESTOR ACCESS TO COMPANY FILINGS
Shareholders may obtain, without charge, a copy of Martin Marietta’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission for the fiscal year ended December 31, 2015, by writing to:
Martin Marietta
Attn: Corporate Secretary
2710 Wycliff Road
Raleigh, North Carolina 27607-3033
Additionally, Martin Marietta’s Annual Report, press releases and filings with the Securities and Exchange Commission, including Forms 10-K, 10-Q, 8-K and 11-K, can generally be accessed via the Corporation’s website. Filings with the Securities and Exchange Commission accessed via the website are available through a link with the Electronic Data Gathering, Analysis, and Retrieval (EDGAR) system. Accordingly, access to such filings is available upon EDGAR placing the related document in its database. Investor relations contact information is as follows:
Telephone: (919) 510-4776
Website address: www.martinmarietta.com
Information included on the Corporation’s website is not incorporated into, or otherwise create a part of, this report.
Page 55 of 61
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
FORM 10-Q
For the Quarter Ended June 30, 2016