PHILADELPHIA, Jan. 22, 2015 /PRNewswire/ -- Republic First Bancorp, Inc. (NASDAQ: FRBK), the holding company for Republic Bank, today announced its financial results for the period ended December 31, 2014.

Republic Bank Logo

 

Financial Highlights



Three Months Ended


Twelve Months Ended

($ in millions, except per share data)


12/31/14

12/31/13

%
Change


12/31/14

12/31/13

%
Change










Assets


$ 1,214.6

$    961.7

26%





Loans


781.9

679.3

15%





Deposits


1,072.2

869.5

23%





Total Revenue


$      12.0

$      10.6

12%


$      43.8

$      41.8

5%

Net Income


0.9

(3.3)

126%


2.4

(3.5)

170%

Net Income per Share


$      0.02

$    (0.13)

115%


$      0.07

$    (0.13)

154%

"Our fourth quarter results bring to conclusion a very successful year for Republic Bank led by continued growth in our market with our new model," said Harry D. Madonna, Chairman and Chief Executive Officer of Republic Bank.  "With total assets, deposits and loans growing by double-digit percentages in 2014, it is clear that our strategic plan is producing strong and tangible results." 

"Our significant year-over-year growth reaffirms the commitment to our aggressive expansion plan," added Madonna. "With fifteen stores, including our newest store recently opened in Glassboro, Republic Bank enters 2015 with substantial momentum and a growing public awareness that we are redefining the Customer experience."

Highlights for the Period Ended December 31, 2014

  • Total assets increased by $253 million, or 26%, to $1.2 billion as of December 31, 2014 compared to $962 million as of December 31, 2013.
  • Non-interest bearing demand deposits increased by 42% to $224 million as of December 31, 2014 compared to $158 million as of December 31, 2013.
  • Total deposits increased by $203 million, or 23%, to $1.1 billion as of December 31, 2014 compared to $870 million as of December 31, 2013. The cost of funds on interest bearing deposits decreased to 0.47% for the year ended December 31, 2014 compared to 0.50% for the year ended December 31, 2013.
  • Total loans grew $103 million, or 15%, to $782 million as of December 31, 2014 compared to $679 million at December 31, 2013.
  • SBA lending continued to be a focal point of the Company's lending strategy. More than $56 million in new SBA loans were originated during the year ended December 31, 2014. Our team is currently ranked as the #1 SBA lender in the tri-state market of New Jersey, Pennsylvania and Delaware based on the dollar volume of loan originations.
  • Shareholders' equity increased by 79% to $113 million as of December 31, 2014 compared to $63 million as of December 31, 2013 as a result of the $45 million common stock offering closed during the second quarter of 2014.
  • The Company's Total Risk-Based Capital ratio was 15.10% and Tier I Leverage Ratio was 11.23% at December 31, 2014.
  • Tangible book value per share was $2.98 as of December 31, 2014.

Income Statement

The major components of the income statement are as follows (dollars in thousands, except per share data):



Three Months Ended


Twelve Months Ended



12/31/14

12/31/13

%
Change


12/31/14

12/31/13

%
Change

Total Revenue


$  11,967

$  10,649

12%


$  43,846

$  41,831

5%

Provision for Loan Losses


300

3,760

(92%)


900

4,935

(82%)

Non-interest Expenses


10,792

10,117

7%


40,550

40,411

0%

Net Income


853

(3,261)

126%


2,442

(3,480)

170%

Net Income per Share


$      0.02

$    (0.13)

115%


$      0.07

$    (0.13)

154%

The Company reported net income of $2.4 million, or $0.07 per share, for the twelve month period ended December 31, 2014, compared to a net loss of $3.5 million, or $(0.13) per share, for the twelve month period ended December 31, 2013. 

Prior year earnings were impacted by charges associated with loans and relationships that were established prior to 2008 under the old Republic Bank model including a loan loss provision in the amount of $3.6 million on one loan, a $2.1 million writedown on an OREO property, and a $1.9 million settlement on an outstanding legal matter. Earnings in 2014 were not materially affected by legacy issues that impacted the prior year.

Net interest income increased by $3.2 million, or 10%, to $35.8 million for the year ended December 31, 2014 compared to $32.6 million for the year ended December 31, 2013.  This increase was driven by strong growth in interest-earning assets during the year.

The provision for loan losses decreased by $4.0 million, to $0.9 million for the twelve month period ended December 31, 2014 compared to $4.9 million in the prior year period mainly due to the aforementioned provision related to a single loan relationship recorded in the fourth quarter of 2013. 

Non-interest expenses increased by a minimal amount during 2014 to $40.5 million during the twelve month period ended December 31, 2014 compared to $40.4 million during the twelve months ended December 31, 2013. Increases in salaries, employee benefits, occupancy and equipment expenses driven by the addition of new stores related to the Company's expansion strategy were offset by decreases in foreclosed real estate and other operating expenses as a result of significant charges in 2013 that did not recur in 2014 as discussed previously.

Balance Sheet

The major components of the balance sheet are as follows (dollars in thousands):

Description

12/31/14

12/31/13

%
Change

09/30/14

%
Change







Total assets

$ 1,214,598

$ 961,665

26%

$ 1,130,716

7%

Total loans (net)

770,404

667,048

15%

739,817

4%

Total deposits

1,072,230

869,534

23%

990,075

8%

Total core deposits

1,061,994

859,301

24%

979,840

8%

Total assets increased by $252.9 million, or 26%, as of December 31, 2014 when compared to December 31, 2013.  Deposits grew by $202.7 million to $1.1 billion as of December 31, 2014 compared to $869.5 million as of December 31, 2013. The number of deposit accounts grew by 26% during the year ended December 31, 2014. The strong growth in assets, loans and deposits during 2014 was driven by  the Company's successful execution of its growth strategy.

Core Deposits

Core deposits by type of account are as follows (dollars in thousands):

Description

12/31/14

12/31/13

%
Change

09/30/14

%
Change

4th Qtr
2014
Cost of
Funds








Demand noninterest-bearing

$ 224,245

$ 157,806

42%

$ 216,642

4%

0.00%

Demand interest-bearing

283,768

230,221

23%

224,102

27%

0.39%

Money market and savings

488,848

402,671

21%

471,199

4%

0.45%

Certificates of deposit

65,133

68,603

(5%)

67,897

(4%)

0.78%

Total core deposits

$ 1,061,994

$ 859,301

24%

$ 979,840

8%

0.36%








Core deposits increased to $1.1 billion at December 31, 2014 compared to $859.3 million at December 31, 2013 as the Company moves forward with its expansion strategy which focuses on the gathering of low-cost core deposits. The Company recognized strong growth in demand, money market and savings account balances on a year to year basis, while at the same time decreasing the deposit cost of funds to 0.38% for the twelve month period ending December 31, 2014 compared to 0.41% for the twelve month period ending December 31, 2013.

Lending

Loans by type are as follows (dollars in thousands):

Description

12/31/14

% of
Total

12/31/13

% of
Total

09/30/14

% of

Total








Commercial real estate

$ 379,259

48%

$ 342,794

50%

$366,611

49%

Construction and land development

29,861

4%

23,977

4%

38,236

5%

Commercial and industrial

145,113

19%

118,209

17%

134,340

18%

Owner occupied real estate

188,025

24%

160,229

24%

172,642

23%

Consumer and other

39,713

5%

31,981

5%

38,365

5%

Residential mortgage

408

0%

2,359

0%

2,314

0%

Deferred costs (fees)

(439)


(238)


(475)


Gross loans

$781,940

100%

$679,311

100%

$752,033

100%








Gross loans increased by $102.6 million, or 15%, to $781.9 million at December 31, 2014 compared to $679.3 million at December 31, 2013 as a result of an increase in quality loan demand over the last twelve months and continued success with our relationship banking model. 

Asset Quality

The Company's non-performing asset balances and asset quality ratios are highlighted below:


Three Months Ended


12/31/14

09/30/14

12/31/13





Non-performing assets / total assets

2.07%

2.38%

1.51%

Quarterly net loan charge-offs / average loans

0.51%

0.08%

0.12%

Allowance for loan losses / gross loans

1.48%

1.62%

1.81%

Allowance for loan losses / non-performing loans

54%

53%

118%

Non-performing assets / capital and reserves

20%

22%

19%

Non-performing assets increased by $10.7 million to $25.2 million, or 2.07% of total assets, at December 31, 2014, compared to $14.5 million, or 1.51% of total assets, as of December 31, 2013. This increase was primarily driven by one loan that was transferred to non-accrual status during the second quarter of 2014. A reserve for this loan was recorded during the fourth quarter of 2013 when it was initially downgraded to impaired status.

The allowance for loan losses as a percentage of non-performing loans decreased to 54% as of December 31, 2014, compared to 118%  as of December 31, 2013.  The ratio of non-performing assets to capital and reserves increased to 20% as of December 31, 2014, compared to 19% as of December 31, 2013.

Capital

The Company's capital ratios at December 31, 2014 were as follows:


Actual
December 31, 2014

Regulatory Guidelines
"Well Capitalized"




Leverage Ratio

11.23%

5.00%

Tier 1 Risk Based Capital

13.88%

6.00%

Total Risk Based Capital

15.10%

10.00%

Tangible Common Equity

9.29%

n/a

During the second quarter of 2014, the Company successfully completed a private placement offering of common stock in the amount of $45 million.  11.8 million shares were sold through the offering at a price of $3.80 per share. Total shareholders' equity increased to $112.8 million at December 31, 2014 compared to $62.9 million at December 31, 2013.  Tangible book value per share increased to $2.98 at December 31, 2014 compared to $2.42 per share at December 31, 2013. 

About Republic Bank

Republic Bank, a subsidiary of Republic First Bancorp, Inc., is a full-service, state-chartered commercial bank, whose deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank provides diversified financial products through its fifteen offices located in Abington, Ardmore, Bala Cynwyd, Plymouth Meeting, Media and Philadelphia, Pennsylvania and Haddonfield, Cherry Hill, Voorhees and Glassboro, New Jersey. For more information about Republic Bank, visit myrepublicbank.com.

Forward Looking Statements

The Company may from time to time make written or oral "forward-looking statements", including statements contained in this release and in the Company's filings with the Securities and Exchange Commission. The forward-looking statements contained herein are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements.  For example, risks and uncertainties can arise with changes in: general economic conditions, including turmoil in the financial markets and related efforts of government agencies to stabilize the financial system; the adequacy of our allowance for loan losses and our methodology for determining such allowance; adverse changes in our loan portfolio and credit risk-related losses and expenses; concentrations within our loan portfolio, including our exposure to commercial real estate loans, and to our primary service area; changes in interest rates; business conditions in the financial services industry, including competitive pressure among financial services companies, new service and product offerings by competitors, price pressures and similar items; deposit flows; loan demand; the regulatory environment, including evolving banking industry standards, changes in legislation or regulation; impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act; our securities portfolio and the valuation of our securities; accounting principles, policies and guidelines as well as estimates and assumptions used in the preparation of our financial statements; rapidly changing technology; litigation liabilities, including costs, expenses, settlements and judgments; and other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services.  You should carefully review the risk factors described in the Form 10-K for the year ended December 31, 2013 and other documents the Company files from time to time with the Securities and Exchange Commission. The words "would be," "could be," "should be," "probability," "risk," "target," "objective," "may," "will," "estimate," "project," "believe," "intend," "anticipate," "plan," "seek," "expect" and similar expressions or variations on such expressions are intended to identify forward-looking statements. All such statements are made in good faith by the Company pursuant to the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as may be required by applicable law or regulations.

 

Republic First Bancorp, Inc.







Consolidated Balance Sheets







(Unaudited)


























December 31,


September 30,


December 31,

(dollars in thousands)



2014


2014


2013












ASSETS










Cash and due from banks


$         14,822


$         13,546


$         12,525


Interest-bearing deposits and federal funds sold

114,004


92,298


23,355



Total cash and cash equivalents


128,826


105,844


35,880













Securities - Available for sale


185,379


158,830


204,891


Securities - Held to maturity


67,866


68,991


21


Restricted stock



1,157


1,725


1,570



Total investment securities


254,402


229,546


206,482













Loans held for sale



1,676


789


4,931













Loans receivable



781,940


752,033


679,311


Allowance for loan losses


(11,536)


(12,216)


(12,263)



Net loans




770,404


739,817


667,048













Premises and equipment


35,030


29,767


22,748


Other real estate owned



3,715


3,775


4,059


Other assets




20,545


21,178


20,517













Total Assets




$    1,214,598


$    1,130,716


$       961,665


































LIABILITIES










Non-interest bearing deposits


$       224,245


$       216,642


$       157,806


Interest bearing deposits



847,985


773,433


711,728



Total deposits



1,072,230


990,075


869,534













Subordinated debt



22,476


22,476


22,476


Other liabilities



7,081


6,572


6,756













Total Liabilities



1,101,787


1,019,123


898,766












SHAREHOLDERS' EQUITY









Common stock - $0.01 par value


383


383


265


Additional paid-in capital



152,234


152,122


107,078


Accumulated deficit



(35,266)


(36,119)


(37,708)


Treasury stock at cost



(3,725)


(3,725)


(3,099)


Stock held by deferred compensation plan

(183)


(183)


(809)


Accumulated other comprehensive income (loss)

(632)


(885)


(2,828)













Total Shareholders' Equity


112,811


111,593


62,899
























Total Liabilities and Shareholders' Equity

$    1,214,598


$    1,130,716


$       961,665

 

 

Republic First Bancorp, Inc.









Consolidated Statements of Operations







(Unaudited)


































Three Months Ended


Twelve Months Ended







December 31,


September 30,


December 31,


December 31,


December 31,

(dollars in thousands, except per share amounts)

2014


2014


2013


2014


2013
















INTEREST INCOME













Interest and fees on loans


$          9,236


$          9,000


$          8,181


$        34,869


$        32,335


Interest and dividends on investment securities

1,470


1,356


1,321


5,417


4,685


Interest on other interest earning assets

80


45


42


187


185



Total interest income



10,786


10,401


9,544


40,473


37,205
















INTEREST EXPENSE













Interest on deposits



968


918


828


3,536


3,478


Interest on borrowed funds


278


277


278


1,108


1,112



Total interest expense


1,246


1,195


1,106


4,644


4,590

















Net interest income



9,540


9,206


8,438


35,829


32,615


Provision for loan losses



300


300


3,760


900


4,935

















Net interest income after provision for loan losses

9,240


8,906


4,678


34,929


27,680
















NON-INTEREST INCOME













Service fees on deposit accounts


328


316


277


1,224


1,046


Gain on sale of SBA loans


1,903


614


1,475


4,717


5,338


Gain (loss) on sale of investment securities

-


-


-


458


703


Other non-interest income


196


441


459


1,618


2,129



Total non-interest income


2,427


1,371


2,211


8,017


9,216
















NON-INTEREST EXPENSE













Salaries and employee benefits


5,147


5,074


3,788


20,089


17,064


Occupancy and equipment


1,746


1,749


1,453


6,629


5,740


Legal and professional fees


615


614


847


2,758


3,298


Foreclosed real estate



732


376


1,408


1,794


3,179


Regulatory assessments and related fees

274


258


345


1,065


1,257


Other operating expenses


2,278


1,915


2,276


8,215


9,873



Total non-interest expense


10,792


9,986


10,117


40,550


40,411
















Income (loss) before provision (benefit) for income taxes

875


291


(3,228)


2,396


(3,515)
















Provision (benefit) for income taxes


22


(6)


33


(46)


(35)
















Net income (loss)



$             853


$             297


$         (3,261)


$          2,442


$         (3,480)































Net Income (Loss) per Common Share












Basic




$            0.02


$            0.01


$           (0.13)


$            0.07


$           (0.13)


Diluted




$            0.02


$            0.01


$           (0.13)


$            0.07


$           (0.13)
















Average Common Shares Outstanding












Basic




37,815


37,815


25,973


34,232


25,973


Diluted




38,121


38,253


25,973


34,591


25,973

 

 

Republic First Bancorp, Inc.
















Average Balances and Net Interest Income














(unaudited)














































































For the three months ended


For the three months ended


For the three months ended

(dollars in thousands)


December 31, 2014


September 30, 2014


December 31, 2013
























Interest






Interest






Interest





Average


Income/


Yield/


Average


Income/


Yield/


Average


Income/


Yield/



Balance


Expense


Rate


Balance


Expense


Rate


Balance


Expense


Rate

Interest-earning assets:






































Federal funds sold and other



















  interest-earning assets


$   122,787


$     80


0.26%


$     77,666


$     45


0.23%


$     61,963


$     42


0.27%

Securities


234,479


1,527


2.60%


221,357


1,408


2.54%


206,259


1,361


2.64%

Loans receivable


757,953


9,283


4.86%


744,466


9,046


4.82%


663,567


8,226


4.92%

Total interest-earning assets


1,115,219


10,890


3.87%


1,043,489


10,499


3.99%


931,789


9,629


4.10%




















Other assets


55,997






53,430






46,363
























Total assets


$1,171,216






$1,096,919






$   978,152
























Interest-bearing liabilities:






































Demand non interest-bearing


$   214,872






$   196,734






$   159,956





Demand interest-bearing


258,443


252


0.39%


229,229


220


0.38%


218,275


210


0.38%

Money market & savings


478,651


537


0.45%


449,848


509


0.45%


419,982


431


0.41%

Time deposits


76,756


179


0.93%


79,798


189


0.94%


81,744


187


0.91%

Total deposits


1,028,722


968


0.37%


955,609


918


0.38%


879,957


828


0.37%




















Total interest-bearing deposits


813,850


968


0.47%


758,875


918


0.48%


720,001


828


0.46%




















Other borrowings


22,689


278


4.86%


22,476


277


4.89%


22,476


278


4.91%







































Total interest-bearing liabilities


836,539


1,246


0.59%


781,351


1,195


0.61%


742,477


1,106


0.59%

Total deposits and 



















  other borrowings


1,051,411


1,246


0.47%


978,085


1,195


0.48%


902,433


1,106


0.49%







































Non interest-bearing liabilities


7,427






7,198






9,312





Shareholders' equity


112,378






111,636






66,407





Total liabilities and



















shareholders' equity


$1,171,216






$1,096,919






$   978,152
























Net interest income




$9,644






$9,304






$8,523



Net interest spread






3.28%






3.38%






3.51%




















Net interest margin






3.43%






3.54%






3.63%


























































Note: The above tables are presented on a tax equivalent basis.













 

 

Republic First Bancorp, Inc.










Average Balances and Net Interest Income









(unaudited)






















































For the twelve months ended


For the twelve months ended

(dollars in thousands)


December 31, 2014


December 31, 2013


















Interest






Interest





Average


Income/


Yield/


Average


Income/


Yield/



Balance


Expense


Rate


Balance


Expense


Rate

Interest-earning assets:


























Federal funds sold and other













  interest-earning assets


$     75,593


$     187


0.25%


$   67,307


$     185


0.27%

Securities


217,939


5,613


2.58%


192,315


4,820


2.51%

Loans receivable


724,231


35,052


4.84%


640,233


32,523


5.08%

Total interest-earning assets


1,017,763


40,852


4.01%


899,855


37,528


4.17%














Other assets


50,302






50,616


















Total assets


$1,068,065






$ 950,471


















Interest-bearing liabilities:


























Demand non interest-bearing


$   189,810






$ 149,125





Demand interest-bearing


233,693


888


0.38%


192,224


825


0.43%

Money market & savings


439,484


1,929


0.44%


417,652


1,786


0.43%

Time deposits


78,073


719


0.92%


92,484


867


0.94%

Total deposits


941,060


3,536


0.38%


851,485


3,478


0.41%














Total interest-bearing deposits


751,250


3,536


0.47%


702,360


3,478


0.50%














Other borrowings


22,530


1,108


4.92%


22,476


1,112


4.95%



























Total interest-bearing liabilities


773,780


4,644


0.60%


724,836


4,590


0.63%

Total deposits and 













  other borrowings


963,590


4,644


0.48%


873,961


4,590


0.53%



























Non interest-bearing liabilities


7,084






7,902





Shareholders' equity


97,391






68,608





Total liabilities and













shareholders' equity


$1,068,065






$ 950,471


















Net interest income




$36,208






$32,938



Net interest spread






3.41%






3.54%














Net interest margin






3.56%






3.66%








































Note: The above tables are presented on a tax equivalent basis.









 

 

Republic First Bancorp, Inc.








Summary of Allowance for Loan Losses and Other Related Data




(unaudited)































Three months ended


Twelve months ended


December 31,


September 30,


December 31,


December 31,


December 31,

(dollars in thousands)

2014


2014


2013


2014


2013





















Balance at beginning of period

$       12,216


$       12,063


$         8,704


$       12,263


$         9,542











Provision charged to operating expense

300


300


3,760


900


4,935


12,516


12,363


12,464


13,163


14,477











Recoveries on loans charged-off:










  Commercial

120


264


48


385


117

  Consumer

-


-


-


-


26

Total recoveries

120


264


48


385


143











Loans charged-off:










  Commercial

(1,100)


(411)


(249)


(2,002)


(2,282)

  Consumer

-


-


-


(10)


(75)











Total charged-off

(1,100)


(411)


(249)


(2,012)


(2,357)











Net charge-offs

(980)


(147)


(201)


(1,627)


(2,214)











Balance at end of period

$       11,536


$       12,216


$       12,263


$       11,536


$       12,263





















Net charge-offs as a percentage of










  average loans outstanding

0.51%


0.08%


0.12%


0.22%


0.35%











Allowance for loan losses as a percentage










  of period-end loans

1.48%


1.62%


1.81%


1.48%


1.81%

 

 

Republic First Bancorp, Inc. 








Summary of Non-Performing Loans and Assets







(unaudited)





















December 31,


September 30,


June 30,


March 31,


December 31,

(dollars in thousands)

2014


2014


2014


2014


2013











Non-accrual loans:










  Commercial real estate

$        21,011


$        22,607


$        23,750


$          9,733


$          9,764

  Consumer and other

429


437


446


643


656

Total non-accrual loans

21,440


23,044


24,196


10,376


10,420











Loans past due 90 days or more










  and still accruing

-


131


2,722


-


-











Total non-performing loans

21,440


23,175


26,918


10,376


10,420











Other real estate owned

3,715


3,775


3,637


3,696


4,059











Total non-performing assets

$        25,155


$        26,950


$        30,555


$        14,072


$        14,479





















Non-performing loans to total loans

2.74%


3.08%


3.74%


1.49%


1.53%











Non-performing assets to total assets

2.07%


2.38%


2.87%


1.44%


1.51%











Non-performing loan coverage

53.81%


52.71%


44.81%


115.17%


117.69%











Allowance for loan losses as a percentage










  of total period-end loans

1.48%


1.62%


1.68%


1.71%


1.81%











Non-performing assets / capital plus










   allowance for loan losses

20.23%


21.77%


24.74%


18.27%


19.26%

 

Logo - http://photos.prnewswire.com/prnh/20100707/PH31611LOGO 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/republic-first-bancorp-inc-reports-deposit-growth-of-23-net-income-improves-by-170-300024665.html

SOURCE Republic First Bancorp, Inc.

Copyright 2015 PR Newswire

Republic First Bancorp (NASDAQ:FRBK)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Republic First Bancorp Charts.
Republic First Bancorp (NASDAQ:FRBK)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Republic First Bancorp Charts.