Perion accelerates its strategic plan and
restructures its search monetization business
Perion Network Ltd. (NASDAQ: PERI) announced today its financial
results for the third quarter and nine months ended September 30,
2014.
Financial Highlights* (U.S. dollars
in thousands, except for per share data)
Three months ended September
30,
Nine months endedSeptember
30,
2013 2014 2013
2014 Non-GAAP Revenues $ 81,568 $ 87,377 $ 242,927 $
315,548 Non-GAAP Net Income $ 6,111 $ 26,647 $ 43,270 $
81,639 Adjusted EBITDA $ 12,652 $ 33,945 $ 57,226 $ 101,109
Non-GAAP Diluted earnings per share $ 0.11 $ 0.38 $ 0.78 $
1.18 GAAP Net Income (loss) $ (9,815 ) $ 16,996 $ 22,222 $
48,499 GAAP Diluted earnings per share $ 0.06 $ 0.24 $ 0.92
$ 0.69 GAAP Cash Flow from operations $ 68,866 $
47,229
* Reconciliation of GAAP to Non-GAAP
measures can be found in the last table.
Josef Mandelbaum, Perion’s CEO, commented: “I am pleased with
our third quarter results, as we delivered revenue and profits in
line with our expectations and guidance. As we mentioned last
quarter, we took decisive actions ahead of time and lowered our
marketing spend to proactively deal with the persistent industry
headwinds. In addition, we implemented a reorganization of our
search business, which included a head count reduction as well as
other cost saving measures. These actions will align costs with the
expected lower level of future search revenues.”
Mr. Mandelbaum continued, “We remain confident in our strategy,
and will use our strong cash position and continued positive cash
flow to focus on being the best in class in two main activities:
monetization solutions for developers and mobile marketing
solutions for advertisers. In regards to our mobile efforts, we
have made considerable progress and are excited to announce the
launch of our GrowMobile self-service platform next week in London.
GrowMobile Self-Serve is the first cross-network mobile advertising
platform, offering a centralized system for buying media across
hundreds of traffic sources. In addition, we are developing new
monetization products beyond search around activities like
PC2Mobile app monetization and targeted advertising for publishers.
We believe these investments will enable us to emerge a stronger
company, with a unique value proposition to publishers and
advertisers.”
In accordance with generally accepted accounting principles
(“GAAP”), the acquisition of ClientConnect by Perion, which closed
on January 2, 2014, is accounted for as a reverse acquisition.
Therefore, Perion is comparing its results to the results of
ClientConnect in 2013. The year over year growth described below is
attributable to a great extent to the fact that Perion's 2013
results are not included in the results of ClientConnect in
2013.
Non-GAAP Financial Comparison for the third Quarter of
2014:
Revenues: In the third quarter of 2014, revenues were
$87.4 million, increasing 7% compared to ClientConnect's
revenues of $81.6 million in the third quarter of 2013.
Non-GAAP revenues in the third quarter of 2014 include
$1.1 million of deferred product revenues, which in accordance
with GAAP were recorded at fair value on the acquisition date. In
the third quarter of 2013, non-GAAP revenues included
$0.6 million of revenues which in the GAAP report were
associated with discontinued operations.
Customer Acquisition Costs (“CAC”): In the third quarter
of 2014, Perion decreased its investment in CAC to
$30.0 million, representing 34% of revenues, compared to
$49.8 million, or 61% of revenues in the third quarter of 2013
by ClientConnect.
Costs and Expenses: Excluding CAC, costs and expenses in
the third quarter of 2014 were $24.1 million, or 28% of
revenues, compared to $21.7 million, or 27% of revenues, at
ClientConnect in the third quarter of 2013. Non-GAAP costs and
expenses in the third quarter of 2014 excluded $4.8 million
amortization of acquired intangible assets, $4.4 million of
share based compensation expenses and $1.0 million of
acquisition related expenses, all of which were included in the
GAAP numbers. In the third quarter of 2013, non-GAAP costs and
expenses excluded $4.1 million of share based compensation
expenses and included activities of $11.5 million which in the
GAAP report were associated with discontinued operations and
excluded from costs and expenses.
Adjusted EBITDA: In the third quarter of 2014, adjusted
EBITDA was $33.9 million, or 39% of revenues, a 168% increase
compared to $12.7 million at ClientConnect in the same quarter
last year.
Net Income: In the third quarter of 2014, net income was
$26.6 million, or 30% of revenues, compared to
$6.1 million, or 7% of revenue at ClientConnect in the third
quarter of 2013.
Non-GAAP Financial Comparison for the Nine Months ended
September 30, 2014:
Revenues: In the first nine months of 2014 revenues were
$315.5 million, increasing 30% compared to ClientConnect's
revenues of $242.9 million in the first nine months of 2013.
Non-GAAP revenues in the first nine months of 2014 include
$4.9 million of deferred product revenues, which in accordance
with GAAP were recorded at fair value on the acquisition date. In
the first nine months of 2013, non-GAAP revenues included
$1.5 million of revenue which in the GAAP report was
associated with discontinued operations.
Customer Acquisition Costs (“CAC”): In the first nine
months of 2014, Perion increased its investment in CAC to
$145.5 million, representing 46% of revenues, compared to
ClientConnect's $131.7 million in first the nine months of
2013.
Costs and Expenses: Excluding CAC, costs and expenses in
the first nine months of 2014 were $70.8 million, or 22% of
revenues, compared to $58.0 million, or 24% of revenues, at
ClientConnect in the first nine months of 2013. Non-GAAP costs and
expenses in the first nine months of 2014 excluded
$13.8 million amortization of acquired intangible assets,
$12.7 million of share based compensation expenses and
$4.4 million of acquisition related expenses, all of which
were included in the GAAP numbers. In the first nine months of
2013, non-GAAP costs and expenses excluded $9.2 million of
share based compensation expenses and included activities of $28.7
million which in the GAAP report were associated with discontinued
operations.
Adjusted EBITDA: In the first nine months of 2014,
adjusted EBITDA increased by 77%, to $101.1 million, or 32% of
revenues, compared to $57.2 million, or 24% of revenues at
ClientConnect in the same period last year.
Net Income: In the first nine months of 2014, net income
was $81.6 million, or 26% of revenues, increasing 89% from
$43.3 million at ClientConnect in the first nine months of
2013.
Cash and Cash Flow from Operations:
GAAP Cash Flow: As of September 30, 2014, cash and cash
equivalents were $96.9 million. Included in this balance is
$37.3 million of net proceeds raised in September 2014 from a
public offering in Israel of its 5% Series L Convertible Bonds, due
2020. Perion currently satisfies all of the financial covenants
associated with the bonds. Cash flow from operations in the first
nine months of 2014 was $47.2 million.
2014 Financial Outlook:
The following forward looking statements reflect management’s
expectations as of November 6, 2014:
- Reaffirmed non-GAAP Revenue will be in
the range of $380 million to $400 million, as previously
announced.
- Raised adjusted EBITDA, now expected to
be in the range of $115 million to $120 million.
- Raised non-GAAP Net Income, now
expected to be in the range of $90 million to $95 million.
Conference Call
Perion will host a conference call to discuss the results today,
November 6, 2014 at 10 a.m. ET. Details are as follows:
- Conference ID: 6100298
- Dial-in number from within the United
States: 1-888-539-3612
- Dial-in number from Israel:
1-809-245-906
- Dial-in number (other international):
1-719-325-2393
- Playback available until November 13,
2014 by calling 1-877-870-5176 (in the U.S.) or 1-858-384-5517
(international). Please use pin number 6100298 for the replay.
- A live webcast is accessible at
http://www.perion.com/events-presentations.
About Perion Network Ltd.
Perion powers innovation. We are a global performance-based
media and Internet company, providing online publishers and app
developers advanced technology and a variety of intelligent,
data-driven solutions to monetize their applications and content
and expand their reach to larger audiences, based on our own
experience as an app developer. Our leading software monetization
platform, Perion Codefuel, empowers digital businesses to optimize
installs, analyze data and maximize revenue. Our app promotion
platform, GrowMobile, enables developers to make wise decisions on
where to spend advertising budgets to produce the highest yield and
the most visibility. The Perion team brings decades of experience,
operating and investing in digitally-enabled businesses, and we
continue to innovate and create value for the app ecosystem. More
information about Perion may be found at www.perion.com.
Follow Perion on Twitter @perionnetwork.
Non-GAAP measures
Non-GAAP financial measures, as well as adjusted EBITDA, consist
of GAAP financial measures adjusted to include the results of
discontinued operations, and to exclude acquisition related
expenses, share-based compensation expenses, amortization of
acquired intangible assets and non-recurring tax expenses, as well
as certain accounting entries that are required under the business
combination accounting rules. The purpose of such adjustments is to
give an indication of our performance exclusive of non-cash charges
and other items that are considered by management to be outside of
our core operating results. These non-GAAP measures are among the
primary factors management uses in planning for and forecasting
future periods. Furthermore, the non-GAAP measures are regularly
used internally to understand, manage and evaluate our business and
make operating decisions, and we believe that they are useful to
investors as a consistent and comparable measure of the ongoing
performance of our business. However, our non-GAAP financial
measures are not meant to be considered in isolation or as a
substitute for comparable GAAP measures, and should be read only in
conjunction with our consolidated financial statements prepared in
accordance with GAAP. Additionally, these non-GAAP financial
measures may differ materially from the non-GAAP financial measures
used by other companies. A reconciliation between results on a GAAP
and non-GAAP basis is provided immediately following the Summary of
Non-GAAP Financial Results.
Forward Looking Statements
This press release contains historical information and
forward-looking statements within the meaning of The Private
Securities Litigation Reform Act of 1995 with respect to the
business, financial condition and results of operations of Perion.
The words “will,” “believe,” “expect,” “intend,” “plan,” “should”
and similar expressions are intended to identify forward-looking
statements. Such statements reflect the current views, assumptions
and expectations of Perion with respect to future events and are
subject to risks and uncertainties. Many factors could cause the
actual results, performance or achievements of Perion to be
materially different from any future results, performance or
achievements that may be expressed or implied by such
forward-looking statements, or financial information, including,
among others, the failure to realize the anticipated benefits of
the ClientConnect transaction; risks entailed in integrating the
ClientConnect business with Perion’s other businesses, including
employee retention and customer acceptance; the risk that the
transaction will divert management and other resources from the
ongoing operations of the two businesses or otherwise disrupt the
conduct of those businesses, potential litigation associated with
the transaction, and general risks associated with the business of
Perion and with the ClientConnect business, including changes in
the markets in which the businesses operate and in general economic
and business conditions, loss of key customers, unpredictable sales
cycles, competitive pressures, market acceptance of new products,
inability to meet efficiency and cost reduction objectives, changes
in business strategy and various other factors, whether referenced
or not referenced in this press release. Various other risks and
uncertainties may affect Perion and its results of operations, as
described in reports filed by the Company with the Securities and
Exchange Commission from time to time, including its annual report
on Form 20-F for the year ended December 31, 2013 and the report on
Form 6-K filed with the SEC on September 23, 2014. Perion does not
assume any obligation to update these forward-looking
statements.
Source: Perion Network Ltd.
PERION NETWORK LTD. GAAP
FINANCIAL STATEMENTS CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED) U.S. dollars and number of shares in thousands
(except per share data)
Three months ended September
30,
Nine months ended September
30,
2013 2014 2013
2014 Revenues: Search $ 68,899 $ 73,310
$ 206,162 $ 262,656 Advertising and other 12,030 12,975
35,217 47,987
Total revenues
80,929 86,285 241,379
310,643 Costs and expenses: Cost of
revenues 1,464 7,527 4,418 20,490 Customer acquisition costs 49,752
30,006 131,727 145,548 Research and development 5,530 10,873 15,773
34,832 Selling and marketing 2,349 7,617 7,297 18,126 General and
administrative 4,920 8,237 10,973 28,192
Total costs and expenses 64,015
64,260 170,188 247,188
Income from operations 16,914 22,025
71,191 63,455 Financial income (expense), net
602 (1,039 ) 2,014 (1,906 ) Income before taxes on
income 17,516 20,986 73,205 61,549 Taxes on income 13,920
3,990 22,671 13,050 Net income from continuing
operations 3,596 16,996 50,534 48,499 Net loss from discontinued
operations (13,411 ) - (28,312 ) -
Net
income (loss) $ (9,815 ) $
16,996 $ 22,222 $
48,499 Net income (loss) per share -
basic: Continuing operations $ 0.07 $ 0.25 $ 0.94
$ 0.71 Discontinued operations $ (0.25 ) $ - $
(0.53 ) $ -
Net income (loss) per share -
diluted: Continuing operations $ 0.06 $ 0.24 $
0.92 $ 0.69 Discontinued operations $ (0.25 ) $ -
$ (0.53 ) $ -
Number of shares - basic:
Continuing and discontinued operations 53,909 69,002
53,907 67,893
Number of shares -
diluted: Continuing operations 55,562 69,449
54,991 69,185 Discontinued operations 53,909 -
53,907 -
PERION NETWORK
LTD. GAAP FINANCIAL STATEMENTS CONDENSED CONSOLIDATED
BALANCE SHEETS U.S. dollars in thousands
December 31, 2013 September 30, 2014
Audited Unaudited ASSETS: Current
Assets: Cash and cash equivalents $ 949 $ 96,934 Restricted cash -
1,650 Accounts receivable, net - 34,250 Other current assets 400
7,345 Total current assets 1,349 140,179 Property and
equipment, net 2,189 11,367 Goodwill and intangible assets, net
27,520 208,027 Other assets - 2,401
Total assets
$ 31,058 $ 361,974
LIABILITIES AND STOCKHOLDERS' EQUITY: Current
Liabilities: Accounts payable $ 13,358 $ 24,982 Accrued expenses
and other liabilities 1,423 17,809 Current maturities of long term
debt - 2,300 Deferred revenues 6,250 7,090 Payment obligation
related to acquisitions - 10,191 Total current liabilities 21,031
62,372 Long-term debt - 2,525 Long-term convertible debt -
37,279 Long-Term payment obligation related to acquisition - 4,734
Other long-term liabilities - 6,080 Total liabilities 21,031
112,990 Stockholders' equity: Common stock and additional
paid-in capital 10,027 200,485 Retained earnings - 48,499 Total
stockholders' equity: 10,027 248,984
Total liabilities
and stockholders' equity $ 31,058 $
361,974 PERION NETWORK LTD. GAAP
FINANCIAL STATEMENTS CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (UNAUDITED) U.S. dollars in thousands
Nine months ended September 30, 2013
2014
Operating
activities:
Net income $ 22,222 $ 48,499 Loss from discontinued operations, net
(28,312 ) - Net income from continuing operations 50,534
48,499 Adjustments required to reconcile net income to net
cash provided by operating activities: Depreciation and
amortization 1,536 15,641 Share based compensation 6,856 12,679
Acquisition related expenses paid by shareholders - 3,060 Accrued
interest, net 1,284 143 Accretion of payment obligation related to
acquisition - 958 Fair value revaluation of convertible debt - (584
) Capital loss from sale of property and equipment - 104 Deferred
income taxes (69 ) (3,889 ) Changes in assets and liabilities
27,584 (29,382 ) Net cash provided by continuing operating
activities 87,725 47,229 Net cash used in discontinued operations
(18,859 ) -
Net cash provided by operating activities
68,866 47,229
Investing
activities:
Purchase of property and equipment (1,226 ) (4,930 )
Restricted cash - 435 Investments in short-term bank deposits
(75,749 ) - Cash used for the acquisition of Grow Mobile LLC -
(4,322 ) Cash acquired through acquisition of Perion Network Ltd. -
23,364 Net cash provided by (used in) continuing
operations (76,975 ) 14,547 Net cash provided by discontinued
operations 922 -
Net cash provided by (used in)
investing activities (76,053 ) 14,547
Financing
activities:
Proceeds from exercise of employee options 68 1,576
Contribution by shareholders - 585 Deferred payment made in
connection with acquisition - (4,079 ) Proceeds from issuance of
convertible debt - 37,852 Repayment of long-term loans -
(1,725 )
Net cash provided by financing activities 68
34,209 Net increase (decrease) in
cash and cash equivalents (7,119 ) 95,985
Decrease in cash and cash equivalents - discontinued operations
1,699 - Cash and cash equivalents at beginning of period 78,395
949
Cash and cash equivalents at end of
period $ 72,975 $ 96,934
PERION NETWORK LTD. RECONCILIATION
OF GAAP TO NON-GAAP RESULTS (UNAUDITED) U.S. dollars and
number of shares in thousands (except per share data)
Three months ended September
30,
Nine months ended September
30,
2013 2014 2013
2014 GAAP revenues $
80,929 $ 86,285 $ 241,379
$ 310,643 Revenues from discontinued operations 639 -
1,548 - Valuation adjustment on acquired deferred product revenues
- 1,092 - 4,905
Non-GAAP
revenues $ 81,568 $ 87,377
$ 242,927 $ 315,548
GAAP costs and expenses $ 64,015
$ 64,260 $ 170,188 $
247,188 Acquisition related expenses - (1,010 ) - (4,429 )
Discontinued operations operating expenses 11,492 - 28,736 - Share
based compensation (4,088 ) (4,370 ) (9,210 ) (12,679 )
Amortization of acquired intangible assets - (4,769 ) -
(13,770 )
Non-GAAP costs and expenses $
71,419 $ 54,111 $
189,714 $ 216,310 GAAP
net income (loss) $ (9,815 ) $
16,996 $ 22,222 $ 48,499
Valuation adjustment on acquired deferred product revenues - 1,092
- 4,905 Acquisition related expenses - 1,010 - 4,429 Share based
compensation 4,088 4,370 9,210 12,679 Amortization of acquired
intangible assets - 4,769 - 13,770 Fair value revaluation -
convertible note - (584 ) - (584 ) Non-recurring tax expense 11,838
- 11,838 - Accretion of payment obligation related to acquisitions
- - - 452 Taxes related to amortization of acquired intangible
assets and share based compensation - (1,006 ) -
(2,511 )
Non-GAAP net income $ 6,111
$ 26,647 $ 43,270
$ 81,639 Non-GAAP net income
$ 6,111 $ 26,647 $ 43,270
$ 81,639 Income tax expense 2,082 4,996 10,833 15,561
Financial (income) expense, net (602 ) 1,623 (2,014 ) 2,038
Depreciation 2,504 679 4,014 1,871 Discontinued financial income,
net (24 ) - (107 ) - Discontinued tax expense 2,581 -
1,230 -
Adjusted EBITDA $ 12,652
$ 33,945 $ 57,226
$ 101,109 Non-GAAP diluted earnings
per share $ 0.11 $ 0.38
$ 0.79 $ 1.18
Shares used in computing non-GAAP diluted earnings per share
55,562 69,449 54,991
69,185
Perion Network Ltd.Deborah MargalitPerion Investor
Relations+972-73-398-1000investors@perion.comorSolebury
Communications GroupJamie Lillis+1 (203)
428-3223jlillis@soleburyir.com
Perion Network (NASDAQ:PERI)
Historical Stock Chart
From Jun 2024 to Jul 2024
Perion Network (NASDAQ:PERI)
Historical Stock Chart
From Jul 2023 to Jul 2024