UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of August, 2009
Commission File Number
________________
Novogen Limited
(Translation of registrant’s name into English)
140 Wicks Road, North Ryde, NSW, Australia
(Address of principal executive office)
___________________________________
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F
x
Form 40-F
o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(l):
o
Note: Regulation S-T Rule 101 (b)( I) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule lO1(b)(7):
o
Note: Regulation S-T Rule l01(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s
“home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule l2g3-2(b) under the Securities Exchange Act of 1934. Yes
o
No
x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
Novogen Limited
(Registrant)
/s/ Ron Erratt
Ronald Lea Erratt
Company Secretary
Date 27 August, 2009
NOVOGEN LIMITED
ABN 37-063-259-754
www.novogen.com
140 Wicks Road, NORTH RYDE,
NSW, 2113
Telephone: 02 9878 0088
APPENDIX 4E
incorporating
ANNUAL REPORT
FOR THE YEAR ENDED
30 JUNE, 2009
RESULTS FOR ANNOUNCEMENT TO THE MARKET
|
|
|
|
$’000
|
Revenue from continuing operations
|
down
|
16.1%
|
to
|
11,147
|
Loss after income tax from continuing operations
|
down
|
6.6%
|
to
|
(18,928)
|
Net loss for the period attributable to members
|
down
|
6.6%
|
to
|
(18,928)
|
The amounts included in this report are for the financial year ended 30 June, 2009. Comparative figures are for the previous corresponding period being the financial year ended 30 June, 2008 unless otherwise stated.
The Directors of Novogen Limited do not recommend the payment of a dividend. No dividends were declared or paid during the year ended 30 June, 2009.
Refer to Operating and Financial Review shown in the attached Directors’ Report for an explanation of the above disclosures.
CONTENTS
|
Page No.
|
|
|
|
|
|
|
Directors' Report
|
4 – 24
|
Auditor’s Independence Declaration
|
25
|
Corporate Governance Statement
|
26 – 31
|
Income Statements
|
32
|
Balance Sheets
|
33
|
Statements of Changes in Equity
|
34
|
Statements of Cash Flows
|
35
|
Notes to the Financial Statements
|
36 – 78
|
Directors' Declaration
|
79
|
Independent Audit Report to the Members
|
80 – 81
|
ASX additional information
|
82 – 83
|
Your Directors submit their report for the year ended 30 June, 2009.
This annual report has been based on accounts which have been audited.
DIRECTORS
The names and details of the Company’s Directors during the financial year and up to the date of this report are as follows:
Mr PA Johnston (Chairman)
Mr C Naughton (Managing Director)
Professor AJ Husband (Executive Director)
Mr GM Leppinus
Professor PJ Nestel AO
Mr PB Simpson – Retired 28 July, 2009.
Mr WD Rueckert – Appointed 20 March, 2009
Directors were in office for the entire period unless otherwise stated.
Names, qualifications, experience and special responsibilities
Philip A Johnston
Non-executive Chairman
Dip Eng (Production)
Non-executive Director since 1997, Mr Johnston was elected Chairman of Novogen Limited with effect from 1
January, 2001. Mr Johnston has extensive experience in the pharmaceutical industry including 9 years as an Executive Director of Wellcome Australia
Limited. He was previously a Director of two subsidiary Companies of GlaxoWellcome. He has had responsibility for production, distribution, quality assurance and consumer product development and has been directly involved in the establishment of strategic alliances and joint ventures. He has completed a number of executive development programs including the University of NSW and the London Business School.
Other current and former directorships held in the last three years
During the last three years Mr Johnston has served as a Director of the ASX listed company, Lipa Pharmaceuticals Limited and is currently a Director of NASDAQ listed, Novogen subsidiary, Marshall Edwards, Inc. Mr Johnston’s directorship of Lipa ceased in November 2007 following a scheme of arrangement which saw Lipa ceasing as a public
company at that time.
Special responsibilities
Chairman of the Board
Chairman of the Remuneration Committee
Member of the Audit Committee
Christopher Naughton
Managing Director
BEc, LLB
Managing Director since March, 1997, Mr Naughton joined Novogen in 1996 as Commercial Director. Mr Naughton has degrees in Economics from the ANU and in Law from the UNSW. He has completed the Program for Management Development at the Harvard Business School, and is an Attorney in New South Wales. After working in merchant banking,
he has over 20 years experience in the pharmaceutical industry, including appointments as a Director of Wellcome Australia Limited and in worldwide business development with The Wellcome Foundation Limited in the UK.
Other current and former directorships held in the last three years
During the last three years Mr Naughton has served as CEO and Director and is currently CEO and Director of the NASDAQ listed, Novogen subsidiary, Marshall Edwards, Inc.
Special responsibilities
Chief Executive Officer
Professor Alan J Husband
Executive Director
PhD, DSc, FASM
Professor Husband was appointed as a Director of Novogen Limited in May, 2006. Professor Husband has over 30 years experience in basic and applied scientific research and research management. His academic research interests in immunology and pathology have been reflected in the publication of over 200 scientific papers and several books.
He currently holds a professorial appointment at the University of Sydney. These activities in basic and applied research, coupled with experience in the biotechnology industry, provided the foundations for his current appointment as Group Director of Research for the Novogen Group of companies. In this position Professor Husband is responsible for the development of the Group’s flavonoid drug technology platform. Professor Husband commenced working with the Company in 1996 and has managed the scientific
discovery and clinical trial programs, including development of novel oncology, cardiovascular and anti-inflammatory therapeutics as well as wound healing technologies.
Special responsibilities
Group Director of Research
Geoffrey M Leppinus
Non-executive Director
BEc, FCA
Non-executive Director since February 2005, Mr Leppinus was, until July 2002, a Senior Audit and Advisory partner of KPMG with over 30 years experience in professional accounting and auditing. At KPMG he was responsible for the audit of a number of large public companies and the Australian subsidiaries of US listed public corporations.
Mr Leppinus has experience in the assessment of systems of internal control over financial reporting and the financial reporting requirements applicable to listed public companies. He has also had a wide range of experience in conducting due diligence for business acquisitions. Mr Leppinus has served as a member of the Australian Auditing Standards Board and member of the State Council of the Institute of Chartered Accountants in Australia.
Special responsibilities
Chairman of the Audit Committee
Member of the Remuneration Committee
Professor Paul J Nestel
Non-executive Director
AO, MD, FTSE, FRACP, FAHA, FCSANZ
Professor Nestel is currently on the Senior Faculty at the Baker Heart Research & Diabetes Institute, Melbourne. Professor Nestel is also a Consultant Physician at the Alfred Hospital, Melbourne. He is Honorary Professor of Medicine at Deakin University, Melbourne. He was formerly Clinical Professor in Medicine, The Flinders University
of South Australia. Professor Nestel has been closely involved in national and international pharmaceutical trials of cardiovascular drugs. He has been and remains a member of national and international committees for research and policy on cardiovascular disease. He has published over 420 scientific and medical papers and is a Fellow of the Australian Academy of Technological Sciences and Engineering, the Royal Australasian College of Physicians,
DIRECTORS’ REPORT
a Fellow of the American Heart Association and a Fellow of the Cardiac Society of Australia and New Zealand. Professor Nestel is an Officer of the Order of Australia and recipient of the Centenary Medal.
Other current and former directorships held in the last three years
During the last three years Professor Nestel has served as a Director and is currently a Director for the NASDAQ listed, Novogen subsidiary, Marshall Edwards, Inc.
Special responsibilities
Member of the Remuneration Committee
Member of the Audit Committee
Peter B Simpson
Non-executive Director
MPharm, PhC
Non-executive Director since 1994, Mr Simpson has extensive experience in the development of pharmaceutical products for international markets. He was Research and Development Manager with David Bull Laboratories for 8 years prior to being appointed Chief Executive Officer of Biota Holdings Limited in 1987. At Biota he oversaw the research
and development of an effective cure for influenza and the licensing of that discovery to Glaxo Limited. Mr Simpson is currently associated with a wide range of biotechnology and pharmaceutical interests, predominately associated with the conduct of late stage clinical studies and the commercialisation of Australian biomedical discoveries. Mr Simpson is also the Chairman of Biogenerics Australia Pty Ltd.
Special responsibilities
Member of the Remuneration Committee
Member of the Audit Committee
William D. Rueckert
Non-executive Director
Mr Rueckert has been director of the Company since March, 2009 and has been a Director of Marshall Edwards, Inc. between March, 2007 and March, 2009. Mr Rueckert is the Managing Member of Oyster Management Group LLC an investment fund specialising in community banks. From 1991 to 2006 he was President and Director of Rosow & Company,
a private investment firm based in Connecticut. Mr Rueckert has been President and Director of Eastern Capital Development, LLC from 1999 to 2005, treasurer of Moore & Munger, Inc., a company with interests in the petroleum and resort development industries, from 1988 until 1990, and was President of United States Oil Company, a publicly traded oil exploration business, from 1981 to 1988. Among his many civic associations, Mr Rueckert is Director and President of the Cleveland H. Dodge Foundation, a private
philanthropic organisation in New York City and Chairman of the Board of the Trustees of Teachers College, Columbia University.
Other current and former directorships held in the last three years
During the last three years Mr Rueckert has served as a Director for the Emergency Filtration Products, Inc. and the NASDAQ listed, Novogen subsidiary, Marshall Edwards, Inc.
COMPANY SECRETARY
Ronald L Erratt
FINA
Mr Erratt has been the Company Secretary of Novogen Limited since it floated on the Australian Stock Exchange in 1994. He is also the Company Secretary for all the wholly-owned subsidiaries of Novogen. Mr Erratt has over 30 years experience in accounting and commercial roles. Prior to joining Novogen he was the Director of Superannuation
Fund Administration at Towers Perrin, an international firm of Actuaries and Management Consultants.
Directors' interests in the shares and options of the Company
At the date of this report the interests of the Directors, and their related parties, in the shares and options of Novogen Limited were:
|
|
Ordinary
shares fully
paid
|
|
|
Options
|
|
|
|
|
|
|
Number outstanding
|
|
|
Exercise price
|
|
|
Expiry date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PA Johnston
|
|
|
73,594
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
C Naughton
|
|
|
633,511
|
|
|
|
91,196
|
|
|
|
2.41
|
|
|
30/03/2012
|
|
|
|
|
|
|
|
|
218,664
|
|
|
|
1.06
|
|
|
1/03/2013
|
|
AJ Husband
|
|
|
102,920
|
|
|
|
22,592
|
|
|
|
4.90
|
|
|
16/03/2010
|
|
|
|
|
|
|
|
|
30,436
|
|
|
|
3.64
|
|
|
21/04/2011
|
|
|
|
|
|
|
|
|
50,472
|
|
|
|
2.41
|
|
|
30/03/2012
|
|
|
|
|
|
|
|
|
126,928
|
|
|
|
1.06
|
|
|
1/03/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PJ Nestel AO
|
|
|
32,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
GM Leppinus
|
|
|
11,883
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
WD Rueckert
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
858,908
|
|
|
|
540,288
|
|
|
|
|
|
|
|
|
|
KEY FINANCIAL DATA
|
|
2009
|
|
|
2008
|
|
|
Percentage
|
|
|
|
$'000
|
|
|
$'000
|
|
|
change
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from continuing operations
|
|
|
11,147
|
|
|
|
13,283
|
|
|
|
(16.1
|
%)
|
Loss from ordinary activities after tax attributable to members
|
|
|
(18,928
|
)
|
|
|
(20,264
|
)
|
|
|
(6.6
|
%)
|
Loss for the period attributable to members
|
|
|
(18,928
|
)
|
|
|
(20,264
|
)
|
|
|
(6.6
|
%)
|
Net tangible assets per share (dollars)
|
|
|
0.28
|
|
|
|
0.37
|
|
|
|
|
|
Earnings per share
|
|
2009
|
|
|
2008
|
|
|
|
Cents
|
|
|
Cents
|
|
Basic and diluted earnings/(loss) per share
|
|
|
(18.6
|
)
|
|
|
(20.8
|
)
|
Dividends paid or recommended
The Directors of Novogen Limited do not recommend the payment of a dividend. No dividends were declared or paid during the year.
Corporate Information
Novogen Limited is a company limited by shares and is incorporated and domiciled in Australia. Novogen Limited shares are publicly traded on the Australian Stock Exchange (ASX). The trading symbol on the ASX is “NRT”.
Novogen Limited’s ordinary shares trade in the US in the form of ADRs on the NASDAQ Global Market. Each ADR represents five ordinary Novogen shares. The trading symbol on NASDAQ is “NVGN”.
Nature of operations and principal activities
The principle activities of the entities within the Group during the year were:
·
|
pharmaceutical research and development; and
|
·
|
marketing of consumer healthcare products.
|
Employees
The Group employed 48 people as at 30 June, 2009. (2008: 68 people)
OPERATING AND FINANCIAL REVIEW
Operating results for the year
Cash resources
At 30 June, 2009 the Group had total funds of $33.3 million a reduction of $4.1 million from the previous year’s balance of $37.4 million. Cash was used to fund the Group’s operations including the OVATURE clinical trial program for the anti-cancer drug phenoxodiol being undertaken by Novogen’s US subsidiary Marshall Edwards,
Inc. (“MEI”) and the clinical development of wound healing compound GLYC-101 by Novogen’s US subsidiary Glycotex, Inc. (“Glycotex”). Cash resources were also used to fund the ongoing programs in the areas of oncology, cardiovascular and anti-inflammatory research and development.
In July 2008, Novogen raised proceeds of $5,527,000 and MEI raised proceeds of US$3,689,000 through private placement of shares to El Coronado Holdings LLC and OppenheimerFunds, Inc. respectively.
In February 2009, the Company announced that it would conserve it’s cash balances and focus resources on the Company’s oncology program.
Revenue
The Group earned gross revenues for the year ended 30 June, 2009 of $11.1 million versus $13.3 million in the previous corresponding period, a reduction of $2.2 million. The reduction in revenue was due to decreased sales of the Group’s consumer health care products of $1.1 million or 11%. Other revenue also reduced by $1.1 million
to $2.8 million verses $3.9 million for the previous corresponding period. The decrease in other revenue was mainly due to the reduced interest received on cash balances reflecting lower global interest rates.
Consumer product sales
Sales of consumer health care products decreased by $1.1 million to $8.3 million for the twelve months ended 30 June, 2009 from $9.4 million for the twelve months ended 30 June, 2008.
Sales in Australasia (including sales to export markets) for the year ended 30 June, 2009 were $4.9 million, an increase of $0.1 million or 2% from $4.8 million for the previous year. Canadian sales for the year ended 30 June, 2009 reduced by $0.2 million to $2.1 million from $2.3 million for the previous 12 month period. The reduction
was due to difficult market conditions and a significant downturn in the consumer market for menopause products. Sales revenue in the UK decreased by $0.3 million to $1.4 million for the twelve month period to 30 June, 2009 compared to $1.7 million for the same period last year. The UK sales decline was caused by the economic downturn with consumers turning away from premium brands and a reduction in the supplement market for menopause.
Net loss
The operating loss attributable to Novogen shareholders for the financial year, after allowing for losses attributable to minority interests of $4.9 million, reduced by $1.4 million to $18.9 million from a loss of $20.3 million for the previous year.
The net loss from ordinary activities after income tax for the consolidated Group for the year ended 30 June, 2009 reduced by $1.0 million to $23.8 million from $24.8 million for the previous year. The reduction in the Group’s net loss for the year ended 30 June, 2009 was due to reduced revenues and other incomes being offset
by reduced expenditures. General and administration expenses reduced by $3.1 million due primarily to favourable currency movements. These savings were partially offset by an increase in selling and promotional expense of $0.4 million. This increase was due to expenses associated with a decision to discontinue the weight loss product Aliten following disappointing consumer uptake post launch.
Clinical development
Anti-Cancer
Phenoxodiol
Phenoxodiol is being developed by the Company’s subsidiary MEI as a chemosensitising agent in combination with platinum drugs for late stage, chemoresistant ovarian cancer and as a monotherapy for prostate and cervical cancers. Phenoxodiol is an investigational novel-acting drug that inhibits key pro-survival signalling pathways operating
within cancer cells causing selective cancer cell death and increased susceptibility to drugs like platinum and taxane, to which most ovarian cancer patients become resistant in late stage disease.
OVATURE Phase III clinical trial
The OVATURE trial is a major multi-centre international Phase III clinical trial of orally-administered phenoxodiol in combination with carboplatin in women with advanced ovarian cancer resistant or refractory to platinum-based drugs to determine its safety and effectiveness when used in combination with carboplatin.
In April, 2009, MEI announced the termination of enrolment into the OVATURE Phase III trial and its intention to undertake an un-blinded analysis of the available data from the trial. The patients currently enrolled in the trial have continued their treatment according to the study protocol. However, MEI has ceased
recruiting new patients to participate in the OVATURE trial and the available data from the 142 completed and current patients will be analysed for safety and efficacy outcomes.
MEI decided to terminate new enrolment into the OVATURE Phase III trial and assess the available patient data, in part, because the global financial downturn makes it unlikely that MEI will be able to raise the necessary capital through debt or equity issuances in the near future to fund the trial to completion as originally planned. Additionally,
changes in the standard of care over the period that the OVATURE trial has been in operation has resulted in fewer women meeting the inclusion criteria of the OVATURE protocol, which slowed patient recruitment rates.
Prostate Phase II clinical trial
MEI has completed a Phase II prostate cancer study in advanced hormone refractory disease in Australia and in October, 2007, MEI announced that it is conducting another Phase II prostate cancer clinical trial using phenoxodiol as first line treatment in men with early stage disease (35 patients with androgen dependent disease but rising
PSA) compared to patients with late stage hormone refractory disease (25 patients with chemotherapy naïve androgen independent disease). The study is being conducted at Yale Cancer Center and the West Haven Veterans Administration Hospital Connecticut in the US. Both of these patient groups represent areas of unmet medical need in this common cancer.
DIRECTORS’ REPORT
Triphendiol
Triphendiol is a synthetic investigational anti-cancer compound based on an isoflavan ring structure and is being developed by MEI. Similar to phenoxodiol, triphendiol is a signal transduction inhibitor. Preliminary screening studies have identified triphendiol as a candidate for product development showing a favorable
in
vitro
toxicity profile against normal cells and broad activity against cancer cells. Triphendiol is being developed initially in oral form for the treatment of pancreatic and bile duct cancers.
Triphendiol has completed two Phase I human trials in Australia which have demonstrated a high safety profile and acceptable pharmacokinetics when administered by the oral route.
Triphendiol had been granted Orphan Drug status by the FDA for the treatment of pancreatic cancer and for the treatment of cholangiocarcinoma, or bile duct cancer. As well as for the treatment of Stage IIB through Stage IV malignant melanoma.
An Orphan Drug refers to a product that is intended for use in a disease or condition that affects fewer than 200,000 individuals in the US. A grant of Orphan Drug status provides seven years of market exclusivity for the orphan indication after approval by the FDA, as well as study design assistance and eligibility for grant funding from
the FDA during its development. Triphendiol is in the early stages of clinical development and it is anticipated that significant clinical testing will be required to prove safety and efficacy before marketing applications may be filed with the FDA.
In January, 2009, MEI announced that triphendiol had been granted an Investigational New Drug (IND) approval by the FDA to undertake clinical studies with triphendiol as a chemosensitizing agent in combination with gemcitabine in patients with unresectable locally advanced or metastatic pancreatic and bile duct cancers.
NV-128
NV-128 is a cancer compound which has been shown in pre-clinical studies to promote cancer cell death in multi–drug resistant ovarian cancer cells by targeting the AKT-mTOR pathway. Structurally, NV-128 is an analog of phenoxodiol and triphendiol but in contrast to phenoxodiol, which induces caspase mediated apoptosis, NV-128 has
been shown to induce caspase-independent DNA degradation and cancer cell death via the AKT-mTOR pathway.
Additionally, NV-128, through its capacity to dephosphorylate mTOR appears to inhibit both mTORC1 and mTORC2 activity showing an advantage over existing rapamycin analog mTOR inhibitors which appear to target only mTORC1 making them less effective in those cancer cells that have developed rapalog-resistance and which have a dysfunctional
apoptotic cascade.
GLYC-101
In April, 2009, Glycotex, Inc. announced the completion of a scheduled interim analysis in a Phase II study evaluating the effect of investigational GLYC-101 gel on complete wound closure and cosmetic outcomes in cosmetic surgery patients undergoing carbon dioxide laser skin resurfacing on the lower eyelid area.
The interim analysis was conducted after 26 subjects completed the study. The comparison of each active arm to placebo with respect to the primary endpoint (time to complete wound closure) shows positive results when considering the full dataset of patient data from all treatment combinations.
GLYC-101 is intended to stimulate and modulate the natural cascade of wound healing activities in several cell populations. The product candidate is a topical gel formulation to be applied directly on the wound surface. The strategic priorities for GLYC-101 include wound healing following laser ablation, burn wounds, surgical wounds, venous
ulcers and diabetic ulcers.
Corporate developments
On 28 July, 2008 MEI entered into a securities subscription agreement with OppenheimerFunds, Inc. and Novogen Limited pursuant to which MEI sold 1,700,000 and 2,908,295 shares of common stock to Oppenheimer and Novogen respectively, at a purchase price of US$2.17 per share. The aggregate proceeds to MEI from the sale of shares was US$10,000,000.
The shares are registered under the Securities Act of 1933, as amended, pursuant to an effective shelf registration statement. On 30 July, 2008 MEI filed a Prospectus Supplement to the registration Statement covering the sale of shares to Oppenheimer and Novogen.
On 29 July, 2008 the Company entered into a Share Subscription Agreement with El Coronado Holdings LLC for the placement of 4,531,633 ordinary shares at a purchase price of $1.2215 per share raising gross proceeds of $5,535,390. Following the placement El Coronado Holdings LLC holds 19.9% of the Company’s issued and outstanding shares.
In February, 2009 the Company announced that it would focus its activities on its oncology program.
With the current economic climate making capital raising for extended programs difficult, the Company is relying on its internal resources to concentrate on the expanding oncology portfolio.
Along with this decision, the Company has taken several steps to reduce costs so that existing cash reserves are devoted to maintaining the significant potential of the oncology program.
Among cost reduction measures are:
·
|
outsourcing of the scale-up manufacturing of clinical stage compounds;
|
·
|
putting on hold the cardiovascular and anti-inflammatory programs;
|
·
|
reducing world wide staff numbers from 62 to 48;
|
·
|
fee and income reductions of 20 per cent for the Board and executive management.
|
Intellectual property development
The areas with expanding patent cover include novel dimeric and novel aminated isoflavones, isoflavone formulations and various uses, combined isoflavone/chemotherapy and isoflavone/ radiotherapy treatments and glucan preparation and uses.
During the year 18 patents were granted as follows:
AUSTRALIA
Patent # 2004202747
|
Compositions and Therapeutic Methods Involving Isoflavones and Analogues Thereof
|
|
Patent # 2003264176
|
Skin Photoageing and Actinic Damage Treatment
|
|
Patent # 2003265737
|
Combination Chemotherapy Compositions and Methods
|
|
Patent # 2007201390
|
Combination Chemotherapy Compositions and Methods
|
|
Patent # 2562918
|
Process for Glucan Preparation and Therapeutic Uses of Glucan
|
|
Patent # 261510
|
Preparation of Isoflavones from Legumes
|
|
Patent # 258618
|
Dimeric Isoflavones
|
|
Patent # 262896
|
Aminated Isoflavonoid Derivatives and Uses Thereof
|
|
Patent # 252511
|
Skin Photoageing and Actinic Damage Treatment
|
|
Patent # 254945
|
Compositions and Therapeutic Methods Involving Isoflavones and Analogues Thereof
|
|
Patent # 539034
|
Aminated Isoflavonoid Derivatives and Uses Thereof
|
|
Patent # 538583
|
Combination Chemotherapy Compositions and Methods
|
|
Patent # 325681
|
Therapeutic Methods and Compositions Involving Isoflavones
|
|
Patent # 7419998
|
Therapeutic Methods and Compositions Involving Isoflavones
|
|
Patent # 7488494
|
Compositions and Therapeutic Methods Involving Isoflavones and Analogues Thereof
|
|
Patent # RE40,792
|
Health Supplements Containing Phyto-Oestrogens, Analogues of Metabolites Thereof (Re-issue of Patent # 5830887)
|
|
Patent # 4197736
|
Process for Glucan Preparation and Therapeutic Uses of Glucan
|
|
Patent # 4256679
|
Treatment of Restenosis
|
Patent # ZL02809019.5
|
Dimeric Isoflavones
|
These grants bring the number of patents issued to 108.
Significant changes in the state of affairs
During the financial year there were no significant changes in the state of affairs of the Group other than referred to in the financial statements or the notes thereto.
Significant events after balance date
In August, 2009 the Company entered into a licence agreement with Marshall Edwards Pty Ltd (“MEPL”) granting an exclusive world-wide, non-transferable licence, under the Novogen patent rights, to conduct clinical trials and commercialise and distribute all forms of administering NV-128, except topical applications. The agreement
covers uses of NV-128 in the field of prevention, treatment or cure of cancer in humans. NV-128 is currently in pre-clinical development stage.
In consideration of the license granted MEPL paid Novogen a licence fee of US$1,500,000 on 7 August, 2009.
There have been no other significant events occurring after balance date which have had a material impact on the business.
Likely developments and expected results of operations
The Directors foresee that during the 2009/2010 financial year, the Group will continue to advance its research initiatives in discovering new and more advanced pharmaceutical compounds in the area of human phenolic compound technology.
The Group also expects to commit cash resources to the development of its oncology drug program, particularly the triphendiol human clinical development program and the pre-clinical development program for NV-128 that is currently underway.
Environmental regulation and performance
The Group holds licences issued by the Environmental Protection Authority which specify the manner of waste disposal for the Group’s pilot manufacturing operations in North Ryde.
There have been no significant known breaches of the Group’s licence conditions.
Share options
As at the date of this report there were 4,126,236 unissued Novogen ordinary shares under options (4,213,416 at balance date) 5,345,303 unissued Marshall Edwards, Inc. ordinary shares under options (5,345,303 at balance date) and 125,573 unissued Glycotex, Inc. ordinary shares under option (125,573 at balance date). Refer to Note
14 of the Financial Statements for further details of the options outstanding.
The terms and conditions of each grant of options that were in existence during the financial year are as follows:
Novogen
Grant date
|
Date fully vested
and exercisable
|
Expiry date
|
|
Fair value per
option at grant
date $
|
|
|
Exercise price $
|
|
|
No. ordinary shares under options at balance date
|
|
16/03/2005
|
16/03/2009
|
16/03/2010
|
|
|
2.96
|
|
|
|
4.90
|
|
|
|
169,524
|
|
21/04/2006
|
21/04/2010
|
21/04/2011
|
|
|
2.10
|
|
|
|
3.64
|
|
|
|
249,588
|
|
30/03/2007
|
30/03/2011
|
30/03/2012
|
|
|
1.40
|
|
|
|
2.41
|
|
|
|
377,264
|
|
26/10/2007
|
26/10/2011
|
26/10/2012
|
|
|
0.66
|
|
|
|
2.41
|
|
|
|
141,668
|
|
1/03/2008
|
1/03/2012
|
1/03/2013
|
|
|
0.60
|
|
|
|
1.06
|
|
|
|
930,376
|
|
31/10/2008
|
1/03/2012
|
1/03/2013
|
|
|
0.51
|
|
|
|
1.06
|
|
|
|
345,592
|
|
6/03/2009
|
6/03/2013
|
6/03/2014
|
|
|
0.31
|
|
|
|
0.5256
|
|
|
|
1,999,404
|
|
Marshall Edwards, Inc.
Grant date
|
Date fully vested
and exercisable
|
Expiry date
|
|
Fair value per
option at grant
date US$
|
|
|
Exercise price US$
|
|
|
No. ordinary shares under options at balance date
|
|
11/07/2006
|
11/01/2007
|
11/07/2010
|
|
|
2.00
|
|
|
|
4.35
|
|
|
|
2,815,258
|
|
6/08/2007
|
6/02/2008
|
6/08/2012
|
|
|
1.67
|
|
|
|
3.60
|
|
|
|
2,185,598
|
|
6/08/2007
|
6/08/2007
|
6/08/2012
|
|
|
1.78
|
|
|
|
3.00
|
|
|
|
248,364
|
|
30/07/2008
|
30/07/2008
|
30/07/2013
|
|
|
1.41
|
|
|
|
2.17
|
|
|
|
46,083
|
|
28/01/2009
|
28/01/2009
|
28/01/2014
|
|
|
0.50
|
|
|
|
0.63
|
|
|
|
50,000
|
|
Glycotex, Inc.
Grant date
|
Date fully vested
and exercisable
|
Expiry date
|
|
Fair value per
option at grant
date US$
|
|
|
Exercise price US$
|
|
|
No. ordinary shares under options at balance date
|
|
29/05/2009
|
29/05/2011
|
29/05/2014
|
|
|
7.13
|
|
|
|
15.13
|
|
|
|
125,573
|
|
Option holders do not have any right by virtue of the option to participate in any share issue of the Company or any other related body corporate.
Shares issued as a result of the exercise of options
During the year, no options were exercised by employees or consultants to acquire ordinary shares in Novogen Limited.
Since the end of the financial year, no further options have been exercised.
Indemnification and insurance of Directors and Officers
The Group has not, during or since the financial year, in respect of any person who is or has been a Director or Officer of the Company or related body corporate:
a)
|
indemnified or made any relevant agreement for indemnifying against a liability incurred as a Director or Officer, including costs and expenses in successfully defending legal proceedings; or
|
b)
|
paid or agreed to pay a premium in respect of a contract insuring against liability incurred as a Director or Officer for the costs or expenses to defend legal proceedings, with the exception of the following matter:
|
The Group has paid premiums to insure each Director or Officer against the liabilities for costs and expenses incurred by them in defending legal proceedings arising out of their conduct involving a breach of duty in relation to the Company.
Directors' meetings
During the financial year ended 30 June, 2009, the number of meetings held and attended by each Director were:
|
Directors' meetings
|
Meetings of Committees
|
Audit
|
Remuneration
|
Number of meetings held:
|
10
|
3
|
1
|
|
|
|
|
Number of meetings attended:
|
|
|
|
PA Johnston
|
10
|
3
|
1
|
C Naughton
|
10
|
-
|
-
|
AJ Husband
|
10
|
-
|
-
|
PJ Nestel AO
|
10
|
3
|
1
|
WD Rueckert
|
3
|
-
|
-
|
PB Simpson
|
8
|
2
|
1
|
GM Leppinus
|
10
|
3
|
1
|
All Directors were eligible to attend all meetings except for WD Rueckert who was eligible to attend three meetings.
Committee membership
At the date of this report, the Company had an Audit Committee and a Remuneration Committee of the Board of Directors.
Directors acting as members on the committees during the year were:
Audit Remuneration
GM Leppinus (Chairman) PA Johnston (Chairman)
PA Johnston GM
Leppinus
PJ Nestel AO PJ
Nestel AO
PB Simpson PB
Simpson
Rounding
The amounts contained in this Report and in the Financial Statements have been rounded off under the option available to the Company under ASIC Class Order 98/0100. The Company is an entity to which the Class Order applies. Amounts have been
rounded off to the nearest thousand dollars
unless otherwise stated.
REMUNERATION REPORT – AUDITED
This report outlines the remuneration arrangements in place for Directors and executives of Novogen Limited.
A. Principles used to determine the nature and amount of remuneration
Remuneration philosophy
Remuneration is assessed for Directors
and senior executives with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality executive team. The appropriateness and nature of remuneration is assessed by reference to employment market conditions.
The financial and non-financial objectives of the Company are also considered when assessing the remuneration of Directors and other key management personnel, however, Directors and other key management personnel’s annual remuneration has no variable performance bonus elements that are directly linked to Company financial performance with the exception of the CEO of Glycotex, Inc. Refer to section C “Employment Agreements” for details of performance bonus.
The Board has established a Remuneration Committee which is responsible for determining and reviewing compensation arrangements for the Managing Director, Executive Director and other key management personnel.
Director’s fees
The Constitution of the Company and the ASX Listing Rules specify that the aggregate remuneration of Non-executive Directors shall be determined from time to time by General Meeting. The latest determination for Novogen Limited was at the Annual General Meeting held on 28 October, 2005 when the shareholders approved an aggregate remuneration
of $560,000. The total Non-executive Director remuneration of Novogen Limited for the year ended 30 June, 2009 utilised $260,000, (2008: $274,000) of this authorised amount.
The amount of aggregate remuneration sought to be approved by shareholders and the manner in which it is apportioned amongst Directors is reviewed periodically.
Non-executive Director remuneration
Fees to Non-executive Directors reflect the demands which are made on, and the responsibilities of the Directors. Non-executive Directors’ fees are reviewed periodically by the Board. In conducting these reviews the Board considers independent remuneration surveys to ensure Non-executive Directors’ fees are appropriate and in
line with the market.
Each Non-executive Director receives a fee for being a Director of the Company. An additional fee is also paid for each Board committee on which a Director sits. The payment of additional fees for serving on a committee recognises the additional time commitment required by Non-executive Directors who serve on one or more committees.
Due to the impact of the global financial crisis and the need for the Company to conserve cash, the Company’s Non-executive Directors voluntarily reduced Director’s fees by 20% with effect from 1 February, 2009.
Executive Directors and other key management personnel remuneration
The Remuneration Committee of the Board of Directors is responsible for determining and reviewing compensation arrangements for the Managing Director, Executive Director and other key management personnel. The Remuneration Committee assesses the appropriateness of the nature and amount of remuneration of such Officers on a periodic basis
by reference to relevant employment market conditions
with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality executive team. Such officers are given the opportunity to receive their base remuneration, which is structured as a total employment cost package, in a variety of forms including cash and prescribed non-financial benefits. It is intended
that the manner of payment chosen will be optimal for the recipient without creating undue cost for the Group.
Due to the impact of the global financial crisis and the need for the Company to conserve cash, effective from 1 February, 2009, the Company’s Executive Directors and key management personnel entered into an agreement to voluntarily reduce their working hours effecting a corresponding reduction of 20% in paid remuneration.
Long-term incentives.
All Executive Directors and executives have the opportunity to qualify for participation in the Employee Share Option Plan after achieving a qualifying service period.
Company result and movement in share price
The following table sets out summary information about the Group’s loss and movements in share price for the five years to June, 2009.
|
|
30 June, 2009
|
|
|
30 June, 2008
|
|
|
30 June, 2007
|
|
|
30 June, 2006
|
|
|
30 June, 2005
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
11,147
|
|
|
|
13,283
|
|
|
|
17,295
|
|
|
|
17,445
|
|
|
|
17,678
|
|
Net Loss
|
|
|
(23,787
|
)
|
|
|
(24,777
|
)
|
|
|
(24,296
|
)
|
|
|
(17,913
|
)
|
|
|
(12,281
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June, 2009
|
|
|
30 June, 2008
|
|
|
30 June, 2007
|
|
|
30 June, 2006
|
|
|
30 June, 2005
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price at start of year
|
|
|
1.21
|
|
|
|
2.02
|
|
|
|
2.50
|
|
|
|
4.70
|
|
|
|
5.33
|
|
Share price at end of year
|
|
|
0.52
|
|
|
|
1.16
|
|
|
|
1.98
|
|
|
|
2.38
|
|
|
|
4.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings/(loss) per share (cents)
|
|
|
(18.6
|
)
|
|
|
(20.8
|
)
|
|
|
(20.5
|
)
|
|
|
(16.7
|
)
|
|
|
(11.5
|
)
|
B. Details of remuneration
Details of the remuneration of the Directors of Novogen Limited and other key management personnel and Group executives of the Novogen Group are set out in the following tables. Unless otherwise stated all Directors, other key management personnel and Group executives were in office for the whole of the financial year ending 30 June, 2009.
The key management personnel of the Group are:
Directors
·
|
PA Johnston Chairman (Non-executive)
|
·
|
AJ Husband Executive Director
|
·
|
GM Leppinus Director (Non-executive)
|
·
|
PJ Nestel AO Director (Non-executive)
|
·
|
PB Simpson Director (Non-executive) – retired 28 July, 2009
|
·
|
WD Rueckert Director (Non-executive) – appointed 20 March, 2009
|
Other key management personnel
·
|
DR Seaton – Chief Financial Officer
|
·
|
WJ Lancaster – VP Commercial and Corporate Development (US)
|
·
|
BM Palmer – Operations General Manager
|
·
|
CD Kearney – General Manager Consumer Business
|
·
|
RL Erratt – Company Secretary
|
In addition, the following person is disclosed under the Corporations Act 2001 as he is among the 5 highest remunerated Group executives.
·
|
R Koenig – CEO Glycotex, Inc. (US)
|
There are no executives of Novogen Limited as all executives are employed by other Group companies.
Remuneration of key management personnel and other Group executives
(includes movements in executive leave provisions for untaken annual and long service leave)
|
|
Short term benefits
|
|
|
Post employment
|
|
|
Long term benefits
|
|
|
Share based payments
|
|
|
Total
|
|
2009
|
|
Salary & fees
|
|
|
Cash bonus
|
|
|
Non-monetary benefits
|
|
|
Superannuation
|
|
|
Long Service Leave
|
|
|
Options
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
%
|
|
|
|
$
|
|
Key management personnel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PA Johnston (i)
|
|
|
105,319
|
|
|
|
-
|
|
|
|
-
|
|
|
|
90,458
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
195,777
|
|
GM Leppinus
|
|
|
50,457
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,543
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
55,000
|
|
PJ Nestel AO (ii)
|
|
|
94,791
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
94,791
|
|
WD Rueckert (i)
|
|
|
111,294
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
111,294
|
|
PB Simpson
|
|
|
48,774
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,392
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C Naughton (iii)
|
|
|
709,761
|
|
|
|
-
|
|
|
|
51,594
|
|
|
|
100,000
|
|
|
|
(55,755
|
)
|
|
|
73,708
|
|
|
|
8.4
|
%
|
|
|
879,308
|
|
AJ Husband
|
|
|
270,113
|
|
|
|
-
|
|
|
|
50,420
|
|
|
|
100,000
|
|
|
|
4,562
|
|
|
|
53,449
|
|
|
|
11.2
|
%
|
|
|
478,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DR Seaton (iii)
|
|
|
366,937
|
|
|
|
-
|
|
|
|
47,677
|
|
|
|
100,000
|
|
|
|
4,635
|
|
|
|
71,911
|
|
|
|
12.2
|
%
|
|
|
591,160
|
|
WJ Lancaster (US)
|
|
|
234,068
|
|
|
|
-
|
|
|
|
23,127
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,350
|
|
|
|
11.2
|
%
|
|
|
289,545
|
|
BM Palmer
|
|
|
179,720
|
|
|
|
-
|
|
|
|
39,500
|
|
|
|
15,540
|
|
|
|
(9,614
|
)
|
|
|
39,074
|
|
|
|
14.8
|
%
|
|
|
264,220
|
|
CD Kearney
|
|
|
194,898
|
|
|
|
-
|
|
|
|
21,532
|
|
|
|
17,357
|
|
|
|
2,746
|
|
|
|
40,277
|
|
|
|
14.6
|
%
|
|
|
276,810
|
|
RL Erratt
|
|
|
72,633
|
|
|
|
-
|
|
|
|
32,416
|
|
|
|
100,000
|
|
|
|
1,198
|
|
|
|
37,152
|
|
|
|
15.3
|
%
|
|
|
243,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Group executives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R Koenig (iv)
|
|
|
413,798
|
|
|
|
67,069
|
|
|
|
26,244
|
|
|
|
15,678
|
|
|
|
-
|
|
|
|
527,775
|
|
|
|
50.2
|
%
|
|
|
1,050,564
|
|
|
|
|
2,852,563
|
|
|
|
67,069
|
|
|
|
292,510
|
|
|
|
547,968
|
|
|
|
(52,228
|
)
|
|
|
875,696
|
|
|
|
19.1
|
%
|
|
|
4,583,578
|
|
(i) Remuneration includes Marshall Edwards and Glycotex Director’s fees of $108,694.
(ii) Remuneration includes Marshall Edwards Director’s fees of $41,625.
(iii) Remuneration includes Glycotex Director’s fees of $67,069.
(iv) Remuneration includes performance milestone bonus of US$50,000 or 6.4% of total remuneration.
|
|
Short term benefits
|
|
|
Post employment
|
|
|
Long term benefits
|
|
|
Share based payments
|
|
|
Total
|
|
2008
|
|
Salary & fees
|
|
|
Cash bonus
|
|
|
Non-monetary benefits
|
|
|
Superan-nuation
|
|
|
Long Service Leave
|
|
|
Options
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
$
|
|
|
|
%
|
|
|
|
$
|
|
Key management personnel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PA Johnston (i)
|
|
|
97,038
|
|
|
|
-
|
|
|
|
-
|
|
|
|
99,716
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
196,754
|
|
GM Leppinus
|
|
|
27,522
|
|
|
|
-
|
|
|
|
-
|
|
|
|
31,478
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
59,000
|
|
PJ Nestel AO (ii)
|
|
|
104,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
104,000
|
|
PB Simpson
|
|
|
54,585
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,915
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
59,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C Naughton (iii)
|
|
|
697,482
|
|
|
|
-
|
|
|
|
63,353
|
|
|
|
100,000
|
|
|
|
43,739
|
|
|
|
29,405
|
|
|
|
3.1
|
%
|
|
|
933,979
|
|
AJ Husband
|
|
|
325,881
|
|
|
|
-
|
|
|
|
55,694
|
|
|
|
100,000
|
|
|
|
21,667
|
|
|
|
41,844
|
|
|
|
7.7
|
%
|
|
|
545,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DR Seaton (iii)
|
|
|
381,815
|
|
|
|
-
|
|
|
|
55,883
|
|
|
|
100,000
|
|
|
|
18,197
|
|
|
|
70,963
|
|
|
|
11.3
|
%
|
|
|
626,858
|
|
WJ Lancaster (US)
|
|
|
195,485
|
|
|
|
-
|
|
|
|
31,808
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,066
|
|
|
|
12.4
|
%
|
|
|
259,359
|
|
BM Palmer
|
|
|
182,932
|
|
|
|
-
|
|
|
|
38,479
|
|
|
|
16,338
|
|
|
|
(4,030
|
)
|
|
|
38,826
|
|
|
|
14.2
|
%
|
|
|
272,545
|
|
CD Kearney
|
|
|
208,494
|
|
|
|
-
|
|
|
|
22,094
|
|
|
|
18,500
|
|
|
|
7,541
|
|
|
|
40,133
|
|
|
|
13.5
|
%
|
|
|
296,762
|
|
RL Erratt
|
|
|
101,109
|
|
|
|
-
|
|
|
|
42,877
|
|
|
|
100,000
|
|
|
|
15,894
|
|
|
|
37,445
|
|
|
|
12.6
|
%
|
|
|
297,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Group executives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R Koenig (iv)
|
|
|
316,314
|
|
|
|
52,966
|
|
|
|
21,098
|
|
|
|
20,560
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
410,938
|
|
|
|
|
2,692,657
|
|
|
|
52,966
|
|
|
|
331,286
|
|
|
|
591,507
|
|
|
|
103,008
|
|
|
|
290,682
|
|
|
|
7.2
|
%
|
|
|
4,062,106
|
|
(i) Remuneration includes Marshall Edwards and Glycotex Director’s fees of $100,754.
(ii) Remuneration includes Marshall Edwards Director’s fees of $45,000.
(iii) Remuneration includes Glycotex Director’s fees of $55,754.
(iv) Remuneration includes performance milestone bonus of US$45,000 or 12.9% of total remuneration
Novogen Executive Directors and key management executives (standard contracts)
It is the Remuneration Committee policy that employment contracts are entered into with the Chief Executive Officer, the Research Director, and each of the executives who are considered key management personnel. These contracts for service commenced in June, 2006 and were for terms of three years with a notice period of six months. The
initial three year term expired in June, 2009 and the contracts continue until terminated by either party under the terms of the contract. Under the terms of the contracts, the amount of remuneration may be reviewed from time to time at the discretion of the Remuneration Committee. Key management executives are given the opportunity to receive their base remuneration, which is structured as a total employment cost package, in a variety of forms including cash and prescribed non financial benefits.
In the event of the Company terminating the employment without cause under the terms of the contract the minimum payable on termination by the Company will be eighteen months remuneration. The Company may terminate the contracts at anytime without notice if serious misconduct has occurred. Where such termination “with cause”
occurs, there is no entitlement to termination payments under the contract. On termination, any unvested options issued under the Employee Option scheme are immediately forfeited.
Effective from 1 February, 2009, the Company’s Executive Directors and key management personnel entered into an agreement to voluntarily reduce their working hours effecting a corresponding reduction of 20% in paid remuneration. This agreement will remain in effect until terminated by the employee. The agreement will also terminate
in the event of a Merger and/or Acquisition event, an insolvency event or termination by the Company.
Chief Executive Officer – Glycotex, Inc.
The CEO of Glycotex, Inc. is employed under an employment agreement that commenced in December 2005 and was subsequently amended in January 2008. This employment contract has no expiry date. Effective 1 January, 2009 Dr Koenig is entitled to a base salary of US$315,000 per annum. The Glycotex, Inc. Compensation Committee granted Dr Koenig
in December, 2008, a 100% vested cash bonus of US$50,000 after having achieved certain performance milestones including the achievement of an IND for GLYC-101 (enabling clinical trials to be conducted in the U.S.) and commencing a Phase II clinical trial in burn wounds. In May 2009, Dr Koenig was issued stock options under the terms of Glycotex, Inc’s 2007 Stock Option Plan amounting to 5% of the outstanding common stock of Glycotex, Inc.
In the event that Dr Koenig’s employment is terminated without cause or without good reason or Glycotex, Inc. undergoes a change in control, he will be entitled to certain severance and change in control benefits including:
(1)
|
in the event of his termination without cause or without good reason, Dr Koenig will be entitled to receive continued payment of his base salary and reimbursement of premiums he pays for continued health coverage under COBRA during the twelve month period following such termination;
|
|
|
(2)
|
in the event of his termination without cause or without good reason during the one year following a change in control, to the extent not vested, the stock option granted to Dr Koenig upon the initial public offering will become fully vested;
|
|
|
(3)
|
in the event that Glycotex undergoes a change in control, fifty percent of each of the four installments of Dr Koenig’s stock options issuable to him in connection with the offering will become fully vested. In addition, in the event that Dr Koenig’s employment is terminated without cause or good reason within the
one year period following a change in control, to the extent not vested, the stock options granted to Dr Koenig upon the initial public offering will vest.
|
Upon the termination of Dr Koenig’s employment for cause or his resignation other than for good reason, Dr Koenig will be entitled only to any amounts earned and payable but not yet paid, and for reimbursement of business or relocation expenses properly incurred but not yet paid.
D. Share Based Compensation
Employee share option plan
All Executive Directors and executives and other staff have the opportunity to qualify for participation in the Employee Share Option Plan after achieving a qualifying service period. The qualifying service period is determined from time to time by the Board under the terms of the Employee Share Option Plan and employees are currently required
to have completed one year service before they are eligible for a grant of options. The number and timing of options issued under the terms of the Employee Share Option Plan is entirely at the discretion of the Board.
Each option issued under the Employee Share Option Plan entitles its holder to acquire one fully paid ordinary share and is exercisable at a price equal to the weighted average price of such shares at the close of trading on the Australian Stock Exchange Limited for the five days prior to the date of issue. Options vest equally over a four
year period from the date of grant and expire five years after grant date. No performance conditions apply to the options granted, however, the unvested option lapses if the employee ceases to be an employee during the vesting period. Options are not transferable and can not be settled by the Company in cash. The Employee Share Option Plan provides that in the event of a change of control of the Company or in the event that the Company is taken over, outstanding options become exercisable regardless of vesting
status.
There are no performance criteria relating to employee share options because the philosophy behind the employee share scheme is to encourage a general level of ownership in the Company by employees and align their interests with those of shareholders. The scheme is modest in scale and is principally designed to foster teamwork
and the benefits of pursuing shared goals.
Remuneration options: granted and vested during the year
During the financial year options were granted under the Employee Share Option Plan as equity compensation benefits to all staff including certain key management personnel as disclosed below. The options were issued free of charge. Each option entitles the holder to subscribe for one fully paid ordinary share in Novogen Limited at an exercise
price detailed in the table below. The options expire five years after grant date and vest annually in four equal instalments commencing one year after grant date, with the exception of the Executive Directors whose options are required to be approved and granted at the Annual General Meeting of shareholders. These options have vesting dates and expiry dates aligned with the staff options issued, which do not require shareholder approval. Should employment be terminated, all unvested options are immediately forfeited.
The following table sets out options issued to key management personnel during the year:
|
|
Terms and conditions for each grant
|
|
|
Granted
number
|
|
Grant date
|
|
Value per
option at
grant date
|
|
|
Exercise
price per
share
|
|
First
exercise
date
|
Last
exercise
date
|
|
|
|
|
|
|
($)
|
|
|
($)
|
|
|
|
Executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
C Naughton
|
|
|
218,664
|
|
31/10/2008
|
|
|
0.51
|
|
|
|
1.06
|
|
1/03/2009
|
1/03/2013
|
AJ Husband
|
|
|
126,928
|
|
31/10/2008
|
|
|
0.51
|
|
|
|
1.06
|
|
1/03/2009
|
1/03/2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DR Seaton
|
|
|
212,108
|
|
6/03/2009
|
|
|
0.31
|
|
|
|
0.5256
|
|
6/03/2010
|
6/03/2014
|
WJ Lancaster (US)
|
|
|
109,400
|
|
6/03/2009
|
|
|
0.31
|
|
|
|
0.5256
|
|
6/03/2010
|
6/03/2014
|
BM Palmer
|
|
|
114,160
|
|
6/03/2009
|
|
|
0.31
|
|
|
|
0.5256
|
|
6/03/2010
|
6/03/2014
|
CD Kearney
|
|
|
117,004
|
|
6/03/2009
|
|
|
0.31
|
|
|
|
0.5256
|
|
6/03/2010
|
6/03/2014
|
RL Erratt
|
|
|
106,880
|
|
6/03/2009
|
|
|
0.31
|
|
|
|
0.5256
|
|
6/03/2010
|
6/03/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,005,144
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets out options issued by Glycotex, Inc. to Group executives during the year:
|
|
Terms and conditions for each grant
|
|
|
Granted
number
|
|
Grant date
|
|
Value per
option at
grant date
|
|
|
Exercise
price per
share
|
|
First
exercise
date
|
Last
exercise
date
|
|
|
|
|
|
|
(US$)
|
|
|
(US$)
|
|
|
|
Group executive
|
|
|
|
|
|
|
|
|
|
|
|
|
R Koenig
|
|
|
125,573
|
|
29/05/2009
|
|
|
7.13
|
|
|
|
15.13
|
|
29/05/2009
|
29/05/2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
125,573
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on exercise of remuneration options
No key management personnel or executives exercised remuneration options during the year ended 30 June, 2009.
Value of options for key management personnel, granted, exercised or lapsed during the year ended 30 June, 2009
|
|
Options Granted
|
|
|
Options Exercised
|
|
|
Options Lapsed
|
|
|
Total value of options granted, exercised and lapsed $
|
|
|
|
Value at grant date $
|
|
|
Value at exercise date $
|
|
|
Value at time of
Lapse $
|
|
C Naughton
|
|
|
111,519
|
|
|
|
-
|
|
|
|
-
|
|
|
|
111,519
|
|
AJ Husband
|
|
|
64,733
|
|
|
|
-
|
|
|
|
-
|
|
|
|
64,733
|
|
DR Seaton
|
|
|
65,753
|
|
|
|
-
|
|
|
|
-
|
|
|
|
65,753
|
|
WJ Lancaster (US)
|
|
|
33,914
|
|
|
|
-
|
|
|
|
-
|
|
|
|
33,914
|
|
BM Palmer
|
|
|
35,390
|
|
|
|
-
|
|
|
|
-
|
|
|
|
35,390
|
|
CD Kearney
|
|
|
36,271
|
|
|
|
-
|
|
|
|
-
|
|
|
|
36,271
|
|
RL Erratt
|
|
|
33,133
|
|
|
|
-
|
|
|
|
-
|
|
|
|
33,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
380,713
|
|
|
|
-
|
|
|
|
-
|
|
|
|
380,713
|
|
For details on the valuation of the options, including models and assumptions used, please refer to Note 14.
There were no alterations to the terms and conditions of options granted as remuneration since their grant date.
The maximum grant, which will be payable assuming that all vesting service criteria are met, is equal to $418,000. The minimum grant payable assuming that vesting service criteria are not met is zero.
There is no Board policy in relation to staff members limiting their exposure to risk as options vest subject to service criteria, not performance criteria.
End of Audited Remuneration Report.
AUDITOR’S INDEPENDENCE AND NON-AUDIT SERVICES
A copy of the Auditor’s independence declaration required under section 307C of the Corporations Act 2001 is set out on page 25.
Non-audit services
The following non-audit services were provided by the entities’ Auditor BDO Kendalls Audit & Assurance (NSW-VIC) Pty Ltd (“BDO”). The Directors are satisfied that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The nature
and scope of each type of non-audit service means that auditor independence was not compromised.
BDO received or are due to receive the following amounts for the provision of non-audit services during the year.
Tax compliance services
$50,650
MEI Form S8 review costs $3,381
Other miscellaneous matters.
$6,240
$60,271
Signed in accordance with a Resolution of the Board of Directors.
/s/ Christopher Naughton
Christopher Naughton
Managing Director
Sydney, 26 August, 2009
AUDITOR’S INDEPENDENCE DECLARATION
DECLARATION OF INDEPENDENCE BY SIMON COULTON
TO THE DIRECTORS OF NOVOGEN LIMITED
As lead auditor of Novogen Limited for the year ended 30 June 2009, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
·
|
the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
|
·
|
any applicable code of professional conduct in relation to the audit.
|
This declaration is in respect of Novogen Limited and the entities it controlled during the period.
Simon Coulton
Director
BDO Kendalls Audit & Assurance (NSW-VIC) Pty Ltd
Dated in Sydney this 26
th
day of August, 2009.
CORPORATE GOVERNANCE STATEMENT
CORPORATE GOVERNANCE STATEMENT
The Board of Directors of Novogen Limited is responsible for the corporate governance of the Company. The Board guides and monitors the business and affairs of Novogen Limited on behalf of the shareholders by whom they are elected and to whom they are accountable. The principle features of Novogen’s corporate governance regime are
set out in this corporate governance statement. The relevant codes, policies and charters that underpin the Company’s corporate governance practices are available on the Company’s website:
www.novogen.com
.
ASX Corporate Governance Council guidelines
The Company through the reporting period had corporate governance practices which are consistent in all material respects with the ASX Corporate Governance Council best practice recommendations except for the establishment of a Nomination Committee. The Board continues to review and update its corporate governance practices to ensure it
meets the interests of shareholders. The Company believes that it achieves compliance in a manner appropriate for smaller listed entities.
Nomination Committee
Recommendation 2.4 requires listed entities to establish a Nomination Committee. The duties and responsibility typically delegated to such a committee are included in the responsibilities of the entire Board. Accordingly, during the year ended 30 June, 2009, Novogen Limited did not have a separately established Nomination Committee. The
Board does not believe that any marked efficiencies or enhancements would be achieved by the creation of a separate Board sub-committee.
Corporate Governance Principles
Principle 1. Lay solid foundations for management and oversight
The function of the Board of
Directors is clearly defined in the Board charter and includes the responsibility for:
·
|
providing strategic direction for the Company and approving the annual budget;
|
·
|
monitoring financial performance against budget;
|
·
|
determining the capital structure of the Company including the allotment of new capital;
|
·
|
monitoring the performance of the Company’s risk management and internal controls; and
|
·
|
monitoring managerial performance and determining delegated responsibility.
|
Day-to-day management of the Company’s affairs and the implementation of the corporate strategy and policy initiatives are delegated by the Board to the Managing Director and senior executives.
Senior executive performance is evaluated by assessing the achievement of financial and non financial objectives. Formal performance evaluation of Senior Executives took place during the period and as a result of the impact of the global financial crisis and the need for the Company to conserve cash, effective from 1 February, 2009, the
Company’s Executive Directors and key management personnel entered into an agreement to voluntarily reduce their working hours effecting a corresponding reduction of 20% in their paid remuneration.
Principle 2. Structure the Board to add value
The Board comprises four Non-executive independent Directors and two Executive Directors. Directors are considered to be independent when they are independent of management and free from any business or other relationship that could materially interfere with, or could reasonably be perceived to materially interfere with, the exercise of
their unfettered and independent judgement. In the context of Director independence, “materiality” is considered from both the Company and individual Director perspective.
CORPORATE GOVERNANCE STATEMENT
In determining whether a Non-executive Director is independent the following factors are taken into account. They must not:
·
|
hold more than 5% of the Company’s outstanding shares;
|
·
|
have been employed as an executive within the last 3 years;
|
·
|
have been a Principal of a material professional advisor or consultant;
|
·
|
have a material contractual relationship with the Company;
|
·
|
have served on the Board for a period which could be perceived to interfere with their ability to act in the best interests of the Company; and
|
·
|
be engaged in any business interests which could be perceived to interfere with their ability to act in the best interests of the Company.
|
In accordance with the definition of independence above, and the materiality thresholds set, the following Directors of Novogen Limited are considered to be independent:
Name
|
Position
|
|
|
PA Johnston
|
Non-executive Director and Chairman
|
GM Leppinus
|
Non-executive Director
|
PJ Nestel AO
|
Non-executive Director
|
WD Rueckert
|
Non-executive Director
|
PB Simpson
|
Non-executive Director
|
The term in office held by each Director in office at 30 June, 2009 is as follows:
Name
|
Term in Office
|
|
|
PA Johnston
|
12 years
|
C Naughton
|
12 years
|
AJ Husband
|
3 years
|
GM Leppinus
|
4 years
|
WD Rueckert
|
3 months – Appointed 20 March, 2009
|
PJ Nestel AO
|
8 years
|
PB Simpson
|
14 years – Retired 28 July, 2009
|
The skills, expertise and experience relevant to the position of Director held by each Director in office at the date of this annual report is included in the Directors’ Report commencing on page 4.
The Board has established two committees including the Remuneration Committee and the Audit Committee. The role of the Audit Committee is discussed under “Principle 4” of this report. The Remuneration Report commences on page 17.
Operation of the Board
During the year the Board met ten times and in addition, attended two scientific strategic update workshops.
The performance of the Group is monitored on a monthly basis. Monthly financial reports are presented and analysed for the Group and progress of the critical research and development programs are monitored and reviewed. The Board also reviews the Group’s progress against the objectives outlined in the strategic plan.
In addition the Directors analyse Board papers and reports submitted by management. Senior management regularly attend Board meetings to report on particular issues affecting the Company and the Board also engages in regular informal discussions with management.
CORPORATE GOVERNANCE STATEMENT
The performance of the Board is reviewed regularly by the Chairman. The performance of each Director is continually monitored by the Chairman and fellow Directors.
The performance of the Board is assessed against its effectiveness in ensuring the Company has appropriate strategies to achieve organisational success and that adequate monitoring of organisational and financial performance takes place to meet strategic goals and minimise or manage all forms of risk which may impinge on the Company’s
overall performance.
The Chairman seeks ongoing feedback from individual Directors on any aspect of Board performance and, where appropriate, significant matters are tabled at a full Board meeting for further discussion and resolution.
The Chairman conducts an interview with individual Directors on an annual basis covering Board structure and adequacy of skills, meeting process and the performance of the Board both collectively and individually. Any significant issues are raised for further discussion, resolution and appropriate action.
An assessment carried out in accordance with this process was undertaken during the reporting period.
There are procedures in place, agreed by the Board, to assist Directors in the performance of their duties to the Company and shareholders, by seeking independent professional advice at the Company’s expense. Each Director has direct access to the Company Secretary and the Company Secretary has accountability to the Board on all governance
matters.
Principle 3. Promote ethical and responsible decision making
Code of conduct
The Board has approved a Code of Conduct applicable for all Directors and employees. The code requires that at all times Company personnel act with the utmost integrity, objectivity and in compliance with the letter and spirit of the law and Company policies.
Share trading policy
The Company has developed a policy for the trading in Company securities by Directors, senior staff and all other employees and it is detailed in the Company’s Code of Conduct. Trading is only permitted in designated trading windows in the 30 days following the release of the half yearly and annual financial results to the market
and the 30 day period following that Annual General Meeting.
The Code of Conduct which includes the policy on share trading is available on the Company’s website.
CORPORATE GOVERNANCE STATEMENT
Principle 4. Safeguard integrity in financial reporting
Audit Committee
The Board has an Audit Committee which comprises independent Non-executive Directors and operates under a charter approved by the Board. It is the Board’s responsibility to ensure that an effective internal control framework exists within the Group. This includes internal controls to deal with both the effectiveness and efficiency
of significant business processes, the safeguarding of assets, the maintenance of proper accounting records and the reliability of financial information as well as non-financial considerations such as bench marking of operational key performance indicators. The Board has delegated the responsibility for the establishment and maintenance of a framework of internal control and ethical standards for the management of the Company to the Audit Committee.
The Audit Committee is responsible for the selection and appointment of the external auditor.
The Audit Committee reviews the performance of the external auditor on an annual basis and meets with it to discuss audit planning matters and statutory reporting requirements. The Audit Committee also assesses whether non-audit services provided by the external auditor are consistent with maintaining auditor independence. The Audit Committee
also meets periodically with the auditor without management being present.
The current external auditor, BDO Kendalls Audit & Assurance (NSW-VIC) Pty Ltd (“BDO”), attends the Annual General Meeting. BDO rotates its audit engagement partner for listed companies at least every five years.
The Audit Committee also provides the Board with additional assurance regarding the reliability of financial information for inclusion in the financial reports. The Board is of the view that the skill and experience of its members are sufficient to enable the Committee to discharge its responsibilities within its charter. The members of
the Audit Committee during the year were Geoffrey Leppinus (Chairman), Paul Nestel, Philip Johnston and Peter Simpson.
Qualifications of Audit Committee members
Qualifications of the members of the Audit Committee are contained in the Directors’ Report commencing on page 4.
For details on the number of Audit Committee meetings held during the year and the attendees at those meetings refer to page 15 of the Directors’ Report.
Principle 5 and 6. Making timely and balanced disclosure and respect the rights of shareholders
Continuous disclosure
The Company has written policies and procedures on continuous information disclosure concerning the Group. This is information which a reasonable person would expect to have a material impact on the price of the Company’s securities.
Proposed announcements are generally reviewed and approved by the Board prior to release to the ASX and hence to the shareholders, media, analysts brokers and the public.
The disclosure policy is overseen and coordinated by the Company Secretary, who has responsibility for ensuring compliance with the continuous disclosure requirements of the Australian Securities Exchange (”ASX”) Listing Rules. Announcements are posted on the Company’s website after they have been released to the ASX.
A summary of the Company’s policy on continuous disclosure is available on the Company’s website.
CORPORATE GOVERNANCE STATEMENT
The Company aims to provide good quality clear communications to shareholders.
Shareholders can access the Company’s annual report and periodic newsletters on the Company’s website. The Company’s website includes presentations, transcripts of corporate presentations, links to analysts reports and Annual Meeting transcripts and is a key source of information for shareholders and prospective shareholders.
The Company views the Annual General Meeting of shareholders as an opportunity for shareholders to ask questions of the Board. The external auditor attends all Annual General Meetings and is also available to answer shareholder questions.
Principle 7. Recognise and manage risk
The Board has established controls to safeguard the interests of the Group and to ensure Group policies are in place to minimise risk. These include policies that:
·
|
ensure Board approval of a strategic plan, which encompasses the Group’s vision, mission and strategy statements, designed to meet stakeholders needs and manage business risk;
|
·
|
ensure that capital expenditure above a set level is approved by the Board;
|
·
|
ensure business risks are appropriately managed through an insurance and risk management program;
|
·
|
ensure that safety, health, environmental standards and management systems are monitored and reviewed to achieve high standards of compliance and performance;
|
·
|
ensure that cash resources are invested in high quality, secure, financial institutions; and
|
·
|
ensure implementation of Board approved operating plans and budgets and Board monitoring of progress against these budgets, including the establishment and monitoring of key performance indicators.
|
Responsibility for establishing and maintaining effective risk management strategies rests with senior management. The senior management group is also responsible for the risk management culture throughout the Company. The Board oversees the Company’s risk management systems which have been established by management for assessing
and managing operational, financial reporting and compliance risks for the Group.
CEO and CFO Certification
The
Chief Executive Officer and the Chief Financial Officer have provided a written statement to the Board:
·
|
that the financial reports are complete and present a true and fair view, in all material respects, of the financial condition and operational results of the Company and Group and are in accordance with relevant accounting standards; and
|
·
|
that the above statement is founded on a sound system of risk management and internal controls are operating efficiently and effectively in all material respects.
|
Environmental regulation and health and safety
The Board considers the management of occupational health and safety and environmental issues are vital for the success of the business. The Company has established an Occupational Health and Safety Committee to review and manage the work place safety and environment issues.
The Group holds licences issued by the Environmental Protection Authority which specify the manner of waste disposal for the Group’s pilot manufacturing operations in North Ryde.
There have been no significant known breaches of the Group’s licence conditions.
CORPORATE GOVERNANCE STATEMENT
Principle 8. Remunerate fairly and responsibly
Remuneration Committee.
The Board has established a Remuneration Committee which is responsible for determining and reviewing compensation arrangements for the Managing Director, Executive Director and other key management personnel.
The Remuneration Committee operates in accordance with its charter which is available on the Company’s website. The Remuneration Committee comprises independent Non-executive Directors and has responsibility for reviewing and setting the remuneration of the Executive Directors and key management personnel by reference to independent
data, external professional advice and the requirement to retain high quality management.
Remuneration policies are established to attract and retain highly qualified Directors and senior management and scientists. The Remuneration Committee obtains independent advice on the appropriateness of remuneration levels.
The members of the
Remuneration Committee during the year were Philip Johnston (Chairman), Paul Nestel, Geoffrey Leppinus and Peter Simpson.
Due to the significance of the impact of the global financial crisis and the need for the Company to conserve cash, the Remuneration Committee met during the reporting period in conjunction with a full Board meeting. The committee ratified the decision of the Company’s Non-executive Directors to reduce Director’s fees by 20%
and ratified the Company’s Executive Directors and key management personnel decision to enter into an agreement to voluntarily reduce their working hours effecting a corresponding reduction of 20% in paid remuneration with effect from 1 February, 2009.
NOVOGEN LIMITED AND CONTROLLED ENTITIES
INCOME STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for the year ended 30 June, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
2
|
|
|
|
11,147
|
|
|
|
13,283
|
|
|
|
2,089
|
|
|
|
1,263
|
|
Cost of sales
|
|
|
|
|
|
|
(2,523
|
)
|
|
|
(4,090
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
8,624
|
|
|
|
9,193
|
|
|
|
2,089
|
|
|
|
1,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
2
|
|
|
|
-
|
|
|
|
1,623
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research & development expenses
|
|
|
|
|
|
|
(18,788
|
)
|
|
|
(18,811
|
)
|
|
|
-
|
|
|
|
-
|
|
Selling & promotional expenses
|
|
|
|
|
|
|
(6,572
|
)
|
|
|
(6,134
|
)
|
|
|
-
|
|
|
|
-
|
|
Shipping and handling expenses
|
|
|
|
|
|
|
(341
|
)
|
|
|
(300
|
)
|
|
|
-
|
|
|
|
-
|
|
General and administrative expenses
|
|
|
|
|
|
|
(6,671
|
)
|
|
|
(9,792
|
)
|
|
|
(9,278
|
)
|
|
|
(4,874
|
)
|
Other expenses
|
|
|
|
|
|
|
(27
|
)
|
|
|
(528
|
)
|
|
|
-
|
|
|
|
-
|
|
Finance costs
|
|
|
|
|
|
|
(11
|
)
|
|
|
(24
|
)
|
|
|
(11
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax
|
|
|
2
|
|
|
|
(23,786
|
)
|
|
|
(24,773
|
)
|
|
|
(7,200
|
)
|
|
|
(3,634
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
3
|
|
|
|
(1
|
)
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
|
|
|
|
|
|
(23,787
|
)
|
|
|
(24,777
|
)
|
|
|
(7,200
|
)
|
|
|
(3,634
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to minority interest
|
|
|
|
|
|
|
4,859
|
|
|
|
4,513
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to members of Novogen Limited
|
|
|
13
|
(c)
|
|
|
(18,928
|
)
|
|
|
(20,264
|
)
|
|
|
(7,200
|
)
|
|
|
(3,634
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings/(loss) per share (cents)
|
|
|
4
|
|
|
|
(18.6
|
)
|
|
|
(20.8
|
)
|
|
|
|
|
|
|
|
|
NOVOGEN LIMITED AND CONTROLLED ENTITIES
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as at 30 June, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
5
|
|
|
|
33,338
|
|
|
|
35,386
|
|
|
|
5,918
|
|
|
|
12,810
|
|
Trade and other receivables
|
|
|
6
|
|
|
|
2,252
|
|
|
|
4,969
|
|
|
|
7
|
|
|
|
2,070
|
|
Inventories
|
|
|
7
|
|
|
|
1,334
|
|
|
|
1,929
|
|
|
|
-
|
|
|
|
-
|
|
Other current assets
|
|
|
8
|
|
|
|
565
|
|
|
|
542
|
|
|
|
432
|
|
|
|
401
|
|
Total current assets
|
|
|
|
|
|
|
37,489
|
|
|
|
42,826
|
|
|
|
6,357
|
|
|
|
15,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
9
|
|
|
|
353
|
|
|
|
575
|
|
|
|
-
|
|
|
|
-
|
|
Other financial assets
|
|
|
10
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,712
|
|
|
|
-
|
|
Total non-current assets
|
|
|
|
|
|
|
353
|
|
|
|
575
|
|
|
|
6,712
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
|
|
|
|
37,842
|
|
|
|
43,401
|
|
|
|
13,069
|
|
|
|
15,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
11
|
|
|
|
8,059
|
|
|
|
6,671
|
|
|
|
157
|
|
|
|
1,300
|
|
Provisions
|
|
|
12
|
|
|
|
774
|
|
|
|
708
|
|
|
|
-
|
|
|
|
-
|
|
Total current liabilities
|
|
|
|
|
|
|
8,833
|
|
|
|
7,379
|
|
|
|
157
|
|
|
|
1,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions
|
|
|
12
|
|
|
|
236
|
|
|
|
385
|
|
|
|
-
|
|
|
|
-
|
|
Total non-current liabilities
|
|
|
|
|
|
|
236
|
|
|
|
385
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
|
|
|
|
9,069
|
|
|
|
7,764
|
|
|
|
157
|
|
|
|
1,300
|
|
NET ASSETS
|
|
|
|
|
|
|
28,773
|
|
|
|
35,637
|
|
|
|
12,912
|
|
|
|
13,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed equity
|
|
|
13
|
(a)
|
|
|
206,419
|
|
|
|
200,432
|
|
|
|
133,100
|
|
|
|
127,573
|
|
Reserves
|
|
|
13
|
(b)
|
|
|
(3,010
|
)
|
|
|
(7,491
|
)
|
|
|
-
|
|
|
|
-
|
|
Accumulated losses
|
|
|
13
|
(c)
|
|
|
(179,730
|
)
|
|
|
(162,251
|
)
|
|
|
(120,188
|
)
|
|
|
(113,592
|
)
|
Parent interest
|
|
|
|
|
|
|
23,679
|
|
|
|
30,690
|
|
|
|
12,912
|
|
|
|
13,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority Interest
|
|
|
13
|
(d)
|
|
|
5,094
|
|
|
|
4,947
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
|
|
|
|
|
|
28,773
|
|
|
|
35,637
|
|
|
|
12,912
|
|
|
|
13,981
|
|
NOVOGEN LIMITED AND CONTROLLED ENTITIES
STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for the year ended 30 June, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
Contributed
equity
|
|
|
Accumulated losses
|
|
|
Reserves
|
|
|
Total
|
|
|
Minority
interest
|
|
|
Total equity
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July, 2007
|
|
|
191,876
|
|
|
|
(146,147
|
)
|
|
|
(5,155
|
)
|
|
|
40,574
|
|
|
|
4,052
|
|
|
|
44,626
|
|
Exchange differences on translation of foreign operations
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,729
|
)
|
|
|
(2,729
|
)
|
|
|
(1,046
|
)
|
|
|
(3,775
|
)
|
Share-based payments
|
|
|
-
|
|
|
|
850
|
|
|
|
-
|
|
|
|
850
|
|
|
|
284
|
|
|
|
1,134
|
|
Net income recognised directly in equity
|
|
|
191,876
|
|
|
|
(145,297
|
)
|
|
|
(7,884
|
)
|
|
|
38,695
|
|
|
|
3,290
|
|
|
|
41,985
|
|
Issue of share capital by subsidiary
|
|
|
18,429
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18,429
|
|
|
|
-
|
|
|
|
18,429
|
|
less minority interest
|
|
|
(5,334
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,334
|
)
|
|
|
5,334
|
|
|
|
-
|
|
Options exercised (1)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
Loss for the period
|
|
|
-
|
|
|
|
(20,264
|
)
|
|
|
-
|
|
|
|
(20,264
|
)
|
|
|
(4,513
|
)
|
|
|
(24,777
|
)
|
Share of opening equity transferred to minority interest due to issuance of shares by subsidiary
|
|
|
(4,539
|
)
|
|
|
3,310
|
|
|
|
393
|
|
|
|
(836
|
)
|
|
|
836
|
|
|
|
-
|
|
At 30 June, 2008
|
|
|
200,432
|
|
|
|
(162,251
|
)
|
|
|
(7,491
|
)
|
|
|
30,690
|
|
|
|
4,947
|
|
|
|
35,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July, 2008
|
|
|
200,432
|
|
|
|
(162,251
|
)
|
|
|
(7,491
|
)
|
|
|
30,690
|
|
|
|
4,947
|
|
|
|
35,637
|
|
Exchange differences on translation of foreign operations
|
|
|
-
|
|
|
|
-
|
|
|
|
4,425
|
|
|
|
4,425
|
|
|
|
1,738
|
|
|
|
6,163
|
|
Share-based payments
|
|
|
-
|
|
|
|
1,060
|
|
|
|
-
|
|
|
|
1,060
|
|
|
|
140
|
|
|
|
1,200
|
|
Net income recognised directly in equity
|
|
|
200,432
|
|
|
|
(161,191
|
)
|
|
|
(3,066
|
)
|
|
|
36,175
|
|
|
|
6,825
|
|
|
|
43,000
|
|
Issue of share capital by subsidiary
|
|
|
4,033
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,033
|
|
|
|
-
|
|
|
|
4,033
|
|
less minority interest
|
|
|
(3,047
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,047
|
)
|
|
|
3,047
|
|
|
|
-
|
|
New shares issued
|
|
|
5,527
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,527
|
|
|
|
-
|
|
|
|
5,527
|
|
Loss for the period
|
|
|
-
|
|
|
|
(18,928
|
)
|
|
|
-
|
|
|
|
(18,928
|
)
|
|
|
(4,859
|
)
|
|
|
(23,787
|
)
|
Share of opening equity transferred to minority interest due to issuance of shares by subsidiary
|
|
|
(526
|
)
|
|
|
389
|
|
|
|
56
|
|
|
|
(81
|
)
|
|
|
81
|
|
|
|
-
|
|
At 30 June, 2009
|
|
|
206,419
|
|
|
|
(179,730
|
)
|
|
|
(3,010
|
)
|
|
|
23,679
|
|
|
|
5,094
|
|
|
|
28,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Values
|
|
|
206419
|
|
|
|
-179730
|
|
|
|
-3010
|
|
|
|
23,679
|
|
|
|
5094
|
|
|
|
28,773
|
|
Variance
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
Contributed equity
|
|
|
Accumulated losses
|
|
|
Reserves
|
|
|
Total
|
|
|
Minority interest
|
|
|
Total equity
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July, 2007
|
|
|
127,573
|
|
|
|
(110,560
|
)
|
|
|
-
|
|
|
|
17,013
|
|
|
|
-
|
|
|
|
17,013
|
|
Share-based payments
|
|
|
-
|
|
|
|
602
|
|
|
|
-
|
|
|
|
602
|
|
|
|
-
|
|
|
|
602
|
|
Net income recognised directly in equity
|
|
|
127,573
|
|
|
|
(109,958
|
)
|
|
|
-
|
|
|
|
17,615
|
|
|
|
-
|
|
|
|
17,615
|
|
Loss for the period
|
|
|
-
|
|
|
|
(3,634
|
)
|
|
|
-
|
|
|
|
(3,634
|
)
|
|
|
-
|
|
|
|
(3,634
|
)
|
At 30 June, 2008
|
|
|
127,573
|
|
|
|
(113,592
|
)
|
|
|
-
|
|
|
|
13,981
|
|
|
|
-
|
|
|
|
13,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July, 2008
|
|
|
127,573
|
|
|
|
(113,592
|
)
|
|
|
-
|
|
|
|
13,981
|
|
|
|
-
|
|
|
|
13,981
|
|
Share-based payments
|
|
|
-
|
|
|
|
604
|
|
|
|
-
|
|
|
|
604
|
|
|
|
-
|
|
|
|
604
|
|
Net income recognised directly in equity
|
|
|
127,573
|
|
|
|
(112,988
|
)
|
|
|
-
|
|
|
|
14,585
|
|
|
|
-
|
|
|
|
14,585
|
|
New shares issued
|
|
|
5,527
|
|
|
|
|
|
|
|
-
|
|
|
|
5,527
|
|
|
|
-
|
|
|
|
5,527
|
|
Loss for the period
|
|
|
-
|
|
|
|
(7,200
|
)
|
|
|
-
|
|
|
|
(7,200
|
)
|
|
|
-
|
|
|
|
(7,200
|
)
|
At 30 June, 2009
|
|
|
133,100
|
|
|
|
(120,188
|
)
|
|
|
-
|
|
|
|
12,912
|
|
|
|
-
|
|
|
|
12,912
|
|
NOVOGEN LIMITED AND CONTROLLED ENTITIES
[Missing Graphic Reference]
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for the year ended 30 June, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before tax
|
|
|
|
(23,786
|
)
|
|
|
(24,773
|
)
|
|
|
(7,200
|
)
|
|
|
(3,634
|
)
|
Income tax paid
|
|
|
|
(1
|
)
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortisation
|
|
|
|
282
|
|
|
|
353
|
|
|
|
-
|
|
|
|
-
|
|
Net (gain)/loss on disposal of property, plant and equipment
|
|
|
29
|
|
|
|
(1,623
|
)
|
|
|
-
|
|
|
|
-
|
|
Share-based payments
|
|
|
|
1,200
|
|
|
|
602
|
|
|
|
-
|
|
|
|
-
|
|
Allowance for write down to recoverable amount of shares in controlled entities
|
|
|
-
|
|
|
|
-
|
|
|
|
583
|
|
|
|
1,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(increase)/decrease in trade receivables
|
|
|
|
527
|
|
|
|
300
|
|
|
|
-
|
|
|
|
-
|
|
(increase)/decrease in other receivables
|
|
|
|
190
|
|
|
|
1,007
|
|
|
|
63
|
|
|
|
(30
|
)
|
(increase)/decrease in inventories
|
|
|
|
595
|
|
|
|
1,970
|
|
|
|
-
|
|
|
|
-
|
|
(increase)/decrease in prepayments
|
|
|
|
(23
|
)
|
|
|
88
|
|
|
|
(31
|
)
|
|
|
133
|
|
increase/(decrease) in trade and other payables
|
|
|
|
1,388
|
|
|
|
751
|
|
|
|
(1,143
|
)
|
|
|
1,171
|
|
increase/(decrease) in provisions
|
|
|
|
(83
|
)
|
|
|
282
|
|
|
|
6,986
|
|
|
|
(1,185
|
)
|
exchange rate change on opening cash
|
|
|
|
(920
|
)
|
|
|
937
|
|
|
|
(370
|
)
|
|
|
553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in operating activities
|
|
|
|
(20,602
|
)
|
|
|
(20,110
|
)
|
|
|
(1,112
|
)
|
|
|
(1,533
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment
|
|
|
|
(94
|
)
|
|
|
(95
|
)
|
|
|
-
|
|
|
|
-
|
|
Investment in subsidiary
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,691
|
)
|
|
|
(803
|
)
|
Proceeds from sale of plant and equipment
|
|
|
|
5
|
|
|
|
3,831
|
|
|
|
-
|
|
|
|
-
|
|
Loans (to)/repaid by controlled entities
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(6,986
|
)
|
|
|
1,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from/(used in) investing activities
|
|
|
|
(89
|
)
|
|
|
3,736
|
|
|
|
(13,677
|
)
|
|
|
382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the issue of ordinary shares
|
|
|
|
5,527
|
|
|
|
-
|
|
|
|
5,527
|
|
|
|
-
|
|
Proceeds from the issue of shares by subsidiary
|
|
|
|
4,033
|
|
|
|
18,961
|
|
|
|
-
|
|
|
|
-
|
|
Withdrawal of/(investment in) short-term deposits
|
|
|
|
2,000
|
|
|
|
(2,000
|
)
|
|
|
2,000
|
|
|
|
(2,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from/(used in) financing activities
|
|
|
|
11,560
|
|
|
|
16,961
|
|
|
|
7,527
|
|
|
|
(2,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
|
(9,131
|
)
|
|
|
587
|
|
|
|
(7,262
|
)
|
|
|
(3,151
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
|
34,386
|
|
|
|
38,511
|
|
|
|
11,810
|
|
|
|
15,514
|
|
Effect of exchange rates on cash holdings in foreign currencies
|
|
|
7,083
|
|
|
|
(4,712
|
)
|
|
|
370
|
|
|
|
(553
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
5
|
|
|
32,338
|
|
|
|
34,386
|
|
|
|
4,918
|
|
|
|
11,810
|
|
NOTES TO THE FINANCIAL STATEMENTS
The financial report of Novogen Limited for the year ended 30 June, 2009 was authorised for issue in accordance with a resolution of the Board of Directors on 26 August, 2009.
Note 1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The significant accounting policies which have been adopted in the preparation of the financial report are:
Basis of preparation
The financial report is a general-purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards, other authorative pronouncements of the AASB. The financial report has also been prepared on a historical cost basis with all amounts presented in Australian
dollars, rounded to the nearest thousand dollars ($’000), unless otherwise stated.
Statement of compliance
The financial report complies with Australian Accounting Standards, being Australian equivalents to International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial report, comprising the financial statements and notes thereto, complies with International Financial Reporting Standards (IFRS).
Basis of consolidation
The consolidated financial statements comprise the financial statements of Novogen Limited and its subsidiaries (the “Group”) as at 30 June each year.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.
In preparing the consolidated financial statements, all inter-company balances and transactions, income and expenses and profit and losses resulting from intra-group transactions have been eliminated in full.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group.
Minority interests represent the portion of profit or loss and net assets in Marshall Edwards, Inc. and Glycotex, Inc. not held by the Group and are presented separately in the Income Statement and within equity in the consolidated Balance Sheet.
Interest in controlled entities are recorded at cost less impairment write downs, in the parent entity’s financial statements.
Significant accounting judgements, estimates and assumptions
(i) Significant accounting judgements
In the process of applying the Group’s accounting policies, management has made the following judgement, apart from those involving estimations.
Research and development expenses
The Directors do not consider the development programs to be sufficiently advanced to reliably determine the economic benefits and technical feasibility to justify capitalisation of development costs. These costs have been recognised as an expense when incurred.
Research and development expenses relate primarily to the cost of conducting human clinical and pre-clinical trials. Clinical development costs are a significant component of research and development expenses. Estimates have been used in determining the expense liability under certain clinical trial contracts where services have been performed
but not yet invoiced. The actual costs of those services could differ in amount and timing from the estimates used in completing the financial statements.
Generally the costs, and therefore estimates, associated with clinical trial contracts are based on the number of patients, drug administration cycles, the type of treatment and the outcome being measured. The length of time before actual amounts can be determined will vary depending on length of the patient cycles and the timing of the
invoices by the clinical trial partners.
Clinical trial expenses of $3,912,000 has been accrued at June 30, 2009. These estimates are based on the number of patients in each trial and the drug administration cycle.
Following the termination of enrolment into the OVATURE Phase III clinical trial, claims for clinical trial expenses have been received totaling $2,741,000. Approximately $1,456,000 has been accrued and is subject to continued negotiation and represents management’s best estimate of amounts that may be payable. Depending on the outcome
of these negotiations, the actual costs may be different to the amount accrued in completing the financial statements.
The remaining balance of $1,285,000 is currently being disputed as management believe the costs are outside the scope of the contracts and do not believe that these amounts are due and owing. These amounts are disclosed as a contingent liability in Note 21 to the financial statements.
(ii) Significant accounting estimates and assumptions
The carrying amounts of certain assets and liabilities are often determined based on estimates and assumptions of future events. The key estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of certain assets and liabilities within the next annual reporting period are:
Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of equity instruments at the date at which they are granted. The fair value is determined using a binomial model, using the assumptions detailed in Note 14.
Impairments
The Group assesses impairment at each reporting date by evaluating conditions specific to the Group that may lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is determined. Value-in-use calculations performed in assessing recoverable amounts incorporate a number of key estimates.
Clinical Trial Expenses
Estimates have been used in determining the expense liability under certain clinical trial contracts where services have been performed but not yet invoiced. The actual costs of those services could differ in amount and timing from the estimates used in completing the financial results.
Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. In determining the economic benefits, provisions are made for certain trade discounts and returned goods. The following specific recognition criteria must also be met:
Sale of goods
Revenue from sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer and can be measured reliably. Risks and rewards are considered passed to the buyer when the goods have been dispatched to a customer pursuant to a sales order and invoice. Net sales represent product shipped
less actual and estimated future returns, and slotting fees, rebates and other trade discounts accounted for as reductions of revenue.
Estimates and allowances are based upon known claims and an estimate of additional returns. In order to calculate estimates, management regularly monitor historical patterns of returns from, and discounts to, individual customers.
Interest
Interest revenue is recognised as interest accrues using the effective interest method. The effective interest method uses the effective interest rate which is the rate that exactly discounts the estimated future cash receipts over the expected life of the financial asset.
Dividends
Dividend revenue is recognised when the right to receive the payment is established.
Government grants
Grant income is recognised when there is reasonable assurance that the grant will be received and all attaching conditions will be complied with. Grant income is recognised in the Income Statement over the periods necessary to match the grant on a systematic basis to the costs that it is intended to compensate.
Royalties
Royalty revenue is recognised on an accruals basis in accordance with the substance of the relevant agreements.
Litigation Settlement
Revenue is recognised when the risks and rewards have been transferred, which is considered to occur on settlement.
Borrowing costs
Borrowing costs are recognised as an expense when incurred. Novogen Limited does not currently hold any qualifying assets but if it did, the borrowing costs directly associated with this asset would be capitalised (including any other costs directly attributable to the borrowing and temporary investment income earned on the borrowing).
Leases
The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and requires assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset.
Finance leases, which transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges
and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised as an expense in profit or loss.
Capitalised leased assets are depreciated over the shorter of the estimated useful life of the asset and the lease term if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term.
Operating lease payments are recognised as an expense in the Income Statement on a straight-line basis over the lease term. Lease incentives are recognised in the Income Statement as an integral part of the total lease expense.
The cost of improvements to or on leasehold property is capitalised, disclosed as leasehold improvements, and amortised over the unexpired period of the lease or the estimated useful lives of the improvements, whichever is the shorter.
Cash and cash equivalents
Cash and short term deposits in the Balance Sheet comprise cash at bank and in hand and short-term deposits with an original maturity of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
For the purposes of the Statements of Cash Flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts and secured cash.
Trade and other receivables
Trade receivables, which generally have 30-60 day terms, are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method less an allowance for any uncollectible amounts.
An allowance for doubtful debts is made when there is objective evidence that the Group will not be able to collect the debts. Objective evidence of impairment includes: financial difficulties of debtors; default payments; or debts more than 120 days overdue. Bad debts are written off when identified.
Cash flows relating to short term receivables are not discounted if the effect of discounting is immaterial.
Inventories
Inventories are measured at the lower of cost and net realisable value.
Costs incurred for finished goods and work-in-progress in bringing each product to its present location and condition are accounted for as cost of direct material, direct labour and a proportion of manufacturing overheads based on normal operating capacity but excluding borrowing costs and assigned on a standard costing basis.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
Foreign currency translation
Functional currency
Both the functional and presentation currency of Novogen Limited and its subsidiaries is Australian dollars ($A) except for Marshall Edwards, Inc., Marshall Edwards Pty Limited and Glycotex, Inc., where the functional currency is US dollars.
Translation of foreign currency transactions
Transactions in foreign currencies are initially recorded in the functional currency at the exchange rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of the exchange ruling at the balance sheet date.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction.
Translation of financial reports of overseas operations
As at the reporting date the assets and liabilities of overseas subsidiaries are translated into the presentation currency of the Group at the rate of exchange ruling at the balance sheet date and the Income Statements are translated at the weighted average exchange rates for the period.
The exchange differences arising on the retranslation of overseas operations which have a functional currency of $A are taken directly to the Income Statement. The exchange differences arising on the retranslation of overseas operations which have a functional currency that is not $A are taken directly to a separate component of equity
(foreign currency translation reserve).
Taxes
Income tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantially enacted by the balance sheet date.
Deferred income tax is provided on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on the tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.
Unrecognised deferred income tax assets are reassessed at each balance sheet date and recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Income taxes relating to items recognised directly in equity are recognised in equity and not in the Income Statement.
Other taxes
|
Revenues, expenses and assets are recognised net of the amount of GST receipt except:
|
·
|
when the GST incurred on a purchase of goods or services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
|
·
|
receivables and payables, which are stated with the amounts of GST included.
|
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the Balance Sheet.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
Property, plant and equipment
Cost and valuation
Each class of property, plant and equipment is carried at cost or fair value less, where applicable, any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated on a straight-line basis to write off the depreciable amount of each item of property, plant and equipment over its expected useful life to the Group.
Major depreciation periods are:
Plant and equipment
2.5-10 years
Leasehold improvements the
lease term
Impairment of assets
At each reporting date, the Group assesses whether there is any indication that an asset may be impaired. Where an indicator of impairment exists, the Group makes a formal estimate of recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount the asset is considered impaired and is written down to its recoverable
amount.
Recoverable amount is the greater of fair value less costs to sell and value in use. It is determined for an individual asset, unless the asset’s value in use cannot be estimated to be close to its fair value less costs to sell and it does not generate cash inflows that are largely independent of those from other assets or groups
of assets, in which case, the recoverable amount is determined for the cash-generating unit to which the asset belongs.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
Derecognition and disposal
An item of property, plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal.
Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the asset is derecognised.
Research and development
Expenditure during the research phase of a project is recognised as an expense when incurred. Development costs are capitalised only when technical feasibility studies identify that the project will deliver future economic benefits and these benefits can be measured reliably.
Capitalised development costs have a finite life and are amortised on a systematic basis matched to the future economic benefits over the useful life of the project.
Trade and other payables
Trade and other payables are carried at amortised cost and represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchases of these goods and services.
Interest bearing loans and borrowings
All loans and borrowings are initially recognised at the fair value of the consideration received less directly attributable transaction costs.
Gains and losses are recognised in profit or loss when the liabilities are derecognised.
Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Employee benefits
Wages, salaries, annual leave
Liabilities for wages and salaries, including non-monetary benefits, are recognised in other payables in respect of employees’ services up to the reporting date. Liabilities for annual leave are recognised in current provisions in respect of employees’ services up to the reporting date. They are measured at the amounts expected
to be paid when the liabilities are settled.
Long service leave
The liability for long service leave is recognised in the provision for employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels,
experience of employee departures, and periods of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
Defined contribution plan
Defined superannuation contributions are recognised as an expense in the period they are incurred.
Share-based payment transactions
The Group provides benefits to employees of the Group in the form of share-based payments, whereby employees render services in exchange for shares or rights over shares (equity-settled transactions) under the terms of the Employee Share Option Plan (ESOP).
The cost of these equity-settled transactions with employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using a binomial model. Further details are given in Note 14.
In valuing equity-settled transactions, no account is taken of any performance conditions.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the vesting period of the instrument. The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the Group’s
best estimate of the number of equity instruments that will ultimately vest. The income statement charge or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period.
Termination benefits
Termination benefits are payable when employment is terminated before the normal retirement date, or when an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits when they are demonstrably committed to either terminating the employment of current employees according to a detailed
formal plan without the possibility of withdrawing or providing termination benefits as a result of an offer made to encourage voluntary redundancy.
Contributed equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown as a deduction, net of tax, from the proceeds.
Subsidiary equity issues
Where a subsidiary makes a new issue of capital subscribed by minority interests, the parent company may make a gain or loss due to dilution of minority interests. These gains or losses are recognised in equity attributable to the parent company.
Earnings per share (EPS)
Basic EPS is calculated as net profit/(loss) attributable to members of the parent, adjusted to exclude costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.
Diluted EPS is calculated as net profit/(loss) attributable to members of the parent, adjusted for:
·
|
costs of servicing equity (other than dividends) and preference share dividends;
|
·
|
the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and
|
·
|
other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares,
|
divided by the weighted average number of ordinary shares and dilutive potential ordinary shares adjusted for any bonus element.
Deferred offering costs
Where costs associated with a capital raising have been incurred at balance date and it is probable that the capital raising will be successfully completed after balance date, such costs are deferred and offset against the proceeds subsequently received from the capital raising.
Financial instruments
Recognition
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the related contractual rights or obligations exist. Subsequent to initial recognition these instruments are measured as set out below.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are stated at amortised cost using the effective interest rate method.
Financial liabilities
Non-derivative financial liabilities are recognised at amortised cost, comprising original debt less principal payments and amortisation.
New accounting standards and interpretations
Certain new accounting standards and interpretations have been published that are not mandatory for 30 June, 2009 reporting periods. The Group’s and the parent entity’s assessment of the impact of these new standards and interpretations is set out below.
(i) AASB 8
Operating Segments
and AASB 2007-3
Amendments to Australian Accounting Standards arising from AASB 8
(effective from 1 January, 2009)
AASB 8 will result in a significant change in the approach to segment reporting, as it requires adoption of a 'management approach' to reporting on financial performance. The information being reported will be based on what the key decision makers use internally for evaluating segment performance and deciding how to allocate resources to
operating segments. The Group will adopt AASB 8 from 1 July, 2009. It is likely to result in an increase in the number of reportable segments presented. In addition, the segments will be reported in a manner that is more consistent with the internal reporting provided to the chief operating decision-maker.
(ii) Revised AASB 123
Borrowing Costs
and AASB 2007-6
Amendments to Australian Accounting Standards arising from AASB 123
(effective from 1 January, 2009)
The revised AASB 123 has removed the option to expense all borrowing costs and - when adopted – will require the capitalisation of all borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset. There will be no impact on the financial report of the Group.
(iii) Revised AASB 101
Presentation of Financial Statements
and AASB 2007-8
Amendments to Australian Accounting Standards arising from AASB 101
(effective from 1 January, 2009)
The September 2007 revised AASB 101 requires the presentation of a statement of comprehensive income and makes changes to the statement of changes in equity, but will not affect any of the amounts recognised in the financial statements. If an entity has made a prior period adjustment or has reclassified items in the financial statements,
it will need to disclose a third Balance Sheet (Statement of Financial Position), this one being as at the beginning of the comparative period. The Group will apply the revised standard from 1 July, 2009.
(iv) AASB 2008-1
Amendments to Australian Accounting Standard – Share-based Payments: Vesting Conditions and Cancellations
(effective from 1 January, 2009)
AASB 2008-1 clarifies that vesting conditions are service conditions and performance conditions only and that other features of a share-based payment are not vesting conditions. It also specifies that all cancellations, whether by the entity or by other parties, should receive the same accounting treatment. The Group will apply the revised
standard from 1 July, 2009, but it is not expected to affect the accounting for the Group's share-based payments.
(v) Revised AASB 3
Business Combinations,
AASB 127
Consolidated and Separate Financial Statements
and AASB 2008-3
Amendments to Australian Accounting Standards arising from AASB
3 and AASB 127
(effective 1 July, 2009)
The revised AASB 3 continues to apply the acquisition method to business combinations, but with some significant changes. For example, all payments to purchase a business are to be recorded at fair value at the acquisition date, with contingent payments classified as debt subsequently remeasured through the Income Statement. There is a
choice on an acquisition-by-acquisition basis to measure the non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets. All acquisition-related costs must be expensed.
The revised AASB 127 requires the effects of all transactions with non-controlling interests to be recorded in equity if there is no change in control and these transactions will no longer result in goodwill or gains and losses. The standard also specifies the accounting when control is lost. Any remaining interest in the entity is remeasured
to fair value, and a gain or loss is recognised in profit or loss. The Group will apply the revised standards prospectively to all business combinations and transactions with non-controlling interests from 1 July, 2009
(vi) AASB 2008-7
Amendments to Australian Accounting Standards - Cost of an Investment in a Subsidiary, Jointly Controlled Entity or Associate
(effective 1 July, 2009)
In July 2008, the AASB approved amendments to AASB 1
First-time Adoption of International Financial Reporting Standards
and AABS 127
Consolidated and Separate Financial Statements.
The Group will apply the revised rules prospectively
from 1 July, 2009. After that date, all dividends received from investments in subsidiaries, jointly controlled entities or associates will be recognised as revenue, even if they are paid out of pre-acquisition profits, but the investments may need to be tested for impairment as a result of the dividend payment.
(vii) AASB Interpretation 16
Hedges of a Net Investment in a Foreign Operation
(effective 1 October, 2008)
AASB-I 16 clarifies which foreign currency risks qualify as hedged risk in the hedge of a net investment in a foreign operation and that hedging instruments may be held by any entity or entities within the group. It also provides guidance on how an entity should determine the amounts to be reclassified from equity to profit or loss for
both the hedging instrument and the hedged item. The Group will apply the interpretation prospectively from 1 July, 2009. It is not expected to have a material impact on the Group’s financial statements.
(viii) AASB 2008-8 Amendment to IAS 39
Financial Instruments: Recognition and Measurement
(effective 1 July, 2009)
AASB 2008-8 amends AASB 139
Financial Instruments: Recognition and Measurement
and must be applied retrospectively in accordance with AASB 108
Accounting Policies, Changes in Accounting Estimates and Errors.
The amendment makes
two significant changes. It prohibits designating inflation as a hedgeable component of a fixed rate debt. It also prohibits including time value in the one-sided hedged risk when designating options as hedges. The Group will apply the amended standard from 1 July, 2009. It is not expected to have a material impact on the Group’s financial statements.
(ix) AASB Interpretation 17
Distribution of Non-cash Assets to Owners
and AASB 2008-13
Amendments to Australian Accounting Standards arising from AASB Interpretation 17
AASB-I 17 applies to situations where an entity pays dividends by distributing non-cash assets to its shareholders. These distributions will need to be measured at fair value and the entity will need to recognise the difference between the fair value and the carrying amount of the distributed assets in the Income Statement on distribution.
The interpretation further clarifies when a liability for the dividend must be recognised and that it is also measured at fair value. The Group will apply the interpretation prospectively from 1 July, 2009. It is not expected to have a material impact on the Group’s financial statements.
Note 2. (LOSS)/PROFIT BEFORE INCOME TAX
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue and expenses from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of goods
|
|
|
8,333
|
|
|
|
9,400
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
8,333
|
|
|
|
9,400
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank interest
|
|
|
888
|
|
|
|
1,773
|
|
|
|
578
|
|
|
|
940
|
|
Royalties
|
|
|
1,923
|
|
|
|
1,749
|
|
|
|
-
|
|
|
|
-
|
|
Licence fees
|
|
|
-
|
|
|
|
224
|
|
|
|
-
|
|
|
|
-
|
|
Dividends
|
|
|
-
|
|
|
|
-
|
|
|
|
1,164
|
|
|
|
-
|
|
Management fees
|
|
|
-
|
|
|
|
-
|
|
|
|
347
|
|
|
|
323
|
|
Other
|
|
|
3
|
|
|
|
137
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
2,814
|
|
|
|
3,883
|
|
|
|
2,089
|
|
|
|
1,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
11,147
|
|
|
|
13,283
|
|
|
|
2,089
|
|
|
|
1,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on disposal of property, plant and . equipment
|
|
|
-
|
|
|
|
1,623
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
1,623
|
|
|
|
-
|
|
|
|
-
|
|
[
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
(c) Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on disposal of plant and equipment
|
|
|
29
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Reassessment of expected grant income
|
|
|
-
|
|
|
|
915
|
|
|
|
-
|
|
|
|
-
|
|
Inventory impairment provision
|
|
|
1,087
|
|
|
|
(387
|
)
|
|
|
-
|
|
|
|
-
|
|
Impairment loss - financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
23
|
|
|
|
(29
|
)
|
|
|
-
|
|
|
|
-
|
|
Other debtors
|
|
|
-
|
|
|
|
62
|
|
|
|
-
|
|
|
|
-
|
|
Related party receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
7,327
|
|
|
|
1,185
|
|
Shares in controlled entities
|
|
|
-
|
|
|
|
-
|
|
|
|
603
|
|
|
|
1,459
|
|
|
|
|
1,139
|
|
|
|
561
|
|
|
|
7,930
|
|
|
|
2,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Depreciation included in the income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in cost of sales
|
|
|
-
|
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
Included in administrative expenses
|
|
|
282
|
|
|
|
351
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
(e) Lease payments and other expenses included in the income statement
|
|
|
|
|
|
|
|
Included in administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum lease payments - operating leases
|
|
|
775
|
|
|
|
663
|
|
|
|
-
|
|
|
|
-
|
|
Net foreign exchange differences
|
|
|
(920
|
)
|
|
|
937
|
|
|
|
(372
|
)
|
|
|
554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(f) Employee benefit expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wages and salaries
|
|
|
6,884
|
|
|
|
7,248
|
|
|
|
164
|
|
|
|
141
|
|
Workers' compensation costs
|
|
|
51
|
|
|
|
61
|
|
|
|
-
|
|
|
|
-
|
|
Defined contribution plan expense
|
|
|
1,139
|
|
|
|
1,147
|
|
|
|
96
|
|
|
|
132
|
|
Share-based payments expense
|
|
|
1,065
|
|
|
|
576
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
9,139
|
|
|
|
9,032
|
|
|
|
260
|
|
|
|
273
|
|
Note 3. INCOME TAX
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation between tax expense and the product
of accounting (loss)/profit before income tax multiplied
by the Group's applicable tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting (loss)/profit before tax from operations
|
|
|
(23,786
|
)
|
|
|
(24,773
|
)
|
|
|
(7,200
|
)
|
|
|
(3,634
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the Group's statutory income tax rate of 30% (2008: 30%)
|
|
|
(7,136
|
)
|
|
|
(7,432
|
)
|
|
|
(2,160
|
)
|
|
|
(1,090
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign tax rate differentials
|
|
|
(727
|
)
|
|
|
619
|
|
|
|
-
|
|
|
|
-
|
|
Non deductible expenses
|
|
|
310
|
|
|
|
307
|
|
|
|
103
|
|
|
|
-
|
|
Deductible balancing adjustments
|
|
|
-
|
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
Research and development allowance
|
|
|
(1,403
|
)
|
|
|
(1,165
|
)
|
|
|
-
|
|
|
|
-
|
|
Sub-total
|
|
|
(8,956
|
)
|
|
|
(7,668
|
)
|
|
|
(2,057
|
)
|
|
|
(1,090
|
)
|
Tax losses and timing differences not recognised
|
|
|
8,957
|
|
|
|
7,672
|
|
|
|
2,057
|
|
|
|
1,090
|
|
Previously unrecognised tax losses used to reduce tax expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense
|
|
|
1
|
|
|
|
4
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of income tax expense/(benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax
|
|
|
(8,956
|
)
|
|
|
(7,668
|
)
|
|
|
(2,057
|
)
|
|
|
(1,090
|
)
|
Deferred tax
|
|
|
8,957
|
|
|
|
7,672
|
|
|
|
2,057
|
|
|
|
1,090
|
|
Income tax expense
|
|
|
1
|
|
|
|
4
|
|
|
|
-
|
|
|
|
-
|
|
Deferred income tax
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax at 30 June relates to the following:
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
340
|
|
|
|
761
|
|
|
|
-
|
|
|
|
-
|
|
Provisions and accruals
|
|
|
1,875
|
|
|
|
1,025
|
|
|
|
30,143
|
|
|
|
27,562
|
|
Exchange losses
|
|
|
121
|
|
|
|
78
|
|
|
|
-
|
|
|
|
601
|
|
Share based payments by USA subsidiaries
|
|
|
203
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
60
|
|
|
|
6
|
|
|
|
3,003
|
|
|
|
2,643
|
|
Losses carried forward
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Australia
|
|
|
35,177
|
|
|
|
33,238
|
|
|
|
2,920
|
|
|
|
13,669
|
|
- US
|
|
|
16,990
|
|
|
|
11,876
|
|
|
|
-
|
|
|
|
-
|
|
- Other countries
|
|
|
2,368
|
|
|
|
3,653
|
|
|
|
-
|
|
|
|
-
|
|
Total deferred tax assets not recognised
|
|
|
57,134
|
|
|
|
50,637
|
|
|
|
36,066
|
|
|
|
44,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange gains
|
|
|
-
|
|
|
|
-
|
|
|
|
(589
|
)
|
|
|
-
|
|
Other
|
|
|
(76
|
)
|
|
|
(117
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liability not recognised
|
|
|
(76
|
)
|
|
|
(117
|
)
|
|
|
(589
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset not recognised
|
|
|
57,058
|
|
|
|
50,520
|
|
|
|
35,477
|
|
|
|
44,475
|
|
Tax consolidation
Novogen Limited and its 100% owned Australian subsidiaries elected to form a tax consolidation group for income tax purposes with effect from 1 July, 2003. The Australian Tax Office has been formally notified of this decision. Novogen Limited as the head entity discloses all of the deferred tax assets of the tax consolidated group in relation
to tax losses carried forward (after elimination of inter-group transactions).
As the tax consolidation group continues to generate tax losses there has been no reason for the Company to enter a tax funding agreement with members of the tax consolidation group.
Note 4. EARNINGS PER SHARE
Basic earnings per share amounts are calculated by dividing net loss for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share amounts are calculated by dividing the net loss attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares
into ordinary shares. The notional issue of potential ordinary shares resulting from the exercise of options detailed in Note 14 does not result in diluted earnings per share therefore the information has not been disclosed.
Potential ordinary shares (non-dilutive) and not included in determining earnings per share: 4,213,416 options (refer Note 14).
There have been no conversions to, calls of, or subscriptions for ordinary shares or issues of potential ordinary shares since the reporting date and before the completion of this financial report.
The following reflects the income and share data used in the basic and diluted earnings per share computations:
|
|
Consolidated
|
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
Net loss attributable to ordinary equity holders of the parent
|
|
|
(18,928
|
)
|
|
|
(20,264
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
Thousands
|
|
|
2008
Thousands
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used in calculating basic and diluted earnings per share
|
|
|
101,741
|
|
|
|
97,594
|
|
Note 5. CASH AND CASH EQUIVALENTS
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at bank and in hand
|
|
|
27,848
|
|
|
|
27,930
|
|
|
|
428
|
|
|
|
5,354
|
|
Short-term deposits
|
|
|
4,490
|
|
|
|
6,456
|
|
|
|
4,490
|
|
|
|
6,456
|
|
|
|
|
32,338
|
|
|
|
34,386
|
|
|
|
4,918
|
|
|
|
11,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured cash (Refer Note 16)
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
|
33,338
|
|
|
|
35,386
|
|
|
|
5,918
|
|
|
|
12,810
|
|
Cash at bank earns interest at floating rates based on daily bank deposit rates.
Short-term deposits and secured cash are made for varying periods of between one day and three months, depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates.
Note 6.
TRADE AND OTHER RECEIVABLES
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
1,531
|
|
|
|
2,042
|
|
|
|
-
|
|
|
|
-
|
|
Allowance for doubtful debts
|
|
|
(36
|
)
|
|
|
(20
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1,495
|
|
|
|
2,022
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits held
|
|
|
454
|
|
|
|
427
|
|
|
|
-
|
|
|
|
-
|
|
Term deposits with greater than three months to maturity
|
|
|
-
|
|
|
|
2,000
|
|
|
|
-
|
|
|
|
2,000
|
|
Deferred offering costs
|
|
|
-
|
|
|
|
114
|
|
|
|
-
|
|
|
|
-
|
|
Other debtors
|
|
|
303
|
|
|
|
468
|
|
|
|
7
|
|
|
|
70
|
|
Allowance for doubtful debts - other
|
|
|
-
|
|
|
|
(62
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
2,252
|
|
|
|
4,969
|
|
|
|
7
|
|
|
|
2,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly-owned group - intercompany balances (Note 18(a))
|
|
|
-
|
|
|
|
-
|
|
|
|
100,335
|
|
|
|
91,734
|
|
Provision for non-recovery
|
|
|
-
|
|
|
|
-
|
|
|
|
(100,335
|
)
|
|
|
(91,734
|
)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Provision for doubtful debts
Trade receivables are non-interest bearing and are generally on 30-60 day terms. An allowance for doubtful debts is made when there is objective evidence that the Group will not be able to collect the debts.
At 30 June, 2009 trade receivables of $36,000 (2008: $20,000) were considered doubtful. These amounts have been included in selling and promotional expenses.
Parent entity receivables provision represent the non recovery of outstanding intercompany balances between Novogen Limited and its wholly owned controlled entities with no fixed term for repayment.
Movements in the allowance for doubtful debts were as follows:
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 July
|
|
|
(20
|
)
|
|
|
(46
|
)
|
|
|
(91,734
|
)
|
|
|
(92,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in allowance for the year
|
|
|
(23
|
)
|
|
|
29
|
|
|
|
(8,942
|
)
|
|
|
266
|
|
Amounts (recovered)/written off during the year
|
|
|
7
|
|
|
|
(3
|
)
|
|
|
341
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June
|
|
|
(36
|
)
|
|
|
(20
|
)
|
|
|
(100,335
|
)
|
|
|
(91,734
|
)
|
Past due but not considered doubtful
At 30 June, 2009 trade receivables of $280,000 (2008: $645,000) were past due but were not considered to be doubtful. These relate to a number of independent customers for whom there is no recent history of default. The ageing analysis of these trade receivables is as follows:
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 - 30 days overdue
|
|
|
250
|
|
|
|
447
|
|
|
|
-
|
|
|
|
-
|
|
31 - 60 days overdue
|
|
|
15
|
|
|
|
196
|
|
|
|
-
|
|
|
|
-
|
|
61 - 90 days overdue
|
|
|
3
|
|
|
|
2
|
|
|
|
-
|
|
|
|
-
|
|
91 + days overdue
|
|
|
12
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
280
|
|
|
|
645
|
|
|
|
-
|
|
|
|
-
|
|
Receivable balances which are neither overdue nor impaired are expected to be received when due.
Other receivables
Other debtors, generally arising from transactions outside usual operating activities of the Group, are non-interest bearing and have repayment terms between 7 and 30 days.
At 30 June, 2009 no other receivables (2008: $86,000) were past due but were not considered to be doubtful.
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 - 30 days overdue
|
|
|
-
|
|
|
|
9
|
|
|
|
-
|
|
|
|
-
|
|
31 - 60 days overdue
|
|
|
-
|
|
|
|
28
|
|
|
|
-
|
|
|
|
-
|
|
61 - 90 days overdue
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
91 + days overdue
|
|
|
-
|
|
|
|
49
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
86
|
|
|
|
-
|
|
|
|
-
|
|
Other receivable balances which are neither overdue nor impaired are expected to be received when due.
Related party receivables
Related party receivables – see Note 18(a) for terms and conditions.
Fair value and credit risk
Due to the short term nature of these receivables, their carrying value is assumed to approximate their fair value.
The maximum exposure to credit risk is the fair value of receivables. Collateral is not held against these receivables.
Foreign exchange and interest rate risk
Details regarding foreign exchange and interest rate risk exposure is disclosed in Note 16.
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Work in progress (at cost)
|
|
|
573
|
|
|
|
536
|
|
|
|
-
|
|
|
|
-
|
|
Finished goods (at cost)
|
|
|
761
|
|
|
|
1,393
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1,334
|
|
|
|
1,929
|
|
|
|
-
|
|
|
|
-
|
|
Note 8. OTHER CURRENT ASSETS
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayments
|
|
|
565
|
|
|
|
542
|
|
|
|
432
|
|
|
|
401
|
|
Note 9. PROPERTY, PLANT AND EQUIPMENT
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment - at cost
|
|
|
2,697
|
|
|
|
2,753
|
|
|
|
-
|
|
|
|
-
|
|
Accumulated depreciation
|
|
|
(2,395
|
)
|
|
|
(2,236
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
302
|
|
|
|
517
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasehold improvements - at cost
|
|
|
107
|
|
|
|
112
|
|
|
|
-
|
|
|
|
-
|
|
Accumulated depreciation
|
|
|
(56
|
)
|
|
|
(54
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
51
|
|
|
|
58
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property, plant and equipment - at cost
|
|
|
2,804
|
|
|
|
2,865
|
|
|
|
-
|
|
|
|
-
|
|
Accumulated amortisation and depreciation
|
|
|
(2,451
|
)
|
|
|
(2,290
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property, plant and equipment
|
|
|
353
|
|
|
|
575
|
|
|
|
-
|
|
|
|
-
|
|
Reconciliations
Reconciliations of the carrying amount of property, plant and equipment at the beginning and at the end of the current financial year.
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
Plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount at beginning of financial year
|
|
|
517
|
|
|
|
758
|
|
|
|
-
|
|
|
|
-
|
|
Additions
|
|
|
63
|
|
|
|
95
|
|
|
|
-
|
|
|
|
-
|
|
Disposals
|
|
|
(21
|
)
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
-
|
|
Depreciation expense
|
|
|
(257
|
)
|
|
|
(331
|
)
|
|
|
-
|
|
|
|
-
|
|
Carrying amount at end of financial year
|
|
|
302
|
|
|
|
517
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leasehold improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount at beginning of financial year
|
|
|
58
|
|
|
|
80
|
|
|
|
-
|
|
|
|
-
|
|
Additions
|
|
|
32
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Disposals
|
|
|
(14
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Depreciation expense
|
|
|
(25
|
)
|
|
|
(22
|
)
|
|
|
-
|
|
|
|
-
|
|
Carrying amount at end of financial year
|
|
|
51
|
|
|
|
58
|
|
|
|
-
|
|
|
|
-
|
|
Note 10. OTHER FINANCIAL ASSETS
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares in controlled entities - at cost (Note 18(b))
|
|
|
-
|
|
|
|
-
|
|
|
|
16,723
|
|
|
|
9,428
|
|
Allowance for write down to recoverable amount
|
|
|
-
|
|
|
|
-
|
|
|
|
(10,011
|
)
|
|
|
(9,428
|
)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,712
|
|
|
|
-
|
|
An allowance for write down to recoverable amount of the parent entity's investment in controlled entities has been recorded by the parent entity, where the Directors believe that the value of future cash flows will not support the current carrying value.
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables
|
|
|
2,837
|
|
|
|
3,427
|
|
|
|
-
|
|
|
|
-
|
|
Accrued trade payables
|
|
|
1,261
|
|
|
|
1,239
|
|
|
|
157
|
|
|
|
136
|
|
Accrued clinical trial payments
|
|
|
3,961
|
|
|
|
2,005
|
|
|
|
-
|
|
|
|
-
|
|
Intercompany payable
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,164
|
|
|
|
|
8,059
|
|
|
|
6,671
|
|
|
|
157
|
|
|
|
1,300
|
|
Terms and conditions relating to the above payables:
·
trade payables are non-interest bearing and normally settled on 30 day terms; and
·
clinical trial payables are non-interest bearing and normally settled on 30 day terms.
Risk exposure
Information about the Group’s and the parent entity’s exposure to foreign exchange risk and liquidity risk is provided in Note 16.
Fair value
Due to the short term nature of these payables, their carrying value is assumed to approximate their fair value.
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
Employee benefit provision
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
774
|
|
|
|
708
|
|
|
|
-
|
|
|
|
-
|
|
Non-current
|
|
|
190
|
|
|
|
339
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
964
|
|
|
|
1,047
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
Make good provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Opening balance at beginning of the year
|
|
|
46
|
|
|
|
46
|
|
|
|
-
|
|
|
|
-
|
|
Additional provision made in the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Closing balance at the end of the year
|
|
|
46
|
|
|
|
46
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Non-current
|
|
|
46
|
|
|
|
46
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
46
|
|
|
|
46
|
|
|
|
-
|
|
|
|
-
|
|
In accordance with its Sydney premises lease, the Group must restore the leased premises to agreed condition at the end of the lease term. A provision of $46,000 was made in respect of the Group’s expected obligation.
Note 13. CONTRIBUTED EQUITY AND RESERVES
(a) Issued and paid up capital
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
Fully Paid Ordinary Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
102,125,894 (2008: 97,594,261) ordinary shares
|
|
|
133,100
|
|
|
|
127,573
|
|
|
|
133,100
|
|
|
|
127,573
|
|
|
|
|
133,100
|
|
|
|
127,573
|
|
|
|
133,100
|
|
|
|
127,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain arising on issue of shares by subsidiaries to outside shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marshall Edwards, Inc.
|
|
|
65,855
|
|
|
|
65,654
|
|
|
|
-
|
|
|
|
-
|
|
Glycotex, Inc.
|
|
|
7,464
|
|
|
|
7,205
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
73,319
|
|
|
|
72,859
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributed Equity
|
|
|
206,419
|
|
|
|
200,432
|
|
|
|
133,100
|
|
|
|
127,573
|
|
Ordinary shares have the right to receive dividends as declared and, in the event of winding up the Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held.
Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.
Movements in issued and paid up ordinary share capital of Novogen Limited are as follows:
|
|
Number of
shares
|
|
|
Issue
price
|
|
|
$'000
|
|
|
|
|
|
|
$
|
|
|
|
|
|
On issue 1 July, 2007
|
|
|
97,594,261
|
|
|
|
|
|
|
127,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On issue 30 June, 2008
|
|
|
97,594,261
|
|
|
|
|
|
|
127,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On issue 1 July, 2008
|
|
|
97,594,261
|
|
|
|
|
|
|
127,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Share Issue
|
|
|
4,531,633
|
|
|
|
1.22
|
|
|
|
5,527
|
|
Total shares issued during the period
|
|
|
4,531,633
|
|
|
|
|
|
|
|
5,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On issue 30 June, 2009
|
|
|
102,125,894
|
|
|
|
|
|
|
|
133,100
|
|
Share options
The Company has an employee share option plan under which options to subscribe for the Company’s shares have been granted to certain executive and other employees (refer Note 14).
(b) Reserves
The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign subsidiaries.
Movements in the currency translation reserve were as follows:
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of the year
|
|
|
(7,491
|
)
|
|
|
(5,155
|
)
|
|
|
-
|
|
|
|
-
|
|
Share of opening reserve transferred to minority interest due to issuance of shares by subsidiary
|
|
|
56
|
|
|
|
393
|
|
|
|
-
|
|
|
|
-
|
|
Exchange differences on translation of foreign operations
|
|
|
4,425
|
|
|
|
(2,729
|
)
|
|
|
-
|
|
|
|
-
|
|
Balance at the end of the year
|
|
|
(3,010
|
)
|
|
|
(7,491
|
)
|
|
|
-
|
|
|
|
-
|
|
(c) Accumulated losses
Movements in accumulated losses were as follows:
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of the year
|
|
|
(162,251
|
)
|
|
|
(146,147
|
)
|
|
|
(113,592
|
)
|
|
|
(110,560
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment to opening retained earnings attributed to minority interest holders
|
|
|
389
|
|
|
|
3,310
|
|
|
|
-
|
|
|
|
-
|
|
Equity attributable to share based payments
|
|
|
1,060
|
|
|
|
850
|
|
|
|
604
|
|
|
|
602
|
|
Current year (loss)/profit
|
|
|
(18,928
|
)
|
|
|
(20,264
|
)
|
|
|
(7,200
|
)
|
|
|
(3,634
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year
|
|
|
(179,730
|
)
|
|
|
(162,251
|
)
|
|
|
(120,188
|
)
|
|
|
(113,592
|
)
|
(d) Minority interests
The minority interests are detailed as follows:
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
|
31,141
|
|
|
|
27,567
|
|
|
|
-
|
|
|
|
-
|
|
Foreign currency translation reserve
|
|
|
(1,193
|
)
|
|
|
(2,875
|
)
|
|
|
-
|
|
|
|
-
|
|
Accumulated losses
|
|
|
(24,854
|
)
|
|
|
(19,745
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
5,094
|
|
|
|
4,947
|
|
|
|
-
|
|
|
|
-
|
|
Note 14. SHARE BASED PAYMENT PLANS
Employee Share Option Plan
The Employee Share Option Plan provides for the issue of options to eligible employees being an employee or Director of the Company or related company. Each option entitles its holder to acquire one fully paid ordinary share and is exercisable at a price equal to the weighted average price of such shares at the close of trading on the Australian
Stock Exchange Limited for the five days prior to the date of issue. Options issued under the Employee Share Option Plan vest in four equal annual instalments over the vesting period. Options are not transferable and cannot be settled by the Company in cash. The option lapses if the employee ceases to be an employee during the vesting period. There are currently 38 employees eligible for this scheme. (2008: 45)
The expense recognised in the Income Statement in relation to employee share-based payments is disclosed in Note 2(f).
Consultant options
The Company has also granted options by way of compensation to consultants who perform services for Novogen and its controlled entities. Options issued to consultants generally vest in four equal annual instalments over the vesting period. The expense recognised in the Income Statement relation to consultant options is $134,901 (2008:$26,216).
The contractual life of all options granted is five years. There are no cash settlement alternatives.
The following table illustrates the number (No.) and weighted average exercise price (WAEP) of, and movements in, share options issued to employees during the year;
|
|
2009
|
|
2008
|
|
|
No.
|
|
|
WAEP
|
|
|
No.
|
|
|
WAEP
|
|
Outstanding at the beginning of the year
|
|
|
2,327,976
|
|
|
$
|
2.28
|
|
|
|
1,446,054
|
|
|
$
|
3.37
|
|
Granted
|
|
|
2,441,712
|
|
|
$
|
0.60
|
|
|
|
1,326,552
|
|
|
$
|
1.20
|
|
Forfeited
|
|
|
(586,996
|
)
|
|
$
|
1.53
|
|
|
|
(184,114
|
)
|
|
$
|
3.27
|
|
Exercised (i)
|
|
|
-
|
|
|
|
N/A
|
|
|
|
-
|
|
|
|
N/A
|
|
Expired
|
|
|
(111,280
|
)
|
|
$
|
6.76
|
|
|
|
(260,516
|
)
|
|
$
|
2.10
|
|
Outstanding at the end of the year
|
|
|
4,071,412
|
|
|
$
|
1.26
|
|
|
|
2,327,976
|
|
|
$
|
2.28
|
|
Exercisable at the end of the year
|
|
|
886,110
|
|
|
$
|
2.63
|
|
|
|
534,192
|
|
|
$
|
4.33
|
|
(i) There were no options exercised during the year’s ended 30 June, 2009 and 30 June 2008.
The following table details the exercise price, expiry date and number of options issued to employees that were outstanding as at the end of the year:
Exercise Price
|
Expiry
Date
|
|
No. outstanding
30 June, 2009
|
|
No. outstanding
30 June, 2008
|
$
|
6.76
|
|
27/02/09
|
|
|
-
|
|
|
|
118,468
|
|
$
|
4.90
|
|
16/03/10
|
|
|
160,340
|
|
|
|
182,868
|
|
$
|
3.64
|
|
16/04/11
|
|
|
228,964
|
|
|
|
272,536
|
|
$
|
2.41
|
|
30/03/12
|
|
|
346,172
|
|
|
|
427,552
|
|
$
|
2.41
|
|
30/03/12
|
|
|
141,668
|
|
|
|
141,668
|
|
$
|
1.06
|
|
1/03/13
|
|
|
894,916
|
|
|
|
1,184,884
|
|
$
|
1.06
|
|
1/03/13
|
|
|
345,592
|
|
|
|
-
|
|
$
|
0.53
|
|
6/03/14
|
|
|
1,953,760
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,071,412
|
|
|
|
2,327,976
|
|
The following table illustrates the number (No.) and weighted average exercise price (WAEP) of, and movements in, share options issued to consultants during the year;
|
|
2009
|
|
2008
|
|
|
No.
|
|
|
WAEP
|
|
|
No.
|
|
|
WAEP
|
|
Outstanding at the beginning of the year
|
|
|
103,020
|
|
|
$
|
2.69
|
|
|
|
130,012
|
|
|
$
|
3.08
|
|
Granted
|
|
|
45,644
|
|
|
$
|
0.53
|
|
|
|
35,460
|
|
|
$
|
1.06
|
|
Forfeited
|
|
|
-
|
|
|
|
N/A
|
|
|
|
(25,252
|
)
|
|
$
|
3.24
|
|
Expired
|
|
|
(6,660
|
)
|
|
$
|
6.76
|
|
|
|
(37,200
|
)
|
|
$
|
2.10
|
|
Outstanding at the end of the year
|
|
|
142,004
|
|
|
$
|
1.81
|
|
|
|
103,020
|
|
|
$
|
2.69
|
|
Exercisable at the end of the year
|
|
|
49,063
|
|
|
$
|
3.02
|
|
|
|
31,633
|
|
|
$
|
4.27
|
|
The following table details the exercise price, expiry date and number of options issued to consultants that were outstanding as at the end of the year:
Exercise
Price
|
Expiry
Date
|
|
No. outstanding
30 June, 2009
|
|
No. outstanding
30 June, 2008
|
$
|
6.76
|
|
27/02/09
|
|
|
-
|
|
|
|
6,660
|
|
$
|
4.90
|
|
16/03/10
|
|
|
9,184
|
|
|
|
9,184
|
|
$
|
3.64
|
|
16/04/11
|
|
|
20,624
|
|
|
|
20,624
|
|
$
|
2.41
|
|
30/03/12
|
|
|
31,092
|
|
|
|
31,092
|
|
$
|
1.06
|
|
1/03/13
|
|
|
35,460
|
|
|
|
35,460
|
|
$
|
0.53
|
|
6/03/14
|
|
|
45,644
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,004
|
|
|
|
103,020
|
|
The weighted average remaining contractual life for the share options outstanding as at 30 June, 2009 is between 1 and 5 years. (2008: 1 and 5 years)
The weighted average fair value of options granted during the year was $0.34. (2008: $0.61)
The fair value of the equity-settled share options granted to both employees and consultants is estimated as at the date of grant using a binomial model taking into account the terms and conditions upon which the options were granted.
The following table lists the inputs to the model used to calculate the fair value of the options.
|
|
6 March,
|
|
|
31 October,
|
|
|
1 March,
|
|
|
26 October,
|
|
|
|
2009
|
|
|
2008
|
|
|
2008
|
|
|
2007
|
|
Exercise price
|
|
|
0.5256
|
|
|
|
1.06
|
|
|
|
1.06
|
|
|
|
2.41
|
|
Share price at grant date
|
|
|
0.51
|
|
|
|
0.95
|
|
|
|
1.07
|
|
|
|
1.62
|
|
Dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected volatility
|
|
|
73
|
%
|
|
|
66
|
%
|
|
|
57
|
%
|
|
|
55
|
%
|
Historical volatility
|
|
|
73
|
%
|
|
|
66
|
%
|
|
|
57
|
%
|
|
|
55
|
%
|
Risk-free interest rate
|
|
|
3.61
|
%
|
|
|
4.76
|
%
|
|
|
6.35
|
%
|
|
|
6.41
|
%
|
Expected life of option
|
|
5 years
|
|
|
4.3 years
|
|
|
5 years
|
|
|
4.4 years
|
|
Option fair value
|
|
|
0.31
|
|
|
|
0.51
|
|
|
|
0.60
|
|
|
|
0.66
|
|
The dividend yield reflects the assumption that the current dividend payout, which is zero, will continue with no anticipated increases. The expected life of the options is based on historical data and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility
is indicative of future trends, which may also not necessarily be the actual outcome.
Marshall Edwards, Inc.
Share based payment plans
On December 9, 2008, MEI adopted the Marshall Edwards, Inc. 2008 Stock Omnibus Equity Compensation Plan (the “Equity Compensation Plan”) and cancelled the Marshall Edwards, Inc. Share Option Plan (the “Share Option Plan”). No options were issued under the Share Option Plan. The Equity Compensation Plan
provides for the issuance of a maximum of 7,000,000 shares of common stock in connection with the grant of options and/or other stock-based or stock-denominated awards to non-employee directors, officers, employees and advisors. On 28 January, 2009, options exercisable for 50,000 shares of common stock were granted to a consultant for services to the company under the Equity Compensation Plan.
The options have an exercise price of US$0.63 and are fully exercisable at date of grant. The options have a term of 5 years and expire on 28 January, 2014. At 30 June, 2009 no options had expired, been forfeited or exercised and all 50,000 were outstanding at that date.
Other share based payments.
On 30 July, 2008 MEI granted a warrant to a consultant, to purchase up to 46,083 shares of common stock at an exercise price of US$2.17 per share for services provided to the company. The shares are fully vested from grant date and expire five years from grant date on 30 July, 2013. At 30 June, 2009 no shares had been issued as a result
of exercise of the warrant.
The fair value of the equity settled transactions with consultants are estimated as at the date of grant using a binomial model taking into account the terms and conditions upon which the options and warrant were granted.
The following table lists the inputs to the model used to calculate fair value:
|
|
28 January, 2009
|
|
|
30 July, 2008
|
|
Exercise price
|
|
|
0.63
|
|
|
|
2.17
|
|
Share price at grant date
|
|
|
0.63
|
|
|
|
2.13
|
|
Dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected volatility
|
|
|
111
|
%
|
|
|
81
|
%
|
Historical volatility
|
|
|
111
|
%
|
|
|
81
|
%
|
Risk-free interest rate
|
|
|
1.70
|
%
|
|
|
3.36
|
%
|
Expected life of warrant
|
|
5 years
|
|
|
5 years
|
|
Warrant fair value
|
|
|
US$0.50
|
|
|
|
US$1.41
|
|
Glycotex, Inc. Share based payment plans
The Glycotex, Inc, 2007 stock option plan provides for the issuance of a maximum of 357,000 shares of common stock in connection with the grant of options and/or other stock-based or stock-denominated awards to non-employee directors, officers, employees and advisors. On 29 May, 2009, options exercisable for 125,573 shares of common stock
were granted under the Stock Option Plan.
A total of 50,229 options vest and become exercisable on the grant date, 37,672 options vest on 29 May, 2010 and 37,672 options vest on 29 May, 2011. The options have an exercise price of US$15.13. The options have a term of 5 years and expire on 29 May, 2014. At 30 June, 2009, 50,229 options were exercisable, no options had expired, been
forfeited or exercised and all 125,573 were outstanding at that date.
The fair value of the equity settled transactions with consultants are estimated as at the date of grant using a binomial model taking into account the terms and conditions upon which the options and warrant were granted.
The following table lists the inputs to the model used to calculate fair value:
|
|
29 May, 2009
|
|
Exercise price
|
|
|
15.13
|
|
Share price at grant date
|
|
|
15.13
|
|
Dividend yield
|
|
|
0
|
%
|
Expected volatility
|
|
|
52
|
%
|
Historical volatility
|
|
|
52
|
%
|
Risk-free interest rate
|
|
|
2.34
|
%
|
Expected life of warrant
|
|
5 years
|
|
Warrant fair value
|
|
|
US$7.13
|
|
Note 15. SEGMENT INFORMATION
The Group generally accounts for intercompany sales and transfers as if the sales or transfers were to third parties. Revenues are attributed to geographic areas based on the location of the assets producing the revenues.
The Novogen Group operates subsidiary companies in 3 major geographical areas being Australia, North America, and Europe. The subsidiaries are involved in the selling and marketing of Novogen's consumer healthcare products.
Segment accounting policies are the same as the Group’s policies described in Note 1. During the financial year there were no changes in the segment accounting policies that had a material effect on the segment information.
Geographic segments
The following table presents revenue and profit information and certain asset and liability information regarding geographic segments for the years ended 30 June, 2009 and 30 June, 2008.
|
|
Australia
|
|
|
North America
|
|
|
Europe
|
|
|
Elimination
|
|
|
Consolidated
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to external customers
|
|
|
4,902
|
|
|
|
4,755
|
|
|
|
2,068
|
|
|
|
2,428
|
|
|
|
1,363
|
|
|
|
2,217
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,333
|
|
|
|
9,400
|
|
Other revenues from external . customers
|
|
|
2,059
|
|
|
|
2,171
|
|
|
|
-
|
|
|
|
5
|
|
|
|
-
|
|
|
|
13
|
|
|
|
(133
|
)
|
|
|
(79
|
)
|
|
|
1,926
|
|
|
|
2,110
|
|
Inter-segment revenues
|
|
|
1,077
|
|
|
|
1,206
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,050
|
|
|
|
-
|
|
|
|
(5,127
|
)
|
|
|
(1,206
|
)
|
|
|
-
|
|
|
|
-
|
|
Total segment revenue
|
|
|
8,038
|
|
|
|
8,132
|
|
|
|
2,068
|
|
|
|
2,433
|
|
|
|
5,413
|
|
|
|
2,230
|
|
|
|
(5,260
|
)
|
|
|
(1,285
|
)
|
|
|
10,259
|
|
|
|
11,510
|
|
Unallocated revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
888
|
|
|
|
1,773
|
|
Total consolidated revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,147
|
|
|
|
13,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result (from continuing operations)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment result (loss)/profit
|
|
|
(25,340
|
)
|
|
|
(27,435
|
)
|
|
|
(10,055
|
)
|
|
|
997
|
|
|
|
3,786
|
|
|
|
139
|
|
|
|
7,834
|
|
|
|
1,550
|
|
|
|
(23,775
|
)
|
|
|
(24,749
|
)
|
Unallocated expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
(24
|
)
|
Consolidated entity (loss) before income tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,786
|
)
|
|
|
(24,773
|
)
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(4
|
)
|
Net (loss) from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,787
|
)
|
|
|
(24,777
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets
|
|
|
62,344
|
|
|
|
61,667
|
|
|
|
98,248
|
|
|
|
82,874
|
|
|
|
811
|
|
|
|
1,026
|
|
|
|
(123,561
|
)
|
|
|
(102,166
|
)
|
|
|
37,842
|
|
|
|
43,401
|
|
Segment liabilities
|
|
|
8,609
|
|
|
|
7,272
|
|
|
|
47,105
|
|
|
|
39,572
|
|
|
|
6,495
|
|
|
|
10,495
|
|
|
|
(53,140
|
)
|
|
|
(49,575
|
)
|
|
|
9,069
|
|
|
|
7,764
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other segment information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure
|
|
|
81
|
|
|
|
88
|
|
|
|
13
|
|
|
|
4
|
|
|
|
-
|
|
|
|
3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
94
|
|
|
|
95
|
|
Depreciation
|
|
|
270
|
|
|
|
341
|
|
|
|
11
|
|
|
|
7
|
|
|
|
1
|
|
|
|
5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
282
|
|
|
|
353
|
|
Other non-cash expenses
|
|
|
5,409
|
|
|
|
514
|
|
|
|
799
|
|
|
|
31
|
|
|
|
66
|
|
|
|
(18
|
)
|
|
|
(4,029
|
)
|
|
|
-
|
|
|
|
2,245
|
|
|
|
527
|
|
Segment net gain/(loss) on foreign currency
|
|
|
6,990
|
|
|
|
(6,466
|
)
|
|
|
(5,782
|
)
|
|
|
4,767
|
|
|
|
(289
|
)
|
|
|
764
|
|
|
|
1
|
|
|
|
(2
|
)
|
|
|
920
|
|
|
|
(937
|
)
|
Inventory impairment provision
|
|
|
894
|
|
|
|
-
|
|
|
|
123
|
|
|
|
-
|
|
|
|
70
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,087
|
|
|
|
-
|
|
Business segments
The following table presents revenue, expenditure and certain asset information regarding business segments for the years ended 30 June, 2009 and 30 June, 2008.
|
|
Consumer
healthcare
|
|
|
Pharmaceutical
research and
development
|
|
|
Elimination
|
|
|
Consolidated
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenue
|
|
|
8,907
|
|
|
|
10,507
|
|
|
|
2,240
|
|
|
|
2,776
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,147
|
|
|
|
13,283
|
|
Segment assets
|
|
|
20,707
|
|
|
|
21,469
|
|
|
|
24,787
|
|
|
|
22,717
|
|
|
|
(7,652
|
)
|
|
|
(785
|
)
|
|
|
37,842
|
|
|
|
43,401
|
|
Note 16. FINANCIAL INSTRUMENTS
Capital risk management
The Group manages its capital to ensure that the entities in the Group will be able to continue as a going concern while maximising shareholder value.
The capital structure of the Group consists of cash and cash equivalents and equity attributable to equity holders. The Group operates globally, primarily through subsidiary companies established in the markets in which the Group trades, or through subsidiary companies established to facilitate the development of specialty pharmaceutical
products including oncology drug development through Marshall Edwards, Inc. and wound healing through Glycotex, Inc.
The Group’s overall strategy remains unchanged from 2008, whereby future operating cash flows generated by a profitable Consumer Health business will supplement the funds raised in equity markets by the Group’s listed subsidiary companies. Also the Group intends to fund its operations through licence opportunities for our pharmaceutical
product candidates.
Financial risk management
The Group’s principal financial instruments comprise cash and short term deposits, receivables and
payables. The Group is not exposed to significant debt or borrowings.
The Group’s activities expose it to a variety of financial risks. The main risks arising from the Group’s financial instruments are market risk (including currency risk and interest rate risk), credit risk and liquidity risk. The Group uses different methods to measure and manage the different types of risks to which it is exposed.
These methods include monitoring the levels of exposure to interest rates and foreign exchange, ageing analysis and monitoring of specific credit allowances to manage credit risk, and, rolling cash flow forecasts to manage liquidity risk.
Market risk
Interest rate risk
The Group’s exposure to market interest rates relate primarily to the investments of cash balances.
The Group has cash reserves held primarily in US$ and A$ and places funds on deposit with financial institutions for periods generally not exceeding three months.
At balance date the Group had the following exposure to variable interest rate risk:
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at bank and in hand
|
|
|
27,848
|
|
|
|
27,930
|
|
|
|
428
|
|
|
|
5,354
|
|
Short term deposits
|
|
|
4,490
|
|
|
|
6,456
|
|
|
|
4,490
|
|
|
|
6,456
|
|
|
|
|
32,338
|
|
|
|
34,386
|
|
|
|
4,918
|
|
|
|
11,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured cash
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net exposure
|
|
|
33,338
|
|
|
|
35,386
|
|
|
|
5,918
|
|
|
|
12,810
|
|
At 30 June, 2009, if interest rates had moved as illustrated in the table below, with all other variables held constant, post tax profit would have been affected as follows:
Judgements of reasonably possible movements:
|
|
Post tax profit
|
|
|
|
Higher/(Lower)
|
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
Consolidated
|
|
|
|
|
|
|
+1% (100 basis points)
|
|
|
333
|
|
|
|
354
|
|
-1% (100 basis points)
|
|
|
(333
|
)
|
|
|
(354
|
)
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
|
|
|
|
+1% (100 basis points)
|
|
|
59
|
|
|
|
128
|
|
-1% (100 basis points)
|
|
|
(59
|
)
|
|
|
(128
|
)
|
The Group's exposure to interest rate risk and the effective weighted average interest rate for each class of financial assets and liabilities is set out below.
Consolidated
|
|
|
|
|
Floating Interest Rate
|
|
|
Fixed
1 year or less
|
|
|
Fixed
Over 1 to 5 years
|
|
|
Non-interest
bearing
|
|
|
Total
|
|
|
|
|
|
Weighted
average rate of interest
|
|
|
|
Note
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
5
|
|
|
|
18,835
|
|
|
|
25,049
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,013
|
|
|
|
2,881
|
|
|
|
27,848
|
|
|
|
27,930
|
|
|
|
0.58
|
%
|
|
|
2.02
|
%
|
Deposits
|
|
|
5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,490
|
|
|
|
7,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,490
|
|
|
|
7,456
|
|
|
|
3.62
|
%
|
|
|
7.75
|
%
|
Trade and other receivables
|
|
|
6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,252
|
|
|
|
2,969
|
|
|
|
2,252
|
|
|
|
4,969
|
|
|
|
N/A
|
|
|
|
8.50
|
%
|
Loans and receivables
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,490
|
|
|
|
9,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,252
|
|
|
|
2,969
|
|
|
|
7,742
|
|
|
|
12,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,835
|
|
|
|
25,049
|
|
|
|
5,490
|
|
|
|
9,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,265
|
|
|
|
5,850
|
|
|
|
35,590
|
|
|
|
40,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
11
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,059
|
|
|
|
6,671
|
|
|
|
8,059
|
|
|
|
6,671
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Financial liabilities at amortised cost
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,059
|
|
|
|
6,671
|
|
|
|
8,059
|
|
|
|
6,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financial assets/(liabilities)
|
|
|
|
18,835
|
|
|
|
25,049
|
|
|
|
5,490
|
|
|
|
9,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,206
|
|
|
|
(821
|
)
|
|
|
27,531
|
|
|
|
33,684
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
Floating Interest Rate
|
|
|
Fixed
1 year or less
|
|
|
Fixed
Over 1 to 5 years
|
|
|
Non-interest
bearing
|
|
|
Total
|
|
|
|
|
|
Weighted
average rate of interest
|
|
|
|
Note
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
5
|
|
|
|
9
|
|
|
|
5,354
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
419
|
|
|
|
-
|
|
|
|
428
|
|
|
|
5,354
|
|
|
|
0.01
|
%
|
|
|
2.87
|
%
|
Deposits
|
|
|
5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,490
|
|
|
|
7,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,490
|
|
|
|
7,456
|
|
|
|
3.62
|
%
|
|
|
7.75
|
%
|
Trade and other receivables
|
|
|
6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7
|
|
|
|
70
|
|
|
|
7
|
|
|
|
2,070
|
|
|
|
N/A
|
|
|
|
8.50
|
%
|
Loans and receivables
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,490
|
|
|
|
9,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7
|
|
|
|
70
|
|
|
|
5,497
|
|
|
|
9,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial Assets
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,712
|
|
|
|
-
|
|
|
|
6,712
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
5,354
|
|
|
|
5,490
|
|
|
|
9,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7,138
|
|
|
|
70
|
|
|
|
12,637
|
|
|
|
14,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
11
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
157
|
|
|
|
1,300
|
|
|
|
157
|
|
|
|
1,300
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Financial liabilities at amortised cost
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
157
|
|
|
|
1,300
|
|
|
|
157
|
|
|
|
1,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net financial assets/(liabilities)
|
|
|
|
9
|
|
|
|
5,354
|
|
|
|
5,490
|
|
|
|
9,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,981
|
|
|
|
(1,230
|
)
|
|
|
12,480
|
|
|
|
13,580
|
|
|
|
|
|
|
|
|
|
Foreign currency risk
The Group and the parent entity operate internationally and are exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the US dollar (USD), the British pound (GBP), the Euro, the Swiss Franc (CHF) and the Canadian dollar (CAD). Foreign exchange risk arises from future transactions and recognised assets and liabilities denominated in a currency
that is not the entity’s functional currency and net investments in foreign operations.
As of 30 June, 2009, the Group did not hold derivative financial instruments in managing its foreign currency, however, the Company may from time to time enter into hedging arrangements where circumstances are deemed appropriate. Foreign subsidiaries with a functional currency of AUD have exposure to the local currency of these subsidiaries
and any other currency these subsidiaries trade in. The functional currency of Marshall Edwards, Inc. and Glycotex, Inc. is USD and these subsidiaries have exposure to AUD and any other currency these subsidiaries trade in.
The Group’s exposure to foreign currency risk at 30 June, 2009 was as follows:
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
USD denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
467
|
|
|
|
3,524
|
|
|
|
419
|
|
|
|
3,434
|
|
Trade and other receivables
|
|
|
243
|
|
|
|
268
|
|
|
|
-
|
|
|
|
-
|
|
Intercompany receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
12,714
|
|
|
|
9,917
|
|
|
|
|
710
|
|
|
|
3,792
|
|
|
|
13,133
|
|
|
|
13,351
|
|
Financial liablities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
155
|
|
|
|
110
|
|
|
|
1
|
|
|
|
7
|
|
Net exposure
|
|
|
555
|
|
|
|
3,682
|
|
|
|
13,132
|
|
|
|
13,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GBP
denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
126
|
|
|
|
18
|
|
|
|
-
|
|
|
|
-
|
|
Trade and other receivables
|
|
|
340
|
|
|
|
474
|
|
|
|
-
|
|
|
|
-
|
|
Intercompany receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
829
|
|
|
|
837
|
|
|
|
|
466
|
|
|
|
492
|
|
|
|
829
|
|
|
|
837
|
|
Financial liablities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
337
|
|
|
|
319
|
|
|
|
-
|
|
|
|
-
|
|
Net exposure
|
|
|
129
|
|
|
|
173
|
|
|
|
829
|
|
|
|
837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAD denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
150
|
|
|
|
138
|
|
|
|
-
|
|
|
|
-
|
|
Trade and other receivables
|
|
|
121
|
|
|
|
200
|
|
|
|
-
|
|
|
|
-
|
|
Intercompany receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
82
|
|
|
|
79
|
|
|
|
|
271
|
|
|
|
338
|
|
|
|
82
|
|
|
|
79
|
|
Financial liablities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
145
|
|
|
|
79
|
|
|
|
-
|
|
|
|
-
|
|
Net exposure
|
|
|
126
|
|
|
|
259
|
|
|
|
82
|
|
|
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EURO denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
12
|
|
|
|
49
|
|
|
|
-
|
|
|
|
-
|
|
Trade and other receivables
|
|
|
491
|
|
|
|
660
|
|
|
|
-
|
|
|
|
-
|
|
Intercompany receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
231
|
|
|
|
|
503
|
|
|
|
709
|
|
|
|
-
|
|
|
|
231
|
|
Financial liablities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
339
|
|
|
|
779
|
|
|
|
-
|
|
|
|
-
|
|
Net exposure
|
|
|
164
|
|
|
|
(70
|
)
|
|
|
-
|
|
|
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHF denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Trade and other receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Intercompany receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Financial liablities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
218
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net exposure
|
|
|
(218
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUD denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
738
|
|
|
|
441
|
|
|
|
-
|
|
|
|
-
|
|
Trade and other receivables
|
|
|
293
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Intercompany receivables
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1,031
|
|
|
|
441
|
|
|
|
-
|
|
|
|
-
|
|
Financial liablities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
4,085
|
|
|
|
1,695
|
|
|
|
-
|
|
|
|
-
|
|
Net exposure
|
|
|
(3,054
|
)
|
|
|
(1,254
|
)
|
|
|
-
|
|
|
|
-
|
|
The following sensitivity is based on the foreign currency risk exposures in existence at the balance sheet date:
Judgements of reasonably
possible movements:
|
|
Post tax profit
|
|
|
|
Higher/(Lower)
|
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
USD denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
AUD/USD +10%
|
|
|
(50
|
)
|
|
|
(335
|
)
|
AUD/USD -10%
|
|
|
62
|
|
|
|
409
|
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
|
|
|
|
AUD/USD +10%
|
|
|
(1,194
|
)
|
|
|
(1,213
|
)
|
AUD/USD -10%
|
|
|
1,459
|
|
|
|
1,483
|
|
|
|
|
|
|
|
|
|
|
GBP denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
AUD/GBP +10%
|
|
|
(12
|
)
|
|
|
(16
|
)
|
AUD/GBP -10%
|
|
|
14
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
|
|
|
|
AUD/GBP +10%
|
|
|
(75
|
)
|
|
|
(76
|
)
|
AUD/GBP -10%
|
|
|
92
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
CAD denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
AUD/CAD +10%
|
|
|
(11
|
)
|
|
|
(24
|
)
|
AUD/CAD -10%
|
|
|
14
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
|
|
|
|
AUD/CAD +10%
|
|
|
(7
|
)
|
|
|
(7
|
)
|
AUD/CAD -10%
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
EURO denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
AUD/EURO +10%
|
|
|
(15
|
)
|
|
|
6
|
|
AUD/EURO -10%
|
|
|
18
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
|
|
|
|
AUD/EURO +10%
|
|
|
-
|
|
|
|
(21
|
)
|
AUD/EURO -10%
|
|
|
-
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
CHF denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
AUD/EURO +10%
|
|
|
20
|
|
|
|
-
|
|
AUD/EURO -10%
|
|
|
(24
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
|
|
|
|
AUD/EURO +10%
|
|
|
-
|
|
|
|
-
|
|
AUD/EURO -10%
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
AUD denominated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
AUD/USD +10%
|
|
|
278
|
|
|
|
114
|
|
AUD/USD -10%
|
|
|
(339
|
)
|
|
|
(139
|
)
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
|
|
|
|
AUD/USD +10%
|
|
|
-
|
|
|
|
-
|
|
AUD/USD -10%
|
|
|
-
|
|
|
|
-
|
|
Credit risk
The Group trades only with recognised, creditworthy third parties.
It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit application procedures. In addition, receivable balances are monitored on an ongoing basis with the result that the Group’s exposure to bad debts is not significant.
As of 30 June, 2009, the Group did not hold derivative financial instruments. The Group places its cash deposits with high credit quality financial institutions and by policy, limits the amount of credit exposure to any single counter-party. The Group is averse to principal loss and ensures the safety and preservation of its invested funds
by limiting default risk, market risk, and reinvestment risk.
The Group mitigates default risk by depositing funds with high credit quality financial institutions and by constantly positioning its portfolio to respond appropriately to a significant reduction in a credit rating of any financial institution.
The Group’s maximum exposures to credit risk at balance date in relation to each class of recognised financial assets is the carrying amount of those assets as indicated in the Balance Sheet. Trade and other receivables by geographical segment are as follows:
|
|
Consolidated
|
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
Australia
|
|
|
1,724
|
|
|
|
4,089
|
|
North America
|
|
|
182
|
|
|
|
338
|
|
Europe
|
|
|
346
|
|
|
|
542
|
|
|
|
|
2,252
|
|
|
|
4,969
|
|
Concentration of credit risk
There are no significant concentrations of credit risk within the Group. The Group minimises concentration of credit risk in relation to trade receivables by undertaking transactions with a large number of customers. The credit risk on liquid funds is limited as the counterparties are banks with high credit ratings.
Credit risk is managed in the following way:
(i)
customer payment terms are 30 days except for some customers who have 60 day terms;
(ii)
credit limits are applied to customers to limit the credit risk exposure; and
(iii)
by limiting the amount of credit exposure to any single counter-party for cash deposits
.
Liquidity risk
The Group manages liquidity risks by maintaining adequate cash reserves and by continuously monitoring cash forecasts and actual cash flows.
Maturity analysis of financial liabilities based on management’s expectation
Trade payables and other financial liabilities mainly arise from the financing of assets used in our ongoing operations such as plant and equipment and investments in working capital. These assets are considered in the Group’s overall liquidity risk.
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June, 2009
|
|
< 6 months
|
|
|
6-12 months
|
|
|
1-5 Years
|
|
|
> 5 years
|
|
|
Total
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
8,059
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
8,059
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June, 2009
|
|
< 6 months
|
|
|
6-12 months
|
|
|
1-5 Years
|
|
|
> 5 years
|
|
|
Total
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
157
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
157
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June, 2008
|
|
< 6 months
|
|
|
6-12 months
|
|
|
1-5 Years
|
|
|
> 5 years
|
|
|
Total
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
6,671
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
6,671
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Novogen Limited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 30 June, 2008
|
|
< 6 months
|
|
|
6-12 months
|
|
|
1-5 Years
|
|
|
> 5 years
|
|
|
Total
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
1,300
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,300
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,300
|
|
Financing facilities available
At reporting date, the following financing facilities had been negotiated and were available:
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi option facility
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Used at balance date
|
|
|
526
|
|
|
|
526
|
|
|
|
-
|
|
|
|
-
|
|
Unused at balance date
|
|
|
474
|
|
|
|
474
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
-
|
|
|
|
-
|
|
Novogen Limited has entered into a Deed of Set-off where it has agreed to hold a deposited sum with the bank of at least $1 million at all times as additional security for the multi-option facility.
Note 17. COMMITMENTS
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Lease commitments *
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments in relation to operating leases
|
|
|
|
|
|
|
|
|
|
|
|
|
contracted for at the reporting date but not
|
|
|
|
|
|
|
|
|
|
|
|
|
recognised as liabilities payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
Not later than 1 year
|
|
|
490
|
|
|
|
466
|
|
|
|
-
|
|
|
|
-
|
|
Later than 1 year but not later than 2 years
|
|
|
84
|
|
|
|
431
|
|
|
|
-
|
|
|
|
-
|
|
Later than 2 years but not later than 3 years
|
|
|
-
|
|
|
|
58
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
574
|
|
|
|
955
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Other expenditure commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development contracts for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
service to be rendered:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not later than 1 year
|
|
|
1,797
|
|
|
|
10,493
|
|
|
|
-
|
|
|
|
-
|
|
Later than 1 year but not later than 2 years
|
|
|
518
|
|
|
|
6,328
|
|
|
|
-
|
|
|
|
-
|
|
Later than 2 years but not later than 3 years
|
|
|
324
|
|
|
|
2,225
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
2,639
|
|
|
|
19,046
|
|
|
|
-
|
|
|
|
-
|
|
* Operating leases represent payments for property and equipment rental. Leases for property include an annual review for CPI increases.
There are no commitments for capital expenditure outstanding at the end of the financial year.
Note 18.
RELATED PARTY DISCLOSURES
(a) Ultimate parent
Novogen Limited, a company incorporated in Australia, is the ultimate parent entity.
Transaction with related parties in the group:
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Costs recharged by Novogen Limited to subsidiary companies during the year:
|
|
|
|
|
|
Marshall Edwards Pty Limited
|
|
|
225,895
|
|
|
|
224,856
|
|
Novogen Laboratories Pty Ltd
|
|
|
63,234
|
|
|
|
98,496
|
|
Glycotex, Inc.
|
|
|
59,027
|
|
|
|
-
|
|
|
|
|
348,156
|
|
|
|
323,352
|
|
Outstanding balances with related parties in the group:
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Intercompany balances owed to Novogen Limited by its wholly owned controlled entities with no fixed term for repayment (Note 6)
|
|
|
99,386,340
|
|
|
|
91,733,784
|
|
Intercompany balances owed to Novogen Limited by Glycotex (Note 6)
|
|
|
948,921
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Provision for non-recovery
|
|
|
(100,335,261
|
)
|
|
|
(91,733,784
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Intercompany balances owed by Novogen Limited to wholly owned controlled entities with no fixed term for repayment (Note 11)
|
|
|
-
|
|
|
|
1,163,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
1,163,613
|
|
No interest is charged on the intercompany balances between wholly owned controlled entities.
(b) Interests in controlled entities
The consolidated financial statements include the financial statements of Novogen Limited and the subsidiaries listed in the following table.
Name of Entity
|
Country of Incorporation
|
|
% Equity interest *
|
|
|
Investment ($'000)
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Novogen Laboratories Pty Ltd ^
|
Australia
|
|
|
100
|
|
|
|
100
|
|
|
|
2,154
|
|
|
|
1,551
|
|
Novogen Research Pty Ltd ^
|
Australia
|
|
|
100
|
|
|
|
100
|
|
|
|
7,000
|
|
|
|
7,000
|
|
Phytosearch Pty Ltd #
|
Australia
|
|
|
-
|
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
Phytogen Pty Ltd #
|
Australia
|
|
|
-
|
|
|
|
100
|
|
|
|
-
|
|
|
|
20
|
|
Glycotex Pty Ltd #
|
Australia
|
|
|
-
|
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
Norvogen Pty Ltd #
|
Australia
|
|
|
-
|
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
Central Coast Properties Pty Ltd #
|
Australia
|
|
|
-
|
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
Novogen Inc
|
US
|
|
|
100
|
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
Glycotex, Inc.
|
US
|
|
|
80.7
|
|
|
|
81.0
|
|
|
|
857
|
|
|
|
857
|
|
Novogen Limited (UK)
|
UK
|
|
|
100
|
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
Promensil Limited
|
UK
|
|
|
100
|
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
Novogen BV
|
Netherlands
|
|
|
100
|
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
Novogen Canada Limited
|
Canada
|
|
|
100
|
|
|
|
100
|
|
|
|
-
|
|
|
|
-
|
|
Marshall Edwards, Inc.
|
US
|
|
|
71.3
|
|
|
|
71.9
|
|
|
|
6,712
|
|
|
|
-
|
|
Marshall Edwards Pty Limited #
|
Australia
|
|
|
71.3
|
|
|
|
71.9
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
(Note 10)
|
|
|
|
16,723
|
|
|
|
9,428
|
|
Novogen Limited, a company incorporated in Australia, is the ultimate parent entity.
^
Entities subject to class order relief
Pursuant to Class Order 98/1418 (as amended) issued by the Australian Securities and Investment Commission, relief has been granted to these companies from the Corporations Act 2001 requirements for preparation, audit and lodgement of their financial reports.
As a condition of the Class Order, Novogen Limited and the controlled entities subject to the Class Order (the “Closed Group”), entered into a Deed of Cross Guarantee on 28 May, 1999. The effect of the deed is that Novogen Limited has guaranteed to pay any deficiency in the event of winding up of the controlled entities. The
controlled entities have also given a similar guarantee in the event that Novogen Limited is wound up.
# Entities that meet the requirements of small proprietary limited corporations.
* The proportion of ownership interest is equal to the proportion of voting power held.
The consolidated Income Statement and Balance Sheet of the entities that are members of the “Closed Group” are as follows:
Consolidated Income Statement
|
|
CLOSED GROUP
|
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income tax
|
|
|
(6,395
|
)
|
|
|
(8,143
|
)
|
Income tax expense
|
|
|
-
|
|
|
|
-
|
|
Loss after tax from continuing operations
|
|
|
(6,395
|
)
|
|
|
(8,143
|
)
|
Accumulated losses at the beginning of the period
|
|
|
(111,224
|
)
|
|
|
(103,683
|
)
|
Net income recognised directly in equity
|
|
|
604
|
|
|
|
602
|
|
Accumulated losses at the end of the financial year
|
|
|
(117,015
|
)
|
|
|
(111,224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet
|
|
CLOSED GROUP
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
9,164
|
|
|
|
13,718
|
|
Trade and other receivables
|
|
|
2,161
|
|
|
|
4,506
|
|
Inventories
|
|
|
827
|
|
|
|
1,162
|
|
Other current assets
|
|
|
489
|
|
|
|
433
|
|
Total current assets
|
|
|
12,641
|
|
|
|
19,819
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
329
|
|
|
|
549
|
|
Other financial assets
|
|
|
6,712
|
|
|
|
-
|
|
Total non-current assets
|
|
|
7,041
|
|
|
|
549
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
19,682
|
|
|
|
20,368
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
2,653
|
|
|
|
2,958
|
|
Provisions
|
|
|
708
|
|
|
|
676
|
|
Total current liabilities
|
|
|
3,361
|
|
|
|
3,634
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Provisions
|
|
|
236
|
|
|
|
385
|
|
Total non-current liabilities
|
|
|
236
|
|
|
|
385
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
3,597
|
|
|
|
4,019
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS
|
|
|
16,085
|
|
|
|
16,349
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Contributed equity
|
|
|
133,100
|
|
|
|
127,573
|
|
Accumulated losses
|
|
|
(117,015
|
)
|
|
|
(111,224
|
)
|
TOTAL EQUITY
|
|
|
16,085
|
|
|
|
16,349
|
|
Note 19. REMUNERATION OF AUDITORS
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts received or due and receivable by BDO for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) an audit or review of the financial report of the entity and any other entity in the consolidated group;
|
|
|
328,726
|
|
|
|
333,718
|
|
|
|
217,306
|
|
|
|
198,537
|
|
(b) other services in relation to the entity and any other entity in the consolidated entity.
|
|
|
|
|
|
|
|
|
|
- Tax compliance services
|
|
|
50,650
|
|
|
|
26,109
|
|
|
|
45,400
|
|
|
|
20,000
|
|
- MEI S3/S8 audit and review services
|
|
|
3,381
|
|
|
|
25,726
|
|
|
|
-
|
|
|
|
-
|
|
- Review of government grants
|
|
|
-
|
|
|
|
2,980
|
|
|
|
-
|
|
|
|
-
|
|
- Other
|
|
|
6,240
|
|
|
|
8,007
|
|
|
|
6,120
|
|
|
|
2,190
|
|
|
|
|
388,997
|
|
|
|
396,540
|
|
|
|
268,826
|
|
|
|
220,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts received or due and receivable by other entities in the BDO network for other services in relation to the entity and any other entity in the consolidated entity.
|
|
- Tax compliance services
|
|
|
4,359
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
- Administrative matters
|
|
|
30,456
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
34,816
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts received or due and receivable by non BDO audit firms for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- an audit or review of the financial report of the entity and any other entity in the consolidated group, for local statutory purposes
|
|
|
22,229
|
|
|
|
21,600
|
|
|
|
-
|
|
|
|
-
|
|
- other non-audit services - local statutory auditors
|
|
|
46,705
|
|
|
|
33,662
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
68,934
|
|
|
|
55,262
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
492,746
|
|
|
|
451,802
|
|
|
|
268,826
|
|
|
|
220,727
|
|
Note 20. DIRECTOR AND KEY MANAGEMENT PERSONNEL
a) Compensation of key management personnel
|
|
Consolidated
|
|
|
Novogen Limited
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
$'000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short term employee benefits
|
|
|
2,705,031
|
|
|
|
2,686,531
|
|
|
|
163,997
|
|
|
|
141,107
|
|
Post employment benefits
|
|
|
532,290
|
|
|
|
570,947
|
|
|
|
96,018
|
|
|
|
132,393
|
|
Long term employee benefits
|
|
|
(52,228
|
)
|
|
|
103,008
|
|
|
|
-
|
|
|
|
-
|
|
Share-based payment
|
|
|
347,921
|
|
|
|
290,682
|
|
|
|
-
|
|
|
|
-
|
|
Total Compensation
|
|
|
3,533,014
|
|
|
|
3,651,168
|
|
|
|
260,015
|
|
|
|
273,500
|
|
Further information regarding key management personnel and their compensation can be found in the Audited Remuneration Report contained in the Directors’ Report commencing on page 17.
b
) Option holding of key management personnel
|
|
Balance at beginning of period
|
|
|
Granted as remuneration
|
|
|
Options
exercised
|
|
|
Net change
other
|
|
|
Balance at
end of period
|
|
|
Vested and exercisable
|
|
|
Not
exercisable
|
|
|
|
1 July, 2008
|
|
|
|
|
|
30 June, 2009
|
|
|
30 June, 2009
|
|
|
30 June, 2009
|
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
Executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C Naughton
|
|
|
91,196
|
|
|
|
218,664
|
|
|
|
-
|
|
|
|
-
|
|
|
|
309,860
|
|
|
|
100,264
|
|
|
|
209,596
|
|
AJ Husband
|
|
|
118,392
|
|
|
|
126,928
|
|
|
|
-
|
|
|
|
(14,892
|
)
|
|
|
230,428
|
|
|
|
102,387
|
|
|
|
128,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DR Seaton
|
|
|
243,884
|
|
|
|
212,108
|
|
|
|
-
|
|
|
|
(14,892
|
)
|
|
|
441,100
|
|
|
|
102,028
|
|
|
|
339,072
|
|
WJ Lancaster (US)
|
|
|
107,736
|
|
|
|
109,400
|
|
|
|
-
|
|
|
|
(7,848
|
)
|
|
|
209,288
|
|
|
|
44,859
|
|
|
|
164,429
|
|
BM Palmer
|
|
|
132,868
|
|
|
|
114,160
|
|
|
|
-
|
|
|
|
(8,244
|
)
|
|
|
238,784
|
|
|
|
55,715
|
|
|
|
183,069
|
|
CD Kearney
|
|
|
136,360
|
|
|
|
117,004
|
|
|
|
-
|
|
|
|
(8,192
|
)
|
|
|
245,172
|
|
|
|
57,176
|
|
|
|
187,996
|
|
RL Erratt
|
|
|
127,176
|
|
|
|
106,880
|
|
|
|
-
|
|
|
|
(8,156
|
)
|
|
|
225,900
|
|
|
|
53,813
|
|
|
|
172,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
957,612
|
|
|
|
1,005,144
|
|
|
|
-
|
|
|
|
(62,224
|
)
|
|
|
1,900,532
|
|
|
|
516,242
|
|
|
|
1,384,290
|
|
|
|
Balance at beginning of period
|
|
|
Granted as remuneration
|
|
|
Options
exercised
|
|
|
Net change
other
|
|
|
Balance at
end of period
|
|
|
Vested and exercisable
|
|
|
Not
exercisable
|
|
|
|
1 July, 2007
|
|
|
|
|
|
|
|
|
|
|
|
30 June, 2008
|
|
|
30 June, 2008
|
|
|
30 June, 2008
|
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
|
Number
|
|
Executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C Naughton
|
|
|
-
|
|
|
|
91,196
|
|
|
|
-
|
|
|
|
-
|
|
|
|
91,196
|
|
|
|
-
|
|
|
|
91,196
|
|
AJ Husband
|
|
|
106,176
|
|
|
|
50,472
|
|
|
|
-
|
|
|
|
(38,256
|
)
|
|
|
118,392
|
|
|
|
59,672
|
|
|
|
58,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DR Seaton
|
|
|
156,860
|
|
|
|
125,492
|
|
|
|
-
|
|
|
|
(38,468
|
)
|
|
|
243,884
|
|
|
|
59,672
|
|
|
|
184,212
|
|
WJ Lancaster (US)
|
|
|
60,090
|
|
|
|
53,020
|
|
|
|
-
|
|
|
|
(5,374
|
)
|
|
|
107,736
|
|
|
|
27,735
|
|
|
|
80,001
|
|
BM Palmer
|
|
|
89,112
|
|
|
|
67,864
|
|
|
|
-
|
|
|
|
(24,108
|
)
|
|
|
132,868
|
|
|
|
32,803
|
|
|
|
100,065
|
|
CD Kearney
|
|
|
90,612
|
|
|
|
69,560
|
|
|
|
-
|
|
|
|
(23,812
|
)
|
|
|
136,360
|
|
|
|
33,326
|
|
|
|
103,034
|
|
RL Erratt
|
|
|
87,864
|
|
|
|
63,836
|
|
|
|
-
|
|
|
|
(24,524
|
)
|
|
|
127,176
|
|
|
|
32,214
|
|
|
|
94,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
590,714
|
|
|
|
521,440
|
|
|
|
-
|
|
|
|
(154,542
|
)
|
|
|
957,612
|
|
|
|
245,422
|
|
|
|
712,190
|
|
c) Shareholdings of key management personnel and their related parties
|
|
Balance 1 July, 2008
|
|
|
Granted as remuneration
|
|
|
On exercise of options
|
|
|
Net change other
|
|
|
Balance 30 June, 2009
|
|
|
|
Number Ord
|
|
|
Number Ord
|
|
|
Number Ord
|
|
|
Number Ord
|
|
|
Number Ord
|
|
Executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PA Johnston
|
|
|
73,594
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
73,594
|
|
C Naughton
|
|
|
633,511
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
633,511
|
|
AJ Husband
|
|
|
102,920
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
102,920
|
|
GM Leppinus
|
|
|
3,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,883
|
|
|
|
11,883
|
|
PJ Nestel AO
|
|
|
32,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,000
|
|
WD Rueckert *
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,000
|
|
|
|
5,000
|
|
PB Simpson
|
|
|
5,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DR Seaton
|
|
|
37,378
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37,378
|
|
BM Palmer
|
|
|
205,636
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
205,636
|
|
CD Kearney
|
|
|
8,850
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,850
|
|
RL Erratt
|
|
|
231,368
|
|
|
|
-
|
|
|
|
-
|
|
|
|
40,000
|
|
|
|
271,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,333,757
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53,883
|
|
|
|
1,387,640
|
|
* Shares held as sponsored ADR’s.
|
|
Balance 1 July, 2007
|
|
|
Granted as remuneration
|
|
|
On exercise of options
|
|
|
Net change other
|
|
|
Balance 30 June, 2008
|
|
|
|
Number Ord
|
|
|
Number Ord
|
|
|
Number Ord
|
|
|
Number Ord
|
|
|
Number Ord
|
|
Executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PA Johnston
|
|
|
58,594
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15,000
|
|
|
|
73,594
|
|
C Naughton
|
|
|
633,511
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
633,511
|
|
AJ Husband
|
|
|
102,920
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
102,920
|
|
GM Leppinus
|
|
|
3,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,000
|
|
PJ Nestel AO
|
|
|
32,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
32,000
|
|
PB Simpson
|
|
|
500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,000
|
|
|
|
5,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DR Seaton
|
|
|
37,378
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37,378
|
|
BM Palmer
|
|
|
134,023
|
|
|
|
-
|
|
|
|
-
|
|
|
|
71,613
|
|
|
|
205,636
|
|
CD Kearney
|
|
|
8,850
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,850
|
|
RL Erratt
|
|
|
232,368
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,000
|
)
|
|
|
231,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,243,144
|
|
|
|
-
|
|
|
|
-
|
|
|
|
90,613
|
|
|
|
1,333,757
|
|
All equity transactions with Executive Directors and executives, other than those arising from the exercise of remuneration options, have been entered into under terms and conditions no more favourable than those the entity would have adopted if dealing at arm’s length.
Note 21. CONTINGENT ASSETS AND CONTINGENT LIABILITIES
Parent entity guarantees
(a)
|
The parent company has unconditionally guaranteed financial support for Novogen Limited (UK) should it be unable to meet its financial obligations.
|
(b)
|
The parent company has guaranteed in a deed dated 16 May, 2002 the performance of the Novogen subsidiaries arising in connection with the License Agreement and the Manufacturing and Supply Agreement with Marshall Edwards Pty Limited.
|
(c)
|
As a condition of the Class Order, Novogen Limited and the controlled entities subject to the Class Order, entered into a Deed of Cross Guarantee on 28 May, 1999. The effect of the deed is that Novogen Limited has guaranteed to pay any deficiency in the event of winding up of the controlled entities. The controlled entities have also given a similar guarantee in the event that Novogen Limited is wound up.
|
|
(d)
|
The Company is continuing to prosecute its IP rights and in June 2007 announced that the Vienna Commercial Court had upheld a provisional injunction against an Austrian company, APOtrend. The Company has provided a guarantee to the value of €250,000 with the court to confirm its commitment to the ongoing enforcement process.
|
(e)
|
As a condition of establishing bank facilities Novogen Limited and its controlled entities Novogen Laboratories Pty Ltd, Novogen Research Pty Ltd and Central Coast Properties Pty Ltd have entered into a Guarantee and Indemnity with St George Bank in January 1997. The effect of the guarantee is to guarantee amounts owed to the bank by any of the above Novogen companies.
|
Contingent Liabilities
The Company has received claims in connection with the termination of the OVATURE Phase III clinical trial, amounting to $1,285,000. The Company has disputed these claims as it believes that they are outside the scope of the contracts and it does not believe that these amounts are due and owing.
Note 22. EVENTS AFTER THE BALANCE SHEET DATE
In August 2009 the Company entered into a licence agreement with MEPL granting an exclusive world-wide, non-transferable licence, under the Novogen patent rights, to conduct clinical trials and commercialise and distribute all forms of administering NV-128, except topical applications. The agreement covers uses of NV-128 in the field of
prevention, treatment or cure of cancer in humans. NV-128 is currently in pre-clinical development stage.
In consideration of the license granted MEPL paid Novogen a licence fee of US$1,500,000 on 7 August, 2009.
There have been no other significant events occurring after balance date which have had a material impact on the business.
DIRECTORS’ DECLARATION
The Directors of the Company declare that:
1.
|
The financial statements, comprising the Income Statement, Balance Sheet, Cash Flow Statement, Statement of Changes in Equity, accompanying notes, are in accordance with the Corporations Act 2001 and:
|
(a)
|
comply with Accounting Standards and the Corporations Regulations 2001; and
|
(b)
|
give a true and fair view of the financial position as at 30 June, 2009 and of the performance for the year ended on that date of the Company and the consolidated entity.
|
2.
|
In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
|
3.
|
The remuneration disclosures included in pages 17 to 23 of the Directors’ Report (as part of the audited Remuneration Report) for the year ended 30 June, 2009 comply with section 300A of the Corporations Act 2001.
|
4.
|
The Directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer required by section 295A.
|
Novogen Limited and its subsidiaries identified in Note 18 are parties to the deed of cross guarantee under which each company guarantees the debts of the others. At the date of this declaration there are reasonable grounds to believe that the companies which are parties to this deed of cross guarantee will as a consolidated entity be able
to meet any obligations or liabilities to which they are, or may become, subject to, by virtue of the deed.
This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the Directors by:
/s/ Christopher Naughton
Christopher Naughton
Managing Director
Sydney, 26 August, 2009
INDEPENDENT AUDITOR’S REPORT
To the Members of Novogen Limited
Report on the Financial Report
We have audited the accompanying financial report of Novogen Limited (the company), which comprises the balance sheets as at 30 June 2009, and the income statements, statements of changes in equity and cash flow statements for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors’
declaration of the consolidated entity comprising the company and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001. This responsibility includes establishing and
maintaining internal controls relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. In Note 1, the directors also state, in accordance with Accounting Standard AASB 101
Presentation of Financial Statements
,
that compliance with the Australian equivalents to International Financial Reporting Standards ensures that the financial report, comprising the consolidated and parent financial statements and notes, complies with International Financial Reporting Standards
.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether
the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report and the remuneration disclosures contained in the directors’ report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial
report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates
made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001. We confirm that the independence declaration required by the Corporations Act 2001, provided to the directors of Novogen Limited on 26 August 2009, would be in the same terms if provided to the directors as at the date of this auditor’s
report.
Auditor’s Opinion
In our opinion:
a)
|
the financial report of Novogen Limited is in accordance with the Corporations Act 2001, including:
|
i)
|
giving a true and fair view of the company’s and consolidated entity’s financial position as at 30 June 2009 and of their performance for the year ended on that date; and
|
ii)
|
complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and
|
b)
|
the financial report also complies with International Financial Reporting Standards as disclosed in Note 1.
|
Report on the Remuneration Report
We have audited the Remuneration Report included in pages 17 to 23 of the directors’ report for the year ended 30 June 2009. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor’s Opinion
In our opinion, the Remuneration Report of Novogen Limited for the year ended 30 June 2009, complies with section 300A of the Corporations Act 2001.
BDO Kendalls Audit & Assurance (NSW-VIC) Pty Ltd
Simon Coulton
Director
Dated in Sydney this 26
th
day of August, 2009.
1.
|
The information required in the appendix 4E, required by the Australian Stock Exchange, has been satisfied through this annual report.
|
2.
|
Novogen Limited has an Audit Committee consisting of GM Leppinus (Chairman), PJ Nestel AO and PA Johnston.
|
3. The names of the Substantial Shareholders disclosed to the Company are as follows:
Oppenheimer Funds Inc.
12,744,689 Shares
Josiah T.Austin and
|
El Coronado Holdings, LLC
20,318,053 Shares
|
(4,531,633 directly owned with the remaining
15,786,420 represented by 3,157,284
sponsored ADR’s)
|
4. Distribution of shareholders by size of holding as at 24 August, 2009 was:
Category (size of Holding)
|
|
|
Number of Shareholders
|
|
|
Number of Shares
|
|
|
1 – 1,000
|
|
|
|
1,729
|
|
|
|
1,074,567
|
|
|
1,001 – 5,000
|
|
|
|
1,676
|
|
|
|
4,502,169
|
|
|
5,001 – 10,000
|
|
|
|
415
|
|
|
|
3,275,275
|
|
|
10,001- 100,000
|
|
|
|
384
|
|
|
|
10,327,578
|
|
|
100,001 +
|
|
|
|
44
|
|
|
|
82,946,305
|
|
|
|
|
|
|
4,248
|
|
|
|
102,125,894
|
|
There
is only one class of shares and all shareholders have equal voting rights.
5. The number of shareholdings held in less than marketable parcels is 942.
6.
|
The names of the 20 largest shareholders listed in the holding Company’s Register as at 24 August, 2009 were:
|
|
|
|
|
Number of Ordinary Fully Paid Shares Held
|
|
|
% Held of Issued Ordinary Capital
|
|
|
1.
|
|
ANZ Nominees Limited
|
|
|
48,941,366
|
|
|
|
47.92
|
%
|
|
2.
|
|
J P Morgan Nominees Australia Limited
|
|
|
8,877,456
|
|
|
|
8.69
|
%
|
|
3.
|
|
El Coronado Holdings, LLC
|
|
|
4,531,633
|
|
|
|
4.44
|
%
|
|
4.
|
|
Bende Holdings Pty Limited
|
|
|
4,474,398
|
|
|
|
4.38
|
%
|
|
5.
|
|
HSBC Custody Nominees (Australia) Limited
|
|
|
3,728,700
|
|
|
|
3.65
|
%
|
|
6.
|
|
National Nominees Limited
|
|
|
2,398,779
|
|
|
|
2.35
|
%
|
|
7.
|
|
Petlind Pty Limited
|
|
|
1,108,658
|
|
|
|
1.09
|
%
|
|
8.
|
|
Ankerwyke Holdings Pty Ltd
|
|
|
800,000
|
|
|
|
0.78
|
%
|
|
9.
|
|
Citicorp Nominees Pty Limited
|
|
|
561,979
|
|
|
|
0.55
|
%
|
|
10.
|
|
Jonwood Constructions Pty Ltd
|
|
|
560,000
|
|
|
|
0.55
|
%
|
|
11.
|
|
Coolawin Road Pty Ltd
|
|
|
513,654
|
|
|
|
0.50
|
%
|
|
12.
|
|
Berne No 132 Nominees Pty Ltd
|
|
|
511,196
|
|
|
|
0.50
|
%
|
|
13.
|
|
Catl Pty Ltd
|
|
|
500,000
|
|
|
|
0.49
|
%
|
|
14.
|
|
Aquagolf Pty Limited
|
|
|
407,906
|
|
|
|
0.40
|
%
|
|
15.
|
|
Mr John Anderson Maher
|
|
|
400,000
|
|
|
|
0.39
|
%
|
|
16.
|
|
Werona Investments Pty Ltd
|
|
|
362,911
|
|
|
|
0.36
|
%
|
|
17.
|
|
The Naughton Family Supperannuation Fund
|
|
|
345,574
|
|
|
|
0.34
|
%
|
|
18.
|
|
Netned Pty Ltd
|
|
|
333,660
|
|
|
|
0.33
|
%
|
|
19.
|
|
Mr Christopher Naughton
|
|
|
246,026
|
|
|
|
0.24
|
%
|
|
20.
|
|
Harvey Lea Superannuation Fund
|
|
|
245,368
|
|
|
|
0.24
|
%
|
|
|
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
79,849,264
|
|
|
|
78.19
|
%
|
7. The name of the Company Secretary is Ronald Lea Erratt.
8.
|
The address of the principal Registered Office is 140 Wicks Road, North Ryde, NSW, 2113, Australia.
|
Telephone: +61 2 9878 0088 Facsimile: +61 2 9878 0055.
9.
|
The Company’s Share Register is maintained by Computershare Investor Services Pty Limited, Level 12, 565 Bourke Street, Melbourne, VIC, 3000, Australia.
|
Telephone +613 9611 5711 – Facsimile +61 3 9611 5710.
Investor enquiries within Australia 1300 855 080.
E-mail essential.registry@computershare.com.au
10.
|
Quotation has been granted for all the ordinary shares of the Company on all Member Exchanges of the Australian Stock Exchange Limited. American Depository Receipts (ADR) – an ADR is created with 5 Australian listed shares - are traded on the NASDAQ Global Market exchange (code NVGN). Marshall Edwards, Inc., is listed and quoted on the NASDAQ Global Market where shares (code MSHL) are traded.
|
Kazia Therapeutics (NASDAQ:KZIA)
Historical Stock Chart
From Jun 2024 to Jul 2024
Kazia Therapeutics (NASDAQ:KZIA)
Historical Stock Chart
From Jul 2023 to Jul 2024