false00007505770000750577hwc:CommonStockParValueDollarThreePointThreeThreePerShareMember2024-01-162024-01-160000750577us-gaap:SeniorSubordinatedNotesMember2024-01-162024-01-1600007505772024-01-162024-01-16

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

________________

 

FORM 8-K

________________

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): January 16, 2024

________________

 

HANCOCK WHITNEY CORPORATION

(Exact Name of Registrant as Specified in Charter)

________________

 

Mississippi

001-36872

64-0693170

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

Hancock Whitney Plaza

2510 14th Street

Gulfport, Mississippi

(Address of Principal Executive Offices)

39501

(Zip Code)

 

Registrant’s telephone number, including area code: (228) 868-4000

 

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

COMMON STOCK, $3.33 PAR VALUE

6.25% SUBORDINATED NOTES

 

Trading Symbol

HWC

HWCPZ

 

Name of Exchange on Which Registered

The NASDAQ Stock Market, LLC

The NASDAQ Stock Market, LLC

 

__________________

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act (17 CFR 230.405) or Rule 12b-2 of the Exchange Act (17 CFR 240.12b-2)

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On January 16, 2024, Hancock Whitney Corporation (the “Company”) announced financial results for its fourth quarter ended December 31, 2023. A copy of this press release and the accompanying financial statements are attached hereto as Exhibit 99.1 and is incorporated by reference into this Item 2.02. The press release is available on the Company’s website.

The information provided in Item 2.02 of this report, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

Item 7.01 Regulation FD Disclosure.

On January 16, 2024 at 3:30 p.m. (Central Time), the Company intends to hold an investor call and webcast to discuss financial results for the quarter ended December 31, 2023, including the press release. Additional presentation materials relating to such call are furnished hereto as Exhibit 99.2 and are, along with the press release and financial statements, incorporated herein by reference. All information in the press release and presentation materials speak as of the date thereof and the Company does not assume any obligation to update said information in the future. In addition, the Company disclaims any inferences regarding the materiality of such information which otherwise may arise as a result of it furnishing such information under Item 2.02 or Item 7.01 of this Form 8-K.

In accordance with the General Instruction B.2 of Form 8-K, the information presented herein pursuant to Item 2.02, “Results of Operations,” and Item 7.01, “Regulation FD,” shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall the information be deemed incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

Number

Description

99.1

Press Release dated January 16, 2024 for Quarter Ended December 31, 2023.

99.2

Presentation Slides dated January 16, 2024 (furnished with the Commission as part of this Form 8-K).

104

Cover Page Interactive Data File (embedded within the inline XBRL document)

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

HANCOCK WHITNEY CORPORATION

 

 

 

 

 

 

 

 

 

January 16, 2024

By:

/s/ Michael M. Achary

 

 

 

Michael M. Achary

 

 

 

Chief Financial Officer

 

 

 

 


 

Exhibit 99.1

img88180657_0.jpg 

 

FOR IMMEDIATE RELEASE

January 16, 2024

For more information

Kathryn Shrout Mistich, VP, Investor Relations Manager

504.539.7836 or kathryn.mistich@hancockwhitney.com

 

 

Hancock Whitney reports fourth quarter 2023 EPS of $0.58

 

GULFPORT, Miss. (January 16, 2024) — Hancock Whitney Corporation (Nasdaq: HWC) today announced its financial results for the fourth quarter of 2023. Net income for the fourth quarter of 2023 totaled $50.6 million, or $0.58 per diluted common share (EPS), compared to $97.7 million, or $1.12 per diluted common share, in the third quarter of 2023. The fourth quarter of 2023 included a net charge of $75.4 million, or $0.68 per diluted share after-tax, of supplemental disclosure items, related to a loss on the securities portfolio restructuring, sale of a parking facility, and FDIC Special Assessment. Excluding the impact of these supplemental disclosure items, EPS would be $1.26, up $0.14 linked-quarter. The company reported net income for the fourth quarter of 2022 of $143.8 million, or $1.65 per diluted common share. There were no supplemental disclosure items in the fourth quarter of 2022.

Fourth Quarter 2023 Highlights

Net income totaled $50.6 million, compared to $97.7 million in prior quarter
Adjusted pre-provision net revenue (PPNR) totaled $157.5 million, up $4.1 million, or 3% linked-quarter
Loans declined $61.8 million, or 1% LQA
Deposits decreased $630.3 million, or 8% LQA, primarily due to maturity of $567.5 million in brokered deposits
Criticized commercial loans and nonaccrual loans remain at low levels
ACL coverage remained solid at 1.41%, up 1 bp compared to prior quarter
NIM stable at 3.27%, compared to 3Q23
CET1 ratio estimated at 12.39%, up 33 bps linked-quarter; TCE ratio 8.37%, up 103 bps linked-quarter
Efficiency ratio 55.58%

“Fourth quarter’s results reflect a strong finish to 2023,” said John M. Hairston, President & CEO. “We are pleased to report that our adjusted PPNR increased 3% linked-quarter, our efficiency ratio improved to 55.58%, and our NIM was flat with prior quarter. Excluding the supplemental disclosure items, we achieved fee income growth while reducing expenses. NIM was supported by improved loan yields, lower short-term borrowing costs, and the impacts of the bond portfolio restructure. Total loans were relatively flat this quarter and deposit balances declined as higher-cost brokered deposits

1

 


 

matured. As we previously disclosed, our charge-offs have begun to normalize, but we do not see any broad signs of weakening and our problem credit metrics remain at, or near, historically low levels. We maintained a robust ACL to loans of 1.41% and we continued to grow capital this quarter. We ended the quarter with TCE above 8% and total risk-based capital at 14%; we remain well-capitalized, including all unrealized losses in our portfolio. We are looking forward to carrying the momentum from the strong year-end finish into 2024, not only for our company, but for our clients, associates, and communities we serve.”

Loans

Total loans were $23.9 billion at December 31, 2023, down $61.8 million, or less than 1%, from September 30, 2023. One-time close products drove the increase in mortgage loans, which convert from construction to mortgages upon construction completion.

Average loans totaled $23.8 billion for the fourth quarter of 2023, virtually unchanged linked-quarter. Management expects 2024 period-end loan growth to be low single digits from year-end 2023, mostly in the second half of 2024.

Deposits

Total deposits at December 31, 2023 were $29.7 billion, down $630.3 million, or 2%, from September 30, 2023. The linked-quarter decline in deposits was driven primarily by brokered deposit maturities. Additionally, there was an increase in retail time deposits related to a continued mix shift from DDA deposits and an increase in interest-bearing public funds due to year-end seasonality, offset by a decrease in noninterest bearing DDAs. Interest-bearing transaction and savings remain mostly stable due to competitive rates offered.

DDAs totaled $11.0 billion at December 31, 2023, down $595.9 million, or 5%, from September 30, 2023 and comprised 37% of total period-end deposits. Interest-bearing transaction and savings deposits totaled $10.7 billion at the end of the fourth quarter of 2023, virtually unchanged linked-quarter. Compared to September 30, 2023, retail time deposits of $4.3 billion were up $251.6 million, or 6%, and brokered deposits were $589.8 million, down $567.5 million, or 49%, compared to the prior quarter. Interest-bearing public fund deposits increased $289.8 million, or 10%, linked-quarter, ending December 31, 2023 at $3.1 billion.

Average deposits for the fourth quarter of 2023 were $30.0 billion, up $217.8 million, or 1%, linked-quarter. Management expects 2024 period-end deposit level growth to be low single digits, compared to year-end 2023.

Asset Quality

The total allowance for credit losses (ACL) was $336.8 million at December 31, 2023, up $0.9 million, or less than 1%, from September 30, 2023. During the fourth quarter of 2023, the company recorded a provision for credit losses of $17.0 million, compared to a provision for credit losses of $28.5 million in the third quarter of 2023. There were $16.1 million of net charge-offs in the fourth quarter of 2023, or 0.27% of average total loans on an annualized basis, compared to net charge-offs of $38.3 million, or 0.64% of average total loans in the third quarter of 2023. The ratio of ACL to period-end loans was 1.41% at December 31, 2023, compared to 1.40% at September 30, 2023.

2

 


 

Criticized commercial loans and nonaccrual loans remained at low levels at December 31, 2023. Criticized commercial loans totaled $273.7 million, or 1.47% of total commercial loans, at December 31, 2023, compared to $275.1 million, or 1.46% of total commercial loans at September 30, 2023. Nonaccrual loans totaled $59.0 million, or 0.25% of total loans, at December 31, 2023, compared to $60.3 million, or 0.25% of total loans, at September 30, 2023. ORE and foreclosed assets were $3.6 million, down $0.9 million, linked-quarter.

Net Interest Income and Net Interest Margin (NIM)

Net interest income (TE) for the fourth quarter of 2023 was $272.3 million, an increase of $0.2 million, or less than 1%, from the third quarter of 2023. The net interest margin (NIM) (TE) was 3.27% in the fourth quarter of 2023, unchanged linked-quarter. A change in the mix of earning assets and loan yields (+8 bps), decreased short term borrowing costs (+6 bps) and impact from the securities portfolio restructuring (+ 3 bps) led to a 17 basis point improvement in the NIM, offset by the impact of deposit remix and rates (-17 bps). Additional NIM detail and guidance is included in the fourth quarter of 2023 earnings investor deck.

Average earning assets were $33.1 billion for the fourth quarter of 2023, virtually unchanged, from the third quarter of 2023.

Noninterest Income

Noninterest income totaled $39.0 million for the fourth quarter of 2023, down $47.0 million, or 55%, from the third quarter of 2023. Included in noninterest income were two supplemental disclosure items of a $16.1 million gain on the sale of a parking facility and a ($65.4) million loss related to the securities portfolio restructuring. There were no supplemental disclosure items related to income in the third quarter of 2023. Adjusting for these items, noninterest income for the fourth quarter of 2023 totaled $88.2 million, up $2.2 million, or 3%, linked-quarter.

Service charges on deposits were down $0.6 million, or 3%, from the third quarter of 2023. Bank card and ATM fees were up $0.2 million, or 1%, from the third quarter of 2023.

Investment and annuity income and insurance fees were up $2.6 million, or 30%, linked-quarter, related to higher activity. Trust fees were up $0.3 million, or 2% linked-quarter. Fees from secondary mortgage operations totaled $2.1 million for the fourth quarter of 2023, down $0.5 million, or 20%, linked-quarter.

Securities transactions, net was a loss of $65.4 million, relating to the securities portfolio restructuring included as a supplemental disclosure item. There were no gains or losses related to securities transactions in the third quarter of 2023. Other noninterest income was $32.0 million in the fourth quarter, compared to $15.4 million in the third quarter of 2023, impacted by the $16.1 million gain on the sale of a parking facility included as a supplemental disclosure item.

Noninterest Expense & Taxes

Noninterest expense totaled $229.2 million, up $24.5 million, or 12% linked-quarter. Included in the total was $26.1 million of a supplemental disclosure item related to the FDIC special assessment.

3

 


 

There were no supplemental disclosure items related to expense in the third quarter of 2023. Adjusting for this item, noninterest expense for the fourth quarter of 2023 totaled $203.0 million, down $1.6 million, or 1%, linked-quarter.

Personnel expense totaled $114.3 million in the fourth quarter of 2023, down $1.9 million, or 2%, linked-quarter. The decrease was primarily related to lower incentive expense. Net occupancy and equipment expense totaled $17.5 million in the fourth quarter of 2023, down $0.7 million, or 4%, from the third quarter of 2023. Amortization of intangibles totaled $2.7 million for the fourth quarter of 2023, down $0.1 million, or 5%, linked-quarter.

ORE and other foreclosed assets was a net gain of $0.5 million in the fourth quarter of 2023, compared to a net gain of less than $0.1 million in the third quarter of 2023.

Other expense totaled $95.1 million in the fourth quarter of 2023, up $27.7 million, or 41%, linked-quarter, impacted by the $26.1 million FDIC special assessment included as a supplemental disclosure item.

The effective income tax rate for fourth quarter 2023 was 18.8%.

Capital

Common stockholders’ equity at December 31, 2023 totaled $3.8 billion, up $302.7 million, or 9%, from September 30, 2023. The tangible common equity (TCE) ratio was 8.37%, up 103 bps linked-quarter. The company’s CET1 ratio is estimated to be 12.39% at December 31, 2023, up 33 bps linked-quarter. Total risk-based capital ratio is estimated to be 14.00% at December 31, 2023, up 37 bps linked-quarter. The company’s share buyback authorization (allowing the repurchase of up to 4,297,000 shares of the company’s outstanding common stock), is set to expire on December 31, 2024. No shares were repurchased in the fourth quarter of 2023.

Conference Call and Slide Presentation

Management will host a conference call for analysts and investors at 3:30 p.m. Central Time on Tuesday, January 16, 2024 to review fourth quarter 2023 results. A live listen-only webcast of the call will be available under the Investor Relations section of Hancock Whitney’s website at investors.hancockwhitney.com. A link to the release with additional financial tables, and a link to a slide presentation related to fourth quarter results are also posted as part of the webcast link. To participate in the Q&A portion of the call, dial 888-210-2654 or 646-960-0278, access code 6914431.

An audio archive of the conference call will be available under the Investor Relations section of our website. A replay of the call will also be available through January 23, 2024 by dialing 800-770-2030 or 647-362-9199, access code 6914431.

About Hancock Whitney

Since the late 1800s, Hancock Whitney has embodied core values of Honor & Integrity, Strength & Stability, Commitment to Service, Teamwork, and Personal Responsibility. Hancock Whitney offices and financial centers in Mississippi, Alabama, Florida, Louisiana, and Texas offer comprehensive financial products and services, including traditional and online banking; commercial and small

4

 


 

business banking; private banking; trust and investment services; healthcare banking; and mortgage services. The company also operates combined loan and deposit production offices in the greater metropolitan areas of Nashville, Tennessee and Atlanta, Georgia. More information is available at www.hancockwhitney.com.

Non-GAAP Financial Measures

This news release includes non-GAAP financial measures to describe Hancock Whitney’s performance. These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. The reconciliations of those measures to GAAP measures are provided either in the financial tables or in Appendix A thereto.

Consistent with the provisions of subpart 229.1400 of the Securities and Exchange Commission’s Regulation S-K, “Disclosures by Bank and Savings and Loan Registrants,” the company presents net interest income, net interest margin and efficiency ratios on a fully taxable equivalent (“TE”) basis. The TE basis adjusts for the tax-favored status of net interest income from certain loans and investments using the statutory federal tax rate to increase tax-exempt interest income to a taxable equivalent basis. The company believes this measure to be the preferred industry measurement of net interest income and it enhances comparability of net interest income arising from taxable and tax-exempt sources.

The company presents certain additional non-GAAP financial measures to assist the reader with a better understanding of the Company’s performance period over period, as well as to provide investors with assistance in understanding the success management has experienced in executing its strategic initiatives. The Company highlights material items that are outside of our principal business and/or are not indicative of forward-looking trends in supplemental disclosures items below our GAAP financial data and presents certain “Adjusted” ratios that exclude these disclosed items. These adjusted ratios provide management or the reader with a measure that may be more indicative of forward-looking trends in our business, as well as demonstrates the effects of significant gains or losses and changes.

We define Adjusted Pre-Provision Net Revenue as total revenue (te) less noninterest expense, excluding supplemental disclosures items, as defined above. Management believes that adjusted pre-provision net revenue is a useful financial measure because it enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle. We define our Efficiency Ratio as noninterest expense to total net interest income (te) and noninterest income, excluding amortization of purchased intangibles and supplemental disclosure items defined above. Management believes the efficiency ratio is a useful measure as it provides a greater understanding of ongoing operations and enhances comparability with prior periods.

Important Cautionary Statement about Forward-Looking Statements

This presentation contains forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements that we may make include statements regarding our expectations of our performance and financial condition, balance sheet and revenue growth, the

5

 


 

provision for credit losses, capital levels, deposits (including growth, pricing, and betas), investment portfolio, other sources of liquidity, loan growth expectations, management’s predictions about charge-offs for loans, general economic business conditions in our local markets, Federal Reserve action with respect to interest rates, the impacts related to Russia’s military action in Ukraine, the effects of the Israel-Hamas war, the adequacy of our enterprise risk management framework, potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings, assessments, and enforcement actions, as well as the impact of negative developments affecting the banking industry and the resulting media coverage; the potential impact of future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, success of revenue-generating and cost reduction initiatives, the effectiveness of derivative financial instruments and hedging activities to manage risks, projected tax rates, increased cybersecurity risks, including potential business disruptions or financial losses, the adequacy of our internal controls over financial and non-financial reporting, the financial impact of regulatory requirements and tax reform legislation, the impact of reference rate reform, deposit trends, credit quality trends, the impact of natural or man-made disasters, the impact of current and future economic conditions, including the effects of declines in the real estate market, high unemployment, inflationary pressures, increasing insurance costs, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing, net interest margin trends, future expense levels, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts, accretion levels and expected returns. Also, any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “forecast,” “goals,” “targets,” “initiatives,” “focus,” “potentially,” “probably,” “projects,” “outlook," or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.” Forward-looking statements are based upon the current beliefs and expectations of management and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events.

Forward-looking statements are subject to significant risks and uncertainties. Any forward-looking statement made in this presentation is subject to the safe harbor protections set forth in the Private Securities Litigation Reform Act of 1995. Investors are cautioned against placing undue reliance on such statements. Actual results may differ materially from those set forth in the forward-looking statements. Additional factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, Part II, “Item 1A. Risk Factors” in our Quarterly Report on Form 10-Q for the period ended March 31, 2023, and in other periodic reports that we file with the SEC.

 

 

6

 


 

 

 

HANCOCK WHITNEY CORPORATION

 

FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

(dollars and common share data in thousands, except per share amounts)

 

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

269,460

 

 

$

269,234

 

 

$

295,501

 

 

$

1,097,599

 

 

$

1,050,003

 

Net interest income (TE) (a)

 

 

272,294

 

 

 

272,086

 

 

 

298,116

 

 

 

1,108,706

 

 

 

1,060,351

 

Provision for credit losses

 

 

16,952

 

 

 

28,498

 

 

 

2,487

 

 

 

59,103

 

 

 

(28,399

)

Noninterest income

 

 

38,951

 

 

 

85,974

 

 

 

77,064

 

 

 

288,480

 

 

 

331,486

 

Noninterest expense

 

 

229,151

 

 

 

204,675

 

 

 

190,154

 

 

 

836,848

 

 

 

750,692

 

Income tax expense

 

 

11,705

 

 

 

24,297

 

 

 

36,137

 

 

 

97,526

 

 

 

135,107

 

Net income

 

$

50,603

 

 

$

97,738

 

 

$

143,787

 

 

$

392,602

 

 

$

524,089

 

Supplemental disclosure items - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of parking facility

 

$

16,126

 

 

$

 

 

$

 

 

$

16,126

 

 

$

 

Loss on securities portfolio restructure

 

 

(65,380

)

 

 

 

 

 

 

 

 

(65,380

)

 

 

 

Included in noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

 

26,123

 

 

 

 

 

 

 

 

 

26,123

 

 

 

 

PERIOD-END BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

23,921,917

 

 

$

23,983,679

 

 

$

23,114,046

 

 

$

23,921,917

 

 

$

23,114,046

 

Securities

 

 

7,599,974

 

 

 

7,916,101

 

 

 

8,408,536

 

 

 

7,599,974

 

 

 

8,408,536

 

Earning assets

 

 

32,175,097

 

 

 

32,733,591

 

 

 

31,873,027

 

 

 

32,175,097

 

 

 

31,873,027

 

Total assets

 

 

35,578,573

 

 

 

36,298,301

 

 

 

35,183,825

 

 

 

35,578,573

 

 

 

35,183,825

 

Noninterest-bearing deposits

 

 

11,030,515

 

 

 

11,626,371

 

 

 

13,645,113

 

 

 

11,030,515

 

 

 

13,645,113

 

Total deposits

 

 

29,690,059

 

 

 

30,320,337

 

 

 

29,070,349

 

 

 

29,690,059

 

 

 

29,070,349

 

Common stockholders' equity

 

 

3,803,661

 

 

 

3,501,003

 

 

 

3,342,628

 

 

 

3,803,661

 

 

 

3,342,628

 

AVERAGE BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

23,795,681

 

 

$

23,830,724

 

 

$

22,723,248

 

 

$

23,594,579

 

 

$

21,915,393

 

Securities (b)

 

 

8,579,444

 

 

 

8,888,477

 

 

 

9,200,511

 

 

 

8,901,626

 

 

 

9,013,133

 

Earning assets

 

 

33,128,130

 

 

 

33,137,565

 

 

 

32,244,681

 

 

 

33,160,791

 

 

 

32,498,213

 

Total assets

 

 

35,538,300

 

 

 

35,626,927

 

 

 

34,498,915

 

 

 

35,633,442

 

 

 

35,059,178

 

Noninterest-bearing deposits

 

 

11,132,354

 

 

 

11,453,236

 

 

 

13,854,625

 

 

 

11,919,234

 

 

 

14,298,022

 

Total deposits

 

 

29,974,941

 

 

 

29,757,180

 

 

 

28,816,338

 

 

 

29,478,481

 

 

 

29,497,470

 

Common stockholders' equity

 

 

3,560,978

 

 

 

3,572,487

 

 

 

3,228,667

 

 

 

3,528,911

 

 

 

3,405,206

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted

 

$

0.58

 

 

$

1.12

 

 

$

1.65

 

 

$

4.50

 

 

$

5.98

 

Cash dividends per share

 

 

0.30

 

 

 

0.30

 

 

 

0.27

 

 

 

1.20

 

 

 

1.08

 

Book value per share (period-end)

 

 

44.05

 

 

 

40.64

 

 

 

38.89

 

 

 

44.05

 

 

 

38.89

 

Tangible book value per share (period-end)

 

 

33.63

 

 

 

30.16

 

 

 

28.29

 

 

 

33.63

 

 

 

28.29

 

Weighted average number of shares - diluted

 

 

86,604

 

 

 

86,437

 

 

 

86,249

 

 

 

86,423

 

 

 

86,394

 

Period-end number of shares

 

 

86,345

 

 

 

86,148

 

 

 

85,941

 

 

 

86,345

 

 

 

85,941

 

Market data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High sales price

 

$

49.65

 

 

$

45.15

 

 

$

57.00

 

 

$

54.38

 

 

$

59.82

 

Low sales price

 

 

32.16

 

 

 

35.34

 

 

 

45.64

 

 

 

31.02

 

 

 

41.62

 

Period-end closing price

 

 

48.59

 

 

 

36.99

 

 

 

48.39

 

 

 

48.59

 

 

 

48.39

 

Trading volume

 

 

38,574

 

 

 

34,506

 

 

 

29,996

 

 

 

150,965

 

 

 

111,470

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.56

%

 

 

1.09

%

 

 

1.65

%

 

 

1.10

%

 

 

1.49

%

Return on average common equity

 

 

5.64

%

 

 

10.85

%

 

 

17.67

%

 

 

11.13

%

 

 

15.39

%

Return on average tangible common equity

 

 

7.55

%

 

 

14.53

%

 

 

24.64

%

 

 

14.97

%

 

 

21.07

%

Tangible common equity ratio (c)

 

 

8.37

%

 

 

7.34

%

 

 

7.09

%

 

 

8.37

%

 

 

7.09

%

Net interest margin (TE)

 

 

3.27

%

 

 

3.27

%

 

 

3.68

%

 

 

3.34

%

 

 

3.26

%

Noninterest income as a percentage of total revenue (TE)

 

 

12.51

%

 

 

24.01

%

 

 

20.54

%

 

 

20.65

%

 

 

23.82

%

Efficiency ratio (d)

 

 

55.58

%

 

 

56.38

%

 

 

49.81

%

 

 

55.25

%

 

 

52.93

%

Average loan/deposit ratio

 

 

79.39

%

 

 

80.08

%

 

 

78.86

%

 

 

80.04

%

 

 

74.30

%

Allowance for loan losses as a percentage of period-end loans

 

 

1.29

%

 

 

1.28

%

 

 

1.33

%

 

 

1.29

%

 

 

1.33

%

Allowance for credit losses as a percentage of period-end loans (e)

 

 

1.41

%

 

 

1.40

%

 

 

1.48

%

 

 

1.41

%

 

 

1.48

%

Annualized net charge-offs to average loans

 

 

0.27

%

 

 

0.64

%

 

 

0.02

%

 

 

0.27

%

 

 

0.01

%

Allowance for loan losses as a % of nonaccrual loans

 

 

521.56

%

 

 

507.68

%

 

 

789.38

%

 

 

521.56

%

 

 

789.38

%

FTE headcount

 

 

3,591

 

 

 

3,681

 

 

 

3,627

 

 

 

3,591

 

 

 

3,627

 

(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

(b) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.

 

(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and supplemental disclosure items noted above

 

(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.

 

 

 

7

 


 

HANCOCK WHITNEY CORPORATION

 

QUARTERLY FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

 

 

Three Months Ended

 

(dollars and common share data in thousands, except per share amounts)

 

12/31/2023

 

 

9/30/2023

 

 

6/30/2023

 

 

3/31/2023

 

 

12/31/2022

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

269,460

 

 

$

269,234

 

 

$

273,911

 

 

$

284,994

 

 

$

295,501

 

Net interest income (TE) (a)

 

 

272,294

 

 

 

272,086

 

 

 

276,748

 

 

 

287,578

 

 

 

298,116

 

Provision for credit losses

 

 

16,952

 

 

 

28,498

 

 

 

7,633

 

 

 

6,020

 

 

 

2,487

 

Noninterest income

 

 

38,951

 

 

 

85,974

 

 

 

83,225

 

 

 

80,330

 

 

 

77,064

 

Noninterest expense

 

 

229,151

 

 

 

204,675

 

 

 

202,138

 

 

 

200,884

 

 

 

190,154

 

Income tax expense

 

 

11,705

 

 

 

24,297

 

 

 

29,571

 

 

 

31,953

 

 

 

36,137

 

Net income

 

$

50,603

 

 

$

97,738

 

 

$

117,794

 

 

$

126,467

 

 

$

143,787

 

Supplemental disclosure items - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of parking facility

 

$

16,126

 

 

$

 

 

$

 

 

$

 

 

$

 

Loss on securities portfolio restructure

 

 

(65,380

)

 

 

 

 

 

 

 

 

 

 

 

 

Included in noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

 

26,123

 

 

 

 

 

 

 

 

 

 

 

 

 

PERIOD-END BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

23,921,917

 

 

$

23,983,679

 

 

$

23,789,886

 

 

$

23,404,523

 

 

$

23,114,046

 

Securities

 

 

7,599,974

 

 

 

7,916,101

 

 

 

8,195,679

 

 

 

8,390,684

 

 

 

8,408,536

 

Earning assets

 

 

32,175,097

 

 

 

32,733,591

 

 

 

32,715,630

 

 

 

34,106,792

 

 

 

31,873,027

 

Total assets

 

 

35,578,573

 

 

 

36,298,301

 

 

 

36,210,148

 

 

 

37,547,083

 

 

 

35,183,825

 

Noninterest-bearing deposits

 

 

11,030,515

 

 

 

11,626,371

 

 

 

12,171,817

 

 

 

12,860,027

 

 

 

13,645,113

 

Total deposits

 

 

29,690,059

 

 

 

30,320,337

 

 

 

30,043,501

 

 

 

29,613,070

 

 

 

29,070,349

 

Common stockholders' equity

 

 

3,803,661

 

 

 

3,501,003

 

 

 

3,554,476

 

 

 

3,531,232

 

 

 

3,342,628

 

AVERAGE BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

23,795,681

 

 

$

23,830,724

 

 

$

23,654,994

 

 

$

23,086,529

 

 

$

22,723,248

 

Securities (b)

 

 

8,579,444

 

 

 

8,888,477

 

 

 

9,007,821

 

 

 

9,137,034

 

 

 

9,200,511

 

Earning assets

 

 

33,128,130

 

 

 

33,137,565

 

 

 

33,619,829

 

 

 

32,753,781

 

 

 

32,244,681

 

Total assets

 

 

35,538,300

 

 

 

35,626,927

 

 

 

36,205,396

 

 

 

35,159,050

 

 

 

34,498,915

 

Noninterest-bearing deposits

 

 

11,132,354

 

 

 

11,453,236

 

 

 

12,153,453

 

 

 

12,963,133

 

 

 

13,854,625

 

Total deposits

 

 

29,974,941

 

 

 

29,757,180

 

 

 

29,372,899

 

 

 

28,792,851

 

 

 

28,816,338

 

Common stockholders' equity

 

 

3,560,978

 

 

 

3,572,487

 

 

 

3,567,260

 

 

 

3,412,813

 

 

 

3,228,667

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted

 

$

0.58

 

 

$

1.12

 

 

$

1.35

 

 

$

1.45

 

 

$

1.65

 

Cash dividends per share

 

 

0.30

 

 

 

0.30

 

 

 

0.30

 

 

 

0.30

 

 

 

0.27

 

Book value per share (period-end)

 

 

44.05

 

 

 

40.64

 

 

 

41.27

 

 

 

41.03

 

 

 

38.89

 

Tangible book value per share (period-end)

 

 

33.63

 

 

 

30.16

 

 

 

30.76

 

 

 

30.47

 

 

 

28.29

 

Weighted average number of shares - diluted

 

 

86,604

 

 

 

86,437

 

 

 

86,370

 

 

 

86,282

 

 

 

86,249

 

Period-end number of shares

 

 

86,345

 

 

 

86,148

 

 

 

86,123

 

 

 

86,066

 

 

 

85,941

 

Market data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High sales price

 

$

49.65

 

 

$

45.15

 

 

$

43.73

 

 

$

54.38

 

 

$

57.00

 

Low sales price

 

 

32.16

 

 

 

35.34

 

 

 

31.02

 

 

 

34.42

 

 

 

45.64

 

Period-end closing price

 

 

48.59

 

 

 

36.99

 

 

 

38.38

 

 

 

36.40

 

 

 

48.39

 

Trading volume

 

 

38,574

 

 

 

34,506

 

 

 

38,854

 

 

 

39,030

 

 

 

29,996

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.56

%

 

 

1.09

%

 

 

1.30

%

 

 

1.46

%

 

 

1.65

%

Return on average common equity

 

 

5.64

%

 

 

10.85

%

 

 

13.24

%

 

 

15.03

%

 

 

17.67

%

Return on average tangible common equity

 

 

7.55

%

 

 

14.53

%

 

 

17.76

%

 

 

20.49

%

 

 

24.64

%

Tangible common equity ratio (c)

 

 

8.37

%

 

 

7.34

%

 

 

7.50

%

 

 

7.16

%

 

 

7.09

%

Net interest margin (TE)

 

 

3.27

%

 

 

3.27

%

 

 

3.30

%

 

 

3.55

%

 

 

3.68

%

Noninterest income as a percentage of total revenue (TE)

 

 

12.51

%

 

 

24.01

%

 

 

23.21

%

 

 

21.83

%

 

 

20.54

%

Efficiency ratio (d)

 

 

55.58

%

 

 

56.38

%

 

 

55.33

%

 

 

53.76

%

 

 

49.81

%

Average loan/deposit ratio

 

 

79.39

%

 

 

80.08

%

 

 

80.53

%

 

 

80.18

%

 

 

78.86

%

Allowance for loan losses as a percentage of period-end loans

 

 

1.29

%

 

 

1.28

%

 

 

1.32

%

 

 

1.32

%

 

 

1.33

%

Allowance for credit losses as a percentage of period-end loans (e)

 

 

1.41

%

 

 

1.40

%

 

 

1.45

%

 

 

1.46

%

 

 

1.48

%

Annualized net charge-offs to average loans

 

 

0.27

%

 

 

0.64

%

 

 

0.06

%

 

 

0.10

%

 

 

0.02

%

Allowance for loan losses as a % of nonaccrual loans

 

 

521.56

%

 

 

507.68

%

 

 

402.07

%

 

 

569.31

%

 

 

789.38

%

FTE headcount

 

 

3,591

 

 

 

3,681

 

 

 

3,705

 

 

 

3,679

 

 

 

3,627

 

(a) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

(b) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

(c) The tangible common equity ratio is common shareholders' equity less intangible assets divided by total assets less intangible assets.

 

(d) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and supplemental disclosures noted above.

 

(e) The allowance for credit losses includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.

 

 

 

 

 

 

8

 


 

 

 

 

HANCOCK WHITNEY CORPORATION

 

INCOME STATEMENT

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

(dollars in thousands, except per share data)

 

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

426,794

 

 

$

415,827

 

 

$

345,676

 

 

$

1,620,497

 

 

$

1,137,063

 

Interest income (TE) (f)

 

 

429,628

 

 

 

418,679

 

 

 

348,291

 

 

 

1,631,604

 

 

 

1,147,411

 

Interest expense

 

 

157,334

 

 

 

146,593

 

 

 

50,175

 

 

 

522,898

 

 

 

87,060

 

Net interest income (TE)

 

 

272,294

 

 

 

272,086

 

 

 

298,116

 

 

 

1,108,706

 

 

 

1,060,351

 

Provision for credit losses

 

 

16,952

 

 

 

28,498

 

 

 

2,487

 

 

 

59,103

 

 

 

(28,399

)

Noninterest income

 

 

38,951

 

 

 

85,974

 

 

 

77,064

 

 

 

288,480

 

 

 

331,486

 

Noninterest expense

 

 

229,151

 

 

 

204,675

 

 

 

190,154

 

 

 

836,848

 

 

 

750,692

 

Income before income taxes

 

 

62,308

 

 

 

122,035

 

 

 

179,924

 

 

 

490,128

 

 

 

659,196

 

Income tax expense

 

 

11,705

 

 

 

24,297

 

 

 

36,137

 

 

 

97,526

 

 

 

135,107

 

Net income

 

$

50,603

 

 

$

97,738

 

 

$

143,787

 

 

$

392,602

 

 

$

524,089

 

Supplemental disclosure items - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

Included in noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of parking facility

 

$

16,126

 

 

$

 

 

$

 

 

$

16,126

 

 

$

 

Loss on securities portfolio restructure

 

 

(65,380

)

 

 

 

 

 

 

 

 

(65,380

)

 

 

 

Included in noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

 

26,123

 

 

 

 

 

 

 

 

 

26,123

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

21,643

 

 

$

22,264

 

 

$

22,222

 

 

$

86,020

 

 

$

87,663

 

Trust fees

 

 

16,845

 

 

 

16,593

 

 

 

16,496

 

 

 

67,565

 

 

 

65,132

 

Bank card and ATM fees

 

 

20,708

 

 

 

20,555

 

 

 

20,913

 

 

 

82,966

 

 

 

84,591

 

Investment and annuity fees and insurance commissions

 

 

11,086

 

 

 

8,520

 

 

 

6,832

 

 

 

36,714

 

 

 

28,752

 

Secondary mortgage market operations

 

 

2,083

 

 

 

2,609

 

 

 

1,504

 

 

 

9,159

 

 

 

11,524

 

Securities transactions, net

 

 

(65,380

)

 

 

 

 

 

 

 

 

(65,380

)

 

 

(87

)

Other income

 

 

31,966

 

 

 

15,433

 

 

 

9,097

 

 

 

71,436

 

 

 

53,911

 

Total noninterest income

 

$

38,951

 

 

$

85,974

 

 

$

77,064

 

 

$

288,480

 

 

$

331,486

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense

 

$

114,342

 

 

$

116,266

 

 

$

119,147

 

 

$

460,795

 

 

$

460,635

 

Net occupancy and equipment expense

 

 

17,523

 

 

 

18,210

 

 

 

16,927

 

 

 

70,425

 

 

 

67,340

 

Other real estate and foreclosed assets (income) expense, net

 

 

(471

)

 

 

(26

)

 

 

(773

)

 

 

(624

)

 

 

(4,407

)

Other expense

 

 

95,085

 

 

 

67,412

 

 

 

51,582

 

 

 

294,696

 

 

 

213,091

 

Amortization of intangibles

 

 

2,672

 

 

 

2,813

 

 

 

3,271

 

 

 

11,556

 

 

 

14,033

 

Total noninterest expense

 

$

229,151

 

 

$

204,675

 

 

$

190,154

 

 

$

836,848

 

 

$

750,692

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.58

 

 

$

1.12

 

 

$

1.65

 

 

$

4.51

 

 

$

6.00

 

Diluted

 

 

0.58

 

 

 

1.12

 

 

 

1.65

 

 

 

4.50

 

 

 

5.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(f) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

 

9

 


 

HANCOCK WHITNEY CORPORATION

 

INCOME STATEMENT

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(in thousands, except per share data)

 

12/31/2023

 

 

9/30/2023

 

 

6/30/2023

 

 

3/31/2023

 

 

12/31/2022

 

NET INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

426,794

 

 

$

415,827

 

 

$

405,273

 

 

$

372,603

 

 

$

345,676

 

Interest income (TE) (f)

 

 

429,628

 

 

 

418,679

 

 

 

408,110

 

 

 

375,187

 

 

 

348,291

 

Interest expense

 

 

157,334

 

 

 

146,593

 

 

 

131,362

 

 

 

87,609

 

 

 

50,175

 

Net interest income (TE)

 

 

272,294

 

 

 

272,086

 

 

 

276,748

 

 

 

287,578

 

 

 

298,116

 

Provision for credit losses

 

 

16,952

 

 

 

28,498

 

 

 

7,633

 

 

 

6,020

 

 

 

2,487

 

Noninterest income

 

 

38,951

 

 

 

85,974

 

 

 

83,225

 

 

 

80,330

 

 

 

77,064

 

Noninterest expense

 

 

229,151

 

 

 

204,675

 

 

 

202,138

 

 

 

200,884

 

 

 

190,154

 

Income before income taxes

 

 

62,308

 

 

 

122,035

 

 

 

147,365

 

 

 

158,420

 

 

 

179,924

 

Income tax expense

 

 

11,705

 

 

 

24,297

 

 

 

29,571

 

 

 

31,953

 

 

 

36,137

 

Net income

 

$

50,603

 

 

$

97,738

 

 

$

117,794

 

 

$

126,467

 

 

$

143,787

 

Supplemental disclosure items - included above, pre-tax

 

 

 

 

 

 

 

 

 

 

Included in noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of parking facility

 

$

16,126

 

 

$

 

 

$

 

 

$

 

 

$

 

Loss on securities portfolio restructure

 

 

(65,380

)

 

 

 

 

 

 

 

 

 

 

 

 

Included in noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

 

26,123

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

21,643

 

 

$

22,264

 

 

$

21,491

 

 

$

20,622

 

 

$

22,222

 

Trust fees

 

 

16,845

 

 

 

16,593

 

 

 

17,393

 

 

 

16,734

 

 

 

16,496

 

Bank card and ATM fees

 

 

20,708

 

 

 

20,555

 

 

 

20,982

 

 

 

20,721

 

 

 

20,913

 

Investment and annuity fees and insurance commissions

 

 

11,086

 

 

 

8,520

 

 

 

8,241

 

 

 

8,867

 

 

 

6,832

 

Secondary mortgage market operations

 

 

2,083

 

 

 

2,609

 

 

 

2,299

 

 

 

2,168

 

 

 

1,504

 

Securities transactions, net

 

 

(65,380

)

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

31,966

 

 

 

15,433

 

 

 

12,819

 

 

 

11,218

 

 

 

9,097

 

Total noninterest income

 

$

38,951

 

 

$

85,974

 

 

$

83,225

 

 

$

80,330

 

 

$

77,064

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense

 

$

114,342

 

 

$

116,266

 

 

$

114,864

 

 

$

115,323

 

 

$

119,147

 

Net occupancy and equipment expense

 

 

17,523

 

 

 

18,210

 

 

 

17,750

 

 

 

16,942

 

 

 

16,927

 

Other real estate and foreclosed assets (income) expense, net

 

 

(471

)

 

 

(26

)

 

 

(282

)

 

 

155

 

 

 

(773

)

Other expense

 

 

95,085

 

 

 

67,412

 

 

 

66,849

 

 

 

65,350

 

 

 

51,582

 

Amortization of intangibles

 

 

2,672

 

 

 

2,813

 

 

 

2,957

 

 

 

3,114

 

 

 

3,271

 

Total noninterest expense

 

$

229,151

 

 

$

204,675

 

 

$

202,138

 

 

$

200,884

 

 

$

190,154

 

COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.58

 

 

$

1.12

 

 

$

1.35

 

 

$

1.45

 

 

$

1.65

 

Diluted

 

 

0.58

 

 

 

1.12

 

 

 

1.35

 

 

 

1.45

 

 

 

1.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(f) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

 

 

 

10

 


 

 

HANCOCK WHITNEY CORPORATION

 

PERIOD-END BALANCE SHEET

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

12/31/2023

 

 

9/30/2023

 

 

6/30/2023

 

 

3/31/2023

 

 

12/31/2022

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate loans

 

$

9,957,284

 

 

$

10,075,585

 

 

$

10,113,932

 

 

$

10,013,482

 

 

$

10,146,453

 

Commercial real estate - owner occupied loans

 

 

3,093,763

 

 

 

3,081,327

 

 

 

3,058,829

 

 

 

3,050,748

 

 

 

3,033,058

 

Total commercial and industrial loans

 

 

13,051,047

 

 

 

13,156,912

 

 

 

13,172,761

 

 

 

13,064,230

 

 

 

13,179,511

 

Commercial real estate - income producing loans

 

 

3,986,943

 

 

 

4,027,553

 

 

 

3,762,428

 

 

 

3,758,455

 

 

 

3,560,991

 

Construction and land development loans

 

 

1,551,091

 

 

 

1,614,846

 

 

 

1,768,252

 

 

 

1,726,916

 

 

 

1,703,592

 

Residential mortgage loans

 

 

3,886,072

 

 

 

3,721,106

 

 

 

3,581,514

 

 

 

3,329,793

 

 

 

3,092,605

 

Consumer loans

 

 

1,446,764

 

 

 

1,463,262

 

 

 

1,504,931

 

 

 

1,525,129

 

 

 

1,577,347

 

Total loans

 

 

23,921,917

 

 

 

23,983,679

 

 

 

23,789,886

 

 

 

23,404,523

 

 

 

23,114,046

 

Loans held for sale

 

 

26,124

 

 

 

15,862

 

 

 

55,902

 

 

 

23,436

 

 

 

26,385

 

Securities

 

 

7,599,974

 

 

 

7,916,101

 

 

 

8,195,679

 

 

 

8,390,684

 

 

 

8,408,536

 

Short-term investments

 

 

627,082

 

 

 

817,949

 

 

 

674,163

 

 

 

2,288,149

 

 

 

324,060

 

Earning assets

 

 

32,175,097

 

 

 

32,733,591

 

 

 

32,715,630

 

 

 

34,106,792

 

 

 

31,873,027

 

Allowance for loan losses

 

 

(307,907

)

 

 

(306,291

)

 

 

(314,496

)

 

 

(309,385

)

 

 

(307,789

)

Goodwill and other intangible assets

 

 

900,090

 

 

 

902,762

 

 

 

905,575

 

 

 

908,533

 

 

 

911,646

 

Other assets

 

 

2,811,293

 

 

 

2,968,239

 

 

 

2,903,439

 

 

 

2,841,143

 

 

 

2,706,941

 

Total assets

 

$

35,578,573

 

 

$

36,298,301

 

 

$

36,210,148

 

 

$

37,547,083

 

 

$

35,183,825

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

11,030,515

 

 

$

11,626,371

 

 

$

12,171,817

 

 

$

12,860,027

 

 

$

13,645,113

 

Interest-bearing transaction and savings deposits

 

 

10,659,970

 

 

 

10,668,241

 

 

 

10,438,820

 

 

 

10,660,420

 

 

 

10,726,686

 

Interest-bearing public fund deposits

 

 

3,143,015

 

 

 

2,853,236

 

 

 

2,925,432

 

 

 

3,086,209

 

 

 

3,244,225

 

Time deposits

 

 

4,856,559

 

 

 

5,172,489

 

 

 

4,507,432

 

 

 

3,006,414

 

 

 

1,454,325

 

Total interest-bearing deposits

 

 

18,659,544

 

 

 

18,693,966

 

 

 

17,871,684

 

 

 

16,753,043

 

 

 

15,425,236

 

Total deposits

 

 

29,690,059

 

 

 

30,320,337

 

 

 

30,043,501

 

 

 

29,613,070

 

 

 

29,070,349

 

Short-term borrowings

 

 

1,154,829

 

 

 

1,425,928

 

 

 

1,629,538

 

 

 

3,519,497

 

 

 

1,871,271

 

Long-term debt

 

 

236,317

 

 

 

236,279

 

 

 

236,241

 

 

 

242,115

 

 

 

242,077

 

Other liabilities

 

 

693,707

 

 

 

814,754

 

 

 

746,392

 

 

 

641,169

 

 

 

657,500

 

Total liabilities

 

 

31,774,912

 

 

 

32,797,298

 

 

 

32,655,672

 

 

 

34,015,851

 

 

 

31,841,197

 

COMMON STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock net of treasury and capital surplus

 

 

2,049,184

 

 

 

2,044,611

 

 

 

2,037,258

 

 

 

2,030,136

 

 

 

2,026,397

 

Retained earnings

 

 

2,375,604

 

 

 

2,351,386

 

 

 

2,280,004

 

 

 

2,188,561

 

 

 

2,088,413

 

Accumulated other comprehensive (loss)

 

 

(621,127

)

 

 

(894,994

)

 

 

(762,786

)

 

 

(687,465

)

 

 

(772,182

)

Total common stockholders' equity

 

 

3,803,661

 

 

 

3,501,003

 

 

 

3,554,476

 

 

 

3,531,232

 

 

 

3,342,628

 

Total liabilities & stockholders' equity

 

$

35,578,573

 

 

$

36,298,301

 

 

$

36,210,148

 

 

$

37,547,083

 

 

$

35,183,825

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity

 

$

2,903,571

 

 

$

2,598,241

 

 

$

2,648,901

 

 

$

2,622,699

 

 

$

2,430,982

 

Tier 1 capital (g)

 

 

3,584,289

 

 

 

3,552,824

 

 

 

3,471,066

 

 

 

3,369,351

 

 

 

3,279,419

 

Common equity as a percentage of total assets

 

 

10.69

%

 

 

9.65

%

 

 

9.82

%

 

 

9.40

%

 

 

9.50

%

Tangible common equity ratio

 

 

8.37

%

 

 

7.34

%

 

 

7.50

%

 

 

7.16

%

 

 

7.09

%

Leverage (Tier 1) ratio (g)

 

 

10.10

%

 

 

10.01

%

 

 

9.64

%

 

 

9.63

%

 

 

9.53

%

Common equity tier 1 (CET1) ratio (g)

 

 

12.39

%

 

 

12.06

%

 

 

11.83

%

 

 

11.60

%

 

 

11.41

%

Tier 1 risk-based capital ratio (g)

 

 

12.39

%

 

 

12.06

%

 

 

11.83

%

 

 

11.60

%

 

 

11.41

%

Total risk-based capital ratio (g)

 

 

14.00

%

 

 

13.63

%

 

 

13.44

%

 

 

13.21

%

 

 

12.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(g) Estimated for most recent period-end. Regulatory capital ratios reflect the election to use the five-year transition rules for the adoption of ASC 326, commonly referred to as Current Expected Credit Loss, or CECL.

 

 

 

 

11

 


 

HANCOCK WHITNEY CORPORATION

 

AVERAGE BALANCE SHEET

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

(in thousands)

 

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate loans

 

$

9,880,704

 

 

$

10,057,941

 

 

$

9,932,218

 

 

$

9,958,680

 

 

$

9,722,977

 

Commercial real estate - owner occupied loans

 

 

3,087,301

 

 

 

3,060,659

 

 

 

3,037,534

 

 

 

3,073,050

 

 

 

2,953,991

 

Total commercial and industrial loans

 

 

12,968,005

 

 

 

13,118,600

 

 

 

12,969,752

 

 

 

13,031,730

 

 

 

12,676,968

 

Commercial real estate - income producing loans

 

 

3,965,280

 

 

 

3,822,711

 

 

 

3,590,060

 

 

 

3,809,437

 

 

 

3,582,370

 

Construction and land development loans

 

 

1,615,599

 

 

 

1,737,658

 

 

 

1,618,684

 

 

 

1,715,008

 

 

 

1,422,994

 

Residential mortgage loans

 

 

3,803,702

 

 

 

3,669,922

 

 

 

2,968,876

 

 

 

3,541,245

 

 

 

2,666,134

 

Consumer loans

 

 

1,443,095

 

 

 

1,481,833

 

 

 

1,575,876

 

 

 

1,497,159

 

 

 

1,566,927

 

Total loans

 

 

23,795,681

 

 

 

23,830,724

 

 

 

22,723,248

 

 

 

23,594,579

 

 

 

21,915,393

 

Loans held for sale

 

 

12,347

 

 

 

43,390

 

 

 

24,825

 

 

 

25,972

 

 

 

42,973

 

Securities (h)

 

 

8,579,444

 

 

 

8,888,477

 

 

 

9,200,511

 

 

 

8,901,626

 

 

 

9,013,133

 

Short-term investments

 

 

740,658

 

 

 

374,974

 

 

 

296,097

 

 

 

638,614

 

 

 

1,526,714

 

Earning assets

 

 

33,128,130

 

 

 

33,137,565

 

 

 

32,244,681

 

 

 

33,160,791

 

 

 

32,498,213

 

Allowance for loan losses

 

 

(307,434

)

 

 

(315,371

)

 

 

(307,403

)

 

 

(310,910

)

 

 

(317,402

)

Goodwill and other intangible assets

 

 

901,377

 

 

 

904,127

 

 

 

913,223

 

 

 

905,610

 

 

 

918,376

 

Other assets

 

 

1,816,227

 

 

 

1,900,606

 

 

 

1,648,414

 

 

 

1,877,951

 

 

 

1,959,991

 

Total assets

 

$

35,538,300

 

 

$

35,626,927

 

 

$

34,498,915

 

 

$

35,633,442

 

 

$

35,059,178

 

LIABILITIES AND COMMON STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

11,132,354

 

 

$

11,453,236

 

 

$

13,854,625

 

 

$

11,919,234

 

 

$

14,298,022

 

Interest-bearing transaction and savings deposits

 

 

10,681,936

 

 

 

10,583,224

 

 

 

10,810,751

 

 

 

10,598,553

 

 

 

11,201,094

 

Interest-bearing public fund deposits

 

 

2,896,317

 

 

 

2,851,965

 

 

 

2,972,985

 

 

 

2,971,603

 

 

 

2,941,876

 

Time deposits

 

 

5,264,334

 

 

 

4,868,755

 

 

 

1,177,977

 

 

 

3,989,091

 

 

 

1,056,478

 

Total interest-bearing deposits

 

 

18,842,587

 

 

 

18,303,944

 

 

 

14,961,713

 

 

 

17,559,247

 

 

 

15,199,448

 

Total deposits

 

 

29,974,941

 

 

 

29,757,180

 

 

 

28,816,338

 

 

 

29,478,481

 

 

 

29,497,470

 

Short-term borrowings

 

 

993,810

 

 

 

1,311,049

 

 

 

1,575,826

 

 

 

1,693,433

 

 

 

1,358,687

 

Long-term debt

 

 

236,298

 

 

 

236,260

 

 

 

236,674

 

 

 

239,141

 

 

 

239,282

 

Other liabilities

 

 

772,273

 

 

 

749,951

 

 

 

641,410

 

 

 

693,476

 

 

 

558,533

 

Common stockholders' equity

 

 

3,560,978

 

 

 

3,572,487

 

 

 

3,228,667

 

 

 

3,528,911

 

 

 

3,405,206

 

Total liabilities & stockholders' equity

 

$

35,538,300

 

 

$

35,626,927

 

 

$

34,498,915

 

 

$

35,633,442

 

 

$

35,059,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(h) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

 

 

 

12

 


 

 

HANCOCK WHITNEY CORPORATION

 

AVERAGE BALANCE AND NET INTEREST MARGIN SUMMARY

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

(dollars in millions)

 

Average
 Balance

 

 

Interest

 

 

Rate

 

 

Average
  Balance

 

 

Interest

 

 

Rate

 

 

Average
 Balance

 

 

Interest

 

 

Rate

 

AVERAGE EARNING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (TE) (i)

 

$

18,548.9

 

 

$

297.6

 

 

 

6.37

%

 

$

18,679.0

 

 

$

294.1

 

 

 

6.25

%

 

$

18,178.5

 

 

$

240.6

 

 

 

5.25

%

Residential mortgage loans

 

 

3,803.7

 

 

 

35.2

 

 

 

3.70

%

 

 

3,669.9

 

 

 

33.7

 

 

 

3.67

%

 

 

2,968.9

 

 

 

25.6

 

 

 

3.45

%

Consumer loans

 

 

1,443.1

 

 

 

31.9

 

 

 

8.79

%

 

 

1,481.8

 

 

 

32.2

 

 

 

8.61

%

 

 

1,575.9

 

 

 

27.2

 

 

 

6.86

%

Loan fees & late charges

 

 

 

 

 

1.4

 

 

 

0.00

%

 

 

 

 

 

0.3

 

 

 

0.00

%

 

 

 

 

 

(0.2

)

 

 

0.00

%

Total loans (TE) (j) (k)

 

 

23,795.7

 

 

 

366.1

 

 

 

6.11

%

 

 

23,830.7

 

 

 

360.3

 

 

 

6.01

%

 

 

22,723.3

 

 

 

293.2

 

 

 

5.12

%

Loans held for sale

 

 

12.3

 

 

 

0.3

 

 

 

8.52

%

 

 

43.4

 

 

 

0.8

 

 

 

7.30

%

 

 

24.8

 

 

 

0.3

 

 

 

4.53

%

US Treasury and government agency securities

 

 

654.1

 

 

 

5.2

 

 

 

3.18

%

 

 

535.3

 

 

 

3.4

 

 

 

2.52

%

 

 

500.3

 

 

 

2.9

 

 

 

2.32

%

CMOs and mortgage backed securities

 

 

7,031.9

 

 

 

41.2

 

 

 

2.34

%

 

 

7,450.5

 

 

 

42.7

 

 

 

2.29

%

 

 

7,769.1

 

 

 

42.8

 

 

 

2.20

%

Municipals (TE)

 

 

870.0

 

 

 

6.5

 

 

 

2.97

%

 

 

879.2

 

 

 

6.5

 

 

 

2.98

%

 

 

907.5

 

 

 

6.8

 

 

 

2.97

%

Other securities

 

 

23.4

 

 

 

0.2

 

 

 

3.51

%

 

 

23.5

 

 

 

0.2

 

 

 

3.51

%

 

 

23.6

 

 

 

0.2

 

 

 

3.50

%

Total securities (TE) (l)

 

 

8,579.4

 

 

 

53.1

 

 

 

2.47

%

 

 

8,888.5

 

 

 

52.8

 

 

 

2.37

%

 

 

9,200.5

 

 

 

52.7

 

 

 

2.29

%

Total short-term investments

 

 

740.7

 

 

 

10.1

 

 

 

5.43

%

 

 

375.0

 

 

 

4.8

 

 

 

5.08

%

 

 

296.1

 

 

 

2.1

 

 

 

2.88

%

Average earning assets yield (TE)

 

$

33,128.1

 

 

$

429.6

 

 

 

5.16

%

 

$

33,137.6

 

 

$

418.7

 

 

 

5.02

%

 

$

32,244.7

 

 

$

348.3

 

 

 

4.29

%

INTEREST-BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

$

10,681.9

 

 

$

56.9

 

 

 

2.11

%

 

$

10,583.2

 

 

$

51.4

 

 

 

1.93

%

 

$

10,810.7

 

 

$

14.6

 

 

 

0.53

%

Time deposits

 

 

5,264.3

 

 

 

62.4

 

 

 

4.71

%

 

 

4,868.7

 

 

 

53.8

 

 

 

4.38

%

 

 

1,178.0

 

 

 

3.2

 

 

 

1.09

%

Public funds

 

 

2,896.3

 

 

 

26.8

 

 

 

3.68

%

 

 

2,852.0

 

 

 

25.6

 

 

 

3.57

%

 

 

2,973.0

 

 

 

18.2

 

 

 

2.43

%

Total interest-bearing deposits

 

 

18,842.5

 

 

 

146.1

 

 

 

3.08

%

 

 

18,303.9

 

 

 

130.8

 

 

 

2.84

%

 

 

14,961.7

 

 

 

36.0

 

 

 

0.96

%

Short-term borrowings

 

 

993.8

 

 

 

8.1

 

 

 

3.24

%

 

 

1,311.0

 

 

 

12.7

 

 

 

3.85

%

 

 

1,575.8

 

 

 

11.1

 

 

 

2.79

%

Long-term debt

 

 

236.3

 

 

 

3.1

 

 

 

5.19

%

 

 

236.3

 

 

 

3.1

 

 

 

5.19

%

 

 

236.7

 

 

 

3.1

 

 

 

5.21

%

Total borrowings

 

 

1,230.1

 

 

 

11.2

 

 

 

3.62

%

 

 

1,547.3

 

 

 

15.8

 

 

 

4.06

%

 

 

1,812.5

 

 

 

14.2

 

 

 

3.10

%

Total interest-bearing liabilities cost

 

 

20,072.6

 

 

 

157.3

 

 

 

3.11

%

 

 

19,851.2

 

 

 

146.6

 

 

 

2.93

%

 

 

16,774.2

 

 

 

50.2

 

 

 

1.19

%

Net interest-free funding sources

 

 

13,055.5

 

 

 

 

 

 

 

 

 

13,286.4

 

 

 

 

 

 

 

 

 

15,470.5

 

 

 

 

 

 

 

Total cost of funds

 

 

33,128.1

 

 

 

157.3

 

 

 

1.88

%

 

 

33,137.6

 

 

 

146.6

 

 

 

1.76

%

 

 

32,244.7

 

 

 

50.2

 

 

 

0.62

%

Net Interest Spread (TE)

 

 

 

 

$

272.3

 

 

 

2.05

%

 

 

 

 

$

272.1

 

 

 

2.09

%

 

 

 

 

$

298.1

 

 

 

3.11

%

Net Interest Margin (TE)

 

$

33,128.1

 

 

$

272.3

 

 

 

3.27

%

 

$

33,137.6

 

 

$

272.1

 

 

 

3.27

%

 

$

32,244.7

 

 

$

298.1

 

 

 

3.68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(i) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

(j) Includes nonaccrual loans.

 

(k) Included in interest income is net purchase accounting accretion of $0.4 million, $0.6 million and $0.8 million for the three months ended December 31, 2023, September 30, 2023, and December 31, 2022, respectively.

 

(l) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

 

13

 


 

HANCOCK WHITNEY CORPORATION

 

AVERAGE BALANCE AND NET INTEREST MARGIN SUMMARY

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

12/31/2023

 

 

12/31/2022

 

(dollars in millions)

 

Average
 Balance

 

 

Interest

 

 

Rate

 

 

Average
 Balance

 

 

Interest

 

 

Rate

 

AVERAGE EARNING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans (TE) (i)

 

$

18,556.2

 

 

$

1,131.8

 

 

 

6.10

%

 

$

17,682.3

 

 

$

759.9

 

 

 

4.30

%

Residential mortgage loans

 

 

3,541.2

 

 

 

128.3

 

 

 

3.62

%

 

 

2,666.1

 

 

 

90.3

 

 

 

3.39

%

Consumer loans

 

 

1,497.2

 

 

 

124.0

 

 

 

8.28

%

 

 

1,567.0

 

 

 

88.4

 

 

 

5.64

%

Loan fees & late charges

 

 

 

 

 

1.3

 

 

 

0.00

%

 

 

 

 

 

7.4

 

 

 

0.00

%

Total loans (TE) (j) (k)

 

 

23,594.6

 

 

 

1,385.4

 

 

 

5.87

%

 

 

21,915.4

 

 

 

946.0

 

 

 

4.32

%

Loans held for sale

 

 

26.0

 

 

 

1.7

 

 

 

6.63

%

 

 

43.0

 

 

 

1.8

 

 

 

4.22

%

US Treasury and government agency securities

 

 

567.2

 

 

 

15.3

 

 

 

2.70

%

 

 

426.7

 

 

 

8.3

 

 

 

1.95

%

CMOs and mortgage backed securities

 

 

7,423.9

 

 

 

170.4

 

 

 

2.30

%

 

 

7,652.1

 

 

 

154.5

 

 

 

2.02

%

Municipals (TE)

 

 

887.0

 

 

 

26.5

 

 

 

2.98

%

 

 

912.0

 

 

 

27.0

 

 

 

2.96

%

Other securities

 

 

23.5

 

 

 

0.8

 

 

 

3.51

%

 

 

22.3

 

 

 

0.8

 

 

 

3.42

%

Total securities (TE) (l)

 

 

8,901.6

 

 

 

213.0

 

 

 

2.39

%

 

 

9,013.1

 

 

 

190.6

 

 

 

2.11

%

Total short-term investments

 

 

638.6

 

 

 

31.5

 

 

 

4.93

%

 

 

1,526.7

 

 

 

9.0

 

 

 

0.59

%

Average earning assets yield (TE)

 

$

33,160.8

 

 

$

1,631.6

 

 

 

4.92

%

 

$

32,498.2

 

 

$

1,147.4

 

 

 

3.53

%

INTEREST-BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction and savings deposits

 

$

10,598.6

 

 

$

176.9

 

 

 

1.67

%

 

$

11,201.1

 

 

$

21.2

 

 

 

0.19

%

Time deposits

 

 

3,989.1

 

 

 

166.5

 

 

 

4.17

%

 

 

1,056.4

 

 

 

4.7

 

 

 

0.44

%

Public funds

 

 

2,971.6

 

 

 

100.5

 

 

 

3.38

%

 

 

2,941.9

 

 

 

32.5

 

 

 

1.10

%

Total interest-bearing deposits

 

 

17,559.3

 

 

 

443.9

 

 

 

2.53

%

 

 

15,199.4

 

 

 

58.4

 

 

 

0.38

%

Short-term borrowings

 

 

1,693.4

 

 

 

66.7

 

 

 

3.94

%

 

 

1,358.7

 

 

 

16.2

 

 

 

1.19

%

Long-term debt

 

 

239.1

 

 

 

12.3

 

 

 

5.15

%

 

 

239.3

 

 

 

12.4

 

 

 

5.19

%

Total borrowings

 

 

1,932.5

 

 

 

79.0

 

 

 

4.09

%

 

 

1,598.0

 

 

 

28.6

 

 

 

1.79

%

Total interest-bearing liabilities cost

 

 

19,491.8

 

 

 

522.9

 

 

 

2.68

%

 

 

16,797.4

 

 

 

87.0

 

 

 

0.52

%

Net interest-free funding sources

 

 

13,669.0

 

 

 

 

 

 

 

 

 

15,700.8

 

 

 

 

 

 

 

Total cost of funds

 

 

33,160.8

 

 

 

522.9

 

 

 

1.58

%

 

 

32,498.2

 

 

 

87.0

 

 

 

0.27

%

Net Interest Spread (TE)

 

 

 

 

$

1,108.7

 

 

 

2.24

%

 

 

 

 

$

1,060.4

 

 

 

3.01

%

Net Interest Margin (TE)

 

$

33,160.8

 

 

$

1,108.7

 

 

 

3.34

%

 

$

32,498.2

 

 

$

1,060.4

 

 

 

3.26

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(i) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

(j) Includes nonaccrual loans.

 

(k) Included in interest income is net purchase accounting accretion of $2.4 million and $4.7 million for the twelve months ended December 31, 2023 and 2022, respectively.

 

(l) Average securities does not include unrealized holding gains/losses on available for sale securities.

 

 

 

14

 


 

 

HANCOCK WHITNEY CORPORATION

 

ASSET QUALITY INFORMATION

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

(dollars in thousands)

 

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

Nonaccrual loans (m)

 

$

59,036

 

 

$

60,331

 

 

$

38,991

 

 

$

59,036

 

 

$

38,991

 

ORE and foreclosed assets

 

 

3,628

 

 

 

4,527

 

 

 

2,017

 

 

 

3,628

 

 

 

2,017

 

Total nonaccrual loans + ORE and foreclosed assets

 

$

62,664

 

 

$

64,858

 

 

$

41,008

 

 

$

62,664

 

 

$

41,008

 

Nonaccrual loans as a percentage of loans

 

 

0.25

%

 

 

0.25

%

 

 

0.17

%

 

 

0.25

%

 

 

0.17

%

Nonaccrual loans + ORE and foreclosed assets as a % of loans, ORE and foreclosed assets

 

 

0.26

%

 

 

0.27

%

 

 

0.18

%

 

 

0.26

%

 

 

0.18

%

Accruing loans 90 days past due

 

$

9,609

 

 

$

24,170

 

 

$

4,585

 

 

$

9,609

 

 

$

4,585

 

Accruing loans 90 days past due as a percentage of loans

 

 

0.04

%

 

 

0.10

%

 

 

0.02

%

 

 

0.04

%

 

 

0.02

%

Modified/restructured loans - still accruing (n)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Modified loans - still accruing

 

$

24,448

 

 

$

28,849

 

 

 

 

 

$

24,448

 

 

 

 

Modified loans - still accruing as a % of loans

 

 

0.10

%

 

 

0.12

%

 

 

 

 

 

0.10

%

 

 

 

Restructured loans - still accruing

 

 

 

 

 

 

 

$

1,907

 

 

 

 

 

$

1,907

 

Restructured loans - still accruing as a % of loans

 

 

 

 

 

 

 

 

0.01

%

 

 

 

 

 

0.01

%

PROVISION AND ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

306,291

 

 

$

314,496

 

 

$

306,116

 

 

$

307,789

 

 

$

342,065

 

Provision for loan losses

 

 

17,671

 

 

 

30,045

 

 

 

2,646

 

 

 

63,518

 

 

 

(32,374

)

Charge-offs

 

 

(19,601

)

 

 

(41,234

)

 

 

(4,643

)

 

 

(75,423

)

 

 

(22,590

)

Recoveries

 

 

3,546

 

 

 

2,984

 

 

 

3,670

 

 

 

12,023

 

 

 

20,688

 

Net charge-offs

 

 

(16,055

)

 

 

(38,250

)

 

 

(973

)

 

 

(63,400

)

 

 

(1,902

)

Ending Balance

 

$

307,907

 

 

$

306,291

 

 

$

307,789

 

 

$

307,907

 

 

$

307,789

 

Reserve for Unfunded Lending Commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

29,613

 

 

$

31,160

 

 

$

33,468

 

 

$

33,309

 

 

$

29,334

 

Provision for losses on unfunded lending commitments

 

 

(719

)

 

 

(1,547

)

 

 

(159

)

 

 

(4,415

)

 

 

3,975

 

Ending balance

 

$

28,894

 

 

$

29,613

 

 

$

33,309

 

 

$

28,894

 

 

$

33,309

 

Total Allowance for Credit Losses

 

$

336,801

 

 

$

335,904

 

 

$

341,098

 

 

$

336,801

 

 

$

341,098

 

Total Provision for Credit Losses

 

$

16,952

 

 

$

28,498

 

 

$

2,487

 

 

$

59,103

 

 

$

(28,399

)

Allowance for loan losses as a percentage of period-end loans

 

 

1.29

%

 

 

1.28

%

 

 

1.33

%

 

 

1.29

%

 

 

1.33

%

Allowance for credit losses as a percentage of period-end loans

 

 

1.41

%

 

 

1.40

%

 

 

1.48

%

 

 

1.41

%

 

 

1.48

%

Allowance for loan losses as a % of nonaccrual loans

 

 

521.56

%

 

 

507.68

%

 

 

789.38

%

 

 

521.56

%

 

 

789.38

%

NET CHARGE-OFF INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

12,747

 

 

$

35,506

 

 

$

(1,201

)

 

$

52,841

 

 

$

(3,896

)

Residential mortgage loans

 

 

(388

)

 

 

(383

)

 

 

(251

)

 

 

(1,223

)

 

 

(1,612

)

Consumer loans

 

 

3,696

 

 

 

3,127

 

 

 

2,425

 

 

 

11,782

 

 

 

7,410

 

Total net charge-offs

 

$

16,055

 

 

$

38,250

 

 

$

973

 

 

$

63,400

 

 

$

1,902

 

Net charge-offs (recoveries) as a percentage of average loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

 

0.27

%

 

 

0.75

%

 

 

(0.03

)%

 

 

0.28

%

 

 

(0.02

)%

Residential mortgage loans

 

 

(0.04

)%

 

 

(0.04

)%

 

 

(0.03

)%

 

 

(0.03

)%

 

 

(0.06

)%

Consumer loans

 

 

1.02

%

 

 

0.84

%

 

 

0.61

%

 

 

0.79

%

 

 

0.47

%

Total net charge-offs as a percentage of average loans

 

 

0.27

%

 

 

0.64

%

 

 

0.02

%

 

 

0.27

%

 

 

0.01

%

(m) Included in nonaccrual loans are nonaccruing modified loans to borrowers experiencing financial difficulties totaling less than $0.1 million at both December 31, 2023 and September 30, 2023, and troubled debt restructured loans totaling $2.6 million at December 31, 2022. The definition of reportable modifications/restructured loans changed for modifications made after January 1, 2023 with the adoption of ASU 2022-02. Refer to Note 1 of the September 30, 2023 Report on Form 10-Q for a discussion of this standard.

(n) Reflects the balance outstanding at December 31, 2023 and September 30, 2023 of accruing modified loans to borrowers experiencing financial difficulty since adoption of ASU 2022-02. Refer to Note 1 of the September 30, 2023 Report on Form 10Q for a discussion of this standard. December 31, 2022 reflects the outstanding balance of accruing troubled debt restructures as defined by superseded accounting guidance of ASC 310-40. Accruing loans are those where we expect to collect all amounts contractually due.

 

 

15

 


 

HANCOCK WHITNEY CORPORATION

 

ASSET QUALITY INFORMATION

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

(dollars in thousands)

 

12/31/2023

 

 

9/30/2023

 

 

6/30/2023

 

 

3/31/2023

 

 

12/31/2022

 

Nonaccrual loans (m)

 

$

59,036

 

 

$

60,331

 

 

$

78,220

 

 

$

54,344

 

 

$

38,991

 

ORE and foreclosed assets

 

 

3,628

 

 

 

4,527

 

 

 

2,174

 

 

 

1,976

 

 

 

2,017

 

Total nonaccrual loans + ORE and foreclosed assets

 

$

62,664

 

 

$

64,858

 

 

$

80,394

 

 

$

56,320

 

 

$

41,008

 

Nonaccrual loans as a percentage of loans

 

 

0.25

%

 

 

0.25

%

 

 

0.33

%

 

 

0.23

%

 

 

0.17

%

Nonaccrual loans + ORE and foreclosed assets as a % of loans, ORE and foreclosed assets

 

 

0.26

%

 

 

0.27

%

 

 

0.34

%

 

 

0.24

%

 

 

0.18

%

Accruing loans 90 days past due

 

$

9,609

 

 

$

24,170

 

 

$

7,552

 

 

$

13,155

 

 

$

4,585

 

Accruing loans 90 days past due as a percentage of loans

 

 

0.04

%

 

 

0.10

%

 

 

0.03

%

 

 

0.06

%

 

 

0.02

%

Modified/restructured loans - still accruing (n)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Modified loans - still accruing

 

$

24,448

 

 

$

28,849

 

 

$

1,010

 

 

$

10

 

 

 

 

Modified loans - still accruing as a % of loans

 

 

0.10

%

 

 

0.12

%

 

 

0.00

%

 

 

0.00

%

 

 

 

Restructured loans - still accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,907

 

Restructured loans - still accruing as a % of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01

%

PROVISION AND ALLOWANCE FOR CREDIT LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

307,907

 

 

$

306,291

 

 

$

314,496

 

 

$

309,385

 

 

$

307,789

 

Reserve for unfunded lending commitments

 

 

28,894

 

 

 

29,613

 

 

 

31,160

 

 

 

32,014

 

 

 

33,309

 

Total allowance for credit losses

 

$

336,801

 

 

$

335,904

 

 

$

345,656

 

 

$

341,399

 

 

$

341,098

 

Total provision for credit losses

 

$

16,952

 

 

$

28,498

 

 

$

7,633

 

 

$

6,020

 

 

$

2,487

 

Allowance for loan losses as a percentage of period-end loans

 

 

1.29

%

 

 

1.28

%

 

 

1.32

%

 

 

1.32

%

 

 

1.33

%

Allowance for credit losses as a percentage of period-end loans

 

 

1.41

%

 

 

1.40

%

 

 

1.45

%

 

 

1.46

%

 

 

1.48

%

Allowance for loan losses as a % of nonaccrual loans

 

 

521.56

%

 

 

507.68

%

 

 

402.07

%

 

 

569.31

%

 

 

789.38

%

NET CHARGE-OFF INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

12,747

 

 

$

35,506

 

 

$

1,233

 

 

$

3,355

 

 

$

(1,201

)

Residential mortgage loans

 

 

(388

)

 

 

(383

)

 

 

(291

)

 

 

(161

)

 

 

(251

)

Consumer loans

 

 

3,696

 

 

 

3,127

 

 

 

2,434

 

 

 

2,525

 

 

 

2,425

 

Total net charge-offs

 

$

16,055

 

 

$

38,250

 

 

$

3,376

 

 

$

5,719

 

 

$

973

 

Net charge-offs (recoveries) as a percentage of average loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

 

0.27

%

 

 

0.75

%

 

 

0.03

%

 

 

0.07

%

 

 

(0.03

)%

Residential mortgage loans

 

 

(0.04

)%

 

 

(0.04

)%

 

 

(0.03

)%

 

 

(0.02

)%

 

 

(0.03

)%

Consumer loans

 

 

1.02

%

 

 

0.84

%

 

 

0.64

%

 

 

0.66

%

 

 

0.61

%

Total net charge-offs as a percentage of average loans:

 

 

0.27

%

 

 

0.64

%

 

 

0.06

%

 

 

0.10

%

 

 

0.02

%

AVERAGE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & real estate loans

 

$

18,548,884

 

 

$

18,678,969

 

 

$

18,670,814

 

 

$

18,322,189

 

 

$

18,178,496

 

Residential mortgage loans

 

 

3,803,702

 

 

 

3,669,922

 

 

 

3,469,030

 

 

 

3,214,439

 

 

 

2,968,876

 

Consumer loans

 

 

1,443,095

 

 

 

1,481,833

 

 

 

1,515,150

 

 

 

1,549,901

 

 

 

1,575,876

 

Total average loans

 

$

23,795,681

 

 

$

23,830,724

 

 

$

23,654,994

 

 

$

23,086,529

 

 

$

22,723,248

 

(m) Included in nonaccrual loans are nonaccruing modified loans to borrowers experiencing financial difficulties totaling less than $0.1 million at both December 31, 2023 and September 30, 2023, $1.6 million at June 30, 2023 and March 31, 2023 and troubled debt restructured loans totaling $2.6 million at December 31, 2022. The definition of reportable modifications/restructured loans changed for modifications made after January 1, 2023 with the adoption of ASU 2022-02. Refer to Note 1 of the September 30, 2023 Report on Form 10-Q for a discussion of this standard.

(n) Reflects the balance outstanding at December 31, 2023, September 30, 2023, June 30, 2023 and March 31, 2023 of accruing modified loans to borrowers experiencing financial difficulty since adoption of ASU 2022-02. Refer to Note 1 of the September 30, 2023 Report on Form 10-Q for a discussion of this standard. December 31, 2022 reflects the outstanding balance of accruing troubled debt restructures as defined by superseded accounting guidance of ASC 310-40. Accruing loans are those where we expect to collect all amounts contractually due.

 

 

16

 


 

HANCOCK WHITNEY CORPORATION

 

Appendix A to the Earnings Release

 

Reconciliation of Non-GAAP Measure

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRE-PROVISION NET REVENUE (TE) AND ADJUSTED PRE-PROVISION NET REVENUE (TE)

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

(in thousands)

 

12/31/2023

 

 

9/30/2023

 

 

6/30/2023

 

 

3/31/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

Net Income (GAAP)

 

$

50,603

 

 

$

97,738

 

 

$

117,794

 

 

$

126,467

 

 

$

143,787

 

 

$

392,602

 

 

$

524,089

 

Provision for credit losses

 

 

16,952

 

 

 

28,498

 

 

 

7,633

 

 

 

6,020

 

 

 

2,487

 

 

 

59,103

 

 

 

(28,399

)

Income tax expense

 

 

11,705

 

 

 

24,297

 

 

 

29,571

 

 

 

31,953

 

 

 

36,137

 

 

 

97,526

 

 

 

135,107

 

Pre-provision net revenue

 

 

79,260

 

 

 

150,533

 

 

 

154,998

 

 

 

164,440

 

 

 

182,411

 

 

 

549,231

 

 

 

630,797

 

Taxable equivalent adjustment (o)

 

 

2,834

 

 

 

2,852

 

 

 

2,837

 

 

 

2,584

 

 

 

2,615

 

 

 

11,107

 

 

 

10,348

 

Pre-provision net revenue (TE)

 

 

82,094

 

 

 

153,385

 

 

 

157,835

 

 

 

167,024

 

 

 

185,026

 

 

 

560,338

 

 

 

641,145

 

Adjustments from supplemental disclosure items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of parking facility

 

 

(16,126

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,126

)

 

 

 

Loss on securities portfolio restructure

 

 

65,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65,380

 

 

 

 

FDIC special assessment

 

 

26,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,123

 

 

 

 

Adjusted pre-provision net revenue (TE)

 

$

157,471

 

 

$

153,385

 

 

$

157,835

 

 

$

167,024

 

 

$

185,026

 

 

$

635,715

 

 

$

641,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE (TE), ADJUSTED REVENUE (TE) AND EFFICIENCY RATIO

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

(in thousands)

 

12/31/2023

 

 

9/30/2023

 

 

6/30/2023

 

 

3/31/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

269,460

 

 

$

269,234

 

 

$

273,911

 

 

$

284,994

 

 

$

295,501

 

 

$

1,097,599

 

 

$

1,050,003

 

Noninterest income

 

 

38,951

 

 

 

85,974

 

 

 

83,225

 

 

 

80,330

 

 

 

77,064

 

 

 

288,480

 

 

 

331,486

 

Total GAAP revenue

 

 

308,411

 

 

 

355,208

 

 

 

357,136

 

 

 

365,324

 

 

 

372,565

 

 

 

1,386,079

 

 

 

1,381,489

 

Taxable equivalent adjustment (o)

 

 

2,834

 

 

 

2,852

 

 

 

2,837

 

 

 

2,584

 

 

 

2,615

 

 

 

11,107

 

 

 

10,348

 

Total revenue (TE)

 

 

311,245

 

 

 

358,060

 

 

 

359,973

 

 

 

367,908

 

 

 

375,180

 

 

 

1,397,186

 

 

 

1,391,837

 

Adjustements from supplemental disclosure items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of parking facility

 

 

(16,126

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,126

)

 

 

 

Loss on securities portfolio restructure

 

 

65,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65,380

 

 

 

 

Adjusted revenue (TE)

 

$

360,499

 

 

$

358,060

 

 

$

359,973

 

 

$

367,908

 

 

$

375,180

 

 

$

1,446,440

 

 

$

1,391,837

 

GAAP Noninterest expense

 

$

229,151

 

 

$

204,675

 

 

$

202,138

 

 

$

200,884

 

 

$

190,154

 

 

$

836,848

 

 

$

750,692

 

Amortization of Intangibles

 

 

(2,672

)

 

 

(2,813

)

 

 

(2,957

)

 

 

(3,114

)

 

 

(3,271

)

 

 

(11,556

)

 

 

(14,033

)

Adjustements from supplemental disclosure items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FDIC special assessment

 

 

(26,123

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,123

)

 

 

 

Adjusted noninterest expense

 

$

200,356

 

 

$

201,862

 

 

$

199,181

 

 

$

197,770

 

 

$

186,883

 

 

$

799,169

 

 

$

736,659

 

Efficiency ratio (p)

 

 

55.58

%

 

 

56.38

%

 

 

55.33

%

 

 

53.76

%

 

 

49.81

%

 

 

55.25

%

 

 

52.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(o) Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%.

 

 

 

 

(p) The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and supplemental disclosure items noted above.

 

 

17

 


Slide 1

Fourth Quarter 2023 Earnings Conference Call 1/16/2024 HANCOCK WHITNEY Exhibit 99.2


Slide 2

This presentation contains forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements that we may make include statements regarding our expectations of our performance and financial condition, balance sheet and revenue growth, the provision for credit losses, capital levels, deposits (including growth, pricing, and betas), investment portfolio, other sources of liquidity, loan growth expectations, management’s predictions about charge-offs for loans, general economic business conditions in our local markets, Federal Reserve action with respect to interest rates, the impacts related to Russia’s military action in Ukraine, the effects of the Israel-Hamas war, the adequacy of our enterprise risk management framework, potential claims, damages, penalties, fines and reputational damage resulting from pending or future litigation, regulatory proceedings, assessments, and enforcement actions, as well as the impact of negative developments affecting the banking industry and the resulting media coverage; the potential impact of future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, success of revenue-generating and cost reduction initiatives, the effectiveness of derivative financial instruments and hedging activities to manage risks, projected tax rates, increased cybersecurity risks, including potential business disruptions or financial losses, the adequacy of our internal controls over financial and non-financial reporting, the financial impact of regulatory requirements and tax reform legislation, the impact of reference rate reform, deposit trends, credit quality trends, the impact of natural or man-made disasters, the impact of current and future economic conditions, including the effects of declines in the real estate market, high unemployment, inflationary pressures, increasing insurance costs, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing, net interest margin trends, future expense levels, future profitability, improvements in expense to revenue (efficiency) ratio, purchase accounting impacts, accretion levels and expected returns. Also, any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “forecast,” “goals,” “targets,” “initiatives,” “focus,” “potentially,” “probably,” “projects,” “outlook," or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would,” and “could.” Forward-looking statements are based upon the current beliefs and expectations of management and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events. Forward-looking statements are subject to significant risks and uncertainties. Any forward-looking statement made in this presentation is subject to the safe harbor protections set forth in the Private Securities Litigation Reform Act of 1995. Investors are cautioned against placing undue reliance on such statements. Actual results may differ materially from those set forth in the forward-looking statements. Additional factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2022, Part II, “Item 1A. Risk Factors” in our Quarterly Report on Form 10-Q for the period ended March 31, 2023, and in other periodic reports that we file with the SEC. Important cautionary statement about forward-looking statements HNCOCK WHITNEY 2


Slide 3

Non-GAAP Reconciliations & Glossary of Terms Throughout this presentation we may use non-GAAP numbers to supplement the evaluation of our performance. The items noted below with an asterisk, "*", are considered non-GAAP. These non-GAAP financial measures should not be considered alternatives to GAAP-basis financial statements, and other bank holding companies may define or calculate these non-GAAP measures or similar measures differently. Reconciliations of those non-GAAP measures to the comparable GAAP measure are included in the appendix to this presentation. The earnings release, financial tables and supporting slide presentation can be found on the company’s Investor Relations website at investors.hancockwhitney.com. ABL – Asset Based Lending AFS – Available for sale securities ACL – Allowance for credit losses AMBR – Ameribor Unsecured Overnight Rate Annualized – Calculated to reflect a rate based on a full year AOCI – Accumulated other comprehensive income ARM – Adjustable Rate Mortgage B – Dollars in billions Beta – repricing based on a change in market rates BOLI – Bank-owned life insurance bps – basis points Brokered Deposits – deposits obtained directly or indirectly through a deposit broker typically offering higher interest rates BSBY – Bloomberg Short-Term Bank Yield Index C&D – Construction and land development loans CD – Certificate of deposit CET1 – Common Equity Tier 1 Ratio CF – Cash flow CMBS – Commercial mortgage-backed securities CMO – Collateralized mortgage obligations CRE – Commercial real estate CSO – Corporate strategic objective DDA – Noninterest-bearing demand deposit accounts (e) – estimated *Efficiency ratio – noninterest expense to total net interest (TE) and noninterest income, excluding amortization of purchased intangibles and other supplemental disclosure items EOP – End of period HNCOCK WHITNEY 3 EPS – Earnings per share Fed - Federal Reserve Bank FF – Federal Funds FHLB – Federal Home Loan Bank FRB-DW – Federal Reserve Bank Discount Window Free Securities – market value of unencumbered investment securities owned by the bank FTE – Full time equivalent FV – Fair Value HFS – Held for sale HTM – Held to maturity securities ICRE – Income-producing commercial real estate ICS – Insured Cash Sweep IB – Interest-bearing IRR – Interest rate risk Line Utilization - represents the used portion of a revolving line resulting in a funded balance for a given portfolio; credit cards, construction loans (commercial and residential), and consumer lines of credit are excluded from the calculation Linked-quarter (LQ) – current quarter compared to previous quarter LQA – Linked-quarter annualized LOC – Line of credit M&A – Mergers and acquisitions MM – Dollars in millions MMDA – Money market demand account MMDDYY – Month Day Year Munis – Municipal obligations NII – Net interest income *NIM – Net interest margin (TE) OCI – Other comprehensive income OFA – Other foreclosed assets ORE – Other real estate O/N– Overnight Funds PF – Public Funds *PPNR and *Adjusted PPNR – Pre-provision net revenue, defined as net interest income (TE) plus noninterest income less noninterest expense; adjusted PPNR is PPNR excluding supplemental disclosure items; also known as adjusted leverage RMBS – Residential mortgage-backed securities Repo – Customer repurchase agreements ROA – Return on average assets ROTCE – Return on tangible common equity SBIC – Small business investment company SNC – Shared national credit SOFR – Secured Overnight Financing Rate S2 – Slower growth, downside scenario *Supplemental disclosure items - material items that are outside of our principal business and/or are not indicative of forward-looking trends; these items are presented below GAAP financial data and excluded from certain adjusted ratios and metrics TCE – Tangible common equity ratio (common shareholders’ equity less intangible assets divided by total assets less intangible assets) *TE – Taxable equivalent (calculated using the current statutory federal tax rate) XHYY – Half Year XQYY – Quarter Year Y-o-Y – Year over year


Slide 4

Corporate Profile $35.6 billion in Total Assets $23.9 billion in Total Loans $29.7 billion in Total Deposits CET1 ratio 12.39%(e) Tangible Common Equity (TCE) ratio 8.37% $4.2 billion in Market Capitalization 182 full service banking locations and 225 ATMs across our footprint Approximately 3,600 (FTE) employees corporate-wide Moody’s long-term issuer rating: Baa3; outlook stable S&P long-term issuer rating: BBB; outlook stable Ranked in top 100 Best Banks in America by Forbes Recognized for top client satisfaction ranking by J.D. Power Earned top customer service marks with Greenwich Excellence Awards Diversity, equity and inclusion (DEI) are fundamental to the spirit of HWC’s purpose, mission and values HWC Nasdaq Listed HNCOCK WHITNEY 4 As of December 31, 2023 (Healthcare) (ABL) (Operations) (Trust)


Slide 5

HWC Strong and Stable for 125 Years Strength to manage through a challenging economic environment Balance sheet de-risked in early 2020 and successfully executed bond restructuring and balance sheet deleverage in 4Q23 Stable, seasoned, diversified deposits; ability to organically grow deposits Credit metrics at low levels; no signs of broad weakness in portfolio Robust ACL at 1.41% of loans Solid capital levels; built capital in 2023 and remain well capitalized including all unrealized losses Significant efficiency initiatives executed in 2020/2021 Technology projects improve client experience and enhance efficiencies Market disruption(s) from M&A leads to opportunities Proven ability to proactively manage expenses Exceptional, dedicated, committed team of associates


Slide 6

Fourth Quarter 2023 Highlights Net income totaled $50.6 million, or $0.58 per diluted share, compared to $97.7 million, or $1.12 per diluted share in 3Q23 4Q23 results include a net pretax charge of ($75.4) million, or $0.68 per share, of supplemental disclosure items (See slide 7) Excluding the impact of supplemental disclosure items, adjusted EPS* was $1.26, up $0.14 linked-quarter Adjusted Pre-Provision Net Revenue (PPNR)* totaled $157.5 million, up $4.1 million, or 3% linked-quarter Loans declined $61.8 million, or 1% LQA (See slide 9) Deposits decreased $630.3 million, or 8% LQA, primarily due to maturity of $567.5 million in brokered deposits (See slide 11) Criticized commercial loans and nonaccrual loans remain at low levels (See slide 12) ACL coverage solid at 1.41%, up 1 bp compared to prior quarter (See slide 13) NIM flat at 3.27%, compared to 3Q23 (See slide 15) CET1 ratio estimated at 12.39%, up 33 bps linked-quarter; TCE ratio 8.37%, up 103 bps linked-quarter (See slide 20) Efficiency ratio* 55.58% ($s in millions; except per share data) 4Q23 3Q23 4Q22 Net income $50.6 $97.7 $143.8 Provision for credit losses $17.0 $28.5 $2.5 Supplemental disclosure items ($75.4) ─ ─ Earnings per share – diluted $0.58 $1.12 $1.65 Return on Assets (%) (ROA) 0.56 1.09 1.65 Adjusted ROA (%)* 1.23 1.09 1.65 Return on Tangible Common Equity (%) (ROTCE) 7.55 14.53 24.64 Adjusted ROTCE (%)* 16.43 14.53 24.64 Net Interest Margin (TE) (%) 3.27 3.27 3.68 Net Charge-offs (%) 0.27 0.64 0.02 CET1 Ratio (%) 12.39(e) 12.06 11.41 Tangible Common Equity (%) 8.37 7.34 7.09 Adjusted Pre-Provision Net Revenue (TE)* $157.5 $153.4 $185.0 Efficiency Ratio (%)* 55.58 56.38 49.81 *Non-GAAP measure: see appendix for non-GAAP reconciliation


Slide 7

Significant 4Q23 Supplemental Disclosure Items Total Deposits 12/31/20 $s in millions Time Deposits (retail) $1,835 7% Time Deposits (brokered) $14 ― Interest-bearing public funds $3,235 12% Interest-bearing transaction & savings $10,414 37% Noninterest bearing $12,200 44% $s in billions Avg Qtrly Deposits LQA EOP growth $28.0 $26.0 $24.0 $22.0 $20.0 $18.0 $16.0 1Q20 $24.3 20% 2Q20 $26.7 37% 3Q20 $26.8 -4% 4Q20 $27.0 10% 1Q21 $27.0 10% HNCOCK WHITNEY 15 * EPS impact calculated after-tax using a 21% tax rate FDIC Special Assessment $26.1 million estimated pretax charge, or $0.24 EPS* Sale of Legacy Whitney Parking Garage Standalone facility in downtown New Orleans Proceeds of $29 million; pretax gain of $16.1 million, or $0.15 EPS* Bond Portfolio Restructuring Transaction $65.4 million pretax charge, or $0.59 EPS* $1.04 billion in bonds sold with proceeds of $977 million Half of proceeds reinvested in bonds, half of proceeds utilized to pay down debt Estimated earn back period of 30 months Impact of transaction will be fully reflected in 1Q24 Expected annualized impact includes: TCE +10 bps NIM +13 bps EPS* +$0.23 NII +$26.2 million Total 4Q23 Impact Net pretax charge of $75.4 million, or $0.68 EPS*


Slide 8

2023 Highlights Net income of $392.6 million, or $4.50 per diluted share, compared to $524.1 million, or $5.98 per diluted share, in 2022 Excluding the impact of supplemental disclosure items* totaling a net pretax charge of ($75.4) million, adjusted EPS* was $5.18 per diluted share Adjusted Pre-Provision Net Revenue (PPNR)* totaled $635.7 million, down $5.4 million, or 1%, compared to 2022 Positive provision for credit losses of $59.1 million in 2023, compared to a negative provision for credit losses of $28.4 million in 2022 EOP loan growth of $807.9 million, or 3% Deposits increased $619.7 million, or 2% Criticized commercial loans and nonaccrual loans remained at or near historically low levels throughout the year NIM increased 8 bps to 3.34%, largely a result of the rising interest rate environment and a more favorable earning asset mix CET1 ratio estimated at 12.39%, up 98 bps; TCE ratio 8.37%, up 128 bps *Non-GAAP measure: see appendix for non-GAAP reconciliation ($s in millions; except per share data) 2023 2022 Net income $392.6 $524.1 Provision for credit losses $59.1 ($28.4) Supplemental disclosure items ($75.4) ─ Earnings per share – diluted $4.50 $5.98 Return on Assets (%) (ROA) 1.10 1.49 Adjusted ROA (%)* 1.27 1.49 Return on Tangible Common Equity (%) (ROTCE) 14.97 21.07 Adjusted ROTCE (%)* 17.24 21.07 Net Interest Margin (TE) (%) 3.34 3.26 Net Charge-offs (%) 0.27 0.01 CET1 Ratio (%) 12.39(e) 11.41 Tangible Common Equity (%) 8.37 7.09 Adjusted Pre-Provision Net Revenue (TE)* $635.7 $641.1 Efficiency Ratio (%)* 55.25 52.93


Slide 9

Loans totaled $23.9 billion, down $61.8 million, or 1% LQA Increase in mortgage loans driven by one-time close product, which convert from construction to mortgage upon construction completion Line utilization impacted by higher availability on commercial non-real estate loans coupled with stable outstanding balances; multi-year low utilization for consumer real-estate secured lines of credit Headwinds to future loan growth: Select appetite in CRE Expect contraction in loan-only transactions over time Disciplined loan pricing Potential economic slowdown Loan Balances Virtually Flat Linked-Quarter Bar Chart


Slide 10

Loan Portfolio Diverse, Limited Office Exposure Total Loans Outstanding % of Total Loans Commitment ($s in millions) Commercial non-RE (C&I) $7,821 32.7% $13,975 CRE - owner 2,528 10.6% 2,633 ICRE 3,463 14.5% 3,637 C&D 1,465 6.1% 2,780 Healthcare 2,091 8.7% 2,522 Equipment Finance 1,016 4.3% 1,016 Energy 205 0.9% 309 Total Commercial 18,589 77.8% 26,872 Mortgage 3,886 16.2% 3,894 Consumer 1,395 5.8% 3,392 Indirect 52 0.2% 52 Grand Total $23,922 100.0% $34,210         For Information Purposes Only (included in categories above)       Retail (C&I and CRE) $2,005 8.4% $2,451 Hospitality (C&I and CRE) $1,239 5.2% $1,453 Office – ICRE $740 3.1% $781 Office – owner $860 3.6% $887 Multifamily – ICRE $779 3.3% $793 Multifamily – C&D $489 2.0% $1,059 Loan portfolio diverse across a number of segments and industries CRE loan portfolio is diversified by asset class, industry and geographic region CRE-Income producing (ICRE) approximately 15% of total loans and includes multifamily, retail, office, industrial, and hospitality Office-ICRE exposure down $60 million, or 7% linked-quarter 31% of the office-ICRE portfolio exposure is related to medical offices Office buildings tend to be more mid-rise SNC Loans totaled $2.6 billion at 12/31/23, 11% of total loans or 14% of commercial loans; diverse industry concentrations As of December 31, 2023


Slide 11

DDA Remix Continues to Slow; Brokered Deposits Decline Total deposits of $29.7 billion, down $630.3 million, or 8% LQA Brokered deposits decreased due to $567.5 million in maturities during 4Q23 that were not replaced Decrease in noninterest-bearing DDA driven by continued shift in mix to interest-bearing deposits due to competitive rates Interest-bearing transaction and savings remain stable Increase in interest-bearing public funds due to year-end seasonality Increase in retail time deposits is due to shift from DDA deposits and competitive rates offered DDA as a % of total deposits was 37% at 4Q23, down from 38% at 3Q23; for additional details on deposit composition refer to slide 28 Total Deposits 12/31/20 $s in millions Time Deposits (retail) $1,835 7% Time Deposits (brokered) $14 ― Interest-bearing public funds $3,235 12% Interest-bearing transaction & savings $10,414 37% Noninterest bearing $12,200 44% $s in billions Avg Qtrly Deposits LQA EOP growth $28.0 $26.0 $24.0 $22.0 $20.0 $18.0 $16.0 1Q20 $24.3 20% 2Q20 $26.7 37% 3Q20 $26.8 -4% 4Q20 $27.0 10% 1Q21 $27.0 10% HNCOCK WHITNEY 15 EOP Deposits Mix ($) EOP Deposits Mix (%) * Includes Public Funds DDA $ in millions % of Total Deposits


Slide 12

Continued Low Levels of Criticized and Nonaccrual Loans Criticized commercial loans totaled $274 million, or 1.47% of total commercial loans, at December 31, 2023, down $1 million linked-quarter Nonaccrual loans totaled $59 million, or 0.25% of total loans, at December 31, 2023, down $1 million, or 2%, linked-quarter Not experiencing broad signs of weakness among any industry, collateral type, or geography 1.64% 0.17% 1.46% Total Loans $23,114 $23,405 $23,790 $23,984 $23,922 Total Commercial Loans 18,444 18,550 18,703 18,799 18,589 Criticized Commercial Loans 302 296 302 275 274 Nonaccrual Loans 39 54 78 60 59 1.59% 0.23% 1.62% 0.33% 0.25% 1.47% 0.25% $700 $600 $500 $400 $300 $200 $100 $0 3Q20 4Q20 1Q21 2Q21 3Q21 HNCOCK WHITNEY 12 $ in millions


Slide 13

Maintained a Solid Reserve Provision for the fourth quarter of $17.0 million, reflects $16.1 million of net charge-offs and a reserve build of $0.9 million Charge-offs returned to a more normal level Maintained solid reserve, with quarter-end reserve coverage of 1.41% Weighting applied to Moody's December 2023 economic scenarios was 40% baseline and 60% slower growth (S2), unchanged from 3Q23 Given market conditions, scenario mix and weighting captures greater potential for slower near-term economic growth than provided for in the baseline scenario Net Charge-offs Reserve Build / (Release) Total Provision  ($s in millions) 4Q23 3Q23 4Q23 3Q23 4Q23 3Q23 Commercial $12.8 $35.6 ($1.3) ($8.6) $11.5 $27.0 Mortgage (0.4) (0.4) 2.1 0.3 1.7 (0.1) Consumer 3.7 3.1 0.1 (1.5) 3.8 1.6 Total $16.1 $38.3 $0.9 ($9.8) $17.0 $28.5 12/31/2023 9/30/2023 Portfolio ($ in millions) Amount % of Loan and Leases Outstanding Amount % of Loan and Leases Outstanding Commercial $244 1.31% $244 1.30% Mortgage 39 1.00% 37 0.99% Consumer 25 1.76% 26 1.75% Allowance for Loan and Lease Losses (ALLL) $308 1.29% $307 1.28% Reserve for Unfunded Lending Commitments 29 --- 29 --- Allowance for Credit Losses (ACL) $337 1.41% $336 1.40%


Slide 14

Bond Portfolio Restructure Completed, Increases Yield Securities portfolio* totaled $8.2 billion, down $649 million linked-quarter Portfolio restructure completed in 4Q23, $1.04 billion bonds sold with net proceeds of $977 million; purchased $488 million of bonds 67% AFS, 33% HTM at 12/31/23 4Q23 yield 2.47%, up 10 bps primarily due to portfolio restructure; December yield 2.57% To reduce OCI volatility and provide flexibility to reposition and/or reprice the hedged assets in a changing rate environment, we have $478 million of FV hedges on $514 million of bonds, or 10% of AFS securities Premium amortization totaled $7.3 million, virtually unchanged linked-quarter Effective duration 4.6 years at 12/31/23, compared to 4.5 years at 9/30/23 Net unrealized losses on securities portfolio impacted by long-term Treasury yields: Securities Portfolio Mix 12/31/20 $s in millions CMBS $2,873 41% CMO $513 7% U.S. Agencies and other $219 3% RMBS $2,582 36% Munis $936 13% HNCOCK WHITNEY 15 Bar chart,pie chart Net Unrealized Loss $ in millions 12/31/2023 9/30/2023 AFS ($582) ($897) HTM ($199) ($298) Total ($781) ($1,195) * Excluding unrealized losses and FV hedges adjustment


Slide 15

4Q23 NIM flat at 3.27% linked-quarter NIM 3.31% for the month of December 2023, reflects approximately one month of impact from bond portfolio restructure NII (TE) of $272.3 million, virtually unchanged linked-quarter Higher cost of deposits offset by improved loan yields, lower short-term borrowing costs, and impacts of the bond portfolio restructure Expect that NIM trough was reached in 4Q23; modest expansion in 2024 Assumes three rate cuts of 25 bps each beginning in June 2024 Headwinds: continued deposit remix (albeit at a slower pace) Tailwinds: anticipated rate cuts, stabilizing deposit costs, and higher loan yields NIM Stable Linked-Quarter; Increased in December Cost of Deposits 0.60% 0.50% 0.40% 0.30% 0.20% 0.10% Mar-20 Apr-20 May-20 Jun 20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Mar-21e .59% .41% .33% .29% .25% .21% .20% .19% .17% .17% .13% 3.40% 3.30% 3.20% 3.10% 3.00% 2.90% 2.80% 3Q20 NIM (TE) Impact of Securities Portfolio Purchase/Premium amortization Impact of change in earnings asset mix Lower cost of deposits Net impact of interest reversals and recoveries/loan fees accretion 4Q20 NIM (TE) 0.02% 0.06% 0.05% 0.02% 5.00% 4.00% 3.00% 2.00% 1.00% 0.00% 4Q19 1Q20 2Q20 3Q20 4Q20 4.69% 3.43% 2.56% 0.76% 4.56% 3.41% 2.53% 0.67% 4.04% 3.23% 2.47% 0.38% 3.95% 3.23% 2.31% 0.30% 3.99% 3.22% 2.23% 0.25% Loan Yield Securities Yield Cost of Fund NIM HNCOCK WHITNEY 18 Line chart NIM Yield / Cost Quarter Month


Slide 16

New Loan Rates Reflect Ongoing Pricing Efforts $ in millions New Loan Rate* – Fixed 5.28% 5.95% 6.47% 6.69% 7.46% 7.75% New Loan Rate* - Variable 4.79% 6.40% 7.10% 7.81% 8.28% 8.31% * Loan rates represent weighted average coupon rate in the month of origination or first funded balance


Slide 17

Loans Loans totaled $23.9 billion at December 31, 2023 40% fixed, 60% variable (includes hybrid ARMs) 70% of variable loans tied to SOFR 23% of variable loans tied to Wall Street Journal Prime 7% of variable loans tied to other indices Securities Expect runoff of approximately $120 million from bond portfolio in 1Q24 Swaps/Hedges (See slide 32 for more information) $1.6 billion of active receive fixed/pay 1 month SOFR swaps designated as Cash Flow Hedges on the balance sheet; extends asset duration $478 million of pay fixed/receive Fed Effective swaps designated as Fair Value Hedges on $514 million of securities; provides OCI protection and flexibility to reposition and/or reprice the hedged assets in a changing rate environment Deposits Deposits totaled $29.7 billion at December 31, 2023 73% of deposits are MMDA (excludes PF), savings, or DDA Shift in deposit mix continued as interest rates remain elevated Rate Betas Rate Floors Floor Rate Balance * Balance Cumulative 25-49 bps $670 million $670 million 50-74 bps $804 million $1.5 billion 75-99 bps $546 million $2.0 billion 100-150 bps $1.8 billion $3.8 billion > 150 bps $172 million $4.0 billion IRR Sensitivity Table HWC (Hedges Removed) As of 4Q21 As of 4Q21 Peers * Immediate 100 bps 7.3% 8.4% 7.3% Gradual 100 bps 3.2% 3.6% 4.3% Deposits $ in millions Time Deposits $1,129 4% Interest-bearing public funds $3,295 11% Interest-bearing transaction & savings $11,650 38% Noninterest bearing $14,393 47% Key IRR Metrics IRR Sensitivity Table     HWC   HWC (Hedges Removed)   As of 4Q23 As of 4Q23 Immediate +100 bps 2.1% 3.4% Immediate -100 bps -1.7% -3.1% Gradual +100 bps 1.6% 2.1% Gradual -100 bps -0.5% -1.1% 2Q22- 3Q22 3Q22- 4Q22 4Q22- 1Q23 1Q23- 2Q23 2Q23- 3Q23 3Q23- 4Q23 Cycle to date (1Q22-4Q23) Total Deposit Betas 8% 21% 48% 104% 127% 270% 36% IB Deposit Betas 16% 40% 81% 156% 165% 343% 57% Loan Betas 45% 43% 50% 60% 65% 144% 46% Total Deposit Beta excluding brokered CDs 82% 115% 289% 34%


Slide 18

Maintained Focus on Growing Fee Income Noninterest income totaled $39.0 million, down $47.0 million, or 55% linked-quarter 4Q23 included a pretax gain of $16.1 million gain from sale of Whitney Parking Garage and a $65.4 million loss from bond portfolio restructure (supplemental disclosure items) Adjusted noninterest income* totaled $88.3 million, up $2.3 million, or 3% linked-quarter Increase in Investment and annuity income and insurance due to higher activity Lower Mortgage, Specialty Income Partly Offset by Higher Service Fees Noninterest income totaled $82.4 million, down $1.3 million, or 2% linked-quarter Service charges and bank card & ATM fees up primarily due to increased activity, although lower than pre-pandemic levels Secondary mortgage fees continue to be impacted by the favorable rate environment, albeit a lower level of refinance activity compared to previous quarters Other income decrease related to lower levels of specialty income (BOLI) in 4Q20 partially offset by higher derivative income Expect 1Q21 fee income to be down related to anticipated lower levels of specialty income and secondary mortgage fees Secondary Mortgage Fees $11.5 14%Other $12.8 16% Noninterest Income Mix 12/31/20 $s in millions Service Charges on Deposit $19.9 24% Investment & Annuity and Insurance $5.8 7% Trust Fees $14.8 18% Bank Card & ATM Fees $17.6 21% 3Q20 NON INTEREST INCOME SERVICE CHARGES ON DEPOSIT accounts bank card & atm fees investment & annuity income and insurance trust fees secondary mortgage fees other 4q20 Non interest income Pie chart Adjusted Noninterest Income* Mix 12/31/23 $s in millions *Non-GAAP measure: see appendix for non-GAAP reconciliation


Slide 19

Expense Control Efforts Continue Noninterest expense totaled $229.2 million, up $24.5 million linked-quarter 4Q23 included $26.1 million from an FDIC special assessment charge (supplemental disclosure item) Adjusted noninterest expense* totaled $203.1 million, down $1.6 million, or 1% linked-quarter Personnel expense decreased $1.9 million, or 2% linked-quarter, due to lower incentive expense Other expenses, excluding the supplemental disclosure item, increased $1.5 million, or 2% linked-quarter A Focus on Expense Control; More Initiatives Underway Noninterest expense totaled $193.1 million, down $2.7 million, or 1% LQ Decline in personnel expense related to savings from efficiency measures taken to-date, including staff attrition and recent financial center closures Increase in other expenses mainly related to nonrecurring hurricane expense and branch closures Expense reduction initiatives to-date Closed 12 financial centers in 4Q20 8 additional financial centers closures announced in 1Q21 Ongoing branch rationalization reviews Closed Wealth Management trust offices in the NE corridor FTE down 210 compared to June 30, 2020 through staff attrition and other initiatives Early retirement package offered to select employees in 1Q21 Expect 1Q21 expenses to be flat as efficiency initiatives continue and offset typical beginning of the year increases; does not include nonrecurring charges for certain initiatives (i.e. early retirement) Adjusted Noninterest Expense* Mix 12/31/23 $s in millions *Non-GAAP measure: see appendix for non-GAAP reconciliation


Slide 20

Capital Levels Improve; TCE Above 8% CET1 ratio estimated at 12.39%, up 33 bps linked-quarter Leverage (Tier 1) ratio estimated at 10.10%, up 9 bps linked-quarter TCE ratio 8.37%, up 103 bps linked-quarter Dividends -7 bps Impact of AOCI +77 bps Lower tangible assets +17 bps Tangible net earnings +15 bps Stock compensation and other +1 bps No shares repurchased during 4Q23 or YTD 2023; 5% buyback authority through December 31, 2024 Will continue to manage capital in the best interests of the Company and our shareholders; our priorities are: Organic growth Dividends Buybacks M&A Tangible Common Equity Ratio Leverage (Tier 1) Ratio CET1 Ratio and Tier 1 Risked-Based Capital Ratio Total Risk-Based Capital Ratio December 31, 2023 8.37% 10.10%(e) 12.39%(e) 14.00%(e) September 30, 2023 7.34% 10.01% 12.06% 13.63% June 30, 2023 7.50% 9.64% 11.83% 13.44% March 31, 2023 7.16% 9.63% 11.60% 13.21% December 31, 2022 7.09% 9.53% 11.41% 12.97% (e) Estimated for most recent period-end Capital Rebuild Continues After 1H20 De-Risking Activities TCE ratio 7.64%, up 11 bps LQ (7.99% excluding PPP loans) Tangible net earnings +34 bps Change in tangible assets/additional excess liquidity -10 bps Dividends -7 bps Change in OCI & other -6 bps CET1 ratio 10.70%, up 40 bps linked-quarter Intend to pay quarterly dividend in consultation with examiners; board reviews dividend policy quarterly Buybacks on hold Tangible Common Equity Ratio Leverage (Tier 1) Ratio CET1 Ratio and Tier 1 Risked-Based Capital Ratio Total Risk-Based Capital Ratio December 31, 2020 7.64% 7.87%(e) 10.70%(e) 13.31%(e) September 30, 2020 7.53% 7.70% 10.30% 12.92% June 30, 2020 7.33% 7.37% 9.78% 12.36% March 31, 2020 8.00% 8.40% 10.02% 11.87% December 31, 2019 8.45% 8.76% 10.50% 11.90% (e) Estimated for most recent period-end; effective March 31, 2020 regulatory capital ratios reflect the election to use the five-year CECL transition rules


Slide 21

Remain Well Capitalized Including All Unrealized Losses 12/31/2023 As Reported Inc. AOCI Losses (1) Inc. AOCI + HTM Losses(2) Well Capitalized Minimum Tangible Common Equity Ratio 8.37% 8.37% 7.96% N/A Leverage (Tier 1) Ratio (e) 10.10% 8.81% 8.40% 5.00% CET1 Ratio (e) 12.39% 10.64% 10.12% 6.50% Tier 1 Risked-Based Capital Ratio (e) 12.39% 10.64% 10.12% 8.00% Risk-Based Capital Ratio (e) 14.00% 12.26% 11.73% 10.00% Reflected above is the hypothetical impact on capital if the mark on AOCI Losses(1) and AOCI + HTM(2) were included in the regulatory capital calculations Neither scenario is currently included, nor required to be included in the Company’s regulatory capital ratios (e) Estimated for most recent period-end Assumes AOCI adjustments related to market valuations on securities and related hedges are included for regulatory capital calculations Assumes HTM securities are also included as AOCI adjustment


Slide 22

2024 Forward Guidance 2023 Actual FY 2024 Outlook Loans (EOP) $23.9B Expect EOP loan growth of low single digits from $23.9B at 12/31/23; expect most of 2024 growth in 2H24 Deposits (EOP) $29.7B Expect EOP deposit growth of low single digits from $29.7B at 12/31/23 Adjusted Pre-Provision, Net Revenue (PPNR)* $635.7MM Expect PPNR to decrease 1%-2% from FY23 adjusted PPNR ($635.7MM); assumes NIM trough reached in 4Q23 with modest expansion going forward in 2024; assumes three rate cuts in 2024 of 25 bps each beginning in June 2024 Reserve for Credit Losses $336.8MM or 1.41% of total loans Future assumptions in economic forecasts and any change in our own asset quality metrics will drive level of reserves; expect modest charge-offs and provision for 2024 Adjusted Noninterest Income* $337.7MM Expect noninterest income to be up 3%-4% from FY23 adjusted noninterest income ($337.7MM) Adjusted Noninterest Expense* $810.7MM Expect noninterest expense to be up 3%-4% from FY23 adjusted noninterest expense ($810.7MM) Effective Tax Rate 19.9% Approximately 20-21% Efficiency Ratio* 55.25% Expect to maintain efficiency ratio within the range of 56-58% for FY24 Corporate Strategic Objectives (CSOs) Long-term operating objectives reviewed/updated annually (assumes fed funds at approximately 4% for 2026) 3 Year Objective (4Q26) 4Q23 Actual 2023 Actual ROA (Adjusted)* 1.30 – 1.50% 1.23% 1.27% TCE ≥ 8% 8.37% 8.37% ROTCE (Adjusted)* ≥ 18% 16.43% 17.24% Efficiency Ratio* ≤ 55% 55.58% 55.25% * Excludes impact of three 4Q23 supplemental disclosure items see slide 7. Refer to appendix for non-GAAP reconciliations.


Slide 23

Appendix and Non-GAAP Reconciliations Appendix and Non-GAAP Reconciliations CHANCOCK WHITNEY


Slide 24

Change Change 4Q23 3Q23 4Q22 LQ Prior Year   YTD 2023 YTD 2022 Y-o-Y           EOP Balance Sheet       23,921.9 23,983.7 23,114.0 (61.8) 807.9 Loans 23,921.9 23,114.0 807.9 7,600.0 7,916.1 8,408.5 (316.1) (808.5) Securities 7,600.0 8,408.5 (808.5) 32,175.1 32,733.6 31,873.0 (558.5) 302.1 Earning assets 32,175.1 31,873.0 302.1 35,578.6 36,298.3 35,183.8 (719.7) 394.8 Total assets 35,578.6 35,183.8 394.8                   29,690.1 30,320.3 29,070.3 (630.2) 619.8 Deposits 29,690.1 29,070.3 619.8 1,154.8 1,425.9 1,871.3 (271.1) (716.5) Short-term borrowings 1,154.8 1,871.3 (716.5) 31,774.9 32,797.3 31,841.2 (1,022.4) (66.3) Total liabilities 31,774.9 31,841.2 (66.3) 3,803.7 3,501.0 3,342.6 302.7 461.1 Stockholders' equity 3,803.7 3,342.6 461.1                             Avg Balance Sheet       23,795.7 23,830.7 22,723.2 (35.0) 1,072.5 Loans 23,594.6 21,915.4 1,679.2 8,579.4 8,888.5 9,200.5 (309.1) (621.1) Securities (1) 8,901.6 9,013.1 (111.5) 33,128.1 33,137.6 32,244.7 (9.5) 883.4 Average earning assets 33,160.8 32,498.2 662.6 35,538.3 35,626.9 34,498.9 (88.6) 1,039.4 Total assets 35,633.4 35,059.2 574.2                   29,974.9 29,757.2 28,816.3 217.7 1,158.6 Deposits 29,478.5 29,497.5 (19.0) 993.8 1,311.0 1,575.8 (317.2) (582.0) Short-term borrowings 1,693.4 1,358.7 334.7 31,977.3 32,054.4 31,270.2 (77.1) 707.1 Total liabilities 32,104.5 31,654.0 450.5 3,561.0 3,572.5 3,228.7 (11.5) 332.3 Stockholders' equity 3,528.9 3,405.2 123.7                   6.11% 6.01% 5.12% 10 bps 99 bps Loan yield 5.87% 4.32% 155 bps 2.47% 2.37% 2.29% 10 bps 18 bps Securities yield 2.39% 2.11% 28 bps 3.08% 2.84% 0.96% 24 bps 212 bps Cost of IB deposits 2.53% 0.38% 215 bps 80.57% 79.10% 79.51% 147 bps 106 bps Loan/Deposit ratio - EOP 80.57% 79.51% 106 bps Summary Balance Sheet ($ in millions) Average securities excludes unrealized gain/(loss) Summary Balance Sheet ($ in millions) 4Q20 and YTD 2020 include $2.0 billion and 3Q20 included $2.3 billion in PPP loans, net Average securities excludes unrealized gain /(loss)       Change       4Q20 3Q20 4Q19 LQ PY Line Item YTD 2020 YTD 2019 Y-o-Y           EOP Balance Sheet       $21,789.9 $22,240.2 $21,212.8 ($450.3) $577.1 Loans (1) $21,789.9 $21,212.8 $577.1 7,356.5 7,056.3 6,243.3 300.2 1,113.2 Securities 7,356.5 6,243.3 1,113.2 30,616.3 30,179.1 27,622.2 437.2 2,994.1 Earning Assets 30,616.3 27,622.2 2,994.1 33,638.6 33,193.3 30,600.8 445.3 3,037.8 Total assets 33,638.6 30,600.8 3,037.8                   $27,698.0 $27,030.7 $23,803.6 $667.3 $3,894.4 Deposits $27,698.0 $23,803.6 $3,894.4 1,667.5 1,906.9 2,714.9 (239.4) (1,047.4) Short-term borrowings 1,667.5 2,714.9 (1,047.4) 30,199.6 29,817.7 27,133.1 381.9 3,066.5 Total Liabilities 30,199.6 27,133.1 3,066.5 3,439.0 3,375.6 3,467.7 63.4 (28.7) Stockholders' Equity 3,439.0 3,467.7 (28.7)                             Avg Balance Sheet       $22,065.7 $22,407.8 $21,037.9 ($342.1) $1,027.8 Loans $22,166.5 $20,380.0 $1,786.5 6,921.1 6,389.2 6,201.6 531.9 719.5 Securities (2) 6,398.7 5,864.2 534.5 29,875.5 29,412.3 27,441.5 463.2 2,434.0 Average earning assets 29,235.3 26,476.9 2,758.4 33,067.5 32,685.4 30,343.3 382.1 2,724.2 Total assets 32,391.0 29,125.4 3,265.6                   $27,040.4 $26,763.8 $23,848.4 $276.6 $3,192.0 Deposits $26,212.3 $23,299.3 $2,913.0 1,779.5 1,733.3 2,393.4 46.2 (613.9) Short-term borrowings 1,978.2 1,942.1 36.1 29,660.8 29,333.8 26,869.6 327.0 2,791.2 Total Liabilities 28,957.9 25,822.8 3,135.1 3,406.6 3,351.6 3,473.7 55.0 (67.1) Stockholders' Equity 3,433.1 3,302.7 130.4 3.99% 3.95% 4.69% 4 bps -70 bps Loan Yield 4.13% 4.81% -68 bps 2.23% 2.31% 2.56% -8 bps -33 bps Securities Yield 2.38% 2.62% -24 bps 0.31% 0.39% 1.11% -8 bps -80 bps Cost of IB Deposits 0.57% 1.25% -68 bps 79% 82% 89% -361 bps -1045 bps Loan/Deposit Ratio (Period End) 79% 89% -1045 bps CHANCOCK WHITNEY 26


Slide 25

Balance Sheet Summary   4Q22 1Q23 2Q23 3Q23 4Q23 Average Loans ($MM) 22,723 23,087 23,655 23,831 23,796 Average Total Securities* ($MM) 9,201 9,137 9,008 8,888 8,579 Average Deposits ($MM) 28,816 28,793 29,373 29,757 29,975 Loan Yield (TE) 5.12% 5.54% 5.81% 6.01% 6.11% Cost of Deposits 0.50% 0.91% 1.40% 1.74% 1.93% Tangible Common Equity Ratio 7.09% 7.16% 7.50% 7.34% 8.37% Balance Sheet Summary   4Q19 1Q20 2Q20 3Q20 4Q20 Average Loans ($MM) 21,038 21,234 22,957 22,408 22,066 Average Total Securities ($MM) 6,202 6,149 6,130 6,389 6,921 Average Deposits ($MM) 23,848 24,327 26,703 26,764 27,040 Loan Yield (TE) 4.69% 4.56% 4.04% 3.95% 3.99% Cost of Interest Bearing Deposits 1.11% 1.01% 0.58% 0.39% 0.31% Tangible Common Equity Ratio 8.45% 8.00% 7.33% 7.53% 7.64% CHANCOCK WHITNEY 28 * Average securities excludes unrealized gain/(loss)


Slide 26

EOP Loan Repricing and Maturity ($s in millions) Repricing/Maturity Term (1) Rate Structure 3 months or less 4-12 months 1-3 Years 3-5 Years 5-15 Years Over 15 Years Total Loans (EOP) Variable Rate Fixed Rate Commercial Non-RE $6,367 $276 $925 $1,222 $1,092 $75 $9,957     $6,481 $3,476 CRE-Owner 994 80 212 415 1,362 31 3,094 1,033 2,061 CRE- income producing 2,758 155 335 370 367 2 3,987 2,735 1,252 Construction and land development 1,079 31 55 73 270 43 1,551 1,217 334 Total Commercial $11,198 $542 $1,527 $2,080 $3,091 $151 $18,589 $11,466 $7,123 Residential mortgages 60 99 95 223 1,610 1,799 3,886 1,659 2,227 Consumer 1,206 17 93 107 22 2 1,447 1,186 261 Total Loans $12,464 $658 $1,715 $2,410 $4,723 $1,952 $23,922 $14,311 $9,611   % of Total 52% 3% 7% 10% 20% 8% 100% 60% 40% Weighed Average Rate 7.99% 5.83% 4.83% 5.32% 3.91% 4.24% 6.35% 7.42% 4.64% (1) Based on maturity date for fixed rate loans 85% of variable rate loans reprice in three months or less $1.2 billion of variable rate mortgages, or 8% of total variable rate loans, reprice in 5 to 15 years


Slide 27

Total Loan Rates and Yield Trends $ in millions Total Loan Rate* - Fixed 4.04% 4.15% 4.28% 4.40% 4.52% 4.64% Total Loan Rate* - Variable 5.11% 6.35% 6.81% 7.19% 7.40% 7.42% * Loan rates represent weighted average coupon rate at end of period ** Total loan yield includes impact of cash flow hedges


Slide 28

Maintaining a Seasoned, Stable, Diversified Deposit Base DDAs as a % of total deposits remains among best-in-class at 37% at December 31, 2023 Uninsured deposits (adjusted for collateralized public funds) were 34.4% at December 31, 2023, virtually unchanged linked-quarter The Insured Cash Sweep (ICS) product is available to clients as a way to secure deposits above FDIC limits; balances at December 31, 2023 were $304 million, down from $319 million at September 30, 2023 Repurchase (Repo) agreements are another way for clients to secure deposits; balances at December 31, 2023 were $454 million compared to $526 million at September 30, 2023 Consumer clients comprise 44% of total deposits (51% including wealth), while commercial clients comprise 35% Deposits include $590 million in brokered CDs, down $567 million linked-quarter $195 million at 5.35% (matures in February 2024) $395 million at 5.35% (matures in May 2024) Select Average Deposit Account Size by Line of Business Line of Business ($ in thousands) 12/31/19 12/31/23 Consumer $15.0 $18.7 Commercial $163.4 $191.5 Wealth $121.7 $135.9 Total Deposits $30.5 $37.8


Slide 29

Currently have approximately $18.5 billion in internal and external sources of liquidity if needed Nearly $17 billion in remaining net liquidity available at December 31, 2023 Liquidity includes $590 million in brokered CDs at December 31, 2023, down $567 million linked-quarter At December 31, 2023 $ in millions Total Sources Amount Used Net Availability Internal Sources       Free Securities $ 2,845 $ - $ 2,845 External Sources       FHLB 6,614 1,183 5,431 FRB-DW 3,302 - 3,302 Brokered Deposits 4,454 590 3,864 Overnight Fed Funds LOCs 1,329 - 1,329 Total Available Sources of Funding $ 18,544 $ 1,773 $ 16,771 Strong Liquidity Position; Multiple Sources of Funding Available At December 31, 2023 $ in millions Cash and O/N $ 1,188 Cash and O/N as a % of Assets 3.3% Cash and O/N + Net Availability $ 17,959 Uninsured Deposits excl. PF Deposits $ 10,201 Cash and O/N + Net Availability to Adj. Uninsured deposits 176.0%


Slide 30

Summary Income Statement ($ in millions, except for per share data) *Non-GAAP measure: see slide 34 for non-GAAP reconciliation       Change       Change 4Q23 3Q23 4Q22 LQ Prior Year   YTD 2023 YTD 2022 Y-o-Y 272.3 272.1 298.1 0.2 (25.8) Net interest income (TE) 1,108.7 1,060.4 48.3 17.0 28.5 2.5 (11.5) 14.5 Provision for credit losses 59.1 (28.4) 87.5 39.0 86.0 77.1 (47.0) (38.1) Noninterest income 288.5 331.5 (43.0) 229.2 204.7 190.2 24.5 39.0 Noninterest expense 836.8 750.7 86.1 62.3 122.0 179.9 (59.7) (117.6) Income before income tax 490.1 659.2 (169.1) 11.7 24.3 36.1 (12.6) (24.4) Income tax expense 97.5 135.1 (37.6) 50.6 97.7 143.8 (47.1) (93.2) Net income 392.6 524.1 (131.5) 157.5 153.4 185.0 4.1 (27.5) Adjusted PPNR (TE)* 635.7 641.1 (5.4)                   50.6 97.7 143.8 (47.1) (93.2) Net income 392.6 524.1 (131.5) (0.4) (1.0) (1.8) 0.6 1.4 Net Income allocated to participating securities (4.0) (7.6) 3.6 50.2 96.7 142.0 (46.5) (91.8) Net Income available to common shareholders 388.6 516.5 (127.9) 86.6 86.4 86.2 0.2 0.4 Weighted average common shares - diluted (millions) 86.4 86.4 - 0.58 1.12 1.65 (0.54) (1.07) EPS - diluted 4.50 5.98 (1.48)                   3.27% 3.27% 3.68% 0 bps -41 bps NIM (TE) 3.34% 3.26% 8 bps 0.56% 1.09% 1.65% -53 bps -109 bps ROA 1.10% 1.49% -39 bps 5.64% 10.85% 17.67% -521 bps -1203 bps ROE 11.13% 15.39% -426 bps 55.58% 56.38% 49.81% -80 bps 577 bps Efficiency ratio* 55.25% 52.93% 232 bps


Slide 31

Income Statement Summary (as Adjusted*) *Non-GAAP measure: see slides 33-35 for non-GAAP reconciliation   4Q22 1Q23 2Q23 3Q23 4Q23 Adjusted PPNR (TE)* ($000) 185,026 167,024 157,835 153,385 157,471 Net Interest Income (TE) ($000) 298,116 287,578 276,748 272,086 272,294 Net Interest Margin (TE) 3.68% 3.55% 3.30% 3.27% 3.27% Adjusted Noninterest Income* ($000) 77,064 80,330 83,225 85,974 88,205 Adjusted Noninterest Expense* ($000) 190,154 200,884 202,138 204,675 203,028 Efficiency Ratio* 49.81% 53.76% 55.33% 56.38% 55.58% Results *Non-GAAP measures. See slides 29-31 for non-GAAP reconciliations   4Q19 1Q20 2Q20 3Q20 4Q20 Operating PPNR (TE)* ($000) 125,660 115,688 118,518 126,346 130,607 Net Interest Income (TE)* ($000) 236,736 234,636 241,114 238,372 241,401 Net Interest Margin (TE)* 3.43% 3.41% 3.23% 3.23% 3.22% Noninterest Income ($000) 82,924 84,387 73,943 83,748 82,350 Operating Expense* ($000) 194,000 203,335 196,539 195,774 193,144 Efficiency Ratio* 58.88% 62.06% 60.74% 59.29% 58.23% CHANCOCK WHITNEY 27


Slide 32

Current Hedge Positions Cash Flow (CF) Hedges Receive 215 bps versus paying 1 month SOFR on $1.6 billion No new CF hedges were executed and no CF hedges were terminated in 4Q23 Total termination value on remaining active CF hedges is approximately ($78) million as of 12/31/23 Future maturities of existing CF hedges range from December 2025 through March 2028 Fair Value (FV) Hedges $514 million in securities are hedged with $478 million of FV hedges Duration (Market price risk) reduced from approximately 6.8 years to 2.5 years on hedged securities During 4Q23, there was one termination associated with the sale of an underlying security Current termination value of FV hedges is approximately $23 million at 12/31/2023 FV hedges become fully effective beginning January 2025 through July 2026; at that point we pay fixed 1.98% and receive the FF effective rate (resulting in these bonds being a variable rate of FF plus 48 bps) When FV hedges are terminated, the value of each hedge is an adjustment to the book value of the underlying security, thereby changing its current book yield and extending its duration


Slide 33

PPNR (TE) and Adjusted PPNR (TE) Reconciliation   Three Months Ended Twelve Months Ended (in thousands) 4Q23 3Q23 2Q23 1Q23 4Q22 2023 2022 Net Income (GAAP) $50,603 $97,738 $ 117,794 $126,467 $143,787 $392,602 $524,089 Provision for credit losses 16,952 28,498 7,633 6,020 2,487 59,103 (28,399) Income tax expense 11,705 24,297 29,571 31,953 36,137 97,526 135,107 Pre-provision net revenue 79,260 150,533 154,998 164,440 182,411 549,231 630,797 Taxable equivalent adjustment 2,834 2,852 2,837 2,584 2,615 11,107 10,348 Pre-provision net revenue (TE)* 82,094 153,385 157,835 167,024 185,026 560,338 641,145 Adjustments from supplemental disclosures items Gain on sale of parking facility (16,126) — — — — (16,126) — Loss on securities portfolio restructure 65,380 — — — — 65,380 — FDIC special assessment 26,123 — — — — 26,123 — Adjusted pre-provision net revenue (TE)* $157,471 $153,385 $157,835 $167,024 $185,026 $635,715 $641,145 Total Revenue (TE), Operating PPNR (TE) Reconciliations Taxable equivalent (TE) amounts are calculated using a federal income tax rate of 21%. Three Months Ended (in thousands) 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 Net interest income $238,286 $235,183 $237,866 $231,188 $233,156 Noninterest income 82,350 83,748 73,943 84,387 82,924 Total revenue $320,636 $318,931 $311,809 $315,575 $316,080 Taxable equivalent adjustment 3,115 3,189 3,248 3,448 3,580 Total revenue (TE) $323,751 $322,120 $315,057 $319,023 $319,660 Noninterest expense (193,144) (195,774) (196,539) (203,335) (197,856) Nonoperating expense — — — — 3,856 Operating pre-provision net revenue $130,607 $126,346 $118,518 $115,688 $125,660CHANCOCK WHITNEY 31 *Taxable equivalent (TE) amounts are calculated using a federal tax rate of 21% Adjusted Noninterest Income and Noninterest Expense   Three Months Ended Twelve Months Ended (in thousands) 4Q23 3Q23 2Q23 1Q23 4Q22 2023 2022 Noninterest income (GAAP) $38,951 $85,974 $83,225 $80,330 $77,064 $288,480 $331,486 Adjustments from supplemental disclosures items Gain on sale of parking facility (16,126) — — — — (16,126) — Loss on securities portfolio restructure 65,380 — — — — 65,380 — Adjusted noninterest income $88,205 $85,974 $83,225 $80,330 $77,064 $337,734 $331,486 Noninterest expense (GAAP) $229,151 $204,675 $202,138 $200,884 $190,154 $836,848 $750,692 Adjustments from supplemental disclosures items FDIC special assessment (26,123) — — — — (26,123) — Adjusted noninterest expense $203,028 $204,675 $202,138 $200,884 $190,154 $810,725 $750,692


Slide 34

Adjusted Efficiency Ratio   Three Months Ended Twelve Months Ended (in thousands) 4Q23 3Q23 2Q23 1Q23 4Q22 2023 2022 Net interest income $269,460 $269,234 $273,911 $284,994 $295,501 $1,097,599 $1,050,003 Noninterest income 38,951 85,974 83,225 80,330 77,064 288,480 331,486 Total GAAP revenue 308,411 355,208 357,136 365,324 372,565 1,386,079 1,381,489 Taxable equivalent adjustment 2,834 2,852 2,837 2,584 2,615 11,107 10,348 Total revenue (TE)* 311,245 358,060 359,973 367,908 375,180 1,397,186 1,391,837 Adjustments from supplemental disclosure items Gain on sale of parking facility (16,126) — — — — (16,126) — Loss on securities portfolio restructure 65,380 — — — — 65,380 — Adjusted revenue (TE)* $360,499 $358,060 $359,973 $367,908 $375,180 $1,446,440 $1,391,837 GAAP Noninterest expense $229,151 $204,675 $202,138 $200,884 $190,154 $836,848 $750,692 Amortization of Intangibles (2,672) (2,813) (2,957) (3,114) (3,271) (11,556) (14,033) Adjustments from supplemental disclosure items FDIC special assessment (26,123) — — — — (26,123) — Adjusted noninterest expense less amortization of intangibles $200,356 $201,862 $199,181 $197,770 $186,883 $799,169 $736,659 Efficiency Ratio** 55.58% 56.38% 55.33% 53.76% 49.81% 55.25% 52.93% *Taxable equivalent (TE) amounts are calculated using a federal tax rate of 21% ** The efficiency ratio is noninterest expense to total net interest income (TE) and noninterest income, excluding amortization of purchased intangibles and supplemental disclosure items noted above


Slide 35

*Supplemental disclosure items, net of income tax impact calculated using federal tax rate of 21% Adjusted ROA and ROTCE   (in thousands) 4Q23 2023 Average total assets $35,538,300 $35,633,442 Average common stockholders' equity 3,560,978 3,528,911 Average goodwill and other intangible assets (901,377) (905,610) Average tangible common equity 2,659,601 2,623,301 Net income (GAAP) 50,603 392,602 Supplemental disclosure items, net of income tax* 59,548 59,548 Adjusted Net Income 110,151 452,150 ROA 0.56% 1.10% Adjusted ROA 1.23% 1.27% ROTCE 7.55% 14.97% Adjusted ROTCE 16.43% 17.24% Adjusted Earnings Per Share - Diluted   (in thousands) 4Q23 2023 Net Income (GAAP) $50,603 $392,602 Net income allocated to participating securities (440) (4,014) Net income available to common shareholders 50,163 388,588 Supplemental disclosure items, net of income tax* 59,548 59,548 Supplemental disclosure items allocated to participating securities (517) (517) Adjusted net income allocated to participating securities $109,194 $447,619 Weighted average common shares - diluted 86,604 86,423 Earnings per share - diluted $0.58 $4.50 Adjusted earnings per share - diluted $1.26 $5.18


Slide 36

Fourth Quarter 2023 Earnings Conference Call 1/16/2024 HANCOCK WHITNEY

v3.23.4
Document And Entity Information
Jan. 16, 2024
Document And Entity Information [Line Items]  
Entity Registrant Name HANCOCK WHITNEY CORPORATION
Amendment Flag false
Entity Central Index Key 0000750577
Document Type 8-K
Document Period End Date Jan. 16, 2024
Entity Incorporation, State or Country Code MS
Securities Act File Number 001-36872
Entity Tax Identification Number 64-0693170
Entity Address, Address Line One Hancock Whitney Plaza
Entity Address, Address Line Two 2510 14th Street
Entity Address, City or Town Gulfport
Entity Address, State or Province MS
Entity Address, Postal Zip Code 39501
City Area Code (228)
Local Phone Number 868-4000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Common Stock Par Value Dollar Three Point Three Three Per Share [Member]  
Document And Entity Information [Line Items]  
Title of 12(b) Security COMMON STOCK, $3.33 PAR VALUE
Trading Symbol HWC
Security Exchange Name NASDAQ
Senior Subordinated Notes [Member]  
Document And Entity Information [Line Items]  
Title of 12(b) Security 6.25% SUBORDINATED NOTES
Trading Symbol HWCPZ
Security Exchange Name NASDAQ

Hancock Whitney (NASDAQ:HWC)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Hancock Whitney Charts.
Hancock Whitney (NASDAQ:HWC)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Hancock Whitney Charts.