Exela Technologies, Inc. (“Exela” or the “Company”) (NASDAQ: XELA,
XELAP), a global business process automation leader, announced
today its financial results for the second quarter ended June 30,
2023.
“Our improving metrics in the second quarter are
a result of many factors but certain ones stand above all - focus
on cost management, debt reduction and the value proposition of our
services and solutions enhanced by evolving AI,” said Par Chadha,
Executive Chairman of Exela.
Second Quarter Highlights
- Revenue: Revenue
for Q2 2023 was $272.9 million, up 2.3% compared to $266.8 million
in Q2 2022.
- Revenue for the Information and
Transaction Processing Solutions segment was $185.0 million, a
decrease of 2.6% year-over-year, primarily due to lower volumes,
customers rebalancing portfolios and attrition.
- Healthcare Solutions revenue was
$63.6 million, an increase of 12.8% year-over-year, led by higher
volumes from our new and existing customers.
- Legal and Loss Prevention Services
revenue was $24.3 million, an increase of 19.5% year-over-year due
to higher demand for services.
Operating income/(loss):
Operating income for Q2 2023 was $11.2 million, compared with
operating loss of $20.9 million in Q2 2022. The $32.1 million year
over year improvement was primarily driven by higher revenue, lower
cost of revenue, lower Selling, General and Administrative Expenses
including a gain from sale of an asset.
- Net Loss: Net loss
for Q2 2023 was $30.9 million, compared with a net loss of $79.2
million in Q2 2022.
-
EBITDA(4): EBITDA for Q2 2023 was
$31.6 million compared to a loss of $17.6 million in Q2 2022.
EBITDA margin for Q2 2023 was 11.6% compared to (6.6)% in Q2
2022.
- Adjusted
EBITDA(5): Adjusted EBITDA for Q2
2023 was $40.9 million, an increase of 12.1% compared to $36.5
million in Q2 2022. Adjusted EBITDA margin for Q2 2023 was 15.0%,
an increase of 130 basis points from 13.7% in Q2 2022.
Capital Expenditures: Capital
expenditures for Q2 2023 were 1.4% of revenue compared to 2% of
revenue in Q2 2022
Nasdaq Non-Compliance
Notice
On August 11, 2023, Exela received a notice of
non-compliance from Nasdaq Stock Market LLC (“Nasdaq”) notifying
the Company that, as a result of the Company’s failure to timely
file its Quarterly Report on Form 10-Q for the quarterly period
ended June 30, 2023 (the “Form 10-Q”), the Company is not in
compliance with Nasdaq Listing Rule 5250(c)(1) (the “Rule”), which
requires listed companies to timely file all periodic financial
reports with the U.S. Securities and Exchange Commission (the
“SEC”). Under Nasdaq’s listing rules, the Company has 60 calendar
days to submit a plan to regain compliance. If the plan is accepted
by Nasdaq, the Company can be granted up to 180 calendar days from
the Form 10-Q due date, or until or until February 5, 2024, to
regain compliance. The Company expects to complete its Form 10-Q
and intends to file the Form 10-Q as soon as practicable to regain
compliance with the Rule within the time period to provide the
plan of compliance.
Earnings Conference Call and Audio
Webcast
Exela will host a conference call to discuss its
second quarter 2023 financial results at 8:30 AM ET on August 14,
2023. To access this call, dial 833-255-2831 or +1-412-902-6724
(international). The password for the call is “Exela Earnings
Call”.
Shortly after the conclusion of the call, a
replay will be available through May 18, 2023 at 877-344-7529 or
+1-412-317-0088 (international). The replay passcode is 20333000. A
replay will also be archived on the Exela investor relations
website at http://investors.exelatech.com.
Exela invites all investors to ask questions
that they would like addressed on the conference call. We ask
investors to submit questions via email to IR@exelatech.com.
A live webcast of this conference call will be
available on the “Investors” page of the Company’s website
(www.exelatech.com). A supplemental slide presentation that
accompanies this call and webcast can be found on the investor
relations website (http://investors.exelatech.com/) and will remain
available after the call.
Below are the notes referenced
above:(1) Gross Profit is defined as revenue less
cost of revenue excluding depreciation and
amortization(2) TCV: Total Contract Value, the aggregate
$USD value of a contract over its life(3) Long-term
liability: Includes senior secured term loan and revolving
facility, senior secured 2023 notes, senior secured 2026 notes,
Securitization facility and interest-bearing current liabilities
calculated ending July 2023 beginning June
2021(4) EBITDA is a non-GAAP measure. A reconciliation
of EBITDA is attached to this release.(5) Adjusted EBITDA is a
non-GAAP measure. A reconciliation of Adjusted EBITDA is attached
to this release.
About Exela Exela
Technologies is a business process automation (BPA) leader,
leveraging a global footprint and proprietary technology to provide
digital transformation solutions enhancing quality, productivity,
and end-user experience. With decades of experience operating
mission-critical processes, Exela serves a growing roster
of more than 4,000 customers throughout 50 countries, including
over 60% of the Fortune® 100. Utilizing foundational technologies
spanning information management, workflow automation, and
integrated communications, Exela’s software and services include
multi-industry, departmental solution suites addressing finance and
accounting, human capital management, and legal management, as well
as industry-specific solutions for banking, healthcare, insurance,
and the public sector. Through cloud-enabled platforms, built on a
configurable stack of automation modules, and approximately 15,500
employees operating in 21 countries, Exela rapidly
deploys integrated technology and operations as an end-to-end
digital journey partner.
Find out more at www.exelatech.comTo
automatically receive Exela financial news by e-mail, please visit
the Exela Investor Relations website,
http://investors.exelatech.com/, and subscribe to E-mail
Alerts.
Financial Disclosure
AdvisoryThe preliminary unaudited financial results
included in this press release are based on information available
as of August 14, 2023 and management’s review of operations and
financial results for the second quarter of 2023. Actual results
may be materially different from these preliminary financial
results. They remain subject to change based on the completion of
customary review procedures and are forward-looking statements. The
Company assumes no obligation to update these statements, except as
may be required by law. The actual results may be materially
different and are affected by the risk factors and uncertainties
identified in this press release and in the Company's annual and
quarterly filings with the SEC. An independent registered public
accounting firm has not reviewed or performed any procedures with
respect to the preliminary unaudited financial information included
in this release. The Company expects to file a quarterly report on
Form 10-Q with respect to the period ended June 30, 2023, once an
independent registered public accounting firm has reviewed the
relevant unaudited financial information.
About Non-GAAP Financial
Measures This press release
includes constant currency, EBITDA and Adjusted EBITDA, each of
which is a financial measure that is not prepared in accordance
with U.S. generally accepted accounting principles (“GAAP”). Exela
believes that the presentation of these non-GAAP financial measures
will provide useful information to investors in assessing our
financial performance, results of operations and liquidity and
allows investors to better understand the trends in our business
and to better understand and compare our results. Exela’s board of
directors and management use constant currency, EBITDA and Adjusted
EBITDA to assess Exela’s financial performance, because it allows
them to compare Exela’s operating performance on a consistent basis
across periods by removing the effects of Exela’s capital structure
(such as varying levels of debt and interest expense, as well as
transaction costs resulting from the combination of Quinpario
Acquisition Corp. 2, SourceHOV Holdings, Inc. and Novitex Holdings,
Inc. on July 12, 2017 (the “Novitex Business Combination”) and
capital markets-based activities). Adjusted EBITDA also seeks to
remove the effects of integration and related costs to
achieve the savings, any expected reduction in operating expenses
due to the Novitex Business Combination, asset base (such as
depreciation and amortization) and other similar non-routine items
outside the control of our management team. Optimization and
restructuring expenses and merger adjustments are primarily related
to the implementation of strategic actions and initiatives related
to the Novitex Business Combination. All of these costs are
variable and dependent upon the nature of the actions being
implemented and can vary significantly driven by business needs.
Accordingly, due to that significant variability, we exclude these
charges since we do not believe they truly reflect our past,
current or future operating performance. The constant currency
presentation excludes the impact of fluctuations in foreign
currency exchange rates. We calculate constant currency revenue and
Adjusted EBITDA on a constant currency basis by converting our
current-period local currency financial results using the exchange
rates from the corresponding prior-period and compare these
adjusted amounts to our corresponding prior period reported
results. Exela does not consider these non-GAAP measures in
isolation or as an alternative to liquidity or financial measures
determined in accordance with GAAP. A limitation of these non-GAAP
financial measures is that they exclude significant expenses and
income that are required by GAAP to be recorded in Exela’s
financial statements. In addition, they are subject to inherent
limitations as they reflect the exercise of judgments by management
about which expenses and income are excluded or included in
determining these non-GAAP financial measures and therefore the
basis of presentation for these measures may not be comparable to
similarly-titled measures used by other companies. These non-GAAP
financial measures are not required to be uniformly applied, are
not audited and should not be considered in isolation or as
substitutes for results prepared in accordance with GAAP. Net loss
is the GAAP measure most directly comparable to the non-GAAP
measures presented here. For reconciliation of the comparable GAAP
measures to these non-GAAP financial measures, see the schedules
attached to this release.
Forward-Looking
Statements Certain
statements included in this press release are not historical facts
but are forward-looking statements for purposes of the safe harbor
provisions under The Private Securities Litigation Reform Act of
1995. Forward-looking statements generally are accompanied by words
such as “may”, “should”, “would”, “plan”, “intend”, “anticipate”,
“believe”, “estimate”, “predict”, “potential”, “seem”, “seek”,
“continue”, “future”, “will”, “expect”, “outlook” or other similar
words, phrases or expressions. These forward-looking statements
include statements regarding our industry, future events, estimated
or anticipated future results and benefits, future opportunities
for Exela, and other statements that are not historical facts.
These statements are based on the current expectations of Exela
management and are not predictions of actual performance. These
statements are subject to a number of risks and uncertainties,
including without limitation the network outage described in this
press release and those discussed under the heading “Risk Factors”
in our Annual Report and in subsequent filings with the U.S.
Securities and Exchange Commission (“SEC”). In addition,
forward-looking statements provide Exela’s expectations, plans or
forecasts of future events and views as of the date of this
communication. Exela anticipates that subsequent events and
developments will cause Exela’s assessments to change. These
forward-looking statements should not be relied upon as
representing Exela’s assessments as of any date subsequent to the
date of this press release.
For more Exela news, commentary, and industry
perspectives, visit: Website:
https://investors.exelatech.com/ Twitter:
@ExelaTechLinkedIn:
/exela-technologiesFacebook:
@exelatechnologiesInstagram:
@exelatechnologies
The information posted on the Company's website and/or via its
social media accounts may be deemed material to investors.
Accordingly, investors, media and others interested in the Company
should monitor the Company's website and its social media accounts
in addition to the Company's press releases, SEC filings
and public conference calls and webcasts.
Investor and/or Media
Contacts:Vincent KondaveetiE:
vincent.kondaveeti@exelatech.com
Mary Beth BenjaminE: IR@exelatech.com
Source: Exela Technologies, Inc.
Exela Technologies, Inc. and
SubsidiariesCondensed Consolidated Balance
SheetsAs of June 30, 2023 and December 31,
2022(in thousands of United States dollars except share
and per share amounts) |
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
2023 |
|
2022 |
|
|
|
(Unaudited andNot Reviewed) |
|
(Audited) |
|
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
10,718 |
|
|
$ |
15,073 |
|
|
Restricted cash |
|
|
42,792 |
|
|
|
29,994 |
|
|
Accounts receivable, net of
allowance for credit losses of $6,927 and $6,402, respectively |
|
|
106,831 |
|
|
|
101,616 |
|
|
Related party receivables and
prepaid expenses |
|
|
463 |
|
|
|
759 |
|
|
Inventories, net |
|
|
11,055 |
|
|
|
16,848 |
|
|
Prepaid expenses and other
current assets |
|
|
21,463 |
|
|
|
26,206 |
|
|
Total current
assets |
|
|
193,322 |
|
|
|
190,496 |
|
|
Property, plant and equipment,
net of accumulated depreciation of $214,611 and $207,520,
respectively |
|
|
62,972 |
|
|
|
71,694 |
|
|
Operating lease right-of-use
assets, net |
|
|
37,400 |
|
|
|
40,734 |
|
|
Goodwill |
|
|
170,391 |
|
|
|
186,802 |
|
|
Intangible assets, net |
|
|
182,350 |
|
|
|
200,982 |
|
|
Deferred income tax assets |
|
|
1,584 |
|
|
|
1,483 |
|
|
Other noncurrent assets |
|
|
26,785 |
|
|
|
29,721 |
|
|
Total
assets |
|
$ |
674,804 |
|
|
$ |
721,912 |
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
64,105 |
|
|
$ |
79,249 |
|
|
Related party payables |
|
|
1,773 |
|
|
|
2,473 |
|
|
Income tax payable |
|
|
(539 |
) |
|
|
2,045 |
|
|
Accrued liabilities |
|
|
69,324 |
|
|
|
61,340 |
|
|
Accrued compensation and
benefits |
|
|
50,691 |
|
|
|
54,143 |
|
|
Accrued interest |
|
|
60,103 |
|
|
|
60,901 |
|
|
Customer deposits |
|
|
15,906 |
|
|
|
16,955 |
|
|
Deferred revenue |
|
|
12,039 |
|
|
|
16,405 |
|
|
Obligation for claim payment |
|
|
62,294 |
|
|
|
44,380 |
|
|
Current portion of finance lease
liabilities |
|
|
5,469 |
|
|
|
5,485 |
|
|
Current portion of operating
lease liabilities |
|
|
11,079 |
|
|
|
11,867 |
|
|
Current portion of long-term
debts |
|
|
106,372 |
|
|
|
154,802 |
|
|
Total current
liabilities |
|
|
458,616 |
|
|
|
510,045 |
|
|
Long-term debt, net of current
maturities |
|
|
958,005 |
|
|
|
942,035 |
|
|
Finance lease liabilities, net of
current portion |
|
|
7,745 |
|
|
|
9,448 |
|
|
Pension liabilities, net |
|
|
17,732 |
|
|
|
16,917 |
|
|
Deferred income tax
liabilities |
|
|
11,968 |
|
|
|
11,180 |
|
|
Long-term income tax
liabilities |
|
|
3,801 |
|
|
|
2,742 |
|
|
Operating lease liabilities, net
of current portion |
|
|
27,991 |
|
|
|
31,030 |
|
|
Other long-term liabilities |
|
|
5,955 |
|
|
|
6,104 |
|
|
Total
liabilities |
|
|
1,491,813 |
|
|
|
1,529,501 |
|
|
Commitments and Contingencies
(Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
(deficit) |
|
|
|
|
|
|
|
Common Stock, par value of
$0.0001 per share; 1,600,000,000 shares authorized; 6,365,965
shares issued and 6,365,353 shares outstanding at June 30, 2023 and
1,393,889 shares issued and 1,393,276 shares outstanding at
December 31, 2022 |
|
|
261 |
|
|
|
162 |
|
|
Preferred stock, $0.0001 par
value per share, 20,000,000 shares authorized at June 30, 2023 and
December 31, 2022, respectively |
|
|
|
|
|
|
|
Series A Preferred Stock, 2,778,111 shares issued and outstanding
at June 30, 2023 and December 31, 2022 |
|
|
1 |
|
|
|
1 |
|
|
Series B Preferred Stock, 3,029,900 shares issued and outstanding
at June 30, 2023 and December 31, 2022 |
|
|
— |
|
|
|
— |
|
|
Additional paid in
capital |
|
|
1,169,517 |
|
|
|
1,102,619 |
|
|
Less: Common Stock held in
treasury, at cost; 612 shares at June 30, 2023 and December 31,
2022 |
|
|
(10,949 |
) |
|
|
(10,949 |
) |
|
Equity-based compensation |
|
|
57,272 |
|
|
|
56,958 |
|
|
Accumulated deficit |
|
|
(2,024,331 |
) |
|
|
(1,948,009 |
) |
|
Accumulated other
comprehensive loss: |
|
|
|
|
|
|
|
Foreign currency translation
adjustment |
|
|
(4,992 |
) |
|
|
(4,788 |
) |
|
Unrealized pension actuarial
losses, net of tax |
|
|
(3,788 |
) |
|
|
(3,583 |
) |
|
Total accumulated other
comprehensive loss |
|
|
(8,780 |
) |
|
|
(8,371 |
) |
|
Total stockholders’
deficit |
|
|
(817,009 |
) |
|
|
(807,589 |
) |
|
Total liabilities and
stockholders’ deficit |
|
$ |
674,804 |
|
|
$ |
721,912 |
|
|
Exela Technologies, Inc. and
SubsidiariesCondensed Consolidated Statements of
Operations For the three and six months ended June
30, 2023 and 2022(in thousands of United States dollars
except share and per share amounts)(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2023 (Not Reviewed) |
|
2022 |
|
|
2023 (Not Reviewed) |
|
2022 |
|
Revenue |
|
$ |
272,938 |
|
|
$ |
266,770 |
|
|
$ |
546,558 |
|
|
$ |
546,168 |
|
Cost of revenue (exclusive of
depreciation and amortization) |
|
|
212,059 |
|
|
|
217,277 |
|
|
|
428,526 |
|
|
|
440,781 |
|
Selling, general and
administrative expenses (exclusive of depreciation and
amortization) |
|
|
32,026 |
|
|
|
50,195 |
|
|
|
76,407 |
|
|
|
93,235 |
|
Depreciation and
amortization |
|
|
14,890 |
|
|
|
17,993 |
|
|
|
31,450 |
|
|
|
36,205 |
|
Related party expense |
|
|
2,739 |
|
|
|
2,186 |
|
|
|
5,851 |
|
|
|
4,173 |
|
Operating profit
(loss) |
|
|
11,224 |
|
|
|
(20,881 |
) |
|
|
4,324 |
|
|
|
(28,226 |
) |
Other expense (income),
net: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
45,092 |
|
|
|
42,271 |
|
|
|
89,272 |
|
|
|
82,031 |
|
Debt modification and extinguishment costs (gain), net |
|
|
(6,785 |
) |
|
|
8,117 |
|
|
|
(15,558 |
) |
|
|
9,001 |
|
Sundry expense (income), net |
|
|
1,500 |
|
|
|
(741 |
) |
|
|
2,248 |
|
|
|
(434 |
) |
Other expense (income), net |
|
|
(232 |
) |
|
|
7,375 |
|
|
|
(514 |
) |
|
|
13,534 |
|
Net loss before income
taxes |
|
|
(28,351 |
) |
|
|
(77,903 |
) |
|
|
(71,124 |
) |
|
|
(132,358 |
) |
Income tax expense |
|
|
(2,535 |
) |
|
|
(1,296 |
) |
|
|
(5,198 |
) |
|
|
(3,797 |
) |
Net loss |
|
$ |
(30,886 |
) |
|
$ |
(79,199 |
) |
|
$ |
(76,322 |
) |
|
$ |
(136,155 |
) |
Cumulative dividends for Series A Preferred Stock |
|
|
(967 |
) |
|
|
(876 |
) |
|
|
(1,921 |
) |
|
|
(1,740 |
) |
Cumulative dividends for Series B Preferred Stock |
|
|
(1,171 |
) |
|
|
(1,317 |
) |
|
|
(2,324 |
) |
|
|
(1,392 |
) |
Net loss attributable to
common stockholders |
|
$ |
(33,024 |
) |
|
$ |
(81,392 |
) |
|
$ |
(80,567 |
) |
|
$ |
(139,287 |
) |
Loss per
share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(5.19 |
) |
|
$ |
(643.71 |
) |
|
$ |
(14.40 |
) |
|
$ |
(1,310.32 |
) |
Exela Technologies, Inc. and
SubsidiariesCondensed Consolidated Statements of
Cash FlowsFor the six months ended June 30, 2023
and 2022(in thousands of United States dollars except
share and per share amounts)(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2023 (Not Reviewed) |
|
2022 |
|
|
Cash flows from operating
activities |
|
|
|
|
|
|
|
Net loss |
|
$ |
(76,322 |
) |
|
$ |
(136,155 |
) |
|
Adjustments to reconcile net
loss |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
31,450 |
|
|
|
36,205 |
|
|
Original issue discount and debt issuance cost amortization |
|
|
16,064 |
|
|
|
5,804 |
|
|
Debt modification and extinguishment costs (gain), net |
|
|
(16,964 |
) |
|
|
3,533 |
|
|
Credit loss expense |
|
|
2,865 |
|
|
|
285 |
|
|
Deferred income tax provision |
|
|
776 |
|
|
|
1,383 |
|
|
Share-based compensation expense |
|
|
313 |
|
|
|
836 |
|
|
Unrealized foreign currency losses (gain) |
|
|
521 |
|
|
|
(989 |
) |
|
Loss (Gain) on sale of assets |
|
|
(5,831 |
) |
|
|
508 |
|
|
Change in operating assets and liabilities, net of effect from
acquisitions |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(7,703 |
) |
|
|
80,674 |
|
|
Prepaid expenses and other assets |
|
|
6,495 |
|
|
|
(10,870 |
) |
|
Accounts payable and accrued liabilities |
|
|
(639 |
) |
|
|
45,148 |
|
|
Related party payables |
|
|
(403 |
) |
|
|
(23 |
) |
|
Additions to outsource contract costs |
|
|
(298 |
) |
|
|
(199 |
) |
|
Net cash provided by (used in) operating
activities |
|
|
(49,676 |
) |
|
|
26,140 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities |
|
|
|
|
|
|
|
Purchase of property, plant and
equipment |
|
|
(3,357 |
) |
|
|
(10,689 |
) |
|
Additions to patents |
|
|
— |
|
|
|
(15 |
) |
|
Additions to internally developed
software |
|
|
(1,976 |
) |
|
|
(1,736 |
) |
|
Proceeds from sale of assets |
|
|
29,811 |
|
|
|
194 |
|
|
Net cash provided by (used in) investing
activities |
|
|
24,478 |
|
|
|
(12,246 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities |
|
|
|
|
|
|
|
Proceeds from issuance of Common
Stock from at the market offerings |
|
|
69,260 |
|
|
|
177,388 |
|
|
Dividend paid on Series B
Preferred Stock |
|
|
— |
|
|
|
(1,396 |
) |
|
Payment for fractional shares on
reverse stock split |
|
|
(28 |
) |
|
|
— |
|
|
Cash paid for equity issuance
costs from at the market offerings |
|
|
(2,232 |
) |
|
|
(6,493 |
) |
|
Borrowings under factoring
arrangement and Securitization Facility |
|
|
62,858 |
|
|
|
69,143 |
|
|
Principal repayment on borrowings
under factoring arrangement and Securitization Facility |
|
|
(63,577 |
) |
|
|
(160,684 |
) |
|
Cash paid for withholding taxes
on vested RSUs |
|
|
— |
|
|
|
(195 |
) |
|
Lease terminations |
|
|
— |
|
|
|
(15 |
) |
|
Cash paid for debt issuance
costs |
|
|
(6,398 |
) |
|
|
(7,125 |
) |
|
Principal payments on finance
lease obligations |
|
|
(2,150 |
) |
|
|
(2,884 |
) |
|
Borrowings from senior secured
revolving facility and BRCC revolver |
|
|
9,600 |
|
|
|
12,500 |
|
|
Repayments on senior secured
revolving facility |
|
|
— |
|
|
|
(49,477 |
) |
|
Proceeds from issuance of 2026
Notes |
|
|
— |
|
|
|
56,583 |
|
|
Borrowings from other loans |
|
|
24,289 |
|
|
|
5,491 |
|
|
Cash paid for debt
repurchases |
|
|
(11,858 |
) |
|
|
— |
|
|
Proceeds from Second Lien
Note |
|
|
31,500 |
|
|
|
— |
|
|
Repayment of BRCC term loan |
|
|
(44,775 |
) |
|
|
(46,202 |
) |
|
Principal repayments on senior
secured term loans and other loans |
|
|
(32,991 |
) |
|
|
(15,007 |
) |
|
Net cash provided by financing activities |
|
|
33,498 |
|
|
|
31,627 |
|
|
Effect of exchange rates on
cash |
|
|
143 |
|
|
|
(404 |
) |
|
Net increase in cash and cash equivalents |
|
|
8,443 |
|
|
|
45,117 |
|
|
Cash, restricted cash, and cash
equivalents |
|
|
|
|
|
|
|
Beginning of period |
|
|
45,067 |
|
|
|
48,060 |
|
|
End of period |
|
$ |
53,510 |
|
|
$ |
93,177 |
|
|
Supplemental cash flow
data: |
|
|
|
|
|
|
|
Income tax payments, net of
refunds received |
|
$ |
2,898 |
|
|
$ |
4,453 |
|
|
Interest paid |
|
|
72,608 |
|
|
|
19,103 |
|
|
Noncash investing and
financing activities: |
|
|
|
|
|
|
|
Assets acquired through
right-of-use arrangements |
|
|
405 |
|
|
|
231 |
|
|
Accrued capital expenditures |
|
|
2,167 |
|
|
|
1,400 |
|
|
Exela
TechnologiesSchedule 1: Second Quarter 2023 vs.
Second Quarter 2022Financial
Performance |
|
|
|
|
|
|
|
|
|
|
|
$ in million |
Q2-2023 |
Q2-2022 |
Increase (Decrease) YoY ($ mn) |
Increase (Decrease) YoY (%) |
|
YTD'23 |
YTD'22 |
Increase (Decrease) YoY ($ mn) |
Increase (Decrease) YoY (%) |
|
|
|
|
|
|
|
|
|
|
|
|
Information and Transaction Processing Solutions |
$ |
185.0 |
|
$ |
190.0 |
|
$ |
(5.0 |
) |
(2.6%) |
|
378.7 |
|
395.0 |
|
(16.3 |
) |
(4.1%) |
|
Healthcare
Solutions |
|
63.6 |
|
|
56.4 |
|
|
7.2 |
|
12.8% |
|
126.6 |
|
113.0 |
|
13.6 |
|
12.0% |
|
Legal and
Loss Prevention Services |
|
24.3 |
|
|
20.4 |
|
|
3.9 |
|
19.5% |
|
41.2 |
|
38.2 |
|
3.0 |
|
7.9% |
|
Total Revenue |
$ |
272.9 |
|
$ |
266.8 |
|
$ |
6.2 |
|
2.3% |
|
546.6 |
|
546.2 |
|
0.4 |
|
0.1% |
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit |
|
60.9 |
|
|
49.5 |
|
|
11.4 |
|
23.0% |
|
118.0 |
|
105.4 |
|
12.6 |
|
12.0% |
|
Gross profit margin |
|
22.3 |
% |
|
18.6 |
% |
|
3.8 |
% |
380 bps |
|
21.6 |
% |
19.3 |
% |
2.3 |
% |
230 bps |
|
|
|
|
|
|
|
|
|
|
|
|
SG&A |
|
32.0 |
|
|
50.2 |
|
|
(18.2 |
) |
(36.2%) |
|
76.4 |
|
93.2 |
|
(16.8 |
) |
(18.0%) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
(loss) income |
|
11.2 |
|
|
(20.9 |
) |
|
32.1 |
|
(153.8%) |
|
4.3 |
|
(28.2 |
) |
32.6 |
|
(115.3%) |
|
Operating margin |
|
4.1 |
% |
|
(7.8 |
%) |
|
11.9 |
% |
1190 bps |
|
0.8 |
% |
(5.2 |
%) |
6.0 |
% |
600 bps |
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
(30.9 |
) |
|
(79.2 |
) |
|
48.3 |
|
(61.0%) |
|
(76.3 |
) |
(136.2 |
) |
59.8 |
|
(43.9%) |
|
Net income margin |
|
(11.3 |
%) |
|
(29.7 |
%) |
|
18.4 |
% |
1840 bps |
|
(14.0 |
%) |
(24.9 |
%) |
11.0 |
% |
1100 bps |
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
31.6 |
|
|
(17.6 |
) |
|
49.3 |
|
(279.3%) |
|
49.6 |
|
(14.1 |
) |
63.7 |
|
(451.2%) |
|
EBITDA Margin |
|
11.6 |
% |
|
(6.6 |
%) |
|
18.2 |
% |
1820 bps |
|
9.1 |
% |
(2.6 |
%) |
11.7 |
% |
1170 bps |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
40.9 |
|
$ |
36.5 |
|
$ |
4.4 |
|
12.1% |
|
75.6 |
|
72.6 |
|
3.0 |
|
4.1% |
|
Adjusted EBITDA margin |
|
15.0 |
% |
|
13.7 |
% |
|
1.3 |
% |
130 bps |
|
13.8 |
% |
13.3 |
% |
0.5 |
% |
50 bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exela
TechnologiesSchedule 2: Reconciliation of Adjusted
EBITDA and constant currency revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP constant currency revenue
reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
Three months ended |
|
Six months ended |
|
|
|
|
30-Jun-23 |
|
30-Jun-22 |
|
31-Mar-23 |
|
30-Jun-23 |
|
30-Jun-22 |
|
|
|
Revenues, as reported (GAAP) |
|
$ |
272.9 |
|
|
$ |
266.8 |
|
|
$ |
273.6 |
|
|
$ |
546.6 |
|
|
$ |
546.2 |
|
|
|
|
Foreign
currency exchange impact (1) |
|
|
0.4 |
|
|
|
|
|
3.2 |
|
|
|
0.4 |
|
|
|
|
|
|
Revenues, at constant currency (Non-GAAP) |
|
$ |
273.3 |
|
|
$ |
266.8 |
|
|
$ |
276.8 |
|
|
$ |
547.0 |
|
|
$ |
546.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Constant currency
excludes the impact of foreign currency fluctuations and is
computed by applying the average exchange rates for the three
months and six months ended June 30, 2022, to the revenues during
the corresponding period in 2023. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
Three months ended |
|
Six months ended |
|
|
|
|
30-Jun-23 |
|
30-Jun-22 |
|
31-Mar-23 |
|
30-Jun-23 |
|
30-Jun-22 |
|
|
|
Net loss (GAAP) |
|
|
($30.9 |
) |
|
|
($79.2 |
) |
|
|
($45.4 |
) |
|
|
($76.3 |
) |
|
|
($136.2 |
) |
|
|
|
Interest
expense |
|
|
45.1 |
|
|
|
42.3 |
|
|
|
44.2 |
|
|
|
89.3 |
|
|
|
82.0 |
|
|
|
|
Taxes |
|
|
2.5 |
|
|
|
1.3 |
|
|
|
2.7 |
|
|
|
5.2 |
|
|
|
3.8 |
|
|
|
|
Depreciation
and amortization |
|
|
14.9 |
|
|
|
18.0 |
|
|
|
16.6 |
|
|
|
31.4 |
|
|
|
36.2 |
|
|
|
|
EBITDA (Non-GAAP) |
|
|
$31.6 |
|
|
|
($17.6 |
) |
|
|
$18.0 |
|
|
|
$49.6 |
|
|
|
($14.1 |
) |
|
|
|
Transaction
and integration costs |
|
|
2.9 |
|
|
|
8.6 |
|
|
|
5.2 |
|
|
|
8.1 |
|
|
|
12.3 |
|
|
|
|
Gain / loss
on derivative instruments |
|
|
(0.0 |
) |
|
|
- |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.0 |
) |
|
|
|
Other
Charges / (gains) |
|
|
0.3 |
|
|
|
38.9 |
|
|
|
5.5 |
|
|
|
5.7 |
|
|
|
61.0 |
|
|
|
|
Sub-Total (Adj. EBITDA before O&R) |
|
|
$34.8 |
|
|
|
$29.9 |
|
|
|
$28.5 |
|
|
|
$63.3 |
|
|
|
$59.2 |
|
|
|
|
Optimization
and restructuring expenses |
|
|
6.1 |
|
|
|
6.6 |
|
|
|
6.2 |
|
|
|
12.3 |
|
|
|
13.4 |
|
|
|
|
Adjusted EBITDA (Non-GAAP) |
|
|
$40.9 |
|
|
|
$36.5 |
|
|
|
$34.7 |
|
|
|
$75.6 |
|
|
|
$72.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exela Technologies (NASDAQ:XELAP)
Historical Stock Chart
From Dec 2024 to Jan 2025
Exela Technologies (NASDAQ:XELAP)
Historical Stock Chart
From Jan 2024 to Jan 2025