UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the Month of August 2015
_______________________
Commission File Number 000-28998
ELBIT SYSTEMS LTD.
(Translation of Registrant’s Name into English)
Advanced Technology Center, P.O.B. 539, Haifa 31053, Israel
(Address of Principal Corporate Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
x Form 20-F o Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934: o
o Yes x No
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-______________
Attached hereto as Exhibit 1 and incorporated herein by reference is the Registrant’s press release dated August 11, 2015.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
| ELBIT SYSTEMS LTD. (Registrant) |
| By: | /s/ Ronit Zmiri | |
| Name: | Ronit Zmiri |
| Title: | Corporate Secretary |
Date: August 11, 2015
EXHIBIT INDEX
|
| | |
Exhibit No. | Description | |
1. | Registrant's Press Release dated | August 11, 2015 |
ELBIT SYSTEMS REPORTS
SECOND QUARTER OF 2015 RESULTS
Backlog of orders at $6.3 billion; Revenues at $750 million;
Net income of $45 million; EPS of $1.06
Haifa, Israel, August 11, 2015 – Elbit Systems Ltd. (the "Company") (NASDAQ and TASE: ESLT), the international high technology company, reported today its consolidated results for the quarter ended June 30, 2015.
In this release, the Company is providing US-GAAP results as well as additional non-GAAP financial data, which are intended to provide investors a more comprehensive understanding of the Company's business results and trends. Unless otherwise stated, all financial data presented is GAAP financial data.
Management Comment:
Bezhalel (Butzi) Machlis, President and CEO of Elbit Systems, commented: “We are pleased that the growth in our backlog over the last two years has led to our current positive revenue growth and that the past quarter saw growth both in revenue and in backlog. In addition, we see a continuation of solid performance in geographic regions with strong emerging defense requirements, that have been a strategic focus for us in recent years, particularly Asia-Pacific and Latin America, that together accounted for 39% of our revenues in the quarter.
We also continue to focus on adapting ourselves to market trends in order to meet future customer needs. Just after the close of the quarter, we completed the acquisition of the Cyber & Intelligence division of Nice Systems, and our recently established subsidiary Cyberbit is in the process of integrating the acquired operations into our organization. The acquisition is an important part of our strategy to enhance our cyber capabilities, a sector in which we see strong growth potential over the coming years.”
Second quarter 2015 results:
Revenues in the second quarter of 2015 were $749.6 million, as compared to $702.6 million in the second quarter of 2014, a growth of 6.7% mainly due to growth in revenues of Land Systems to Asia Pacific.
Gross profit amounted to $219.3 million (29.2% of revenues) in the second quarter of 2015, as compared to $199.4 million (28.4% of revenues) in the second quarter of 2014. The non-GAAP gross profit in the second quarter of 2015 was $224.7 million (30.0% of revenues), as compared to $204.8 million (29.1% of revenues) in the second quarter of 2014. The increase in the gross profit rate was mainly due to the mix of programs sold in the quarter.
Research and development expenses, net were $57.5 million (7.7% of revenues) in the second quarter of 2015, as compared to $52.2 million (7.4% of revenues) in the second quarter of 2014.
Marketing and selling expenses, net were $60.6 million (8.1% of revenues) in the second quarter of 2015, as compared to $50.3 million (7.2% of revenues) in the second quarter of 2014. The increase in marketing and selling expenses in the second quarter of 2015 was mainly a result of marketing efforts in the U.S. and Asia-Pacific.
General and administrative expenses, net were $35.7 million (4.8% of revenues) in the second quarter of 2015, as compared to $34.3 million (4.9% of revenues) in the second quarter of 2014.
Operating income was $65.5 million (8.7% of revenues) in the second quarter of 2015, as compared to operating income of $62.6 million (8.9% of revenues) in the second quarter of 2014. The non-GAAP operating income in the second quarter of 2015 was $75.4 million (10.1% of revenues), as compared to $73.1 million (10.4% of revenues) in the second quarter of 2014.
Financial expenses, net were $6.2 million in the second quarter of 2015, as compared to $8.3 million in the second quarter of 2014.
Taxes on income were $12.0 million (effective tax rate of 20.2%) in the second quarter of 2015, as compared to $9.9 million (effective tax rate of 18.1%) in the second quarter of 2014. The effective tax rate is affected by the mix of the tax rates in the various jurisdictions in which the Company's entities generate taxable income.
Equity in net earnings (losses) of affiliated companies and partnerships was a net loss of $0.4 million in the second quarter of 2015, as compared to net earnings of $1.7 million in the second quarter of 2014.
Net income attributable to non-controlling interests was $1.7 million in the second quarter of 2015, as compared to $2.3 million in the second quarter of 2014.
Net income attributable to the Company's shareholders in the second quarter of 2015 was $45.3 million (6.0% of revenues), as compared to $43.9 million (6.2% of revenues) in the second quarter of 2014. The non-GAAP net income in the second quarter of 2015 was $53.5 million (7.1% of revenues), as compared to $52.6 million (7.5% of revenues) in the second quarter of 2014.
Diluted net earnings per share attributable to the Company's shareholders were $1.06 for the second quarter of 2015, as compared with diluted net earnings per share of $1.03 for the second quarter of 2014. The non-GAAP diluted earnings per share in the second quarter of 2015 were $1.25 as compared to $1.23 for the second quarter of 2014.
The Company’s backlog of orders for the quarter ended June 30, 2015, totaled $6,305 million as compared to $6,174 million as of June 30, 2014. Approximately 69% of the current backlog is attributable to orders from outside Israel. Approximately 60% of the current backlog is scheduled to be performed during the second half of 2015 and 2016.
Operating cash flow for the six months ended June 30, 2015, was $116.5 million, as compared to $15.8 million in the six months ended June 30, 2014.
Non-GAAP financial data:
The following non-GAAP financial data is presented to enable investors to have additional information on the Company's business performance as well as a further basis for periodical comparisons and trends relating to the Company's financial results. The Company believes such data provides useful information to investors by facilitating more meaningful comparisons of the Company's financial results over time. Such non-GAAP information is used by the Company's management to make strategic decisions, forecast future results and evaluate the Company's current performance. However, investors are cautioned that, unlike financial measures prepared in accordance with GAAP, non-GAAP measures may not be comparable with the calculation of similar measures for other companies.
The non-GAAP financial data includes reconciliation adjustments regarding non-GAAP gross profit, operating income, net income and diluted EPS. In arriving at non-GAAP presentations, companies generally factor out items such as those that have a non-recurring impact on the income statements, various non-cash items, significant effects of retroactive tax legislation and changes in accounting guidance and other items, which in management's judgment, are items that are considered to be outside of the review of core operating results.
In the Company's non-GAAP presentation, the Company made certain adjustments, as indicated in the table below.
These non-GAAP measures are not based on any comprehensive set of accounting rules or principles. The Company believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations, as determined in accordance with GAAP, and that these measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. Investors should consider non-GAAP financial measures in addition to, and not as replacements for or superior to, measures of financial performance prepared in accordance with GAAP.
Reconciliation of GAAP to Non-GAAP (Unaudited) Supplemental Financial Data:
(US Dollars in millions)
|
| | | | | | | | | | | | | | |
| Six Months Ended
June 30, | | Three Months Ended
June 30, | | Year Ended
December 31, |
| 2015 | | 2014 | | 2015 | | 2014 | | 2014 |
| | | | | | | | | |
GAAP gross profit | 420.4 |
| | 392.6 |
| | 219.3 |
| | 199.4 |
| | 825.1 |
|
Adjustments: | | | | | | | | | |
Amortization of purchased intangible assets | 10.6 |
| | 10.8 |
| | 5.4 |
| | 5.4 |
| | 21.7 |
|
Non-GAAP gross profit | 431.0 |
| | 403.4 |
| | 224.7 |
| | 204.8 |
| | 846.8 |
|
Percent of revenues | 29.6 | % | | 29.1 | % | | 30.0 | % | | 29.1 | % | | 28.6 | % |
| | | | | | | | | |
GAAP operating income | 125.3 |
| | 122.5 |
| | 65.5 |
| | 62.6 |
| | 246.9 |
|
Adjustments: | | | | | | | | | |
Amortization of purchased intangible assets | 19.6 |
| | 21.7 |
| | 9.9 |
| | 10.5 |
| | 43.0 |
|
Gain from changes in holdings | — |
| | (6.0 | ) | | — |
| | — |
| | (6.0 | ) |
Non-GAAP operating income | 144.9 |
| | 138.2 |
| | 75.4 |
| | 73.1 |
| | 283.9 |
|
Percent of revenues | 10.0 | % | | 10.0 | % | | 10.1 | % | | 10.4 | % | | 9.6 | % |
| | | | | | | | | |
GAAP net income attributable to Elbit Systems’ shareholders | 89.9 |
| | 92.0 |
| | 45.3 |
| | 43.9 |
| | 171.0 |
|
Adjustments: | | | | | | | | | |
Amortization of purchased intangible assets | 19.6 |
| | 21.7 |
| | 9.9 |
| | 10.5 |
| | 43.0 |
|
Gain from changes in holdings | — |
| | (6.0 | ) | | — |
| | — |
| | (6.0 | ) |
Related tax benefits | (3.3 | ) | | (3.2 | ) | | (1.7 | ) | | (1.8 | ) | | (6.9 | ) |
Non-GAAP net income attributable to Elbit Systems' shareholders | 106.2 |
| | 104.5 |
| | 53.5 |
| | 52.6 |
| | 201.1 |
|
Percent of revenues | 7.3 | % | | 7.5 | % | | 7.1 | % | | 7.5 | % | | 6.8 | % |
| | | | | | | | | |
Non-GAAP diluted net EPS | 2.48 |
| | 2.45 |
| | 1.25 |
| | 1.23 |
| | 4.71 |
|
Recent Events:
On May 21, 2015, the Company announced that it signed an agreement to acquire NICE Systems Ltd.’s (NICE) Cyber and Intelligence division for a total amount of up to $157.9 million, subject to certain customary adjustments. Out of the total amount, $117.9 million will be paid in cash at the time of the closing, expected to take place in the third quarter of 2015, subject to certain closing conditions. An additional amount of up to $40 million will be paid as earn-out, based upon the future business performance of the acquired division’s activities.
On July 1, 2015, the Company announced, further to its announcement of May 21, 2015 that it completed the acquisition of the NICE's Cyber and Intelligence division.
On July 2, 2015, the Company announced that its subsidiary, Elbit Systems Land and C4I Ltd. was awarded a contract from the Dutch Ministry of Defense, to supply advanced systems for the infantry soldiers in the Benelux countries - Netherlands, Belgium and Luxemburg. The contract, valued at approximately $150 million, will be performed over a five-year period. Elbit Systems will serve as the program prime contractor, and Thales Netherlands B.V will be its main sub-contractor. Other local companies will take part in the project, providing support and immediate response to the customer’s needs.
On August 3, 2015, the Company announced that it recently was awarded two contracts for its MUSIC™ family of directed infra-red countermeasures airborne multi-spectral self-protection systems, representing expansion of the customer base in this strategic business area for Elbit Systems. The first contract is a follow-on contract from an Asian country, to supply its mini MUSIC systems for the customer’s Blackhawk helicopter fleet. This is the second order awarded by this customer this year. An additional order, received from a NATO member European country, calls for the supply of C-MUSIC systems. Both contracts will be performed during 2015 and are in amounts that are not material to Elbit Systems.
On August 5, 2015, the Company announced that it was awarded an approximately $45 million contract from a European country for the supply of military communications systems. The contract will be performed over a two-year period.
Dividend:
The Board of Directors declared a dividend of $0.37 per share for the second quarter of 2015. The dividend’s record date is August 21, 2015. The dividend will be paid from income generated as Preferred Income (as defined under Israeli tax laws), on September 7, 2015, net of taxes and levies, at the rate of 20%.
Conference Call:
The Company will be hosting a conference call today, Tuesday, August 11, 2015 at 9:00 a.m. Eastern Time. On the call, management will review and discuss the results and will be available to answer questions.
To participate, please call one of the teleconferencing numbers that follow. If you are unable to connect using the toll-free numbers, please try the international dial-in number.
US Dial-in Numbers: 1 888 407 2553
UK Dial-in Number: 0 800 917 9141
ISRAEL Dial-in Number: 03 918 0610
INTERNATIONAL Dial-in Number: +972 3 918 0610
at: 9:00 am Eastern Time; 6:00 am Pacific Time; 2:00 pm UK Time; 4:00 pm Israel Time
This call will also be broadcast live on Elbit Systems’ web-site at http://www.elbitsystems.com. An online replay will be available from 24 hours after the call ends.
Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are:
1 888 782 42941 (US) or +972 3 925 5925 (Israel and International).
About Elbit Systems
Elbit Systems Ltd. is an international high technology company engaged in a wide range of defense, homeland security and commercial programs throughout the world. The Company, which includes Elbit Systems and its subsidiaries, operates in the areas of aerospace, land and naval systems, command, control, communications, computers, intelligence surveillance and reconnaissance ("C4ISR"), unmanned aircraft systems, advanced electro-optics, electro-optic space systems, EW suites, signal intelligence systems, data links and communications systems, radios and cyber-based systems. The Company also focuses on the upgrading of existing platforms, developing new technologies for defense, homeland security and commercial applications and providing a range of support services, including training and simulation systems. For additional information, visit: www.elbitsystems.com
Attachments:
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flow
Consolidated revenue distribution by areas of operation and by geographical regions
|
| |
Company Contact:
Joseph Gaspar, Executive VP & CFO Tel: +972-4-8316663 j.gaspar@elbitsystems.com Dalia Rosen, VP, Head of Corporate Communications Tel: +972-4-8316784 dalia.rosen@elbitsystems.com Elbit Systems Ltd. | IR Contact:
Ehud Helft Kenny Green GK Investor Relations Tel: 1-646-201-9246 elbitsystems@gkir.com
|
This press release contains forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1943, as amended) regarding Elbit Systems Ltd. and/or its subsidiaries (collectively the Company), to the extent such statements do not relate to historical or current fact. Forward-looking statements are based on management's expectations, estimates, projections and assumptions. Forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements are not guarantees of future performance and involve certain risks and uncertainties, which are difficult to predict. Therefore, actual future results, performance and trends may differ materially from these forward-looking statements due to a variety of factors, including, without limitation: scope and length of customer contracts; governmental regulations and approvals; changes in governmental budgeting priorities; general market, political and economic conditions in the countries in which the Company operates or sells, including Israel and the United States among others; differences in anticipated and actual program performance, including the ability to perform under long-term fixed-price contracts; and the outcome of legal and/or regulatory proceedings. The factors listed above are not all-inclusive, and further information is contained in Elbit Systems Ltd.'s latest annual report on Form 20-F, which is on file with the U.S. Securities and Exchange Commission. All forward-looking statements speak only as of the date of this release. The Company does not undertake to update its forward-looking statements.
Elbit Systems Ltd., its logo, brand, product, service and process names appearing in this Press Release are the trademarks or service marks of Elbit Systems Ltd. or its affiliated companies. All other brand, product, service and process names appearing are the trademarks of their respective holders. Reference to or use of a product, service or process other than those of Elbit Systems Ltd. does not imply recommendation, approval, affiliation or sponsorship of that product, service or process by Elbit Systems Ltd. Nothing contained herein shall be construed as conferring by implication, estoppel or otherwise any license or right under any patent, copyright, trademark or other intellectual property right of Elbit Systems Ltd. or any third party, except as expressly granted herein.
(FINANCIAL TABLES TO FOLLOW)
ELBIT SYSTEMS LTD.
CONSOLIDATED BALANCE SHEETS
(In thousands of US Dollars)
|
| | | | | | | |
| June 30, | | December 31, |
| 2015 | | 2014 |
| Unaudited | | Audited |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 152,488 |
| | $ | 200,407 |
|
Short-term bank deposits and marketable securities | 65,014 |
| | 105,519 |
|
Trade and unbilled receivables, net | 893,705 |
| | 928,757 |
|
Other receivables and prepaid expenses | 161,772 |
| | 145,562 |
|
Inventories, net of customers advances | 877,553 |
| | 868,799 |
|
Total current assets | 2,150,532 |
| | 2,249,044 |
|
| | | |
Investments in affiliated companies and partnerships | 107,133 |
| | 125,433 |
|
Long-term trade and unbilled receivables | 185,066 |
| | 212,725 |
|
Long-term bank deposits and other receivables | 26,509 |
| | 18,081 |
|
Deferred income taxes, net | 67,577 |
| | 60,224 |
|
Severance pay fund | 284,280 |
| | 276,707 |
|
| 670,565 |
| | 693,170 |
|
| | | |
Property, plant and equipment, net | 446,163 |
| | 441,535 |
|
Goodwill and other intangible assets, net | 637,590 |
| | 637,532 |
|
Total assets | $ | 3,904,850 |
| | $ | 4,021,281 |
|
| | | |
| | | |
Liabilities and Equity | | | |
Short-term bank credit and loans | $ | 259 |
| | $ | 557 |
|
Current maturities of long-term loans and Series A Notes | 115,569 |
| | 81,958 |
|
Trade payables | 360,173 |
| | 369,659 |
|
Other payables and accrued expenses | 705,738 |
| | 758,760 |
|
Customer advances in excess of costs incurred on contracts in progress | 337,925 |
| | 413,223 |
|
| 1,519,664 |
| | 1,624,157 |
|
| | | |
Long-term loans, net of current maturities | 153,508 |
| | 220,716 |
|
Series A Notes, net of current maturities | 236,647 |
| | 293,923 |
|
Employee benefit liabilities | 402,796 |
| | 396,639 |
|
Deferred income taxes and tax liabilities, net | 77,511 |
| | 68,435 |
|
Customer advances in excess of costs incurred on contracts in progress | 121,741 |
| | 120,299 |
|
Other long-term liabilities | 69,982 |
| | 58,217 |
|
| 1,062,185 |
| | 1,158,229 |
|
| | | |
Elbit Systems Ltd.'s equity | 1,312,650 |
| | 1,226,667 |
|
Non-controlling interests | 10,351 |
| | 12,228 |
|
Total equity | 1,323,001 |
| | 1,238,895 |
|
Total liabilities and equity | $ | 3,904,850 |
| | $ | 4,021,281 |
|
ELBIT SYSTEMS LTD.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands of US Dollars, except for share and per share amount) |
| | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended
June 30, | | Year Ended
December 31, |
| 2015 | | 2014 | | 2015 | | 2014 | | 2014 |
| Unaudited | | Unaudited | | Audited |
Revenues | $ | 1,456,226 |
| | $ | 1,385,260 |
| | $ | 749,603 |
| | $ | 702,647 |
| | $ | 2,958,248 |
|
Cost of revenues | 1,035,778 |
| | 992,706 |
| | 530,351 |
| | 503,291 |
| | 2,133,151 |
|
Gross profit | 420,448 |
| | 392,554 |
| | 219,252 |
| | 199,356 |
| | 825,097 |
|
| | | | | | | | | |
Operating expenses: | | | | | | | | | |
Research and development, net | 113,117 |
| | 101,161 |
| | 57,505 |
| | 52,219 |
| | 228,011 |
|
Marketing and selling, net | 111,897 |
| | 105,261 |
| | 60,569 |
| | 50,283 |
| | 216,537 |
|
General and administrative, net | 70,097 |
| | 69,583 |
| | 35,685 |
| | 34,270 |
| | 139,634 |
|
Other income, net | — |
| | (5,951 | ) | | — |
| | — |
| | (5,951 | ) |
| 295,111 |
| | 270,054 |
| | 153,759 |
| | 136,772 |
| | 578,231 |
|
Operating income | 125,337 |
| | 122,500 |
| | 65,493 |
| | 62,584 |
| | 246,866 |
|
| | | | | | | | | |
Financial expenses, net | (11,865 | ) | | (12,933 | ) | | (6,192 | ) | | (8,270 | ) | | (47,498 | ) |
Other income, net | 77 |
| | 122 |
| | 10 |
| | 88 |
| | 120 |
|
Income before income taxes | 113,549 |
| | 109,689 |
| | 59,311 |
| | 54,402 |
| | 199,488 |
|
| | | | | | | | | |
Taxes on income | (20,625 | ) | | (16,045 | ) | | (11,976 | ) | | (9,859 | ) | | (25,624 | ) |
| 92,924 |
| | 93,644 |
| | 47,335 |
| | 44,543 |
| | 173,864 |
|
| | | | | | | | | |
Equity in net earnings (loss) of affiliated companies and partnerships | (491 | ) | | 2,751 |
| | (363 | ) | | 1,654 |
| | 5,549 |
|
Net income | $ | 92,433 |
| | $ | 96,395 |
| | $ | 46,972 |
| | $ | 46,197 |
| | $ | 179,413 |
|
Less: net income attributable to non-controlling interests | (2,574 | ) | | (4,360 | ) | | (1,678 | ) | | (2,315 | ) | | (8,433) |
|
Net income attributable to Elbit Systems Ltd.'s shareholders | $ | 89,859 |
| | $ | 92,035 |
| | $ | 45,294 |
| | $ | 43,882 |
| | $ | 170,980 |
|
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Earnings per share attributable to Elbit Systems Ltd.'s shareholders: | | | | |
Basic net earnings per share | $ | 2.10 |
| | $ | 2.16 |
| | $ | 1.06 |
| | $ | 1.03 |
| | $ | 4.01 |
|
Diluted net earnings per share | $ | 2.10 |
| | $ | 2.16 |
| | $ | 1.06 |
| | $ | 1.03 |
| | $ | 4.01 |
|
| | | | | | | | | |
| | | | | | | | | |
Weighted average number of shares (in thousands) | | | | | | | |
Shares used in computation of basic earnings per share | 42,698 |
| | 42,636 |
| | 42,706 |
| | 42,658 |
| | 42,654 |
|
Shares used in computation of diluted earnings per share | 42,724 |
| | 42,661 |
| | 42,734 |
| | 42,682 |
| | 42,677 |
|
ELBIT SYSTEMS LTD.
CONSOLIDATED STATEMENTS OF CASH FLOW
(In thousands of US Dollars)
|
| | | | | | | | | | | |
| Six Months Ended
June 30, | | Year Ended
December 31, |
| 2015 | | 2014 | | 2014 |
| Unaudited | | Audited |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | |
Net income | $ | 92,433 |
| | $ | 96,395 |
| | $ | 179,413 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 56,296 |
| | 62,605 |
| | 122,408 |
|
Stock-based compensation | 88 |
| | 184 |
| | 322 |
|
Amortization of Series A Notes premium and related issuance costs, net | (46 | ) | | (46 | ) | | (91 | ) |
Deferred income taxes and reserve, net | 7,653 |
| | (1,054 | ) | | (47,456 | ) |
Loss (gain) on sale of property, plant and equipment | 939 |
| | (1,259 | ) | | (3,266 | ) |
Gain on sale of investment | (195 | ) | | (5,879 | ) | | (4,957 | ) |
Equity in net earnings of affiliated companies and partnerships, net of dividend received (*) | 21,991 |
| | 7,247 |
| | 7,449 |
|
Changes in operating assets and liabilities, net of amounts acquired: | | | | | |
Decrease (increase) in short and long-term trade receivables, and prepaid expenses | 39,856 |
| | (83,440 | ) | | (67,177 | ) |
Increase in inventories, net | (5,064 | ) | | (64,941 | ) | | (112,747 | ) |
Increase (decrease) in trade payables, other payables and accrued expenses | (24,211 | ) | | (5,211 | ) | | 81,687 |
|
Severance, pension and termination indemnities, net | 623 |
| | (1,587 | ) | | 6,282 |
|
Increase (decrease) in advances received from customers | (73,856 | ) | | 12,745 |
| | 15,970 |
|
Net cash provided by operating activities | 116,507 |
| | 15,759 |
| | 177,837 |
|
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | |
Purchase of property, plant and equipment and other assets | (50,102 | ) | | (26,988 | ) | | (71,211 | ) |
Acquisition of subsidiaries and business operations | (24,386 | ) | | 787 |
| | 787 |
|
Investments in affiliated companies and other companies | — |
| | (3,536 | ) | | (4,620 | ) |
Proceeds from sale of property, plant and equipment | 7,130 |
| | 7,817 |
| | 24,969 |
|
Proceeds from sale of investments | — |
| | 110 |
| | 110 |
|
Investment in long-term deposits | (43 | ) | | (403 | ) | | (796 | ) |
Proceeds from sale of long-term deposits | 119 |
| | 602 |
| | 790 |
|
Investment in short-term deposits and marketable securities | (40,328 | ) | | (69,109 | ) | | (89,521 | ) |
Proceeds from sale of short-term deposits and marketable securities | 80,441 |
| | 40,427 |
| | 59,374 |
|
Net cash used in investing activities | (27,169 | ) | | (50,293 | ) | | (80,118 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | |
Proceeds from exercise of options | 997 |
| | 3,005 |
| | 3,542 |
|
Repayment of long-term loans | (126,002 | ) | | (95,000 | ) | | (345,839 | ) |
Proceeds from long-term loans | 78,000 |
| | 196,500 |
| | 376,500 |
|
Repayment of Series A Notes | (55,532 | ) | | (55,532 | ) | | (55,532 | ) |
Dividends paid(**) | (34,422 | ) | | (34,732 | ) | | (68,277 | ) |
Change in short-term bank credit and loans, net | (298 | ) | | 398 |
| | 557 |
|
Net cash provided by (used in) financing activities | (137,257 | ) | | 14,639 |
| | (89,049 | ) |
Net increase (decrease) in cash and cash equivalents | (47,919 | ) | | (19,895 | ) | | 8,670 |
|
Cash and cash equivalents at the beginning of the year | 200,407 |
| | 191,737 |
| | 191,737 |
|
Cash and cash equivalents at the end of the period | $ | 152,488 |
| | $ | 171,842 |
| | $ | 200,407 |
|
* Dividend received from affiliated companies and partnerships | $ | 21,500 |
| | $ | 9,998 |
| | $ | 12,998 |
|
** Dividends paid to the Company's shareholders and minority shareholders in a subsidiary.
ELBIT SYSTEMS LTD.
DISTRIBUTION OF REVENUES
Consolidated Revenues by Areas of Operation:
|
| | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended June 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
| $ millions | | % | | $ millions | | % | | $ millions | | % | | $ millions | | % |
Airborne systems | 601.6 |
| | 41.3 | | 579.1 |
| | 41.8 | | 316.2 |
| | 42.2 | | 289.1 |
| | 41.1 |
Land systems | 267.7 |
| | 18.4 | | 123.4 |
| | 8.9 | | 137.5 |
| | 18.3 | | 65.1 |
| | 9.3 |
C4ISR systems | 436.1 |
| | 29.9 | | 511.1 |
| | 36.9 | | 216.2 |
| | 28.8 | | 260.9 |
| | 37.1 |
Electro-optic systems | 95.9 |
| | 6.6 | | 125.3 |
| | 9.0 | | 49.2 |
| | 6.6 | | 59.7 |
| | 8.5 |
Other (mainly non-defense engineering and production services) | 54.9 |
| | 3.8 | | 46.4 |
| | 3.4 | | 30.5 |
| | 4.1 | | 27.9 |
| | 4.0 |
Total | 1,456.2 |
| | 100.0 | | 1,385.3 |
| | 100.0 | | 749.6 |
| | 100.0 | | 702.7 |
| | 100.0 |
Consolidated Revenues by Geographical Regions:
|
| | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended June 30, |
| 2015 | | 2014 | | 2015 | | 2014 |
| $ millions | | % | | $ millions | | % | | $ millions | | % | | $ millions | | % |
Israel | 284.7 |
| | 19.5 | | 331.6 |
| | 23.9 | | 148.9 |
| | 19.8 | | 168.6 |
| | 24.0 |
North America | 406.7 |
| | 27.9 | | 410.4 |
| | 29.7 | | 203.8 |
| | 27.2 | | 215.6 |
| | 30.7 |
Europe | 199.3 |
| | 13.7 | | 204.5 |
| | 14.8 | | 97.4 |
| | 13.0 | | 96.8 |
| | 13.8 |
Asia-Pacific | 389.8 |
| | 26.8 | | 235.4 |
| | 17.0 | | 214.8 |
| | 28.7 | | 117.9 |
| | 16.8 |
Latin America | 161.4 |
| | 11.1 | | 171.0 |
| | 12.3 | | 73.8 |
| | 9.8 | | 101.7 |
| | 14.5 |
Other countries | 14.3 |
| | 1.0 | | 32.4 |
| | 2.3 | | 10.9 |
| | 1.5 | | 2.1 |
| | 0.2 |
Total | 1,456.2 |
| | 100.0 | | 1,385.3 |
| | 100.0 | | 749.6 |
| | 100.0 | | 702.7 |
| | 100.0 |
Elbit Systems (NASDAQ:ESLT)
Historical Stock Chart
From Jun 2024 to Jul 2024
Elbit Systems (NASDAQ:ESLT)
Historical Stock Chart
From Jul 2023 to Jul 2024
