Blackbaud, Inc. (the "Company") (NASDAQ:BLKB), the leading provider
of software and services for the global philanthropic
community, today announced financial results for its first quarter
ended March 31, 2016.
"The philanthropic market remains very strong
and the success we're seeing across the portfolio positions us well
for future growth,” said Mike Gianoni, Blackbaud's president and
CEO. "The market is excited about our next generation solutions and
we're just beginning to tap the extraordinary opportunity in the
cloud with Blackbaud SKYTM."
First Quarter 2016
Total revenue was $169.3 million, up 15.1% from
one year ago, with $134.0 million in recurring revenue,
representing 79.2% of total revenue. Income from operations
increased 30.3% to $10.4 million, with operating margin increasing
70 basis points to 6.2%. Net income increased 16.6% to $5.0
million, with diluted earnings per share up $0.02 to $0.11.
- Total non-GAAP revenue was $171.0 million, up from $150.5
million one year ago, an increase of 13.6%, and an increase of 8.6%
on an organic basis adjusted for constant currency.
- Non-GAAP recurring revenue was $135.8 million, up from $114.7
million one year ago, an increase of 18.4%, and an increase of
10.3% on an organic basis adjusted for constant currency.
- Non-GAAP recurring revenue was 79.4% of total non-GAAP revenue,
highest in the Company's history.
- Non-GAAP income from operations was $31.6 million, up from
$26.5 million one year ago, an increase of 19.3%. Non-GAAP
operating margin was 18.5%, up from 17.6% one year ago.
- Non-GAAP net income was $19.6 million, up from $14.9 million
one year ago and an increase of 31.0%. Non-GAAP diluted earnings
per share was $0.42, up from $0.32 one year ago.
- Cash flow from operations was $0.1 million, down from $4.2
million one year ago.
- Blackbaud SKY now powers six next generation solutions and has
delivered nearly 1,000 rapid updates to highly satisfied customers
just six months after its debut. See press release.
- SKY UXTM is now generally available to customers, partners, and
developers.
- Independent commissioned Total Economic ImpactTM (TEI) studies,
conducted by Forrester Consulting, highlighted the tremendous
benefits delivered by Blackbaud fundraising solutions Raiser's Edge
NXTTM and Blackbaud CRMTM.
"The first quarter was a solid start to the
year," said Tony Boor, Blackbaud's executive vice president and
CFO. "We executed well against our strategic plan, keeping us on
track to accelerate revenue growth, improve profitability and
achieve our full year guidance."
Dividend
Blackbaud announced today that its Board of
Directors has declared a second quarter 2016 dividend of $0.12 per
share payable on June 15, 2016 to stockholders of record on
May 27, 2016.
Financial Outlook
No change from the full year financial guidance
issued February 2016.
- Non-GAAP revenue of $725.0 million to $740.0 million
- Non-GAAP income from operations of $141.0 million to $147.0
million
- Non-GAAP operating margin of 19.4% to 19.9%
- Non-GAAP diluted earnings per share of $1.90 to $1.98
- Cash flow from operations of $145.0 million to $155.0
million
Conference Call Details
What: |
|
Blackbaud's
Fiscal 2016 First Quarter Conference Call |
When: |
|
April
28 |
Time: |
|
8:00 a.m.
(Eastern Time) |
Live Call: |
|
1-800-862-9098 (domestic) or 1-785-424-1051 (international);
passcode 150739. |
Webcast: |
|
www.blackbaud.com/investorrelations |
|
|
|
About Blackbaud
Serving the worldwide philanthropic community
for more than 35 years, Blackbaud (NASDAQ:BLKB) combines innovative
software and services, and expertise to help organizations
achieve their missions. Blackbaud works in over 60 countries
to power the passions of approximately 35,000 customers, including
nonprofits, K-12 private and higher education institutions,
healthcare organizations, foundations and other charitable
giving entities, and corporations. The company offers a
full spectrum of cloud and on-premises solutions, as well as a
resource network that empowers and connects organizations of all
sizes. Blackbaud's portfolio of software and services
support nonprofit fundraising and relationship management,
digital marketing, advocacy, accounting, payments and analytics, as
well as grant management, corporate social responsibility, and
education. Organizations use Blackbaud technology to raise, invest,
manage, and award more than $100 billion each year. Recognized as a
top company, Blackbaud is headquartered in Charleston, South
Carolina and has operations in the United States, Australia,
Canada, Ireland, and the United Kingdom. For more information,
visit www.blackbaud.com.
Forward-looking Statements
Except for historical information, all of the
statements, expectations, and assumptions contained in this news
release are forward-looking statements which are subject to the
safe harbor provisions of the Private Securities Litigation Reform
Act of 1995, including, but not limited to, statements regarding:
expectations that our revenue will continue to grow and that our
operating margins will continue to improve, expectations that we
will achieve our projected 2016 full year financial guidance and
expectations that effectively managing our capital structure will
allow us to seize compelling opportunities that accelerate our
shift to the cloud and are accretive to our financial performance.
These statements involve a number of risks and uncertainties.
Although Blackbaud attempts to be accurate in making these
forward-looking statements, it is possible that future
circumstances might differ from the assumptions on which such
statements are based. In addition, other important factors that
could cause results to differ materially include the following:
management of integration of acquired companies; uncertainty
regarding increased business and renewals from existing customers;
a shifting revenue mix that may impact gross margin; continued
success in sales growth; risks related to our dividend policy and
stock repurchase program, including the possibility that we might
discontinue payment of dividends; and the other risk factors set
forth from time to time in the SEC filings for Blackbaud, copies of
which are available free of charge at the SEC’s website at
www.sec.gov or upon request from Blackbaud's investor relations
department. Blackbaud assumes no obligation and does not intend to
update these forward-looking statements, except as required by law.
All Blackbaud product names appearing herein are trademarks or
registered trademarks of Blackbaud, Inc.
Non-GAAP Financial Measures
Blackbaud has provided in this release financial
information that has not been prepared in accordance with GAAP.
This information includes non-GAAP revenue, non-GAAP recurring
revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP
income from operations, non-GAAP operating margin, non-GAAP net
income and non-GAAP diluted earnings per share. The Company has
acquired businesses whose net tangible assets include deferred
revenue. In accordance with GAAP reporting requirements, the
Company recorded write-downs of deferred revenue to fair value,
which resulted in lower recognized revenue. Both on a quarterly and
year-to-date basis, the revenue for the acquired businesses is
deferred and typically recognized over a one-year period, so
Blackbaud's GAAP revenues for the one-year period after the
acquisitions will not reflect the full amount of revenues that
would have been reported if the acquired deferred revenue was not
written down to fair value. The non-GAAP measures described above
reverse the acquisition-related deferred revenue write-downs so
that the full amount of revenue booked by the acquired companies is
included, which the Company believes provides a more accurate
representation of a revenue run-rate in a given period. In addition
to reversing write-downs of acquisition-related deferred revenue,
non-GAAP financial measures discussed above exclude the impact of
certain items that Blackbaud believes are not directly related to
its performance in any particular period, but are for its long-term
benefit over multiple periods.
In addition, Blackbaud discusses non-GAAP
organic revenue growth, non-GAAP organic revenue growth on a
constant currency basis and non-GAAP organic recurring revenue
growth, which it believes provides useful information for
evaluating the periodic growth of its business on a consistent
basis. Each of these measures of non-GAAP organic revenue growth
excludes incremental acquisition-related revenue attributable to
companies acquired in the current fiscal year. For companies
acquired in the immediately preceding fiscal year, each of these
non-GAAP organic revenue growth measures reflects presentation of
full year incremental non-GAAP revenue derived from such companies
as if they were combined throughout the prior period, and it
includes the non-GAAP revenue attributable to those companies, as
if there were no acquisition-related write-downs of acquired
deferred revenue to fair value as required by GAAP. In addition,
each of these non-GAAP organic revenue growth measures excludes
prior period revenue associated with divested businesses. The
exclusion of the prior period revenue is to present the results of
the divested businesses within the results of the combined company
for the same period of time in both the prior and current periods.
Blackbaud believes this presentation provides a more comparable
representation of its current business’ organic revenue growth and
revenue run-rate.
Unaudited calculations of non-GAAP organic
revenue growth, non-GAAP organic revenue growth on a constant
currency basis and non-GAAP organic recurring revenue growth for
the first quarter of 2016, as well as unaudited reconciliations of
those non-GAAP measures to their most directly comparable GAAP
measures, are as follows:
(dollars in thousands) |
|
Three months ended March
31, |
|
2016 |
2015 |
GAAP revenue |
|
$ |
169,256 |
|
$ |
146,993 |
|
GAAP revenue
growth |
|
15.1 |
% |
|
Add: Non-GAAP acquisition-related
revenue (1) |
|
1,786 |
|
12,341 |
|
Less: Revenue from divested
businesses (2) |
|
— |
|
(395 |
) |
Total Non-GAAP
adjustments |
|
1,786 |
|
11,946 |
|
Non-GAAP revenue
(3) |
|
$ |
171,042 |
|
$ |
158,939 |
|
Non-GAAP
organic revenue growth |
|
7.6 |
% |
|
|
|
|
|
Non-GAAP revenue
(3) |
|
$ |
171,042 |
|
$ |
158,939 |
|
Foreign currency impact
on Non-GAAP revenue (4) |
|
1,527 |
|
— |
|
Non-GAAP revenue on
constant currency basis (4) |
|
$ |
172,569 |
|
$ |
158,939 |
|
Non-GAAP
organic revenue growth on constant currency basis |
|
8.6 |
% |
|
|
|
|
|
GAAP subscriptions
revenue |
|
$ |
96,851 |
|
$ |
72,513 |
|
GAAP maintenance
revenue |
|
37,160 |
|
38,896 |
|
GAAP recurring
revenue |
|
$ |
134,011 |
|
$ |
111,409 |
|
GAAP recurring
revenue growth |
|
20.3 |
% |
|
Add: Non-GAAP acquisition-related
revenue (1) |
|
1,781 |
|
11,902 |
|
Less: Revenue from divested
businesses (2) |
|
— |
|
(245 |
) |
Total Non-GAAP
adjustments |
|
1,781 |
|
11,657 |
|
Non-GAAP recurring
revenue |
|
$ |
135,792 |
|
$ |
123,066 |
|
Non-GAAP organic recurring revenue growth |
|
10.3 |
% |
|
(1) Non-GAAP acquisition-related revenue excludes incremental
acquisition-related revenue calculated in accordance with GAAP that
is attributable to companies acquired in the current fiscal year.
For companies acquired in the immediately preceding fiscal year,
non-GAAP acquisition-related revenue reflects presentation of
full-year incremental non-GAAP revenue derived from such companies,
as if they were combined throughout the prior period, and it
includes the non-GAAP revenue from the acquisition-related deferred
revenue write-down attributable to those companies. (2) For
businesses divested in the prior fiscal year, non-GAAP organic
revenue growth excludes the prior period revenue associated with
divested businesses. The exclusion of the prior period revenue is
to present the results of the divested business within the results
of the combined company for the same period of time in both the
prior and current periods. (3) Non-GAAP revenue for the prior year
periods presented herein will not agree to non-GAAP revenue
presented in the respective prior period quarterly financial
information solely due to the manner in which non-GAAP organic
revenue growth is calculated. (4) To determine non-GAAP organic
revenue growth on a constant currency basis, revenues from entities
reporting in foreign currencies were translated to U.S. Dollars
using the comparable prior period's quarterly weighted average
foreign currency exchange rates. The primary foreign currencies
creating the impact are the Canadian Dollar, EURO, British Pound
and Australian Dollar.
Additional details of Blackbaud's methodology
for calculating non-GAAP organic revenue growth and non-GAAP
organic revenue growth on a constant currency basis can be found on
the company's investor relations page at
www.blackbaud.com/investorrelations.
As previously disclosed, beginning in 2016,
Blackbaud now applies a non-GAAP effective tax rate of 32.0% in its
calculation of the tax impact on non-GAAP adjustments, which
impacts the tax impact related to non-GAAP adjustments, non-GAAP
net income and non-GAAP diluted earnings per share measures. The
non-GAAP effective tax rate utilized will be reviewed annually to
determine whether it remains appropriate in consideration of
Blackbaud's financial results including its periodic effective tax
rate calculated in accordance with GAAP, its operating environment
and related tax legislation in effect and other factors deemed
necessary. All first quarter 2015 measures of the tax impact
related to non-GAAP adjustments included in this news release are
calculated under Blackbaud's historical non-GAAP effective tax rate
of 39.0%.
Blackbaud uses these non-GAAP financial measures
internally in analyzing its financial results and believes they are
useful to investors, as a supplement to GAAP measures, in
evaluating Blackbaud's ongoing operational performance. Blackbaud
believes that these non-GAAP financial measures reflect the
Blackbaud's ongoing business in a manner that allows for meaningful
period-to-period comparison and analysis of trends in its business.
In addition, Blackbaud believes that the use of these non-GAAP
financial measures provides additional information for investors to
use in evaluating ongoing operating results and trends and in
comparing its financial results from period-to-period with other
companies in Blackbaud's industry, many of which present similar
non-GAAP financial measures to investors. However, these non-GAAP
financial measures may not be completely comparable to similarly
titled measures of other companies due to differences in the exact
method of calculation between companies. Non-GAAP financial
measures should not be considered in isolation from, or as a
substitute for, financial information prepared in accordance with
GAAP. Investors are encouraged to review the reconciliation of
these non-GAAP measures to their most directly comparable GAAP
financial measures.
Blackbaud,
Inc. |
Consolidated
balance sheets |
(Unaudited) |
|
(dollars in thousands) |
March 31, 2016 |
December 31, 2015 |
Assets |
|
|
Current assets: |
|
|
Cash and cash equivalents |
$ |
12,084 |
|
$ |
15,362 |
|
Restricted cash due to
customers |
115,000 |
|
255,038 |
|
Accounts receivable, net of
allowance of $4,541 and $4,943 at March 31, 2016 and December 31,
2015, respectively |
78,456 |
|
80,046 |
|
Prepaid expenses and other current
assets |
48,435 |
|
48,666 |
|
Total current
assets |
253,975 |
|
399,112 |
|
Property and equipment, net |
54,543 |
|
52,651 |
|
Software development costs,
net |
23,021 |
|
19,551 |
|
Goodwill |
435,994 |
|
436,449 |
|
Intangible assets, net |
284,188 |
|
294,672 |
|
Other assets |
20,207 |
|
20,901 |
|
Total assets |
$ |
1,071,928 |
|
$ |
1,223,336 |
|
Liabilities and
stockholders’ equity |
|
|
Current liabilities: |
|
|
Trade accounts payable |
$ |
18,286 |
|
$ |
19,208 |
|
Accrued expenses and other current
liabilities |
37,577 |
|
57,461 |
|
Due to customers |
115,000 |
|
255,038 |
|
Debt, current portion |
4,375 |
|
4,375 |
|
Deferred revenue, current
portion |
222,415 |
|
230,216 |
|
Total current
liabilities |
397,653 |
|
566,298 |
|
Debt, net of current portion |
417,989 |
|
403,712 |
|
Deferred tax liability |
28,546 |
|
27,996 |
|
Deferred revenue, net of current
portion |
6,583 |
|
7,119 |
|
Other liabilities |
8,000 |
|
7,623 |
|
Total
liabilities |
858,771 |
|
1,012,748 |
|
Commitments and contingencies |
|
|
Stockholders’ equity: |
|
|
Preferred stock; 20,000,000 shares
authorized, none outstanding |
— |
|
— |
|
Common stock, $0.001 par value;
180,000,000 shares authorized, 57,496,559 and 56,873,817 shares
issued at March 31, 2016 and December 31, 2015, respectively |
57 |
|
57 |
|
Additional paid-in capital |
285,376 |
|
276,340 |
|
Treasury stock, at cost; 10,007,715
and 9,903,071 shares at March 31, 2016 and December 31, 2015,
respectively |
(205,377 |
) |
(199,861 |
) |
Accumulated other comprehensive
loss |
(1,091 |
) |
(825 |
) |
Retained earnings |
134,192 |
|
134,877 |
|
Total stockholders’
equity |
213,157 |
|
210,588 |
|
Total
liabilities and stockholders’ equity |
$ |
1,071,928 |
|
$ |
1,223,336 |
|
|
Blackbaud,
Inc. |
Consolidated
statements of comprehensive income |
(Unaudited) |
|
(dollars in thousands, except per share
amounts) |
|
Three months ended March
31, |
|
2016 |
2015 |
Revenue |
|
|
|
Subscriptions |
|
$ |
96,851 |
|
$ |
72,513 |
|
Maintenance |
|
37,160 |
|
38,896 |
|
Services |
|
32,414 |
|
31,306 |
|
License fees and other |
|
2,831 |
|
4,278 |
|
Total revenue |
|
169,256 |
|
146,993 |
|
Cost of
revenue |
|
|
|
Cost of subscriptions |
|
49,672 |
|
36,178 |
|
Cost of maintenance |
|
5,323 |
|
7,502 |
|
Cost of services |
|
24,319 |
|
26,971 |
|
Cost of license fees and other |
|
602 |
|
1,161 |
|
Total cost of
revenue |
|
79,916 |
|
71,812 |
|
Gross
profit |
|
89,340 |
|
75,181 |
|
Operating
expenses |
|
|
|
Sales, marketing and customer
success |
|
35,614 |
|
28,562 |
|
Research and development |
|
22,779 |
|
21,276 |
|
General and administrative |
|
19,756 |
|
16,843 |
|
Amortization |
|
752 |
|
488 |
|
Total operating
expenses |
|
78,901 |
|
67,169 |
|
Income from
operations |
|
10,439 |
|
8,012 |
|
Interest expense |
|
(2,675 |
) |
(1,686 |
) |
Other expense, net |
|
(105 |
) |
(287 |
) |
Income before
provision for income taxes |
|
7,659 |
|
6,039 |
|
Income tax provision |
|
2,664 |
|
1,754 |
|
Net
income |
|
$ |
4,995 |
|
$ |
4,285 |
|
Earnings per
share |
|
|
|
Basic |
|
$ |
0.11 |
|
$ |
0.09 |
|
Diluted |
|
$ |
0.11 |
|
$ |
0.09 |
|
Common shares and
equivalents outstanding |
|
|
|
Basic weighted average shares |
|
45,967,863 |
|
45,529,668 |
|
Diluted weighted average
shares |
|
46,757,458 |
|
46,168,096 |
|
Dividends per
share |
|
$ |
0.12 |
|
$ |
0.12 |
|
Other
comprehensive (loss) income |
|
|
|
Foreign currency translation
adjustment |
|
403 |
|
(326 |
) |
Unrealized loss on derivative
instruments, net of tax |
|
(669 |
) |
(469 |
) |
Total other comprehensive
loss |
|
(266 |
) |
(795 |
) |
Comprehensive income |
|
$ |
4,729 |
|
$ |
3,490 |
|
|
|
|
|
|
|
|
|
Blackbaud, Inc. |
Consolidated statements of cash
flows |
(Unaudited) |
|
|
|
Three months ended March
31, |
(dollars in thousands) |
|
2016 |
2015 |
Cash flows from
operating activities |
|
|
|
Net income |
|
$ |
4,995 |
|
$ |
4,285 |
|
Adjustments to reconcile net income
to net cash provided by operating activities: |
|
|
|
Depreciation and amortization |
|
17,609 |
|
13,678 |
|
Provision for doubtful accounts and
sales returns |
|
1,017 |
|
1,358 |
|
Stock-based compensation
expense |
|
7,916 |
|
5,102 |
|
Excess tax benefits from exercise
and vesting of stock-based compensation |
|
(1,137 |
) |
(584 |
) |
Deferred taxes |
|
558 |
|
(886 |
) |
Amortization of deferred financing
costs and discount |
|
239 |
|
210 |
|
Other non-cash adjustments |
|
(217 |
) |
524 |
|
Changes in operating assets and
liabilities, net of acquisition and disposal of businesses: |
|
|
|
Accounts receivable |
|
817 |
|
555 |
|
Prepaid expenses and other
assets |
|
1,846 |
|
3,633 |
|
Trade accounts payable |
|
139 |
|
(111 |
) |
Accrued expenses and other
liabilities |
|
(24,795 |
) |
(18,768 |
) |
Restricted cash due to
customers |
|
141,055 |
|
82,140 |
|
Due to customers |
|
(141,055 |
) |
(82,140 |
) |
Deferred revenue |
|
(8,883 |
) |
(4,765 |
) |
Net cash provided by
operating activities |
|
104 |
|
4,231 |
|
Cash flows from
investing activities |
|
|
|
Purchase of property and
equipment |
|
(7,837 |
) |
(2,521 |
) |
Capitalized software development
costs |
|
(5,798 |
) |
(3,129 |
) |
Net cash used in investing
activities |
|
(13,635 |
) |
(5,650 |
) |
Cash flows from
financing activities |
|
|
|
Proceeds from issuance of debt |
|
74,600 |
|
41,800 |
|
Payments on debt |
|
(60,494 |
) |
(36,694 |
) |
Proceeds from exercise of stock
options |
|
3 |
|
11 |
|
Excess tax benefits from exercise
and vesting of stock-based compensation |
|
1,137 |
|
584 |
|
Dividend payments to
stockholders |
|
(5,700 |
) |
(5,626 |
) |
Net cash provided by
financing activities |
|
9,546 |
|
75 |
|
Effect of exchange rate on
cash and cash equivalents |
|
707 |
|
(105 |
) |
Net decrease in
cash and cash equivalents |
|
(3,278 |
) |
(1,449 |
) |
Cash and cash
equivalents, beginning of period |
|
15,362 |
|
14,735 |
|
Cash and cash equivalents, end of period |
|
$ |
12,084 |
|
$ |
13,286 |
|
|
|
|
|
|
|
|
|
Blackbaud,
Inc. |
Reconciliation of GAAP to non-GAAP financial
measures |
(Unaudited) |
|
(dollars in thousands, except per share
amounts) |
|
Three months ended March
31, |
|
2016 |
2015 |
GAAP
Revenue |
|
$ |
169,256 |
|
$ |
146,993 |
|
Non-GAAP
adjustments: |
|
|
|
Add: Acquisition-related deferred
revenue write-down |
|
1,786 |
|
3,522 |
|
Non-GAAP
revenue |
|
$ |
171,042 |
|
$ |
150,515 |
|
|
|
|
|
GAAP gross
profit |
|
$ |
89,340 |
|
$ |
75,181 |
|
GAAP gross
margin |
|
52.8 |
% |
51.1 |
% |
Non-GAAP
adjustments: |
|
|
|
Add: Acquisition-related deferred
revenue write-down |
|
1,786 |
|
3,522 |
|
Add: Stock-based compensation
expense |
|
872 |
|
901 |
|
Add: Amortization of intangibles
from business combinations |
|
9,881 |
|
7,639 |
|
Add: Employee severance |
|
64 |
|
596 |
|
Subtotal |
|
12,603 |
|
12,658 |
|
Non-GAAP gross
profit |
|
$ |
101,943 |
|
$ |
87,839 |
|
Non-GAAP gross
margin |
|
59.6 |
% |
58.4 |
% |
|
|
|
|
GAAP income
from operations |
|
$ |
10,439 |
|
$ |
8,012 |
|
GAAP operating
margin |
|
6.2 |
% |
5.5 |
% |
Non-GAAP
adjustments: |
|
|
|
Add: Acquisition-related deferred
revenue write-down |
|
1,786 |
|
3,522 |
|
Add: Stock-based compensation
expense |
|
7,916 |
|
5,102 |
|
Add: Amortization of intangibles
from business combinations |
|
10,633 |
|
8,127 |
|
Add: Employee severance |
|
288 |
|
1,139 |
|
Add: Acquisition-related
integration costs |
|
383 |
|
484 |
|
Add: Acquisition-related
expenses |
|
113 |
|
73 |
|
Subtotal |
|
21,119 |
|
18,447 |
|
Non-GAAP income
from operations |
|
$ |
31,558 |
|
$ |
26,459 |
|
Non-GAAP operating
margin |
|
18.5 |
% |
17.6 |
% |
|
|
|
|
GAAP net
income |
|
$ |
4,995 |
|
$ |
4,285 |
|
|
|
|
|
Shares used in
computing GAAP diluted earnings per share |
|
46,757,458 |
|
46,168,096 |
|
GAAP diluted earnings per
share |
|
$ |
0.11 |
|
$ |
0.09 |
|
|
|
|
|
Non-GAAP
adjustments: |
|
|
|
Add: Total Non-GAAP adjustments
affecting loss from operations |
|
21,119 |
|
18,447 |
|
Less: Tax impact related to
Non-GAAP adjustments |
|
(6,544 |
) |
(7,797 |
) |
Non-GAAP net
income |
|
$ |
19,570 |
|
$ |
14,935 |
|
|
|
|
|
Shares used in
computing Non-GAAP diluted earnings per share |
|
46,757,458 |
|
46,168,096 |
|
Non-GAAP diluted earnings per share |
|
$ |
0.42 |
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
Blackbaud,
Inc. |
Reconciliation of GAAP to Non-GAAP financial measures
(continued) |
(Unaudited) |
|
(dollars in thousands) |
|
Three months ended March
31, |
|
2016 |
2015 |
Detail of
certain Non-GAAP adjustments: |
|
|
|
Stock-based compensation
expense: |
|
|
|
Included in cost of revenue: |
|
|
|
Cost of subscriptions |
|
$ |
281 |
|
$ |
143 |
|
Cost of maintenance |
|
123 |
|
161 |
|
Cost of services |
|
468 |
|
597 |
|
Total included in cost of
revenue |
|
872 |
|
901 |
|
Included in operating
expenses: |
|
|
|
Sales, marketing and customer
success |
|
901 |
|
701 |
|
Research and development |
|
1,535 |
|
978 |
|
General and administrative |
|
4,608 |
|
2,522 |
|
Total included in operating
expenses |
|
7,044 |
|
4,201 |
|
Total stock-based
compensation expense |
|
$ |
7,916 |
|
$ |
5,102 |
|
|
|
|
|
Amortization of intangibles from
business combinations: |
|
|
|
Included in cost of revenue: |
|
|
|
Cost of subscriptions |
|
$ |
7,811 |
|
$ |
5,772 |
|
Cost of maintenance |
|
1,332 |
|
1,153 |
|
Cost of services |
|
653 |
|
607 |
|
Cost of license fees and other |
|
85 |
|
107 |
|
Total included in cost of
revenue |
|
9,881 |
|
7,639 |
|
Included in operating expenses |
|
752 |
|
488 |
|
Total amortization of intangibles from business
combinations |
|
$ |
10,633 |
|
$ |
8,127 |
|
|
|
|
|
|
|
|
|
Investor Contact:
Mark Furlong
Director of Investor Relations
843-654-2097
mark.furlong@blackbaud.com
Media Contact:
Nicole McGougan
Blackbaud Public Relations
843-654-3307
nicole.mcgougan@blackbaud.com
Blackbaud (NASDAQ:BLKB)
Historical Stock Chart
From Dec 2024 to Jan 2025
Blackbaud (NASDAQ:BLKB)
Historical Stock Chart
From Jan 2024 to Jan 2025