Allbirds, Inc. (NASDAQ: BIRD), a global lifestyle brand that
innovates with sustainable materials to make better products in a
better way, today reported financial results for the third quarter
ended September 30, 2024.
Third Quarter 2024 Overview
- Third quarter
net revenue decreased 24.9% to $43.0 million versus a year ago,
within the Company’s guidance range.
- Third quarter gross margin improved
approximately 90 basis points to 44.4% versus a year ago.
- Third quarter net loss of $21.2
million, or $2.68 per basic and diluted share.
- Third quarter adjusted EBITDA1 loss
of $16.2 million, within the Company’s guidance range.
- Inventory at quarter end of $57.5
million, representing a decrease of 28.1% versus a year ago.
- As of September 30, 2024, the
Company had $78.6 million of cash and cash equivalents and no
outstanding borrowings under its $50.0 million revolving credit
facility.
- The Company completed its
transition to a distributor model in China and entered into a new
distributor agreement covering six countries across mainland
Europe.
- Subsequent to quarter end, the
Company entered into a new distributor agreement covering six
countries in Latin America.
- The Company’s latest sustainability
report, the Allbirds 2023 Flight Status, reported a 22% reduction
of its per unit carbon footprint2 in 2023 compared to 2022.
“We are pleased to deliver Q3 results within our
expectations as we continue to advance our three strategic focus
areas,” said Joe Vernachio, Chief Executive Officer. “Our teams are
delivering strong execution across the board and we are energized
by the opportunity ahead as we prepare to bring our reignited
product to market in 2025.”
Third Quarter Operating
Results
In the third quarter of 2024, net revenue
decreased 24.9% to $43.0 million compared to $57.2 million in the
third quarter of 2023. The year-over-year decrease is primarily
attributable to lower unit sales, partially offset by higher
average selling prices within our direct business. Revenue was also
impacted by our international distributor transitions and planned
retail store closures.
Gross profit totaled $19.1 million compared to
$24.9 million in the third quarter of 2023, and gross margin
improved approximately 90 basis points to 44.4% compared to 43.5%
in the third quarter of 2023. The improvement in gross margin is
primarily due to lower freight, duty, and warehouse costs per unit,
and a decrease in inventory write-downs resulting from a healthier
inventory composition versus a year ago.
Selling, general, and administrative expense
(SG&A) was $31.0 million, or 72.0% of net revenue, compared to
$43.5 million, or 76.1% of net revenue in the third quarter of
2023. The decrease is primarily attributable to decreases in
personnel expenses, depreciation and amortization expense,
stock-based compensation expense, and occupancy costs.
Marketing expense totaled $9.9 million, or 22.9%
of net revenue, compared to $10.2 million, or 17.8% of net revenue
in the third quarter of 2023. The lower spend was primarily driven
by decreased digital advertising.
In the third quarter of 2024, net loss was $21.2
million compared to $31.6 million in the third quarter of 2023, and
net loss margin was 49.3% compared to 55.2% in the third quarter of
2023.
In the third quarter of 2024, adjusted
EBITDA1 was a loss of $16.2 million compared to a loss of
$19.0 million in the third quarter of 2023, and adjusted EBITDA
margin1 declined to (37.8)% compared to (33.1)% in the third
quarter of 2023.
_______________1 For a reconciliation of each
non-GAAP financial measure to its most directly comparable GAAP
financial measure, please refer to the reconciliation tables in the
section titled “Non-GAAP Financial Measures” below.2 The annual per
unit carbon footprint is the average carbon footprint calculated
based on the product carbon footprints in that year and the units
produced in that year. In other words, it is the total
product-related emissions in that year, divided by the total number
of units produced in that year.
Nine Month Operating
Results
Net revenue in the first nine months of 2024
decreased 26.5% to $133.9 million compared to $182.1 million in the
first nine months of 2023. The year-over-year decrease is primarily
attributable to lower unit sales, partially offset by higher
average selling prices within our direct business. Revenue was also
impacted by our international distributor transitions and planned
retail store closures.
Gross profit in the first nine months of 2024
totaled $63.6 million compared to $76.9 million in the first nine
months of 2023, while gross margin improved approximately 530 basis
points to 47.5% in the first nine months of 2024 versus 42.2% in
the same period a year ago. The improvement in gross margin is
primarily due to lower freight and duty costs per unit, and a
decrease in inventory write-downs resulting from a healthier
inventory composition versus a year ago.
SG&A in the first nine months of 2024 was
$104.2 million, or 77.8% of net revenue, compared to $132.5
million, or 72.8% of net revenue, in the first nine months of 2023,
with the decrease primarily attributable to decreases in personnel
expenses, stock-based compensation expense, depreciation and
amortization expense, and occupancy costs.
Marketing expense in the first nine months of
2024 totaled $29.4 million, or 21.9% of net revenue, compared to
$34.2 million, or 18.8% of net revenue, in the first nine months of
2023. The decrease was primarily driven by decreased digital
advertising spend.
Restructuring expense in the first nine months
of 2024 totaled $1.8 million, or 1.3% of net revenue, compared to
$5.5 million, or 3.0% of net revenue in the same period in 2023.
The decrease was primarily due to lower fees incurred related to
the execution of our strategic transformation plan announced in
March 2023.
Net loss in the first nine months of 2024 was
$67.6 million compared to $95.7 million in the first nine months of
2023, and net loss margin was 50.5% compared to 52.5% in the first
nine months of 2023.
Adjusted EBITDA loss1 in the first nine months
of 2024 was $50.9 million compared to a loss of $58.9 million in
the first nine months of 2023, and adjusted EBITDA
margin1 declined to (38.0)% compared to (32.4)% for the first
nine months of 2023.
Balance Sheet Highlights
Allbirds ended the quarter with $78.6 million of
cash and cash equivalents and no outstanding borrowings under its
$50.0 million revolving credit facility. Inventories totaled $57.5
million, a decrease of 28.1% versus a year ago.
2024 Financial Outlook
The Company is updating its full year 2024
revenue guidance and narrowing its Adjusted EBITDA guidance range
as follows:
- Net revenue of $187 million to $193 million, compared to prior
guidance of $190 million to $210 million.
- US net revenue of $143 million to $147 million, including a $10
million to $12 million impact resulting from anticipated store
closures
- International net revenue of $44 million to $46 million,
including $13 million to $16 million of impact resulting from
transitions to a distributor model in certain international
markets
- Adjusted EBITDA3 loss of $75 million to $71 million compared to
prior guidance for a loss of $75 million to $63 million.
The Company is maintaining its full year 2024
gross margin guidance:
- Gross margin of
43% to 46%
The Company is providing the following guidance
for the fourth quarter of 2024:
- Net revenue of $53 million to $59 million
- US net revenue of $45 million to $49 million
- International net revenue of $8 million to $10 million
- Adjusted EBITDA3 loss of $25 million to $21 million
_______________3 A reconciliation of these non-GAAP financial
measures to corresponding GAAP financial measures is not available
on a forward-looking basis without unreasonable effort as we are
currently unable to predict with a reasonable degree of certainty
certain expense items that are excluded in calculating adjusted
EBITDA, although it is important to note that these factors could
be material to our results computed in accordance with GAAP. We
have provided a reconciliation of GAAP to non-GAAP financial
measures in the section titled “Reconciliation of GAAP to Non-GAAP
Financial Measures” for our third quarter 2024 and 2023 results
included in this press release.
Conference Call Information
Allbirds will host a conference call to discuss
the results, followed by Q&A, at 5:00 p.m. Eastern Time today,
November 6, 2024. A live webcast and replay of the conference call
will be available on the investor relations section of the Allbirds
website at https://ir.allbirds.com. Information on the Company’s
website is not, and will not be deemed to be, a part of this press
release or incorporated into any other filings the Company may make
with the Securities and Exchange Commission. A replay of the
webcast will also be archived on the Allbirds website for 12
months.
About Allbirds, Inc.
Based in San Francisco, with its roots in New
Zealand, Allbirds launched in 2016 with a single shoe: the now
iconic Wool Runner. In the years since, Allbirds has sold millions
of pairs of shoes, and has maintained its commitment to incredible
comfort, versatile style and unmatched quality. This is made
possible with materials like Allbirds’s sugarcane-based midsole
technology, SweetFoam™, and textiles made with eucalyptus fibers
and Merino wool – so consumers don't have to compromise between the
best products and their impact on the earth. www.allbirds.com
Forward-Looking Statements
This press release and related conference call
contain “forward-looking” statements, as the term is defined under
federal securities laws, that are based on management’s beliefs and
assumptions and on information currently available to management.
All statements other than statements of historical facts, including
statements regarding our strategic transformation plan and related
efforts, future financial performance, including our financial
outlook on financial results and guidance targets, planned
transition to a distributor model in certain international markets,
anticipated distributor model arrangements, focus on improving
efficiencies and driving profitability, restructuring charges,
estimated and/or targeted cost savings, medium-term financial
targets, market position, future results of operations, financial
condition, business strategy and plans, reducing the carbon
footprint of our products, materials innovation and new product
launches, and objectives of management for future operations are
forward-looking statements. In some cases, you can identify
forward-looking statements because they contain words such as
“designed,” “objective,” “anticipate,” “believe,” “contemplate,”
“continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “target,” “will,” or
“would” or the negative of these words or other similar terms or
expressions. Forward-looking statements are subject to numerous
assumptions, risks and uncertainties which could cause actual
results or facts to differ materially from those statements
expressed or implied in the forward-looking statements, including,
but not limited to: unfavorable economic conditions; our ability to
execute our strategic transformation plans, simplification
initiatives or our long-term growth strategy; fluctuations in our
operating results; our ability to achieve the financial outlook and
guidance targets for the third quarter and full year of 2024; our
ability to complete transitions to a distributor model in certain
international markets; our ability to achieve our cost savings
targets by 2025; deteriorating economic conditions, including
economic recession, inflation, tax rates, foreign currency exchange
rates, or the availability of capital; impairment of long-lived
assets; the strength of our brand; our introduction of new
products; our net losses since inception; the competitive
marketplace; our reliance on technical and materials innovation;
our use of sustainable high-quality materials and environmentally
friendly manufacturing processes and supply chain practices; our
ability to attract new customers and increase sales to existing
customers; the impact of climate change and government and investor
focus on sustainability issues; our ability to anticipate product
trends and consumer preferences, including with respect to the
product launches we have planned for the fourth quarter of 2024 and
mid-2025; breaches of security or privacy of business information;
and our ability to forecast consumer demand. Moreover, we operate
in a very competitive and rapidly changing environment in which new
risks emerge from time to time. It is not possible for our
management to predict all risks, nor can we assess the impact of
all factors on our business or the extent to which any factor, or
combination of factors, may cause our actual results or performance
to differ materially from those contained in any forward-looking
statements we may make.
A further discussion of these and other factors
that could cause our financial results, performance, and
achievements to differ materially from any results, performance, or
achievements anticipated, expressed, or implied by these
forward-looking statements is included in the filings we make with
the SEC, including our Quarterly Report on Form 10-Q for the
quarter ended June 30, 2024, and future reports we may file with
the SEC from time to time. The forward-looking statements contained
in this press release and related conference call relate only to
events as of the date stated or, if no date is stated, as of the
date of this press release and related conference call. We
undertake no obligation to update any forward-looking statements
made in this press release to reflect events or circumstances after
the date of this press release or to reflect new information or the
occurrence of unanticipated events, except as required by law. We
may not actually achieve the plans, intentions or expectations
disclosed in or expressed by, and you should not place undue
reliance on our forward-looking statements. Our forward-looking
statements do not reflect the potential impact of any future
acquisitions, mergers, dispositions, joint ventures or
investments.
Use of Non-GAAP Financial Measures
This press release and accompanying financial
tables include references to adjusted EBITDA and adjusted EBITDA
margin, which are non-GAAP financial measures. We believe that
providing these non-GAAP financial measures, when reviewed in
conjunction with GAAP financial measures, and not in isolation or
as substitutes for analysis of our results of operations under
GAAP, are useful to investors as they are widely used measures of
performance, and the adjustments we make to these non-GAAP
financial measures may provide investors further insight into our
profitability and additional perspectives in comparing our
performance to other companies and in comparing our performance
over time on a consistent basis. These non-GAAP financial measures
should not be considered as alternatives to net loss or net loss
margin as calculated and presented in accordance with GAAP.
Adjusted EBITDA is defined as net loss before
stock-based compensation expense, depreciation and amortization
expense, impairment expense, restructuring expense (consisting of
professional fees, personnel and related expenses, and other
related charges resulting from our strategic initiatives), non-cash
gains or losses on the sales of businesses relating to our March
2023 initiatives, other income or expense (consisting of non-cash
gains or losses on foreign currency, non-cash gains or losses on
sales of property and equipment, and non-cash gains or losses on
modifications or terminations of leases), interest income or
expense, and income tax provision or benefit.
Adjusted EBITDA margin is defined as adjusted
EBITDA divided by net revenue.
Other companies, including companies in our
industry, may calculate these adjusted financial measures
differently, which reduces their usefulness as comparative
measures. Because of these limitations, we consider, and investors
should consider, these adjusted financial measures together with
other operating and financial performance measures presented in
accordance with GAAP.
Investor Relations:
ir@allbirds.com
Media Contact:
press@allbirds.com
Allbirds, Inc. Condensed Consolidated
Statements of Operations and Comprehensive Loss(in
thousands, except share, per share amounts, and
percentages) |
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net revenue |
$ |
42,996 |
|
|
$ |
57,244 |
|
|
$ |
133,905 |
|
|
$ |
182,075 |
|
Cost of revenue |
|
23,921 |
|
|
|
32,351 |
|
|
|
70,319 |
|
|
|
105,218 |
|
Gross profit |
|
19,075 |
|
|
|
24,893 |
|
|
|
63,586 |
|
|
|
76,857 |
|
Operating expense: |
|
|
|
|
|
|
|
Selling, general, and administrative expense |
|
30,967 |
|
|
|
43,545 |
|
|
|
104,226 |
|
|
|
132,516 |
|
Marketing expense |
|
9,855 |
|
|
|
10,176 |
|
|
|
29,354 |
|
|
|
34,192 |
|
Restructuring expense |
|
35 |
|
|
|
1,234 |
|
|
|
1,788 |
|
|
|
5,514 |
|
Total operating expense |
|
40,857 |
|
|
|
54,955 |
|
|
|
135,368 |
|
|
|
172,222 |
|
Loss from operations |
|
(21,782 |
) |
|
|
(30,062 |
) |
|
|
(71,782 |
) |
|
|
(95,365 |
) |
Net loss from the sales of businesses |
|
(236 |
) |
|
|
(2,346 |
) |
|
|
(430 |
) |
|
|
(2,346 |
) |
Interest income |
|
744 |
|
|
|
1,120 |
|
|
|
2,992 |
|
|
|
2,961 |
|
Other income (expense) |
|
183 |
|
|
|
(153 |
) |
|
|
2,457 |
|
|
|
(298 |
) |
Loss before provision for income taxes |
|
(21,091 |
) |
|
|
(31,441 |
) |
|
|
(66,763 |
) |
|
|
(95,048 |
) |
Income tax provision |
|
(86 |
) |
|
|
(134 |
) |
|
|
(877 |
) |
|
|
(631 |
) |
Net loss |
$ |
(21,177 |
) |
|
$ |
(31,575 |
) |
|
$ |
(67,640 |
) |
|
$ |
(95,679 |
) |
|
|
|
|
|
|
|
|
Net loss per share data: |
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders, basic and
diluted |
$ |
(2.68 |
) |
|
$ |
(4.15 |
) |
|
$ |
(8.64 |
) |
|
$ |
(12.67 |
) |
Weighted-average shares used in computing net loss per share
attributable to common stockholders, basic and diluted |
|
7,900,246 |
|
|
|
7,605,191 |
|
|
|
7,831,158 |
|
|
|
7,550,254 |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Foreign currency translation income (loss) |
|
1,880 |
|
|
|
(906 |
) |
|
|
355 |
|
|
|
(1,438 |
) |
Total comprehensive loss |
$ |
(19,297 |
) |
|
$ |
(32,481 |
) |
|
$ |
(67,285 |
) |
|
$ |
(97,117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Statements of Operations Data, as a Percentage of Net
Revenue: |
|
|
|
|
|
|
|
Net revenue |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of revenue |
|
55.6 |
% |
|
|
56.5 |
% |
|
|
52.5 |
% |
|
|
57.8 |
% |
Gross profit |
|
44.4 |
% |
|
|
43.5 |
% |
|
|
47.5 |
% |
|
|
42.2 |
% |
Operating expense: |
|
|
|
|
|
|
|
Selling, general, and administrative expense |
|
72.0 |
% |
|
|
76.1 |
% |
|
|
77.8 |
% |
|
|
72.8 |
% |
Marketing expense |
|
22.9 |
% |
|
|
17.8 |
% |
|
|
21.9 |
% |
|
|
18.8 |
% |
Restructuring expense |
|
0.1 |
% |
|
|
2.2 |
% |
|
|
1.3 |
% |
|
|
3.0 |
% |
Total operating expense |
|
95.0 |
% |
|
|
96.0 |
% |
|
|
101.1 |
% |
|
|
94.6 |
% |
Loss from operations |
|
(50.7 |
)% |
|
|
(52.5 |
)% |
|
|
(53.6 |
)% |
|
|
(52.4 |
)% |
Net loss from the sales of businesses |
|
(0.5 |
)% |
|
|
(4.1 |
)% |
|
|
(0.3 |
)% |
|
|
(1.3 |
)% |
Interest income |
|
1.7 |
% |
|
|
2.0 |
% |
|
|
2.2 |
% |
|
|
1.6 |
% |
Other income (expense) |
|
0.4 |
% |
|
|
(0.3 |
)% |
|
|
1.8 |
% |
|
|
(0.2 |
)% |
Loss before provision for income taxes |
|
(49.1 |
)% |
|
|
(54.9 |
)% |
|
|
(49.9 |
)% |
|
|
(52.2 |
)% |
Income tax provision |
|
(0.2 |
)% |
|
|
(0.2 |
)% |
|
|
(0.7 |
)% |
|
|
(0.3 |
)% |
Net loss |
|
(49.3 |
)% |
|
|
(55.2 |
)% |
|
|
(50.5 |
)% |
|
|
(52.5 |
)% |
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Foreign currency translation income (loss) |
|
4.4 |
% |
|
|
(1.6 |
)% |
|
|
0.3 |
% |
|
|
(0.8 |
)% |
Total comprehensive loss |
|
(44.9 |
)% |
|
|
(56.7 |
)% |
|
|
(50.2 |
)% |
|
|
(53.3 |
)% |
|
|
|
|
|
|
|
|
Allbirds, Inc.Condensed Consolidated
Balance Sheets (in thousands, except share
amounts) |
|
|
September 30, |
|
December 31, |
|
|
2024 |
|
|
2023 |
|
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
78,627 |
|
|
$ |
130,032 |
|
Accounts receivable |
|
5,672 |
|
|
|
8,188 |
|
Inventory |
|
57,459 |
|
|
|
57,763 |
|
Prepaid expenses and other current assets |
|
13,571 |
|
|
|
16,423 |
|
Total current assets |
|
155,329 |
|
|
|
212,406 |
|
|
|
|
|
Property and equipment—net |
|
18,972 |
|
|
|
26,085 |
|
Operating lease right-of-use assets |
|
42,877 |
|
|
|
67,085 |
|
Other assets |
|
4,736 |
|
|
|
7,129 |
|
Total assets |
$ |
221,914 |
|
|
$ |
312,705 |
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
|
18,359 |
|
|
|
5,851 |
|
Accrued expenses and other current liabilities |
|
13,306 |
|
|
|
22,987 |
|
Current lease liabilities |
|
10,604 |
|
|
|
15,218 |
|
Deferred revenue |
|
3,613 |
|
|
|
4,551 |
|
Total current liabilities |
|
45,882 |
|
|
|
48,607 |
|
|
|
|
|
Noncurrent liabilities: |
|
|
|
Noncurrent lease liabilities |
|
48,649 |
|
|
|
78,731 |
|
Other long-term liabilities |
|
38 |
|
|
|
38 |
|
Total noncurrent liabilities |
|
48,687 |
|
|
|
78,769 |
|
Total liabilities |
$ |
94,569 |
|
|
$ |
127,376 |
|
|
|
|
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
Class A Common Stock, $0.0001 par value; 2,000,000,000 shares
authorized as of September 30, 2024 and December 31, 2023;
5,387,660 and 5,128,961 shares issued and outstanding as of
September 30, 2024 and December 31, 2023, respectively1 |
|
1 |
|
|
|
1 |
|
Class B Common Stock, $0.0001 par value; 200,000,000 shares
authorized as of September 30, 2024 and December 31, 2023;
2,542,365 and 2,627,388 shares issued and outstanding as of
September 30, 2024 and December 31, 2023, respectively1 |
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
589,164 |
|
|
|
579,862 |
|
Accumulated other comprehensive loss |
|
(2,981 |
) |
|
|
(3,335 |
) |
Accumulated deficit |
|
(458,839 |
) |
|
|
(391,199 |
) |
Total stockholders' equity |
|
127,345 |
|
|
|
185,329 |
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
221,914 |
|
|
$ |
312,705 |
|
|
|
|
|
[1] Amounts have been adjusted to reflect the 1-for-20 reverse
stock split that became effective on September 4, 2024.
Allbirds, Inc. Condensed Consolidated
Statements of Cash Flows(in
thousands) |
|
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
Net loss |
$ |
(67,640 |
) |
|
$ |
(95,679 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
Depreciation and amortization |
|
10,226 |
|
|
|
15,142 |
|
Amortization of debt issuance costs |
|
8 |
|
|
|
37 |
|
Stock-based compensation |
|
8,893 |
|
|
|
15,662 |
|
Inventory write-down |
|
1,248 |
|
|
|
9,149 |
|
Realized loss on equity investments |
|
— |
|
|
|
84 |
|
Provision for bad debt |
|
253 |
|
|
|
— |
|
Net loss from sales of businesses |
|
468 |
|
|
|
2,376 |
|
Deferred taxes |
|
393 |
|
|
|
— |
|
Changes in assets and liabilities: |
|
|
|
Accounts receivable |
|
2,247 |
|
|
|
3,799 |
|
Inventory |
|
(4,494 |
) |
|
|
23,090 |
|
Prepaid expenses and other current assets |
|
3,526 |
|
|
|
750 |
|
Operating lease right-of-use assets and current and noncurrent
lease liabilities |
|
(10,572 |
) |
|
|
2,919 |
|
Accounts payable and accrued expenses |
|
3,188 |
|
|
|
(2,783 |
) |
Other long-term liabilities |
|
— |
|
|
|
9 |
|
Deferred revenue |
|
(763 |
) |
|
|
(53 |
) |
Net cash used in operating activities |
|
(53,019 |
) |
|
|
(25,498 |
) |
|
|
|
|
Cash flows from investing activities: |
|
|
|
Purchase of property and equipment |
|
(3,083 |
) |
|
|
(9,657 |
) |
Changes in security deposits |
|
2,156 |
|
|
|
758 |
|
Proceeds from sale of equity investment |
|
— |
|
|
|
166 |
|
Proceeds from sale of businesses |
|
2,459 |
|
|
|
— |
|
Net cash provided by (used in) investing activities |
|
1,532 |
|
|
|
(8,733 |
) |
|
|
|
|
Cash flows from financing activities: |
|
|
|
Proceeds from the exercise of stock options |
|
34 |
|
|
|
516 |
|
Taxes withheld and paid on employee stock awards |
|
(1 |
) |
|
|
(359 |
) |
Proceeds from issuance of common stock under employee stock
purchase plan |
|
150 |
|
|
|
233 |
|
Net cash provided by financing activities |
|
183 |
|
|
|
390 |
|
|
|
|
|
Effect of foreign exchange rate changes on cash, cash equivalents,
and restricted cash |
|
105 |
|
|
|
(804 |
) |
Net decrease in cash, cash equivalents, and restricted cash |
|
(51,199 |
) |
|
|
(34,645 |
) |
Cash, cash equivalents, and restricted cash—beginning of
period |
|
130,673 |
|
|
|
167,767 |
|
Cash, cash equivalents, and restricted cash—end of period |
$ |
79,474 |
|
|
$ |
133,122 |
|
|
|
|
|
Supplemental disclosures of cash flow
information: |
|
|
|
Cash paid for interest |
$ |
99 |
|
|
$ |
86 |
|
Cash paid for taxes |
$ |
1,307 |
|
|
$ |
1,477 |
|
Noncash investing and financing activities: |
|
|
|
Purchase of property and equipment included in accounts
payable |
$ |
8 |
|
|
$ |
30 |
|
Stock-based compensation included in capitalized internal-use
software |
$ |
228 |
|
|
$ |
677 |
|
Reconciliation of cash, cash equivalents, and restricted
cash: |
|
|
|
Cash and cash equivalents |
$ |
78,627 |
|
|
$ |
132,483 |
|
Restricted cash included in prepaid expenses and other current
assets |
|
848 |
|
|
|
639 |
|
Total cash, cash equivalents, and restricted cash |
$ |
79,474 |
|
|
$ |
133,122 |
|
|
|
|
|
Allbirds, Inc. Reconciliation of GAAP to
Non-GAAP Financial Measures(in thousands, except
share, per share amounts, and
percentages)(unaudited) |
|
The following tables present a reconciliation of adjusted EBITDA
to its most comparable GAAP measure, net loss, and presentation of
net loss margin and adjusted EBITDA margin for the periods
indicated:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net loss |
$ |
(21,177 |
) |
|
$ |
(31,575 |
) |
|
$ |
(67,640 |
) |
|
$ |
(95,679 |
) |
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
2,620 |
|
|
4,690 |
|
|
8,893 |
|
|
15,662 |
|
Depreciation and amortization expense |
2,886 |
|
|
5,162 |
|
|
10,240 |
|
|
15,269 |
|
Restructuring expense |
35 |
|
|
1,234 |
|
|
1,788 |
|
|
5,514 |
|
Net loss from the sales of businesses |
236 |
|
|
2,346 |
|
|
430 |
|
|
2,346 |
|
Other (income) expense |
(183 |
) |
|
153 |
|
|
(2,457 |
) |
|
298 |
|
Interest income |
(744 |
) |
|
(1,120 |
) |
|
(2,992 |
) |
|
(2,961 |
) |
Income tax provision |
86 |
|
|
134 |
|
|
877 |
|
|
631 |
|
Adjusted EBITDA |
$ |
(16,241 |
) |
|
$ |
(18,976 |
) |
|
$ |
(50,861 |
) |
|
$ |
(58,920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net revenue |
$ |
51,582 |
|
|
$ |
70,480 |
|
|
$ |
90,909 |
|
|
$ |
124,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(19,133 |
) |
|
$ |
(28,937 |
) |
|
$ |
(46,463 |
) |
|
$ |
(64,103 |
) |
Net loss margin |
(37.1 |
)% |
|
(41.1 |
)% |
|
(51.1 |
)% |
|
(51.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
(13,733 |
) |
|
$ |
(18,284 |
) |
|
$ |
(34,619 |
) |
|
$ |
(39,943 |
) |
Adjusted EBITDA margin |
(26.6 |
)% |
|
(25.9 |
)% |
|
(38.1 |
)% |
|
(32.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
Allbirds, Inc. Net Revenue and Store Count
by Primary Geographical Market(in thousands,
except for store count)(unaudited) |
|
|
Net Revenue by Primary Geographical Market |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
United States |
$ |
32,041 |
|
|
$ |
43,671 |
|
|
$ |
97,901 |
|
|
$ |
135,555 |
|
International |
|
10,955 |
|
|
|
13,573 |
|
|
|
36,004 |
|
|
|
46,520 |
|
Total net revenue |
$ |
42,996 |
|
|
$ |
57,244 |
|
|
$ |
133,905 |
|
|
$ |
182,075 |
|
|
|
|
|
|
|
|
|
|
Store Count by Primary Geographical Market |
|
|
September 30, 2022 |
|
December 31, 2022 |
|
March 31, 2023 |
|
June 30, 2023 |
|
September 30, 2023 |
|
December 31, 2023 |
|
March 31, 2024 |
|
June 30, 2024 |
|
September 30, 2024 |
|
United
States [1] |
38 |
|
42 |
|
42 |
|
44 |
|
45 |
|
45 |
|
42 |
|
32 |
|
31 |
|
International [2] |
13 |
|
16 |
|
17 |
|
18 |
|
15 |
|
15 |
|
15 |
|
11 |
|
3 |
|
Total stores |
51 |
|
58 |
|
59 |
|
62 |
|
60 |
|
60 |
|
57 |
|
43 |
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] In the first quarter of 2024, we closed the operations of
three stores in the US. In the second quarter of 2024, we closed
the operations of ten stores in the US. In the third quarter of
2024, we closed the operation of one store in the US.
[2] In the third quarter of 2023, we transitioned the operations
of two stores in Canada and one store in South Korea to unrelated
third-party distributors. In the second quarter of 2024, we
transitioned the operations of two stores in Japan and one store in
New Zealand to unrelated third-party distributors and closed one
store in Europe. In the third quarter of 2024, we transitioned the
operations of six stores in China to an unrelated third-party
distributor and closed two stores in Europe.
Allbirds (NASDAQ:BIRD)
Historical Stock Chart
From Oct 2024 to Nov 2024
Allbirds (NASDAQ:BIRD)
Historical Stock Chart
From Nov 2023 to Nov 2024