UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10−Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: June 30, 2023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to _____________

 

Commission File Number: 001-41368

 

1847 HOLDINGS LLC
(Exact name of registrant as specified in its charter)

 

Delaware   38-3922937
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

590 Madison Avenue, 21st Floor, New York, NY   10022
(Address of principal executive offices)   (Zip Code)

 

(212) 417-9800
(Registrant’s telephone number, including area code)

 

N/A
(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Shares   EFSH   NYSE American LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for comply with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐ No

 

As of August 10, 2023, there were 40,687,612 common shares of the registrant issued and outstanding. 

 

 

 

 

 

1847 HOLDINGS LLC

 

Quarterly Report on Form 10-Q

 Period Ended June 30, 2023

 

TABLE OF CONTENTS

 

PART I

FINANCIAL INFORMATION

 

Item 1.  Financial Statements 1
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations 26
Item 3. Quantitative and Qualitative Disclosures About Market Risk 43
Item 4.  Controls and Procedures 43

 

PART II
OTHER INFORMATION
Item 1.  Legal Proceedings 45
Item 1A. Risk Factors 45
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds 45
Item 3.   Defaults Upon Senior Securities 45
Item 4.   Mine Safety Disclosures 45
Item 5.   Other Information 45
Item 6.   Exhibits 45

 

i

 

 

PART I

FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

1847 HOLDINGS LLC

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

    Page
     
Condensed Consolidated Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022   2
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)   3
Condensed Consolidated Statements of Shareholders’ Equity for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)   4
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 (Unaudited)   6
Notes to Condensed Consolidated Financial Statements (Unaudited)   7

 

1

 

 

1847 HOLDINGS LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   June 30,
2023
   December 31,
2022
 
   (Unaudited)     
ASSETS        
         
Current Assets        
Cash and cash equivalents  $559,650   $1,079,355 
Investments   277,714    277,310 
Receivables, net   8,724,992    5,215,568 
Contract assets   63,531    89,574 
Inventories, net   13,137,448    4,184,019 
Prepaid expenses and other current assets   1,657,488    379,875 
Total Current Assets   24,420,823    11,225,701 
           
Property and equipment, net   2,192,637    1,885,206 
Operating lease right-of-use assets   2,490,304    2,854,196 
Long-term deposits   156,997    82,197 
Intangible assets, net   9,563,745    9,985,129 
Goodwill   19,452,270    19,452,270 
TOTAL ASSETS  $58,276,776   $45,484,699 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
Current Liabilities          
Accounts payable and accrued expenses  $13,890,594   $6,741,769 
Contract liabilities   2,895,975    2,353,295 
Customer deposits   3,066,252    3,059,658 
Due to related parties   193,762    193,762 
Current portion of operating lease liabilities   734,146    713,100 
Current portion of finance lease liabilities   185,806    185,718 
Current portion of notes payable, net   4,929,560    551,210 
Revolving line of credit   1,815,003    
-
 
Related party note payable   362,779    362,779 
Total Current Liabilities   28,073,877    14,161,291 
           
Operating lease liabilities, net of current portion   1,864,221    2,237,797 
Finance lease liabilities, net of current portion   692,519    784,148 
Notes payable, net of current portion   111,413    144,830 
Convertible notes payable, net   25,049,196    24,667,799 
Deferred tax liability, net   1,217,000    599,000 
TOTAL LIABILITIES   57,008,226    42,594,865 
           
Shareholders’ Equity          
Series A senior convertible preferred shares, no par value, 4,450,460 shares designated; 1,593,940 shares issued and outstanding as of June 30, 2023 and December 31, 2022   1,338,746    1,338,746 
Series B senior convertible preferred shares, no par value, 583,334 shares designated; 379,899 and 464,899 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively   992,495    1,214,181 
Allocation shares, 1,000 shares authorized; 1,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022   1,000    1,000 
Common shares, $0.001 par value, 500,000,000 shares authorized; 7,018,670 and 4,079,137 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively   7,019    4,079 
Distribution receivable   (2,000,000)   (2,000,000)
Additional paid-in capital   48,179,715    43,962,606 
Accumulated deficit   (47,274,566)   (41,919,277)
TOTAL 1847 HOLDINGS SHAREHOLDERS’ EQUITY   1,244,409    2,601,335 
NON-CONTROLLING INTERESTS   24,141    288,499 
TOTAL SHAREHOLDERS’ EQUITY   1,268,550    2,889,834 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $58,276,776   $45,484,699 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2

 

  

1847 HOLDINGS LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2023   2022   2023   2022 
Revenues  $19,390,739   $12,891,243   $34,794,277   $24,965,121 
                     
Operating Expenses                    
Cost of sales   12,470,695    7,871,372    22,037,203    15,513,476 
Personnel   3,865,260    1,993,767    6,891,453    3,793,850 
Depreciation and amortization   618,797    498,974    1,192,406    1,010,345 
General and administrative   3,268,087    2,181,361    5,583,148    4,232,211 
Total Operating Expenses   20,222,839    12,545,474    35,704,210    24,549,882 
                     
INCOME (LOSS) FROM OPERATIONS   (832,100)   345,769    (909,933)   415,239 
                     
Other Income (Expense)                    
Other income (expense)   18,800    357    51,968    675 
Interest expense   (2,225,415)   (932,123)   (4,043,130)   (1,838,866)
Gain (loss) on disposal of property and equipment   
-
    (671)   -    32,076 
Gain on bargain purchase   -    
-
    2,639,861    - 
Total Other Expense   (2,206,615)   (932,437)   (1,351,301)   (1,806,115)
                     
NET LOSS BEFORE INCOME TAXES   (3,038,715)   (586,668)   (2,261,234)   (1,390,876)
INCOME TAX BENEFIT (EXPENSE)   (931,321)   439,000    (661,321)   316,000 
NET LOSS  $(3,970,036)  $(147,668)  $(2,922,555)  $(1,074,876)
                     
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS   (199,305)   (3,216)   (264,358)   (57,394)
NET LOSS ATTRIBUTABLE TO 1847 HOLDINGS  $(3,770,731)  $(144,452)  $(2,658,197)  $(1,017,482)
                     
PREFERRED SHARE DIVIDENDS   (165,227)   (208,281)   (328,092)   (343,496)
DEEMED DIVIDENDS   (534,000)   
-
    (2,369,000)   - 
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS  $(4,469,958)  $(352,733)  $(5,355,289)  $(1,360,978)
                     
LOSS PER COMMON SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS - BASIC AND DILUTED
  $(0.76)  $(0.28)  $(1.04)  $(1.10)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC AND DILUTED
   5,861,137    1,248,829    5,141,836    1,239,093 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

 

 

1847 HOLDINGS LLC

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(UNAUDITED)

 

Three and Six Months Ended June 30, 2023

 

    Series A
Senior Convertible
Preferred Shares
    Series B
Senior Convertible
Preferred Shares
    Allocation     Common Shares     Distribution     Additional
Paid-In
    Accumulated    

Non-

Controlling

    Total
Shareholder’
 
    Shares     Amount     Shares     Amount     Shares     Shares     Amount     Receivable     Capital     Deficit     Interests     Equity  
Balance at December 31, 2022     1,593,940     $ 1,338,746       464,899     $ 1,214,181     $ 1,000       4,079,137     $ 4,079     $ (2,000,000 )   $ 43,962,606     $ (41,919,277 )   $ 288,499     $ 2,889,834  
Issuance of common shares upon settlement of accrued series A preferred share dividends     -       -       -       -       -       99,505       100       -       152,568       -          -       152,668  
Issuance of common shares and warrants in connection with a private debt offering     -       -       -       -       -       415,605       416       -       1,359,946       -       -       1,360,362  
Issuance of common shares upon cashless exercise of warrants     -       -       -       -       -       61,389       61       -       (61 )     -       -       -  
Deemed dividend from issuance of warrants to common shareholders     -       -       -       -       -       -       -       -       618,000       (618,000 )     -       -  
Deemed dividend from down round provision in warrants     -       -       -       -       -       -       -       -       1,217,000       (1,217,000 )     -       -  
Dividends - series A senior convertible preferred shares     -       -       -       -       -       -       -       -       -       (110,045 )     -       (110,045 )
Dividends - series B senior convertible preferred shares     -       -       -       -       -       -       -       -       -       (52,820 )     -       (52,820 )
Net income (loss)     -       -       -       -       -       -       -       -       -       1,112,534       (65,053 )     1,047,481  
Balance at March 31, 2023     1,593,940     $ 1,338,746       464,899     $ 1,214,181     $ 1,000       4,655,636     $ 4,656     $ (2,000,000 )   $ 47,310,059     $ (42,804,608 )   $ 223,446     $ 5,287,480  
Issuance of common shares upon settlement of accrued series A preferred share dividends     -       -       -       -       -       187,075       187       -       111,082       -       -       111,269  
Issuance of common shares upon cashless exercise of warrants     -       -       -       -       -       1,238,929       1,239       -       (1,239 )     -       -       -  
Issuance of common shares upon exercise of warrants     -       -       -       -       -       506,478       506       -       4,558       -       -       5,064  
Issuance of common shares upon conversion of series B senior convertible preferred shares     -       -       (85,000 )     (221,686 )     -       430,552       431       -       221,255       -       -       -  
Deemed dividend from down round provision in warrants     -       -       -       -       -       -       -       -       534,000       (534,000 )     -       -  
Dividends - series A senior convertible preferred shares     -       -       -       -       -       -       -       -       -       (110,051 )     -       (110,051 )
Dividends - series B senior convertible preferred shares     -       -       -       -       -       -       -       -       -       (55,176 )     -       (55,176 )
Net loss     -       -       -       -       -       -       -       -       -       (3,770,731 )     (199,305 )     (3,970,036 )
Balance at June 30, 2023     1,593,940     $ 1,338,746       379,899     $ 992,495     $ 1,000       7,018,670     $ 7,019     $ (2,000,000 )   $ 48,179,715     $ (47,274,566 )   $ 24,141     $ 1,268,550  

 

4

 

 

Three and Six Months Ended June 30, 2022

 

      Series A
Senior Convertible
Preferred Shares
      Series B
Senior Convertible
Preferred Shares
      Allocation       Common Shares       Distribution       Additional
Paid-In
      Accumulated       Non- Controlling       Total
Shareholders’
Equity
 
      Shares       Amount       Shares       Amount       Shares       Shares       Amount       Receivable       Capital       Deficit       Interests       (Deficit)  
Balance at December 31, 2021     1,818,182     $ 1,655,404       -     $ -     $ 1,000       1,210,733     $ 1,211     $ (2,000,000 )   $ 21,723,042     $ (20,754,394 )   $ 930,812     $ (98,329 )
Issuance of common shares upon conversion of series A senior convertible preferred shares     (133,333 )     (111,986 )     -       -       -       38,096       38       -       111,948       -       -       111,986  
Issuance of series B senior convertible preferred shares and warrants     -       -       426,999       1,113,650       -       -       -       -       152,350       -       -       152,350  
Dividends - common shares     -       -       -       -       -       -       -       -       -       (249,762 )     -       (249,762 )
Dividends - series A senior convertible preferred shares     -       (128,318 )     -       -       -       -       -       -       -       (121,455 )     -       (121,455 )
Dividends - series B senior convertible preferred shares     -       -       -       -       -       -       -       -       -       (13,760 )     -       (13,760 )
Net loss     -       -       -       -       -       -       -       -       -       (873,030 )     (54,178 )     (927,208 )
Balance at March 31, 2022     1,684,849     $ 1,415,100       426,999     $ 1,113,650     $ 1,000       1,248,829     $ 1,249     $ (2,000,000 )   $ 21,987,340     $ (22,012,401 )   $ 876,634     $ (1,146,178 )
Issuance of series B convertible preferred shares and warrants     -       -       54,567       144,000       -       -       -       -       19,700       -       -       19,700  
Dividends - series A senior convertible preferred shares     -       -       -       -       -       -       -       -       -       (159,298 )     -       (159,298 )
Dividends - series B senior convertible preferred shares     -       -       -       -       -       -       -       -       -       (48,983 )     -       (48,983 )
Net loss     -       -       -       -       -       -       -       -       -       (144,452 )     (3,216 )     (147,668 )
Balance at June 30, 2022     1,684,849     $ 1,415,100       481,566     $ 1,257,650     $ 1,000       1,248,829     $ 1,249     $ (2,000,000 )   $ 22,007,040     $ (22,365,134 )   $ 873,418     $ (1,482,427 )

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

 

 

1847 HOLDINGS LLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   Six Months Ended
June 30,
 
   2023   2022 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss  $(2,922,555)  $(1,074,876)
Adjustments to reconcile net loss to net cash used in operating activities:          
Gain on bargain purchase   (2,639,861)   - 
Gain on disposal of property and equipment   -    (32,076)
Deferred tax asset (liability)   618,000    (513,000)
Bad debt expense   278,190    - 
Inventory reserve   75,000    - 
Depreciation and amortization   1,192,406    1,010,345 
Amortization of debt discounts   1,185,211    503,300 
Amortization of right-of-use assets   363,892    227,847 
Changes in operating assets and liabilities:          
Receivables   (1,865,562)   (1,755,930)
Contract assets   26,043    8,508 
Inventories   968,903    431,893 
Prepaid expenses and other current assets   (1,197,836)   331,323 
Other assets   -    24,425 
Accounts payable and accrued expenses   1,173,458    1,941,047 
Contract liabilities   542,680    (1,334,606)
Customer deposits   6,594    (208,855)
Operating lease liabilities   (352,530)   (174,791)
Net cash used in operating activities   (2,547,967)   (615,446)
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Cash paid in acquisitions, net of cash acquired   (3,670,887)   - 
Purchases of property and equipment   (224,783)   (197,301)
Proceeds from disposal of property and equipment   -    39,998 
Investments in certificates of deposit   (404)   (527)
Net cash used in investing activities   (3,896,074)   (157,830)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Net proceeds from issuance of series B senior convertible preferred shares   -    1,429,700 
Net proceeds from notes payable   1,410,000    - 
Net proceeds from issuance of common shares and warrants in connection with a private debt offering   3,549,518    - 
Net proceeds from revolving line of credit   1,715,003    - 
Proceeds from exercise of warrants   5,064    - 
Repayments of notes payable and finance lease liabilities   (649,578)   (119,963)
Accrued series A preferred share dividends paid   -    (280,753)
Accrued series B preferred share dividends paid   (105,671)   (62,743)
Accrued common share dividends paid   -    (249,762)
Net cash provided by financing activities   5,924,336    716,479 
           
NET CHANGE IN CASH AND CASH EQUIVALENTS   (519,705)   (56,797)
           
CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS          
Beginning of the period   1,079,355    1,383,533 
End of the period  $559,650   $1,326,736 
           
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Cash paid for interest  $1,776,635   $997,691 
Cash paid for income taxes  $131,500   $- 
           
NON-CASH INVESTING AND FINANCING ACTIVITIES          
Net assets acquired in the acquisition of ICU Eyewear  $7,139,861   $- 
Deemed dividend from issuance of warrants to common shareholders  $618,000   $- 
Deemed dividend from down round provision in warrants  $1,751,000   $- 
Accrued dividends on series A preferred shares  $220,096   $- 
Accrued dividends on series B preferred shares  $107,996   $- 
Issuance of common shares upon settlement of accrued series A dividends  $263,937   $- 
Issuance of common shares upon conversion of series A preferred shares  $-   $111,986 
Issuance of common shares upon conversion of series B preferred shares  $221,686   $- 
Issuance of common shares upon cashless exercise of warrants  $1,300   $- 
Debt discount on notes payable  $2,405,419   $- 
Financed purchases of property and equipment  $-   $328,504 
Operating lease right-of-use asset and liability remeasurement  $-   $254,713 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

NOTE 1—BASIS OF PRESENTATION AND OTHER INFORMATION

 

The accompanying unaudited condensed consolidated financial statements of 1847 Holdings LLC (the “Company,” “we,” “us,” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q of Regulation S-X. They do not include all the information and footnotes required by GAAP for complete financial statements. The December 31, 2022 consolidated balance sheet data was derived from audited financial statements but do not include all disclosures required by GAAP. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on April 11, 2023. The interim unaudited condensed consolidated financial statements should be read in conjunction with those consolidated financial statements included in the Form 10-K. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial statements, consisting solely of normal recurring adjustments, have been made. Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

 

Reclassifications

 

Certain reclassifications within operating expenses have been made to the prior period’s financial statements to conform to the current period financial statement presentation. There is no impact in total to the results of operations and cash flows in all periods presented.

 

NOTE 2—RECENT ACCOUNTING PRONOUNCEMENTS

 

The Company considers the applicability and impact of all Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). The Company has evaluated all recent accounting pronouncements and determined that the adoption of pronouncements applicable to the Company has not had or is not expected to have a material impact on the Company’s condensed consolidated financial statements.

 

NOTE 3—LIQUIDITY AND GOING CONCERN ASSESSMENT

 

Management assesses liquidity and going concern uncertainty in the Company’s condensed consolidated financial statements to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority to execute them within the look-forward period.

 

As of June 30, 2023, the Company had cash and cash equivalents of $559,650. For the six months ended June 30, 2023, the Company incurred a loss from operations of $909,933, cash flows used in operations of $2,547,967 and working capital deficit of $3,653,054. The Company has generated operating losses since its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cashflow from operations, which creates substantial doubt about its ability to continue as a going concern for a period at least one year from the date of issuance of these condensed consolidated financial statements.

 

Management plans to address the above as needed by, securing additional bank lines of credit and obtaining additional financing through debt or equity transactions. Management has implemented tight cost controls to conserve cash.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and to eventually attain profitable operations. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

7

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

NOTE 4—DISAGGREGATION OF REVENUES AND SEGMENT REPORTING

 

The Company has four reportable segments:

 

The Retail and Appliances Segment provides a wide variety of appliance products (laundry, refrigeration, cooking, dishwashers, outdoor, accessories, parts, and other appliance related products) and services (delivery, installation, service and repair, extended warranties, and financing).

 

The Retail and Eyewear Segment provides a wide variety of eyewear products (non-prescription reading glasses, sunglasses, blue light blocking eyewear, sun readers and outdoor specialty sunglasses).

 

The Construction Segment provides finished carpentry products and services (door frames, base boards, crown molding, cabinetry, bathroom sinks and cabinets, bookcases, built-in closets, fireplace mantles, windows, and custom design and build of cabinetry and countertops).

 

The Automotive Supplies Segment provides horn and safety products (electric, air, truck, marine, motorcycle, and industrial equipment), and offers vehicle emergency and safety warning lights for cars, trucks, industrial equipment, and emergency vehicles.

 

The Company provides general corporate services to its segments; however, these services are not considered when making operating decisions and assessing segment performance. These services are reported under “Corporate Services” below and these include costs associated with executive management, financing activities and public company compliance.

 

The Company’s revenues for the three and six months ended June 30, 2023 and 2022 are disaggregated as follows:

 

   Three Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Total 
Revenues                    
Appliances  $1,774,297   $
      -
   $
      -
   $
      -
   $1,774,297 
Appliance accessories, parts, and other   254,349    
-
    
-
    
-
    254,349 
Eyewear   
-
    2,904,109    
-
    
-
    2,904,109 
Eyewear accessories, parts, and other   
-
    1,589,952    
-
    
-
    1,589,952 
Automotive horns   
-
    
-
    
-
    797,032    797,032 
Automotive lighting   
-
    
-
    
-
    567,105    567,105 
Custom cabinets and countertops   
-
    
-
    2,240,625    
-
    2,240,625 
Finished carpentry   
-
    
-
    9,263,270    
-
    9,263,270 
Total Revenues  $2,028,646   $4,494,061   $11,503,895   $1,364,137   $19,390,739 

 

   Three Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Total 
Revenues                    
Appliances  $2,509,217   $
             -
   $
      -
   $
      -
   $2,509,217 
Appliance accessories, parts, and other   357,794    
-
    
-
    
-
    357,794 
Eyewear   
-
    
-
    
-
    
-
    
-
 
Eyewear accessories, parts, and other   
-
    
-
    
-
    
-
    
-
 
Automotive horns   
-
    
-
    
-
    1,471,923    1,471,923 
Automotive lighting   
-
    
-
    
-
    511,131    511,131 
Custom cabinets and countertops   
-
    
-
    3,130,143    
-
    3,130,143 
Finished carpentry   
-
    
-
    4,911,035    
-
    4,911,035 
Total Revenues  $2,867,011   $
-
   $8,041,178   $1,983,054   $12,891,243 

 

8

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

   Six Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Total 
Revenues                    
Appliances  $3,919,122   $
-
   $
    -
   $
-
   $3,919,122 
Appliance accessories, parts, and other   547,459    
-
    
-
    
-
    547,459 
Eyewear   
-
    4,658,849    
-
    
-
    4,658,849 
Eyewear accessories, parts, and other   
-
    2,627,924    
-
    
-
    2,627,924 
Automotive horns   
-
    
-
    
-
    1,792,449    1,792,449 
Automotive lighting   
-
    
-
    
-
    831,854    831,854 
Custom cabinets and countertops   
-
    
-
    4,356,807    
-
    4,356,807 
Finished carpentry   
-
    
-
    16,059,813    
-
    16,059,813 
Total Revenues  $4,466,581   $7,286,773   $20,416,620   $2,624,303   $34,794,277 

 

   Six Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive
Supplies
   Total 
Revenues                    
Appliances  $4,713,842   $
              -
   $
    -
   $
-
   $4,713,842 
Appliance accessories, parts, and other   673,953    
-
    
-
    
-
    673,953 
Eyewear   
-
    
-
    
-
    
-
    
-
 
Eyewear accessories, parts, and other   
-
    
-
    
-
    
-
    
-
 
Automotive horns   
-
    
-
    
-
    2,671,779    2,671,779 
Automotive lighting   
-
    
-
    
-
    953,266    953,266 
Custom cabinets and countertops   
-
    
-
    7,297,944    
-
    7,297,944 
Finished carpentry   
-
    
-
    8,654,337    
-
    8,654,337 
Total Revenues  $5,387,795   $
-
   $15,952,281   $3,625,045   $24,965,121 

 

Segment information for the three and six months ended June 30, 2023 and 2022 are as follows:

 

   Three Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $2,028,646   $4,494,061   $11,503,895   $1,364,137   $
-
   $19,390,739 
Operating Expenses                              
Cost of revenues   1,672,052    2,772,880    7,200,651    825,112    
-
    12,470,695 
Personnel   264,790    1,450,096    2,009,215    314,509    (173,350)   3,865,260 
Personnel – corporate allocation   (83,300)   
-
    (249,900)   (83,300)   416,500    
-
 
Depreciation and amortization   46,603    107,125    413,130    51,939    
-
    618,797 
General and administrative   357,031    622,632    1,681,495    277,266    (20,337)   2,918,087 
General and administrative – management fees   75,000    75,000    125,000    75,000    
-
    350,000 
General and administrative – corporate allocation   (26,816)   
-
    (343,148)   (88,627)   458,591    
-
 
Total Operating Expenses   2,305,360    5,027,733    10,836,443    1,371,899    681,404    20,222,839 
Income (loss) from operations  $(276,714)  $(533,672)  $667,452   $(7,762)  $(681,404)  $(832,100)

 

9

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

   Three Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $2,867,011   $
                 -
   $8,041,178   $1,983,054   $
-
   $12,891,243 
Operating Expenses                              
Cost of revenues   2,185,805    
-
    4,534,311    1,151,256    
-
    7,871,372 
Personnel   288,276    
-
    1,574,461    373,177    (242,147)   1,993,767 
Personnel – corporate allocation   (103,500)   
-
    (310,500)   (103,500)   517,500    
-
 
Depreciation and amortization   48,019    
-
    399,085    51,870    
-
    498,974 
General and administrative   450,681    
-
    1,353,135    368,287    (265,742)   1,906,361 
General and administrative – management fees   75,000    
-
    125,000    75,000    
-
    275,000 
General and administrative – corporate allocation   (15,197)   
-
    (204,852)   (130,684)   350,733    
-
 
Total Operating Expenses   2,929,084    
-
    7,470,640    1,785,406    360,344    12,545,474 
Income (loss) from operations  $(62,073)  $
-
   $570,538   $197,648   $(360,344)  $345,769 

 

   Six Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $4,466,581   $7,286,773   $20,416,620   $2,624,303   $
-
   $34,794,277 
Operating Expenses                              
Cost of revenues   3,485,835    4,440,322    12,575,678    1,535,368    
-
    22,037,203 
Personnel   537,994    2,256,740    3,781,151    646,829    (331,261)   6,891,453 
Personnel – corporate allocation   (154,700)   
-
    (464,100)   (154,700)   773,500    
-
 
Depreciation and amortization   93,206    169,203    826,119    103,878    
-
    1,192,406 
General and administrative   707,632    800,435    2,649,817    539,499    260,765    4,958,148 
General and administrative – management fees   150,000    75,000    250,000    150,000    
-
    625,000 
General and administrative – corporate allocation   (76,983)   
-
    (462,593)   (121,442)   661,018    
-
 
Total Operating Expenses   4,742,984    7,741,700    19,156,072    2,699,432    1,364,022    35,704,210 
Income (loss) from operations  $(276,403)  $(454,927)  $1,260,548   $(75,129)  $(1,364,022)  $(909,933)

 

   Six Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $5,387,795   $
              -
   $15,952,281   $3,625,045   $
-
   $24,965,121 
Operating Expenses                              
Cost of revenues   4,062,021    
-
    9,290,987    2,160,468    
-
    15,513,476 
Personnel   529,630    
-
    2,744,224    715,005    (195,009)   3,793,850 
Personnel – corporate allocation   (145,000)   
-
    (435,000)   (145,000)   725,000    
-
 
Depreciation and amortization   127,816    
-
    778,789    103,740    
-
    1,010,345 
General and administrative   866,139    
-
    2,602,145    684,141    (470,214)   3,682,211 
General and administrative – management fees   150,000    -    250,000    150,000    -    550,000 
General and administrative – corporate allocation   (30,393)   
-
    (522,260)   (209,132)   761,785    
-
 
Total Operating Expenses   5,560,213    
-
    14,708,885    3,459,222    821,562    24,549,882 
Income (loss) from operations  $(172,418)  $
-
   $1,243,396   $165,823   $(821,562)  $415,239 

 

10

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

NOTE 5—PROPERTY AND EQUIPMENT

 

Property and equipment at June 30, 2023 and December 31, 2022 consisted of the following:

 

    June 30,
2023
    December 31,
2022
 
Equipment and machinery   $ 1,406,531     $ 1,403,817  
Office furniture and equipment     156,960       156,960  
Transportation equipment     883,077       883,077  
Displays     753,293      
-
 
Leasehold improvements     181,206       166,760  
Total property and equipment     3,381,067       2,610,614  
Less: Accumulated depreciation     (1,188,430 )     (725,408 )
Property and equipment, net   $ 2,192,637     $ 1,885,206  

 

Depreciation expense for the three and six months ended June 30, 2023 was $254,105 and $463,022, respectively. In comparison, depreciation expense for the three and six months ended June 30, 2022 was $134,282 and $280,961, respectively.

 

NOTE 6—INTANGIBLE ASSETS

 

Intangible assets at June 30, 2023 and December 31, 2022 consisted of the following:

 

    June 30,
2023
    December 31,
2022
 
Customer relationships   $ 9,024,000     $ 9,024,000  
Marketing-related     2,992,000       2,684,000  
Technology-related     623,000       623,000  
Total intangible assets     12,639,000       12,331,000  
Less: accumulated amortization     (3,075,255 )     (2,345,871 )
Intangible assets, net   $ 9,563,745     $ 9,985,129  

 

Amortization expense for the three and six months ended June 30, 2023 and 2022 was $364,692 and $729,384, respectively.

 

Estimated amortization expense for intangible assets for the next five years consists of the following as of June 30, 2023:

 

Year Ending December 31,   Amount  
2023 - remaining   $ 729,384  
2024     1,458,768  
2025     1,325,778  
2026     1,150,640  
2027     909,142  
Thereafter     3,990,032  
Total   $ 9,563,745  

 

11

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

NOTE 7—SELECTED ACCOUNT INFORMATION

 

Receivables

 

Receivables at June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,
2023
   December 31,
2022
 
Trade accounts receivable  $8,180,291   $4,867,749 
Vendor rebates receivable   3,260    460 
Credit card payments in process of settlement   113,228    102,917 
Retainage   1,065,403    603,442 
Total receivables   9,362,182    5,574,568 
Allowance for doubtful accounts   (637,190)   (359,000)
Total receivables, net  $8,724,992   $5,215,568 

 

Inventories

 

Inventories at June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,
2023
   December 31,
2022
 
Appliances  $2,010,458   $2,155,839 
Eyewear   9,312,052    
-
 
Automotive   808,278    934,683 
Construction   1,507,508    1,519,345 
Total inventories   13,638,296    4,609,867 
Less reserve for obsolescence   (500,848)   (425,848)
Total inventories, net  $13,137,448   $4,184,019 

 

Inventory balances are composed of finished goods. Raw materials and work in process inventory are immaterial to the condensed consolidated financial statements.

 

Accounts payable and accrued expenses

 

Accounts payable and accrued expenses at June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,
2023
   December 31,
2022
 
Trade accounts payable  $9,632,669   $4,129,393 
Credit cards payable   51,068    357,964 
Accrued payroll liabilities   891,569    824,369 
Accrued interest   2,152,433    1,179,875 
Accrued dividends   94,536    136,052 
Other accrued liabilities   1,068,319    114,116 
Total accounts payable and accrued expenses  $13,890,594   $6,741,769 

 

12

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

NOTE 8—LEASES

 

Operating Leases

 

The following was included in the condensed consolidated balance sheets at June 30, 2023 and December 31, 2022:

 

    June 30,
2023
    December 31,
2022
 
Operating lease right-of-use assets   $ 2,490,304     $ 2,854,196  
Lease liabilities, current portion     734,146       713,100  
Lease liabilities, long-term     1,864,221       2,237,797  
Total operating lease liabilities   $ 2,598,367     $ 2,950,897  
Weighted-average remaining lease term (months)     41       47  
Weighted average discount rate     4.34 %     4.36 %

 

Rent expense for the three and six months ended June 30, 2023 was $389,593 and $730,185, respectively. In comparison, rent expense for the three and six months ended June 30, 2022 was $290,283 and $525,721, respectively.

 

As of June 30, 2023, maturities of operating lease liabilities were as follows:

 

Year Ending December 31,   Amount  
2023 - remaining   $ 414,531  
2024     846,987  
2025     802,413  
2026     512,756  
2027     228,889  
Thereafter    
-
 
Total     2,805,576  
Less: imputed interest     (207,209 )
Total operating lease liabilities   $ 2,598,367  

 

Finance Leases

 

As of June 30, 2023, maturities of financing lease liabilities were as follows:

 

Year Ending December 31,   Amount  
2023 - remaining   $ 117,405  
2024     218,099  
2025     211,332  
2026     211,332  
2027     210,042  
Thereafter     28,833  
Total     997,043  
Less: amount representing interest     (118,718 )
Present value of minimum lease payments   $ 878,325  

 

As of June 30, 2023, the weighted-average remaining lease term for all finance leases is 4.50 years.

 

13

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

NOTE 9—BUSINESS COMBINATIONS

 

ICU Eyewear

 

On December 21, 2022, the Company’s newly formed wholly owned subsidiaries 1847 ICU Holdings Inc. (“1847 ICU”) and 1847 ICU Acquisition Sub Inc. entered into an agreement and plan of merger with ICU Eyewear Holdings, Inc. (“ICU Eyewear”) and San Francisco Equity Partners, as the stockholder representative, which was amended on February 9, 2023.

 

On February 9, 2023, closing of the transactions contemplated by the agreement and plan of merger was completed. Pursuant to the agreement and plan of merger, 1847 ICU Acquisition Sub Inc. merged with and into ICU Eyewear, with ICU Eyewear surviving the merger as a wholly owned subsidiary of 1847 ICU. The merger consideration paid by 1847 ICU to the stockholders of ICU Eyewear consists of (i) $4,000,000 in cash, minus any unpaid debt of ICU Eyewear and certain transaction expenses, and (ii) 6% subordinated promissory notes in the aggregate principal amount of $500,000.

 

ICU Eyewear specializes in the sale and distribution of reading eyewear and sunglasses, blue light blocking eyewear, sun readers, and other outdoor specialty sunglasses, as well as select health and personal care items, including face masks. This transaction aligned with the Company’s acquisition strategy of targeting small businesses in various industries that the Company expects will face minimal threats of technological or competitive obsolescence, produce positive and stable earnings and cash flow, as well as achieve attractive returns on the Company’s invested capital.

 

The Company accounted for the acquisition using the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations. In accordance with ASC 805, the Company used its best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. Goodwill is measured as the excess of the purchase consideration over the fair value of the net tangible assets and identifiable assets acquired, or if the fair value of the net assets acquired exceeds the purchase consideration, a bargain purchase gain is recorded.

 

The preliminary fair value of the purchase consideration issued to the ICU Eyewear stockholders was allocated to the net tangible assets acquired. The preliminary fair value of the net assets acquired was $7,139,861, exceeding the purchase consideration, resulting in a bargain purchase gain of $2,639,861. For the three and six months ended June 30, 2023, ICU Eyewear contributed revenue of $4,494,061 and $7,286,773, respectively. Additionally, for the same periods, ICU Eyewear reported a net loss of $622,776 and net income of $1,958,661, respectively, which are included in our condensed consolidated statements of operations for the respective periods.

 

The table below represents the estimated preliminary purchase price allocation to the net assets acquired:

 

Provisional purchase consideration at preliminary fair value:      
Cash   $ 4,000,000  
Notes payable     500,000  
Amount of consideration   $ 4,500,000  
         
Assets acquired and liabilities assumed at preliminary fair value        
Cash   $ 329,113  
Accounts receivable     1,922,052  
Inventory     9,997,332  
Prepaids and other current assets     79,777  
Property and equipment     545,670  
Other assets     74,800  
Marketing related intangibles     308,000  
Accounts payable and accrued expenses     (6,116,883 )
Net tangible assets acquired   $ 7,139,861  
         
Consideration paid     4,500,000  
Preliminary gain on bargain purchase   $ (2,639,861 )

 

14

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Pro Forma Information

 

The following unaudited pro forma results presented below include the effects of the ICU Eyewear acquisition as if it had been consummated as of January 1, 2022, with adjustments to give effect to pro forma events that are directly attributable to this acquisition.

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2023     2022     2023     2022  
Revenues   $ 19,390,739     $ 12,891,243     $ 36,870,614     $ 24,965,121  
Net loss     (3,970,036 )     (147,668 )     (2,942,065 )     (1,074,876 )
Net loss attributable to common shareholders     (4,469,958 )     (352,733 )     (5,374,799 )     (1,360,978 )
Loss per share attributable to common shareholders                                
Basic and diluted   $ (0.76 )   $ (0.28 )   $ (1.05 )   $ (1.10 )

 

These unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations would have been if the acquisitions had occurred at the beginning of the period presented, nor are they indicative of future results of operations.

 

NOTE 10—NOTES PAYABLE

 

6% Subordinated Promissory Notes

 

As part of the consideration paid in the acquisition of ICU Eyewear, 1847 ICU issued the sellers 6% subordinated promissory notes in the aggregate principal amount of $500,000. The notes bear interest at the rate of 6% per annum with all principal and accrued interest being due and payable in one lump sum on February 9, 2024; provided that upon an event of default (as defined in the notes), such interest rate shall increase to 10%. 1847 ICU may prepay all or any portion of the notes at any time prior to the maturity date without premium or penalty of any kind. The notes contain customary events of default, including, without limitation, in the event of (i) non-payment, (ii) a default by 1847 ICU of any of its covenants in the notes, the agreement and plan of merger or any other agreement entered into in connection with the agreement and plan of merger, or a breach of any of the representations or warranties under such documents, (iii) the insolvency or bankruptcy of 1847 ICU or ICU Eyewear or (iv) a change of control (as defined in the notes) of 1847 ICU or ICU Eyewear. The notes are unsecured and subordinated to all senior indebtedness.

 

Revolving Line of Credit

 

On February 9, 2023, 1847 ICU and ICU Eyewear entered into a loan and security agreement with Industrial Funding Group, Inc. for a revolving loan of up to $5,000,000, which is evidenced by a secured promissory note in the principal amount of up to $5,000,000. On February 9, 2023, 1847 ICU received an advance of $2,063,182 under the note, of which $1,963,182 was used to repay certain debt of ICU Eyewear in connection with the agreement and plan of merger, with the remaining $100,000 used to pay lender fees. On February 11, 2023, the Industrial Funding Group, Inc. sold and assigned the loan and security agreement, the note and related loan documents to GemCap Solutions, LLC.

 

The note matures on February 9, 2025 with all advances bearing interest at an annual rate equal to the greater of (i) the sum of (a) the “Prime Rate” as reported in the “Money Rates” column of The Wall Street Journal, adjusted as and when such prime rate changes, plus (b) eight percent (8.00%), and (ii) fifteen percent (15.00%); provided that following and during the continuation of an event of default (as defined in the loan and security agreement), interest on the unpaid principal balance of the advances shall accrue at an annual rate equal to such rate plus three percent (3.00%). Interest accrued on the advances shall be payable monthly commencing on March 7, 2023. The borrowers may voluntarily prepay the entire unpaid principal amount of the note without premium or penalty; provided that in the event that we make such prepayment on or before February 9, 2024, then the borrowers must pay certain fees set forth in the note. The note is secured by all of the assets of 1847 ICU and ICU Eyewear.

 

15

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

The loan and security agreement contains customary representations, warranties and affirmative and negative financial and other covenants for loans of this type. The loan and security agreement contains customary events of default, including, among others: (i) for failure to pay principal and interest on the note when due, or to pay any fees due under the loan and security agreement; (ii) for failure to perform any covenant or agreement contained in the loan and security agreement or any document delivered in connection therewith; (iii) if any statement, representation or warranty in the loan and security agreement or any document delivered in connection therewith is at any time found to have been false in any material respect at the time such representation or warranty was made; (iv) if the borrowers default under any agreement or contract with a third party which default would result in a liability to us in excess of $25,000; (v) for any voluntary or involuntary bankruptcy, insolvency, or dissolution or assignment to creditors; (vi) if any judgments or attachments aggregating in excess of $10,000 at any given time are obtained against the borrowers which remain unstayed for a period of ten (10) days or are enforced or if there is an indictment under an criminal statute or proceeding pursuant to which remedies sought may include the forfeiture of any property; (vii) if a material adverse effect or change of control (each as defined in the loan and security agreement) shall have occurred; (viii) for certain environmental claims; and (ix) for failure to notify the lender of certain events or failure to deliver certain documentation required by the loan and security agreement.

 

Private Placements

 

On February 3, 2023, the Company entered into securities purchase agreements with two accredited investors, pursuant to which the Company issued to such investors (i) promissory notes in the aggregate principal amount of $604,000 and (ii) five-year warrants for the purchase of an aggregate of 125,833 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $540,000. As additional consideration, the Company issued an aggregate of 125,833 common shares to the investors as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 892 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants and common shares based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 (see Note 12).

 

On February 9, 2023, the Company entered into securities purchase agreements with two accredited investors, pursuant to which the Company issued to such investors (i) promissory notes in the aggregate principal amount of $2,557,575 and (ii) five-year warrants for the purchase of an aggregate of 532,827 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $2,271,818. As additional consideration, the Company issued 289,772 common shares to one investor and issued to the other investor a five-year warrant for the purchase of 243,055 common shares at an exercise price of 0.01 per share (subject to adjustment), which were issued as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 11,923 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants and common shares based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 (see Note 12).

 

On February 22, 2023, the Company entered into securities purchase agreement with one accredited investor, pursuant to which the Company issued to such investor (i) a promissory note in the principal amount of $878,000 and (ii) five-year warrants for the purchase of an aggregate of 182,917 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $737,700. As additional consideration, the Company issued a five-year warrant for the purchase of 198,343 common shares at an exercise price of $0.01 per share (subject to adjustment) to the investor as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 7,526 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 (see Note 12).

 

In the aggregate, the Company issued promissory notes in the aggregate principal amount of $4,039,575, warrants for the purchase of an aggregate of 1,303,316 common shares, and 415,605 common shares for net proceeds of $3,549,518.

 

16

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

These notes bear interest at a rate of 12% per annum and mature on the first anniversary of the date of issuance; provided that any principal amount or interest which is not paid when due shall bear interest at a rate of the lesser of 16% per annum or the maximum amount permitted by law from the due date thereof until the same is paid. The notes require monthly payments of principal and interest commencing in May 2023. The Company may voluntarily prepay the outstanding principal amount and accrued interest of each note in whole upon payment of certain prepayment fees. In addition, if at any time the Company receives cash proceeds from any source or series of related or unrelated sources, including, but not limited to, the issuance of equity or debt, the exercise of outstanding warrants, the issuance of securities pursuant to an equity line of credit (as defined in the notes) or the sale of assets outside of the ordinary course of business, each holder shall have the right in its sole discretion to require the Company to immediately apply up to 50% of such proceeds to repay all or any portion of the outstanding principal amount and interest then due under the notes. The notes are unsecured and have priority over all other unsecured indebtedness. The notes contain customary affirmative and negative covenants and events of default for a loan of this type.

 

The notes become convertible into common shares at the option of the holders at any time on or following the date that an event of default (as defined in the notes) occurs under the notes at a conversion price equal the lower of (i) $4.20 (subject to adjustments) and (ii) 80% of the lowest volume weighted average price of the common shares on any trading day during the five (5) trading days prior to the conversion date; provided that such conversion price shall not be less than $0.03 (subject to adjustments). The conversion price was adjusted to $0.5948 on April 30, 2023 (see Note 12).

 

Purchase and Sale of Future Receivables Agreement

 

On March 31, 2023, the Company and its subsidiary 1847 Cabinet Inc. (“1847 Cabinet”) entered into a non-recourse funding agreement with a third-party for the sale of future receivables totaling $1,965,000 for net cash proceeds of $1,410,000. The Company is required to make weekly ACH payments in the amount of $39,300. The agreement also allows for the third-party to file UCCs securing their interest in the receivables and includes customary events of default.

 

The Company recorded a debt discount of $555,000, which will be amortized under the effective interest method. The Company is utilizing the prospective method to account for subsequent changes in the estimated future payments, whereby if there is a change in the estimated future cash flows, a new effective interest rate is determined based on the revised estimate of remaining cash flows. As of June 30, 2023, the effective interest rate was 72.4%.

 

NOTE 11—RELATED PARTIES

 

Related Party Notes Payable

 

On September 30, 2020, a portion of the purchase price for the acquisition of Kyle’s Custom Wood Shop, Inc. (“Kyle’s”) was paid by the issuance of a promissory note by 1847 Cabinet to the sellers in the principal amount of $1,260,000. Payment of the principal and accrued interest on the note was subject to vesting.

 

On July 26, 2022, the Company and 1847 Cabinet entered into a conversion agreement with sellers, pursuant to which they agreed to convert $797,221 of the vesting note into 189,815 common shares of the Company at a conversion price of $4.20 per share. As a result, the Company recognized a loss on extinguishment of debt of $303,706. Pursuant to the conversion agreement, the note was cancelled, and the Company agreed to pay $558,734 to the sellers no later than October 1, 2022.

 

On March 30, 2023, the Company entered into an amendment to the conversion agreement, effective retroactively to October 1, 2022. Pursuant to the amendment, the Company agreed to pay a total of $642,544 in three monthly payments commencing on April 5, 2023.

 

17

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Management Services Agreement

 

On April 15, 2013, the Company and 1847 Partners LLC (the “Manager”) entered into a management services agreement, pursuant to which the Company is required to pay the Manager a quarterly management fee equal to 0.5% of its adjusted net assets for services performed (the “Parent Management Fee”). The amount of the Parent Management Fee with respect to any fiscal quarter is (i) reduced by the aggregate amount of any management fees received by the Manager under any offsetting management services agreements with respect to such fiscal quarter, (ii) reduced (or increased) by the amount of any over-paid (or under-paid) Parent Management Fees received by (or owed to) the Manager as of the end of such fiscal quarter, and (iii) increased by the amount of any outstanding accrued and unpaid Parent Management Fees. The Company expensed $0 in Parent Management Fees for the three and six months ended June 30, 2023 and 2022.

 

Offsetting Management Services Agreements

 

The Company’s subsidiary 1847 Asien Inc. (“1847 Asien”) entered into an offsetting management services agreement with the Manager on May 28, 2020, 1847 Cabinet entered into an offsetting management services agreement with the Manager on August 21, 2020 (which was amended and restated on October 8, 2021), the Company’s subsidiary 1847 Wolo Inc. (“1847 Wolo”) entered into an offsetting management services agreement with the Manager on March 30, 2021 and 1847 ICU entered into an offsetting management services agreement with the Manager on February 9, 2023. Pursuant to the offsetting management services agreements, each of 1847 Asien, 1847 Wolo and 1847 ICU appointed the Manager to provide certain services to it for a quarterly management fee equal to the greater of $75,000 or 2% of adjusted net assets (as defined in the management services agreement) and 1847 Cabinet appointed the Manager to provide certain services to it for a quarterly management fee equal to the greater of $125,000 or 2% of adjusted net assets (as defined in the management services agreement); provided, however, in each case that if the aggregate amount of management fees paid or to be paid by such entities, together with all other management fees paid or to be paid to the Manager under other offsetting management services agreements, exceeds, or is expected to exceed, 9.5% of the Company’s gross income in any fiscal year or the Parent Management Fee in any fiscal quarter, then the management fee to be paid by such entities shall be reduced, on a pro rata basis determined by reference to the other management fees to be paid to the Manager under other offsetting management services agreements.

 

1847 Asien expensed management fees of $75,000 and $150,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

1847 Cabinet expensed management fees of $125,000 and $250,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

1847 Wolo expensed management fees of $75,000 and $150,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

1847 ICU expensed management fees of $75,000 for the three and six months ended June 30, 2023.

 

On a consolidated basis, the Company expensed total management fees of $350,000 and $625,000 for the three and six months ended June 30, 2023, respectively, compared to $275,000 and $550,000 for the three and six months ended June 30, 2022, respectively.

 

Advances

 

From time to time, the Company has received advances from its chief executive officer to meet short-term working capital needs. As of June 30, 2023 and December 31, 2022, a total of $118,834 in advances from related parties are outstanding. These advances are unsecured, bear no interest, and do not have formal repayment terms or arrangements.

 

As of June 30, 2023 and December 31, 2022, the Manager has funded the Company $74,928 in related party advances. These advances are unsecured, bear no interest, and do not have formal repayment terms or arrangements.

 

18

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Building Lease

 

On September 1, 2020, Kyle’s entered into an industrial lease agreement with Stephen Mallatt, Jr. and Rita Mallatt, the sellers of Kyle’s, who are officers of Kyle’s and principal shareholders of the Company. The lease is for a term of five years, with an option for a renewal term of five years and provides for a base rent of $7,000 per month for the first 12 months, which will increase to $7,210 for months 13-16 and to $7,426 for months 37-60. In addition, Kyle’s is responsible for all taxes, insurance and certain operating costs during the lease term.

 

The total rent expense under this related party lease was $21,777 and $43,553 for the three and six months ended June 30, 2023 and 2022, respectively.

 

NOTE 12—SHAREHOLDERS’ EQUITY

 

Series A Senior Convertible Preferred Shares

 

During the three months ended June 30, 2023, the Company accrued dividends of $110,051 for the series A senior convertible preferred shares and settled $111,269 of previously accrued dividends through the issuance of common shares (see below). During the six months ended June 30, 2023, the Company accrued dividends of $220,096 for the series A senior convertible preferred shares and settled $263,937 of previously accrued dividends through the issuance of common shares (see below).

 

On May 15, 2023, the Company entered into amendments to the securities purchase agreements relating to the series A senior convertible preferred shares, pursuant to which the securities purchase agreements were amended to include a provision giving the Company to option to force the exercise of warrants issued pursuant to such securities purchase agreements for the issuance of a number of common shares equal to the quotient of (i) eighty percent (80%) of the Black Scholes Value of the warrants divided by (ii) the applicable exercise price of the warrants.

 

As of June 30, 2023 and December 31, 2022, the Company had 1,593,940 series A senior convertible preferred shares issued and outstanding, respectively.

 

Series B Senior Convertible Preferred Shares

 

During the three months ended June 30, 2023, the Company accrued dividends of $55,176 for the series B senior convertible preferred shares and paid $56,990 of previously accrued dividends. During the six months ended June 30, 2023, the Company accrued dividends of $107,996 for the series B senior convertible preferred shares and paid $105,671 of previously accrued dividends.

 

On May 15, 2023, the Company entered into amendments to the securities purchase agreements relating to the series B senior convertible preferred shares, pursuant to which the securities purchase agreements were amended to include a provision giving the Company to option to force the exercise of warrants issued pursuant to such securities purchase agreements for the issuance of a number of common shares equal to the quotient of (i) eighty percent (80%) of the Black Scholes Value of the warrants divided by (ii) the applicable exercise price of the warrants.

 

On May 15, 2023, an aggregate of 85,000 series B senior convertible preferred shares were converted into an aggregate of 430,552 common shares.

 

As of June 30, 2023 and December 31, 2022, the Company had 379,899 and 464,899 series B senior convertible preferred shares issued and outstanding, respectively.

 

19

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Common Shares

 

As of June 30, 2023 and December 31, 2022, the Company was authorized to issue 500,000,000 common shares. As of June 30, 2023 and December 31, 2022, the Company had 7,018,670 and 4,079,137 common shares issued and outstanding, respectively.

 

On January 30, 2023, the Company issued an aggregate of 99,505 common shares to the holders of the series A senior convertible preferred shares in settlement of $152,668 of accrued dividends. On April 30, 2023, the Company issued an aggregate of 187,075 common shares to the holders of the series A senior convertible preferred shares in settlement of $111,269 of accrued dividends. Pursuant to the series A senior convertible preferred shares designations, dividends payable in common shares shall be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common shares on the Company’s principal trading market during the five (5) trading days immediately prior to the applicable dividend payment date.

 

From February 3 to February 9, 2023, the Company issued an aggregate of 415,605 common shares to two accredited investors as a commitment fee (see Note 10).

 

From February 13 to May 4, 2023, the Company issued an aggregate of 293,605 common shares upon the cashless exercise of warrants.

 

On May 16, 2023, the Company issued an aggregate of 430,552 common shares upon the conversion of an aggregate of 85,000 series B senior convertible preferred shares.

 

On May 16, 2023, the Company issued an aggregate of 1,006,713 common shares upon the forced cashless exercise of warrants, which were originally issued with the series A and B senior convertible preferred shares.

 

From May 17 to May 31, 2023, the Company issued 506,478 common shares upon the exercise of warrants for cash proceeds of $5,064.

 

Warrants

 

On January 3, 2023, the Company issued warrants for the purchase of 407,872 common shares as a dividend to common shareholders of record as of December 23, 2022, pursuant to a warrant agent agreement, dated January 3, 2023, with VStock Transfer, LLC. Each holder of common shares received a warrant to purchase one (1) common share for every ten (10) common shares owned as of the record date (with the number of shares underlying the warrant received rounded down to the nearest whole number). Each warrant represents the right to purchase common shares at an initial exercise price of $4.20 per share (subject to certain adjustments as set forth in the warrants). The Company may, at its option, voluntarily reduce the then-current exercise price to such amount and for such period or periods of time which may be through the expiration date as may be deemed appropriate by the board of directors. Cashless exercises of the warrants are not permitted.

 

The warrants will generally be exercisable in whole or in part beginning on the later of (i) January 3, 2024 or (ii) the date that a registration statement on Form S-3 with respect to the issuance and registration of the common shares underlying the warrants has been filed with and declared effective by the SEC, and thereafter until January 3, 2026.

 

The Company may redeem the warrants at any time in whole or in part at $0.001 per warrant (subject to equitable adjustment to reflect share splits, share dividends, share combinations, recapitalizations and like occurrences) upon not less than 30 days’ prior written notice to the registered holders of the warrants.

 

As a result of the issuance of warrants as a dividend to common shareholders, the Company recognized a deemed dividend of approximately $0.6 million, which was calculated using a Black-Scholes pricing model.

 

20

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

On February 3, 2023 (as described in Note 10), the Company entered into securities purchase agreements with two accredited investors, pursuant to which the Company issued to such investors (i) promissory notes in the aggregate principal amount of $604,000 and (ii) five-year warrants for the purchase of an aggregate of 125,833 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $540,000. As additional consideration, the Company issued an aggregate of 125,833 common shares to the investors as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 892 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants and common shares based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The assumptions used in the model were as follows: (i) dividend yield of 0%; (ii) expected volatility of 162.3%; (iii) weighted average risk-free interest rate of 4.1%; (iv) expected life of five years; (v) estimated fair value of the common shares of $1.93 per share; (vi) exercise price ranging from $4.20 to $5.25; and (vii) various probability assumptions related to down round price adjustments. The fair value of the warrants was $222,129 and the fair value of the commitment shares was $242,858, resulting in the amount allocated to the warrants and commitment shares, based on their relative fair value of $218,172, which was recorded as additional paid-in capital. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 per the adjustment described below.

 

On February 9, 2023 (as described in Note 10), the Company entered into securities purchase agreements with two accredited investors, pursuant to which the Company issued to such investors (i) promissory notes in the aggregate principal amount of $2,557,575 and (ii) five-year warrants for the purchase of an aggregate of 532,827 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $2,271,818. As additional consideration, the Company issued 289,772 common shares to one investor and issued to the other investor a five-year warrant for the purchase of 243,055 common shares at an exercise price of 0.01 per share (subject to adjustment), which were issued as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 11,923 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants and common shares based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The assumptions used in the model were as follows: (i) dividend yield of 0%; (ii) expected volatility of 162.0%; (iii) weighted average risk-free interest rate of 4.3%; (iv) expected life of five years; (v) estimated fair value of the common shares of $1.80 per share; (vi) exercise price ranging from $0.01 to $5.25; and (vii) various probability assumptions related to down round price adjustments. The fair value of the warrants was $1,323,774 and the fair value of the commitment shares was $521,590, resulting in the amount allocated to the warrants and commitment shares, based on their relative fair value of $879,829, which was recorded as additional paid-in capital. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 per the adjustment described below.

 

On February 22, 2023 (as described in Note 10), the Company entered into securities purchase agreement with one accredited investor, pursuant to which the Company issued to such investor (i) a promissory note in the aggregate principal amount of $878,000 and (ii) five-year warrants for the purchase of an aggregate of 182,917 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $737,700. As additional consideration, the Company issued five-year warrants for the purchase of an aggregate of 198,343 common shares at an exercise price of $0.01 per share (subject to adjustment) to the investor as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 7,526 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The assumptions used in the model were as follows: (i) dividend yield of 0%; (ii) expected volatility of 161.6%; (iii) weighted average risk-free interest rate of 4.5%; (iv) expected life of five years; (v) estimated fair value of the common shares of $1.51 per share; (vi) exercise price ranging from $0.01 to $5.25; and (vii) various probability assumptions related to down round price adjustments. The fair value of the warrants was $556,485, resulting in the amount allocated to the warrants, based on their relative fair value of $261,945, which was recorded as additional paid-in capital. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 per the adjustment described below.

 

21

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

As a result of the issuance of common shares in settlement of series A senior convertible preferred shares accrued dividends on January 30, 2023, the exercise price of certain of the Company’s outstanding warrants was adjusted to $1.53 pursuant to certain antidilution provisions of such warrants (down round feature). As a result, the Company recognized a deemed dividend of approximately $1.2 million, which was calculated using a Black-Scholes pricing model.

 

As a result of the issuance of common shares in settlement of series A senior convertible preferred shares accrued dividends on April 30, 2023, the exercise price of certain of the Company’s outstanding warrants was adjusted to $0.5948 pursuant to certain antidilution provisions of such warrants (down round feature). As a result, the Company recognized a deemed dividend of approximately $0.5 million, which was calculated using a Black-Scholes pricing model.

 

Below is a table summarizing the changes in warrants outstanding during the six months ended June 30, 2023:

 

   Warrants   Weighted-
Average
Exercise
Price
 
Outstanding at December 31, 2022   3,068,919   $4.14 
Granted   1,711,188    3.98 
Exercised   (2,662,935)   (0.58)
Settled   (33,334)   (0.59)
Outstanding at June 30, 2023   2,083,838   $1.34 
Exercisable at June 30, 2023   1,675,966   $0.64 

 

As of June 30, 2023, the outstanding warrants have a weighted average remaining contractual life of 4.0 years and a total intrinsic value of $161,154.

 

NOTE 13—EARNINGS (LOSS) PER SHARE

 

The computation of weighted average shares outstanding and the basic and diluted loss per common share attributable to common shareholders for the three months ended June 30, 2023 and 2022 consisted of the following:

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2023     2022     2023     2022  
Net loss attributable to common shareholders   $ (4,469,958 )   $ (352,733 )   $ (5,355,289 )   $ (1,360,978 )
Weighted-average common shares outstanding – basic and diluted
    5,861,137       1,248,829       5,141,836       1,239,093  
Loss per common share attributable to common shareholders – basic and diluted
  $ (0.76 )   $ (0.28 )   $ (1.04 )   $ (1.10 )

 

For the three and six months ended June 30, 2023, there were 23,297,117 potential common share equivalents from warrants, convertible debt, and series A and B convertible preferred shares excluded from the diluted earnings per share calculations as their effect is anti-dilutive.

 

For the three and six months ended June 30, 2022, there were 5,174,416 potential common share equivalents from warrants, convertible debt, and series A and B convertible preferred shares excluded from the diluted earnings per share calculations as their effect is anti-dilutive.

 

22

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

NOTE 14—DEFERRED INCOME TAXES

 

As of June 30, 2023, the Company has net operating loss carry forwards of approximately $5.1 million that may be available to reduce future years’ taxable income indefinitely. Future tax benefits which may arise as a result of these losses have not been recognized in these condensed consolidated financial statements, as their realization is determined not likely to occur. Accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards. For the period ending June 30, 2023, the Company reflects a deferred tax liability in the amount of $1.2 million due to the future tax liability from an asset with an indefinite life known as a “naked credit.” The future tax liability from this indefinite lived asset can be offset by up to 80% of net operating loss carryforwards created after 2017. The remaining portion of the future tax liability from indefinite lived assets cannot be used to offset definite lived deferred tax assets.

 

Deferred income taxes reflect the net tax effect of temporary differences between amounts recorded for financial reporting purposes and amounts used for tax purposes. The Company has a net cumulative long-term deferred tax liability of $1,217,000. The major components of the deferred tax assets and liabilities at June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,   December 31, 
   2023   2022 
Deferred tax assets        
Inventory obsolescence  $289,000   $93,000 
Reserves   142,000    
-
 
Business interest limitations   2,336,000    1,707,000 
Lease liabilities   572,000    650,000 
Other   45,000    75,000 
Loss carryforward   1,296,000    285,000 
Valuation allowance   (2,854,000)   
-
 
Total deferred tax asset   1,826,000    2,810,000 
           
Deferred tax liabilities          
Fixed assets   (286,000)   (418,000)
Right-of-use assets   (548,000)   (628,000)
Intangibles   (2,209,000)   (2,363,000)
Total deferred tax liability   (3,043,000)   (3,409,000)
           
Total deferred tax liability, net  $(1,217,000)  $(599,000)

 

NOTE 15—SUBSEQUENT EVENTS

 

Public Offering

 

On July 3, 2023, the Company entered into a securities purchase agreement with certain purchasers and a placement agency agreement with Spartan Capital Securities, LLC, as placement agent (“Spartan”), pursuant to which the Company agreed to issue and sell to such purchasers an aggregate of 3,845,000 common shares and 5,500,000 pre-funded warrants for the purchase of 5,500,000 common shares at an offering price of $0.20 per common share and $0.19 per pre-funded warrant, pursuant to the Company’s effective registration statement on Form S-1 (File No. 333-272057). On July 7, 2023, the closing of this offering was completed. At the closing, the purchasers pre-paid the exercise price of the pre-funded warrants in full. Therefore, the Company received total gross proceeds of $1,869,000. Pursuant to the placement agency agreement, Spartan received a cash transaction fee equal to 8% of the aggregate gross proceeds and reimbursement of certain out-of-pocket expenses. After deducting these and other offering expenses, the Company received net proceeds of approximately $1,494,480

 

All of the purchasers exercised the pre-funded warrants in full either at closing or shortly thereafter and the Company issued an aggregate of 5,500,000 common shares upon such exercise.

 

Registered Direct Offering

 

On July 14, 2023, the Company entered into a securities purchase agreement with certain purchasers and a placement agency agreement with Spartan, which were amended pursuant to an amendatory agreement, dated July 18, 2023, among the Company, Spartan and such purchasers. Pursuant to the foregoing, on July 18, 2023, the Company issued and sold to such purchasers an aggregate of 4,000,000 common shares at a purchase price of $0.24 per share for total gross proceeds of $960,000, pursuant to the Company’s effective shelf registration statement on Form S-3 (File No. 333-269509). Spartan received a cash transaction fee equal to 8% of the aggregate gross proceeds and reimbursement of certain out-of-pocket expenses. After deducting these and other offering expenses, the Company received net proceeds of approximately $858,200.

 

23

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Debt Offering

 

On August 11, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with certain accredited investors (the “Investors”), pursuant to which the Company issued and sold to the Investors 20% OID subordinated promissory notes in the aggregate principal amount of $3,125,000 (the “Notes”) and warrants for the purchase of an aggregate of 4,098,361 common shares (the “Warrants”) for a total purchase price of $2,500,000 in a private placement transaction (the “Private Placement”).

 

The Notes are due and payable on February 11, 2024. The Company may voluntarily prepay the Notes in full at any time. In addition, if the Company consummates any equity or equity-linked or debt securities issuance, or enters into a loan agreement or other financing, other than certain Excluded Debt (as defined in the Notes), then the Company must prepay the Notes in full. The Notes are unsecured and have priority over all other unsecured indebtedness of the Company, except for certain Senior Indebtedness (as defined in the Notes). The Notes contain customary affirmative and negative covenants and events of default for a loan of this type.

 

Subject to Shareholder Approval (as defined below), the Notes are convertible into common shares at the option of the holders at any time on or following the date that an Event of Default (as defined in the Notes) occurs at a conversion price equal to 90% of the lowest volume weighted average price of the Company’s common shares on any trading day during the five (5) trading days prior to the conversion date; provided that such conversion price shall not be less than $0.03 (subject to adjustments). The conversion price of the Notes is subject to standard adjustments, including a price-based adjustment in the event that the Company issues any common shares or other securities convertible into or exercisable for common shares at an effective price per share that is lower than the conversion price, subject to certain exceptions.

 

The terms of the Warrants are set forth in a warrant agency agreement, dated August 11, 2023 (the “Warrant Agreement”), between the Company and VStock Transfer, LLC, the Company’s transfer agent. Subject to Shareholder Approval, the Warrants are exercisable for a period five (5) years at an exercise price of $0.1830 (subject to standard adjustments for share splits, share combinations, share dividends, reclassifications, mergers, consolidations, reorganizations and similar transactions) and may be exercised on a cashless basis if at the time of exercise there is no effective registration statement registering, or the prospectus contained therein is not available for, the issuance of common shares upon exercise thereof.

 

Pursuant to the Purchase Agreement, the Company is required to hold a special meeting of its shareholders on or before the date that is sixty (60) calendar days after the date of the Purchase Agreement for the purpose of obtaining shareholder approval of the issuance of all common shares that may be issued upon conversion of the Notes and exercise of the Warrants in accordance with NYSE American rules (the “Shareholder Approval”). In addition, the Notes and the Warrants contain an ownership limitation, such that the Company shall not effect any conversion or exercise, and the holders shall not have the right to convert or exercise, any portion of the Notes or the Warrants to the extent that after giving effect to the issuance of common shares upon conversion or exercise, such holder, together with its affiliates and any other persons acting as a group together with such holder or any of its affiliates, would beneficially own in excess of 4.99% of the number of common shares outstanding immediately after giving effect to the issuance of common shares upon conversion or exercise, which such percentage may be increased or decreased by the holder, but not in excess of 9.99%, upon at least 61 days’ prior notice to the Company.

 

In connection with the Private Placement, the Company also entered into a registration rights agreement (the “Registration Rights Agreement”) with the Investors, pursuant to which the Company agreed to file a registration statement to register all common shares underlying the Notes and the Warrants under the Securities Act of 1933, as amended (the “Securities Act”), within fifteen (15) days following an Event of Default and use its best efforts to cause such registration statement to be declared effective within ninety (90) days after the filing thereof. If the Company fails to meet these deadlines or comply with certain other requirements in the Registration Rights Agreement, then on each date that the Company fails to comply, and on each monthly anniversary thereof, the Company shall pay to each Investor an amount in cash, as partial liquidated damages and not as a penalty, equal to 1.0% of the aggregate subscription amount paid by such Investor pursuant to the Purchase Agreement, subject to an aggregate cap of 10%. If the Company fails to pay any of these amounts in full within seven (7) days after the date payable, the Company must pay interest thereon at a rate of 18% per annum (or such lesser maximum amount that is permitted to be paid by applicable law).

 

Spartan Capital Securities, LLC (the “Placement Agent”) acted as placement agent in connection with the Private Placement pursuant to a letter agreement, dated August 11, 2023, between the Company and the Placement Agent (the “Placement Agency Agreement”), and received (i) a cash transaction fee equal to 6% of the aggregate gross proceeds, (ii) a non-accountable and non-reimbursable due diligence and expense fee equal to 1% of the aggregate gross proceeds and (iii) a warrant for the purchase of a number of common shares equal to eight percent (8%) of the number common shares issuable upon conversion of the Notes and exercise of the Warrants at an exercise price of $0.2013 per share (subject to adjustment) (the “Placement Agent Warrant”). The Placement Agent Warrant is exercisable at any time on or after the date that is the six months after the date of issuance and until the fifth anniversary thereof.  

 

24

 

 

1847 HOLDINGS LLC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

(UNAUDITED)

 

Conversion of Promissory Notes

 

As previously disclosed, on February 3, 2023, the Company issued a promissory note in the principal amount of $104,000 to Mast Hill Fund, L.P. (“Mast Hill”) and a promissory note in the principal amount of $500,000 to Leonite Fund I, LP (“Leonite”). These notes (the “February 3 Notes”) are convertible into the Company’s common shares only upon an Event of Default (as defined in the February 3 Notes).

 

On August 4, 2023, the Company received notices from Mast Hill and Leonite that an Event of Default has occurred under the February 3 Notes for failure to make certain payments when due. Mast Hill and Leonite agreed in writing that they will not require any payments in cash for the over-due amounts or accelerate the payments due under the February 3 Notes for a period of 60 days. Since an Event of Default has occurred, Mast Hill and Leonite have the right to convert the February 3 Notes, including the over-due amounts, into common shares at their election.

 

On August 4, 2023, Mast Hill converted $72,561 of principal and certain penalties and fees into 553,505 common shares.

 

On August 4, 2023, Leonite converted $329,440 of principal and interest into 2,000,000 common shares.

 

As previously disclosed, on February 9, 2023, the Company issued a promissory note in the principal amount of $1,390,909 to Mast Hill and a promissory note in the principal amount of $1,166,667 to Leonite. These notes (the “February 9 Notes”) are convertible into the Company’s common shares only upon an Event of Default (as defined in the February 9 Notes).

 

On August 9, 2023, the Company received notices from Mast Hill and Leonite that an Event of Default has occurred under the February 9 Notes for failure to make certain payments when due. Mast Hill and Leonite agreed in writing that they will not require any payments in cash for the over-due amounts or accelerate the payments due under the February 9 Notes for a period of 60 days. Since an Event of Default has occurred, Mast Hill and Leonite have the right to convert the February 9 Notes, including the over-due amounts, into common shares at their election.

 

On August 9, 2023, Mast Hill converted $100,000 of penalties and fees into 672,043 common shares.

 

Conversion of Preferred Shares

 

Subsequent to June 30, 2023, the Company issued an aggregate of 14,390,404 common shares upon the conversion of an aggregate of 1,306,667 series A senior convertible preferred shares.

 

Subsequent to June 30, 2023, the Company issued an aggregate of 1,529,263 common shares upon the conversion of an aggregate of 100,333 series B senior convertible preferred shares.

 

Common Shares Issued as Payment of Dividends

 

On July 30, 2023, the Company issued 1,178,727 as payment of dividends on the series A senior convertible preferred shares and series B senior convertible preferred shares.

 

25

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following management’s discussion and analysis of financial condition and results of operations provides information that management believes is relevant to an assessment and understanding of our plans and financial condition. The following financial information is derived from our financial statements and should be read in conjunction with such financial statements and notes thereto set forth elsewhere herein.

 

Use of Terms

 

Except as otherwise indicated by the context and for the purposes of this report only, references in this report to “we,” “us,” “our” and “our company” refer to 1847 Holdings LLC, a Delaware limited liability company, and its consolidated subsidiaries. References to “our manager” refer to 1847 Partners LLC, a Delaware limited liability company.

 

Special Note Regarding Forward Looking Statements

 

This report contains forward-looking statements that are based on our management’s beliefs and assumptions and on information currently available to us. All statements other than statements of historical facts are forward-looking statements. These statements relate to future events or to our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Forward-looking statements include, but are not limited to, statements about:

 

our ability to effectively integrate and operate the businesses that we acquire;
   
our ability to successfully identify and acquire additional businesses;
   
our organizational structure, which may limit our ability to meet our dividend and distribution policy;
   
our ability to service and comply with the terms of indebtedness;
   
our cash flow available for distribution and our ability to make distributions to our common shareholders;
   
our ability to pay the management fee, profit allocation and put price to our manager when due;
   
labor disputes, strikes or other employee disputes or grievances;
   
the regulatory environment in which our businesses operate under;
   
trends in the industries in which our businesses operate;
   
the competitive environment in which our businesses operate;
   
changes in general economic or business conditions or economic or demographic trends in the United States including changes in interest rates and inflation;
   
our and our manager’s ability to retain or replace qualified employees of our businesses and our manager;
   
casualties, condemnation or catastrophic failures with respect to any of our business’ facilities;
   
costs and effects of legal and administrative proceedings, settlements, investigations and claims; and
   
extraordinary or force majeure events affecting the business or operations of our businesses.

 

In some cases, you can identify forward-looking statements by terms such as “may,” “could,” “will,” “should,” “would,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “project” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond our control and which could materially affect results. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed under Item 1A “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2022 and elsewhere in this report. If one or more of these risks or uncertainties occur, or if our underlying assumptions prove to be incorrect, actual events or results may vary significantly from those implied or projected by the forward-looking statements. No forward-looking statement is a guarantee of future performance.

 

26

 

 

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

 

The forward-looking statements made in this report relate only to events or information as of the date on which the statements are made in this report. Except as expressly required by the federal securities laws, there is no undertaking to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

 

Overview

 

We are an acquisition holding company focused on acquiring and managing a group of small businesses, which we characterize as those that have an enterprise value of less than $50 million, in a variety of different industries headquartered in North America.

 

On May 28, 2020, our subsidiary 1847 Asien Inc., or 1847 Asien, acquired Asien’s Appliance, Inc., a California corporation, or Asien’s. Asien’s has been in business since 1948 serving the North Bay area of Sonoma County, California. It provides a wide variety of appliance services, including sales, delivery/installation, in-home service and repair, extended warranties, and financing. Its main focus is delivering personal sales and exceptional service to its customers at competitive prices.

 

On September 30, 2020, our subsidiary 1847 Cabinet Inc., or 1847 Cabinet, acquired Kyle’s Custom Wood Shop, Inc., an Idaho corporation, or Kyle’s. Kyle’s is a leading custom cabinetry maker servicing contractors and homeowners since 1976 in Boise, Idaho and the surrounding area. Kyle’s focuses on designing, building, and installing custom cabinetry primarily for custom and semi-custom builders.

 

On March 30, 2021, our subsidiary 1847 Wolo Inc., or 1847 Wolo, acquired Wolo Mfg. Corp., a New York corporation, and Wolo Industrial Horn & Signal, Inc., a New York corporation (which we collectively refer to as Wolo). Headquartered in Deer Park, New York and founded in 1965, Wolo designs and sells horn and safety products (electric, air, truck, marine, motorcycle and industrial equipment), and offers vehicle emergency and safety warning lights for cars, trucks, industrial equipment and emergency vehicles.

 

On October 8, 2021, our subsidiary 1847 Cabinet acquired High Mountain Door & Trim Inc., a Nevada corporation, or High Mountain, and Sierra Homes, LLC d/b/a Innovative Cabinets & Design, a Nevada limited liability company, or Innovative Cabinets. Headquartered in Reno, Nevada and founded in 2014, High Mountain specializes in all aspects of finished carpentry products and services, including doors, door frames, base boards, crown molding, cabinetry, bathroom sinks and cabinets, bookcases, built-in closets, and fireplace mantles, among others, working primarily with large homebuilders of single-family homes and commercial and multi-family developers. Innovative Cabinets is headquartered in Reno, Nevada and was founded in 2008. It specializes in custom cabinetry and countertops for a client base consisting of single-family homeowners, builders of multi-family homes, as well as commercial clients.

 

On February 9, 2023, our subsidiary, 1847 ICU Holdings Inc., or 1847 ICU, acquired ICU Eyewear Holdings, Inc., a California corporation, and its subsidiary ICU Eyewear, Inc., a California corporation, which we collectively refer to as ICU Eyewear. Headquartered in Hollister, California and founded in 1956, ICU Eyewear specializes in the sale and distribution of reading eyewear and sunglasses, blue light blocking eyewear, sun readers, and other outdoor specialty sunglasses, as well as select health and personal care items, including face masks.

 

27

 

 

Through our structure, we offer investors an opportunity to participate in the ownership and growth of a portfolio of businesses that traditionally have been owned and managed by private equity firms, private individuals or families, financial institutions or large conglomerates. We believe that our management and acquisition strategies will allow us to achieve our goals to make and grow regular distributions to our common shareholders and increase common shareholder value over time.

 

We seek to acquire controlling interests in small businesses that we believe operate in industries with long-term macroeconomic growth opportunities, and that have positive and stable earnings and cash flows, face minimal threats of technological or competitive obsolescence and have strong management teams largely in place. We believe that private company operators and corporate parents looking to sell their businesses will consider us to be an attractive purchaser of their businesses. We make these businesses our majority-owned subsidiaries and actively manage and grow such businesses. We expect to improve our businesses over the long term through organic growth opportunities, add-on acquisitions and operational improvements.

 

Recent Developments

 

Public Offering

 

On July 3, 2023, we entered into a securities purchase agreement with certain purchasers and a placement agency agreement with Spartan Capital Securities, LLC, as placement agent (“Spartan”), pursuant to which we agreed to issue and sell to such purchasers an aggregate of 3,845,000 common shares and 5,500,000 pre-funded warrants for the purchase of 5,500,000 common shares at an offering price of $0.20 per common share and $0.19 per pre-funded warrant, pursuant to our effective registration statement on Form S-1 (File No. 333-272057). On July 7, 2023, the closing of this offering was completed. At the closing, the purchasers pre-paid the exercise price of the pre-funded warrants in full. Therefore, we received total gross proceeds of $1,869,000. Pursuant to the placement agency agreement, Spartan received a cash transaction fee equal to 8% of the aggregate gross proceeds and reimbursement of certain out-of-pocket expenses. After deducting these and other offering expenses, we received net proceeds of approximately $1,494,480. 

 

Registered Direct Offering

 

On July 14, 2023, we entered into a securities purchase agreement with certain purchasers and a placement agency agreement with Spartan, which were amended pursuant to an amendatory agreement, dated July 18, 2023, among our company, Spartan and such purchasers. Pursuant to the foregoing, on July 18, 2023, we issued and sold to such purchasers an aggregate of 4,000,000 common shares at a purchase price of $0.24 per share for total gross proceeds of $960,000, pursuant to our effective shelf registration statement on Form S-3 (File No. 333-269509). Spartan received a cash transaction fee equal to 8% of the aggregate gross proceeds and reimbursement of certain out-of-pocket expenses. After deducting these and other offering expenses, we received net proceeds of approximately $858,200.

 

Debt Offering

 

On August 11, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with certain accredited investors (the “Investors”), pursuant to which the Company issued and sold to the Investors 20% OID subordinated promissory notes in the aggregate principal amount of $3,125,000 (the “Notes”) and warrants for the purchase of an aggregate of 4,098,361 common shares (the “Warrants”) for a total purchase price of $2,500,000 in a private placement transaction (the “Private Placement”).

 

28

 

 

The Notes are due and payable on February 11, 2024. The Company may voluntarily prepay the Notes in full at any time. In addition, if the Company consummates any equity or equity-linked or debt securities issuance, or enters into a loan agreement or other financing, other than certain Excluded Debt (as defined in the Notes), then the Company must prepay the Notes in full. The Notes are unsecured and have priority over all other unsecured indebtedness of the Company, except for certain Senior Indebtedness (as defined in the Notes). The Notes contain customary affirmative and negative covenants and events of default for a loan of this type.

 

Subject to Shareholder Approval (as defined below), the Notes are convertible into common shares at the option of the holders at any time on or following the date that an Event of Default (as defined in the Notes) occurs at a conversion price equal to 90% of the lowest volume weighted average price of the Company’s common shares on any trading day during the five (5) trading days prior to the conversion date; provided that such conversion price shall not be less than $0.03 (subject to adjustments). The conversion price of the Notes is subject to standard adjustments, including a price-based adjustment in the event that the Company issues any common shares or other securities convertible into or exercisable for common shares at an effective price per share that is lower than the conversion price, subject to certain exceptions.

 

The terms of the Warrants are set forth in a warrant agency agreement, dated August 11, 2023 (the “Warrant Agreement”), between the Company and VStock Transfer, LLC, the Company’s transfer agent. Subject to Shareholder Approval, the Warrants are exercisable for a period five (5) years at an exercise price of $0.1830 (subject to standard adjustments for share splits, share combinations, share dividends, reclassifications, mergers, consolidations, reorganizations and similar transactions) and may be exercised on a cashless basis if at the time of exercise there is no effective registration statement registering, or the prospectus contained therein is not available for, the issuance of common shares upon exercise thereof.

  

Pursuant to the Purchase Agreement, the Company is required to hold a special meeting of its shareholders on or before the date that is sixty (60) calendar days after the date of the Purchase Agreement for the purpose of obtaining shareholder approval of the issuance of all common shares that may be issued upon conversion of the Notes and exercise of the Warrants in accordance with NYSE American rules (the “Shareholder Approval”). In addition, the Notes and the Warrants contain an ownership limitation, such that the Company shall not effect any conversion or exercise, and the holders shall not have the right to convert or exercise, any portion of the Notes or the Warrants to the extent that after giving effect to the issuance of common shares upon conversion or exercise, such holder, together with its affiliates and any other persons acting as a group together with such holder or any of its affiliates, would beneficially own in excess of 4.99% of the number of common shares outstanding immediately after giving effect to the issuance of common shares upon conversion or exercise, which such percentage may be increased or decreased by the holder, but not in excess of 9.99%, upon at least 61 days’ prior notice to the Company.

 

In connection with the Private Placement, the Company also entered into a registration rights agreement (the “Registration Rights Agreement”) with the Investors, pursuant to which the Company agreed to file a registration statement to register all common shares underlying the Notes and the Warrants under the Securities Act of 1933, as amended (the “Securities Act”), within fifteen (15) days following an Event of Default and use its best efforts to cause such registration statement to be declared effective within ninety (90) days after the filing thereof. If the Company fails to meet these deadlines or comply with certain other requirements in the Registration Rights Agreement, then on each date that the Company fails to comply, and on each monthly anniversary thereof, the Company shall pay to each Investor an amount in cash, as partial liquidated damages and not as a penalty, equal to 1.0% of the aggregate subscription amount paid by such Investor pursuant to the Purchase Agreement, subject to an aggregate cap of 10%. If the Company fails to pay any of these amounts in full within seven (7) days after the date payable, the Company must pay interest thereon at a rate of 18% per annum (or such lesser maximum amount that is permitted to be paid by applicable law).

 

29

 

 

Spartan Capital Securities, LLC (the “Placement Agent”) acted as placement agent in connection with the Private Placement pursuant to a letter agreement, dated August 11, 2023, between the Company and the Placement Agent (the “Placement Agency Agreement”), and received (i) a cash transaction fee equal to 6% of the aggregate gross proceeds, (ii) a non-accountable and non-reimbursable due diligence and expense fee equal to 1% of the aggregate gross proceeds and (iii) a warrant for the purchase of a number of common shares equal to eight percent (8%) of the number common shares issuable upon conversion of the Notes and exercise of the Warrants at an exercise price of $0.2013 per share (subject to adjustment) (the “Placement Agent Warrant”). The Placement Agent Warrant is exercisable at any time on or after the date that is the six months after the date of issuance and until the fifth anniversary thereof.  

 

Conversion of Promissory Notes

 

On August 4, 2023, we received notices from Mast Hill Fund, L.P., or Mast Hill, and Leonite Fund I, LP, or Leonite, that an event of default has occurred under the promissory notes issued to them on February 3, 2023 for failure to make certain payments when due. Mast Hill and Leonite agreed in writing that they will not require any payments in cash for the over-due amounts or accelerate the payments due under the notes for a period of 60 days. Since an event of default has occurred, Mast Hill and Leonite have the right to convert the notes, including the over-due amounts, into common shares at their election.

 

On August 4, 2023, Mast Hill converted $72,560.65 of principal and certain penalties and fees into 553,505 common shares.

 

On August 4, 2023, Leonite converted $329,440.06 of principal and interest into 2,000,000 common shares.

 

On August 9, 2023, we received notices from Mast Hill and Leonite that an event of default has occurred under the promissory notes issued to them on February 9, 2023 for failure to make certain payments when due. Mast Hill and Leonite agreed in writing that they will not require any payments in cash for the over-due amounts or accelerate the payments due under the notes for a period of 60 days. Since an event of default has occurred, Mast Hill and Leonite have the right to convert the notes, including the over-due amounts, into common shares at their election.

 

On August 9, 2023, Mast Hill converted $100,000 of penalties and fees into 672,043 common shares.

 

See also “—Liquidity and Capital Resources—Debt—Promissory Notes issued in Private Placement” below.

 

Management Fees

 

On April 15, 2013, we and our manager entered into a management services agreement, pursuant to which we are required to pay our manager a quarterly management fee equal to 0.5% of our adjusted net assets for services performed (which we refer to as the parent management fee). The amount of the parent management fee with respect to any fiscal quarter is (i) reduced by the aggregate amount of any management fees received by our manager under any offsetting management services agreements with respect to such fiscal quarter, (ii) reduced (or increased) by the amount of any over-paid (or under-paid) parent management fees received by (or owed to) our manager as of the end of such fiscal quarter, and (iii) increased by the amount of any outstanding accrued and unpaid parent management fees. We did not expense any parent management fees for the three and six months ended June 30, 2023 and 2022.

 

30

 

 

1847 Asien entered into an offsetting management services agreement with our manager on May 28, 2020, 1847 Cabinet entered into an offsetting management services agreement with our manager on August 21, 2020 (which was amended and restated on October 8, 2021), 1847 Wolo entered into an offsetting management services agreement with our manager on March 30, 2021 and 1847 ICU entered into an offsetting management services agreement with our manager on February 9, 2023. Pursuant to the offsetting management services agreements, each of 1847 Asien, 1847 Wolo and 1847 ICU appointed our manager to provide certain services to it for a quarterly management fee equal to the greater of $75,000 or 2% of adjusted net assets (as defined in the management services agreement) and 1847 Cabinet appointed our manager to provide certain services to it for a quarterly management fee equal to the greater of $75,000 or 2% of adjusted net assets (as defined in the management services agreement), which was increased to $125,000 or 2% of adjusted net assets on October 8, 2021; provided, however, in each case that if the aggregate amount of management fees paid or to be paid by such entities, together with all other management fees paid or to be paid to our manager under other offsetting management services agreements, exceeds, or is expected to exceed, 9.5% of our gross income in any fiscal year or the parent management fee in any fiscal quarter, then the management fee to be paid by such entities shall be reduced, on a pro rata basis determined by reference to the other management fees to be paid to our manager under other offsetting management services agreements.

 

Each of these entities shall also reimburse our manager for all of their costs and expenses which are specifically approved by their board of directors, including all out-of-pocket costs and expenses, which are actually incurred by our manager or its affiliates on behalf of these entities in connection with performing services under the offsetting management services agreements.

 

1847 Asien expensed management fees of $75,000 and $150,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

1847 Cabinet expensed management fees of $125,000 and $250,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

1847 Wolo expensed management fees of $75,000 and $150,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

1847 ICU expensed management fees of $75,000 for the three and six months ended June 30, 2023.

 

On a consolidated basis, our company expensed total management fees of $350,000 and $625,000 for the three and six months ended June 30, 2023, respectively, compared to $275,000 and $550,000 for the three and six months ended June 30, 2022, respectively.

 

Segments

 

The Financial Accounting Standards Board, or FASB, Accounting Standard Codification, or ASC, Topic 280, Segment Reporting, requires that an enterprise report selected information about reportable segments in its financial reports issued to its shareholders. As of June 30, 2023, we have four reportable segments – the retail and appliances segment, which is operated by Asien’s, the retail and eyewear segment, which is operated by ICU Eyewear, the construction segment, which is operated by Kyle’s, High Mountain and Innovative Cabinets, and the automotive supplies segment, which is operated by Wolo.

 

The retail and appliances segment provides a wide variety of appliance products (laundry, refrigeration, cooking, dishwashers, outdoor, accessories, parts, and other appliance related products) and services (delivery, installation, service and repair, extended warranties, and financing).

 

The retail and eyewear segment provides a wide variety of eyewear products (non-prescription reading glasses, sunglasses, blue light blocking eyewear, sun readers and outdoor specialty sunglasses).

 

The construction segment provides finished carpentry products and services (door frames, base boards, crown molding, cabinetry, bathroom sinks and cabinets, bookcases, built-in closets, fireplace mantles, windows, and custom design and build of cabinetry and countertops).

 

The automotive supplies segment provides horn and safety products (electric, air, truck, marine, motorcycle, and industrial equipment), and offers vehicle emergency and safety warning lights for cars, trucks, industrial equipment, and emergency vehicles.

 

We provide general corporate services to our segments; however, these services are not considered when making operating decisions and assessing segment performance. These services are reported under “Corporate Services” below and these include costs associated with executive management, financing activities and public company compliance.

 

31

 

 

Results of Operations

 

Comparison of the Three Months Ended June 30, 2023 and 2022

 

The following table sets forth key components of our results of operations during the three months ended June 30, 2023 and 2022, both in dollars and as a percentage of our revenues.

 

    Three Months Ended June 30,  
    2023     2022  
    Amount     % of
Revenues
    Amount     % of
Revenues
 
Revenues   $ 19,390,739       100.0 %   $ 12,891,243       100.0 %
Operating expenses                                
Cost of revenues     12,470,695       64.3 %     7,871,372       61.1 %
Personnel     3,865,260       19.9 %     1,993,767       15.5 %
Depreciation and amortization     618,797       3.2 %     498,974       3.9 %
General and administrative     3,268,087       16.9 %     2,181,361       16.9 %
Total operating expenses     20,222,839       104.3 %     12,545,474       97.3 %
                                 
Income (loss) from operations     (832,100 )     (4.3 )%     345,769       2.7 %
                                 
Other income (expenses)                                
Other income     18,800       0.1 %     357       0.0 %
Interest expense     (2,225,415 )     (11.5 )%     (932,123 )     (7.2 )%
Loss on sale of property and equipment     -       -       (671 )     (0.0 )%
Total other expense     (2,206,615 )     (11.4 )%     (932,437 )     (7.2 )%
                                 
Net loss before income taxes     (3,038,715 )     (15.7 )%     (586,668 )     (4.6 )%
Income tax benefit (expense)     (931,321 )     (4.8 )%     439,000       3.4 %
Net loss   $ (3,970,036 )     (20.5 )%   $ (147,668 )     (1.1 )%

 

Revenues. Our total revenues were $19,390,739 for the three months ended June 30, 2023, as compared to $12,891,243 for the three months ended June 30, 2022.

 

The retail and appliances segment generates revenue through sales of home furnishings, including appliances and related products. Revenues from the retail and appliances segment decreased by $838,365, or 29.2%, to $2,028,646 for the three months ended June 30, 2023, from $2,867,011 for the three months ended June 30, 2022. The decline in revenues was primarily attributed to ongoing supply chain delays and cost increases with appliance manufacturers, increased time it takes to receive products, and decreased customer demand.

 

The retail and eyewear segment generates revenue through sales of eyewear products, including non-prescription reading glasses, sunglasses, blue light blocking eyewear, sun readers and outdoor specialty sunglasses. Revenues for the retail and eyewear segment were $4,494,061 for the three months ended June 30, 2023.

 

The construction segment generates revenue through the sale of finished carpentry products and services, including doors, door frames, base boards, crown molding, cabinetry, bathroom sinks and cabinets, bookcases, built-in closets, and fireplace mantles, among others, as well as kitchen countertops. Revenues from the construction segment increased by $3,462,717, or 43.1%, to $11,503,895 for the three months ended June 30, 2023, from $8,041,178 for the three months ended June 30, 2022. The increase in revenues was primarily attributed to growth in the average customer contract value within the construction segment.

 

The automotive supplies segment generates revenue through the design and sale of horn and safety products (electric, air, truck, marine, motorcycle and industrial equipment), including vehicle emergency and safety warning lights for cars, trucks, industrial equipment and emergency vehicles. Revenues from the automotive supplies segment decreased by $618,917, or 31.2%, to $1,364,137 for the three months ended June 30, 2023, from $1,983,054 for the three months ended June 30, 2022. The decline in revenues was primarily attributed to ongoing supply chain delays with manufacturers, increased time it takes to receive products, and decreased customer demand.

 

32

 

 

Cost of revenues. Our total cost of revenues was $12,470,695 for the three months ended June 30, 2023, as compared to $7,871,372 for the three months ended June 30, 2022.

 

Cost of revenues for the retail and appliances segment consists of the cost of purchased merchandise plus the cost of delivering merchandise and where applicable installation, net of promotional rebates and other incentives received from vendors. Cost of revenues for the retail and appliances segment decreased by $513,753, or 23.5%, to $1,672,052 for the three months ended June 30, 2023, from $2,185,805 for the three months ended June 30, 2022. Such decrease was primarily attributed to the corresponding decrease in revenues, offset by increased product costs from the retail and appliance segment. As a percentage of retail and appliances revenues, cost of revenues for the retail and appliances segment was 82.4% and 76.2% for the three months ended June 30, 2023 and 2022, respectively.

 

Cost of revenues for the retail and eyewear segment consists of the costs of purchased finished goods plus freight and tariff costs. Cost of revenues for the retail and eyewear segment was $2,772,880, or 61.7% of retail and eyewear revenues, for the three months ended June 30, 2023.

 

Cost of revenues for the construction segment consists of finished goods, lumber, hardware and materials and plus direct labor and related costs, net of any material discounts from vendors. Cost of revenues for the construction segment increased by $2,666,340, or 58.8%, to $7,200,651 for the three months ended June 30, 2023, from $4,534,311 for the three months ended June 30, 2022. Such increase was primarily attributed to the corresponding increase in revenues and cost of materials from the construction segment. As a percentage of construction revenues, cost of revenues for the construction segment was 62.6% and 56.4% for the three months ended June 30, 2023 and 2022, respectively.

 

Cost of revenues for the automotive supplies segment consists of the costs of purchased finished goods plus freight and tariff costs. Cost of revenues for the automotive supplies segment decreased by $326,144, or 28.3%, to $825,112 for the three months ended June 30, 2023, from $1,151,256 for the three months ended June 30, 2022. Such decrease was primarily attributed to the corresponding decrease in revenues, offset by increased product costs from the automotive supplies segment. As a percentage of automotive supplies revenues, cost of revenues for the automotive supplies segment was 60.5% and 58.1% for the three months ended June 30, 2023 and 2022, respectively.

 

Personnel costs. Personnel costs include employee salaries and bonuses plus related payroll taxes. It also includes health insurance premiums, 401(k) contributions, and training costs. Our total personnel costs were $3,865,260 for the three months ended June 30, 2023, as compared to $1,993,767 for the three months ended June 30, 2022.

 

Personnel costs for the retail and appliances segment decreased by $3,286, or 1.8%, to $181,490 for the three months ended June 30, 2023, from $184,776 for the three months ended June 30, 2022. Such decrease was primarily attributed to decreased employee headcount as a result of decreased revenues, offset by annual wage increases in the retail and appliances segment. As a percentage of retail and appliances revenue, personnel costs for the retail and appliances segment were 8.9% and 6.4% for the three months ended June 30, 2023 and 2022, respectively.

 

Personnel costs for the retail and eyewear segment was $1,450,096, or 32.3% of retail and eyewear revenues, for the three months ended June 30, 2023.

 

Personnel costs for the construction segment increased by $495,354, or 39.2%, to $1,759,315 for the three months ended June 30, 2023, from $1,263,961 for the three months ended June 30, 2022. Such increase was primarily attributed to increased employee headcount as a result of increased revenues. As a percentage of construction revenue, personnel costs for the construction segment were 15.3% and 15.7% for the three months ended June 30, 2023 and 2022, respectively.

 

Personnel costs for the automotive supplies segment decreased by $38,468, or 14.3%, to $231,209 for the three months ended June 30, 2023, from $269,677 for the three months ended June 30, 2022. Such decrease was primarily attributed to decreased employee headcount as a result of decreased revenues, offset by annual wage increases in the automotive supplies segment. As a percentage of automotive supplies revenue, personnel costs for the automotive supplies segment were 16.9% and 13.6% for the three months ended June 30, 2023 and 2022, respectively.

 

Personnel costs for the corporate services segment decreased by $32,203, or 11.7%, to $243,150 for the three months ended June 30, 2023, from $275,353 for the three months ended June 30, 2022. Such decrease was primarily attributed a decrease in accrued management bonuses, offset by increased wages in the corporate services segment.

 

Depreciation and amortization. Our total depreciation and amortization expense increased by $119,823, or 24.0%, to $618,797 for the three months ended June 30, 2023, from $498,974 for the three months ended June 30, 2022.

 

33

 

 

General and administrative expenses. Our general and administrative expenses consist primarily of professional advisor fees, stock-based compensation, bad debts reserve, rent expense, advertising, bank fees, and other expenses incurred in connection with general operations. Our total general and administrative expenses were $3,268,087 for the three months ended June 30, 2023, as compared to $2,181,361 for the three months ended June 30, 2022.

 

General and administrative expenses for the retail and appliances segment decreased by $105,269, or 20.6%, to $405,215 for the three months ended June 30, 2023, from $510,484 for the three months ended June 30, 2022. Such decrease was primarily attributed to the decrease in revenues, offset by increased rent and office expenses from the retail and appliance segment. As a percentage of retail and appliances revenue, general and administrative expenses for the retail and appliances segment were 20.0% and 17.8% for the three months ended June 30, 2023 and 2022, respectively.

 

General and administrative expenses for the retail and eyewear segment was $697,632, or 15.5% of retail and eyewear revenues, for the three months ended June 30, 2023.

 

General and administrative expenses for the construction segment increased by $190,064, or 14.9%, to $1,463,347 for the three months ended June 30, 2023, from $1,273,283 for the three months ended June 30, 2022. Such increase was primarily attributed to increased revenues in the construction segment, offset by decreased professional fees. As a percentage of construction revenue, general and administrative expenses for the construction segment were 12.7% and 15.8% for the three months ended June 30, 2023 and 2022, respectively.

 

General and administrative expenses for the automotive supplies segment decreased by $48,964, or 15.7%, to $263,639 for the three months ended June 30, 2023, from $312,603 for the three months ended June 30, 2022. Such decrease was primarily attributed to the decrease in revenues, offset by increased office expenses in the automotive supplies segment. As a percentage of automotive supplies revenue, general and administrative expenses for the automotive supplies segment were 19.3% and 15.8% for the three months ended June 30, 2023 and 2022, respectively.

 

General and administrative expenses for the corporate services segment increased by $353,263, or 415.6%, to $438,254 for the three months ended June 30, 2023, from $84,991 for the three months ended June 30, 2022. Such increase was primarily attributed to the increased professional fees, insurance expenses, and board fees in the corporate services segment.

 

Total other income (expense). We had $2,206,615 in total other expense, net, for the three months ended June 30, 2023, as compared to other expense, net, of $932,437 for the three months ended June 30, 2022. Other expense, net, for the three months ended June 30, 2023, consisted of interest expense of $2,225,415, offset by other income of $18,800, while other expense, net, for the three months ended June 30, 2022, consisted of interest expense of $932,123 and a loss on disposal of property and equipment of $671, offset by other income of $357.

 

Income tax benefit (expense).  We had an income tax expense of $931,321 and an income tax benefit $439,000 for the three months ended June 30, 2023 and 2022, respectively.

 

Net loss. As a result of the cumulative effect of the factors described above, we had a net loss of $3,970,036 and $147,668 for the three months ended June 30, 2023 and 2022, respectively.

 

Comparison of the Six Months Ended June 30, 2023 and 2022

 

The following table sets forth key components of our results of operations during the six months ended June 30, 2023 and 2022, both in dollars and as a percentage of our revenues.

 

    Six Months Ended June 30,  
    2023     2022  
    Amount     % of
Revenues
    Amount     % of
Revenues
 
Revenues   $ 34,794,277       100.0 %   $ 24,965,121       100.0 %
Operating expenses                                
Cost of revenues     22,037,203       63.3 %     15,513,476       62.1 %
Personnel     6,891,453       19.8 %     3,793,850       15.2 %
Depreciation and amortization     1,192,406       3.4 %     1,010,345       4.0 %
General and administrative     5,583,148       16.0 %     4,232,211       17.0 %
Total operating expenses     35,704,210       102.5 %     24,549,882       98.3 %
                                 
Income (loss) from operations     (909,933 )     (2.6 )%     415,239       1.7 %
                                 
Other income (expenses)                                
Other income     51,968       0.1 %     675       0.0 %
Interest expense     (4,043,130 )     (11.6 )%     (1,838,866 )     (7.4 )%
Loss on sale of property and equipment     -       -       32,076       0.1 %
Gain on bargain purchase     2,639,861       7.6 %     -       -  
Total other expense     (1,351,301 )     (3.9 )%     (1,806,115 )     (7.2 )%
                                 
Net loss before income taxes     (2,261,234 )     (6.5 )%     (1,390,876 )     (5.6 )%
Income tax benefit (expense)     (661,321 )     (1.9 )%     316,000       1.3 %
Net loss   $ (2,922,555 )     (8.4 )%   $ (1,074,876 )     (4.3 )%

 

34

 

 

Revenues. Our total revenues were $34,794,277 for the six months ended June 30, 2023, as compared to $24,965,121 for the six months ended June 30, 2022.

 

Revenues from the retail and appliances segment decreased by $921,214, or 17.1%, to $4,466,581 for the six months ended June 30, 2023, from $5,387,795 for the six months ended June 30, 2022. The decline in revenues was primarily attributed to ongoing supply chain delays and cost increases with appliance manufacturers, increased time it takes to receive products, and decreased customer demand.

 

Revenues for the retail and eyewear segment were $7,286,773 for the period from February 9, 2023 (date of acquisition) to June 30, 2023.

 

Revenues from the construction segment increased by $4,464,339, or 28.0%, to $20,416,620 for the six months ended June 30, 2023, from $15,952,281 for the six months ended June 30, 2022. The increase in revenues was primarily attributed to growth in the average customer contract value within the construction segment.

 

Revenues from the automotive supplies segment decreased by $1,000,742, or 27.6%, to $2,624,303 for the six months ended June 30, 2023 from $3,625,045 for the six months ended June 30, 2022. The decline in revenues was primarily attributed to ongoing supply chain delays with manufacturers, increased time it takes to receive products, and decreased customer demand.

 

Cost of revenues. Our total cost of revenues was $22,037,203 for the six months ended June 30, 2023, as compared to $15,513,476 for the six months ended June 30, 2022.

 

Cost of revenues for the retail and appliances segment decreased by $576,186, or 14.2%, to $3,485,835 for the six months ended June 30, 2023, from $4,062,021 for the six months ended June 30, 2022. Such decrease was primarily attributed to the corresponding decrease in revenues, offset by increased product costs from the retail and appliance segment. As a percentage of retail and appliances revenues, cost of revenues for the retail and appliances segment was 78.0% and 75.4% for the six months ended June 30, 2023 and 2022, respectively.

 

Cost of revenues for the retail and eyewear segment was $4,440,322, or 60.9% of retail and eyewear revenues, for the period from February 9, 2023 (date of acquisition) to June 30, 2023.

 

Cost of revenues for the construction segment increased by $3,284,691, or 35.4%, to $12,575,678 for the six months ended June 30, 2023, from $9,290,987 for the six months ended June 30, 2022. Such increase was primarily attributed to the corresponding increase in revenues and cost of materials from the construction segment. As a percentage of construction revenues, cost of revenues for the construction segment was 61.6% and 58.2% for the six months ended June 30, 2023 and 2022, respectively.

 

Cost of revenues for the automotive supplies segment decreased by $625,100, or 28.9%, to $1,535,368 for the six months ended June 30, 2023, from $2,160,468 for the six months ended June 30, 2022. Such decrease was primarily attributed to the corresponding decrease in revenues and freight costs from the automotive supplies segment. As a percentage of automotive supplies revenues, cost of revenues for the automotive supplies segment was 58.5% and 59.6% for the six months ended June 30, 2023 and 2022, respectively.

 

Personnel costs. Our total personnel costs were $6,891,453 for the six months ended June 30, 2023, as compared to $3,793,850 for the six months ended June 30, 2022.

 

Personnel costs for the retail and appliances segment decreased by $1,336, or 0.3%, to $383,294 for the six months ended June 30, 2023, from $384,630 for the six months ended June 30, 2022. Such decrease was primarily attributed to decreased employee headcount as a result of decreased revenues, offset by annual wage increases in the retail and appliances segment. As a percentage of retail and appliances revenue, personnel costs for the retail and appliances segment were 8.6% and 7.1% for the six months ended June 30, 2023 and 2022, respectively.

 

Personnel costs for the retail and eyewear segment was $2,256,740, or 31.0% of retail and eyewear revenues, for the period from February 9, 2023 (date of acquisition) to June 30, 2023.

 

Personnel costs for the construction segment increased by $1,007,827, or 43.6%, to $3,317,051 for the six months ended June 30, 2023, from $2,309,224 for the six months ended June 30, 2022. Such increase was primarily attributed to increased employee headcount as a result of increased revenues, offset by annual wage increases in the construction segment. As a percentage of construction revenue, personnel costs for the construction segment were 16.2% and 14.5% for the six months ended June 30, 2023 and 2022, respectively.

 

35

 

 

Personnel costs for the automotive supplies segment decreased by $77,876, or 13.7%, to $492,129 for the six months ended June 30, 2023, from $570,005 for the six months ended June 30, 2022. Such decrease was primarily attributed to decreased employee headcount as a result of decreased revenues, offset by annual wage increases in the automotive supplies segment. As a percentage of automotive supplies revenue, personnel costs for the automotive supplies segment were 18.8% and 15.7% for the six months ended June 30, 2023 and 2022, respectively.

 

Personnel costs for the corporate services segment decreased by $87,752, or 16.6%, to $442,239 for the six months ended June 30, 2023, from $529,991 for the three months ended June 30, 2022. Such decrease was primarily attributed a decrease in accrued bonuses management bonuses, offset by increased wages in the corporate services segment.

 

Depreciation and amortization. Our total depreciation and amortization expense increased by $182,061, or 18.0%, to $1,192,406 for the six months ended June 30, 2023, from $1,010,345 for the six months ended June 30, 2022.

 

General and administrative expenses. Our total general and administrative expenses were $5,583,148 for the six months ended June 30, 2023, as compared to $4,232,211 for the six months ended June 30, 2022.

 

General and administrative expenses for the retail and appliances segment decreased by $205,097, or 20.8%, to $780,649 for the six months ended June 30, 2023, from $985,746 for the six months ended June 30, 2022. Such decrease was primarily attributed to the decrease in revenues, offset by increased rent and office expenses from the retail and appliance segment. As a percentage of retail and appliances revenue, general and administrative expenses for the retail and appliances segment were 17.5% and 18.3% for the six months ended June 30, 2023 and 2022, respectively.

 

General and administrative expenses for the retail and eyewear segment was $875,435, or 12.0% of retail and eyewear revenues, for the period from February 9, 2023 (date of acquisition) to June 30, 2023.

 

General and administrative expenses for the construction segment increased by $107,339, or 4.6%, to $2,437,224 for the six months ended June 30, 2023, from $2,329,885 for the six months ended June 30, 2022. Such increase was primarily attributed to the increased revenues, offset by decreased professional fees in the construction segment. As a percentage of construction revenue, general and administrative expenses for the construction segment were 11.9% and 14.6% for the six months ended June 30, 2023 and 2022, respectively.

 

General and administrative expenses for the automotive supplies segment decreased by $56,952, or 9.1%, to $568,057 for the six months ended June 30, 2023, from $625,009 for the six months ended June 30, 2022. Such decrease was primarily attributed to the decrease in revenues, offset by increased office expenses in the automotive supplies segment. As a percentage of automotive supplies revenue, general and administrative expenses for the automotive supplies segment were 21.6% and 17.2% for the six months ended June 30, 2023 and 2022, respectively.

 

General and administrative expenses for the corporate services segment increased by $630,212, or 216.1%, to $921,783 for the six months ended June 30, 2023, from $291,571 for the six months ended June 30, 2022. Such increase was primarily attributed to increased professional fees, acquisition expenses, insurance expenses, and board fees in the corporate services segment.

 

Total other income (expense). We had $1,351,301 in total other expense, net, for the six months ended June 30, 2023, as compared to $1,806,115 for the six months ended June 30, 2022. Other expense, net, for the six months ended June 30, 2023, consisted of interest expense of $4,043,130, offset by gain on bargain purchase of $2,639,861 related to the acquisition of ICU Eyewear and other income of $51,968, while other expense, net, for the six months ended June 30, 2022 consisted interest expense of $1,838,866, offset by a gain on disposal of property of equipment of $32,076 and other income of $675.

 

Income tax benefit (expense).  We had an income tax expense of $661,321 and an income tax benefit of $316,000 for the six months ended June 30, 2023 and 2022, respectively.

 

Net loss. As a result of the cumulative effect of the factors described above, we had a net loss of $2,922,555 and $1,074,876 for the six months ended June 30, 2023 and 2022, respectively.

 

36

 

 

Liquidity and Capital Resources

 

As of June 30, 2023, we had cash and cash equivalents of $559,650. For the six months ended June 30, 2023, we incurred a loss from operations of $909,933, cash flows used in operations of $2,547,967 and working capital deficit of $3,653,054. We have generated operating losses since inception and have relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cashflow from operations, which creates substantial doubt about our ability to continue as a going concern for a period at least one year.

 

Management plans to address the above as needed by, securing additional bank lines of credit, and obtaining additional financing through debt or equity transactions. Management has implemented tight cost controls to conserve cash.

 

The ability of our company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and to eventually attain profitable operations. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary if our company is unable to continue as a going concern. If our company is unable to obtain adequate capital, it could be forced to cease operations.

 

We believe additional funds are required to execute our business plan and our strategy of acquiring additional businesses. The funds required to execute our business plan will depend on the size, capital structure and purchase price consideration that the seller of a target business deems acceptable in a given transaction. The amount of funds needed to execute our business plan also depends on what portion of the purchase price of a target business the seller of that business is willing to take in the form of seller notes or our equity or equity in one of our subsidiaries. We will seek growth as funds become available from cash flow, borrowings, additional capital raised privately or publicly, or seller retained financing.

 

Our primary use of funds will be for future acquisitions, public company expenses including regular distributions to our shareholders, investments in future acquisitions, payments to our manager pursuant to the management services agreement, potential payment of profit allocation to our manager and potential put price to our manager in respect of the allocation shares it owns. The management fee, expenses, potential profit allocation and potential put price are paid before distributions to shareholders and may be significant and exceed the funds we hold, which may require us to dispose of assets or incur debt to fund such expenditures. See Item 1. “Business—Our Manager” included in our Annual Report on Form 10-K for the year ended December 31, 2022 for more information concerning the management fee, the profit allocation and put price.

 

The amount of management fee paid to our manager by us is reduced by the aggregate amount of any offsetting management fees, if any, received by our manager from any of our businesses. As a result, the management fee paid to our manager may fluctuate from quarter to quarter. The amount of management fee paid to our manager may represent a significant cash obligation. In this respect, the payment of the management fee will reduce the amount of cash available for distribution to shareholders.

 

Our manager, as holder of 100% of our allocation shares, is entitled to receive a twenty percent (20%) profit allocation as a form of preferred equity distribution, subject to an annual hurdle rate of eight percent (8%), as follows. Upon the sale of a subsidiary, our manager will be paid a profit allocation if the sum of (i) the excess of the gain on the sale of such subsidiary over a high-water mark plus (ii) the subsidiary’s net income since its acquisition by us exceeds the 8% hurdle rate. The 8% hurdle rate is the product of (i) a 2% rate per quarter, multiplied by (ii) the number of quarters such subsidiary was held by us, multiplied by (iii) the subsidiary’s average share (determined based on gross assets, generally) of our consolidated net equity (determined according to U.S. generally accepted accounting principles, or GAAP, with certain adjustments). In certain circumstances, after a subsidiary has been held for at least 5 years, our manager may also trigger a profit allocation with respect to such subsidiary (determined based solely on the subsidiary’s net income since its acquisition). The amount of profit allocation may represent a significant cash payment and is senior in right to payments of distributions to our shareholders. Therefore, the amount of profit allocation paid, when paid, will reduce the amount of cash available to us for our operating and investing activities, including future acquisitions. See Item 1. “Business—Our Manager—Our Manager as an Equity Holder—Manager’s Profit Allocation” included in our Annual Report on Form 10-K for the year ended December 31, 2022 for more information on the calculation of the profit allocation.

 

37

 

 

Our operating agreement also contains a supplemental put provision, which gives our manager the right, subject to certain conditions, to cause us to purchase the allocation shares then owned by our manager upon termination of the management services agreement. The amount of put price under the supplemental put provision is determined by assuming all of our subsidiaries are sold at that time for their fair market value and then calculating the amount of profit allocation would be payable in such a case. If the management services agreement is terminated for any reason other than our manager’s resignation, the payment to our manager could be as much as twice the amount of such hypothetical profit allocation. As is the case with profit allocation, the calculation of the put price is complex and based on many factors that cannot be predicted with any certainty at this time. See Item 1. “Business—Our Manager—Our Manager as an Equity Holder—Supplemental Put Provision” included in our Annual Report on Form 10-K for the year ended December 31, 2022 for more information on the calculation of the put price. The put price obligation, if our manager exercises its put right, will represent a significant cash payment and is senior in right to payments of distributions to our shareholders. Therefore, the amount of put price will reduce the amount of cash available to us for our operating and investing activities, including future acquisitions.

 

Summary of Cash Flow

 

The following table provides detailed information about our net cash flow for the period indicated:

 

   Six months Ended
June 30,
 
   2023   2022 
Net cash used in operating activities  $(2,547,967)  $(615,446)
Net cash used in investing activities   (3,896,074)   (157,830)
Net cash provided by financing activities   5,924,336    716,479 
Net change in cash and cash equivalents   (519,705)   (56,797)
Cash and cash equivalents at beginning of period   1,079,355    1,383,533 
Cash and cash equivalents at end of period  $559,650   $1,326,736 

 

Net cash used in operating activities was $2,547,967 for the six months ended June 30, 2023, as compared to $615,446 for the six months ended June 30, 2022. The increase in the net cash used in operating activities was primarily a result of the net loss during the period, gain on bargain purchase of $2,639,861 related to the acquisition of ICU Eyewear, and increased receivables.

 

Net cash used in investing activities was $3,896,074 for the six months ended June 30, 2023, as compared to $157,830 for the six months ended June 30, 2022. The increase in the net cash used in investing activities was primarily a result of the cash paid for the acquisition of ICU Eyewear.

 

Net cash provided by financing activities was $5,924,336 for the six months ended June 30, 2023, as compared to $716,479 for the six months ended June 30, 2022. The increase in the net cash provided by investing activities was primarily a result of the proceeds from the private placements and revolving loan described below.

 

Debt

 

Revolving Loan

 

On February 9, 2023, 1847 ICU and ICU Eyewear entered into a loan and security agreement, or the loan agreement, with Industrial Funding Group, Inc. for a revolving loan of up to $5,000,000, which is evidenced by a secured promissory note in the principal amount of up to $5,000,000. On February 9, 2023, we received an advance of $2,063,182 under the note, of which $1,963,182 was used to repay certain debt of ICU Eyewear in connection with the merger agreement, with the remaining $100,000 used to pay lender fees. On February 11, 2023, the Industrial Funding Group, Inc. sold and assigned the loan agreement, the note and related loan documents to GemCap Solutions, LLC. The remaining principal balance of the note at June 30, 2023 is $1,815,003 and an accrued interest balance of $26,944.

 

The note matures on February 9, 2025 with all advances bearing interest at an annual rate equal to the greater of (i) the sum of (a) the “Prime Rate” as reported in the “Money Rates” column of The Wall Street Journal, adjusted as and when such prime rate changes, plus (b) eight percent (8.00%), and (ii) fifteen percent (15.00%); provided that following and during the continuation of an event of default (as defined in the loan agreement), interest on the unpaid principal balance of the advances shall accrue at an annual rate equal to such rate plus three percent (3.00%). Interest accrued on the advances shall be payable monthly commencing on March 7, 2023. We may voluntarily prepay the entire unpaid principal amount of the note without premium or penalty; provided that in the event that we make such prepayment on or before February 9, 2024, then we must pay certain fees set forth in the note. The note is secured by all of the assets of 1847 ICU and ICU Eyewear.

 

38

 

 

The loan agreement contains customary representations, warranties and affirmative and negative financial and other covenants for loans of this type. The loan agreement contains customary events of default, including, among others: (i) for failure to pay principal and interest on the note when due, or to pay any fees due under the loan agreement; (ii) for failure to perform any covenant or agreement contained in the loan agreement or any document delivered in connection therewith; (iii) if any statement, representation or warranty in the loan agreement or any document delivered in connection therewith is at any time found to have been false in any material respect at the time such representation or warranty was made; (iv) if we default under any agreement or contract with a third party which default would result in a liability to us in excess of $25,000; (v) for any voluntary or involuntary bankruptcy, insolvency, or dissolution or assignment to creditors; (vi) if any judgments or attachments aggregating in excess of $10,000 at any given time are obtained against us which remain unstayed for a period of ten (10) days or are enforced or if there is an indictment under an criminal statute or proceeding pursuant to which remedies sought may include the forfeiture of any property; (vii) if a material adverse effect or change of control (each as defined in the loan agreement) shall have occurred; (viii) for certain environmental claims; and (ix) for failure to notify the lender of certain events or failure to deliver certain documentation required by the loan agreement.

 

Purchase and Sale of Future Receivables Agreement

 

On March 31, 2023, we entered into a non-recourse funding agreement with a third-party for the sale of future receivables totaling $1,965,000 for net cash proceeds of $1,410,000. We are required to make weekly ACH payments in the amount of $39,300. The agreement also allows for the third-party to file UCCs securing their interest in the receivables and includes customary events of default. We recorded a debt discount of $555,000, which will be amortized under the effective interest method. We are utilizing the prospective method to account for subsequent changes in the estimated future payments, whereby if there is a change in the estimated future cash flows, a new effective interest rate is determined based on the revised estimate of remaining cash flows. As of June 30, 2023, the effective interest rate was 72.4%.

 

Promissory Notes issued in Private Placement

 

On February 3, 2023, we entered into securities purchase agreements with two accredited investors, pursuant to which we issued to such investors (i) promissory notes in the aggregate principal amount of $604,000 and (ii) five-year warrants for the purchase of an aggregate of 125,833 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $540,000. As additional consideration, we issued an aggregate of 125,833 common shares to the investors as a commitment fee. Additionally, we issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 892 common shares at an exercise price of $5.25 (subject to adjustment).

 

On February 9, 2023, we entered into securities purchase agreements with two accredited investors, pursuant to which we issued to such investors (i) promissory notes in the aggregate principal amount of $2,557,575 and (ii) five-year warrants for the purchase of an aggregate of 532,827 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $2,271,818. As additional consideration, we issued 289,772 common shares to one investor and issued to the other investor a five-year warrant for the purchase of 243,055 common shares at an exercise price of 0.01 per share (subject to adjustment), which were issued as a commitment fee. Additionally, we issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 11,923 common shares at an exercise price of $5.25 (subject to adjustment).

 

On February 22, 2023, we entered into securities purchase agreement with one accredited investor, pursuant to which we issued to such investor (i) a promissory note in the principal amount of $878,000 and (ii) five-year warrants for the purchase of an aggregate of 182,917 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $737,700. As additional consideration, we issued a five-year warrant for the purchase of 198,343 common shares at an exercise price of $0.01 per share (subject to adjustment) to the investor as a commitment fee. Additionally, we issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 7,526 common shares at an exercise price of $5.25 (subject to adjustment).

 

In the aggregate, we issued promissory notes in the aggregate principal amount of $4,039,575, warrants for the purchase of an aggregate of 1,303,316 common shares, and 415,605 common shares for net proceeds of $3,549,518. The remaining principal balance of the notes at June 30, 2023 is $2,760,950, net of debt discounts of $1,278,625, and an accrued interest balance of $184,696.

 

These notes bear interest at a rate of 12% per annum and mature on the first anniversary of the date of issuance; provided that any principal amount or interest which is not paid when due shall bear interest at a rate of the lesser of 16% per annum or the maximum amount permitted by law from the due date thereof until the same is paid. The notes require monthly payments of principal and interest commencing in May 2023. We may voluntarily prepay the outstanding principal amount and accrued interest of each note in whole upon payment of certain prepayment fees. In addition, if at any time we receive cash proceeds from any source or series of related or unrelated sources, including, but not limited to, the issuance of equity or debt, the exercise of outstanding warrants, the issuance of securities pursuant to an equity line of credit (as defined in the notes) or the sale of assets outside of the ordinary course of business, each holder shall have the right in its sole discretion to require us to immediately apply up to 50% of such proceeds to repay all or any portion of the outstanding principal amount and interest then due under the notes. The notes are unsecured and have priority over all other unsecured indebtedness. The notes contain customary affirmative and negative covenants and events of default for a loan of this type.

 

39

 

 

The notes become convertible into common shares at the option of the holders at any time on or following the date that an event of default (as defined in the notes) occurs under the notes at a conversion price equal the lower of (i) $4.20 (subject to adjustments) and (ii) 80% of the lowest volume weighted average price of the common shares on any trading day during the five (5) trading days prior to the conversion date; provided that such conversion price shall not be less than $0.03 (subject to adjustments).

 

As a result of our issuance of common shares at an effective price of $0.5948 on April 30, 2023, the fixed conversion price of the notes and the exercise price of all of the foregoing warrants was adjusted to $0.5948 pursuant to certain antidilution provisions (down round feature).

 

Secured Convertible Promissory Notes

 

On October 8, 2021, we and each of our subsidiaries 1847 Asien, 1847 Wolo, 1847 Cabinet, Asien’s, Wolo, Kyle’s, High Mountain and Innovative Cabinets, entered into a note purchase agreement with two institutional investors, pursuant to which we issued to these purchasers secured convertible promissory notes in the aggregate principal amount of $24,860,000. The notes contain an aggregate original issue discount of $497,200. As a result, the total purchase price was $24,362,800. After payment of expenses of $617,825, we received net proceeds of $23,744,975, of which $10,687,500 was used to fund the cash portion of the purchase price for the acquisition of High Mountain and Innovative Cabinets. In addition, as consideration for the financing, we granted the financing agent 187,500 warrants with a fair value of $956,526 and 7.5% interest in High Mountain and Innovative Cabinets which had a fair value of $1,146,803. The agent fees were reflected as a discount against the convertible note payable with the warrants being included in additional paid in capital and the equity interest being included within noncontrolling interest on the consolidated balance sheet. The remaining principal balance of the convertible notes at June 30, 2023 is $22,737,796, net of debt discounts of $2,122,204, and an accrued interest balance of $1,022,204.

 

The notes bear interest at a rate per annum equal to the greater of (i) 4.75% plus the U.S. Prime Rate that appears in The Wall Street Journal from time to time or (ii) 8%; provided that, upon an event of default (as defined in the notes), such rate shall increase to 24% or the maximum legal rate. Payments of interest only, computed at such rate on the outstanding principal amount, will be due and payable quarterly in arrears commencing on January 1, 2022 and continuing on the first day of each calendar quarter thereafter through and including the maturity date, October 8, 2026.

 

We may voluntarily prepay the notes in whole or in part upon payment of a prepayment fee in an amount equal to 10% of the principal and interest paid in connection with such prepayment. In addition, immediately upon receipt by our company or any subsidiary of any proceeds from any issuance of indebtedness (other than certain permitted indebtedness), any proceeds of any sale or disposition by our company or any subsidiary of any of the collateral or any of its respective assets (other than asset sales or dispositions in the ordinary course of business which are permitted by the note purchase agreement), or any proceeds from any casualty insurance policies or eminent domain, condemnation or similar proceedings, we must prepay the notes in an amount equal to all such proceeds, net of reasonable and customary transaction costs, fees and expenses properly attributable to such transaction and payable by our company or a subsidiary in connection therewith (in each case, paid to non-affiliates).

 

The holders of the notes may, in their sole discretion, elect to convert any outstanding and unpaid principal portion of the notes, and any accrued but unpaid interest on such portion, into our common shares at a conversion price equal to $0.5948 (subject to standard adjustments, including a full ratchet antidilution adjustment); provided that the notes contain certain beneficial ownership limitations.

 

Pursuant to the terms of the notes, until the date that is eighteen (18) months after the issuance date of the notes, the holders shall have the right, but not the obligation, to participate in any securities offering other than a permitted issuance (as defined in the note purchase agreement) in an amount of up to the original principal amount of the notes. In addition, the holders shall have the right of first refusal to participate in any issuance of indebtedness until the notes have been terminated; provided, however, that this right of first refusal shall not apply to permitted issuances.

 

The note purchase agreement and the notes contain customary representations, warranties, affirmative and negative financial and other covenants and events of default for loans of this type. The notes are guaranteed by each subsidiary and are secured by a first priority security interest in all of our assets.

 

40

 

 

6% Subordinated Convertible Promissory Notes

 

On October 8, 2021, 1847 Cabinet issued 6% subordinated convertible promissory notes in the aggregate principal amount of $5,880,345 to Steven J. Parkey and Jose D. Garcia-Rendon, the sellers of High Mountain and Innovative Cabinets. On July 26, 2022, we and 1847 Cabinet entered into a conversion agreement with Steven J. Parkey and Jose D. Garcia-Rendon, pursuant to which they agreed to convert an aggregate of $3,360,000 of the notes into an aggregate of 800,000 common shares at a conversion price of $4.20 per share. As a result, we recognized a loss on extinguishment of debt of $1,280,000. The remaining principal balance of the notes at June 30, 2023 is $2,311,400, net of debt discounts of $208,946, and an accrued interest balance of $457,458.

 

The notes bear interest at a rate of six percent (6%) per annum and are due and payable on October 8, 2024; provided that upon an event of default (as defined in the notes), such interest rate shall increase to ten percent (10%) per annum. 1847 Cabinet may prepay the notes in whole or in part, without penalty or premium, upon ten (10) business days prior written notice to the holders of the notes.

 

On October 8, 2021, we entered into an exchange agreement with the holders, pursuant to which we granted them the right to exchange all of the principal amount and accrued but unpaid interest under the notes or any portion thereof for a number of our common shares to be determined by dividing the amount to be converted by an exchange price equal to the higher of (i) the 30-day volume weighted average price for our common shares on the primary national securities exchange or over-the-counter market on which our common shares are traded over the thirty (30) trading days immediately prior to the applicable exchange date or (ii) $10.00 (subject to equitable adjustments for stock splits, stock combinations, recapitalizations and similar transactions).

 

The notes contain customary events of default, including in the event of a default under the secured convertible promissory notes described above. The rights of the holders to receive payments under the notes are subordinated to the rights of the purchasers under secured convertible promissory notes described above.

 

6% Amortizing Promissory Note

 

On July 29, 2020, 1847 Asien entered into a securities purchase agreement with Joerg Christian Wilhelmsen and Susan Kay Wilhelmsen, as trustees of the Wilhelmsen Family Trust, U/D/T Dated May 1, 1992, pursuant to which 1847 Asien issued a two-year 6% amortizing promissory note in the aggregate principal amount of $1,037,500. The note was subsequently amended on multiple occasions. Pursuant to the latest amendment, the parties agreed to extend the maturity date of the note to July 30, 2023 and revised the repayment terms so that the outstanding principal amount and all accrued interest thereon shall be payable in three payments on April 6, 2023, June 30, 2023 and July 30, 2023. The note is unsecured and contains customary events of default. The remaining principal and accrued interest balance of the note at June 30, 2023 was $699,674.

 

Related Party Promissory Note

 

On September 30, 2020, a portion of the purchase price for the acquisition of Kyle’s was paid by the issuance of a promissory note by 1847 Cabinet to Stephen Mallatt, Jr. and Rita Mallatt in the principal amount of $1,260,000. Payment of the principal and accrued interest on the note was subject to vesting. On July 26, 2022, we and 1847 Cabinet entered into a conversion agreement with Stephen Mallatt, Jr. and Rita Mallatt, pursuant to which they agreed to convert $797,221 of the vesting note into 189,815 common shares at a conversion price of $4.20 per share. As a result, we recognized a loss on extinguishment of debt of $303,706. Pursuant to the conversion agreement, the note was cancelled, and we agreed to pay $558,734 to Stephen Mallatt, Jr. and Rita Mallatt no later than October 1, 2022. On March 30, 2023, we entered into an amendment to the conversion agreement, effective retroactively to October 1, 2022. Pursuant to the amendment, we agreed to pay a total of $642,544 in three monthly payments commencing on April 5, 2023. The remaining principal and accrued interest balance of the note at June 30, 2023 was $578,290.

 

Financing Leases

 

On February 14, 2019, High Mountain entered into an equipment financing lease to purchase equipment for $24,337, which matures in January 2024. The balance payable was $3,235 as of June 30, 2023.

 

On April 10, 2019, High Mountain entered into an equipment financing lease to purchase equipment for $67,577, which matures in April 2024. The balance payable was $12,912 as of June 30, 2023.

 

On June 2, 2020, High Mountain entered into an equipment financing lease to purchase equipment for $9,240, which matures in May 2024. The balance payable was $2,249 as of June 30, 2023.

 

On May 6, 2021, Kyle’s entered into an equipment financing lease to purchase equipment for $276,896, which matures in December 2027. The balance payable was $208,742 as of June 30, 2023.

 

On October 12, 2021, Kyle’s entered into an equipment financing lease to purchase equipment for $245,376, which matures in December 2027. The balance payable was $185,418 as of June 30, 2023.

 

On March 28, 2022, Kyle’s entered into an equipment financing lease to purchase machinery and equipment for $316,798, which matures in January 2028. The balance payable was $250,934 as of June 30, 2023.

 

41

 

 

On April 11, 2022, Kyle’s entered into an equipment financing lease to purchase machinery and equipment for $11,706, which matures in June 2027. The balance payable was $9,223 as of June 30, 2023.

 

On July 13, 2022, Kyle’s entered into an equipment financing lease to purchase machinery and equipment for $240,260, which matures in June 2028. The balance payable was $205,612 as of June 30, 2023.

 

Vehicle Loans

 

Asien’s has entered into five retail installment sale contracts pursuant to which it agreed to finance its delivery trucks at rates ranging from 3.74% to 8.72% with an aggregate remaining principal amount of $78,956 as of June 30, 2023.

 

Kyle’s has entered into two retail installment sale contracts pursuant to which it agreed to finance its delivery trucks at rates ranging from 5.90% to 6.54% with an aggregate remaining principal amount of $43,968 as of June 30, 2023.

 

High Mountain has entered into ten retail installment sale contracts pursuant to which it agreed to finance delivery trucks and equipment at rates ranging from 3.74% to 6.34% with an aggregate remaining principal amount of 48,628 as of June 30, 2023.

 

Innovative Cabinets has entered into two retail installment sale contracts pursuant to which it agreed to finance delivery trucks and equipment at rates of 3.74% with an aggregate remaining principal amount of $11,546 as of June 30, 2023.

 

Total Debt

 

The following table shows aggregate figures for the total debt, net of discounts, described above that is coming due in the short and long term as of June 30, 2023. See the above disclosures for more details regarding these loans.

 

   Short-Term   Long-Term   Total Debt 
Revolving Loan  $1,815,003   $-   $1,815,003 
Sale of Future Receivables Note   1,131,120    -    1,131,120 
Promissory Notes issued in Private Placements   2,760,950    -    2,760,950 
6% Subordinated Promissory Note   500,000    -    500,000 
Secured Convertible Promissory Notes   -    22,737,796    22,737,796 
6% Subordinated Convertible Promissory Notes   -    2,311,400    2,311,400 
6% Amortizing Promissory Note   465,805    -    465,805 
Related Party Promissory Note   362,779    -    362,779 
Financing Leases   185,806    692,519    878,325 
Vehicle Loans   71,685    111,413    183,098 
Total  $7,293,148   $25,853,128   $33,146,276 

 

Contractual Obligations

 

Our principal commitments consist mostly of obligations under the loans described above and other contractual commitments described below.

 

We have engaged our manager to manage our day-to-day operations and affairs. Our relationship with our manager will be governed principally by the following agreements:

 

the management services agreement and offsetting management services agreements relating to the management services our manager will perform for us and the businesses we own and the management fee to be paid to our manager in respect thereof; and

 

our operating agreement setting forth our manager’s rights with respect to the allocation shares it owns, including the right to receive profit allocations from us, and the supplemental put provision relating to our manager’s right to cause us to purchase the allocation shares it owns.

 

42

 

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Critical Accounting Policies and Estimates

 

The preparation of the unaudited condensed consolidated financial statements requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On a regular basis, we evaluate these estimates. These estimates are based on management’s historical industry experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

 

For a description of the accounting policies that, in management’s opinion, involve the most significant application of judgment or involve complex estimation and which could, if different judgment or estimates were made, materially affect our reported financial position, results of operations, or cash flows, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the Securities and Exchange Commission, or the SEC, on April 11, 2023.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act). Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

As required by Rule 13a-15(e) of the Exchange Act, our management has carried out an evaluation, with the participation and under the supervision of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as of June 30, 2023. Based upon, and as of the date of this evaluation, our chief executive officer and chief financial officer determined that, because of the material weaknesses described in Item 9A “Controls and Procedures” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which we are still in the process of remediating as of June 30, 2023, our disclosure controls and procedures were not effective. Investors are directed to Item 9A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 for the description of these weaknesses.

 

43

 

 

Changes in Internal Control Over Financial Reporting

 

We regularly review our system of internal control over financial reporting and make changes to our processes and systems to improve controls and increase efficiency, while ensuring that we maintain an effective internal control environment. Changes may include such activities as implementing new, more efficient systems, consolidating activities, and migrating processes.

 

During its evaluation of the effectiveness of our internal control over financial reporting as of June 30, 2023, our management identified the following material weaknesses:

 

We did not have appropriate policies and procedures in place to evaluate the proper accounting and disclosures of key documents and agreements.

 

We do not have adequate segregation of duties with our limited accounting personnel and rely upon outsourced accounting services.

 

We do not have sufficient and skilled accounting personnel with an appropriate level of technical accounting knowledge and experience in the application of GAAP commensurate with our financial reporting requirements.

 

As disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, our management has identified the steps necessary to address the material weaknesses, and in the second quarter of 2023, we continued to implement the following remedial procedures:

 

We plan to make necessary changes by providing training to our financial team and our other relevant personnel on the GAAP accounting guidelines applicable to financial reporting requirements.

 

We have put in place new policies and procedures at the subsidiary level to standardize accounting procedures across all business units. We also plan to hire additional skilled accounting personnel at the subsidiary companies to implement the policies and procedures.

 

We intend to complete the remediation of the material weaknesses discussed above as soon as practicable but we can give no assurance that we will be able to do so. Designing and implementing an effective disclosure controls and procedures is a continuous effort that requires us to anticipate and react to changes in our business and the economic and regulatory environments and to devote significant resources to maintain a financial reporting system that adequately satisfies our reporting obligations. The remedial measures that we have taken and intend to take may not fully address the material weaknesses that we have identified, and material weaknesses in our disclosure controls and procedures may be identified in the future. Should we discover such conditions, we intend to remediate them as soon as practicable. We are committed to taking appropriate steps for remediation, as needed.

 

Other than in connection with the implementation of the remedial measures described above, there were no changes in our internal controls over financial reporting during the second quarter of 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

44

 

 

PART II

 

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these, or other matters, may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

ITEM 1A. RISK FACTORS.

 

Not applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

We have not sold any equity securities during the three months ended June 30, 2023 that were not previously disclosed in a current report on Form 8-K that was filed during the quarter.

 

We did not repurchase any of our common shares during the three months ended June 30, 2023.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

ITEM 6. EXHIBITS.

 

Exhibit No.   Description of Exhibit
3.1   Certificate of Formation of 1847 Holdings LLC (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed on February 7, 2014)
3.2   Second Amended and Restated Operating Agreement of 1847 Holdings LLC, dated January 19, 2018 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on January 22, 2018)
3.3   Amendment No. 1 to Second Amended and Restated Operating Agreement of 1847 Holdings LLC, dated August 5, 2021 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on August 11, 2021)
4.1   Amended and Restated Share Designation of Series A Senior Convertible Preferred Shares (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on April 1, 2021)
4.2   Amendment No. 1 to Amended and Restated Share Designation of Series A Senior Convertible Preferred Shares (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on October 5, 2021)
4.3   Share Designation of Series B Senior Convertible Preferred Shares (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on March 2, 2022)
4.4   Common Share Purchase Warrant issued by 1847 Holdings LLC to Mast Hill Fund, L.P. on February 22, 2023 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on February 28, 2023)
4.5   Common Share Purchase Warrant issued by 1847 Holdings LLC to Mast Hill Fund, L.P. on February 22, 2023 (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on February 28, 2023)
4.6   Common Share Purchase Warrant issued by 1847 Holdings LLC to J.H. Darbie & Co., Inc. on February 22, 2023 (incorporated by reference to Exhibit 4.6 to Amendment No. 1 to Registration Statement on Form S-3 filed on April 28, 2023)
4.7   Common Share Purchase Warrant issued by 1847 Holdings LLC to Leonite Fund I, LP on February 9, 2023 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on February 13, 2023)
4.8   Common Share Purchase Warrant issued by 1847 Holdings LLC to Leonite Fund I, LP on February 9, 2023 (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on February 13, 2023)
4.9   Common Share Purchase Warrant issued by 1847 Holdings LLC to Mast Hill Fund, L.P. on February 9, 2023 (incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K filed on February 13, 2023)
4.10   Common Share Purchase Warrant issued by 1847 Holdings LLC to J.H. Darbie & Co., Inc. on February 9, 2023 (incorporated by reference to Exhibit 4.10 to Amendment No. 1 to Registration Statement on Form S-3 filed on April 28, 2023)
4.11   Common Share Purchase Warrant issued by 1847 Holdings LLC to Leonite Fund I, LP on February 3, 2023 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on February 9, 2023)

 

45

 

 

4.12   Common Share Purchase Warrant issued by 1847 Holdings LLC to Mast Hill Fund, L.P. on February 3, 2023 (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on February 9, 2023)
4.13   Common Share Purchase Warrant issued by 1847 Holdings LLC to J.H. Darbie & Co., Inc. on February 3, 2023 (incorporated by reference to Exhibit 4.13 to Amendment No. 1 to Registration Statement on Form S-3 filed on April 28, 2023)
4.14   Warrant Agent Agreement, dated January 3, 2023, between 1847 Holdings LLC and VStock Transfer, LLC and form of Warrant (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on January 9, 2023)
4.15   Common Share Purchase Warrant issued to Craft Capital Management LLC on August 5, 2022 (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed on August 8, 2022)
4.16   Common Share Purchase Warrant issued to R.F. Lafferty & Co. Inc. on August 5, 2022 (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on August 8, 2022)
4.17   Warrant for Common Shares issued by 1847 Holdings LLC to J.H. Darbie & Co., Inc. on July 8, 2022 (incorporated by reference to Exhibit 4.18 to the Registration Statement on Form S-3 filed on February 1, 2023)
4.18   Warrant for Common Shares issued by 1847 Holdings LLC to Leonite Capital LLC on October 8, 2021 (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed on October 13, 2021)
31.1*   Certifications of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*   Certifications of Principal Financial and Accounting Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**   Certifications of Principal Executive Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**   Certifications of Principal Financial and Accounting Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

*Filed herewith
**Furnished herewith

 

46

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: August 14, 2023 1847 HOLDINGS LLC
   
  /s/ Ellery W. Roberts
  Name:  Ellery W. Roberts
  Title: Chief Executive Officer
    (Principal Executive Officer)
   
  /s/ Vernice L. Howard
  Name: Vernice L. Howard
  Title: Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

 

47

 

10-Q 0.28 0.76 1.04 1.10 1239093 1248829 5141836 5861137 1239093 1248829 5141836 5861137 0.28 0.76 1.04 1.10 false --12-31 Q2 0001599407 0001599407 2023-01-01 2023-06-30 0001599407 2023-08-10 0001599407 2023-06-30 0001599407 2022-12-31 0001599407 us-gaap:SeriesAPreferredStockMember 2023-06-30 0001599407 us-gaap:SeriesAPreferredStockMember 2022-12-31 0001599407 us-gaap:SeriesBPreferredStockMember 2023-06-30 0001599407 us-gaap:SeriesBPreferredStockMember 2022-12-31 0001599407 2023-04-01 2023-06-30 0001599407 2022-04-01 2022-06-30 0001599407 2022-01-01 2022-06-30 0001599407 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001599407 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001599407 efsh:AllocationSharesMember 2022-12-31 0001599407 us-gaap:CommonStockMember 2022-12-31 0001599407 us-gaap:ReceivablesFromStockholderMember 2022-12-31 0001599407 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001599407 us-gaap:RetainedEarningsMember 2022-12-31 0001599407 us-gaap:NoncontrollingInterestMember 2022-12-31 0001599407 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001599407 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001599407 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001599407 us-gaap:ReceivablesFromStockholderMember 2023-01-01 2023-03-31 0001599407 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001599407 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001599407 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001599407 2023-01-01 2023-03-31 0001599407 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001599407 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001599407 efsh:AllocationSharesMember 2023-03-31 0001599407 us-gaap:CommonStockMember 2023-03-31 0001599407 us-gaap:ReceivablesFromStockholderMember 2023-03-31 0001599407 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001599407 us-gaap:RetainedEarningsMember 2023-03-31 0001599407 us-gaap:NoncontrollingInterestMember 2023-03-31 0001599407 2023-03-31 0001599407 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001599407 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001599407 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001599407 us-gaap:ReceivablesFromStockholderMember 2023-04-01 2023-06-30 0001599407 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001599407 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001599407 us-gaap:NoncontrollingInterestMember 2023-04-01 2023-06-30 0001599407 efsh:AllocationSharesMember 2023-04-01 2023-06-30 0001599407 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001599407 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0001599407 efsh:AllocationSharesMember 2023-06-30 0001599407 us-gaap:CommonStockMember 2023-06-30 0001599407 us-gaap:ReceivablesFromStockholderMember 2023-06-30 0001599407 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001599407 us-gaap:RetainedEarningsMember 2023-06-30 0001599407 us-gaap:NoncontrollingInterestMember 2023-06-30 0001599407 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001599407 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001599407 efsh:AllocationSharesMember 2021-12-31 0001599407 us-gaap:CommonStockMember 2021-12-31 0001599407 us-gaap:ReceivablesFromStockholderMember 2021-12-31 0001599407 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001599407 us-gaap:RetainedEarningsMember 2021-12-31 0001599407 us-gaap:NoncontrollingInterestMember 2021-12-31 0001599407 2021-12-31 0001599407 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001599407 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001599407 efsh:AllocationSharesMember 2022-01-01 2022-03-31 0001599407 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001599407 us-gaap:ReceivablesFromStockholderMember 2022-01-01 2022-03-31 0001599407 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001599407 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001599407 us-gaap:NoncontrollingInterestMember 2022-01-01 2022-03-31 0001599407 2022-01-01 2022-03-31 0001599407 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-03-31 0001599407 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-03-31 0001599407 efsh:AllocationSharesMember 2022-03-31 0001599407 us-gaap:CommonStockMember 2022-03-31 0001599407 us-gaap:ReceivablesFromStockholderMember 2022-03-31 0001599407 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001599407 us-gaap:RetainedEarningsMember 2022-03-31 0001599407 us-gaap:NoncontrollingInterestMember 2022-03-31 0001599407 2022-03-31 0001599407 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001599407 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001599407 efsh:AllocationSharesMember 2022-04-01 2022-06-30 0001599407 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001599407 us-gaap:ReceivablesFromStockholderMember 2022-04-01 2022-06-30 0001599407 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001599407 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001599407 us-gaap:NoncontrollingInterestMember 2022-04-01 2022-06-30 0001599407 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-06-30 0001599407 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-06-30 0001599407 efsh:AllocationSharesMember 2022-06-30 0001599407 us-gaap:CommonStockMember 2022-06-30 0001599407 us-gaap:ReceivablesFromStockholderMember 2022-06-30 0001599407 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001599407 us-gaap:RetainedEarningsMember 2022-06-30 0001599407 us-gaap:NoncontrollingInterestMember 2022-06-30 0001599407 2022-06-30 0001599407 efsh:RetailAndAppliancesMember 2023-04-01 2023-06-30 0001599407 efsh:RetailEyewearMember 2023-04-01 2023-06-30 0001599407 us-gaap:ConstructionMember 2023-04-01 2023-06-30 0001599407 efsh:AutomotiveSuppliesMember 2023-04-01 2023-06-30 0001599407 efsh:RetailAndAppliancesMember 2022-04-01 2022-06-30 0001599407 efsh:RetailEyewearMember 2022-04-01 2022-06-30 0001599407 us-gaap:ConstructionMember 2022-04-01 2022-06-30 0001599407 efsh:AutomotiveSuppliesMember 2022-04-01 2022-06-30 0001599407 efsh:RetailAndAppliancesMember 2023-01-01 2023-06-30 0001599407 efsh:RetailEyewearMember 2023-01-01 2023-06-30 0001599407 us-gaap:ConstructionMember 2023-01-01 2023-06-30 0001599407 efsh:AutomotiveSuppliesMember 2023-01-01 2023-06-30 0001599407 efsh:RetailAndAppliancesMember 2022-01-01 2022-06-30 0001599407 efsh:RetailEyewearMember 2022-01-01 2022-06-30 0001599407 us-gaap:ConstructionMember 2022-01-01 2022-06-30 0001599407 efsh:AutomotiveSuppliesMember 2022-01-01 2022-06-30 0001599407 efsh:RetailAndEyewearMember 2023-04-01 2023-06-30 0001599407 efsh:ConstructionsMember 2023-04-01 2023-06-30 0001599407 efsh:CorporateServiceMember 2023-04-01 2023-06-30 0001599407 efsh:RetailAndEyewearMember 2022-04-01 2022-06-30 0001599407 efsh:ConstructionsMember 2022-04-01 2022-06-30 0001599407 efsh:CorporateServiceMember 2022-04-01 2022-06-30 0001599407 efsh:RetailAndEyewearMember 2023-01-01 2023-06-30 0001599407 efsh:ConstructionsMember 2023-01-01 2023-06-30 0001599407 efsh:CorporateServiceMember 2023-01-01 2023-06-30 0001599407 efsh:RetailAndEyewearMember 2022-01-01 2022-06-30 0001599407 efsh:ConstructionsMember 2022-01-01 2022-06-30 0001599407 efsh:CorporateServiceMember 2022-01-01 2022-06-30 0001599407 us-gaap:CustomerRelationshipsMember 2023-06-30 0001599407 us-gaap:CustomerRelationshipsMember 2022-12-31 0001599407 efsh:ComputerSoftwareIntangibleAssetOneMember 2023-06-30 0001599407 efsh:ComputerSoftwareIntangibleAssetOneMember 2022-12-31 0001599407 efsh:TechnologyRelatedMember 2023-06-30 0001599407 efsh:TechnologyRelatedMember 2022-12-31 0001599407 efsh:AppliancesMember 2023-06-30 0001599407 efsh:AppliancesMember 2022-12-31 0001599407 efsh:EyewearMember 2023-06-30 0001599407 efsh:EyewearMember 2022-12-31 0001599407 efsh:AutomotiveMember 2023-06-30 0001599407 efsh:AutomotiveMember 2022-12-31 0001599407 efsh:ConstructionsMember 2023-06-30 0001599407 efsh:ConstructionsMember 2022-12-31 0001599407 2023-01-01 2023-02-09 0001599407 efsh:ICUEyewearMember 2023-02-09 0001599407 2023-02-09 0001599407 efsh:SixPercentageSubordinatedPromissoryNotesMember 2023-01-01 2023-06-30 0001599407 efsh:SixPercentageSubordinatedPromissoryNotesMember 2023-06-30 0001599407 2023-02-09 2023-02-09 0001599407 us-gaap:PrivatePlacementMember 2023-02-03 2023-02-03 0001599407 us-gaap:PrivatePlacementMember 2023-02-03 0001599407 efsh:JHDarbieCoMember us-gaap:PrivatePlacementMember 2023-02-03 2023-02-03 0001599407 efsh:JHDarbieCoMember us-gaap:PrivatePlacementMember 2023-02-03 0001599407 us-gaap:PrivatePlacementMember 2023-04-01 2023-04-30 0001599407 us-gaap:PrivatePlacementMember 2023-02-09 2023-02-09 0001599407 us-gaap:PrivatePlacementMember 2023-02-09 0001599407 efsh:JHDarbieCoMember us-gaap:PrivatePlacementMember 2023-02-09 2023-02-09 0001599407 efsh:JHDarbieCoMember us-gaap:PrivatePlacementMember 2023-02-09 0001599407 efsh:JHDarbieCoMember us-gaap:PrivatePlacementMember 2023-04-01 2023-04-30 0001599407 us-gaap:PrivatePlacementMember 2023-02-01 2023-02-22 0001599407 us-gaap:PrivatePlacementMember 2023-02-22 0001599407 efsh:JHDarbieCoMember us-gaap:PrivatePlacementMember 2023-02-01 2023-02-22 0001599407 efsh:JHDarbieCoMember 2023-02-22 0001599407 efsh:JHDarbieCoMember 2023-04-01 2023-04-30 0001599407 srt:MinimumMember 2023-01-01 2023-06-30 0001599407 2023-04-01 2023-04-30 0001599407 efsh:CabinetMember 2023-03-31 0001599407 efsh:CabinetMember 2023-03-31 2023-03-31 0001599407 efsh:CabinetMember 2023-01-01 2023-06-30 0001599407 efsh:CabinetMember 2023-06-30 0001599407 2020-09-30 2020-09-30 0001599407 2022-07-26 2022-07-26 0001599407 us-gaap:CommonStockMember 2022-07-26 0001599407 2022-07-26 0001599407 2022-10-01 2022-10-01 0001599407 2023-04-05 2023-04-05 0001599407 2013-04-15 2013-04-15 0001599407 efsh:PromissoryNoteMember 2023-01-01 2023-06-30 0001599407 efsh:AsiensMember 2023-04-01 2023-06-30 0001599407 efsh:AsiensMember 2023-01-01 2023-06-30 0001599407 efsh:AsiensMember 2022-04-01 2022-06-30 0001599407 efsh:AsiensMember 2022-01-01 2022-06-30 0001599407 efsh:CabinetMember 2023-04-01 2023-06-30 0001599407 efsh:CabinetMember 2023-01-01 2023-06-30 0001599407 efsh:CabinetMember 2022-04-01 2022-06-30 0001599407 efsh:CabinetMember 2022-01-01 2022-06-30 0001599407 efsh:WoloMember 2023-01-01 2023-06-30 0001599407 efsh:WoloMember 2023-04-01 2023-06-30 0001599407 efsh:WoloMember 2022-01-01 2022-06-30 0001599407 efsh:WoloMember 2022-04-01 2022-06-30 0001599407 efsh:AdvancesMember 2023-06-30 0001599407 efsh:AdvancesMember 2022-12-31 0001599407 efsh:ManagerMember 2023-06-30 0001599407 efsh:ManagerMember 2022-12-31 0001599407 2020-09-01 2020-09-01 0001599407 us-gaap:SeriesAPreferredStockMember 2023-04-01 2023-06-30 0001599407 us-gaap:SeriesAPreferredStockMember 2023-01-01 2023-06-30 0001599407 us-gaap:SeriesAPreferredStockMember 2023-05-01 2023-05-15 0001599407 us-gaap:SeriesBPreferredStockMember 2023-04-01 2023-06-30 0001599407 us-gaap:SeriesBPreferredStockMember 2023-01-01 2023-06-30 0001599407 us-gaap:SeriesBPreferredStockMember 2023-05-01 2023-05-15 0001599407 us-gaap:SeriesBPreferredStockMember 2023-05-15 0001599407 2023-01-30 2023-01-30 0001599407 2023-02-03 2023-02-03 0001599407 2023-02-13 0001599407 2023-05-04 0001599407 2023-05-16 0001599407 us-gaap:SeriesBPreferredStockMember 2023-05-16 0001599407 us-gaap:SeriesAPreferredStockMember 2023-05-16 0001599407 2023-05-31 0001599407 2023-05-01 2023-05-17 0001599407 2023-05-01 2023-05-31 0001599407 2023-01-01 2023-01-03 0001599407 efsh:PurchaseAgreementsMember 2023-02-03 0001599407 efsh:PurchaseAgreementsMember 2023-02-03 2023-02-03 0001599407 2023-02-03 0001599407 srt:MinimumMember 2023-02-03 2023-02-03 0001599407 srt:MaximumMember 2023-02-03 2023-02-03 0001599407 efsh:PurchaseAgreementsMember 2023-02-09 0001599407 efsh:PurchaseAgreementsMember 2023-02-09 2023-02-09 0001599407 efsh:JHDarbieCoMember 2023-02-09 0001599407 efsh:JHDarbieCoMember 2023-02-09 2023-02-09 0001599407 srt:MinimumMember 2023-02-09 2023-02-09 0001599407 srt:MaximumMember 2023-02-09 2023-02-09 0001599407 us-gaap:WarrantMember 2023-02-09 2023-02-09 0001599407 efsh:PromissoryNoteMember 2023-02-22 0001599407 efsh:PromissoryNoteMember 2023-02-01 2023-02-22 0001599407 2023-02-01 2023-02-22 0001599407 efsh:JHDarbieCoMember 2023-02-01 2023-02-22 0001599407 srt:MinimumMember 2023-02-01 2023-02-22 0001599407 srt:MaximumMember 2023-02-01 2023-02-22 0001599407 2023-02-22 0001599407 us-gaap:WarrantMember 2023-04-30 0001599407 us-gaap:WarrantMember 2023-01-30 0001599407 efsh:NumberOfOptionsMember 2022-12-31 0001599407 efsh:WeightedAverageExercisePriceMember 2022-12-31 0001599407 efsh:NumberOfOptionsMember 2023-01-01 2023-06-30 0001599407 efsh:WeightedAverageExercisePriceMember 2023-01-01 2023-06-30 0001599407 efsh:NumberOfOptionsMember 2023-06-30 0001599407 efsh:WeightedAverageExercisePriceMember 2023-06-30 0001599407 us-gaap:SubsequentEventMember 2023-07-03 0001599407 us-gaap:SubsequentEventMember 2023-07-03 2023-07-03 0001599407 us-gaap:SubsequentEventMember 2023-07-18 0001599407 us-gaap:SubsequentEventMember 2023-07-18 2023-07-18 0001599407 us-gaap:SubsequentEventMember 2023-07-01 2023-07-14 0001599407 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2023-08-01 2023-08-11 0001599407 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2023-08-11 0001599407 us-gaap:WarrantMember 2023-01-01 2023-06-30 0001599407 efsh:RegistrationRightsAgreementMember 2023-06-30 0001599407 us-gaap:PrivatePlacementMember 2023-01-01 2023-06-30 0001599407 us-gaap:PrivatePlacementMember 2023-06-30 0001599407 us-gaap:WarrantMember us-gaap:PrivatePlacementMember 2023-01-01 2023-06-30 0001599407 us-gaap:WarrantMember us-gaap:PrivatePlacementMember 2023-06-30 0001599407 efsh:MastHillFundLPMember 2023-02-01 2023-02-03 0001599407 efsh:LeoniteFundILPMember 2023-02-01 2023-02-03 0001599407 efsh:MastHillFundLPMember us-gaap:SubsequentEventMember 2023-08-01 2023-08-04 0001599407 efsh:LeoniteFundILPMember us-gaap:SubsequentEventMember 2023-08-01 2023-08-04 0001599407 efsh:MastHillFundLPMember 2023-02-01 2023-02-09 0001599407 efsh:LeoniteFundILPMember 2023-02-01 2023-02-09 0001599407 efsh:MastHillFundLPMember us-gaap:SubsequentEventMember 2023-08-01 2023-08-09 0001599407 efsh:SeriesASeniorConvertiblePreferredSharesMember 2023-01-01 2023-06-30 0001599407 efsh:SeriesBSeniorConvertiblePreferredSharesMember 2023-01-01 2023-06-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATIONS

 

I, Ellery W. Roberts, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of 1847 Holdings LLC;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.  

 

Date: August 14, 2023

 

  /s/ Ellery W. Roberts
  Ellery W. Roberts
  Chief Executive Officer
  (Principal Executive Officer)

Exhibit 31.2

 

CERTIFICATIONS

 

I, Vernice L. Howard, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of 1847 Holdings LLC;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.  

 

Date: August 14, 2023

 

  /s/ Vernice L. Howard
  Vernice L. Howard
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned Chief Executive Officer of 1847 HOLDINGS LLC (the “Company”), DOES HEREBY CERTIFY that:

 

1.The Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.Information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

 

IN WITNESS WHEREOF, the undersigned has executed this statement on August 14, 2023.

 

  /s/ Ellery W. Roberts
  Ellery W. Roberts
  Chief Executive Officer
  (Principal Executive Officer)

 

A signed original of this written statement required by Section 906 has been provided to 1847 Holdings LLC and will be retained by 1847 Holdings LLC and furnished to the Securities and Exchange Commission or its staff upon request.

 

The forgoing certification is being furnished to the Securities and Exchange Commission pursuant to § 18 U.S.C. Section 1350. It is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Exhibit 32.2

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned Chief Financial Officer of 1847 HOLDINGS LLC (the “Company”), DOES HEREBY CERTIFY that:

 

1.The Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.Information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.

 

IN WITNESS WHEREOF, the undersigned has executed this statement on August 14, 2023.

 

  /s/ Vernice L. Howard
  Vernice L. Howard
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

A signed original of this written statement required by Section 906 has been provided to 1847 Holdings LLC and will be retained by 1847 Holdings LLC and furnished to the Securities and Exchange Commission or its staff upon request.

 

The forgoing certification is being furnished to the Securities and Exchange Commission pursuant to § 18 U.S.C. Section 1350. It is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

v3.23.2
Document And Entity Information - shares
6 Months Ended
Jun. 30, 2023
Aug. 10, 2023
Document Information Line Items    
Entity Registrant Name 1847 HOLDINGS LLC  
Trading Symbol EFSH  
Document Type 10-Q  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   40,687,612
Amendment Flag false  
Entity Central Index Key 0001599407  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Jun. 30, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 001-41368  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 38-3922937  
Entity Address, Address Line One 590 Madison Avenue  
Entity Address, Address Line Two 21st Floor  
Entity Address, State or Province NY  
Entity Address, City or Town NY  
Entity Address, Postal Zip Code 10022  
City Area Code (212)  
Local Phone Number 417-9800  
Title of 12(b) Security Common Shares  
Security Exchange Name NYSEAMER  
Entity Interactive Data Current Yes  
v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets    
Cash and cash equivalents $ 559,650 $ 1,079,355
Investments 277,714 277,310
Receivables, net 8,724,992 5,215,568
Contract assets 63,531 89,574
Inventories, net 13,137,448 4,184,019
Prepaid expenses and other current assets 1,657,488 379,875
Total Current Assets 24,420,823 11,225,701
Property and equipment, net 2,192,637 1,885,206
Operating lease right-of-use assets 2,490,304 2,854,196
Long-term deposits 156,997 82,197
Intangible assets, net 9,563,745 9,985,129
Goodwill 19,452,270 19,452,270
TOTAL ASSETS 58,276,776 45,484,699
Current Liabilities    
Accounts payable and accrued expenses 13,890,594 6,741,769
Contract liabilities 2,895,975 2,353,295
Customer deposits 3,066,252 3,059,658
Due to related parties 193,762 193,762
Current portion of operating lease liabilities 734,146 713,100
Current portion of finance lease liabilities 185,806 185,718
Current portion of notes payable, net 4,929,560 551,210
Revolving line of credit 1,815,003
Related party note payable 362,779 362,779
Total Current Liabilities 28,073,877 14,161,291
Operating lease liabilities, net of current portion 1,864,221 2,237,797
Finance lease liabilities, net of current portion 692,519 784,148
Notes payable, net of current portion 111,413 144,830
Convertible notes payable, net 25,049,196 24,667,799
Deferred tax liability, net 1,217,000 599,000
TOTAL LIABILITIES 57,008,226 42,594,865
Shareholders’ Equity    
Series A senior convertible preferred shares, no par value, 4,450,460 shares designated; 1,593,940 shares issued and outstanding as of June 30, 2023 and December 31, 2022 1,338,746 1,338,746
Series B senior convertible preferred shares, no par value, 583,334 shares designated; 379,899 and 464,899 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively 992,495 1,214,181
Allocation shares, 1,000 shares authorized; 1,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022 1,000 1,000
Common shares, $0.001 par value, 500,000,000 shares authorized; 7,018,670 and 4,079,137 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively 7,019 4,079
Distribution receivable (2,000,000) (2,000,000)
Additional paid-in capital 48,179,715 43,962,606
Accumulated deficit (47,274,566) (41,919,277)
TOTAL 1847 HOLDINGS SHAREHOLDERS’ EQUITY 1,244,409 2,601,335
NON-CONTROLLING INTERESTS 24,141 288,499
TOTAL SHAREHOLDERS’ EQUITY 1,268,550 2,889,834
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 58,276,776 $ 45,484,699
v3.23.2
Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Allocation shares, issued 1,000 1,000
Allocation shares, outstanding 1,000 1,000
Allocation shares, authorized 1,000 1,000
Common shares, par value (in Dollars per share) $ 0.001 $ 0.001
Common shares, shares authorized 500,000,000 500,000,000
Common shares, shares issued 7,018,670 4,079,137
Common shares, shares outstanding 7,018,670 4,079,137
Series A senior convertible    
Senior convertible preferred shares, par value (in Dollars per share)
Senior convertible preferred shares, shares designated 4,450,460 4,450,460
Senior convertible preferred shares, shares issued 1,593,940 1,593,940
Senior convertible preferred shares, shares outstanding 1,593,940 1,593,940
Series B senior convertible    
Senior convertible preferred shares, par value (in Dollars per share)
Senior convertible preferred shares, shares designated 583,334 583,334
Senior convertible preferred shares, shares issued 379,899 464,899
Senior convertible preferred shares, shares outstanding 379,899 464,899
v3.23.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Revenues $ 19,390,739 $ 12,891,243 $ 34,794,277 $ 24,965,121
Operating Expenses        
Cost of sales 12,470,695 7,871,372 22,037,203 15,513,476
Personnel 3,865,260 1,993,767 6,891,453 3,793,850
Depreciation and amortization 618,797 498,974 1,192,406 1,010,345
General and administrative 3,268,087 2,181,361 5,583,148 4,232,211
Total Operating Expenses 20,222,839 12,545,474 35,704,210 24,549,882
INCOME (LOSS) FROM OPERATIONS (832,100) 345,769 (909,933) 415,239
Other Income (Expense)        
Other income (expense) 18,800 357 51,968 675
Interest expense (2,225,415) (932,123) (4,043,130) (1,838,866)
Gain (loss) on disposal of property and equipment (671) 32,076
Gain on bargain purchase   2,639,861  
Total Other Expense (2,206,615) (932,437) (1,351,301) (1,806,115)
NET LOSS BEFORE INCOME TAXES (3,038,715) (586,668) (2,261,234) (1,390,876)
INCOME TAX BENEFIT (EXPENSE) (931,321) 439,000 (661,321) 316,000
NET LOSS (3,970,036) (147,668) (2,922,555) (1,074,876)
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS (199,305) (3,216) (264,358) (57,394)
NET LOSS ATTRIBUTABLE TO 1847 HOLDINGS (3,770,731) (144,452) (2,658,197) (1,017,482)
PREFERRED SHARE DIVIDENDS (165,227) (208,281) (328,092) (343,496)
DEEMED DIVIDENDS (534,000) (2,369,000)  
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (4,469,958) $ (352,733) $ (5,355,289) $ (1,360,978)
LOSS PER COMMON SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS - BASIC (in Dollars per share) $ (0.76) $ (0.28) $ (1.04) $ (1.1)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in Shares) 5,861,137 1,248,829 5,141,836 1,239,093
v3.23.2
Condensed Consolidated Statements of Operations (Unaudited) (Parentheticals) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
LOSS PER COMMON SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS - DILUTED $ (0.76) $ (0.28) $ (1.04) $ (1.10)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED 5,861,137 1,248,829 5,141,836 1,239,093
v3.23.2
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited) - USD ($)
Series A Senior
Convertible Preferred Shares
Series B Senior
Convertible Preferred Shares
Allocation Shares
Common Shares
Distribution Receivable
Additional Paid-In Capital
Accumulated Deficit
Non- Controlling Interests
Total
Balance at Dec. 31, 2021 $ 1,655,404 $ 1,000 $ 1,211 $ (2,000,000) $ 21,723,042 $ (20,754,394) $ 930,812 $ (98,329)
Balance (in Shares) at Dec. 31, 2021 1,818,182   1,210,733          
Issuance of common shares upon conversion of series A senior convertible preferred shares $ (111,986) $ 38 111,948 111,986
Issuance of common shares upon conversion of series A senior convertible preferred shares (in Shares) (133,333)   38,096          
Issuance of series B senior convertible preferred shares and warrants $ 1,113,650 152,350 152,350
Issuance of series B senior convertible preferred shares and warrants (in Shares) 426,999            
Dividends - common shares   (249,762) (249,762)
Dividends - series A senior convertible preferred shares (128,318) (121,455) (121,455)
Dividends - series B senior convertible preferred shares (13,760) (13,760)
Net income (loss)   (873,030) (54,178) (927,208)
Balance at Mar. 31, 2022 $ 1,415,100 $ 1,113,650 1,000 $ 1,249 (2,000,000) 21,987,340 (22,012,401) 876,634 (1,146,178)
Balance (in Shares) at Mar. 31, 2022 1,684,849 426,999   1,248,829          
Balance at Dec. 31, 2021 $ 1,655,404 1,000 $ 1,211 (2,000,000) 21,723,042 (20,754,394) 930,812 (98,329)
Balance (in Shares) at Dec. 31, 2021 1,818,182   1,210,733          
Net income (loss)                 (1,074,876)
Balance at Jun. 30, 2022 $ 1,415,100 $ 1,257,650 1,000 $ 1,249 (2,000,000) 22,007,040 (22,365,134) 873,418 (1,482,427)
Balance (in Shares) at Jun. 30, 2022 1,684,849 481,566   1,248,829          
Balance at Mar. 31, 2022 $ 1,415,100 $ 1,113,650 1,000 $ 1,249 (2,000,000) 21,987,340 (22,012,401) 876,634 (1,146,178)
Balance (in Shares) at Mar. 31, 2022 1,684,849 426,999   1,248,829          
Issuance of series B convertible preferred shares and warrants $ 144,000 19,700 19,700
Issuance of series B convertible preferred shares and warrants (in Shares) 54,567            
Dividends - series A senior convertible preferred shares       (159,298) (159,298)
Dividends - series A senior convertible preferred shares (in Shares)                
Dividends - series B senior convertible preferred shares   (48,983) (48,983)
Dividends - series B senior convertible preferred shares (in Shares)                
Net income (loss)   (144,452) (3,216) (147,668)
Balance at Jun. 30, 2022 $ 1,415,100 $ 1,257,650 1,000 $ 1,249 (2,000,000) 22,007,040 (22,365,134) 873,418 (1,482,427)
Balance (in Shares) at Jun. 30, 2022 1,684,849 481,566   1,248,829          
Balance at Dec. 31, 2022 $ 1,338,746 $ 1,214,181 1,000 $ 4,079 (2,000,000) 43,962,606 (41,919,277) 288,499 2,889,834
Balance (in Shares) at Dec. 31, 2022 1,593,940 464,899   4,079,137          
Issuance of common shares upon settlement of accrued series A preferred share dividends   $ 100 152,568 152,668
Issuance of common shares upon settlement of accrued series A preferred share dividends (in Shares)       99,505          
Issuance of common shares and warrants in connection with a private debt offering   $ 416 1,359,946 1,360,362
Issuance of common shares and warrants in connection with a private debt offering (in Shares)       415,605          
Issuance of common shares upon cashless exercise of warrants   $ 61 (61)
Issuance of common shares upon cashless exercise of warrants (in Shares)       61,389          
Deemed dividend from issuance of warrants to common shareholders   618,000 (618,000)
Deemed dividend from down round provision in warrants   1,217,000 (1,217,000)
Dividends - series A senior convertible preferred shares   (110,045) (110,045)
Dividends - series B senior convertible preferred shares   (52,820) (52,820)
Net income (loss)   1,112,534 (65,053) 1,047,481
Balance at Mar. 31, 2023 $ 1,338,746 $ 1,214,181 1,000 $ 4,656 (2,000,000) 47,310,059 (42,804,608) 223,446 5,287,480
Balance (in Shares) at Mar. 31, 2023 1,593,940 464,899   4,655,636          
Balance at Dec. 31, 2022 $ 1,338,746 $ 1,214,181 1,000 $ 4,079 (2,000,000) 43,962,606 (41,919,277) 288,499 2,889,834
Balance (in Shares) at Dec. 31, 2022 1,593,940 464,899   4,079,137          
Net income (loss)                 (2,922,555)
Balance at Jun. 30, 2023 $ 1,338,746 $ 992,495 1,000 $ 7,019 (2,000,000) 48,179,715 (47,274,566) 24,141 1,268,550
Balance (in Shares) at Jun. 30, 2023 1,593,940 379,899   7,018,670          
Balance at Mar. 31, 2023 $ 1,338,746 $ 1,214,181 1,000 $ 4,656 (2,000,000) 47,310,059 (42,804,608) 223,446 5,287,480
Balance (in Shares) at Mar. 31, 2023 1,593,940 464,899   4,655,636          
Issuance of common shares upon settlement of accrued series A preferred share dividends   $ 187 111,082 111,269
Issuance of common shares upon settlement of accrued series A preferred share dividends (in Shares)       187,075          
Issuance of common shares upon conversion of series B senior convertible preferred shares $ (221,686) $ 431 221,255
Issuance of common shares upon conversion of series B senior convertible preferred shares (in Shares) (85,000)   430,552          
Issuance of common shares upon cashless exercise of warrants   $ 1,239 (1,239)
Issuance of common shares upon cashless exercise of warrants (in Shares)       1,238,929          
Issuance of common shares upon exercise of warrants   $ 506 4,558 5,064
Issuance of common shares upon exercise of warrants (in Shares)       506,478          
Deemed dividend from down round provision in warrants   534,000 (534,000)
Dividends - series A senior convertible preferred shares   (110,051) (110,051)
Dividends - series B senior convertible preferred shares   (55,176) (55,176)
Net income (loss)   (3,770,731) (199,305) (3,970,036)
Balance at Jun. 30, 2023 $ 1,338,746 $ 992,495 $ 1,000 $ 7,019 $ (2,000,000) $ 48,179,715 $ (47,274,566) $ 24,141 $ 1,268,550
Balance (in Shares) at Jun. 30, 2023 1,593,940 379,899   7,018,670          
v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (2,922,555) $ (1,074,876)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on bargain purchase (2,639,861)
Gain on disposal of property and equipment (32,076)
Deferred tax asset (liability) 618,000 (513,000)
Bad debt expense 278,190
Inventory reserve 75,000
Depreciation and amortization 1,192,406 1,010,345
Amortization of debt discounts 1,185,211 503,300
Amortization of right-of-use assets 363,892 227,847
Changes in operating assets and liabilities:    
Receivables (1,865,562) (1,755,930)
Contract assets 26,043 8,508
Inventories 968,903 431,893
Prepaid expenses and other current assets (1,197,836) 331,323
Other assets 24,425
Accounts payable and accrued expenses 1,173,458 1,941,047
Contract liabilities 542,680 (1,334,606)
Customer deposits 6,594 (208,855)
Operating lease liabilities (352,530) (174,791)
Net cash used in operating activities (2,547,967) (615,446)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid in acquisitions, net of cash acquired (3,670,887)
Purchases of property and equipment (224,783) (197,301)
Proceeds from disposal of property and equipment 39,998
Investments in certificates of deposit (404) (527)
Net cash used in investing activities (3,896,074) (157,830)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net proceeds from issuance of series B senior convertible preferred shares 1,429,700
Net proceeds from notes payable 1,410,000
Net proceeds from issuance of common shares and warrants in connection with a private debt offering 3,549,518
Net proceeds from revolving line of credit 1,715,003
Proceeds from exercise of warrants 5,064
Repayments of notes payable and finance lease liabilities (649,578) (119,963)
Accrued series A preferred share dividends paid   (280,753)
Accrued series B preferred share dividends paid (105,671) (62,743)
Accrued common share dividends paid (249,762)
Net cash provided by financing activities 5,924,336 716,479
NET CHANGE IN CASH AND CASH EQUIVALENTS (519,705) (56,797)
Beginning of the period 1,079,355 1,383,533
End of the period 559,650 1,326,736
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest 1,776,635 997,691
Cash paid for income taxes 131,500
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Net assets acquired in the acquisition of ICU Eyewear 7,139,861
Deemed dividend from issuance of warrants to common shareholders 618,000
Deemed dividend from down round provision in warrants 1,751,000
Accrued dividends on series A preferred shares 220,096
Accrued dividends on series B preferred shares 107,996
Issuance of common shares upon settlement of accrued series A dividends 263,937
Issuance of common shares upon conversion of series A preferred shares 111,986
Issuance of common shares upon conversion of series B preferred shares 221,686
Issuance of common shares upon cashless exercise of warrants 1,300
Debt discount on notes payable 2,405,419
Financed purchases of property and equipment 328,504
Operating lease right-of-use asset and liability remeasurement $ 254,713
v3.23.2
Basis of Presentation and Other Information
6 Months Ended
Jun. 30, 2023
Basis of Presentation and Other Information [Abstract]  
BASIS OF PRESENTATION AND OTHER INFORMATION

NOTE 1—BASIS OF PRESENTATION AND OTHER INFORMATION

 

The accompanying unaudited condensed consolidated financial statements of 1847 Holdings LLC (the “Company,” “we,” “us,” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q of Regulation S-X. They do not include all the information and footnotes required by GAAP for complete financial statements. The December 31, 2022 consolidated balance sheet data was derived from audited financial statements but do not include all disclosures required by GAAP. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on April 11, 2023. The interim unaudited condensed consolidated financial statements should be read in conjunction with those consolidated financial statements included in the Form 10-K. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial statements, consisting solely of normal recurring adjustments, have been made. Operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

 

Reclassifications

 

Certain reclassifications within operating expenses have been made to the prior period’s financial statements to conform to the current period financial statement presentation. There is no impact in total to the results of operations and cash flows in all periods presented.

v3.23.2
Recent Accounting Pronouncements
6 Months Ended
Jun. 30, 2023
Recent Accounting Pronouncements [Abstract]  
RECENT ACCOUNTING PRONOUNCEMENTS

NOTE 2—RECENT ACCOUNTING PRONOUNCEMENTS

 

The Company considers the applicability and impact of all Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). The Company has evaluated all recent accounting pronouncements and determined that the adoption of pronouncements applicable to the Company has not had or is not expected to have a material impact on the Company’s condensed consolidated financial statements.

v3.23.2
Liquidity and Going Concern Assessment
6 Months Ended
Jun. 30, 2023
Liquidity and Going Concern Assessment [Abstract]  
LIQUIDITY AND GOING CONCERN ASSESSMENT

NOTE 3—LIQUIDITY AND GOING CONCERN ASSESSMENT

 

Management assesses liquidity and going concern uncertainty in the Company’s condensed consolidated financial statements to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority to execute them within the look-forward period.

 

As of June 30, 2023, the Company had cash and cash equivalents of $559,650. For the six months ended June 30, 2023, the Company incurred a loss from operations of $909,933, cash flows used in operations of $2,547,967 and working capital deficit of $3,653,054. The Company has generated operating losses since its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cashflow from operations, which creates substantial doubt about its ability to continue as a going concern for a period at least one year from the date of issuance of these condensed consolidated financial statements.

 

Management plans to address the above as needed by, securing additional bank lines of credit and obtaining additional financing through debt or equity transactions. Management has implemented tight cost controls to conserve cash.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and to eventually attain profitable operations. The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

v3.23.2
Disaggregation of Revenues and Segment Reporting
6 Months Ended
Jun. 30, 2023
Disaggregation of Revenues and Segment Reporting  
DISAGGREGATION OF REVENUES AND SEGMENT REPORTING

NOTE 4—DISAGGREGATION OF REVENUES AND SEGMENT REPORTING

 

The Company has four reportable segments:

 

The Retail and Appliances Segment provides a wide variety of appliance products (laundry, refrigeration, cooking, dishwashers, outdoor, accessories, parts, and other appliance related products) and services (delivery, installation, service and repair, extended warranties, and financing).

 

The Retail and Eyewear Segment provides a wide variety of eyewear products (non-prescription reading glasses, sunglasses, blue light blocking eyewear, sun readers and outdoor specialty sunglasses).

 

The Construction Segment provides finished carpentry products and services (door frames, base boards, crown molding, cabinetry, bathroom sinks and cabinets, bookcases, built-in closets, fireplace mantles, windows, and custom design and build of cabinetry and countertops).

 

The Automotive Supplies Segment provides horn and safety products (electric, air, truck, marine, motorcycle, and industrial equipment), and offers vehicle emergency and safety warning lights for cars, trucks, industrial equipment, and emergency vehicles.

 

The Company provides general corporate services to its segments; however, these services are not considered when making operating decisions and assessing segment performance. These services are reported under “Corporate Services” below and these include costs associated with executive management, financing activities and public company compliance.

 

The Company’s revenues for the three and six months ended June 30, 2023 and 2022 are disaggregated as follows:

 

   Three Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Total 
Revenues                    
Appliances  $1,774,297   $
      -
   $
      -
   $
      -
   $1,774,297 
Appliance accessories, parts, and other   254,349    
-
    
-
    
-
    254,349 
Eyewear   
-
    2,904,109    
-
    
-
    2,904,109 
Eyewear accessories, parts, and other   
-
    1,589,952    
-
    
-
    1,589,952 
Automotive horns   
-
    
-
    
-
    797,032    797,032 
Automotive lighting   
-
    
-
    
-
    567,105    567,105 
Custom cabinets and countertops   
-
    
-
    2,240,625    
-
    2,240,625 
Finished carpentry   
-
    
-
    9,263,270    
-
    9,263,270 
Total Revenues  $2,028,646   $4,494,061   $11,503,895   $1,364,137   $19,390,739 

 

   Three Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Total 
Revenues                    
Appliances  $2,509,217   $
             -
   $
      -
   $
      -
   $2,509,217 
Appliance accessories, parts, and other   357,794    
-
    
-
    
-
    357,794 
Eyewear   
-
    
-
    
-
    
-
    
-
 
Eyewear accessories, parts, and other   
-
    
-
    
-
    
-
    
-
 
Automotive horns   
-
    
-
    
-
    1,471,923    1,471,923 
Automotive lighting   
-
    
-
    
-
    511,131    511,131 
Custom cabinets and countertops   
-
    
-
    3,130,143    
-
    3,130,143 
Finished carpentry   
-
    
-
    4,911,035    
-
    4,911,035 
Total Revenues  $2,867,011   $
-
   $8,041,178   $1,983,054   $12,891,243 

 

   Six Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Total 
Revenues                    
Appliances  $3,919,122   $
-
   $
    -
   $
-
   $3,919,122 
Appliance accessories, parts, and other   547,459    
-
    
-
    
-
    547,459 
Eyewear   
-
    4,658,849    
-
    
-
    4,658,849 
Eyewear accessories, parts, and other   
-
    2,627,924    
-
    
-
    2,627,924 
Automotive horns   
-
    
-
    
-
    1,792,449    1,792,449 
Automotive lighting   
-
    
-
    
-
    831,854    831,854 
Custom cabinets and countertops   
-
    
-
    4,356,807    
-
    4,356,807 
Finished carpentry   
-
    
-
    16,059,813    
-
    16,059,813 
Total Revenues  $4,466,581   $7,286,773   $20,416,620   $2,624,303   $34,794,277 

 

   Six Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive
Supplies
   Total 
Revenues                    
Appliances  $4,713,842   $
              -
   $
    -
   $
-
   $4,713,842 
Appliance accessories, parts, and other   673,953    
-
    
-
    
-
    673,953 
Eyewear   
-
    
-
    
-
    
-
    
-
 
Eyewear accessories, parts, and other   
-
    
-
    
-
    
-
    
-
 
Automotive horns   
-
    
-
    
-
    2,671,779    2,671,779 
Automotive lighting   
-
    
-
    
-
    953,266    953,266 
Custom cabinets and countertops   
-
    
-
    7,297,944    
-
    7,297,944 
Finished carpentry   
-
    
-
    8,654,337    
-
    8,654,337 
Total Revenues  $5,387,795   $
-
   $15,952,281   $3,625,045   $24,965,121 

 

Segment information for the three and six months ended June 30, 2023 and 2022 are as follows:

 

   Three Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $2,028,646   $4,494,061   $11,503,895   $1,364,137   $
-
   $19,390,739 
Operating Expenses                              
Cost of revenues   1,672,052    2,772,880    7,200,651    825,112    
-
    12,470,695 
Personnel   264,790    1,450,096    2,009,215    314,509    (173,350)   3,865,260 
Personnel – corporate allocation   (83,300)   
-
    (249,900)   (83,300)   416,500    
-
 
Depreciation and amortization   46,603    107,125    413,130    51,939    
-
    618,797 
General and administrative   357,031    622,632    1,681,495    277,266    (20,337)   2,918,087 
General and administrative – management fees   75,000    75,000    125,000    75,000    
-
    350,000 
General and administrative – corporate allocation   (26,816)   
-
    (343,148)   (88,627)   458,591    
-
 
Total Operating Expenses   2,305,360    5,027,733    10,836,443    1,371,899    681,404    20,222,839 
Income (loss) from operations  $(276,714)  $(533,672)  $667,452   $(7,762)  $(681,404)  $(832,100)

 

   Three Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $2,867,011   $
                 -
   $8,041,178   $1,983,054   $
-
   $12,891,243 
Operating Expenses                              
Cost of revenues   2,185,805    
-
    4,534,311    1,151,256    
-
    7,871,372 
Personnel   288,276    
-
    1,574,461    373,177    (242,147)   1,993,767 
Personnel – corporate allocation   (103,500)   
-
    (310,500)   (103,500)   517,500    
-
 
Depreciation and amortization   48,019    
-
    399,085    51,870    
-
    498,974 
General and administrative   450,681    
-
    1,353,135    368,287    (265,742)   1,906,361 
General and administrative – management fees   75,000    
-
    125,000    75,000    
-
    275,000 
General and administrative – corporate allocation   (15,197)   
-
    (204,852)   (130,684)   350,733    
-
 
Total Operating Expenses   2,929,084    
-
    7,470,640    1,785,406    360,344    12,545,474 
Income (loss) from operations  $(62,073)  $
-
   $570,538   $197,648   $(360,344)  $345,769 

 

   Six Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $4,466,581   $7,286,773   $20,416,620   $2,624,303   $
-
   $34,794,277 
Operating Expenses                              
Cost of revenues   3,485,835    4,440,322    12,575,678    1,535,368    
-
    22,037,203 
Personnel   537,994    2,256,740    3,781,151    646,829    (331,261)   6,891,453 
Personnel – corporate allocation   (154,700)   
-
    (464,100)   (154,700)   773,500    
-
 
Depreciation and amortization   93,206    169,203    826,119    103,878    
-
    1,192,406 
General and administrative   707,632    800,435    2,649,817    539,499    260,765    4,958,148 
General and administrative – management fees   150,000    75,000    250,000    150,000    
-
    625,000 
General and administrative – corporate allocation   (76,983)   
-
    (462,593)   (121,442)   661,018    
-
 
Total Operating Expenses   4,742,984    7,741,700    19,156,072    2,699,432    1,364,022    35,704,210 
Income (loss) from operations  $(276,403)  $(454,927)  $1,260,548   $(75,129)  $(1,364,022)  $(909,933)

 

   Six Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $5,387,795   $
              -
   $15,952,281   $3,625,045   $
-
   $24,965,121 
Operating Expenses                              
Cost of revenues   4,062,021    
-
    9,290,987    2,160,468    
-
    15,513,476 
Personnel   529,630    
-
    2,744,224    715,005    (195,009)   3,793,850 
Personnel – corporate allocation   (145,000)   
-
    (435,000)   (145,000)   725,000    
-
 
Depreciation and amortization   127,816    
-
    778,789    103,740    
-
    1,010,345 
General and administrative   866,139    
-
    2,602,145    684,141    (470,214)   3,682,211 
General and administrative – management fees   150,000    -    250,000    150,000    -    550,000 
General and administrative – corporate allocation   (30,393)   
-
    (522,260)   (209,132)   761,785    
-
 
Total Operating Expenses   5,560,213    
-
    14,708,885    3,459,222    821,562    24,549,882 
Income (loss) from operations  $(172,418)  $
-
   $1,243,396   $165,823   $(821,562)  $415,239 
v3.23.2
Property and Equipment
6 Months Ended
Jun. 30, 2023
Property and Equipment [Abstract]  
PROPERTY AND EQUIPMENT

NOTE 5—PROPERTY AND EQUIPMENT

 

Property and equipment at June 30, 2023 and December 31, 2022 consisted of the following:

 

    June 30,
2023
    December 31,
2022
 
Equipment and machinery   $ 1,406,531     $ 1,403,817  
Office furniture and equipment     156,960       156,960  
Transportation equipment     883,077       883,077  
Displays     753,293      
-
 
Leasehold improvements     181,206       166,760  
Total property and equipment     3,381,067       2,610,614  
Less: Accumulated depreciation     (1,188,430 )     (725,408 )
Property and equipment, net   $ 2,192,637     $ 1,885,206  

 

Depreciation expense for the three and six months ended June 30, 2023 was $254,105 and $463,022, respectively. In comparison, depreciation expense for the three and six months ended June 30, 2022 was $134,282 and $280,961, respectively.

v3.23.2
Intangible Assets
6 Months Ended
Jun. 30, 2023
Intangible Assets [Abstract]  
INTANGIBLE ASSETS

NOTE 6—INTANGIBLE ASSETS

 

Intangible assets at June 30, 2023 and December 31, 2022 consisted of the following:

 

    June 30,
2023
    December 31,
2022
 
Customer relationships   $ 9,024,000     $ 9,024,000  
Marketing-related     2,992,000       2,684,000  
Technology-related     623,000       623,000  
Total intangible assets     12,639,000       12,331,000  
Less: accumulated amortization     (3,075,255 )     (2,345,871 )
Intangible assets, net   $ 9,563,745     $ 9,985,129  

 

Amortization expense for the three and six months ended June 30, 2023 and 2022 was $364,692 and $729,384, respectively.

 

Estimated amortization expense for intangible assets for the next five years consists of the following as of June 30, 2023:

 

Year Ending December 31,   Amount  
2023 - remaining   $ 729,384  
2024     1,458,768  
2025     1,325,778  
2026     1,150,640  
2027     909,142  
Thereafter     3,990,032  
Total   $ 9,563,745  
v3.23.2
Selected Account Information
6 Months Ended
Jun. 30, 2023
Selected Account Information [Abstract]  
SELECTED ACCOUNT INFORMATION

NOTE 7—SELECTED ACCOUNT INFORMATION

 

Receivables

 

Receivables at June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,
2023
   December 31,
2022
 
Trade accounts receivable  $8,180,291   $4,867,749 
Vendor rebates receivable   3,260    460 
Credit card payments in process of settlement   113,228    102,917 
Retainage   1,065,403    603,442 
Total receivables   9,362,182    5,574,568 
Allowance for doubtful accounts   (637,190)   (359,000)
Total receivables, net  $8,724,992   $5,215,568 

 

Inventories

 

Inventories at June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,
2023
   December 31,
2022
 
Appliances  $2,010,458   $2,155,839 
Eyewear   9,312,052    
-
 
Automotive   808,278    934,683 
Construction   1,507,508    1,519,345 
Total inventories   13,638,296    4,609,867 
Less reserve for obsolescence   (500,848)   (425,848)
Total inventories, net  $13,137,448   $4,184,019 

 

Inventory balances are composed of finished goods. Raw materials and work in process inventory are immaterial to the condensed consolidated financial statements.

 

Accounts payable and accrued expenses

 

Accounts payable and accrued expenses at June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,
2023
   December 31,
2022
 
Trade accounts payable  $9,632,669   $4,129,393 
Credit cards payable   51,068    357,964 
Accrued payroll liabilities   891,569    824,369 
Accrued interest   2,152,433    1,179,875 
Accrued dividends   94,536    136,052 
Other accrued liabilities   1,068,319    114,116 
Total accounts payable and accrued expenses  $13,890,594   $6,741,769 
v3.23.2
Leases
6 Months Ended
Jun. 30, 2023
Lease [Abstract]  
LEASES

NOTE 8—LEASES

 

Operating Leases

 

The following was included in the condensed consolidated balance sheets at June 30, 2023 and December 31, 2022:

 

    June 30,
2023
    December 31,
2022
 
Operating lease right-of-use assets   $ 2,490,304     $ 2,854,196  
Lease liabilities, current portion     734,146       713,100  
Lease liabilities, long-term     1,864,221       2,237,797  
Total operating lease liabilities   $ 2,598,367     $ 2,950,897  
Weighted-average remaining lease term (months)     41       47  
Weighted average discount rate     4.34 %     4.36 %

 

Rent expense for the three and six months ended June 30, 2023 was $389,593 and $730,185, respectively. In comparison, rent expense for the three and six months ended June 30, 2022 was $290,283 and $525,721, respectively.

 

As of June 30, 2023, maturities of operating lease liabilities were as follows:

 

Year Ending December 31,   Amount  
2023 - remaining   $ 414,531  
2024     846,987  
2025     802,413  
2026     512,756  
2027     228,889  
Thereafter    
-
 
Total     2,805,576  
Less: imputed interest     (207,209 )
Total operating lease liabilities   $ 2,598,367  

 

Finance Leases

 

As of June 30, 2023, maturities of financing lease liabilities were as follows:

 

Year Ending December 31,   Amount  
2023 - remaining   $ 117,405  
2024     218,099  
2025     211,332  
2026     211,332  
2027     210,042  
Thereafter     28,833  
Total     997,043  
Less: amount representing interest     (118,718 )
Present value of minimum lease payments   $ 878,325  

 

As of June 30, 2023, the weighted-average remaining lease term for all finance leases is 4.50 years.

v3.23.2
Business Combinations
6 Months Ended
Jun. 30, 2023
Business Combination [Abstract]  
BUSINESS COMBINATIONS

NOTE 9—BUSINESS COMBINATIONS

 

ICU Eyewear

 

On December 21, 2022, the Company’s newly formed wholly owned subsidiaries 1847 ICU Holdings Inc. (“1847 ICU”) and 1847 ICU Acquisition Sub Inc. entered into an agreement and plan of merger with ICU Eyewear Holdings, Inc. (“ICU Eyewear”) and San Francisco Equity Partners, as the stockholder representative, which was amended on February 9, 2023.

 

On February 9, 2023, closing of the transactions contemplated by the agreement and plan of merger was completed. Pursuant to the agreement and plan of merger, 1847 ICU Acquisition Sub Inc. merged with and into ICU Eyewear, with ICU Eyewear surviving the merger as a wholly owned subsidiary of 1847 ICU. The merger consideration paid by 1847 ICU to the stockholders of ICU Eyewear consists of (i) $4,000,000 in cash, minus any unpaid debt of ICU Eyewear and certain transaction expenses, and (ii) 6% subordinated promissory notes in the aggregate principal amount of $500,000.

 

ICU Eyewear specializes in the sale and distribution of reading eyewear and sunglasses, blue light blocking eyewear, sun readers, and other outdoor specialty sunglasses, as well as select health and personal care items, including face masks. This transaction aligned with the Company’s acquisition strategy of targeting small businesses in various industries that the Company expects will face minimal threats of technological or competitive obsolescence, produce positive and stable earnings and cash flow, as well as achieve attractive returns on the Company’s invested capital.

 

The Company accounted for the acquisition using the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations. In accordance with ASC 805, the Company used its best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. Goodwill is measured as the excess of the purchase consideration over the fair value of the net tangible assets and identifiable assets acquired, or if the fair value of the net assets acquired exceeds the purchase consideration, a bargain purchase gain is recorded.

 

The preliminary fair value of the purchase consideration issued to the ICU Eyewear stockholders was allocated to the net tangible assets acquired. The preliminary fair value of the net assets acquired was $7,139,861, exceeding the purchase consideration, resulting in a bargain purchase gain of $2,639,861. For the three and six months ended June 30, 2023, ICU Eyewear contributed revenue of $4,494,061 and $7,286,773, respectively. Additionally, for the same periods, ICU Eyewear reported a net loss of $622,776 and net income of $1,958,661, respectively, which are included in our condensed consolidated statements of operations for the respective periods.

 

The table below represents the estimated preliminary purchase price allocation to the net assets acquired:

 

Provisional purchase consideration at preliminary fair value:      
Cash   $ 4,000,000  
Notes payable     500,000  
Amount of consideration   $ 4,500,000  
         
Assets acquired and liabilities assumed at preliminary fair value        
Cash   $ 329,113  
Accounts receivable     1,922,052  
Inventory     9,997,332  
Prepaids and other current assets     79,777  
Property and equipment     545,670  
Other assets     74,800  
Marketing related intangibles     308,000  
Accounts payable and accrued expenses     (6,116,883 )
Net tangible assets acquired   $ 7,139,861  
         
Consideration paid     4,500,000  
Preliminary gain on bargain purchase   $ (2,639,861 )

 

Pro Forma Information

 

The following unaudited pro forma results presented below include the effects of the ICU Eyewear acquisition as if it had been consummated as of January 1, 2022, with adjustments to give effect to pro forma events that are directly attributable to this acquisition.

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2023     2022     2023     2022  
Revenues   $ 19,390,739     $ 12,891,243     $ 36,870,614     $ 24,965,121  
Net loss     (3,970,036 )     (147,668 )     (2,942,065 )     (1,074,876 )
Net loss attributable to common shareholders     (4,469,958 )     (352,733 )     (5,374,799 )     (1,360,978 )
Loss per share attributable to common shareholders                                
Basic and diluted   $ (0.76 )   $ (0.28 )   $ (1.05 )   $ (1.10 )

 

These unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operations would have been if the acquisitions had occurred at the beginning of the period presented, nor are they indicative of future results of operations.

v3.23.2
Notes Payable
6 Months Ended
Jun. 30, 2023
Notes Payable [Abstract]  
NOTES PAYABLE

NOTE 10—NOTES PAYABLE

 

6% Subordinated Promissory Notes

 

As part of the consideration paid in the acquisition of ICU Eyewear, 1847 ICU issued the sellers 6% subordinated promissory notes in the aggregate principal amount of $500,000. The notes bear interest at the rate of 6% per annum with all principal and accrued interest being due and payable in one lump sum on February 9, 2024; provided that upon an event of default (as defined in the notes), such interest rate shall increase to 10%. 1847 ICU may prepay all or any portion of the notes at any time prior to the maturity date without premium or penalty of any kind. The notes contain customary events of default, including, without limitation, in the event of (i) non-payment, (ii) a default by 1847 ICU of any of its covenants in the notes, the agreement and plan of merger or any other agreement entered into in connection with the agreement and plan of merger, or a breach of any of the representations or warranties under such documents, (iii) the insolvency or bankruptcy of 1847 ICU or ICU Eyewear or (iv) a change of control (as defined in the notes) of 1847 ICU or ICU Eyewear. The notes are unsecured and subordinated to all senior indebtedness.

 

Revolving Line of Credit

 

On February 9, 2023, 1847 ICU and ICU Eyewear entered into a loan and security agreement with Industrial Funding Group, Inc. for a revolving loan of up to $5,000,000, which is evidenced by a secured promissory note in the principal amount of up to $5,000,000. On February 9, 2023, 1847 ICU received an advance of $2,063,182 under the note, of which $1,963,182 was used to repay certain debt of ICU Eyewear in connection with the agreement and plan of merger, with the remaining $100,000 used to pay lender fees. On February 11, 2023, the Industrial Funding Group, Inc. sold and assigned the loan and security agreement, the note and related loan documents to GemCap Solutions, LLC.

 

The note matures on February 9, 2025 with all advances bearing interest at an annual rate equal to the greater of (i) the sum of (a) the “Prime Rate” as reported in the “Money Rates” column of The Wall Street Journal, adjusted as and when such prime rate changes, plus (b) eight percent (8.00%), and (ii) fifteen percent (15.00%); provided that following and during the continuation of an event of default (as defined in the loan and security agreement), interest on the unpaid principal balance of the advances shall accrue at an annual rate equal to such rate plus three percent (3.00%). Interest accrued on the advances shall be payable monthly commencing on March 7, 2023. The borrowers may voluntarily prepay the entire unpaid principal amount of the note without premium or penalty; provided that in the event that we make such prepayment on or before February 9, 2024, then the borrowers must pay certain fees set forth in the note. The note is secured by all of the assets of 1847 ICU and ICU Eyewear.

 

The loan and security agreement contains customary representations, warranties and affirmative and negative financial and other covenants for loans of this type. The loan and security agreement contains customary events of default, including, among others: (i) for failure to pay principal and interest on the note when due, or to pay any fees due under the loan and security agreement; (ii) for failure to perform any covenant or agreement contained in the loan and security agreement or any document delivered in connection therewith; (iii) if any statement, representation or warranty in the loan and security agreement or any document delivered in connection therewith is at any time found to have been false in any material respect at the time such representation or warranty was made; (iv) if the borrowers default under any agreement or contract with a third party which default would result in a liability to us in excess of $25,000; (v) for any voluntary or involuntary bankruptcy, insolvency, or dissolution or assignment to creditors; (vi) if any judgments or attachments aggregating in excess of $10,000 at any given time are obtained against the borrowers which remain unstayed for a period of ten (10) days or are enforced or if there is an indictment under an criminal statute or proceeding pursuant to which remedies sought may include the forfeiture of any property; (vii) if a material adverse effect or change of control (each as defined in the loan and security agreement) shall have occurred; (viii) for certain environmental claims; and (ix) for failure to notify the lender of certain events or failure to deliver certain documentation required by the loan and security agreement.

 

Private Placements

 

On February 3, 2023, the Company entered into securities purchase agreements with two accredited investors, pursuant to which the Company issued to such investors (i) promissory notes in the aggregate principal amount of $604,000 and (ii) five-year warrants for the purchase of an aggregate of 125,833 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $540,000. As additional consideration, the Company issued an aggregate of 125,833 common shares to the investors as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 892 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants and common shares based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 (see Note 12).

 

On February 9, 2023, the Company entered into securities purchase agreements with two accredited investors, pursuant to which the Company issued to such investors (i) promissory notes in the aggregate principal amount of $2,557,575 and (ii) five-year warrants for the purchase of an aggregate of 532,827 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $2,271,818. As additional consideration, the Company issued 289,772 common shares to one investor and issued to the other investor a five-year warrant for the purchase of 243,055 common shares at an exercise price of 0.01 per share (subject to adjustment), which were issued as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 11,923 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants and common shares based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 (see Note 12).

 

On February 22, 2023, the Company entered into securities purchase agreement with one accredited investor, pursuant to which the Company issued to such investor (i) a promissory note in the principal amount of $878,000 and (ii) five-year warrants for the purchase of an aggregate of 182,917 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $737,700. As additional consideration, the Company issued a five-year warrant for the purchase of 198,343 common shares at an exercise price of $0.01 per share (subject to adjustment) to the investor as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 7,526 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 (see Note 12).

 

In the aggregate, the Company issued promissory notes in the aggregate principal amount of $4,039,575, warrants for the purchase of an aggregate of 1,303,316 common shares, and 415,605 common shares for net proceeds of $3,549,518.

 

These notes bear interest at a rate of 12% per annum and mature on the first anniversary of the date of issuance; provided that any principal amount or interest which is not paid when due shall bear interest at a rate of the lesser of 16% per annum or the maximum amount permitted by law from the due date thereof until the same is paid. The notes require monthly payments of principal and interest commencing in May 2023. The Company may voluntarily prepay the outstanding principal amount and accrued interest of each note in whole upon payment of certain prepayment fees. In addition, if at any time the Company receives cash proceeds from any source or series of related or unrelated sources, including, but not limited to, the issuance of equity or debt, the exercise of outstanding warrants, the issuance of securities pursuant to an equity line of credit (as defined in the notes) or the sale of assets outside of the ordinary course of business, each holder shall have the right in its sole discretion to require the Company to immediately apply up to 50% of such proceeds to repay all or any portion of the outstanding principal amount and interest then due under the notes. The notes are unsecured and have priority over all other unsecured indebtedness. The notes contain customary affirmative and negative covenants and events of default for a loan of this type.

 

The notes become convertible into common shares at the option of the holders at any time on or following the date that an event of default (as defined in the notes) occurs under the notes at a conversion price equal the lower of (i) $4.20 (subject to adjustments) and (ii) 80% of the lowest volume weighted average price of the common shares on any trading day during the five (5) trading days prior to the conversion date; provided that such conversion price shall not be less than $0.03 (subject to adjustments). The conversion price was adjusted to $0.5948 on April 30, 2023 (see Note 12).

 

Purchase and Sale of Future Receivables Agreement

 

On March 31, 2023, the Company and its subsidiary 1847 Cabinet Inc. (“1847 Cabinet”) entered into a non-recourse funding agreement with a third-party for the sale of future receivables totaling $1,965,000 for net cash proceeds of $1,410,000. The Company is required to make weekly ACH payments in the amount of $39,300. The agreement also allows for the third-party to file UCCs securing their interest in the receivables and includes customary events of default.

 

The Company recorded a debt discount of $555,000, which will be amortized under the effective interest method. The Company is utilizing the prospective method to account for subsequent changes in the estimated future payments, whereby if there is a change in the estimated future cash flows, a new effective interest rate is determined based on the revised estimate of remaining cash flows. As of June 30, 2023, the effective interest rate was 72.4%.

v3.23.2
Related Parties
6 Months Ended
Jun. 30, 2023
Related Parties [Abstract]  
RELATED PARTIES

NOTE 11—RELATED PARTIES

 

Related Party Notes Payable

 

On September 30, 2020, a portion of the purchase price for the acquisition of Kyle’s Custom Wood Shop, Inc. (“Kyle’s”) was paid by the issuance of a promissory note by 1847 Cabinet to the sellers in the principal amount of $1,260,000. Payment of the principal and accrued interest on the note was subject to vesting.

 

On July 26, 2022, the Company and 1847 Cabinet entered into a conversion agreement with sellers, pursuant to which they agreed to convert $797,221 of the vesting note into 189,815 common shares of the Company at a conversion price of $4.20 per share. As a result, the Company recognized a loss on extinguishment of debt of $303,706. Pursuant to the conversion agreement, the note was cancelled, and the Company agreed to pay $558,734 to the sellers no later than October 1, 2022.

 

On March 30, 2023, the Company entered into an amendment to the conversion agreement, effective retroactively to October 1, 2022. Pursuant to the amendment, the Company agreed to pay a total of $642,544 in three monthly payments commencing on April 5, 2023.

 

Management Services Agreement

 

On April 15, 2013, the Company and 1847 Partners LLC (the “Manager”) entered into a management services agreement, pursuant to which the Company is required to pay the Manager a quarterly management fee equal to 0.5% of its adjusted net assets for services performed (the “Parent Management Fee”). The amount of the Parent Management Fee with respect to any fiscal quarter is (i) reduced by the aggregate amount of any management fees received by the Manager under any offsetting management services agreements with respect to such fiscal quarter, (ii) reduced (or increased) by the amount of any over-paid (or under-paid) Parent Management Fees received by (or owed to) the Manager as of the end of such fiscal quarter, and (iii) increased by the amount of any outstanding accrued and unpaid Parent Management Fees. The Company expensed $0 in Parent Management Fees for the three and six months ended June 30, 2023 and 2022.

 

Offsetting Management Services Agreements

 

The Company’s subsidiary 1847 Asien Inc. (“1847 Asien”) entered into an offsetting management services agreement with the Manager on May 28, 2020, 1847 Cabinet entered into an offsetting management services agreement with the Manager on August 21, 2020 (which was amended and restated on October 8, 2021), the Company’s subsidiary 1847 Wolo Inc. (“1847 Wolo”) entered into an offsetting management services agreement with the Manager on March 30, 2021 and 1847 ICU entered into an offsetting management services agreement with the Manager on February 9, 2023. Pursuant to the offsetting management services agreements, each of 1847 Asien, 1847 Wolo and 1847 ICU appointed the Manager to provide certain services to it for a quarterly management fee equal to the greater of $75,000 or 2% of adjusted net assets (as defined in the management services agreement) and 1847 Cabinet appointed the Manager to provide certain services to it for a quarterly management fee equal to the greater of $125,000 or 2% of adjusted net assets (as defined in the management services agreement); provided, however, in each case that if the aggregate amount of management fees paid or to be paid by such entities, together with all other management fees paid or to be paid to the Manager under other offsetting management services agreements, exceeds, or is expected to exceed, 9.5% of the Company’s gross income in any fiscal year or the Parent Management Fee in any fiscal quarter, then the management fee to be paid by such entities shall be reduced, on a pro rata basis determined by reference to the other management fees to be paid to the Manager under other offsetting management services agreements.

 

1847 Asien expensed management fees of $75,000 and $150,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

1847 Cabinet expensed management fees of $125,000 and $250,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

1847 Wolo expensed management fees of $75,000 and $150,000 for the three and six months ended June 30, 2023 and 2022, respectively.

 

1847 ICU expensed management fees of $75,000 for the three and six months ended June 30, 2023.

 

On a consolidated basis, the Company expensed total management fees of $350,000 and $625,000 for the three and six months ended June 30, 2023, respectively, compared to $275,000 and $550,000 for the three and six months ended June 30, 2022, respectively.

 

Advances

 

From time to time, the Company has received advances from its chief executive officer to meet short-term working capital needs. As of June 30, 2023 and December 31, 2022, a total of $118,834 in advances from related parties are outstanding. These advances are unsecured, bear no interest, and do not have formal repayment terms or arrangements.

 

As of June 30, 2023 and December 31, 2022, the Manager has funded the Company $74,928 in related party advances. These advances are unsecured, bear no interest, and do not have formal repayment terms or arrangements.

 

Building Lease

 

On September 1, 2020, Kyle’s entered into an industrial lease agreement with Stephen Mallatt, Jr. and Rita Mallatt, the sellers of Kyle’s, who are officers of Kyle’s and principal shareholders of the Company. The lease is for a term of five years, with an option for a renewal term of five years and provides for a base rent of $7,000 per month for the first 12 months, which will increase to $7,210 for months 13-16 and to $7,426 for months 37-60. In addition, Kyle’s is responsible for all taxes, insurance and certain operating costs during the lease term.

 

The total rent expense under this related party lease was $21,777 and $43,553 for the three and six months ended June 30, 2023 and 2022, respectively.

v3.23.2
Shareholders’ Equity
6 Months Ended
Jun. 30, 2023
Stockholders' Equity Note [Abstract]  
SHAREHOLDERS’ EQUITY

NOTE 12—SHAREHOLDERS’ EQUITY

 

Series A Senior Convertible Preferred Shares

 

During the three months ended June 30, 2023, the Company accrued dividends of $110,051 for the series A senior convertible preferred shares and settled $111,269 of previously accrued dividends through the issuance of common shares (see below). During the six months ended June 30, 2023, the Company accrued dividends of $220,096 for the series A senior convertible preferred shares and settled $263,937 of previously accrued dividends through the issuance of common shares (see below).

 

On May 15, 2023, the Company entered into amendments to the securities purchase agreements relating to the series A senior convertible preferred shares, pursuant to which the securities purchase agreements were amended to include a provision giving the Company to option to force the exercise of warrants issued pursuant to such securities purchase agreements for the issuance of a number of common shares equal to the quotient of (i) eighty percent (80%) of the Black Scholes Value of the warrants divided by (ii) the applicable exercise price of the warrants.

 

As of June 30, 2023 and December 31, 2022, the Company had 1,593,940 series A senior convertible preferred shares issued and outstanding, respectively.

 

Series B Senior Convertible Preferred Shares

 

During the three months ended June 30, 2023, the Company accrued dividends of $55,176 for the series B senior convertible preferred shares and paid $56,990 of previously accrued dividends. During the six months ended June 30, 2023, the Company accrued dividends of $107,996 for the series B senior convertible preferred shares and paid $105,671 of previously accrued dividends.

 

On May 15, 2023, the Company entered into amendments to the securities purchase agreements relating to the series B senior convertible preferred shares, pursuant to which the securities purchase agreements were amended to include a provision giving the Company to option to force the exercise of warrants issued pursuant to such securities purchase agreements for the issuance of a number of common shares equal to the quotient of (i) eighty percent (80%) of the Black Scholes Value of the warrants divided by (ii) the applicable exercise price of the warrants.

 

On May 15, 2023, an aggregate of 85,000 series B senior convertible preferred shares were converted into an aggregate of 430,552 common shares.

 

As of June 30, 2023 and December 31, 2022, the Company had 379,899 and 464,899 series B senior convertible preferred shares issued and outstanding, respectively.

 

Common Shares

 

As of June 30, 2023 and December 31, 2022, the Company was authorized to issue 500,000,000 common shares. As of June 30, 2023 and December 31, 2022, the Company had 7,018,670 and 4,079,137 common shares issued and outstanding, respectively.

 

On January 30, 2023, the Company issued an aggregate of 99,505 common shares to the holders of the series A senior convertible preferred shares in settlement of $152,668 of accrued dividends. On April 30, 2023, the Company issued an aggregate of 187,075 common shares to the holders of the series A senior convertible preferred shares in settlement of $111,269 of accrued dividends. Pursuant to the series A senior convertible preferred shares designations, dividends payable in common shares shall be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common shares on the Company’s principal trading market during the five (5) trading days immediately prior to the applicable dividend payment date.

 

From February 3 to February 9, 2023, the Company issued an aggregate of 415,605 common shares to two accredited investors as a commitment fee (see Note 10).

 

From February 13 to May 4, 2023, the Company issued an aggregate of 293,605 common shares upon the cashless exercise of warrants.

 

On May 16, 2023, the Company issued an aggregate of 430,552 common shares upon the conversion of an aggregate of 85,000 series B senior convertible preferred shares.

 

On May 16, 2023, the Company issued an aggregate of 1,006,713 common shares upon the forced cashless exercise of warrants, which were originally issued with the series A and B senior convertible preferred shares.

 

From May 17 to May 31, 2023, the Company issued 506,478 common shares upon the exercise of warrants for cash proceeds of $5,064.

 

Warrants

 

On January 3, 2023, the Company issued warrants for the purchase of 407,872 common shares as a dividend to common shareholders of record as of December 23, 2022, pursuant to a warrant agent agreement, dated January 3, 2023, with VStock Transfer, LLC. Each holder of common shares received a warrant to purchase one (1) common share for every ten (10) common shares owned as of the record date (with the number of shares underlying the warrant received rounded down to the nearest whole number). Each warrant represents the right to purchase common shares at an initial exercise price of $4.20 per share (subject to certain adjustments as set forth in the warrants). The Company may, at its option, voluntarily reduce the then-current exercise price to such amount and for such period or periods of time which may be through the expiration date as may be deemed appropriate by the board of directors. Cashless exercises of the warrants are not permitted.

 

The warrants will generally be exercisable in whole or in part beginning on the later of (i) January 3, 2024 or (ii) the date that a registration statement on Form S-3 with respect to the issuance and registration of the common shares underlying the warrants has been filed with and declared effective by the SEC, and thereafter until January 3, 2026.

 

The Company may redeem the warrants at any time in whole or in part at $0.001 per warrant (subject to equitable adjustment to reflect share splits, share dividends, share combinations, recapitalizations and like occurrences) upon not less than 30 days’ prior written notice to the registered holders of the warrants.

 

As a result of the issuance of warrants as a dividend to common shareholders, the Company recognized a deemed dividend of approximately $0.6 million, which was calculated using a Black-Scholes pricing model.

 

On February 3, 2023 (as described in Note 10), the Company entered into securities purchase agreements with two accredited investors, pursuant to which the Company issued to such investors (i) promissory notes in the aggregate principal amount of $604,000 and (ii) five-year warrants for the purchase of an aggregate of 125,833 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $540,000. As additional consideration, the Company issued an aggregate of 125,833 common shares to the investors as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 892 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants and common shares based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The assumptions used in the model were as follows: (i) dividend yield of 0%; (ii) expected volatility of 162.3%; (iii) weighted average risk-free interest rate of 4.1%; (iv) expected life of five years; (v) estimated fair value of the common shares of $1.93 per share; (vi) exercise price ranging from $4.20 to $5.25; and (vii) various probability assumptions related to down round price adjustments. The fair value of the warrants was $222,129 and the fair value of the commitment shares was $242,858, resulting in the amount allocated to the warrants and commitment shares, based on their relative fair value of $218,172, which was recorded as additional paid-in capital. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 per the adjustment described below.

 

On February 9, 2023 (as described in Note 10), the Company entered into securities purchase agreements with two accredited investors, pursuant to which the Company issued to such investors (i) promissory notes in the aggregate principal amount of $2,557,575 and (ii) five-year warrants for the purchase of an aggregate of 532,827 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $2,271,818. As additional consideration, the Company issued 289,772 common shares to one investor and issued to the other investor a five-year warrant for the purchase of 243,055 common shares at an exercise price of 0.01 per share (subject to adjustment), which were issued as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 11,923 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants and common shares based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The assumptions used in the model were as follows: (i) dividend yield of 0%; (ii) expected volatility of 162.0%; (iii) weighted average risk-free interest rate of 4.3%; (iv) expected life of five years; (v) estimated fair value of the common shares of $1.80 per share; (vi) exercise price ranging from $0.01 to $5.25; and (vii) various probability assumptions related to down round price adjustments. The fair value of the warrants was $1,323,774 and the fair value of the commitment shares was $521,590, resulting in the amount allocated to the warrants and commitment shares, based on their relative fair value of $879,829, which was recorded as additional paid-in capital. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 per the adjustment described below.

 

On February 22, 2023 (as described in Note 10), the Company entered into securities purchase agreement with one accredited investor, pursuant to which the Company issued to such investor (i) a promissory note in the aggregate principal amount of $878,000 and (ii) five-year warrants for the purchase of an aggregate of 182,917 common shares at an exercise price of $4.20 per share (subject to adjustment) for total cash proceeds of $737,700. As additional consideration, the Company issued five-year warrants for the purchase of an aggregate of 198,343 common shares at an exercise price of $0.01 per share (subject to adjustment) to the investor as a commitment fee. Additionally, the Company issued a five-year warrant to J.H. Darbie & Co (the broker) for the purchase of 7,526 common shares at an exercise price of $5.25 (subject to adjustment). Accordingly, a portion of the proceeds were allocated to the warrants based on their relative fair value using the Geometric Brownian Motion Stock Path Monte Carlo Simulation. The assumptions used in the model were as follows: (i) dividend yield of 0%; (ii) expected volatility of 161.6%; (iii) weighted average risk-free interest rate of 4.5%; (iv) expected life of five years; (v) estimated fair value of the common shares of $1.51 per share; (vi) exercise price ranging from $0.01 to $5.25; and (vii) various probability assumptions related to down round price adjustments. The fair value of the warrants was $556,485, resulting in the amount allocated to the warrants, based on their relative fair value of $261,945, which was recorded as additional paid-in capital. The exercise prices of all of the foregoing warrants were adjusted to $0.5948 on April 30, 2023 per the adjustment described below.

 

As a result of the issuance of common shares in settlement of series A senior convertible preferred shares accrued dividends on January 30, 2023, the exercise price of certain of the Company’s outstanding warrants was adjusted to $1.53 pursuant to certain antidilution provisions of such warrants (down round feature). As a result, the Company recognized a deemed dividend of approximately $1.2 million, which was calculated using a Black-Scholes pricing model.

 

As a result of the issuance of common shares in settlement of series A senior convertible preferred shares accrued dividends on April 30, 2023, the exercise price of certain of the Company’s outstanding warrants was adjusted to $0.5948 pursuant to certain antidilution provisions of such warrants (down round feature). As a result, the Company recognized a deemed dividend of approximately $0.5 million, which was calculated using a Black-Scholes pricing model.

 

Below is a table summarizing the changes in warrants outstanding during the six months ended June 30, 2023:

 

   Warrants   Weighted-
Average
Exercise
Price
 
Outstanding at December 31, 2022   3,068,919   $4.14 
Granted   1,711,188    3.98 
Exercised   (2,662,935)   (0.58)
Settled   (33,334)   (0.59)
Outstanding at June 30, 2023   2,083,838   $1.34 
Exercisable at June 30, 2023   1,675,966   $0.64 

 

As of June 30, 2023, the outstanding warrants have a weighted average remaining contractual life of 4.0 years and a total intrinsic value of $161,154.

v3.23.2
Earnings (Loss) Per Share
6 Months Ended
Jun. 30, 2023
Earnings (Loss) Per Share [Abstract]  
EARNINGS (LOSS) PER SHARE

NOTE 13—EARNINGS (LOSS) PER SHARE

 

The computation of weighted average shares outstanding and the basic and diluted loss per common share attributable to common shareholders for the three months ended June 30, 2023 and 2022 consisted of the following:

 

    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2023     2022     2023     2022  
Net loss attributable to common shareholders   $ (4,469,958 )   $ (352,733 )   $ (5,355,289 )   $ (1,360,978 )
Weighted-average common shares outstanding – basic and diluted
    5,861,137       1,248,829       5,141,836       1,239,093  
Loss per common share attributable to common shareholders – basic and diluted
  $ (0.76 )   $ (0.28 )   $ (1.04 )   $ (1.10 )

 

For the three and six months ended June 30, 2023, there were 23,297,117 potential common share equivalents from warrants, convertible debt, and series A and B convertible preferred shares excluded from the diluted earnings per share calculations as their effect is anti-dilutive.

 

For the three and six months ended June 30, 2022, there were 5,174,416 potential common share equivalents from warrants, convertible debt, and series A and B convertible preferred shares excluded from the diluted earnings per share calculations as their effect is anti-dilutive.

v3.23.2
Deferred Income Taxes
6 Months Ended
Jun. 30, 2023
Deferred Income Taxes [Abstract]  
DEFERRED INCOME TAXES

NOTE 14—DEFERRED INCOME TAXES

 

As of June 30, 2023, the Company has net operating loss carry forwards of approximately $5.1 million that may be available to reduce future years’ taxable income indefinitely. Future tax benefits which may arise as a result of these losses have not been recognized in these condensed consolidated financial statements, as their realization is determined not likely to occur. Accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards. For the period ending June 30, 2023, the Company reflects a deferred tax liability in the amount of $1.2 million due to the future tax liability from an asset with an indefinite life known as a “naked credit.” The future tax liability from this indefinite lived asset can be offset by up to 80% of net operating loss carryforwards created after 2017. The remaining portion of the future tax liability from indefinite lived assets cannot be used to offset definite lived deferred tax assets.

 

Deferred income taxes reflect the net tax effect of temporary differences between amounts recorded for financial reporting purposes and amounts used for tax purposes. The Company has a net cumulative long-term deferred tax liability of $1,217,000. The major components of the deferred tax assets and liabilities at June 30, 2023 and December 31, 2022 consisted of the following:

 

   June 30,   December 31, 
   2023   2022 
Deferred tax assets        
Inventory obsolescence  $289,000   $93,000 
Reserves   142,000    
-
 
Business interest limitations   2,336,000    1,707,000 
Lease liabilities   572,000    650,000 
Other   45,000    75,000 
Loss carryforward   1,296,000    285,000 
Valuation allowance   (2,854,000)   
-
 
Total deferred tax asset   1,826,000    2,810,000 
           
Deferred tax liabilities          
Fixed assets   (286,000)   (418,000)
Right-of-use assets   (548,000)   (628,000)
Intangibles   (2,209,000)   (2,363,000)
Total deferred tax liability   (3,043,000)   (3,409,000)
           
Total deferred tax liability, net  $(1,217,000)  $(599,000)
v3.23.2
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 15—SUBSEQUENT EVENTS

 

Public Offering

 

On July 3, 2023, the Company entered into a securities purchase agreement with certain purchasers and a placement agency agreement with Spartan Capital Securities, LLC, as placement agent (“Spartan”), pursuant to which the Company agreed to issue and sell to such purchasers an aggregate of 3,845,000 common shares and 5,500,000 pre-funded warrants for the purchase of 5,500,000 common shares at an offering price of $0.20 per common share and $0.19 per pre-funded warrant, pursuant to the Company’s effective registration statement on Form S-1 (File No. 333-272057). On July 7, 2023, the closing of this offering was completed. At the closing, the purchasers pre-paid the exercise price of the pre-funded warrants in full. Therefore, the Company received total gross proceeds of $1,869,000. Pursuant to the placement agency agreement, Spartan received a cash transaction fee equal to 8% of the aggregate gross proceeds and reimbursement of certain out-of-pocket expenses. After deducting these and other offering expenses, the Company received net proceeds of approximately $1,494,480. 

 

All of the purchasers exercised the pre-funded warrants in full either at closing or shortly thereafter and the Company issued an aggregate of 5,500,000 common shares upon such exercise.

 

Registered Direct Offering

 

On July 14, 2023, the Company entered into a securities purchase agreement with certain purchasers and a placement agency agreement with Spartan, which were amended pursuant to an amendatory agreement, dated July 18, 2023, among the Company, Spartan and such purchasers. Pursuant to the foregoing, on July 18, 2023, the Company issued and sold to such purchasers an aggregate of 4,000,000 common shares at a purchase price of $0.24 per share for total gross proceeds of $960,000, pursuant to the Company’s effective shelf registration statement on Form S-3 (File No. 333-269509). Spartan received a cash transaction fee equal to 8% of the aggregate gross proceeds and reimbursement of certain out-of-pocket expenses. After deducting these and other offering expenses, the Company received net proceeds of approximately $858,200.

 

Debt Offering

 

On August 11, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with certain accredited investors (the “Investors”), pursuant to which the Company issued and sold to the Investors 20% OID subordinated promissory notes in the aggregate principal amount of $3,125,000 (the “Notes”) and warrants for the purchase of an aggregate of 4,098,361 common shares (the “Warrants”) for a total purchase price of $2,500,000 in a private placement transaction (the “Private Placement”).

 

The Notes are due and payable on February 11, 2024. The Company may voluntarily prepay the Notes in full at any time. In addition, if the Company consummates any equity or equity-linked or debt securities issuance, or enters into a loan agreement or other financing, other than certain Excluded Debt (as defined in the Notes), then the Company must prepay the Notes in full. The Notes are unsecured and have priority over all other unsecured indebtedness of the Company, except for certain Senior Indebtedness (as defined in the Notes). The Notes contain customary affirmative and negative covenants and events of default for a loan of this type.

 

Subject to Shareholder Approval (as defined below), the Notes are convertible into common shares at the option of the holders at any time on or following the date that an Event of Default (as defined in the Notes) occurs at a conversion price equal to 90% of the lowest volume weighted average price of the Company’s common shares on any trading day during the five (5) trading days prior to the conversion date; provided that such conversion price shall not be less than $0.03 (subject to adjustments). The conversion price of the Notes is subject to standard adjustments, including a price-based adjustment in the event that the Company issues any common shares or other securities convertible into or exercisable for common shares at an effective price per share that is lower than the conversion price, subject to certain exceptions.

 

The terms of the Warrants are set forth in a warrant agency agreement, dated August 11, 2023 (the “Warrant Agreement”), between the Company and VStock Transfer, LLC, the Company’s transfer agent. Subject to Shareholder Approval, the Warrants are exercisable for a period five (5) years at an exercise price of $0.1830 (subject to standard adjustments for share splits, share combinations, share dividends, reclassifications, mergers, consolidations, reorganizations and similar transactions) and may be exercised on a cashless basis if at the time of exercise there is no effective registration statement registering, or the prospectus contained therein is not available for, the issuance of common shares upon exercise thereof.

 

Pursuant to the Purchase Agreement, the Company is required to hold a special meeting of its shareholders on or before the date that is sixty (60) calendar days after the date of the Purchase Agreement for the purpose of obtaining shareholder approval of the issuance of all common shares that may be issued upon conversion of the Notes and exercise of the Warrants in accordance with NYSE American rules (the “Shareholder Approval”). In addition, the Notes and the Warrants contain an ownership limitation, such that the Company shall not effect any conversion or exercise, and the holders shall not have the right to convert or exercise, any portion of the Notes or the Warrants to the extent that after giving effect to the issuance of common shares upon conversion or exercise, such holder, together with its affiliates and any other persons acting as a group together with such holder or any of its affiliates, would beneficially own in excess of 4.99% of the number of common shares outstanding immediately after giving effect to the issuance of common shares upon conversion or exercise, which such percentage may be increased or decreased by the holder, but not in excess of 9.99%, upon at least 61 days’ prior notice to the Company.

 

In connection with the Private Placement, the Company also entered into a registration rights agreement (the “Registration Rights Agreement”) with the Investors, pursuant to which the Company agreed to file a registration statement to register all common shares underlying the Notes and the Warrants under the Securities Act of 1933, as amended (the “Securities Act”), within fifteen (15) days following an Event of Default and use its best efforts to cause such registration statement to be declared effective within ninety (90) days after the filing thereof. If the Company fails to meet these deadlines or comply with certain other requirements in the Registration Rights Agreement, then on each date that the Company fails to comply, and on each monthly anniversary thereof, the Company shall pay to each Investor an amount in cash, as partial liquidated damages and not as a penalty, equal to 1.0% of the aggregate subscription amount paid by such Investor pursuant to the Purchase Agreement, subject to an aggregate cap of 10%. If the Company fails to pay any of these amounts in full within seven (7) days after the date payable, the Company must pay interest thereon at a rate of 18% per annum (or such lesser maximum amount that is permitted to be paid by applicable law).

 

Spartan Capital Securities, LLC (the “Placement Agent”) acted as placement agent in connection with the Private Placement pursuant to a letter agreement, dated August 11, 2023, between the Company and the Placement Agent (the “Placement Agency Agreement”), and received (i) a cash transaction fee equal to 6% of the aggregate gross proceeds, (ii) a non-accountable and non-reimbursable due diligence and expense fee equal to 1% of the aggregate gross proceeds and (iii) a warrant for the purchase of a number of common shares equal to eight percent (8%) of the number common shares issuable upon conversion of the Notes and exercise of the Warrants at an exercise price of $0.2013 per share (subject to adjustment) (the “Placement Agent Warrant”). The Placement Agent Warrant is exercisable at any time on or after the date that is the six months after the date of issuance and until the fifth anniversary thereof.  

 

Conversion of Promissory Notes

 

As previously disclosed, on February 3, 2023, the Company issued a promissory note in the principal amount of $104,000 to Mast Hill Fund, L.P. (“Mast Hill”) and a promissory note in the principal amount of $500,000 to Leonite Fund I, LP (“Leonite”). These notes (the “February 3 Notes”) are convertible into the Company’s common shares only upon an Event of Default (as defined in the February 3 Notes).

 

On August 4, 2023, the Company received notices from Mast Hill and Leonite that an Event of Default has occurred under the February 3 Notes for failure to make certain payments when due. Mast Hill and Leonite agreed in writing that they will not require any payments in cash for the over-due amounts or accelerate the payments due under the February 3 Notes for a period of 60 days. Since an Event of Default has occurred, Mast Hill and Leonite have the right to convert the February 3 Notes, including the over-due amounts, into common shares at their election.

 

On August 4, 2023, Mast Hill converted $72,561 of principal and certain penalties and fees into 553,505 common shares.

 

On August 4, 2023, Leonite converted $329,440 of principal and interest into 2,000,000 common shares.

 

As previously disclosed, on February 9, 2023, the Company issued a promissory note in the principal amount of $1,390,909 to Mast Hill and a promissory note in the principal amount of $1,166,667 to Leonite. These notes (the “February 9 Notes”) are convertible into the Company’s common shares only upon an Event of Default (as defined in the February 9 Notes).

 

On August 9, 2023, the Company received notices from Mast Hill and Leonite that an Event of Default has occurred under the February 9 Notes for failure to make certain payments when due. Mast Hill and Leonite agreed in writing that they will not require any payments in cash for the over-due amounts or accelerate the payments due under the February 9 Notes for a period of 60 days. Since an Event of Default has occurred, Mast Hill and Leonite have the right to convert the February 9 Notes, including the over-due amounts, into common shares at their election.

 

On August 9, 2023, Mast Hill converted $100,000 of penalties and fees into 672,043 common shares.

 

Conversion of Preferred Shares

 

Subsequent to June 30, 2023, the Company issued an aggregate of 14,390,404 common shares upon the conversion of an aggregate of 1,306,667 series A senior convertible preferred shares.

 

Subsequent to June 30, 2023, the Company issued an aggregate of 1,529,263 common shares upon the conversion of an aggregate of 100,333 series B senior convertible preferred shares.

 

Common Shares Issued as Payment of Dividends

 

On July 30, 2023, the Company issued 1,178,727 as payment of dividends on the series A senior convertible preferred shares and series B senior convertible preferred shares.

v3.23.2
Disaggregation of Revenues and Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2023
Disaggregation of Revenues and Segment Reporting  
Schedule of Revenues The Company’s revenues for the three and six months ended June 30, 2023 and 2022 are disaggregated as follows:
   Three Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Total 
Revenues                    
Appliances  $1,774,297   $
      -
   $
      -
   $
      -
   $1,774,297 
Appliance accessories, parts, and other   254,349    
-
    
-
    
-
    254,349 
Eyewear   
-
    2,904,109    
-
    
-
    2,904,109 
Eyewear accessories, parts, and other   
-
    1,589,952    
-
    
-
    1,589,952 
Automotive horns   
-
    
-
    
-
    797,032    797,032 
Automotive lighting   
-
    
-
    
-
    567,105    567,105 
Custom cabinets and countertops   
-
    
-
    2,240,625    
-
    2,240,625 
Finished carpentry   
-
    
-
    9,263,270    
-
    9,263,270 
Total Revenues  $2,028,646   $4,494,061   $11,503,895   $1,364,137   $19,390,739 
   Three Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Total 
Revenues                    
Appliances  $2,509,217   $
             -
   $
      -
   $
      -
   $2,509,217 
Appliance accessories, parts, and other   357,794    
-
    
-
    
-
    357,794 
Eyewear   
-
    
-
    
-
    
-
    
-
 
Eyewear accessories, parts, and other   
-
    
-
    
-
    
-
    
-
 
Automotive horns   
-
    
-
    
-
    1,471,923    1,471,923 
Automotive lighting   
-
    
-
    
-
    511,131    511,131 
Custom cabinets and countertops   
-
    
-
    3,130,143    
-
    3,130,143 
Finished carpentry   
-
    
-
    4,911,035    
-
    4,911,035 
Total Revenues  $2,867,011   $
-
   $8,041,178   $1,983,054   $12,891,243 

 

   Six Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Total 
Revenues                    
Appliances  $3,919,122   $
-
   $
    -
   $
-
   $3,919,122 
Appliance accessories, parts, and other   547,459    
-
    
-
    
-
    547,459 
Eyewear   
-
    4,658,849    
-
    
-
    4,658,849 
Eyewear accessories, parts, and other   
-
    2,627,924    
-
    
-
    2,627,924 
Automotive horns   
-
    
-
    
-
    1,792,449    1,792,449 
Automotive lighting   
-
    
-
    
-
    831,854    831,854 
Custom cabinets and countertops   
-
    
-
    4,356,807    
-
    4,356,807 
Finished carpentry   
-
    
-
    16,059,813    
-
    16,059,813 
Total Revenues  $4,466,581   $7,286,773   $20,416,620   $2,624,303   $34,794,277 
   Six Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive
Supplies
   Total 
Revenues                    
Appliances  $4,713,842   $
              -
   $
    -
   $
-
   $4,713,842 
Appliance accessories, parts, and other   673,953    
-
    
-
    
-
    673,953 
Eyewear   
-
    
-
    
-
    
-
    
-
 
Eyewear accessories, parts, and other   
-
    
-
    
-
    
-
    
-
 
Automotive horns   
-
    
-
    
-
    2,671,779    2,671,779 
Automotive lighting   
-
    
-
    
-
    953,266    953,266 
Custom cabinets and countertops   
-
    
-
    7,297,944    
-
    7,297,944 
Finished carpentry   
-
    
-
    8,654,337    
-
    8,654,337 
Total Revenues  $5,387,795   $
-
   $15,952,281   $3,625,045   $24,965,121 
Schedule of Segment Information Segment information for the three and six months ended June 30, 2023 and 2022 are as follows:
   Three Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $2,028,646   $4,494,061   $11,503,895   $1,364,137   $
-
   $19,390,739 
Operating Expenses                              
Cost of revenues   1,672,052    2,772,880    7,200,651    825,112    
-
    12,470,695 
Personnel   264,790    1,450,096    2,009,215    314,509    (173,350)   3,865,260 
Personnel – corporate allocation   (83,300)   
-
    (249,900)   (83,300)   416,500    
-
 
Depreciation and amortization   46,603    107,125    413,130    51,939    
-
    618,797 
General and administrative   357,031    622,632    1,681,495    277,266    (20,337)   2,918,087 
General and administrative – management fees   75,000    75,000    125,000    75,000    
-
    350,000 
General and administrative – corporate allocation   (26,816)   
-
    (343,148)   (88,627)   458,591    
-
 
Total Operating Expenses   2,305,360    5,027,733    10,836,443    1,371,899    681,404    20,222,839 
Income (loss) from operations  $(276,714)  $(533,672)  $667,452   $(7,762)  $(681,404)  $(832,100)

 

   Three Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $2,867,011   $
                 -
   $8,041,178   $1,983,054   $
-
   $12,891,243 
Operating Expenses                              
Cost of revenues   2,185,805    
-
    4,534,311    1,151,256    
-
    7,871,372 
Personnel   288,276    
-
    1,574,461    373,177    (242,147)   1,993,767 
Personnel – corporate allocation   (103,500)   
-
    (310,500)   (103,500)   517,500    
-
 
Depreciation and amortization   48,019    
-
    399,085    51,870    
-
    498,974 
General and administrative   450,681    
-
    1,353,135    368,287    (265,742)   1,906,361 
General and administrative – management fees   75,000    
-
    125,000    75,000    
-
    275,000 
General and administrative – corporate allocation   (15,197)   
-
    (204,852)   (130,684)   350,733    
-
 
Total Operating Expenses   2,929,084    
-
    7,470,640    1,785,406    360,344    12,545,474 
Income (loss) from operations  $(62,073)  $
-
   $570,538   $197,648   $(360,344)  $345,769 
   Six Months Ended June 30, 2023 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $4,466,581   $7,286,773   $20,416,620   $2,624,303   $
-
   $34,794,277 
Operating Expenses                              
Cost of revenues   3,485,835    4,440,322    12,575,678    1,535,368    
-
    22,037,203 
Personnel   537,994    2,256,740    3,781,151    646,829    (331,261)   6,891,453 
Personnel – corporate allocation   (154,700)   
-
    (464,100)   (154,700)   773,500    
-
 
Depreciation and amortization   93,206    169,203    826,119    103,878    
-
    1,192,406 
General and administrative   707,632    800,435    2,649,817    539,499    260,765    4,958,148 
General and administrative – management fees   150,000    75,000    250,000    150,000    
-
    625,000 
General and administrative – corporate allocation   (76,983)   
-
    (462,593)   (121,442)   661,018    
-
 
Total Operating Expenses   4,742,984    7,741,700    19,156,072    2,699,432    1,364,022    35,704,210 
Income (loss) from operations  $(276,403)  $(454,927)  $1,260,548   $(75,129)  $(1,364,022)  $(909,933)
   Six Months Ended June 30, 2022 
   Retail and Appliances   Retail and Eyewear   Construction   Automotive Supplies   Corporate Services   Total 
Revenues  $5,387,795   $
              -
   $15,952,281   $3,625,045   $
-
   $24,965,121 
Operating Expenses                              
Cost of revenues   4,062,021    
-
    9,290,987    2,160,468    
-
    15,513,476 
Personnel   529,630    
-
    2,744,224    715,005    (195,009)   3,793,850 
Personnel – corporate allocation   (145,000)   
-
    (435,000)   (145,000)   725,000    
-
 
Depreciation and amortization   127,816    
-
    778,789    103,740    
-
    1,010,345 
General and administrative   866,139    
-
    2,602,145    684,141    (470,214)   3,682,211 
General and administrative – management fees   150,000    -    250,000    150,000    -    550,000 
General and administrative – corporate allocation   (30,393)   
-
    (522,260)   (209,132)   761,785    
-
 
Total Operating Expenses   5,560,213    
-
    14,708,885    3,459,222    821,562    24,549,882 
Income (loss) from operations  $(172,418)  $
-
   $1,243,396   $165,823   $(821,562)  $415,239 
v3.23.2
Property and Equipment (Tables)
6 Months Ended
Jun. 30, 2023
Property and Equipment [Abstract]  
Schedule of Property and Equipment Property and equipment at June 30, 2023 and December 31, 2022 consisted of the following:
    June 30,
2023
    December 31,
2022
 
Equipment and machinery   $ 1,406,531     $ 1,403,817  
Office furniture and equipment     156,960       156,960  
Transportation equipment     883,077       883,077  
Displays     753,293      
-
 
Leasehold improvements     181,206       166,760  
Total property and equipment     3,381,067       2,610,614  
Less: Accumulated depreciation     (1,188,430 )     (725,408 )
Property and equipment, net   $ 2,192,637     $ 1,885,206  
v3.23.2
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2023
Intangible Assets [Abstract]  
Schedule of Intangible Assets Intangible assets at June 30, 2023 and December 31, 2022 consisted of the following:
    June 30,
2023
    December 31,
2022
 
Customer relationships   $ 9,024,000     $ 9,024,000  
Marketing-related     2,992,000       2,684,000  
Technology-related     623,000       623,000  
Total intangible assets     12,639,000       12,331,000  
Less: accumulated amortization     (3,075,255 )     (2,345,871 )
Intangible assets, net   $ 9,563,745     $ 9,985,129  
Schedule of Amortization Expense for Intangible Assets Estimated amortization expense for intangible assets for the next five years consists of the following as of June 30, 2023:
Year Ending December 31,   Amount  
2023 - remaining   $ 729,384  
2024     1,458,768  
2025     1,325,778  
2026     1,150,640  
2027     909,142  
Thereafter     3,990,032  
Total   $ 9,563,745  
v3.23.2
Selected Account Information (Tables)
6 Months Ended
Jun. 30, 2023
Selected Account Information [Abstract]  
Schedules of Receivables Receivables at June 30, 2023 and December 31, 2022 consisted of the following:
   June 30,
2023
   December 31,
2022
 
Trade accounts receivable  $8,180,291   $4,867,749 
Vendor rebates receivable   3,260    460 
Credit card payments in process of settlement   113,228    102,917 
Retainage   1,065,403    603,442 
Total receivables   9,362,182    5,574,568 
Allowance for doubtful accounts   (637,190)   (359,000)
Total receivables, net  $8,724,992   $5,215,568 
Schedule of Inventories Inventories at June 30, 2023 and December 31, 2022 consisted of the following:
   June 30,
2023
   December 31,
2022
 
Appliances  $2,010,458   $2,155,839 
Eyewear   9,312,052    
-
 
Automotive   808,278    934,683 
Construction   1,507,508    1,519,345 
Total inventories   13,638,296    4,609,867 
Less reserve for obsolescence   (500,848)   (425,848)
Total inventories, net  $13,137,448   $4,184,019 
Schedule of Accounts Payable and Accrued Expenses Accounts payable and accrued expenses at June 30, 2023 and December 31, 2022 consisted of the following:
   June 30,
2023
   December 31,
2022
 
Trade accounts payable  $9,632,669   $4,129,393 
Credit cards payable   51,068    357,964 
Accrued payroll liabilities   891,569    824,369 
Accrued interest   2,152,433    1,179,875 
Accrued dividends   94,536    136,052 
Other accrued liabilities   1,068,319    114,116 
Total accounts payable and accrued expenses  $13,890,594   $6,741,769 
v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Lease [Abstract]  
Schedule of Condensed Consolidated Balance Sheets The following was included in the condensed consolidated balance sheets at June 30, 2023 and December 31, 2022
    June 30,
2023
    December 31,
2022
 
Operating lease right-of-use assets   $ 2,490,304     $ 2,854,196  
Lease liabilities, current portion     734,146       713,100  
Lease liabilities, long-term     1,864,221       2,237,797  
Total operating lease liabilities   $ 2,598,367     $ 2,950,897  
Weighted-average remaining lease term (months)     41       47  
Weighted average discount rate     4.34 %     4.36 %
Schedule of Operating Lease Liabilities As of June 30, 2023, maturities of operating lease liabilities were as follows:
Year Ending December 31,   Amount  
2023 - remaining   $ 414,531  
2024     846,987  
2025     802,413  
2026     512,756  
2027     228,889  
Thereafter    
-
 
Total     2,805,576  
Less: imputed interest     (207,209 )
Total operating lease liabilities   $ 2,598,367  
Schedule of Financing Lease Liabilities As of June 30, 2023, maturities of financing lease liabilities were as follows:
Year Ending December 31,   Amount  
2023 - remaining   $ 117,405  
2024     218,099  
2025     211,332  
2026     211,332  
2027     210,042  
Thereafter     28,833  
Total     997,043  
Less: amount representing interest     (118,718 )
Present value of minimum lease payments   $ 878,325  
v3.23.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination [Abstract]  
Schedule of Preliminary Purchase Price Allocation to The Net Assets Acquired The table below represents the estimated preliminary purchase price allocation to the net assets acquired:
Provisional purchase consideration at preliminary fair value:      
Cash   $ 4,000,000  
Notes payable     500,000  
Amount of consideration   $ 4,500,000  
         
Assets acquired and liabilities assumed at preliminary fair value        
Cash   $ 329,113  
Accounts receivable     1,922,052  
Inventory     9,997,332  
Prepaids and other current assets     79,777  
Property and equipment     545,670  
Other assets     74,800  
Marketing related intangibles     308,000  
Accounts payable and accrued expenses     (6,116,883 )
Net tangible assets acquired   $ 7,139,861  
         
Consideration paid     4,500,000  
Preliminary gain on bargain purchase   $ (2,639,861 )

 

Schedule of Effect to Pro Forma Events The following unaudited pro forma results presented below include the effects of the ICU Eyewear acquisition as if it had been consummated as of January 1, 2022, with adjustments to give effect to pro forma events that are directly attributable to this acquisition.
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2023     2022     2023     2022  
Revenues   $ 19,390,739     $ 12,891,243     $ 36,870,614     $ 24,965,121  
Net loss     (3,970,036 )     (147,668 )     (2,942,065 )     (1,074,876 )
Net loss attributable to common shareholders     (4,469,958 )     (352,733 )     (5,374,799 )     (1,360,978 )
Loss per share attributable to common shareholders                                
Basic and diluted   $ (0.76 )   $ (0.28 )   $ (1.05 )   $ (1.10 )
v3.23.2
Shareholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2023
Stockholders' Equity Note [Abstract]  
Schedule of Options Below is a table summarizing the changes in warrants outstanding during the six months ended June 30, 2023:
   Warrants   Weighted-
Average
Exercise
Price
 
Outstanding at December 31, 2022   3,068,919   $4.14 
Granted   1,711,188    3.98 
Exercised   (2,662,935)   (0.58)
Settled   (33,334)   (0.59)
Outstanding at June 30, 2023   2,083,838   $1.34 
Exercisable at June 30, 2023   1,675,966   $0.64 
v3.23.2
Earnings (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2023
Earnings (Loss) Per Share [Abstract]  
Schedule of Weighted Average Shares Outstanding and The Basic and Diluted Loss Per Common Share Attributable to Common Shareholders The computation of weighted average shares outstanding and the basic and diluted loss per common share attributable to common shareholders for the three months ended June 30, 2023 and 2022 consisted of the following:
    Three Months Ended
June 30,
    Six Months Ended
June 30,
 
    2023     2022     2023     2022  
Net loss attributable to common shareholders   $ (4,469,958 )   $ (352,733 )   $ (5,355,289 )   $ (1,360,978 )
Weighted-average common shares outstanding – basic and diluted
    5,861,137       1,248,829       5,141,836       1,239,093  
Loss per common share attributable to common shareholders – basic and diluted
  $ (0.76 )   $ (0.28 )   $ (1.04 )   $ (1.10 )
v3.23.2
Deferred Income Taxes (Tables)
6 Months Ended
Jun. 30, 2023
Deferred Income Taxes [Abstract]  
Schedule of Major Components of The Deferred Tax Assets and Liabilities The Company has a net cumulative long-term deferred tax liability of $1,217,000. The major components of the deferred tax assets and liabilities at June 30, 2023 and December 31, 2022 consisted of the following:
   June 30,   December 31, 
   2023   2022 
Deferred tax assets        
Inventory obsolescence  $289,000   $93,000 
Reserves   142,000    
-
 
Business interest limitations   2,336,000    1,707,000 
Lease liabilities   572,000    650,000 
Other   45,000    75,000 
Loss carryforward   1,296,000    285,000 
Valuation allowance   (2,854,000)   
-
 
Total deferred tax asset   1,826,000    2,810,000 
           
Deferred tax liabilities          
Fixed assets   (286,000)   (418,000)
Right-of-use assets   (548,000)   (628,000)
Intangibles   (2,209,000)   (2,363,000)
Total deferred tax liability   (3,043,000)   (3,409,000)
           
Total deferred tax liability, net  $(1,217,000)  $(599,000)
v3.23.2
Liquidity and Going Concern Assessment (Details)
6 Months Ended
Jun. 30, 2023
USD ($)
Liquidity and Going Concern Assessment [Abstract]  
Cash and cash equivalents $ 559,650
Operating loss 909,933
Cash flows used in operations 2,547,967
Working capital $ 3,653,054
v3.23.2
Disaggregation of Revenues and Segment Reporting (Details)
6 Months Ended
Jun. 30, 2023
Disaggregation of Revenues and Segment Reporting [Abstract]  
Reportable segments 4
v3.23.2
Disaggregation of Revenues and Segment Reporting (Details) - Schedule of Revenues - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenues        
Appliances $ 1,774,297 $ 2,509,217 $ 3,919,122 $ 4,713,842
Appliance accessories, parts, and other 254,349 357,794 547,459 673,953
Eyewear 2,904,109 4,658,849
Eyewear accessories, parts, and other 1,589,952 2,627,924
Automotive horns 797,032 1,471,923 1,792,449 2,671,779
Automotive lighting 567,105 511,131 831,854 953,266
Custom cabinets and countertops 2,240,625 3,130,143 4,356,807 7,297,944
Finished carpentry 9,263,270 4,911,035 16,059,813 8,654,337
Total Revenues 19,390,739 12,891,243 34,794,277 24,965,121
Retail & Appliances [Member]        
Revenues        
Appliances 1,774,297 2,509,217 3,919,122 4,713,842
Appliance accessories, parts, and other 254,349 357,794 547,459 673,953
Eyewear
Eyewear accessories, parts, and other
Automotive horns
Automotive lighting
Custom cabinets and countertops
Finished carpentry
Total Revenues 2,028,646 2,867,011 4,466,581 5,387,795
Retail & Eyewear [Member]        
Revenues        
Appliances
Appliance accessories, parts, and other
Eyewear 2,904,109 4,658,849
Eyewear accessories, parts, and other 1,589,952 2,627,924
Automotive horns
Automotive lighting
Custom cabinets and countertops
Finished carpentry
Total Revenues 4,494,061 7,286,773
Construction [Member]        
Revenues        
Appliances
Appliance accessories, parts, and other
Eyewear
Eyewear accessories, parts, and other
Automotive horns
Automotive lighting
Custom cabinets and countertops 2,240,625 3,130,143 4,356,807 7,297,944
Finished carpentry 9,263,270 4,911,035 16,059,813 8,654,337
Total Revenues 11,503,895 8,041,178 20,416,620 15,952,281
Automotive Supplies [Member]        
Revenues        
Appliances
Appliance accessories, parts, and other
Eyewear
Eyewear accessories, parts, and other
Automotive horns 797,032 1,471,923 1,792,449 2,671,779
Automotive lighting 567,105 511,131 831,854 953,266
Custom cabinets and countertops
Finished carpentry
Total Revenues $ 1,364,137 $ 1,983,054 $ 2,624,303 $ 3,625,045
v3.23.2
Disaggregation of Revenues and Segment Reporting (Details) - Schedule of Segment Information - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Schedule of segment information [Abstract]        
Revenues $ 19,390,739 $ 12,891,243 $ 34,794,277 $ 24,965,121
Cost of revenues 12,470,695 7,871,372 22,037,203 15,513,476
Personnel 3,865,260 1,993,767 6,891,453 3,793,850
Personnel – corporate allocation
Depreciation and amortization 618,797 498,974 1,192,406 1,010,345
General and administrative 2,918,087 1,906,361 4,958,148 3,682,211
General and administrative – management fees 350,000 275,000 625,000 550,000
General and administrative – corporate allocation
Total Operating Expenses 20,222,839 12,545,474 35,704,210 24,549,882
Income (loss) from operations (832,100) 345,769 (909,933) 415,239
Retail & Appliances [Member]        
Schedule of segment information [Abstract]        
Revenues 2,028,646 2,867,011 4,466,581 5,387,795
Cost of revenues 1,672,052 2,185,805 3,485,835 4,062,021
Personnel 264,790 288,276 537,994 529,630
Personnel – corporate allocation (83,300) (103,500) (154,700) (145,000)
Depreciation and amortization 46,603 48,019 93,206 127,816
General and administrative 357,031 450,681 707,632 866,139
General and administrative – management fees 75,000 75,000 150,000 150,000
General and administrative – corporate allocation (26,816) (15,197) (76,983) (30,393)
Total Operating Expenses 2,305,360 2,929,084 4,742,984 5,560,213
Income (loss) from operations (276,714) (62,073) (276,403) (172,418)
Retail and Eyewear [Member]        
Schedule of segment information [Abstract]        
Revenues 4,494,061 7,286,773
Cost of revenues 2,772,880 4,440,322
Personnel 1,450,096 2,256,740
Personnel – corporate allocation
Depreciation and amortization 107,125 169,203
General and administrative 622,632 800,435
General and administrative – management fees 75,000 75,000  
General and administrative – corporate allocation
Total Operating Expenses 5,027,733 7,741,700
Income (loss) from operations (533,672) (454,927)
Constructions [Member]        
Schedule of segment information [Abstract]        
Revenues 11,503,895 8,041,178 20,416,620 15,952,281
Cost of revenues 7,200,651 4,534,311 12,575,678 9,290,987
Personnel 2,009,215 1,574,461 3,781,151 2,744,224
Personnel – corporate allocation (249,900) (310,500) (464,100) (435,000)
Depreciation and amortization 413,130 399,085 826,119 778,789
General and administrative 1,681,495 1,353,135 2,649,817 2,602,145
General and administrative – management fees 125,000 125,000 250,000 250,000
General and administrative – corporate allocation (343,148) (204,852) (462,593) (522,260)
Total Operating Expenses 10,836,443 7,470,640 19,156,072 14,708,885
Income (loss) from operations 667,452 570,538 1,260,548 1,243,396
Automotive Supplies [Member]        
Schedule of segment information [Abstract]        
Revenues 1,364,137 1,983,054 2,624,303 3,625,045
Cost of revenues 825,112 1,151,256 1,535,368 2,160,468
Personnel 314,509 373,177 646,829 715,005
Personnel – corporate allocation (83,300) (103,500) (154,700) (145,000)
Depreciation and amortization 51,939 51,870 103,878 103,740
General and administrative 277,266 368,287 539,499 684,141
General and administrative – management fees 75,000 75,000 150,000 150,000
General and administrative – corporate allocation (88,627) (130,684) (121,442) (209,132)
Total Operating Expenses 1,371,899 1,785,406 2,699,432 3,459,222
Income (loss) from operations (7,762) 197,648 (75,129) 165,823
Corporate Services [Member]        
Schedule of segment information [Abstract]        
Revenues
Cost of revenues
Personnel (173,350) (242,147) (331,261) (195,009)
Personnel – corporate allocation 416,500 517,500 773,500 725,000
Depreciation and amortization
General and administrative (20,337) (265,742) 260,765 (470,214)
General and administrative – management fees  
General and administrative – corporate allocation 458,591 350,733 661,018 761,785
Total Operating Expenses 681,404 360,344 1,364,022 821,562
Income (loss) from operations $ (681,404) $ (360,344) $ (1,364,022) $ (821,562)
v3.23.2
Property and Equipment (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Property and Equipment [Abstract]        
Depreciation expense $ 254,105 $ 134,282 $ 463,022 $ 280,961
v3.23.2
Property and Equipment (Details) - Schedule of Property and Equipment - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Schedule of Property and Equipment [Abstract]    
Equipment and machinery $ 1,406,531 $ 1,403,817
Office furniture and equipment 156,960 156,960
Transportation equipment 883,077 883,077
Displays 753,293
Leasehold improvements 181,206 166,760
Total property and equipment 3,381,067 2,610,614
Less: Accumulated depreciation (1,188,430) (725,408)
Property and equipment, net $ 2,192,637 $ 1,885,206
v3.23.2
Intangible Assets (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Intangible Assets [Abstract]        
Amortization expense $ 364,692 $ 364,692 $ 729,384 $ 729,384
v3.23.2
Intangible Assets (Details) - Schedule of Intangible Assets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Intangible Assets (Details) - Schedule of Intangible Assets [Line Items]    
Intangible assets gross $ 12,639,000 $ 12,331,000
Less: accumulated amortization (3,075,255) (2,345,871)
Intangible assets, net 9,563,745 9,985,129
Customer Relationships [Member]    
Intangible Assets (Details) - Schedule of Intangible Assets [Line Items]    
Intangible assets gross 9,024,000 9,024,000
Marketing-related [Member]    
Intangible Assets (Details) - Schedule of Intangible Assets [Line Items]    
Intangible assets gross 2,992,000 2,684,000
Technology Related [Member]    
Intangible Assets (Details) - Schedule of Intangible Assets [Line Items]    
Intangible assets gross $ 623,000 $ 623,000
v3.23.2
Intangible Assets (Details) - Schedule of Amortization Expense for Intangible Assets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Schedule of Estimated Annual Amortization Expense [Abstract]    
2023 - remaining $ 729,384  
2024 1,458,768  
2025 1,325,778  
2026 1,150,640  
2027 909,142  
Thereafter 3,990,032  
Total $ 9,563,745 $ 9,985,129
v3.23.2
Selected Account Information (Details) - Schedules of Receivables - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Schedules of Receivables [Abstract]    
Trade accounts receivable $ 8,180,291 $ 4,867,749
Vendor rebates receivable 3,260 460
Credit card payments in process of settlement 113,228 102,917
Retainage 1,065,403 603,442
Total receivables 9,362,182 5,574,568
Allowance for doubtful accounts (637,190) (359,000)
Total receivables, net $ 8,724,992 $ 5,215,568
v3.23.2
Selected Account Information (Details) - Schedule of Inventories - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Inventory [Line Items]    
Total inventories $ 13,638,296 $ 4,609,867
Less reserve for obsolescence (500,848) (425,848)
Total inventories, net 13,137,448 4,184,019
Appliances [Member]    
Inventory [Line Items]    
Total inventories 2,010,458 2,155,839
Eyewear [Member]    
Inventory [Line Items]    
Total inventories 9,312,052
Automotive [Member]    
Inventory [Line Items]    
Total inventories 808,278 934,683
Constructions [Member]    
Inventory [Line Items]    
Total inventories $ 1,507,508 $ 1,519,345
v3.23.2
Selected Account Information (Details) - Schedule of Accounts Payable and Accrued Expenses - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Schedule of Accounts Payable and Accrued Expenses [Abstract]    
Trade accounts payable $ 9,632,669 $ 4,129,393
Credit cards payable 51,068 357,964
Accrued payroll liabilities 891,569 824,369
Accrued interest 2,152,433 1,179,875
Accrued dividends 94,536 136,052
Other accrued liabilities 1,068,319 114,116
Total accounts payable and accrued expenses $ 13,890,594 $ 6,741,769
v3.23.2
Leases (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Lease [Abstract]        
Rent expense $ 389,593 $ 290,283 $ 730,185 $ 525,721
Weighted-average remaining lease term 4 years 6 months   4 years 6 months  
v3.23.2
Leases (Details) - Schedule of Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Schedule of Condensed Consolidated Balance Sheets [Abstract]    
Operating lease right-of-use assets $ 2,490,304 $ 2,854,196
Lease liabilities, current portion 734,146 713,100
Lease liabilities, long-term 1,864,221 2,237,797
Total operating lease liabilities $ 2,598,367 $ 2,950,897
Weighted-average remaining lease term (months) 41 months 47 months
Weighted average discount rate 4.34% 4.36%
v3.23.2
Leases (Details) - Schedule of Operating Lease Liabilities
Jun. 30, 2023
USD ($)
Schedule of Operating Lease Liabilities [Abstract]  
2023 - remaining $ 414,531
2024 846,987
2025 802,413
2026 512,756
2027 228,889
Thereafter
Total 2,805,576
Less: imputed interest (207,209)
Total operating lease liabilities $ 2,598,367
v3.23.2
Leases (Details) - Schedule of Financing Lease Liabilities
6 Months Ended
Jun. 30, 2023
USD ($)
Schedule of Financing Lease Liabilities [Abstract]  
2023 - remaining $ 117,405
2024 218,099
2025 211,332
2026 211,332
2027 210,042
Thereafter 28,833
Total 997,043
Less: amount representing interest (118,718)
Present value of minimum lease payments $ 878,325
v3.23.2
Business Combinations (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 09, 2023
Jun. 30, 2023
Jun. 30, 2023
Business Combinations (Details) [Line Items]      
Cash of minus unpaid debt $ 4,000,000    
Aggregate principal amount $ 500,000    
Fair value of the net assets   $ 7,139,861 $ 7,139,861
Purchase gain     2,639,861
Contributed revenue   $ 4,494,061 7,286,773
Net loss     622,776
Net income     $ 1,958,661
ICU Eyewear [Member]      
Business Combinations (Details) [Line Items]      
Percentage of secured promissory note 6.00%    
v3.23.2
Business Combinations (Details) - Schedule of Preliminary Purchase Price Allocation to The Net Assets Acquired
6 Months Ended
Jun. 30, 2023
USD ($)
Provisional purchase consideration at preliminary fair value:  
Cash $ 4,000,000
Notes payable 500,000
Amount of consideration 4,500,000
Assets acquired and liabilities assumed at preliminary fair value  
Cash 329,113
Accounts receivable 1,922,052
Inventory 9,997,332
Prepaids and other current assets 79,777
Property and equipment 545,670
Other assets 74,800
Marketing related intangibles 308,000
Accounts payable and accrued expenses (6,116,883)
Net tangible assets acquired 7,139,861
Consideration paid 4,500,000
Preliminary gain on bargain purchase $ (2,639,861)
v3.23.2
Business Combinations (Details) - Schedule of Effect to Pro Forma Events - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Schedule of Effect to Pro Forma Events [Abstract]        
Revenues $ 19,390,739 $ 12,891,243 $ 36,870,614 $ 24,965,121
Net loss (3,970,036) (147,668) (2,942,065) (1,074,876)
Net loss attributable to common shareholders $ (4,469,958) $ (352,733) $ (5,374,799) $ (1,360,978)
Loss per share attributable to common shareholders        
Basic and diluted (in Dollars per share) $ (0.76) $ (0.28) $ (1.05) $ (1.1)
v3.23.2
Notes Payable (Details) - USD ($)
1 Months Ended 6 Months Ended
Mar. 31, 2023
Feb. 09, 2023
Feb. 03, 2023
Apr. 30, 2023
Feb. 22, 2023
Jun. 30, 2023
Notes Payable (Details) [Line Items]            
Aggregate principal amount           $ 4,039,575
Interest rate           12.00%
Increase interest rate           10.00%
Revolving loan   $ 5,000,000        
Principal amount   5,000,000        
Advance received   2,063,182        
Repay amount   1,963,182        
Lender fees   100,000        
Description of revolving line of credit           (i) the sum of (a) the “Prime Rate” as reported in the “Money Rates” column of The Wall Street Journal, adjusted as and when such prime rate changes, plus (b) eight percent (8.00%), and (ii) fifteen percent (15.00%); provided that following and during the continuation of an event of default (as defined in the loan and security agreement), interest on the unpaid principal balance of the advances shall accrue at an annual rate equal to such rate plus three percent (3.00%).
Excess borrowers amount           $ 25,000
Excess amount           $ 10,000
Exercise price per share (in Dollars per share)           $ 0.001
Aggregate of common shares (in Shares)           415,605
Purchase of common shares     $ 892      
Aggregate of common shares (in Shares)           1,303,316
Net proceeds           $ 3,549,518
Interest percentage           16.00%
Principal interest percentage           50.00%
Conversion price (in Dollars per share)       $ 0.5948   $ 4.2
Conversion price percentage           80.00%
Private Placement [Member]            
Notes Payable (Details) [Line Items]            
Aggregate principal amount   $ 2,557,575 $ 604,000   $ 878,000  
Common shares (in Shares)   532,827 125,833   182,917  
Exercise price per share (in Dollars per share)   $ 4.2 $ 4.2 0.5948 $ 4.2  
Total cash proceeds   $ 2,271,818 $ 540,000   $ 737,700  
Aggregate of common shares (in Shares)   289,772 125,833      
Purchase of common shares   $ 243,055     $ 198,343  
Exercise price (in Dollars per share)   $ 0.01     $ 0.01  
Minimum [Member]            
Notes Payable (Details) [Line Items]            
Conversion price (in Dollars per share)           $ 0.03
Cabinet [Member]            
Notes Payable (Details) [Line Items]            
Interest rate           72.40%
Sale of future receivables $ 1,965,000          
Net cash proceeds 1,410,000          
Payments amount $ 39,300          
Debt discount amount           $ 555,000
6% Subordinated Promissory Notes [Member]            
Notes Payable (Details) [Line Items]            
Subordinated promissory notes           6.00%
Aggregate principal amount           $ 500,000
Interest rate           6.00%
J.H. Darbie & Co [Member]            
Notes Payable (Details) [Line Items]            
Exercise price per share (in Dollars per share)       0.5948    
Exercise price (in Dollars per share)         $ 5.25  
J.H. Darbie & Co [Member] | Private Placement [Member]            
Notes Payable (Details) [Line Items]            
Exercise price per share (in Dollars per share)       $ 0.5948    
Purchase of common shares   $ 11,923 $ 892   $ 7,526  
Exercise price (in Dollars per share)   $ 5.25 $ 5.25      
v3.23.2
Related Parties (Details) - USD ($)
3 Months Ended 6 Months Ended
Apr. 05, 2023
Oct. 01, 2022
Jul. 26, 2022
Sep. 30, 2020
Sep. 01, 2020
Apr. 15, 2013
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
May 16, 2023
Feb. 09, 2023
Feb. 03, 2023
Dec. 31, 2022
Related Parties (Details) [Line Items]                            
Principal amount       $ 1,260,000                    
Vesting note amount     $ 797,221                      
Common shares (in Shares)                     430,552 289,772 125,833  
Conversion price per share (in Dollars per share)     $ 4.2                      
Extinguishment debt amount     $ 303,706                      
Agreed to pay $ 642,544 $ 558,734                        
Management fee percentage           0.50%                
Management fee             $ 0 $ 0 $ 0 $ 0        
Expensed management fees             75,000   75,000          
Total management fees             350,000 275,000 625,000 550,000        
Lease agreement, description         Kyle’s entered into an industrial lease agreement with Stephen Mallatt, Jr. and Rita Mallatt, the sellers of Kyle’s, who are officers of Kyle’s and principal shareholders of the Company. The lease is for a term of five years, with an option for a renewal term of five years and provides for a base rent of $7,000 per month for the first 12 months, which will increase to $7,210 for months 13-16 and to $7,426 for months 37-60. In addition, Kyle’s is responsible for all taxes, insurance and certain operating costs during the lease term.                  
Related party leases             21,777 43,553 21,777 43,553        
Common Stock [Member]                            
Related Parties (Details) [Line Items]                            
Common shares (in Shares)     189,815                      
Manager [Member]                            
Related Parties (Details) [Line Items]                            
Related party advances             74,928   $ 74,928         $ 74,928
Promissory Note [Member]                            
Related Parties (Details) [Line Items]                            
Repayment, description                 Pursuant to the offsetting management services agreements, each of 1847 Asien, 1847 Wolo and 1847 ICU appointed the Manager to provide certain services to it for a quarterly management fee equal to the greater of $75,000 or 2% of adjusted net assets (as defined in the management services agreement) and 1847 Cabinet appointed the Manager to provide certain services to it for a quarterly management fee equal to the greater of $125,000 or 2% of adjusted net assets (as defined in the management services agreement); provided, however, in each case that if the aggregate amount of management fees paid or to be paid by such entities, together with all other management fees paid or to be paid to the Manager under other offsetting management services agreements, exceeds, or is expected to exceed, 9.5% of the Company’s gross income in any fiscal year or the Parent Management Fee in any fiscal quarter, then the management fee to be paid by such entities shall be reduced, on a pro rata basis determined by reference to the other management fees to be paid to the Manager under other offsetting management services agreements.          
Asiens [Member]                            
Related Parties (Details) [Line Items]                            
Expensed management fees             75,000 150,000 $ 75,000 150,000        
Cabinet [Member]                            
Related Parties (Details) [Line Items]                            
Expensed management fees             125,000 250,000 125,000 250,000        
Wolo [Member]                            
Related Parties (Details) [Line Items]                            
Expensed management fees             75,000 $ 150,000 75,000 $ 150,000        
Advances [Member]                            
Related Parties (Details) [Line Items]                            
Related party advances             $ 118,834   $ 118,834         $ 118,834
v3.23.2
Shareholders’ Equity (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
May 15, 2023
Feb. 09, 2023
Feb. 03, 2023
Jan. 30, 2023
Jan. 03, 2023
May 31, 2023
May 17, 2023
Apr. 30, 2023
Feb. 22, 2023
Jun. 30, 2023
Mar. 31, 2023
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
May 16, 2023
May 04, 2023
Feb. 13, 2023
Dec. 31, 2022
Jul. 26, 2022
Shareholders’ Equity (Details) [Line Items]                                      
Accrued dividends (in Dollars)       $ 152,668       $ 111,269                      
Issued aggregate shares   415,605 415,605 99,505       187,075                      
Aggregate of common shares   289,772 125,833                       430,552        
Common shares authorized                   500,000,000     500,000,000         500,000,000  
Common shares issued                   7,018,670     7,018,670         4,079,137  
Common shares outstanding                   7,018,670     7,018,670         4,079,137  
Weighted average price common shares percentage                         80.00%            
Issued common shares                               293,605 293,605    
Common stock shares issued           506,478                          
Exercise of warrants for cash proceeds (in Dollars)           $ 5,064 $ 5,064           $ 5,064          
Issued warrants         407,872                            
Warrants price per share (in Dollars per share)   $ 0.5948 $ 0.5948             $ 4.2     $ 4.2            
Price per warrants (in Dollars per share)                         $ 0.001            
Dividend (in Dollars)                         $ 600,000            
Warrants term                   5 years     5 years            
Exercise price (in Dollars per share)   $ 0.01 $ 5.25                                
Purchase of common shares (in Dollars)     $ 892                                
Dividend yield   0.00% 0.00%           0.00%                    
Expected volatility   162.00% 162.30%           161.60%                    
Weighted average risk-free interest rate   4.30% 4.10%           4.50%                    
Estimated fair value of common per share (in Dollars per share)   $ 1.8 $ 1.93           $ 1.51                    
Fair value of warrants (in Dollars)     $ 222,129           $ 556,485     $ 152,350              
Fair value of the commitment shares (in Dollars)   $ 521,590 242,858                                
Fair Value Hedges, Net (in Dollars)   $ 879,829 $ 218,172                                
Purchase of common shares   243,055                                  
Exercise price (in Dollars per share)                 $ 0.01                    
Purchase of common shares                 198,343                    
Additional paid in capital (in Dollars)                 $ 261,945                    
Deemed dividend (in Dollars)       $ 1,200,000                              
Outstanding warrants per share (in Dollars per share)               $ 0.5948                      
Deemed dividend (in Dollars)               $ 500,000                      
Weighted average remaining contractual life                         4 years            
Intrinsic value (in Dollars)                         $ 161,154            
Promissory Note [Member]                                      
Shareholders’ Equity (Details) [Line Items]                                      
Aggregate principal amount (in Dollars)                 $ 878,000                    
Warrant for purchase shares                 182,917                    
Exercise price (in Dollars per share)                 $ 4.2                    
Total purchase price (in Dollars)                 $ 737,700                    
Common Shares [Member]                                      
Shareholders’ Equity (Details) [Line Items]                                      
Aggregate of common shares                                     189,815
Common shares authorized                   500,000,000     500,000,000            
Issued warrants                     415,605                
Fair value of warrants (in Dollars)                                    
Warrant [Member]                                      
Shareholders’ Equity (Details) [Line Items]                                      
Outstanding warrants       1.53                              
Warrants price per share (in Dollars per share)               $ 0.5948                      
Price per warrants (in Dollars per share)                         $ 9.99            
Fair Value Adjustment of Warrants (in Dollars)   $ 1,323,774                                  
Minimum [Member]                                      
Shareholders’ Equity (Details) [Line Items]                                      
Exercise price (in Dollars per share)   $ 0.01 $ 4.2           $ 0.01                    
Maximum [Member]                                      
Shareholders’ Equity (Details) [Line Items]                                      
Exercise price (in Dollars per share)   $ 5.25 $ 5.25           5.25                    
Series A Senior Convertible Preferred Shares [Member]                                      
Shareholders’ Equity (Details) [Line Items]                                      
Convertible preferred shares amount (in Dollars)                   $ 110,051                  
Accrued dividends (in Dollars)                   $ 111,269     $ 263,937            
Convertible preferred shares amount (in Dollars)                         $ 220,096            
Warrants dividend percentage 80.00%                                    
Preferred stock shares issued                   1,593,940     1,593,940         1,593,940  
Preferred stock shares outstanding                   1,593,940     1,593,940         1,593,940  
Outstanding warrants                             1,006,713        
Series B Senior Convertible Preferred Shares [Member]                                      
Shareholders’ Equity (Details) [Line Items]                                      
Accrued dividends (in Dollars)                   $ 56,990     $ 105,671            
Warrants dividend percentage 80.00%                                    
Preferred stock shares issued                   379,899     379,899         464,899  
Preferred stock shares outstanding                   379,899     379,899         464,899  
Convertible preferred shares amount (in Dollars)                   $ 55,176     $ 107,996            
Issued aggregate shares 85,000                                    
Aggregate of common shares 430,552                                    
Conversion of aggregate shares                             85,000        
Outstanding warrants                             1,006,713        
Purchase Agreements [Member]                                      
Shareholders’ Equity (Details) [Line Items]                                      
Aggregate of common shares   532,827 125,833                                
Aggregate principal amount (in Dollars)   $ 2,557,575 $ 604,000                                
Warrants term   5 years 5 years                                
Exercise price (in Dollars per share)   $ 4.2 $ 4.2                                
Total purchase price (in Dollars)   $ 2,271,818 $ 540,000                                
J.H. Darbie & Co [Member]                                      
Shareholders’ Equity (Details) [Line Items]                                      
Price per warrants (in Dollars per share)               $ 0.5948                      
Exercise price (in Dollars per share)   $ 5.25                                  
Purchase of common shares   11,923                                  
Exercise price (in Dollars per share)                 $ 5.25                    
Purchase of common shares                 7,526                    
v3.23.2
Shareholders’ Equity (Details) - Schedule of Options - $ / shares
6 Months Ended
Jun. 30, 2023
Warrants [Member]  
Shareholders’ Equity (Details) - Schedule of Options [Line Items]  
Warrants, Outstanding Beginning 3,068,919
Warrants, Granted 1,711,188
Warrants, Exercised (2,662,935)
Warrants Settled (33,334)
Warrants, Outstanding Ending 2,083,838
Warrants, Exercisable 1,675,966
Weighted- Average Exercise Price [Member]  
Shareholders’ Equity (Details) - Schedule of Options [Line Items]  
Weighted Average Exercise Price, Outstanding Beginning $ 4.14
Weighted Average Exercise Price, Granted 3.98
Weighted- Average Exercise Price, Exercised (0.58)
Weighted- Average Exercise Price Settled (0.59)
Weighted- Average Exercise Price, Outstanding Ending 1.34
Warrants, Exercisable $ 0.64
v3.23.2
Earnings (Loss) Per Share (Details) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Earnings (Loss) Per Share [Abstract]        
Potential common share equivalents 23,297,117 5,174,416 23,297,117 5,174,416
v3.23.2
Earnings (Loss) Per Share (Details) - Schedule of Weighted Average Shares Outstanding and The Basic and Diluted Loss Per Common Share Attributable to Common Shareholders - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Schedule of Weighted Average Shares Outstanding and The Basic and Diluted Loss Per Common Share Attributable to Common Shareholders [Abstract]        
Net loss attributable to common shareholders $ (4,469,958) $ (352,733) $ (5,355,289) $ (1,360,978)
Weighted-average common shares outstanding – basic 5,861,137 1,248,829 5,141,836 1,239,093
Loss per common share attributable to common shareholders – basic $ (0.76) $ (0.28) $ (1.04) $ (1.1)
v3.23.2
Earnings (Loss) Per Share (Details) - Schedule of Weighted Average Shares Outstanding and The Basic and Diluted Loss Per Common Share Attributable to Common Shareholders (Parentheticals) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Schedule of Weighted Average Shares Outstanding and The Basic and Diluted Loss Per Common Share Attributable to Common Shareholders [Abstract]        
Weighted-average common shares outstanding diluted 5,861,137 1,248,829 5,141,836 1,239,093
Loss per common share attributable to common shareholders diluted $ (0.76) $ (0.28) $ (1.04) $ (1.10)
v3.23.2
Deferred Income Taxes (Details)
Jun. 30, 2023
USD ($)
Deferred Income Taxes [Abstract]  
Net operating loss carry forwards $ 5,100,000
Deferred tax liability $ 1,200,000
Net operating percentage 80.00%
Long-term deferred tax liability $ 1,217,000
v3.23.2
Deferred Income Taxes (Details) - Schedule of Major Components of The Deferred Tax Assets and Liabilities - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Deferred tax assets    
Inventory obsolescence $ 289,000 $ 93,000
Reserves 142,000
Business interest limitations 2,336,000 1,707,000
Lease liabilities 572,000 650,000
Other 45,000 75,000
Loss carryforward 1,296,000 285,000
Valuation allowance (2,854,000)
Total deferred tax asset 1,826,000 2,810,000
Deferred tax liabilities    
Fixed assets (286,000) (418,000)
Right-of-use assets (548,000) (628,000)
Intangibles (2,209,000) (2,363,000)
Total deferred tax liability (3,043,000) (3,409,000)
Total deferred tax liability, net $ (1,217,000) $ (599,000)
v3.23.2
Subsequent Events (Details) - USD ($)
1 Months Ended 6 Months Ended
Aug. 11, 2023
Aug. 09, 2023
Aug. 04, 2023
Jul. 18, 2023
Jul. 14, 2023
Jul. 03, 2023
Feb. 09, 2023
Feb. 09, 2023
Feb. 03, 2023
Feb. 03, 2023
Apr. 30, 2023
Feb. 22, 2023
Jun. 30, 2023
Subsequent Events (Details) [Line Items]                          
Aggregate common shares (in Shares)                         1,303,316
Common shares warrant (in Dollars per share)                     $ 0.5948    
Principal amount                         $ 4,039,575
Conversion price rate (in Dollars per share)                         $ 90
Common shares conversion price                         $ 0.03
Warrants exercisable term                         5 years
Conversion increased or decreased rate (in Dollars per share)                         $ 0.001
Warrants exercise price per share (in Dollars per share)             $ 0.5948 $ 0.5948 $ 0.5948 $ 0.5948     $ 4.2
Payment of dividends                         1,178,727
Registration Rights Agreement [Member]                          
Subsequent Events (Details) [Line Items]                          
Subscription rate                         1.00%
Common Stock [Member]                          
Subsequent Events (Details) [Line Items]                          
Aggregate common shares (in Shares)                         5,500,000
Warrants [Member]                          
Subsequent Events (Details) [Line Items]                          
Exercise price per share (in Dollars per share)                         $ 0.183
Beneficially excess percentage                         4.99%
Conversion increased or decreased rate (in Dollars per share)                         $ 9.99
Warrants exercise price per share (in Dollars per share)                     0.5948    
Private Placement [Member]                          
Subsequent Events (Details) [Line Items]                          
Investors rate                         10.00%
Principal amount               $ 2,557,575   $ 604,000   $ 878,000  
Conversion increased or decreased rate (in Dollars per share)               $ 4.2   $ 4.2 $ 0.5948 $ 4.2  
Interest rate payable                         18.00%
Cash transaction rate                         6.00%
Expense fee rate                         1.00%
Private Placement [Member] | Warrants [Member]                          
Subsequent Events (Details) [Line Items]                          
Exercise price per share (in Dollars per share)                         $ 8
Warrants exercise price per share (in Dollars per share)                         $ 0.2013
Series A Senior Convertible Preferred Shares [Member]                          
Subsequent Events (Details) [Line Items]                          
Aggregate shares (in Shares)                         14,390,404
Conversion aggregate (in Shares)                         1,306,667
Series B Senior Convertible Preferred Shares [Member]                          
Subsequent Events (Details) [Line Items]                          
Conversion aggregate shares (in Shares)                         100,333
Aggregate shares (in Shares)                         1,529,263
Subsequent Event [Member]                          
Subsequent Events (Details) [Line Items]                          
Aggregate common shares (in Shares)       4,000,000   3,845,000              
Warrants           $ 5,500,000              
Purchase shares (in Shares)           5,500,000              
Offering price per share (in Dollars per share)           $ 0.2              
Common shares warrant (in Dollars per share)           $ 0.19              
Total gross proceeds       $ 960,000   $ 1,869,000              
Fee percentage         8.00% 8.00%              
Net proceeds         $ 858,200 $ 1,494,480              
Purchase price (in Dollars per share)       $ 0.24                  
Subsequent Event [Member] | Warrants [Member]                          
Subsequent Events (Details) [Line Items]                          
Investors rate 20.00%                        
Principal amount $ 3,125,000                        
Conversion aggregate shares (in Shares) 4,098,361                        
Total purchase price $ 2,500,000                        
Mast Hill [Member]                          
Subsequent Events (Details) [Line Items]                          
Principal amount             $ 1,390,909   $ 104,000        
Mast Hill [Member] | Subsequent Event [Member]                          
Subsequent Events (Details) [Line Items]                          
Principal amount   $ 100,000 $ 72,561                    
Common shares   $ 672,043 553,505                    
Leonite [Member]                          
Subsequent Events (Details) [Line Items]                          
Principal amount             $ 1,166,667   $ 500,000        
Leonite [Member] | Subsequent Event [Member]                          
Subsequent Events (Details) [Line Items]                          
Principal amount     329,440                    
Common shares     $ 2,000,000                    

1847 (AMEX:EFSH)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more 1847 Charts.
1847 (AMEX:EFSH)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more 1847 Charts.