true Q2 --12-31 0001500305 P2Y 0001500305 2023-01-01 2023-06-30 0001500305 2023-08-18 0001500305 2023-06-30 0001500305 2022-12-31 0001500305 us-gaap:RelatedPartyMember 2023-06-30 0001500305 us-gaap:RelatedPartyMember 2022-12-31 0001500305 us-gaap:NonrelatedPartyMember 2023-06-30 0001500305 us-gaap:NonrelatedPartyMember 2022-12-31 0001500305 2023-04-01 2023-06-30 0001500305 2022-04-01 2022-06-30 0001500305 2022-01-01 2022-06-30 0001500305 us-gaap:CommonStockMember 2022-12-31 0001500305 SPGX:ShareCapitalMember 2022-12-31 0001500305 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001500305 SPGX:SharesSubscribedMember 2022-12-31 0001500305 us-gaap:RetainedEarningsMember 2022-12-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001500305 us-gaap:CommonStockMember 2023-03-31 0001500305 SPGX:ShareCapitalMember 2023-03-31 0001500305 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001500305 SPGX:SharesSubscribedMember 2023-03-31 0001500305 us-gaap:RetainedEarningsMember 2023-03-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001500305 2023-03-31 0001500305 us-gaap:CommonStockMember 2021-12-31 0001500305 SPGX:ShareCapitalMember 2021-12-31 0001500305 us-gaap:RetainedEarningsMember 2021-12-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001500305 2021-12-31 0001500305 us-gaap:CommonStockMember 2022-03-31 0001500305 SPGX:ShareCapitalMember 2022-03-31 0001500305 us-gaap:RetainedEarningsMember 2022-03-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001500305 2022-03-31 0001500305 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001500305 SPGX:ShareCapitalMember 2023-01-01 2023-03-31 0001500305 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001500305 SPGX:SharesSubscribedMember 2023-01-01 2023-03-31 0001500305 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001500305 2023-01-01 2023-03-31 0001500305 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001500305 SPGX:ShareCapitalMember 2023-04-01 2023-06-30 0001500305 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001500305 SPGX:SharesSubscribedMember 2023-04-01 2023-06-30 0001500305 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001500305 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001500305 SPGX:ShareCapitalMember 2022-01-01 2022-03-31 0001500305 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001500305 2022-01-01 2022-03-31 0001500305 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001500305 SPGX:ShareCapitalMember 2022-04-01 2022-06-30 0001500305 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0001500305 us-gaap:CommonStockMember 2023-06-30 0001500305 SPGX:ShareCapitalMember 2023-06-30 0001500305 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001500305 SPGX:SharesSubscribedMember 2023-06-30 0001500305 us-gaap:RetainedEarningsMember 2023-06-30 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001500305 us-gaap:CommonStockMember 2022-06-30 0001500305 SPGX:ShareCapitalMember 2022-06-30 0001500305 us-gaap:RetainedEarningsMember 2022-06-30 0001500305 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001500305 2022-06-30 0001500305 SPGX:CommonStockOneMember 2023-06-30 0001500305 2023-02-14 2023-02-14 0001500305 SPGX:SecuritiesAgreementMember us-gaap:CommonStockMember 2023-02-13 2023-02-14 0001500305 SPGX:SecuritiesAgreementMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-02-13 2023-02-14 0001500305 SPGX:SecuritiesAgreementMember us-gaap:CommonStockMember 2023-02-14 0001500305 SPGX:OfficeLeaseMember 2023-06-30 0001500305 SPGX:SoftwareLeaseMember 2023-06-30 0001500305 SPGX:EquipmentLeaseMember 2023-06-30 0001500305 SPGX:ServiceEquipmentLeaseMember 2023-06-30 0001500305 SPGX:SustainableProjectsGroupMember 2023-01-01 2023-06-30 0001500305 SPGX:SustainableProjectsGroupMember 2022-01-01 2022-12-31 0001500305 SPGX:YERBrandsMember 2023-01-01 2023-06-30 0001500305 SPGX:YERBrandsMember 2022-01-01 2022-12-31 0001500305 SPGX:LithiumHarvestMember 2023-01-01 2023-06-30 0001500305 SPGX:LithiumHarvestMember 2022-01-01 2022-12-31 0001500305 2022-01-01 2022-12-31 0001500305 SPGX:SustainableProjectsGroupMember 2023-06-30 0001500305 SPGX:SustainableProjectsGroupMember 2022-12-31 0001500305 SPGX:YERBrandsMember 2023-06-30 0001500305 SPGX:YERBrandsMember 2022-12-31 0001500305 SPGX:LithiumHarvestMember 2023-06-30 0001500305 SPGX:LithiumHarvestMember 2022-12-31 0001500305 us-gaap:ComputerEquipmentMember 2023-06-30 0001500305 us-gaap:EquipmentMember 2023-06-30 0001500305 us-gaap:OfficeEquipmentMember 2023-06-30 0001500305 SPGX:MachineryUnderConstructionMember 2023-06-30 0001500305 us-gaap:PatentsMember 2023-06-30 0001500305 srt:MinimumMember 2023-06-30 0001500305 srt:MaximumMember 2023-06-30 0001500305 SPGX:LoanAgreementMember 2019-03-01 0001500305 SPGX:LoanAgreementMember 2019-02-28 2019-03-01 0001500305 SPGX:LoanAgreementMember 2023-06-30 0001500305 SPGX:ConvertibleLoanAgreementMember srt:ChiefExecutiveOfficerMember 2019-07-12 0001500305 SPGX:ConvertibleLoanAgreementMember srt:ChiefExecutiveOfficerMember 2019-07-10 2019-07-12 0001500305 SPGX:ConvertibleLoanAgreementMember 2019-07-12 0001500305 SPGX:DebtSettlementArrangementMember 2021-05-09 2021-05-10 0001500305 SPGX:DebtSettlementArrangementMember 2021-05-10 0001500305 SPGX:ConvertiblePromissoryNotePayableMember 2021-07-23 0001500305 SPGX:ConvertiblePromissoryNotePayableMember 2021-07-22 2021-07-23 0001500305 SPGX:ConvertiblePromissoryNotePayableMember 2022-06-22 0001500305 us-gaap:CommonStockMember 2023-02-14 2023-02-14 0001500305 SPGX:DirectorAndOfficeMember 2023-06-30 0001500305 srt:ChiefExecutiveOfficerMember 2023-06-30 0001500305 2023-03-28 2023-03-29 0001500305 2023-03-29 0001500305 SPGX:DirectorAndOfficerMember 2023-04-28 2023-04-28 0001500305 SPGX:DirectorAndOfficerMember 2023-04-28 0001500305 SPGX:DirectorAndOfficerMember 2023-06-30 0001500305 SPGX:LithiumHarvestMember 2023-02-14 2023-02-14 0001500305 us-gaap:CommonStockMember SPGX:ConvetibleLoanSettlementMember 2023-02-14 2023-02-14 0001500305 srt:ChiefFinancialOfficerMember 2023-01-01 2023-06-30 0001500305 srt:ChiefFinancialOfficerMember us-gaap:RelatedPartyMember 2023-06-30 0001500305 SPGX:ChiefTechnologyOfficerMember 2023-02-14 0001500305 SPGX:ChiefTechnologyOfficerMember 2023-02-14 2023-02-14 0001500305 SPGX:StefanMuehlbauerAndTiffanyMuehlbauerMember 2023-06-30 0001500305 srt:ChiefExecutiveOfficerMember 2023-01-01 2023-06-30 0001500305 srt:ChiefExecutiveOfficerMember 2023-02-14 2023-02-14 0001500305 SPGX:DirectorAndChiefExecutiveOfficerMember 2023-01-01 2023-06-30 0001500305 SPGX:DirectorAndChiefExecutiveOfficerMember 2023-06-30 0001500305 SPGX:PawJuulChiefTechnologyOfficerMember 2023-02-14 2023-02-14 0001500305 SPGX:PawJuulChiefTechnologyOfficerMember 2023-06-30 0001500305 SPGX:DirectorAndOfficeMember 2023-04-28 2023-04-28 0001500305 SPGX:DirectorAndOfficeMember 2023-04-28 0001500305 2023-05-09 2023-05-10 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember srt:ChiefExecutiveOfficerMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember srt:ChiefExecutiveOfficerMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember srt:ChiefExecutiveOfficerMember 2023-06-30 0001500305 SPGX:ChiefTechnologyOfficerMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember SPGX:ChiefTechnologyOfficerMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember SPGX:ChiefTechnologyOfficerMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember SPGX:ChiefTechnologyOfficerMember 2023-06-30 0001500305 srt:ChiefFinancialOfficerMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember srt:ChiefFinancialOfficerMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember srt:ChiefFinancialOfficerMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember srt:ChiefFinancialOfficerMember 2023-06-30 0001500305 srt:DirectorMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember srt:DirectorMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember srt:DirectorMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember srt:DirectorMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheOneMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2023-06-30 0001500305 us-gaap:ShareBasedCompensationAwardTrancheThreeMember 2023-06-30 0001500305 SPGX:CommonStockOneMember 2023-01-01 2023-06-30 0001500305 SPGX:PrivatePlacementOneMember 2023-06-30 0001500305 SPGX:PrivatePlacementTwoMember 2023-06-30 0001500305 SPGX:CommonStockTwoMember 2023-01-01 2023-06-30 0001500305 us-gaap:SubsequentEventMember 2023-08-18 2023-08-18 0001500305 us-gaap:SubsequentEventMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2023-08-18 2023-08-18 0001500305 us-gaap:SubsequentEventMember us-gaap:ShareBasedCompensationAwardTrancheOneMember 2023-08-18 0001500305 us-gaap:SubsequentEventMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2023-08-18 2023-08-18 0001500305 us-gaap:SubsequentEventMember us-gaap:ShareBasedCompensationAwardTrancheTwoMember 2023-08-18 0001500305 us-gaap:SubsequentEventMember 2023-08-18 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:sqft iso4217:DKK

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A

 

(Mark One)

 

quarterly report under section 13 Or 15(d) of the securities exchange act of 1934

 

For the quarterly period ended June 30, 2023

 

transition report under section 13 Or 15(d) of the securities exchange act of 1934

 

For the transition period from ________________________________ to __________________________________

 

Commission file number 000-54875

 

Sustainable Projects Group Inc.

(Exact name of registrant as specified in its charter)

 

Incorporated in the State of Nevada   81-5445107

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

     
Tankedraget 7, Aalborg   DK-9000
(Address of principal executive offices)   (Zip Code)

 

305-814-2915

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Larger accelerated filer   Accelerated filer
     
Non-accelerated filer   Smaller reporting company
     
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes No

 

As of August 18, 2023, there were 292,696,813 shares of the registrant’s common stock, $0.0001 par value, outstanding, which is the only class of common or voting stock of the registrant issued.

 

 

 

 
 

 

EXPLANATORY NOTE

 

Sustainable Projects Group Inc. (the “Company”) is filing this Amendment No. 2 on Form 10-Q/A (the “Amendment”) to amend its Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, originally filed with the U.S. Securities and Exchange Commission (the “SEC”) on August 22, 2023 (the “Original Form 10-Q”), as amended by Amendment No. 1 on Form 10-Q/A filed on December 18, 2023 (“Amendment No. 1”), to remove the following statement from Note 3 – Summary of accounting policies of Notes to Consolidated Unaudited Interim Financial Statements in Amendment No. 1:

 

These consolidated financial statements have also been restated for the three and six months ended June 30, 2023 and 2022 to remove the results of the Consolidated Balance Sheets, Statement of Operations and Comprehensive Loss, Statements of Stockholder’s Equity (Deficit) and Statements of Cash Flows of Sustainable Projects Group Inc.

 

This Form 10-Q/A is presented as of the filing date of the Original Form 10-Q, does not reflect events occurring after that date, and does not modify or update disclosures in any way other than as required to reflect the change described above and in Amendment No. 1. Accordingly, this Form 10-Q/A should be read in conjunction with the Company’s filings with the SEC subsequent to the date on which the Company filed the Original Form 10-Q and Amendment No. 1.

 

This Form 10-Q/A sets forth the Original Form 10-Q, as amended by Amendment No. 1, in its entirety, as amended to reflect the change described above. Among other things, forward-looking statements made in the Original Form 10-Q have not been revised to reflect events that occurred or facts that became known to the Company after the filing of the Original Form 10-K, and such forward-looking statements should be read in their historical context.

 

In accordance with applicable SEC rules, this Form 10-Q/A includes an updated signature page and certifications of the Company’s Chief Executive Officer and Chief Financial Officer in Exhibits 31.1, 31.2, 32.1 and 32.2 as required by Rule 12b-15.

 

 
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

For the SIX MONTHS Ended JUNE 30, 2023 AND 2022

 

index to UNAUDITED CONSOLIDATED INTERIM financial statements

 

  Page
   
Consolidated Unaudited Interim Balance Sheets F-2
   
Consolidated Unaudited Interim Statements of Operations and Comprehensive Loss F-3
   
Consolidated Unaudited Interim Statements of Stockholders’ Deficit F-4
   
Consolidated Unaudited Interim Statements of Cash Flows F-5
   
Notes to Consolidated Unaudited Interim Financial Statements F-6 to F-12

 

Page F-1
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED INTERIM BALANCE SHEETS

(Unaudited - Restated)

 

   June 30,   December 31, 
   2023   2022 
         
ASSETS          
Current Assets:          
Cash  $629,508   $- 
Accounts receivables   47    - 
Other receivables – Note 4   108,362    32,180 
Prepaid expenses   221,971    10,089 
TOTAL CURRENT ASSETS   959,888    42,269 
           
Right Of Use Assets – Note 9   1,790,787    - 
Equipment – Note 5   118,276    - 
Intangible assets – Note 7   10,126    - 
           
TOTAL ASSETS  $2,879,077   $42,269 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
           
LIABILITIES          
CURRENT LIABILITIES:          
Accounts payable and accrued liabilities – Note 8  $563,198   $117,199 
Amounts due to related parties – Note 12   636,068    146,402 
Payroll liabilities   53,807    - 
Notes and interest payable, related party – Note 12   14,605    - 
Notes and interest payable – Note 10   67,966    - 
Deferred revenues   8,388    - 
Deposits received   71,109    - 
Lease liability, current portion – Note 9   173,235    - 
TOTAL CURRENT LIABILITIES   1,588,376    263,601 
           
NON-CURRENT LIABILITIES          
Note payable   -    - 
Lease liability obligation – long term – Note 9   1,636,886    - 
TOTAL NON-CURRENT LIABILITIES   1,636,886    - 
           
TOTAL LIABILITIES   3,225,262    263,601 
           
STOCKHOLDERS’ DEFICIT          
Common Stock – Note 11 Par Value: $0.0001 Authorized 500,000,000 shares Common Stock Issued: 287,190,813 (Dec 31, 2022 – Capital Shares 50,000)   28,719    7,940 
Additional Paid in Capital   164,236    - 
Shares subscribed   1,252,100    - 
Accumulated Deficit   (1,774,530)   (224,419)
Other Accumulated Comprehensive Loss   (16,710)   (4,853)
TOTAL STOCKHOLDERS’ DEFICIT   (346,185)   (221,332)
           
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT  $2,879,077   $42,269 

 

See accompanying notes to the consolidated financial statements.

 

Page F-2
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited - Restated)

 

   June 30, 2023   June 30, 2022   June 30, 2023   June 30, 2022 
   For the   For the 
   Three Months Ended   Six Months Ended 
   June 30, 2023   June 30, 2022   June 30, 2023   June 30, 2022 
                 
Operating and administrative expenses                    
General and administrative expenses   28,387    672    47,451    847 
Depreciation   11,687    -    12,457    - 
Amortized right of use assets   58,878    -    58,878    - 
Advertising and promotion   8,157    -    8,157    - 
Interest on lease   45,718    -    45,718    - 
Office Maintenance & Utilities   36,116    -    36,116    - 
Consulting fees   61,221    -    61,221    - 
Management fees   191,885    4,384    393,476    4,384 
Professional fees   55,622    -    138,930    - 
Rent   2,194    -    51,801    - 
Stock based compensation (Note 13)   164,236    -    164,236    - 
Travel expenses   10,319    -    17,337    - 
Wages and salaries   146,236    -    199,712    - 
Vehicle expense   18,878    -    18,878    - 
                     
Total operating and administrative expenses   839,534    5,056    1,254,368    5,231 
                     
Operating loss before other items   (839,534)   (5,056)   (1,254,368)   (5,231)
Miscellaneous income   69,817    -    91,391    - 
Interest expense   (976)   -    252    - 
Net Loss   (770,693)   (5,056)   (1,162,725)   (5,231)
Translation loss   (6,959)   (140)   (11,857)   (541)
                     
Net loss and comprehensive loss, attributed to shareholders  $(777,652)  $(5,196)  $(1,174,582)  $(5,772)
                     
Basic and diluted loss per share  $(0.003)  $(0.104)  $(0.005)  $(0.115)
Weighted average number of common shares outstanding   287,190,813    50,000    217,959,199    50,000 

 

See accompanying notes to the consolidated financial statements.

 

Page F-3
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED INTERIM STATEMENTS OF STOCKHOLDERS’ DEFICIT

For the Six Months Ended June 30, 2023 and 2022

(Unaudited - Restated)

 

                                 
  Common   Par Value at $0.0001   Share   Additional Paid-in   Shares   Accumulated   Accumulated Other Comprehensive     
For June 30, 2023  Shares   Amount   Capital   Capital   Subscribed   Deficit   Loss   Total 
                                 
Balance, December 31, 2022   50,000   $-   $7,940   $-   $-   $(224,419)  $(4,853)  $(221,332)
Common stock issued in reverse acquisition*   287,140,813    28,719    (7,940)   -    -    (387,386)   -    (366,607)
Net loss and comprehensive loss   -    -    -    -    -    (392,032)   (4,898)   (396,930)
                                         
Balance, March 31, 2023   287,190,813   $28,719   $-   $-   $-   $(1,003,837)  $(9,751)  $(984,869)
Shares subscribed at $0.25 per share   -    -    -    -    375,000    -    -    375,000 
Shares subscribed at $0.35 per share   -    -    -    -    877,100    -    -    877,100 
Stock based payments   -    -    -    164,236    -    (164,236)   -    - 
Net loss and comprehensive loss   -    -    -    -    -    (606,457)   (6,959)   (613,416)
                                         
Balance, June 30, 2023   287,190,813   $28,719   $-   $164,236   $1,252,100   $(1,774,530)  $(16,710)  $(346,185)

 

*Including 71,979,703 shares of common stock were issued pursuant to a convertible loan settlement, details disclosed in Note 11.

 

For June 30, 2022  Shares   Capital   Deficit   Comprehensive   Total 
               Other     
   Common   Share   Accumulated   Accumulated     
For June 30, 2022  Shares   Capital   Deficit   Comprehensive   Total 
                     
Balance, December 31, 2021   50,000 - $7,940   $(1,475)  $(268)  $6,197 
Net loss for the period   - -  -    (175)   (133)   (308)
                          
Balance, March 31, 2022   50,000 - $7,940   $(1,650)  $(401)  $5,889 
Net loss for the period     -  -    (5,056)   (140)   (5,196)
                          
Balance, June 30, 2022   50,000 - $7,940   $(6,706)  $(541)  $693 

 

See accompanying notes to the consolidated financial statements.

 

Page F-4
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(Unaudited - Restated)

 

   For the   For the 
   Six Months ended   Six Months ended 
   June 30, 2023   June 30, 2022 
Cash Flows from operating activities:        
Net loss  $(1,162,725)  $(5,231)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   12,457    - 
Amortized right of use assets   58,878    - 
Stock based compensation   164,236    - 
Write down of inventory   -    - 
Changes in current assets and liabilities          
Prepaid expenses   (211,882)   (197)
Accounts receivable   (47)   - 
Other receivables   (76,182)   (1,292)
Accounts payable and accrued expenses   445,324    6,186 
Payroll liabilities   53,807    - 
Deposits received   71,109    - 
Deferred revenue   8,388    - 
Amount due to related parties   490,341    - 
Net cash used in operating activities   (146,296)   (534)
           
Cash Flows from investing activities:          
Office + furniture equipment   (108,837)   - 
Filtration equipment   (25,056)   - 
Intangible assets   (10,538)   - 
Net cash used in investing activities   (144,431)   - 
           
Cash Flows from financing activities:          
Shares subscribed   1,252,100    - 
Common stock issued in reverse acquisition   (366,607)   - 
Lease payment   (45,718)   - 
Proceeds from note and interest payable, related party   14,605      
Proceeds from note payable and interest payable   67,966    - 
Net cash provided by financing activities   922,346    - 
           
Effect of foreign exchange on cash   (2,111)   (1,034)
           
Net increase (decrease) in cash   629,508    (1,568)
Cash at beginning of period   -    6,958 
Cash at end of period  $629,508   $5,390 
           
Supplemental Disclosures          
Cash paid for:          
Interest  $-   $- 

 

During the quarter ended June 30, 2023, operating leases with a discounted value of $1,850,195 were recorded as Right Of Use Assets and Lease liabilities.

 

See accompanying notes to the consolidated financial statements.

 

Page F-5
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2023 (Restated)

 

1. Organization and Nature of Operations

 

Sustainable Projects Group Inc. (the “Company”) was incorporated in the State of Nevada, USA on September 4, 2009 as Blue Spa Incorporated. On December 19, 2016, the Company amended its name from “Blue Spa Incorporated” to “Sustainable Petroleum Group Inc.” On September 6, 2017, the Company obtained a majority vote from its shareholders to amend the Company’s name from “Sustainable Petroleum Group Inc.” to “Sustainable Projects Group Inc.” to better reflect its business at the time. The name change was effective on October 20, 2017. Prior to the Exchange Transaction (as defined below), the Company was a multinational business development company that pursued investments and partnerships with companies across sustainable sectors. The Company also was involved in consulting services and collaborative partnerships.

 

The Company is a pure-play lithium company focused on supplying high performance lithium compounds to the fast-growing electric vehicle (“EV”) and broader battery markets. It has developed a proprietary technology to extract lithium from oilfield wastewater, which it believes will enable it to manufacture lithium compounds quickly, at an attractive cost, and with a minimal environmental footprint, which it expects to provide a competitive advantage over other lithium manufacturers.

 

On February 14, 2023, the Company entered into a Securities Exchange Agreement (the “Agreement”) with Lithium Harvest ApS (“Lithium Harvest”), and all the shareholders of Lithium Harvest (the “Shareholders”). Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of the Company’s common stock (the “Exchange Transaction”). In addition, the lender of a convertible note payable exercised its conversion feature and received 71,797,703 shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a reverse acquisition with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the transaction, the number of shares of common stock outstanding was increased to 287,190,813.

 

The Company’s year-end is December 31.

 

2. Going Concern

 

These consolidated interim financial statements have been prepared in conformity with generally accepted accounting principles in the United States or “GAAP,” which contemplate continuation of the Company as a going concern. However, the Company has limited revenue and has sustained operating losses resulting in a deficit. In view of these matters, realization of a major portion of the assets in the accompanying consolidated balance sheets is dependent upon the continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the successful implementation of the Company´s planned strategy of supplying high performance lithium compounds to the electric vehicle and broader battery markets.

 

The Company has accumulated a deficit of $1,774,530 since inception and has yet to achieve profitable operations and further losses are anticipated in the development of its business. The Company’s ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The Company had $629,508 in cash as of June 30, 2023. The Company will need to raise additional cash in order to fund ongoing operations over the next 12 months. The Company may seek additional equity as necessary, and it expects to raise funds through private or public equity investment in order to support the existing operations and expand the range of its business. There is no assurance that such additional funds will be available for the Company on acceptable terms, if at all.

 

Page F-6
 

 

3. Summary of accounting policies

 

Basis of presentation

 

While the information presented is unaudited, it includes all adjustments, which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cashflows for the interim period presented in accordance with GAAP. All adjustments are of a normal recurring nature. These consolidated interim financial statements should be read in conjunction with the Company’s audited December 31, 2022 year-end financial statements. Operating results for the six months ended June 30, 2023 are not necessarily indicative of the results that can be expected for the year ending December 31, 2023.

 

Reverse Acquisition

 

The Exchange Transaction between the Company and Lithium Harvest was accounted for as a “reverse acquisition” since, immediately following completion of the Exchange Transaction, the Shareholders effectuated control of the post-combination Company. For accounting purposes, Lithium Harvest was deemed to be the accounting acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of Lithium Harvest (i.e., a capital transaction involving the issuance of shares by the Company for the shares of Lithium Harvest). Accordingly, the consolidated assets, liabilities and results of operations of Lithium Harvest became the historical financial statements of the Company and its subsidiaries, and the Company’s assets, liabilities and results of operations were consolidated with those of Lithium Harvest beginning on the acquisition date. No step-up in basis or intangible assets or goodwill were recorded in this Exchange Transaction. As a result of the Exchange Transaction, Lithium Harvest became a wholly owned subsidiary of the Company.

 

1. Restatement of Financial Statements:

 

The Company is restating its financial statements as of and for the three and six months ended June 30, 2023 and 2022, included in its Original Form 10-Q, due to the identification of impairment of goodwill associated with the Company’s intellectual property related to its YER Brands subsidiary. This impairment occurred subsequent to the filing of the Original Form 10-Q, retroactively, and has resulted in material adjustments to the consolidated interim financial statements. The impairment assessment was performed in accordance with auditing standards generally accepted in the United States (“US GAAP”).

 

2. Change in Accounting Treatment of Reverse Acquisition:

 

The Company has revised its accounting treatment for a reverse acquisition that was previously reported in its Original Form 10-Q. Upon further evaluation, the Company determined that prior year adjustments were necessary. The Company impaired goodwill and intellectual property and wrote-off inventory of YER Brands Inc. as of the year ended December 31, 2021.

 

Consolidation

 

The accompanying consolidated unaudited interim financial statements include the accounts of Sustainable Projects Group Inc., Lithium Harvest ApS and YER Brands Inc. All significant intercompany transactions have been eliminated in the consolidation process.

 

Operating Leases – Right of Use Assets

 

In February 2016, the FASB issued ASU 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset (“ROU asset”) and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted.

 

The Company adopted the new standard. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. There are no other material asset leases whether operating or finance except as indicated below.

 

Lithium Harvest has one office lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the office lease agreement. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as a right-to-use asset under the new standard (ASU 2016-02). The office lease commenced April 1, 2023.

 

Lithium Harvest has one software lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease has one renewal period of one year at the end of the term. The lease is amortized straight line over the entire term of the software lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as a right-to-use asset under the new standard (ASU 2016-02). The software lease commenced May 1, 2023.

 

Lithium Harvest has one equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the equipment lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as a right-to-use asset under the new standard (ASU 2016-02). The equipment lease commenced June 1, 2023.

 

Lithium Harvest has one service equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the software lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as a right-to-use asset under the new standard (ASU 2016-02). The service equipment lease commenced May 10, 2023.

 

Stock Based Compensation

 

The Company follows the guideline under ASC 718, “Stock Compensation”. The standard provides that for all stock-based compensation plans, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights, all share-based payments to both employees and directors be recognized in the income statement based on their fair values. For non-employee stock-based compensation, the Company applies ASC 505 Equity-Based Payments to Non-employees. This standard provides that all stock-based compensation related to non-employees be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever can be most reliably measured or determinable.

 

Significant Accounting Policies

 

There have been no material changes in the Company’s significant accounting policies previously disclosed in the December 31, 2022 annual report.

 

Page F-7
 

 

Use of estimates

 

The preparation of the consolidated interim financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.

 

Segment Reporting

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance of its various businesses on a corporation-wide basis. As of June 30, 2023, the Company has three reportable segments: YER Brands, Sustainable Projects Group and Lithium Harvest. The segments are determined based on several factors including the nature of products and services, nature of production processes and delivery channels and consultancy services. Each operating segment’s performance is evaluated based on its segment income. Segment income is defined as gross sales and miscellaneous income. At June 30, 2023, segment income and total assets were reported as follows:

Schedule of Segment Reporting

   For the Six   For the Year 
   Months Ended   Ended 
  

June 30, 2023

  

December 31, 2022

 
         
Sales and miscellaneous income          
Sustainable Projects Group  $-   $- 
YER Brands   -    - 
Lithium Harvest   91,391    - 
Total Sales  $91,391   $- 
           
Total Assets at End of Period          
Sustainable Projects Group  $25,989   $- 
YER Brands   -    - 
Lithium Harvest   2,853,088    42,269 
Total Assets  $2,879,077   $42,269 

 

Revenue Recognition

 

The Company adopted ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered. Where there is no contract, the revenue is recognized as provided.

 

The Company recognizes revenue in accordance with ASC 606 using the following 5 steps to identify revenues:

 

· identify the contract with a customer;
· identify the performance obligations in the contract;
· determine the transaction price;
· allocate the transaction price to performance obligations in the contract; and
· recognize revenue as the performance obligation is satisfied.

 

Page F-8
 

 

Sub-leasing office

 

The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered.

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the performance obligation is satisfied.

 

Advances from client’s deposits are contract liabilities with customers that represent the Company’s obligation to either transfer goods or services in the future, or refund the amount received. Where possible, the Company obtains retainers to lessen risk of non-payment by customers. Advances from client’s deposits are recognized as revenue as the Company meets specified performance obligations as detailed in the contract.

 

The income earned from sub-leasing office space is recognized as “miscellaneous income”.

 

Accounts Receivable and Concentration of Risk

 

Accounts receivable, net is stated at the amount the Company expects to collect, or the net realizable value. The Company provides a provision for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts. The Company estimates its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable. It is reasonably possible that the Company’s estimate of the provision for allowances will change.

 

Income Taxes

 

The Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes” (“ASC 740”). Under this method, income tax expense is recognized as the amount of: (i) taxes payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Recently issued accounting pronouncements

 

The Company adopts new pronouncements relating to GAAP applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncements not included above will have a material effect on the Company’s consolidated financial statements.

 

4. Other Receivables

 

Other receivables pertain to VAT (value added taxes) receivables of Lithium Harvest. The standard VAT rate in Denmark is 25%. Included in other receivable was $43,958 (300,000 DKK) due from a consultant.

 

5. Equipment

  

       Accumulated     
   Cost   Depreciation   Net 
             
Computer  $16,055   $5,307   $10,748 
Equipment   5,000    5,000    - 
Office Furniture & Equipment   92,781    10,309    82,472 
Machinery under construction   25,056    -    25,056 
   $138,892   $20,616   $118,276 

 

6. Reverse Acquisition

 

On February 14, 2023, the Company entered into the Agreement with Lithium Harvest and all the Shareholders. Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of the Company’s common stock. The lender of a convertible note payable exercised its conversion feature and received 71,797,703 shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a reverse acquisition with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the Exchange Transaction, the number of shares of common stock outstanding increased to 287,190,813. The purchase price of Lithium Harvest was valued at $10,333,362 using the fair market value of the Company’s common stock price on the date of the Exchange Transaction, February 14, 2023.

 

Page F-9
 

 

7. Intangible Assets

 

       Accumulated     
   Cost   Depreciation   Net 
             
Patent - Denmark  $10,538   $412   $10,126 
   $10,538   $412   $10,126 

 

8. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities as of June 30, 2023 and December 31, 2022 are summarized as follows:

 

Accounts Payable:  Jun 30, 2023   Dec 31, 2022 
         
Accounting fee  $15,575   $- 
Audit fee   30,129    - 
Consulting fee   35,000    - 
Purchase of property, plant and equipment   77,318    - 
Purchase of intangible assets   8,976      
Rental expenses   63,992    - 
Professional fees   231,950    117,199 
Others   91,508    - 
Total Accounts Payable  $554,448   $117,199 

 

Accrued liabilities:   Jun 30, 2023    Dec 31, 2022 
           
Accounting fee   5,000      
Audit fee  $3,750   $- 
Total Accrued liabilities  $8,750   $- 

 

9. Right of Use Assets (“ROU”) and Lease Liability

 

The Company has entered into lease agreements with various third parties. The terms of the Company’s operating leases range from 12 to 94 months. These operating leases are included in “Right Of Use Assets” on the Company’s Condensed Consolidated Balance Sheets and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments are included in “Lease liability” on the Company’s Condensed Consolidated Balance Sheets. Additionally, the Company has entered into various short-term operating leases with an initial term of 12 months or less. These leases are not recorded on the Company’s Condensed Consolidated Balance Sheets. All operating lease expense is recognized on a straight-line basis over the lease term.

 Schedule of Rights of Use Assets and Lease Liability

   June 30, 2023 
Right-of-use asset     
Right-of-use asset, net  $1,790,787 
      
Lease liability     
Current lease liability  $173,235 
Non-current lease liability   1,636,886 
Total lease liability  $1,810,121 
      
Remaining lease term and discount rate     
Weighted average remaining lease term   90 months 
Discount rate used   10%

 

Commitments

 

The following table summarizes the future minimum lease payments due under the Company’s operating leases as of June 30, 2023:

Schedule of Future Minimum Lease Payments

      
2023  $173,942 
Thereafter   2,425,669 
Less: imputed interest   (789,490)
Total  $1,810,121 

 

Page F-10
 

 

10. Notes Payable, Convertible Notes Payable and Obligation to Issue Shares

 

On March 1, 2019, the Company entered into an unsecured loan agreement for $50,000 with an interest rate of 3.5% per annum. The loan was originally due on or before April 15, 2022. On March 28, 2022, the term of the loan agreement was extended to April 15, 2024. At June 30, 2023, there was $7,144 in accrued interest under the loan.

 

On July 12, 2019, the Company entered into an unsecured convertible loan agreement with a relative of the Company’s CEO in the amount of $20,000 with an interest rate of 3.0% per annum. The loan was due on or before July 12, 2022. The lender had the option to convert the whole loan and the accrued interest into shares of common stock of the Company at the price of $1.45 per share. On May 10, 2021, the Company agreed to a debt settlement arrangement whereby it would issue 640,000 shares of common stock in settlement of the principal amount outstanding under the loan of $20,000 as well as accrued interest and fees valued at $1,098. The transaction value was calculated to be $0.033 per share. The shares were issued during the six-month period ended June 30, 2022.

 

On July 23, 2021, the Company borrowed $100,000 pursuant to a two-year unsecured convertible promissory note, bearing an interest at 10% per annum. The loan could be renewed at the option of the lender and was secured by a security agreement with collateral consisting of the Company’s present and future assets. The outstanding principal and unpaid accrued interest would automatically convert into shares of the Company’s common stock on or before the maturity date upon the closing of a “Qualified Transaction” in an amount equal to 25% of the fully diluted capitalization of the Company on a post-money basis. In the event that a Qualified Transaction was not consummated on or prior to the maturity date, the lender had the right to convert the principal and unpaid accrued interest of the note into shares of the Company’s common stock in an amount equal to 25% of the fully diluted capitalization of the Company. A Qualified Transaction is defined as the reverse acquisition of the Company with a target company. On June 22, 2022, the Company received an additional loan advance of $25,000. On February 14, 2023, the lender exercised the convertible feature of the debt, and the outstanding principal and accrued interest under the loan was converted into 71,797,703 shares of common stock valued at a total amount of $3,589,885.

 

During the quarter ended June 30, 2023, Lithium Harvest entered into two notes payable with a company controlled by the CEO of the Company, with one note in the principal amount of $17,173 (DKK 118,000) and the other in the principal amount of $2,183 (DKK 15,000), and each with a 3% interest rate per annum that is due on or before May 1, 2023. These loans have been repaid. (See Note 12)

 

On March 29, 2023, the Company entered into a $10,000 note payable with a 15% interest rate per annum. The loan is due on or before December 31, 2023.

 

On April 28, 2023, a company controlled by a director and the Chief Technology Officer of the Company loaned the Company $14,506 (DKK 99,000). The loan has a 3% interest rate that was due on or before June 30, 2023. As at June 30, 2023, the loan remains outstanding and the accrued interest was $76.

 

11. Common Stock

 

The following stock transactions occurred with respect to the Company’s common stock during the six months ended June 30, 2023:

 

  a) On February 14, 2023, 206,667,233 shares of common stock valued at $10,333,362 were issued to the shareholders of Lithium Harvest pursuant to the Agreement with Lithium Harvest with respect to the Exchange Transaction.
     
  b) On February 14, 2023, 71,979,703 shares of common stock valued at $3,589,885 were issued to a lender pursuant to a convertible loan settlement in connection with the Exchange Transaction.

 

 

12. Related-Party Transactions

 

Related party transactions as of June 30, 2023 and December 31, 2022 are summarized as follows

 

   Jun 30, 2023   Dec 31, 2022 
         
Accounts payable  $450,997   $146,402 
Accrued liabilities   185,071    - 
Total  $636,068   $146,402 

 

Stefan Muehlbauer resigned as a director of the Company on February 14, 2023 and is currently the Chief Financial Officer (“CFO”) of the Company. During the six months ended June 30, 2023, the Company incurred management fees to the CFO totaling an aggregate of $58,125. At June 30, 2023, $110,465 was owing to the CFO for management fees, consisting of current and past due amounts, and $1,180 for reimbursement of out of pocket expenses. The Company entered into an Employment Agreement the CFO on February 14, 2023. His annual salary is $125,000, payable on a monthly basis with other benefits. The employment agreement is for a period of one year and at such time the CFO will be eligible to receive a one-time, lump sum bonus of $25,000, subject to other conditions and terms. This Employment Agreement was filed as Exhibit 10.3 to the Company’s Current Report on a Form 8-K filed with the Securities and Exchange Commission on February 15, 2023.

 

On February 14, 2023, Tiffany Muehlbauer resigned as Chief Technology Officer of the Company. At June 30, 2023, $12,766 was owing to Ms. Muehlbauer for past due salaries and $25,500 for management fees.

  

Page F-11
 

 

At June 30, 2023, the Company owed a company controlled by Stefan Muehlbauer and Tiffany Muehlbauer the amount of $20,647 for office expenses.

 

On February 14, 2023, Sune Mathiesen became a director and Chief Executive Officer (“CEO”) of the Company. During the six months ended June 30, 2023, Lithium Harvest incurred management fees payable to the CEO totaling an aggregate of $119,808 (DKK 825,000). At June 30, 2023, $91,945 (DKK 627,500) was owing to the CEO for salaries and $2,459 (DKK 16,779) for reimbursement of out of pocket expenses. At June 30, 2023, an aggregate of $23 (DKK 155) was owed to the CEO for accrued interest under a loan made by the CEO to the Company. The loan had a 3% interest rate that was due on or before May 1, 2023. The loan has been repaid. (See Note 12) Lithium Harvest entered into an Employment Agreement with Mr. Mathiesen on February 14, 2023. His annual salary is approximately $300,000 (DKK 2,200,000), payable on a monthly basis with other benefits. The employment agreement is non-terminable until December 31, 2025. Subject to other conditions and terms, the CEO may be eligible to receive an annual bonus of up to 150% of his current annual salary. This Employment Agreement was filed as Exhibit 10.2 to the Company’s Current Report on a Form 8-K filed with the Securities and Exchange Commission on February 15, 2023.

 

At June 30, 2023, a company controlled by the director and CEO was owed $286,176 (DKK 1,953,067) for management fees and out of pocket expenses, current and past due. An aggregate of $17,217 (DKK 118,300) was also owed to a company controlled by the director and CEO for a notes payable and accrued interest. The loan has a 3% interest rate that is due on or before May 1, 2023. The loan has been repaid. (See Note 12)

 

On February 14, 2023, Paw Juul became the Chief Technology Officer (“CTO”) of the Company. During the six months ended June 30, 2023, Lithium Harvest incurred management fees from the CTO totaling an aggregate of $119,808 (DKK 825,000). At June 30, 2023, $91,945 (DKK 627,500) was owing to the CTO for salaries. Lithium Harvest entered into an Employment Agreement with Mr. Juul on February 14, 2023. His annual salary is approximately $300,000 (DKK 2,200,000), payable on a monthly basis with other benefits. The employment agreement is non-terminable until December 31, 2025. Subject to other conditions and terms, the CTO may be eligible to receive annual bonus up to 150% of the current annual salary. This Employment Agreement was filed as Exhibit 10.5 to the Company’s Current Report on a Form 8-K filed with the Securities and Exchange Commission on February 15, 2023.

 

On April 28, 2023, a Company controlled by a director and CTO, Paw Juul, of the Company loaned the Company $14,506 (DKK 99,000). The loan has a 3% interest rate that was due on or before June 30, 2023. As of June 30, 2023, the loan remains outstanding and the accrued interest was $76.

 

13. Stock Based Compensation

 

On May 10, 2023, the Company granted restricted stock unit (“RSU”) awards to certain key employees and Directors under the Company’s 2023 Equity Incentive Plan (the “Incentive Plan”). The grant of these restricted stock unit awards is subject to stockholder approval. The Company is authorized to grant options and other stock-based awards to executive officers, directors, employees and consultants enabling them to acquire up to 45,000,000 shares of common stock of the Company. The exercise price of each option equals the market price of the Company’s shares of common stock as calculated on the date of the grant.  The maximum term and/or vesting period shall not be more than ten years from the grant date. The vesting period for all options is at the discretion of the board of directors of the Company and shall not be more than ten years from the grant date.  The options are non-transferable.

 

Restricted stock awards are subject to vesting and spread over time at the discretion of the Committee administering the Incentive Plan. Upon the vesting of shares of restricted stock and the Company’s determination that any necessary conditions precedent to the release of vested shares have been satisfied, such vested shares will then be made available to the participants. Except as otherwise provided in the Incentive Plan or award agreement, the participants with a restricted stock award shall have all the rights of a stockholder, including the right to vote the shares of restricted stock. The RSU awards granted on May 10, 2023 provide that the recipients do not have rights of a stockholder prior to vesting. The fair value of the Company’s common stock on the grant date was $0.072 per share. At June 30, 2023, the stock based compensation expense was $164,236. The table below sets forth the vesting schedule with respect to the RSUs granted on May 10, 2023.

 

          May 10 2024   May 10 2025   May 10 2026 
         

 

Vesting Schedule (Number of Shares)

 
Name  Title  Total RSUs   May 10, 2024   May 10, 2025   May 10, 2026 
Sune Mathiesen  CEO, Director   6,111,111    2,037,037    2,037,037    2,037,037 
Paw Juul  CTO, Director   5,625,000    1,875,000    1,875,000    1,875,000 
Stefan Muehlbauer  CFO   1,736,111    578,704    578,704    578,703 
Kristian Jensen  Director   1,458,333    486,111    486,111    486,111 
Total           4,976,852    4,976,852    4,976,851 

 

14. Commitments and Contingencies

 

During the period ended June 30, 2023, the Company received commitments for shares subscribed but not issued in private placements. The Company received $375,000 from a private placement at $0.25 per share to issue 1,500,000 shares of common stock and received $877,100 from private placements at $0.35 per share to issue 2,506,000 shares of common stock. (See Note 17)

 

15. Income Taxes

 

The Company and its subsidiaries file separate income tax returns.

 

The Company files income tax returns in the United States of America and in the States of Florida and Indiana (Sustainable Projects Group Inc. and YER Brands Inc., respectively) and is subject to a U.S. federal corporate income tax rate of 21%. The Company generated a taxable loss for the six months ended June 30, 2023 and 2022. Lithium Harvest ApS is subject to Denmark corporate income tax rate of 22%.

 

16. Legal Matters

 

The Company has no known legal issues pending.

 

17. Subsequent Events

 

The Company issued a total of 5,506,000 restricted shares of common stock to residents of Denmark in an unregistered private placement that closed on August 18, 2023. The shares were issued in two tranches. The 1,500,000 shares issued in the first tranche were sold at a price of $0.25 per share, for total gross proceeds of $375,000. The 4,006,000 shares issued in the second tranche were sold at a price of $0.35 per share, for total gross proceeds of $1,402,100. As of the date of this Quarterly Report on Form 10-Q/A, there was $819,350 subscribed, which represents 2,341,000 common shares to be issued upon closing.

 

Page F-12
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

Cautionary Language Regarding Forward-Looking Statements

 

This Quarterly Report on Form 10-Q/A (this “report” or this “Form 10-Q”) contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties, many of which are beyond our control. Our actual results could differ materially and adversely from those anticipated in such forward-looking statements as a result of certain factors, including those set forth in this report. Important factors that may cause actual results to differ from projections include, but are not limited to:

 

  changes in economic and business conditions;
     
  our limited operating history in the lithium industry;
     
  availability of raw materials;
     
  increases in the cost of raw materials and energy;
     
  the pace of adoption and cost of developing electric transportation and storage technologies dependent upon lithium batteries;
     
  estimates of and volatility in lithium prices or demand for lithium;
     
  changes in our market in general;
     
  the occurrence of regulatory actions, proceedings, claims or litigation;
     
  changes in laws and government regulations impacting our operations;
     
  the effects of climate change, including any regulatory changes to which we might be subject;
     
  hazards associated with chemicals manufacturing;
     
  changes in accounting standards;
     
  our ability to access capital and the financial markets;
     
  volatility and uncertainties in the debt and equity markets;
     
  the development of an active trading market for our common stock;
     
  the occurrence of cyber-security breaches, terrorist attacks, industrial accidents or natural disasters;
     
  technology or intellectual property infringement, including through cyber-security breaches, and other innovation risks;
     
  recruiting, training and developing employees;
     
  our failure to successfully execute our growth strategy, including any delays in our future growth;
     
  decisions we may make in the future;
     
  uncertainties as to the duration and impact of the COVID-19 pandemic; and
     
  other specific risks that may be referred to in this report.

 

Page 2
 

 

All statements, other than statements of historical facts, included in this report regarding our strategy, future operations, financial position, estimated revenue or losses, projected costs, prospects and plans and objectives of management are forward-looking statements. When used in this report, the words “will,” “may,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” “plan,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. All forward-looking statements speak only as of the date of this report. We undertake no obligation to update any forward-looking statements or other information contained herein. Stockholders and potential investors should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions, and expectations reflected in or suggested by the forward-looking statements in this report are reasonable, we cannot assure stockholders and potential investors that these plans, intentions, or expectations will be achieved. We disclose important factors that could cause our actual results to differ materially from our expectations under Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K/A for the year ended December 31, 2022, filed with the U.S. Securities and Exchange Commission (the “SEC” or the “Commission”) on December 12, 2023 (the “Annual Report”), and in Part II, Item A. “Risk Factors” in any quarterly reports on Form 10-Q filed subsequently thereto, including any risks described in Part II, Item A. “Risk Factors” of this Form 10-Q/A. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

 

Information regarding market and industry statistics contained in this Form 10-Q/A is included based on information available to us that we believe is accurate. It is generally based on publications that are not produced for purposes of securities offerings or economic analysis. Forecasts and other forward-looking information obtained from these sources are subject to the same qualifications and the additional uncertainties accompanying any estimates of future market size, revenue and market acceptance of products and services. We have no obligation to update forward-looking information to reflect actual results or changes in assumptions or other factors that could affect those statements, except as required by federal securities laws.

 

Overview

 

Sustainable Projects Group Inc. (collectively with its consolidated subsidiaries, “SPGX,” “we,” “us,” our” or the “Company”) is a pure-play lithium company focused on supplying high performance lithium compounds to the fast-growing electric vehicle (“EV”) and broader battery markets. We have developed a proprietary technology to extract lithium from oilfield wastewater, which we believe will enable us to manufacture lithium compounds quickly, at an attractive cost, and with a minimal environmental footprint, which we expect to provide us with a competitive advantage over other lithium manufacturers. We believe this competitive advantage will enable us to capitalize on the acceleration of vehicle electrification and renewable energy adoption.

 

We plan to establish our first lithium carbonate manufacturing facility in 2023, which we anticipate will be capable of manufacturing up to 1,000 metric tons of lithium carbonate equivalent (“LCE”), and we plan to begin manufacturing battery-grade lithium compounds at such facility in the first half of 2024. No assurance can be given that we will be able to establish such facility or begin manufacturing within this timeframe or at all.

 

On February 14, 2023, SPGX entered into a Securities Exchange Agreement (the “Agreement”) with Lithium Harvest ApS, a Denmark private limited liability company (“Lithium Harvest”), and all of the shareholders of Lithium Harvest (the “Shareholders”). Pursuant to the terms of the Agreement, the Company acquired all of the outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of SPGX’s common stock (the “Exchange Transaction”). The Exchange Transaction closed on February 14, 2023.

 

Prior to the Exchange Transaction, SPGX was a business development company engaged in project development and holdings through value-based investments and collaborative partnerships, including a joint venture relationship with Hero Wellness Systems Inc. (“Hero Wellness”) and a purchase agreement with the inventors of the Soy-yer Dough product line. During September 2022, SPGX decided to exit the joint venture with Hero Wellness, and following the Exchange Transaction, SPGX has not made concrete plans on expansion of the Soy-yer Dough project.

 

On June 22, 2023, SPGX signed of a nonbinding letter of intent (the “LOI”) with a leading midstream water management company to form a joint venture company through which the parties intended to establish manufacturing facilities with respect to lithium carbonate and water for beneficial reuse. After further discussions and negotiations, the parties decided not to pursue the formation of the contemplated joint venture company and the LOI expired pursuant to its terms.

 

Page 3
 

 

Our Market

 

The market for battery grade lithium compounds is global, and we plan to sell our products worldwide. Based on estimates by Benchmark Minerals, lithium demand is forecasted to rise from 350,000 tons in 2020 to 2.5 million tons in 2030 and over 7 million tons in 2040, with a positive long-term price trend estimate of $15,000 per ton for battery-grade Lithium Carbonate and Lithium Hydroxide from 2025 to 2040. We believe that the continued electrification of transportation and transition to renewable energy sources will support continued significant growth in demand for lithium compounds over the next decade.

 

Raw Materials

 

Lithium

 

We produce our lithium products from oilfield wastewater. The annual global production of produced water is more than 250 million barrels per day. The U.S. production of produced water is more than 50 million barrels per day. Not all produced water is suitable for lithium production, but we estimate that the current U.S. production of produced water is sufficient to produce more than 500,000 metric tons of LCE annually.

 

We plan to enter into long-term supply agreements with oil and gas companies and service providers for the supply of produced water. The Company expects to enter into one or more long-term supply agreements for the supply of produced water before the end of the third quarter of 2023, although no assurance can be given that this will occur during such quarter or at all.

 

Water

 

All fresh water used in our production will be reused water from the production of oil and natural gas. We do not require any additional fresh water supplies.

 

Energy

 

Our production relies on a steady source of energy. We expect to use solar energy to the extent possible, but we will require an external supply of energy for our equipment.

 

Other raw materials

 

We use a range of raw materials and chemicals intermediates in our production processes. We generally expect to satisfy our requirements through spot purchases but likely will rely on medium-to-long-term agreements for the supply of certain raw materials.

 

Generally, we are not expecting supply chain constraints, but temporary shortages of certain raw materials may occur and cause temporary price increases. During periods of high demand, our raw materials are subject to significant price fluctuations that may have an adverse impact on our results of operations. In addition, there could be inflationary pressure on the costs of raw materials.

 

Competition

 

Our products will compete with other lithium compounds available in the market. Many of our competitors are large companies with long-term experience in the industry. The market for battery grade lithium compounds faces barriers to entry, including access to a stable and sufficient supply of lithium feedstock, the ability to produce a sufficient quality and quantity of lithium, technical know-how, and sufficient lead time to develop new lithium mining projects. We believe that our Direct Lithium Extraction (“DLE”) technology enables us to produce high quality products quickly, at an attractive cost, and with a minimal environmental footprint, which we believe will differentiate us from our competitors. We intend to continue to invest in research and development to further improve our products, develop new products, and build market share.

 

Page 4
 

 

Intellectual Property

 

Our success depends in part upon our ability to protect and use our DLE technology and the intellectual property rights related to our DLE technology. On December 15, 2022 we received an “Intention to Grant” notification from the Danish Patent and Trademark Office. The Company´s Danish patent has been granted. Further, we have a pending application for a U.S. patent. The patents will expire in 2042.

 

Customers

 

We intend to sell our products to customers in the EV and broader battery markets, and plan to initially sell lithium locally to customers in the regions close to our manufacturing facilities.

 

Sales and Marketing

 

We intend to initially sell our products directly to customers in the U.S. and anticipate that we will subsequently sell our products to customers throughout North America, Asia and Europe.

 

Manufacturing

 

We intend to manufacture the lithium compounds we extract at our own facilities. We intend to begin construction of our first commercial manufacturing facility in 2023, although no assurance can be given that construction will begin during 2023 or at all.

 

Research and Development

 

We conduct research and development to optimize our DLE technology and our lithium products and to develop new product candidates and technologies.

 

Seasonality

 

Our operations are generally not impacted by seasonality. However, production is expected to be marginally lower during the summer due to the U.S. vacation season.

 

Government Controls and Regulations

 

We are subject to and will incur capital and operating costs to comply with U.S. federal, state and local environmental, health and safety laws and regulations, including those governing employee health and safety, the composition of our products, the discharge of pollutants into the air and water, and the management and disposal of hazardous substances and wastes.

 

In June 2016, modifications to the Toxic Substances Control Act in the United States were signed into law, requiring chemicals to be assessed against a risk-based safety standard and for the elimination of unreasonable risks identified during risk evaluation. Other initiatives in Asia and potentially in other regions will require toxicological testing and risk assessments of a wide variety of chemicals, including chemicals used or produced by us. These assessments may result in heightened concerns about the chemicals involved and additional requirements being placed on the production, handling, labeling or use of the subject chemicals. Such concerns and additional requirements could also increase the cost incurred by our customers to use our chemical products and otherwise limit the use of these products, which could lead to a decrease in demand for these products.

 

To the extent we manufacture or import products into the European Union (“EU”) or downstream users of our products are located in the EU, we may be subject to the European Community Regulation for the Registration, Evaluation, Authorization and Restriction of Chemicals (“REACH”). REACH imposes obligations on EU manufacturers and importers of chemicals and other products into the EU to compile and file comprehensive reports, including testing data, on each chemical substance, and perform chemical safety assessments. Currently, certain lithium products are undergoing a risk assessment review under REACH, which may eventually result in restrictions in the handling or use of lithium carbonate and other lithium products that we produce, which may increase our production costs. In addition, REACH regulations impose significant additional responsibilities and costs on chemical producers, importers, downstream users of chemical substances and preparations, and the entire supply chain. REACH, if applicable to the sale or manufacture of our products, may lead to increases in the costs of raw materials we may purchase and the products we may sell in the EU, which could increase the costs of our products and result in a decrease in their overall demand.

 

We use and generate hazardous substances and wastes in our operations and may become subject to claims and substantial liability for personal injury, property damage, wrongful death, loss of production, pollution and other environmental damages relating to the release of such substances into the environment. Depending on the frequency and severity of such incidents, it is possible that the Company’s revenues, operating costs, insurability and relationships with customers, employees and regulators could be impaired.

 

Human Capital Management

 

We had ten full-time employees as of June 30, 2023. None of our employees are represented by a labor organization or are a party to a collective bargaining arrangement. We have not experienced any work stoppages, and we consider our relations with our employees to be good.

 

Available Information

 

We file Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy and information statements and other reports required by the SEC under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Reports, proxy and information statements and other information regarding issuers that file electronically with the SEC are available to the public free of charge on the SEC’s website at www.sec.gov.

 

In addition, we voluntarily send an annual report to our stockholders. This annual report includes audited financial statements and other information about the Company’s performance, operations, and strategies. Stockholders can elect to receive this annual report in electronic form by visiting our Investor Relations website at www.spgroupe.com or by contacting our Investor Relations department at info@spgroupe.com. Information contained on our website is not a part of this Form 10-Q/A and the inclusion of our website address is an inactive textual reference only.

 

Page 5
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited - Restated)

 

   For the   For the 
   Three Months Ended   Six Months Ended 
   June 30, 2023   June 30, 2022   June 30, 2023   June 30, 2022 
                 
Operating and administrative expenses                    
General and administrative expenses   28,387    672    47,451    847 
Depreciation   11,687    -    12,457    - 
Amortized right of use assets   58,878    -    58,878    - 
Advertising and promotion   8,157    -    8,157    - 
Interest on lease   45,718    -    45,718    - 
Office Maintenance & Utilities   36,116    -    36,116    - 
Consulting fees   61,221    -    61,221    - 
Management fees   191,885    4,384    393,476    4,384 
Professional fees   55,622    -    138,930    - 
Rent   2,194    -    51,801    - 
Stock based compensation (Note 13)   164,236    -    164,236    - 
Travel expenses   10,319    -    17,337    - 
Wages and salaries   146,236    -    199,712    - 
Vehicle expense   18,878    -    18,878    - 
                     
Total operating and administrative expenses   839,534    5,056    1,254,368    5,231 
                     
Operating loss before other items   (839,534)   (5,056)   (1,254,368)   (5,231)
Miscellaneous income   69,817    -    91,391    - 
Interest expense   (976)   -    252    - 
Net Loss   (770,693)   (5,056)   (1,162,725)   (5,231)
Translation loss   (6,959)   (140)   (11,857)   (541)
                     
Net loss and comprehensive loss, attributed to shareholders  $(777,652)  $(5,196)  $(1,174,582)  $(5,772)
                     
Basic and diluted loss per share  $(0.003)  $(0.104)  $(0.005)  $(0.115)
Weighted average number of common shares outstanding   287,190,813    50,000    217,959,199    50,000 

 

See accompanying notes to the consolidated financial statements.

 

In addition, management anticipates incurring the following expenses during the next 12-month period:

 

  Management anticipates spending approximately $250,000 in ongoing general and administrative expenses per month for the next 12 months, for a total anticipated expenditure of $3,000,000 over the next 12 months. The general and administrative expenses for the year will consist primarily of employee and rental expenses, professional fees for the audit and legal work relating to SPGX’s regulatory filings throughout the year, as well as transfer agent fees, development costs and general office expenses.
     
  In addition to the general and administrative expenses described above, management anticipates spending approximately $200,000 per year in complying with SPGX’s obligations as a reporting company under the Exchange Act. These expenses will consist primarily of professional fees relating to the preparation of the Company’s financial statements and completing and filing its annual report, quarterly reports, and current report filings with the SEC.

 

Page 6
 

 

As of June 30, 2023, the Company had cash of $629,508 and total liabilities of $3,225,262. During the 12-month period following the date of this report, management anticipates that the Company will not generate sufficient revenues to continue the development of current projects and projects in the pipeline. Accordingly, the Company will be required to obtain additional financing in order to continue its plan of operations. Management believes that debt financing will not be available for the Company to fund its plan of operations as it does not have tangible assets to secure any debt financing. Management anticipates that additional funding will be in the form of equity financing from the sale of the Company’s common stock. However, the Company does not have any financing arranged and cannot provide investors with any assurance that it will be able to raise sufficient funding from the sale of its common stock to fund its plan of operations. In the absence of such financing, the Company will not be able to develop its products and its business plan will fail. Even if the Company is successful in obtaining equity financing and developing its various business ventures, additional development of its website and marketing program will be required. If the Company does not continue to obtain additional financing, it will be forced to abandon its business and plan of operations.

 

Liquidity and Capital Resources

 

As of June 30, 2023, the Company had a cash balance of $629,508 and a working capital deficit of $628,488, compared to a cash balance of $Nil and a working capital deficit of $221,332 as of December 31, 2022

 

Liquidity

 

The notes to the Company’s financial statements as of December 31, 2022 included in the Annual Report, disclose the Company’s uncertain ability to continue as a going concern. The Company has accumulated a deficit of $1,774,530 since inception and has yet to achieve profitable operations and further losses are anticipated in the development of our business. The Company’s ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. The Company will need to raise additional cash in order to fund ongoing operations over the next 12 months. However, there is no assurance that such funds will be available on acceptable terms, or at all.

 

Capital Resources

 

Cash flow used in operating activities was $146,296 for the six-month period ended June 30, 2023. The Company will need to raise additional cash in order to fund ongoing operations over the next 12 months. The Company may seek additional equity as necessary, and it expects to raise funds through private or public equity investments, in order to support existing operations and expand the range of its business. There is no assurance that such additional funds will be available for the Company on acceptable terms, if at all.

 

Net Cash Flows Used in Operating Activities.

 

Net cash flows used in operating activities during the six-month period ended June 30, 2023 was $146,296, as compared to a net cash flows used by operating activities of $534 for the same time period for the prior year fiscal period, with the increase in cash used in operating activities primarily due to a ramp up in operating activities and associated increased costs for salaries, rent and other operating expenses.

 

Net Cash Flows used in Investing Activities.

 

The Company’s net cash flow used in investing activities during the six months ended June 30, 2023 was $144,431, as compared to a net cash flow used by investing activities of $0 for the same time period for the prior year fiscal period, with the increase in cash used primarily due to investments in office equipment and filtration equipment.

 

Net Cash Flows from Financing Activities.

 

The Company’s net cash flow from financing activities during the six months ended June 30, 2023 was $922,346, as compared to $0 in the same period for the prior year fiscal period, with the increase primarily due to private placement shares subscribed for the Company’s common stock.

 

Results of Operations

 

Quarter Ended June 30, 2023 Compared to the Quarter Ended Juned 30, 2022

 

Net Loss. During the three months ended June 30, 2023, the Company had a net loss of $777,652. The loss was generally attributable to increased professional fees, employee expenses and other operating expenses such as administrative fees, management fees, wages, rent and stock based compensation, compared to the same period for the prior fiscal period, when the Company had a net loss of $5,196.

 

Revenue. During the three months ended June 30, 2023, the Company had revenues of $0 compared to $0 from the same period in the prior year. The low level of revenues is attributable to the fact that the Company is still working to develop its first lithium production plant, which is anticipated to be operational in 2024, although no assurance can be given that this will occur during 2024 or at all.

 

Operating Expenses. The Company’s operating expenses during the three months ended June 30, 2023 were $839,534 as compared to $5,056 for the same time period of the prior fiscal year. The increase in operating expenses can be attributed to management and professional fees, stock based compensation, as well as rental expenses for our offices in Denmark and expansion of our workforce.

 

Page 7
 

 

Six Months Ended June 30, 2023 Compared to Six Months Ended June 30, 2022

 

Net Loss. During the six months ended June 30, 2023, the Company had a net loss of $1,174,582. The loss was generally attributable to professional fees, employee expenses and other operating expenses such as administrative fees, management fees, financing fees and depreciation, compared to the same period for the prior fiscal period, when the Company had a net loss of $5,772.

 

Revenue. During the six months ended June 30, 2023, the Company had revenues of $0 compared to $0 from the same period in the prior year. The low level of revenues is attributable to the fact that the Company is still working to develop its first lithium production plant, which is anticipated to be operational in 2024, although no assurance can be given that this will occur during 2024 or at all.

 

Operating Expenses. The Company’s operating expenses during the six months ended June 30, 2023 were $1,162,725 as compared to $5,231 for the same time period of the prior fiscal year. The increase in operating expenses can be attributed to management and professional fees, as well as rental expenses for our offices in Denmark and expansion of our workforce.

 

Going Concern

 

We have limited operations and have sustained operating losses resulting in a deficit. In view of these matters, realization values may be substantially different from carrying values as shown. We have accumulated a deficit of $1,774,530 since inception and have yet to achieve profitable operations and further losses are anticipated in the development of our business. Our ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. Our consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. We had $629,508 in cash and cash equivalents as of June 30, 2023. Cash used by operations was $146,296 for the six months ended June 30, 2023. We will need to raise additional cash in order to fund ongoing operations over the next 12 months. We expect to finance our operations through public or private equity, debt or other available financing transactions. However, there is no assurance that such additional funds will be available for us on acceptable terms, if at all.

 

Future Financings

 

Management anticipates raising financing through debt financing or the sale of the Company’s common stock in order to continue to fund the Company’s business operations. Issuances of additional common stock will result in dilution to the Company’s existing stockholders. There is no assurance that the Company will achieve any additional sales of its common stock or arrange for debt or other financing to fund its planned activities.

 

Inflation

 

Management anticipates increased inflation in all areas of operations. High rates of inflation could impact the Company’s development costs for its first production plant expected to be operational in 2024.

 

Off-balance Sheet Arrangements

 

The Company has no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Critical Accounting Policies

 

Significant Accounting Estimates

 

The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.

 

Page 8
 

 

A critical accounting estimate is defined as a financial statement item where significant judgment is required in the selection of accounting policies and the determination of estimates. The accounting estimates that require more significant judgment are included below:

 

  1. Revenue recognition: We use judgment in determining the timing of revenue recognition and the amount of revenue to be recognized. This judgment is based on the timing of delivery, customer acceptance and other factors. Our revenue recognition policies are subject to periodic review and changes, and any changes could have a material impact on our financial statements.
     
  2. Allowance for doubtful accounts: We estimate the allowance for doubtful accounts based on historical data, current economic conditions and other factors. The actual amount of uncollectible accounts may differ from our estimates, and any significant changes could impact our financial statements.
     
  3. Inventory valuation: We estimate the value of inventory based on historical cost, estimated future demand and other factors. We regularly review our inventory and may write down the value if it is deemed to be obsolete or overvalued. Any significant changes to our inventory valuation could impact our financial statements.
     
  4. Depreciation and amortization: We estimate the useful lives of our property, plant and equipment and intangible assets, and the residual values used in our depreciation and amortization calculations. Our estimates are subject to change based on economic conditions, technological advancements and other factors, and any changes could have a material impact on our financial statements.
     
  5. Impairment of long-lived assets: We periodically review our long-lived assets for impairment and estimate the fair value of those assets. Our estimates are based on a variety of factors, including market conditions and future plans for the assets. If the estimated fair value of the assets is lower than the carrying value, we recognize an impairment charge. Any changes to our estimates could result in impairment charges and have a material impact on our financial statements.
     
  6. Exchange rates and translational risks: We are exposed to exchange rate fluctuations and translational risks, particularly with respect to the Danish Krone. We estimate the impact of these fluctuations on our financial statements and make adjustments as necessary. The fluctuations in exchange rates could have a significant impact on the value of our assets and liabilities denominated in foreign currencies, and on our results of operations when translating these amounts into our functional currency. Any material changes in exchange rates could have a significant impact on our financial statements.

 

Page 9
 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure Controls and Procedures

 

In connection with the preparation of this Quarterly Report on Form 10-Q/A, an evaluation was carried out by the Company’s management, with the participation of the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of June 30, 2023. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures.

 

Based on that evaluation, the Company’s management concluded, as of the end of the period covered by this report, that the Company’s disclosure controls and procedures were not effective as a result of the material weaknesses in internal control over financial reporting described below.

 

Material Weaknesses in Internal Control over Financial Reporting

 

Management has identified material weaknesses in our internal control over financial reporting. A material weakness is a control deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

The matters involving internal controls and procedures that management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were:

 

(1) We currently lack a functioning audit committee and lack a majority of outside directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures;

 

(2) We currently have inadequate segregation of duties consistent with control objectives;

 

(3) We have insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and

 

(4) We have ineffective controls over period end financial disclosure and reporting processes.

 

Due to its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

The above mentioned materials weaknesses (1), (2), (3) and (4) contributed to additional material weaknesses:

 

(5) We have ineffective controls over timely impairments of intangible assets; and

 

(6) We lack internal control over financial reporting in the controls over the accounting treatment of subsequent events.

 

Material weaknesses (1), (2), (3) and (4), which were originally identified by the Company’s Chief Financial Officer in connection with fiscal year 2021 financial results, were not remediated and therefore remained ineffective at June 30, 2023. Material weaknesses (5) and (6), which were identified by the Company’s Chief Financial Officer in connection with the re-audit of its financial statements as of December 31, 2022 and December 31, 2021, were not remediated and therefore remained ineffective at June 30, 2023.

 

Page 10
 

 

Management believes that the material weaknesses set forth in items (1), (2), (3), (4), (5) and (6) above had an effect on the Company’s financial results, leading to the restatement of its consolidated financial statements as of and for the years ending December 31, 2022 and 2021 and the three months ended June 30, 2023 and 2022. These restatements primarily were impacted by the impairment of intangible assets associated with the wholly owned subsidiary of the Company, YER Brands Inc., and treatment of the reverse acquisition of Lithium Harvest ApS on February 14, 2023 within the reporting of subsequent events.

 

The Company is committed to improving its financial organization. As part of this commitment and when funds are available, the Company intends to create a position to segregate duties consistent with control objectives and increase its personnel resources and technical accounting expertise within the accounting function by:

 

  (i) appointing one or more outside directors to its board of directors who will also be appointed to the audit committee of the Company resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls over financial reporting;
     
  (ii) preparing and implementing sufficient written policies and checklists that will set forth procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements;
     
  (iii) preparing and implementing sufficient written policies and checklists that will set forth procedures for the treatment of impairment for intangible assets with respect to the requirements and application of US GAAP; and
     
  (iv) preparing and implementing sufficient written policies and checklists that will set forth procedures for the treatment of subsequent events with respect to the requirements and application of US GAAP and SEC disclosure requirements.

 

Management believes that the appointment of one or more outside directors, who will also be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on the Company’s Board. In addition, management believes that preparing and implementing sufficient written policies and checklists will remedy the following material weaknesses:

 

  (i) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements;
     
  (ii) ineffective controls over period end financial disclosure and reporting processes;
     
  (iii) ineffective controls over required impairments of intellectual assets; and
     
  (iv) lack of internal control over financial reporting in the controls over the accounting treatment of subsequent events.

 

Further, management believes that the hiring of additional personnel who have technical expertise and knowledge will result in proper segregation of duties and provide more checks and balances within the Company’s finance department. The Company expects additional personnel will also provide the cross training needed to support the Company if personnel turnover issues occur within the finance department.

 

Management will continue to monitor and evaluate the effectiveness of the Company’s internal controls over financial reporting on an ongoing basis and is committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow. The material weaknesses will not be considered remediated until management completes the design and implementation of the measures described above, until the controls operate for a sufficient period of time, and until management has concluded, through testing, that the controls are effective.

 

Changes in Internal Controls over Financial Reporting

 

There have been no changes (other than as described above) in the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended June 30, 2023, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Limitations on the Effectiveness of Controls and Procedures

 

Management, including our Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s controls and procedures will prevent all potential error and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met

 

Page 11
 

 

Part II – Other Information

 

Item 1. Legal Proceedings.

 

The Company is not a party to any material pending legal proceedings and, to the best of management’s knowledge, none of the Company’s property or assets are the subject of any material pending legal proceedings.

 

Item 1A. Risk Factors.

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item. See Part I, Item 1A. “Risk Factors” of the Annual Report for risk factors identified at the end of the last fiscal year.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On May 10, 2023, the Company’s Board of Directors adopted the Sustainable Projects Group Inc. 2023 Equity Incentive Plan (the “Incentive Plan”), subject to stockholder approval. The Incentive Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based awards. All of the Company’s employees, officers and directors, as well as consultants and advisors, are eligible to receive awards under the Incentive Plan.

 

On May 11, 2023, the Company issued an aggregate of 14,930,555 restricted stock units (the “RSUs”) as awards under the Incentive Plan to certain officers and directors of the Company. The RSUs will vest in increments of one-third in May of each of 2024, 2025 and 2026, subject to earlier vesting and forfeiture on terms and conditions set forth in the applicable award agreement. The vesting of the RSUs is further subject to approval of the Incentive Plan by the Company’s stockholders. Upon vesting, the Company will issue one share of common stock for each vested RSU, provided that, under certain circumstances, the Company may pay cash in an amount equal to the fair market value of the shares otherwise issuable in settlement of the vested RSUs, net of any required tax withholdings. The issuance of the RSUs under the Incentive Plan was exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to Section 4(a)(2) of the Securities Act.

 

The Company issued a total of 5,506,000 restricted shares of common stock to residents of Denmark in an unregistered private placement that closed on August 18, 2023 (the “August Private Placement”). The shares were issued in two tranches. The 1,5000,000 shares issued in the first tranche were sold at a price of $0.25 per share, for total gross proceeds of $375,000. The 4,006,000 shares issued in the second tranche were sold at a price of $0.35 per share, for total gross proceeds of $1,402,100. The issuance of the shares of common stock in the August Private Placement was exempt from registration under the Securities Act pursuant to Section 4(a)(2) of the Securities Act and/or Regulation S under the Securities Act as an offer and sale made outside the United States that involved no directed selling efforts in or into the United States.

 

Item 3. Defaults Upon Senior Securities.

 

During the quarter of the fiscal year covered by this report, no material default has occurred with respect to any indebtedness of the Company. Also, during this quarter, no material arrearage in the payment of dividends has occurred.

 

Item 4. Mining Safety Disclosures.

 

There are no current mining activities at the date of this report.

 

Item 5. Other Information.

 

The information in Part II, Item 2 of this report regarding the issuance of RSUs under the Incentive Plan and the issuance of shares of common stock in the August Private Placement is incorporated by reference into this Part II, Item 5.

 

The descriptions of Incentive Plan and the RSU awards do not purport to be complete and are qualified in their entirety by reference to the full text of the Incentive Plan, which is included in this report as Exhibit 10.1 and incorporated into this Part II, Item 5 by reference, and to full text of the Form of Restricted Stock Unit Award Agreement, which is included in this report as Exhibit 10.2 and incorporated into this Part II, Item 5 by reference.

 

Page 12
 

 

Item 6. Exhibits

 

Index to and Description of Exhibits

 

Exhibit   Description   Filed or furnished with this Form 10-Q/A
2.1   Securities Exchange Agreement among the Company, Lithium Harvest ApS and, for certain limited purposes, its shareholders, dated as of February 14, 2023 (incorporated herein by reference to Exhibit 2.1 to Current Report on Form 8-K filed February 14, 2023).    
         
3.1   Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-1/A Amendment #1 filed on December 17, 2010).    
         
3.2   By-Laws (incorporated by reference to Exhibit 3.2 to Registration Statement on Form S-1 filed on September 13, 2010).    
         
3.3   Certificate of Amendment  (incorporated by reference to Exhibit 3.3 to Registration Statement on Form S-1 filed on September 13, 2010).    
         
3.4   Certificate of Amendment (incorporated by reference to Exhibit to 3.4 to Current Report on Form 8-K filed on December 19, 2016).    
         
3.5   Certificate of Amendment (incorporated by reference to Exhibit 3.5 to Current Report on Form 8-K filed on October 26, 2017).    
         
*10.1   Sustainable Projects Group Inc. 2023 Equity Incentive Plan. (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on August 22, 2023).  
         
*10.2   Form of Restricted Stock Unit Award Agreement. (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on August 22, 2023).    
         
31.1   Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer.   X
         
31.2   Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer.   X
         
32.1   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer.   X
         
32.2   Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer.   X
         
101   Financial statements from the quarterly report on Form 10-Q/A of SPGX for the period ended June 30, 2023, formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Unaudited Interim Balance Sheets, (ii) the Condensed Consolidated Unaudited Interim Statements of Operations; (iii) the Condensed Consolidated Unaudited Interim Statements of Stockholders’ Equity and Comprehensive Income, and (iv) the Condensed Consolidated Unaudited Interim Statements of Cash Flows   X
         
104   Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.   X

 

* Management contract or compensatory plan or arrangement

 

Page 13
 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Sustainable projects Group Inc.
     
Date: December 27, 2023 By: /s/ Sune Mathiesen
  Name: Sune Mathiesen
  Title: President & Chief Executive Officer
    (Principal Executive Officer)
     
Date: December 27, 2023 By: /s/ Stefan Muehlbauer
  Name: Stefan Muehlbauer
  Title: Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

Page 14

 

 

Exhibit 31.1

 

CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Sune Mathiesen, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q/A of Sustainable Projects Group Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: December 27, 2023

 

/s/ Sune Mathiesen  
Sune Mathiesen  

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

 

Exhibit 31.2

 

CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES

EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Stefan Muehlbauer, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q/A of Sustainable Projects Group Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: December 27, 2023

 

/s/ Stefan Muehlbauer  
Stefan Muehlbauer  

Chief Financial Officer

 

 

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q/A of Sustainable Projects Group Inc. (the “Company”) for the period ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Sune Mathiesen, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Sune Mathiesen  
Sune Mathiesen  

Chief Executive Officer

 
Date: December 27, 2023  

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q/A of Sustainable Projects Group Inc. (the “Company”) for the period ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Stefan Muehlbauer, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Stefan Muehlbauer  
Stefan Muehlbauer  

Chief Financial Officer

 
Date: December 27, 2023  

 

 

v3.23.4
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 18, 2023
Cover [Abstract]    
Document Type 10-Q/A  
Amendment Flag true  
Amendment Description Sustainable Projects Group Inc. (the “Company”) is filing this Amendment No. 2 on Form 10-Q/A (the “Amendment”) to amend its Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, originally filed with the U.S. Securities and Exchange Commission (the “SEC”) on August 22, 2023 (the “Original Form 10-Q”), as amended by Amendment No. 1 on Form 10-Q/A filed on December 18, 2023 (“Amendment No. 1”), to remove the following statement from Note 3 – Summary of accounting policies of Notes to Consolidated Unaudited Interim Financial Statements in Amendment No. 1:  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 000-54875  
Entity Registrant Name Sustainable Projects Group Inc.  
Entity Central Index Key 0001500305  
Entity Tax Identification Number 81-5445107  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One Tankedraget 7  
Entity Address, City or Town Aalborg  
Entity Address, Country DK  
Entity Address, Postal Zip Code 9000  
City Area Code 305  
Local Phone Number 814-2915  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   292,696,813
v3.23.4
Consolidated Interim Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 629,508
Accounts receivables 47
Other receivables – Note 4 108,362 32,180
Prepaid expenses 221,971 10,089
TOTAL CURRENT ASSETS 959,888 42,269
Right Of Use Assets – Note 9 1,790,787
Equipment – Note 5 118,276
Intangible assets – Note 7 10,126
TOTAL ASSETS 2,879,077 42,269
CURRENT LIABILITIES:    
Accounts payable and accrued liabilities – Note 8 563,198 117,199
Payroll liabilities 53,807
Deferred revenues 8,388
Deposits received 71,109
Lease liability, current portion – Note 9 173,235
TOTAL CURRENT LIABILITIES 1,588,376 263,601
NON-CURRENT LIABILITIES    
Note payable
Lease liability obligation – long term – Note 9 1,636,886
TOTAL NON-CURRENT LIABILITIES 1,636,886
TOTAL LIABILITIES 3,225,262 263,601
STOCKHOLDERS’ DEFICIT    
Common Stock – Note 11 Par Value: $0.0001 Authorized 500,000,000 shares Common Stock Issued: 287,190,813 (Dec 31, 2022 – Capital Shares 50,000) 28,719 7,940
Additional Paid in Capital 164,236
Shares subscribed 1,252,100
Accumulated Deficit (1,774,530) (224,419)
Other Accumulated Comprehensive Loss (16,710) (4,853)
TOTAL STOCKHOLDERS’ DEFICIT (346,185) (221,332)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 2,879,077 42,269
Related Party [Member]    
CURRENT LIABILITIES:    
Amounts due to related parties – Note 12 636,068 146,402
Notes and interest payable – Note 10 14,605
Nonrelated Party [Member]    
CURRENT LIABILITIES:    
Notes and interest payable – Note 10 $ 67,966
v3.23.4
Consolidated Interim Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 500,000,000 500,000,000
Common stock, shares issued 287,190,813 287,190,813
Capital shares outstanding   50,000
v3.23.4
Consolidated Interim Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating and administrative expenses        
General and administrative expenses $ 28,387 $ 672 $ 47,451 $ 847
Depreciation 11,687 12,457
Amortized right of use assets 58,878 58,878
Advertising and promotion 8,157 8,157
Interest on lease 45,718 45,718
Office Maintenance & Utilities 36,116 36,116
Consulting fees 61,221 61,221
Management fees 191,885 4,384 393,476 4,384
Professional fees 55,622 138,930
Rent 2,194 51,801
Stock based compensation (Note 13) 164,236 164,236
Travel expenses 10,319 17,337
Wages and salaries 146,236 199,712
Vehicle expense 18,878 18,878
Total operating and administrative expenses 839,534 5,056 1,254,368 5,231
Operating loss before other items (839,534) (5,056) (1,254,368) (5,231)
Miscellaneous income 69,817 91,391
Interest expense (976) 252
Net Loss (770,693) (5,056) (1,162,725) (5,231)
Translation loss (6,959) (140) (11,857) (541)
Net loss and comprehensive loss, attributed to shareholders $ (777,652) $ (5,196) $ (1,174,582) $ (5,772)
Basic loss per share $ (0.003) $ (0.104) $ (0.005) $ (0.115)
Diluted loss per share $ (0.003) $ (0.104) $ (0.005) $ (0.115)
Weighted average number of common shares outstanding , basic 287,190,813 50,000 217,959,199 50,000
Weighted average number of common shares outstanding , Diluted 287,190,813 50,000 217,959,199 50,000
v3.23.4
Consolidated Interim Statements of Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Share Capital [Member]
Additional Paid-in Capital [Member]
Shares Subscribed [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance at Dec. 31, 2021 $ 7,940     $ (1,475) $ (268) $ 6,197
Beginning balance, shares at Dec. 31, 2021 50,000            
Net loss for the period     (175) (133) (308)
Ending balance at Mar. 31, 2022 7,940     (1,650) (401) 5,889
Ending balance, shares at Mar. 31, 2022 50,000            
Net loss for the period     (5,056) (140) (5,196)
Ending balance at Jun. 30, 2022 7,940     (6,706) (541) 693
Ending balance, shares at Jun. 30, 2022 50,000            
Beginning balance at Dec. 31, 2022 7,940 (224,419) (4,853) (221,332)
Beginning balance, shares at Dec. 31, 2022 50,000            
Common stock issued in reverse acquisition [1] $ 28,719 (7,940) (387,386) (366,607)
Common stock issued in reverse acquisition shares [1] 287,140,813            
Net loss for the period (392,032) (4,898) (396,930)
Ending balance at Mar. 31, 2023 $ 28,719 (1,003,837) (9,751) (984,869)
Ending balance, shares at Mar. 31, 2023 287,190,813            
Net loss for the period (606,457) (6,959) (613,416)
Shares subscribed at $0.25 per share 375,000 375,000
Shares subscribed at $0.35 per share 877,100 877,100
Stock based payments 164,236 (164,236)
Ending balance at Jun. 30, 2023 $ 28,719 $ 164,236 $ 1,252,100 $ (1,774,530) $ (16,710) $ (346,185)
Ending balance, shares at Jun. 30, 2023 287,190,813            
[1] Including 71,979,703 shares of common stock were issued pursuant to a convertible loan settlement, details disclosed in Note 11.
v3.23.4
Consolidated Interim Statements of Stockholders' Deficit (Unaudited) (Parenthetical) - $ / shares
Feb. 14, 2023
Jun. 30, 2023
Common stock issued for convertible loan settlement 71,979,703  
Common Stock [Member]    
Shares Issued, Price Per Share   $ 0.25
Common stock issued for convertible loan settlement 71,797,703  
Common stock one [Member]    
Shares Issued, Price Per Share   $ 0.35
v3.23.4
Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from operating activities:    
Net loss $ (1,162,725) $ (5,231)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 12,457
Amortized right of use assets 58,878
Stock based compensation 164,236
Write down of inventory
Changes in current assets and liabilities    
Prepaid expenses (211,882) (197)
Accounts receivable (47)
Other receivables (76,182) (1,292)
Accounts payable and accrued expenses 445,324 6,186
Payroll liabilities 53,807
Deposits received 71,109
Deferred revenue 8,388
Amount due to related parties 490,341
Net cash used in operating activities (146,296) (534)
Cash Flows from investing activities:    
Office + furniture equipment (108,837)
Filtration equipment (25,056)
Intangible assets (10,538)
Net cash used in investing activities (144,431)
Cash Flows from financing activities:    
Shares subscribed 1,252,100
Common stock issued in reverse acquisition (366,607)
Lease payment (45,718)
Proceeds from note and interest payable, related party 14,605  
Proceeds from note payable and interest payable 67,966
Net cash provided by financing activities 922,346
Effect of foreign exchange on cash (2,111) (1,034)
Net increase (decrease) in cash 629,508 (1,568)
Cash at beginning of period 6,958
Cash at end of period 629,508 5,390
Cash paid for:    
Interest
v3.23.4
Consolidated Interim Statements of Cash Flows (Unaudited) (Parenthetical)
3 Months Ended
Jun. 30, 2023
USD ($)
Statement of Cash Flows [Abstract]  
Operating lease discounted $ 1,850,195
v3.23.4
Organization and Nature of Operations
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Nature of Operations

1. Organization and Nature of Operations

 

Sustainable Projects Group Inc. (the “Company”) was incorporated in the State of Nevada, USA on September 4, 2009 as Blue Spa Incorporated. On December 19, 2016, the Company amended its name from “Blue Spa Incorporated” to “Sustainable Petroleum Group Inc.” On September 6, 2017, the Company obtained a majority vote from its shareholders to amend the Company’s name from “Sustainable Petroleum Group Inc.” to “Sustainable Projects Group Inc.” to better reflect its business at the time. The name change was effective on October 20, 2017. Prior to the Exchange Transaction (as defined below), the Company was a multinational business development company that pursued investments and partnerships with companies across sustainable sectors. The Company also was involved in consulting services and collaborative partnerships.

 

The Company is a pure-play lithium company focused on supplying high performance lithium compounds to the fast-growing electric vehicle (“EV”) and broader battery markets. It has developed a proprietary technology to extract lithium from oilfield wastewater, which it believes will enable it to manufacture lithium compounds quickly, at an attractive cost, and with a minimal environmental footprint, which it expects to provide a competitive advantage over other lithium manufacturers.

 

On February 14, 2023, the Company entered into a Securities Exchange Agreement (the “Agreement”) with Lithium Harvest ApS (“Lithium Harvest”), and all the shareholders of Lithium Harvest (the “Shareholders”). Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of the Company’s common stock (the “Exchange Transaction”). In addition, the lender of a convertible note payable exercised its conversion feature and received 71,797,703 shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a reverse acquisition with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the transaction, the number of shares of common stock outstanding was increased to 287,190,813.

 

The Company’s year-end is December 31.

 

v3.23.4
Going Concern
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Going Concern

2. Going Concern

 

These consolidated interim financial statements have been prepared in conformity with generally accepted accounting principles in the United States or “GAAP,” which contemplate continuation of the Company as a going concern. However, the Company has limited revenue and has sustained operating losses resulting in a deficit. In view of these matters, realization of a major portion of the assets in the accompanying consolidated balance sheets is dependent upon the continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the successful implementation of the Company´s planned strategy of supplying high performance lithium compounds to the electric vehicle and broader battery markets.

 

The Company has accumulated a deficit of $1,774,530 since inception and has yet to achieve profitable operations and further losses are anticipated in the development of its business. The Company’s ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The Company had $629,508 in cash as of June 30, 2023. The Company will need to raise additional cash in order to fund ongoing operations over the next 12 months. The Company may seek additional equity as necessary, and it expects to raise funds through private or public equity investment in order to support the existing operations and expand the range of its business. There is no assurance that such additional funds will be available for the Company on acceptable terms, if at all.

 

 

v3.23.4
Summary of accounting policies
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of accounting policies

3. Summary of accounting policies

 

Basis of presentation

 

While the information presented is unaudited, it includes all adjustments, which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cashflows for the interim period presented in accordance with GAAP. All adjustments are of a normal recurring nature. These consolidated interim financial statements should be read in conjunction with the Company’s audited December 31, 2022 year-end financial statements. Operating results for the six months ended June 30, 2023 are not necessarily indicative of the results that can be expected for the year ending December 31, 2023.

 

Reverse Acquisition

 

The Exchange Transaction between the Company and Lithium Harvest was accounted for as a “reverse acquisition” since, immediately following completion of the Exchange Transaction, the Shareholders effectuated control of the post-combination Company. For accounting purposes, Lithium Harvest was deemed to be the accounting acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of Lithium Harvest (i.e., a capital transaction involving the issuance of shares by the Company for the shares of Lithium Harvest). Accordingly, the consolidated assets, liabilities and results of operations of Lithium Harvest became the historical financial statements of the Company and its subsidiaries, and the Company’s assets, liabilities and results of operations were consolidated with those of Lithium Harvest beginning on the acquisition date. No step-up in basis or intangible assets or goodwill were recorded in this Exchange Transaction. As a result of the Exchange Transaction, Lithium Harvest became a wholly owned subsidiary of the Company.

 

1. Restatement of Financial Statements:

 

The Company is restating its financial statements as of and for the three and six months ended June 30, 2023 and 2022, included in its Original Form 10-Q, due to the identification of impairment of goodwill associated with the Company’s intellectual property related to its YER Brands subsidiary. This impairment occurred subsequent to the filing of the Original Form 10-Q, retroactively, and has resulted in material adjustments to the consolidated interim financial statements. The impairment assessment was performed in accordance with auditing standards generally accepted in the United States (“US GAAP”).

 

2. Change in Accounting Treatment of Reverse Acquisition:

 

The Company has revised its accounting treatment for a reverse acquisition that was previously reported in its Original Form 10-Q. Upon further evaluation, the Company determined that prior year adjustments were necessary. The Company impaired goodwill and intellectual property and wrote-off inventory of YER Brands Inc. as of the year ended December 31, 2021.

 

Consolidation

 

The accompanying consolidated unaudited interim financial statements include the accounts of Sustainable Projects Group Inc., Lithium Harvest ApS and YER Brands Inc. All significant intercompany transactions have been eliminated in the consolidation process.

 

Operating Leases – Right of Use Assets

 

In February 2016, the FASB issued ASU 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset (“ROU asset”) and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted.

 

The Company adopted the new standard. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. There are no other material asset leases whether operating or finance except as indicated below.

 

Lithium Harvest has one office lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the office lease agreement. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as a right-to-use asset under the new standard (ASU 2016-02). The office lease commenced April 1, 2023.

 

Lithium Harvest has one software lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease has one renewal period of one year at the end of the term. The lease is amortized straight line over the entire term of the software lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as a right-to-use asset under the new standard (ASU 2016-02). The software lease commenced May 1, 2023.

 

Lithium Harvest has one equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the equipment lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as a right-to-use asset under the new standard (ASU 2016-02). The equipment lease commenced June 1, 2023.

 

Lithium Harvest has one service equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the software lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as a right-to-use asset under the new standard (ASU 2016-02). The service equipment lease commenced May 10, 2023.

 

Stock Based Compensation

 

The Company follows the guideline under ASC 718, “Stock Compensation”. The standard provides that for all stock-based compensation plans, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights, all share-based payments to both employees and directors be recognized in the income statement based on their fair values. For non-employee stock-based compensation, the Company applies ASC 505 Equity-Based Payments to Non-employees. This standard provides that all stock-based compensation related to non-employees be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever can be most reliably measured or determinable.

 

Significant Accounting Policies

 

There have been no material changes in the Company’s significant accounting policies previously disclosed in the December 31, 2022 annual report.

 

 

Use of estimates

 

The preparation of the consolidated interim financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.

 

Segment Reporting

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance of its various businesses on a corporation-wide basis. As of June 30, 2023, the Company has three reportable segments: YER Brands, Sustainable Projects Group and Lithium Harvest. The segments are determined based on several factors including the nature of products and services, nature of production processes and delivery channels and consultancy services. Each operating segment’s performance is evaluated based on its segment income. Segment income is defined as gross sales and miscellaneous income. At June 30, 2023, segment income and total assets were reported as follows:

Schedule of Segment Reporting

   For the Six   For the Year 
   Months Ended   Ended 
  

June 30, 2023

  

December 31, 2022

 
         
Sales and miscellaneous income          
Sustainable Projects Group  $-   $- 
YER Brands   -    - 
Lithium Harvest   91,391    - 
Total Sales  $91,391   $- 
           
Total Assets at End of Period          
Sustainable Projects Group  $25,989   $- 
YER Brands   -    - 
Lithium Harvest   2,853,088    42,269 
Total Assets  $2,879,077   $42,269 

 

Revenue Recognition

 

The Company adopted ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered. Where there is no contract, the revenue is recognized as provided.

 

The Company recognizes revenue in accordance with ASC 606 using the following 5 steps to identify revenues:

 

· identify the contract with a customer;
· identify the performance obligations in the contract;
· determine the transaction price;
· allocate the transaction price to performance obligations in the contract; and
· recognize revenue as the performance obligation is satisfied.

 

 

Sub-leasing office

 

The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered.

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the performance obligation is satisfied.

 

Advances from client’s deposits are contract liabilities with customers that represent the Company’s obligation to either transfer goods or services in the future, or refund the amount received. Where possible, the Company obtains retainers to lessen risk of non-payment by customers. Advances from client’s deposits are recognized as revenue as the Company meets specified performance obligations as detailed in the contract.

 

The income earned from sub-leasing office space is recognized as “miscellaneous income”.

 

Accounts Receivable and Concentration of Risk

 

Accounts receivable, net is stated at the amount the Company expects to collect, or the net realizable value. The Company provides a provision for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts. The Company estimates its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable. It is reasonably possible that the Company’s estimate of the provision for allowances will change.

 

Income Taxes

 

The Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes” (“ASC 740”). Under this method, income tax expense is recognized as the amount of: (i) taxes payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Recently issued accounting pronouncements

 

The Company adopts new pronouncements relating to GAAP applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncements not included above will have a material effect on the Company’s consolidated financial statements.

 

v3.23.4
Other Receivables
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Other Receivables

4. Other Receivables

 

Other receivables pertain to VAT (value added taxes) receivables of Lithium Harvest. The standard VAT rate in Denmark is 25%. Included in other receivable was $43,958 (300,000 DKK) due from a consultant.

 

v3.23.4
Equipment
6 Months Ended
Jun. 30, 2023
Inventory Disclosure [Abstract]  
Equipment

5. Equipment

  

       Accumulated     
   Cost   Depreciation   Net 
             
Computer  $16,055   $5,307   $10,748 
Equipment   5,000    5,000    - 
Office Furniture & Equipment   92,781    10,309    82,472 
Machinery under construction   25,056    -    25,056 
   $138,892   $20,616   $118,276 

 

v3.23.4
Reverse Acquisition
6 Months Ended
Jun. 30, 2023
Reverse Acquisition  
Reverse Acquisition

6. Reverse Acquisition

 

On February 14, 2023, the Company entered into the Agreement with Lithium Harvest and all the Shareholders. Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of the Company’s common stock. The lender of a convertible note payable exercised its conversion feature and received 71,797,703 shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a reverse acquisition with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the Exchange Transaction, the number of shares of common stock outstanding increased to 287,190,813. The purchase price of Lithium Harvest was valued at $10,333,362 using the fair market value of the Company’s common stock price on the date of the Exchange Transaction, February 14, 2023.

 

 

v3.23.4
Intangible Assets
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

7. Intangible Assets

 

       Accumulated     
   Cost   Depreciation   Net 
             
Patent - Denmark  $10,538   $412   $10,126 
   $10,538   $412   $10,126 

 

v3.23.4
Accounts Payable and Accrued Liabilities
6 Months Ended
Jun. 30, 2023
Payables and Accruals [Abstract]  
Accounts Payable and Accrued Liabilities

8. Accounts Payable and Accrued Liabilities

 

Accounts payable and accrued liabilities as of June 30, 2023 and December 31, 2022 are summarized as follows:

 

Accounts Payable:  Jun 30, 2023   Dec 31, 2022 
         
Accounting fee  $15,575   $- 
Audit fee   30,129    - 
Consulting fee   35,000    - 
Purchase of property, plant and equipment   77,318    - 
Purchase of intangible assets   8,976      
Rental expenses   63,992    - 
Professional fees   231,950    117,199 
Others   91,508    - 
Total Accounts Payable  $554,448   $117,199 

 

Accrued liabilities:   Jun 30, 2023    Dec 31, 2022 
           
Accounting fee   5,000      
Audit fee  $3,750   $- 
Total Accrued liabilities  $8,750   $- 

 

v3.23.4
Right of Use Assets (“ROU”) and Lease Liability
6 Months Ended
Jun. 30, 2023
Right Of Use Assets Rou And Lease Liability  
Right of Use Assets (“ROU”) and Lease Liability

9. Right of Use Assets (“ROU”) and Lease Liability

 

The Company has entered into lease agreements with various third parties. The terms of the Company’s operating leases range from 12 to 94 months. These operating leases are included in “Right Of Use Assets” on the Company’s Condensed Consolidated Balance Sheets and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments are included in “Lease liability” on the Company’s Condensed Consolidated Balance Sheets. Additionally, the Company has entered into various short-term operating leases with an initial term of 12 months or less. These leases are not recorded on the Company’s Condensed Consolidated Balance Sheets. All operating lease expense is recognized on a straight-line basis over the lease term.

 Schedule of Rights of Use Assets and Lease Liability

   June 30, 2023 
Right-of-use asset     
Right-of-use asset, net  $1,790,787 
      
Lease liability     
Current lease liability  $173,235 
Non-current lease liability   1,636,886 
Total lease liability  $1,810,121 
      
Remaining lease term and discount rate     
Weighted average remaining lease term   90 months 
Discount rate used   10%

 

Commitments

 

The following table summarizes the future minimum lease payments due under the Company’s operating leases as of June 30, 2023:

Schedule of Future Minimum Lease Payments

      
2023  $173,942 
Thereafter   2,425,669 
Less: imputed interest   (789,490)
Total  $1,810,121 

 

 

v3.23.4
Notes Payable, Convertible Notes Payable and Obligation to Issue Shares
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Notes Payable, Convertible Notes Payable and Obligation to Issue Shares

10. Notes Payable, Convertible Notes Payable and Obligation to Issue Shares

 

On March 1, 2019, the Company entered into an unsecured loan agreement for $50,000 with an interest rate of 3.5% per annum. The loan was originally due on or before April 15, 2022. On March 28, 2022, the term of the loan agreement was extended to April 15, 2024. At June 30, 2023, there was $7,144 in accrued interest under the loan.

 

On July 12, 2019, the Company entered into an unsecured convertible loan agreement with a relative of the Company’s CEO in the amount of $20,000 with an interest rate of 3.0% per annum. The loan was due on or before July 12, 2022. The lender had the option to convert the whole loan and the accrued interest into shares of common stock of the Company at the price of $1.45 per share. On May 10, 2021, the Company agreed to a debt settlement arrangement whereby it would issue 640,000 shares of common stock in settlement of the principal amount outstanding under the loan of $20,000 as well as accrued interest and fees valued at $1,098. The transaction value was calculated to be $0.033 per share. The shares were issued during the six-month period ended June 30, 2022.

 

On July 23, 2021, the Company borrowed $100,000 pursuant to a two-year unsecured convertible promissory note, bearing an interest at 10% per annum. The loan could be renewed at the option of the lender and was secured by a security agreement with collateral consisting of the Company’s present and future assets. The outstanding principal and unpaid accrued interest would automatically convert into shares of the Company’s common stock on or before the maturity date upon the closing of a “Qualified Transaction” in an amount equal to 25% of the fully diluted capitalization of the Company on a post-money basis. In the event that a Qualified Transaction was not consummated on or prior to the maturity date, the lender had the right to convert the principal and unpaid accrued interest of the note into shares of the Company’s common stock in an amount equal to 25% of the fully diluted capitalization of the Company. A Qualified Transaction is defined as the reverse acquisition of the Company with a target company. On June 22, 2022, the Company received an additional loan advance of $25,000. On February 14, 2023, the lender exercised the convertible feature of the debt, and the outstanding principal and accrued interest under the loan was converted into 71,797,703 shares of common stock valued at a total amount of $3,589,885.

 

During the quarter ended June 30, 2023, Lithium Harvest entered into two notes payable with a company controlled by the CEO of the Company, with one note in the principal amount of $17,173 (DKK 118,000) and the other in the principal amount of $2,183 (DKK 15,000), and each with a 3% interest rate per annum that is due on or before May 1, 2023. These loans have been repaid. (See Note 12)

 

On March 29, 2023, the Company entered into a $10,000 note payable with a 15% interest rate per annum. The loan is due on or before December 31, 2023.

 

On April 28, 2023, a company controlled by a director and the Chief Technology Officer of the Company loaned the Company $14,506 (DKK 99,000). The loan has a 3% interest rate that was due on or before June 30, 2023. As at June 30, 2023, the loan remains outstanding and the accrued interest was $76.

 

v3.23.4
Common Stock
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
Common Stock

11. Common Stock

 

The following stock transactions occurred with respect to the Company’s common stock during the six months ended June 30, 2023:

 

  a) On February 14, 2023, 206,667,233 shares of common stock valued at $10,333,362 were issued to the shareholders of Lithium Harvest pursuant to the Agreement with Lithium Harvest with respect to the Exchange Transaction.
     
  b) On February 14, 2023, 71,979,703 shares of common stock valued at $3,589,885 were issued to a lender pursuant to a convertible loan settlement in connection with the Exchange Transaction.

 

 

v3.23.4
Related-Party Transactions
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Related-Party Transactions

12. Related-Party Transactions

 

Related party transactions as of June 30, 2023 and December 31, 2022 are summarized as follows

 

   Jun 30, 2023   Dec 31, 2022 
         
Accounts payable  $450,997   $146,402 
Accrued liabilities   185,071    - 
Total  $636,068   $146,402 

 

Stefan Muehlbauer resigned as a director of the Company on February 14, 2023 and is currently the Chief Financial Officer (“CFO”) of the Company. During the six months ended June 30, 2023, the Company incurred management fees to the CFO totaling an aggregate of $58,125. At June 30, 2023, $110,465 was owing to the CFO for management fees, consisting of current and past due amounts, and $1,180 for reimbursement of out of pocket expenses. The Company entered into an Employment Agreement the CFO on February 14, 2023. His annual salary is $125,000, payable on a monthly basis with other benefits. The employment agreement is for a period of one year and at such time the CFO will be eligible to receive a one-time, lump sum bonus of $25,000, subject to other conditions and terms. This Employment Agreement was filed as Exhibit 10.3 to the Company’s Current Report on a Form 8-K filed with the Securities and Exchange Commission on February 15, 2023.

 

On February 14, 2023, Tiffany Muehlbauer resigned as Chief Technology Officer of the Company. At June 30, 2023, $12,766 was owing to Ms. Muehlbauer for past due salaries and $25,500 for management fees.

  

 

At June 30, 2023, the Company owed a company controlled by Stefan Muehlbauer and Tiffany Muehlbauer the amount of $20,647 for office expenses.

 

On February 14, 2023, Sune Mathiesen became a director and Chief Executive Officer (“CEO”) of the Company. During the six months ended June 30, 2023, Lithium Harvest incurred management fees payable to the CEO totaling an aggregate of $119,808 (DKK 825,000). At June 30, 2023, $91,945 (DKK 627,500) was owing to the CEO for salaries and $2,459 (DKK 16,779) for reimbursement of out of pocket expenses. At June 30, 2023, an aggregate of $23 (DKK 155) was owed to the CEO for accrued interest under a loan made by the CEO to the Company. The loan had a 3% interest rate that was due on or before May 1, 2023. The loan has been repaid. (See Note 12) Lithium Harvest entered into an Employment Agreement with Mr. Mathiesen on February 14, 2023. His annual salary is approximately $300,000 (DKK 2,200,000), payable on a monthly basis with other benefits. The employment agreement is non-terminable until December 31, 2025. Subject to other conditions and terms, the CEO may be eligible to receive an annual bonus of up to 150% of his current annual salary. This Employment Agreement was filed as Exhibit 10.2 to the Company’s Current Report on a Form 8-K filed with the Securities and Exchange Commission on February 15, 2023.

 

At June 30, 2023, a company controlled by the director and CEO was owed $286,176 (DKK 1,953,067) for management fees and out of pocket expenses, current and past due. An aggregate of $17,217 (DKK 118,300) was also owed to a company controlled by the director and CEO for a notes payable and accrued interest. The loan has a 3% interest rate that is due on or before May 1, 2023. The loan has been repaid. (See Note 12)

 

On February 14, 2023, Paw Juul became the Chief Technology Officer (“CTO”) of the Company. During the six months ended June 30, 2023, Lithium Harvest incurred management fees from the CTO totaling an aggregate of $119,808 (DKK 825,000). At June 30, 2023, $91,945 (DKK 627,500) was owing to the CTO for salaries. Lithium Harvest entered into an Employment Agreement with Mr. Juul on February 14, 2023. His annual salary is approximately $300,000 (DKK 2,200,000), payable on a monthly basis with other benefits. The employment agreement is non-terminable until December 31, 2025. Subject to other conditions and terms, the CTO may be eligible to receive annual bonus up to 150% of the current annual salary. This Employment Agreement was filed as Exhibit 10.5 to the Company’s Current Report on a Form 8-K filed with the Securities and Exchange Commission on February 15, 2023.

 

On April 28, 2023, a Company controlled by a director and CTO, Paw Juul, of the Company loaned the Company $14,506 (DKK 99,000). The loan has a 3% interest rate that was due on or before June 30, 2023. As of June 30, 2023, the loan remains outstanding and the accrued interest was $76.

 

v3.23.4
Stock Based Compensation
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stock Based Compensation

13. Stock Based Compensation

 

On May 10, 2023, the Company granted restricted stock unit (“RSU”) awards to certain key employees and Directors under the Company’s 2023 Equity Incentive Plan (the “Incentive Plan”). The grant of these restricted stock unit awards is subject to stockholder approval. The Company is authorized to grant options and other stock-based awards to executive officers, directors, employees and consultants enabling them to acquire up to 45,000,000 shares of common stock of the Company. The exercise price of each option equals the market price of the Company’s shares of common stock as calculated on the date of the grant.  The maximum term and/or vesting period shall not be more than ten years from the grant date. The vesting period for all options is at the discretion of the board of directors of the Company and shall not be more than ten years from the grant date.  The options are non-transferable.

 

Restricted stock awards are subject to vesting and spread over time at the discretion of the Committee administering the Incentive Plan. Upon the vesting of shares of restricted stock and the Company’s determination that any necessary conditions precedent to the release of vested shares have been satisfied, such vested shares will then be made available to the participants. Except as otherwise provided in the Incentive Plan or award agreement, the participants with a restricted stock award shall have all the rights of a stockholder, including the right to vote the shares of restricted stock. The RSU awards granted on May 10, 2023 provide that the recipients do not have rights of a stockholder prior to vesting. The fair value of the Company’s common stock on the grant date was $0.072 per share. At June 30, 2023, the stock based compensation expense was $164,236. The table below sets forth the vesting schedule with respect to the RSUs granted on May 10, 2023.

 

          May 10 2024   May 10 2025   May 10 2026 
         

 

Vesting Schedule (Number of Shares)

 
Name  Title  Total RSUs   May 10, 2024   May 10, 2025   May 10, 2026 
Sune Mathiesen  CEO, Director   6,111,111    2,037,037    2,037,037    2,037,037 
Paw Juul  CTO, Director   5,625,000    1,875,000    1,875,000    1,875,000 
Stefan Muehlbauer  CFO   1,736,111    578,704    578,704    578,703 
Kristian Jensen  Director   1,458,333    486,111    486,111    486,111 
Total           4,976,852    4,976,852    4,976,851 

 

v3.23.4
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

14. Commitments and Contingencies

 

During the period ended June 30, 2023, the Company received commitments for shares subscribed but not issued in private placements. The Company received $375,000 from a private placement at $0.25 per share to issue 1,500,000 shares of common stock and received $877,100 from private placements at $0.35 per share to issue 2,506,000 shares of common stock. (See Note 17)

 

v3.23.4
Income Taxes
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
Income Taxes

15. Income Taxes

 

The Company and its subsidiaries file separate income tax returns.

 

The Company files income tax returns in the United States of America and in the States of Florida and Indiana (Sustainable Projects Group Inc. and YER Brands Inc., respectively) and is subject to a U.S. federal corporate income tax rate of 21%. The Company generated a taxable loss for the six months ended June 30, 2023 and 2022. Lithium Harvest ApS is subject to Denmark corporate income tax rate of 22%.

 

v3.23.4
Legal Matters
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Legal Matters

16. Legal Matters

 

The Company has no known legal issues pending.

 

v3.23.4
Subsequent Events
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events

17. Subsequent Events

 

The Company issued a total of 5,506,000 restricted shares of common stock to residents of Denmark in an unregistered private placement that closed on August 18, 2023. The shares were issued in two tranches. The 1,500,000 shares issued in the first tranche were sold at a price of $0.25 per share, for total gross proceeds of $375,000. The 4,006,000 shares issued in the second tranche were sold at a price of $0.35 per share, for total gross proceeds of $1,402,100. As of the date of this Quarterly Report on Form 10-Q/A, there was $819,350 subscribed, which represents 2,341,000 common shares to be issued upon closing.

v3.23.4
Summary of accounting policies (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of presentation

Basis of presentation

 

While the information presented is unaudited, it includes all adjustments, which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cashflows for the interim period presented in accordance with GAAP. All adjustments are of a normal recurring nature. These consolidated interim financial statements should be read in conjunction with the Company’s audited December 31, 2022 year-end financial statements. Operating results for the six months ended June 30, 2023 are not necessarily indicative of the results that can be expected for the year ending December 31, 2023.

 

Reverse Acquisition

Reverse Acquisition

 

The Exchange Transaction between the Company and Lithium Harvest was accounted for as a “reverse acquisition” since, immediately following completion of the Exchange Transaction, the Shareholders effectuated control of the post-combination Company. For accounting purposes, Lithium Harvest was deemed to be the accounting acquirer in the transaction and, consequently, the transaction is treated as a recapitalization of Lithium Harvest (i.e., a capital transaction involving the issuance of shares by the Company for the shares of Lithium Harvest). Accordingly, the consolidated assets, liabilities and results of operations of Lithium Harvest became the historical financial statements of the Company and its subsidiaries, and the Company’s assets, liabilities and results of operations were consolidated with those of Lithium Harvest beginning on the acquisition date. No step-up in basis or intangible assets or goodwill were recorded in this Exchange Transaction. As a result of the Exchange Transaction, Lithium Harvest became a wholly owned subsidiary of the Company.

 

1. Restatement of Financial Statements:

 

The Company is restating its financial statements as of and for the three and six months ended June 30, 2023 and 2022, included in its Original Form 10-Q, due to the identification of impairment of goodwill associated with the Company’s intellectual property related to its YER Brands subsidiary. This impairment occurred subsequent to the filing of the Original Form 10-Q, retroactively, and has resulted in material adjustments to the consolidated interim financial statements. The impairment assessment was performed in accordance with auditing standards generally accepted in the United States (“US GAAP”).

 

2. Change in Accounting Treatment of Reverse Acquisition:

 

The Company has revised its accounting treatment for a reverse acquisition that was previously reported in its Original Form 10-Q. Upon further evaluation, the Company determined that prior year adjustments were necessary. The Company impaired goodwill and intellectual property and wrote-off inventory of YER Brands Inc. as of the year ended December 31, 2021.

 

Consolidation

Consolidation

 

The accompanying consolidated unaudited interim financial statements include the accounts of Sustainable Projects Group Inc., Lithium Harvest ApS and YER Brands Inc. All significant intercompany transactions have been eliminated in the consolidation process.

 

Operating Leases – Right of Use Assets

Operating Leases – Right of Use Assets

 

In February 2016, the FASB issued ASU 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset (“ROU asset”) and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted.

 

The Company adopted the new standard. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. There are no other material asset leases whether operating or finance except as indicated below.

 

Lithium Harvest has one office lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the office lease agreement. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as a right-to-use asset under the new standard (ASU 2016-02). The office lease commenced April 1, 2023.

 

Lithium Harvest has one software lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease has one renewal period of one year at the end of the term. The lease is amortized straight line over the entire term of the software lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as a right-to-use asset under the new standard (ASU 2016-02). The software lease commenced May 1, 2023.

 

Lithium Harvest has one equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the equipment lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease is classified as a right-to-use asset under the new standard (ASU 2016-02). The equipment lease commenced June 1, 2023.

 

Lithium Harvest has one service equipment lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The lease is amortized straight line over the entire term of the software lease. The Company uses an annual interest rate of 10%, or a rate of 2.50% per quarter. This operating lease was classified as a right-to-use asset under the new standard (ASU 2016-02). The service equipment lease commenced May 10, 2023.

 

Stock Based Compensation

Stock Based Compensation

 

The Company follows the guideline under ASC 718, “Stock Compensation”. The standard provides that for all stock-based compensation plans, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights, all share-based payments to both employees and directors be recognized in the income statement based on their fair values. For non-employee stock-based compensation, the Company applies ASC 505 Equity-Based Payments to Non-employees. This standard provides that all stock-based compensation related to non-employees be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever can be most reliably measured or determinable.

 

Significant Accounting Policies

Significant Accounting Policies

 

There have been no material changes in the Company’s significant accounting policies previously disclosed in the December 31, 2022 annual report.

 

 

Use of estimates

Use of estimates

 

The preparation of the consolidated interim financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.

 

Segment Reporting

Segment Reporting

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance of its various businesses on a corporation-wide basis. As of June 30, 2023, the Company has three reportable segments: YER Brands, Sustainable Projects Group and Lithium Harvest. The segments are determined based on several factors including the nature of products and services, nature of production processes and delivery channels and consultancy services. Each operating segment’s performance is evaluated based on its segment income. Segment income is defined as gross sales and miscellaneous income. At June 30, 2023, segment income and total assets were reported as follows:

Schedule of Segment Reporting

   For the Six   For the Year 
   Months Ended   Ended 
  

June 30, 2023

  

December 31, 2022

 
         
Sales and miscellaneous income          
Sustainable Projects Group  $-   $- 
YER Brands   -    - 
Lithium Harvest   91,391    - 
Total Sales  $91,391   $- 
           
Total Assets at End of Period          
Sustainable Projects Group  $25,989   $- 
YER Brands   -    - 
Lithium Harvest   2,853,088    42,269 
Total Assets  $2,879,077   $42,269 

 

Revenue Recognition

Revenue Recognition

 

The Company adopted ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered. Where there is no contract, the revenue is recognized as provided.

 

The Company recognizes revenue in accordance with ASC 606 using the following 5 steps to identify revenues:

 

· identify the contract with a customer;
· identify the performance obligations in the contract;
· determine the transaction price;
· allocate the transaction price to performance obligations in the contract; and
· recognize revenue as the performance obligation is satisfied.

 

 

Sub-leasing office

Sub-leasing office

 

The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered.

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the performance obligation is satisfied.

 

Advances from client’s deposits are contract liabilities with customers that represent the Company’s obligation to either transfer goods or services in the future, or refund the amount received. Where possible, the Company obtains retainers to lessen risk of non-payment by customers. Advances from client’s deposits are recognized as revenue as the Company meets specified performance obligations as detailed in the contract.

 

The income earned from sub-leasing office space is recognized as “miscellaneous income”.

 

Accounts Receivable and Concentration of Risk

Accounts Receivable and Concentration of Risk

 

Accounts receivable, net is stated at the amount the Company expects to collect, or the net realizable value. The Company provides a provision for allowances that includes returns, allowances and doubtful accounts equal to the estimated uncollectible amounts. The Company estimates its provision for allowances based on historical collection experience and a review of the current status of trade accounts receivable. It is reasonably possible that the Company’s estimate of the provision for allowances will change.

 

Income Taxes

Income Taxes

 

The Company uses the asset and liability method of accounting for income taxes in accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes” (“ASC 740”). Under this method, income tax expense is recognized as the amount of: (i) taxes payable or refundable for the current year and (ii) future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of available evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Recently issued accounting pronouncements

Recently issued accounting pronouncements

 

The Company adopts new pronouncements relating to GAAP applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncements not included above will have a material effect on the Company’s consolidated financial statements.

v3.23.4
Summary of accounting policies (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of Segment Reporting

Schedule of Segment Reporting

   For the Six   For the Year 
   Months Ended   Ended 
  

June 30, 2023

  

December 31, 2022

 
         
Sales and miscellaneous income          
Sustainable Projects Group  $-   $- 
YER Brands   -    - 
Lithium Harvest   91,391    - 
Total Sales  $91,391   $- 
           
Total Assets at End of Period          
Sustainable Projects Group  $25,989   $- 
YER Brands   -    - 
Lithium Harvest   2,853,088    42,269 
Total Assets  $2,879,077   $42,269 
v3.23.4
Equipment (Tables)
6 Months Ended
Jun. 30, 2023
Inventory Disclosure [Abstract]  
Schedule of Equipment

  

       Accumulated     
   Cost   Depreciation   Net 
             
Computer  $16,055   $5,307   $10,748 
Equipment   5,000    5,000    - 
Office Furniture & Equipment   92,781    10,309    82,472 
Machinery under construction   25,056    -    25,056 
   $138,892   $20,616   $118,276 
v3.23.4
Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible assets

 

       Accumulated     
   Cost   Depreciation   Net 
             
Patent - Denmark  $10,538   $412   $10,126 
   $10,538   $412   $10,126 
v3.23.4
Accounts Payable and Accrued Liabilities (Tables)
6 Months Ended
Jun. 30, 2023
Payables and Accruals [Abstract]  
Schedule of Accounts Payable and Accrued Liabilities

Accounts payable and accrued liabilities as of June 30, 2023 and December 31, 2022 are summarized as follows:

 

Accounts Payable:  Jun 30, 2023   Dec 31, 2022 
         
Accounting fee  $15,575   $- 
Audit fee   30,129    - 
Consulting fee   35,000    - 
Purchase of property, plant and equipment   77,318    - 
Purchase of intangible assets   8,976      
Rental expenses   63,992    - 
Professional fees   231,950    117,199 
Others   91,508    - 
Total Accounts Payable  $554,448   $117,199 

 

Accrued liabilities:   Jun 30, 2023    Dec 31, 2022 
           
Accounting fee   5,000      
Audit fee  $3,750   $- 
Total Accrued liabilities  $8,750   $- 
v3.23.4
Right of Use Assets (“ROU”) and Lease Liability (Tables)
6 Months Ended
Jun. 30, 2023
Right Of Use Assets Rou And Lease Liability  
Schedule of Rights of Use Assets and Lease Liability

 Schedule of Rights of Use Assets and Lease Liability

   June 30, 2023 
Right-of-use asset     
Right-of-use asset, net  $1,790,787 
      
Lease liability     
Current lease liability  $173,235 
Non-current lease liability   1,636,886 
Total lease liability  $1,810,121 
      
Remaining lease term and discount rate     
Weighted average remaining lease term   90 months 
Discount rate used   10%
Schedule of Future Minimum Lease Payments

Schedule of Future Minimum Lease Payments

      
2023  $173,942 
Thereafter   2,425,669 
Less: imputed interest   (789,490)
Total  $1,810,121 
v3.23.4
Related-Party Transactions (Tables)
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Schedule of Related Party Transaction

Related party transactions as of June 30, 2023 and December 31, 2022 are summarized as follows

 

   Jun 30, 2023   Dec 31, 2022 
         
Accounts payable  $450,997   $146,402 
Accrued liabilities   185,071    - 
Total  $636,068   $146,402 
v3.23.4
Stock Based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Restricted Stock Award Activity

 

          May 10 2024   May 10 2025   May 10 2026 
         

 

Vesting Schedule (Number of Shares)

 
Name  Title  Total RSUs   May 10, 2024   May 10, 2025   May 10, 2026 
Sune Mathiesen  CEO, Director   6,111,111    2,037,037    2,037,037    2,037,037 
Paw Juul  CTO, Director   5,625,000    1,875,000    1,875,000    1,875,000 
Stefan Muehlbauer  CFO   1,736,111    578,704    578,704    578,703 
Kristian Jensen  Director   1,458,333    486,111    486,111    486,111 
Total           4,976,852    4,976,852    4,976,851 
v3.23.4
Organization and Nature of Operations (Details Narrative) - shares
May 10, 2023
Feb. 14, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Shares of common stock 45,000,000  
Securities Agreement [Member] | Common Stock [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Shares of common stock   206,667,233
Increase in outstanding, shares   287,190,813
Securities Agreement [Member] | Common Stock [Member] | Convertible Notes Payable [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Shares of common stock   71,797,703
v3.23.4
Going Concern (Details Narrative) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Accumulated deficit $ 1,774,530 $ 224,419
Cash on hand $ 629,508  
v3.23.4
Schedule of Segment Reporting (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Total Sales $ 69,817 $ 91,391
Assets 2,879,077   2,879,077   42,269
Sustainable Projects Group [Member]          
Total Sales      
Assets 25,989   25,989  
Y E R Brands [Member]          
Total Sales      
Assets    
Lithium Harvest [Member]          
Total Sales     91,391  
Assets $ 2,853,088   $ 2,853,088   $ 42,269
v3.23.4
Summary of accounting policies (Details Narrative)
Jun. 30, 2023
Office Lease [Member]  
Property, Plant and Equipment [Line Items]  
Operating lease interest rate 10.00%
Lessee operating lease discount rate 2.50%
Software Lease [Member]  
Property, Plant and Equipment [Line Items]  
Operating lease interest rate 10.00%
Lessee operating lease discount rate 2.50%
Equipment Lease [Member]  
Property, Plant and Equipment [Line Items]  
Operating lease interest rate 10.00%
Lessee operating lease discount rate 2.50%
Service Equipment Lease [Member]  
Property, Plant and Equipment [Line Items]  
Operating lease interest rate 10.00%
Lessee operating lease discount rate 2.50%
v3.23.4
Other Receivables (Details Narrative) - 6 months ended Jun. 30, 2023
USD ($)
DKK (kr)
Receivables [Abstract]    
Value added tax rate 25.00%  
Other receivables $ 43,958 kr 300,000
v3.23.4
Schedule of Equipment (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]    
Cost $ 138,892  
Accumulated Depreciation 20,616  
Net 118,276
Computer Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Cost 16,055  
Accumulated Depreciation 5,307  
Net 10,748  
Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Cost 5,000  
Accumulated Depreciation 5,000  
Net  
Office Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Cost 92,781  
Accumulated Depreciation 10,309  
Net 82,472  
Machinery Under Construction [Member]    
Property, Plant and Equipment [Line Items]    
Cost 25,056  
Accumulated Depreciation  
Net $ 25,056  
v3.23.4
Reverse Acquisition (Details Narrative) - USD ($)
May 10, 2023
Feb. 14, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Shares issued on exchange transaction 45,000,000  
Securities Agreement [Member] | Common Stock [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Shares issued on exchange transaction   206,667,233
Increase in outstanding, shares   287,190,813
Purchase value   $ 10,333,362
Securities Agreement [Member] | Common Stock [Member] | Convertible Notes Payable [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Shares issued on exchange transaction   71,797,703
v3.23.4
Schedule of Intangible assets (Details)
Jun. 30, 2023
USD ($)
Finite-Lived Intangible Assets [Line Items]  
Cost $ 10,538
Accumulated Amortization 412
Net 10,126
Patents [Member]  
Finite-Lived Intangible Assets [Line Items]  
Cost 10,538
Accumulated Amortization 412
Net $ 10,126
v3.23.4
Schedule of Accounts Payable and Accrued Liabilities (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Payables and Accruals [Abstract]    
Accounting fee $ 15,575
Audit fee 30,129
Consulting fee 35,000
Purchase of property, plant and equipment 77,318
Purchase of intangible assets 8,976  
Rental expenses 63,992
Professional fees 231,950 117,199
Others 91,508
Total Accounts Payable 554,448 117,199
Accounting fee 5,000  
Audit fee 3,750
Total Accrued liabilities $ 8,750
v3.23.4
Schedule of Rights of Use Assets and Lease Liability (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Right Of Use Assets Rou And Lease Liability    
Right-of-use asset, net $ 1,790,787
Current lease liability 173,235
Non-current lease liability 1,636,886  
Total lease liability $ 1,810,121  
Weighted average remaining lease term 90 months  
Discount rate used 10.00%  
v3.23.4
Schedule of Future Minimum Lease Payments (Details)
Jun. 30, 2023
USD ($)
Right Of Use Assets Rou And Lease Liability  
2023 $ 173,942
Thereafter 2,425,669
Less: imputed interest (789,490)
Total lease liability $ 1,810,121
v3.23.4
Right of Use Assets (“ROU”) and Lease Liability (Details Narrative)
Jun. 30, 2023
Minimum [Member]  
Operating lease term 12 months
Maximum [Member]  
Operating lease term 94 months
v3.23.4
Notes Payable, Convertible Notes Payable and Obligation to Issue Shares (Details Narrative)
3 Months Ended 6 Months Ended
May 10, 2023
shares
Apr. 28, 2023
USD ($)
Apr. 28, 2023
DKK (kr)
Mar. 29, 2023
USD ($)
Feb. 14, 2023
USD ($)
shares
Feb. 14, 2023
DKK (kr)
shares
Jul. 23, 2021
USD ($)
May 10, 2021
USD ($)
$ / shares
shares
Jul. 12, 2019
USD ($)
$ / shares
Mar. 01, 2019
USD ($)
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2022
USD ($)
Jun. 30, 2023
DKK (kr)
Jun. 22, 2022
USD ($)
Debt Instrument [Line Items]                                
Interest rate percenatge       15.00%                        
Stock issued | shares 45,000,000                              
Issuance of common stock to convertible loan, shares | shares         71,979,703 71,979,703                    
Promissory note       $ 10,000                        
Management fee                     $ 191,885 $ 4,384 $ 393,476 $ 4,384    
Common Stock [Member]                                
Debt Instrument [Line Items]                                
Shares issued price per share | $ / shares                     $ 0.25   $ 0.25      
Issuance of common stock to convertible loan, shares | shares         71,797,703 71,797,703                    
Issuance of common stock to convertible loan         $ 3,589,885                      
Convertible Promissory Note Payable [Member]                                
Debt Instrument [Line Items]                                
Interest rate percenatge             10.00%                  
Convertible Notes Payable             $ 100,000                 $ 25,000
Debt instrument term             2 years                  
Debt Conversion, Description             The outstanding principal and unpaid accrued interest would automatically convert into shares of the Company’s common stock on or before the maturity date upon the closing of a “Qualified Transaction” in an amount equal to 25% of the fully diluted capitalization of the Company on a post-money basis. In the event that a Qualified Transaction was not consummated on or prior to the maturity date, the lender had the right to convert the principal and unpaid accrued interest of the note into shares of the Company’s common stock in an amount equal to 25% of the fully diluted capitalization of the Company                  
Chief Executive Officer [Member]                                
Debt Instrument [Line Items]                                
principal amount                     $ 2,183   $ 2,183   kr 15,000  
Interest rate percenatge                     3.00%   3.00%   3.00%  
Management fee           kr 825,000             $ 119,808      
Director And Officer [Member]                                
Debt Instrument [Line Items]                                
principal amount                     $ 17,173   $ 17,173   kr 118,000  
Interest rate percenatge   3.00% 3.00%               3.00%   3.00%   3.00%  
Management fee   $ 14,506 kr 99,000                          
Accrued interest                     $ 76   $ 76      
Director And Officer [Member]                                
Debt Instrument [Line Items]                                
Interest rate percenatge   3.00% 3.00%                          
Management fee   $ 14,506 kr 99,000                          
Accrued interest                     76   76      
Loan Agreement [Member]                                
Debt Instrument [Line Items]                                
principal amount                   $ 50,000            
Interest rate percenatge                   3.50%            
Debt instrument maturity date                   Apr. 15, 2022            
Accrued interest and fees                     $ 7,144   $ 7,144      
Convertible Loan Agreement [Member]                                
Debt Instrument [Line Items]                                
Shares issued price per share | $ / shares                 $ 1.45              
Convertible Loan Agreement [Member] | Chief Executive Officer [Member]                                
Debt Instrument [Line Items]                                
principal amount                 $ 20,000              
Interest rate percenatge                 3.00%              
Debt instrument maturity date                 Jul. 12, 2022              
Debt Settlement Arrangement [Member]                                
Debt Instrument [Line Items]                                
principal amount               $ 20,000                
Accrued interest and fees               $ 1,098                
Stock issued | shares               640,000                
Share per price | $ / shares               $ 0.033                
v3.23.4
Common Stock (Details Narrative) - USD ($)
May 10, 2023
Feb. 14, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Shares of common stock 45,000,000  
Issuance of common stock to convertible loan, shares   71,979,703
Common Stock [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Issuance of common stock to convertible loan, shares   71,797,703
Issuance of common stock to convertible loan   $ 3,589,885
Common Stock [Member] | Convetible Loan Settlement [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Issuance of common stock to convertible loan, shares   71,979,703
Issuance of common stock to convertible loan   $ 3,589,885
Lithium Harvest [Member]    
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Shares of common stock   206,667,233
Issuance of common stock   $ 10,333,362
v3.23.4
Schedule of Related Party Transaction (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Related Party Transaction [Line Items]    
Accounts payable $ 554,448 $ 117,199
Accrued liabilities 8,750
Related Party [Member]    
Related Party Transaction [Line Items]    
Accounts payable 450,997 146,402
Accrued liabilities 185,071
Total $ 636,068 $ 146,402
v3.23.4
Related-Party Transactions (Details Narrative)
3 Months Ended 6 Months Ended
Apr. 28, 2023
USD ($)
Apr. 28, 2023
DKK (kr)
Feb. 14, 2023
USD ($)
Feb. 14, 2023
DKK (kr)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
DKK (kr)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
DKK (kr)
Mar. 29, 2023
Dec. 31, 2022
USD ($)
Related Party Transaction [Line Items]                        
Management fee         $ 191,885 $ 4,384 $ 393,476   $ 4,384      
Annual salary         146,236 199,712        
Interest rate percenatge                     15.00%  
Related Party [Member]                        
Related Party Transaction [Line Items]                        
Notes payable and accrued interest         14,605   14,605        
Stefan Muehlbauer And Tiffany Muehlbauer [Member]                        
Related Party Transaction [Line Items]                        
Office expenses         20,647   20,647          
Chief Financial Officer [Member]                        
Related Party Transaction [Line Items]                        
Management fee             58,125          
Pocket expenses             1,180          
Annual salary             125,000          
Lump sum bonus             25,000          
Chief Financial Officer [Member] | Related Party [Member]                        
Related Party Transaction [Line Items]                        
Office expenses         110,465   110,465          
Chief Technology Officer [Member]                        
Related Party Transaction [Line Items]                        
Management fee     $ 25,500                  
Salaries     12,766                  
Chief Executive Officer [Member]                        
Related Party Transaction [Line Items]                        
Management fee       kr 825,000     119,808          
Pocket expenses             2,459 kr 16,779        
Annual salary     300,000 2,200,000                
Salaries         91,945   91,945     kr 627,500    
Notes payable and accrued interest         $ 23   $ 23     kr 155    
Interest rate percenatge         3.00%   3.00%     3.00%    
Annual bonus percentage             150.00% 150.00%        
Director And Chief Executive Officer [Member]                        
Related Party Transaction [Line Items]                        
Management fee             $ 286,176 kr 1,953,067        
Notes payable and accrued interest         $ 17,217   $ 17,217     kr 118,300    
Interest rate percenatge         3.00%   3.00%     3.00%    
Paw Juul Chief Technology Officer [Member]                        
Related Party Transaction [Line Items]                        
Annual salary     $ 300,000 kr 2,200,000                
Salaries         $ 91,945   $ 91,945     kr 627,500    
Annual bonus percentage     150.00% 150.00%                
Management fees     $ 119,808                  
Management fees | kr       kr 825,000                
Director And Officer [Member]                        
Related Party Transaction [Line Items]                        
Management fee $ 14,506 kr 99,000                    
Interest rate percenatge 3.00% 3.00%     3.00%   3.00%     3.00%    
Accrued interest         $ 76   $ 76          
v3.23.4
Summary of Restricted Stock Award Activity (Details)
Jun. 30, 2023
shares
Share-Based Payment Arrangement, Tranche One [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 4,976,852
Share-Based Payment Arrangement, Tranche Two [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 4,976,852
Share-Based Payment Arrangement, Tranche Three [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 4,976,851
Chief Executive Officer [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 6,111,111
Chief Executive Officer [Member] | Share-Based Payment Arrangement, Tranche One [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 2,037,037
Chief Executive Officer [Member] | Share-Based Payment Arrangement, Tranche Two [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 2,037,037
Chief Executive Officer [Member] | Share-Based Payment Arrangement, Tranche Three [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 2,037,037
Chief Technology Officer [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 5,625,000
Chief Technology Officer [Member] | Share-Based Payment Arrangement, Tranche One [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 1,875,000
Chief Technology Officer [Member] | Share-Based Payment Arrangement, Tranche Two [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 1,875,000
Chief Technology Officer [Member] | Share-Based Payment Arrangement, Tranche Three [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 1,875,000
Chief Financial Officer [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 1,736,111
Chief Financial Officer [Member] | Share-Based Payment Arrangement, Tranche One [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 578,704
Chief Financial Officer [Member] | Share-Based Payment Arrangement, Tranche Two [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 578,704
Chief Financial Officer [Member] | Share-Based Payment Arrangement, Tranche Three [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 578,703
Director [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 1,458,333
Director [Member] | Share-Based Payment Arrangement, Tranche One [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 486,111
Director [Member] | Share-Based Payment Arrangement, Tranche Two [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 486,111
Director [Member] | Share-Based Payment Arrangement, Tranche Three [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total 486,111
v3.23.4
Stock Based Compensation (Details Narrative) - USD ($)
6 Months Ended
May 10, 2023
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]    
Shares of common stock 45,000,000  
Vesting period 10 years  
Common stock per share $ 0.072  
Stock based compensation expense   $ 164,236
v3.23.4
Commitments and Contingencies (Details Narrative) - USD ($)
6 Months Ended
May 10, 2023
Jun. 30, 2023
Jun. 30, 2022
Gross proceeds   $ (366,607)
Shares of common stock 45,000,000    
Total subscriptions   $ 877,100  
Private Placement One [Member]      
Share issued price per share   $ 0.25  
Private Placement Two [Member]      
Share issued price per share   $ 0.35  
Common stock one [Member]      
Gross proceeds   $ 375,000  
Share issued price per share   $ 0.35  
Shares of common stock   1,500,000  
Common Stock Two [Member]      
Shares of common stock   2,506,000  
v3.23.4
Income Taxes (Details Narrative)
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
U.S. federal corporate income tax rate 21.00%
Denmark corporate income tax rate 22.00%
v3.23.4
Subsequent Events (Details Narrative) - Subsequent Event [Member]
Aug. 18, 2023
USD ($)
$ / shares
shares
Subsequent Event [Line Items]  
Number of restricted common stock, shares 5,506,000
Common stock shares to be issued, value | $ $ 819,350
Common shares to be issued 2,341,000
Share-Based Payment Arrangement, Tranche One [Member]  
Subsequent Event [Line Items]  
Number of restricted common stock, shares 1,500,000
Share issued price per share | $ / shares $ 0.25
Number of restricted common stock | $ $ 375,000
Share-Based Payment Arrangement, Tranche Two [Member]  
Subsequent Event [Line Items]  
Number of restricted common stock, shares 4,006,000
Share issued price per share | $ / shares $ 0.35
Number of restricted common stock | $ $ 1,402,100

Sustainable Projects (PK) (USOTC:SPGX)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Sustainable Projects (PK) Charts.
Sustainable Projects (PK) (USOTC:SPGX)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Sustainable Projects (PK) Charts.