false --06-30 2023 Q1 0001580149 0001580149 2023-07-01 2023-09-30 0001580149 2023-11-06 0001580149 2023-09-30 0001580149 2023-06-30 0001580149 2022-07-01 2022-09-30 0001580149 2022-06-30 0001580149 2022-09-30 0001580149 us-gaap:CommonStockMember 2022-06-30 0001580149 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001580149 bivi:TreasuryStocksMember 2022-06-30 0001580149 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0001580149 us-gaap:RetainedEarningsMember 2022-06-30 0001580149 us-gaap:CommonStockMember 2023-06-30 0001580149 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001580149 bivi:TreasuryStocksMember 2023-06-30 0001580149 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001580149 us-gaap:RetainedEarningsMember 2023-06-30 0001580149 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001580149 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001580149 bivi:TreasuryStocksMember 2022-07-01 2022-09-30 0001580149 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-01 2022-09-30 0001580149 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001580149 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001580149 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001580149 bivi:TreasuryStocksMember 2023-07-01 2023-09-30 0001580149 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001580149 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001580149 us-gaap:CommonStockMember 2022-09-30 0001580149 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001580149 bivi:TreasuryStocksMember 2022-09-30 0001580149 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0001580149 us-gaap:RetainedEarningsMember 2022-09-30 0001580149 us-gaap:CommonStockMember 2023-09-30 0001580149 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001580149 bivi:TreasuryStocksMember 2023-09-30 0001580149 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001580149 us-gaap:RetainedEarningsMember 2023-09-30 0001580149 us-gaap:StockOptionMember 2023-07-01 2023-09-30 0001580149 us-gaap:StockOptionMember 2022-07-01 2022-09-30 0001580149 us-gaap:WarrantMember 2023-07-01 2023-09-30 0001580149 us-gaap:WarrantMember 2022-07-01 2022-09-30 0001580149 us-gaap:RestrictedStockUnitsRSUMember 2023-07-01 2023-09-30 0001580149 us-gaap:RestrictedStockUnitsRSUMember 2022-07-01 2022-09-30 0001580149 us-gaap:USTreasuryBillSecuritiesMember 2023-06-30 0001580149 2022-07-01 2023-06-30 0001580149 bivi:AcuitasGroupHoldingsLLCMember 2022-07-15 0001580149 us-gaap:PrimeRateMember 2023-07-01 2023-09-30 0001580149 bivi:UnearnedDiscountMember 2023-09-30 0001580149 us-gaap:FinanceReceivablesMember 2023-09-30 0001580149 bivi:LoanAccretionPremiumMember 2023-09-30 0001580149 bivi:DerivativeLiabilityWarrantsMember us-gaap:FairValueInputsLevel1Member 2023-09-30 0001580149 bivi:DerivativeLiabilityWarrantsMember us-gaap:FairValueInputsLevel2Member 2023-09-30 0001580149 bivi:DerivativeLiabilityWarrantsMember us-gaap:FairValueInputsLevel3Member 2023-09-30 0001580149 bivi:DerivativeLiabilityWarrantsMember 2023-09-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnNotePayableMember us-gaap:FairValueInputsLevel1Member 2023-09-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnNotePayableMember us-gaap:FairValueInputsLevel2Member 2023-09-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnNotePayableMember us-gaap:FairValueInputsLevel3Member 2023-09-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnNotePayableMember 2023-09-30 0001580149 us-gaap:FairValueInputsLevel1Member 2023-09-30 0001580149 us-gaap:FairValueInputsLevel2Member 2023-09-30 0001580149 us-gaap:FairValueInputsLevel3Member 2023-09-30 0001580149 bivi:DerivativeLiabilityWarrantsMember us-gaap:FairValueInputsLevel1Member 2023-06-30 0001580149 bivi:DerivativeLiabilityWarrantsMember us-gaap:FairValueInputsLevel2Member 2023-06-30 0001580149 bivi:DerivativeLiabilityWarrantsMember us-gaap:FairValueInputsLevel3Member 2023-06-30 0001580149 bivi:DerivativeLiabilityWarrantsMember 2023-06-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnNotePayableMember us-gaap:FairValueInputsLevel1Member 2023-06-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnNotePayableMember us-gaap:FairValueInputsLevel2Member 2023-06-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnNotePayableMember us-gaap:FairValueInputsLevel3Member 2023-06-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnNotePayableMember 2023-06-30 0001580149 us-gaap:FairValueInputsLevel1Member 2023-06-30 0001580149 us-gaap:FairValueInputsLevel2Member 2023-06-30 0001580149 us-gaap:FairValueInputsLevel3Member 2023-06-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnConvertibleDebentureMember us-gaap:FairValueInputsLevel3Member 2023-06-30 0001580149 bivi:DerivativeLiabilityWarrantsMember us-gaap:FairValueInputsLevel3Member 2023-07-01 2023-09-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnConvertibleDebentureMember us-gaap:FairValueInputsLevel3Member 2023-07-01 2023-09-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnConvertibleDebentureMember us-gaap:FairValueInputsLevel3Member 2023-09-30 0001580149 bivi:DerivativeLiabilityWarrantsMember us-gaap:FairValueInputsLevel3Member 2022-06-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnConvertibleDebentureMember us-gaap:FairValueInputsLevel3Member 2022-06-30 0001580149 bivi:DerivativeLiabilityWarrantsMember us-gaap:FairValueInputsLevel3Member 2022-07-01 2022-09-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnConvertibleDebentureMember us-gaap:FairValueInputsLevel3Member 2022-07-01 2022-09-30 0001580149 bivi:DerivativeLiabilityWarrantsMember us-gaap:FairValueInputsLevel3Member 2022-09-30 0001580149 bivi:DerivativeLiabilityConversionOptionOnConvertibleDebentureMember us-gaap:FairValueInputsLevel3Member 2022-09-30 0001580149 us-gaap:CashMember us-gaap:FairValueInputsLevel1Member 2023-09-30 0001580149 us-gaap:CashMember us-gaap:FairValueInputsLevel2Member 2023-09-30 0001580149 us-gaap:CashMember us-gaap:FairValueInputsLevel3Member 2023-09-30 0001580149 us-gaap:CashMember 2023-09-30 0001580149 us-gaap:USTreasuryBillSecuritiesMember us-gaap:FairValueInputsLevel1Member 2023-09-30 0001580149 us-gaap:USTreasuryBillSecuritiesMember us-gaap:FairValueInputsLevel2Member 2023-09-30 0001580149 us-gaap:USTreasuryBillSecuritiesMember us-gaap:FairValueInputsLevel3Member 2023-09-30 0001580149 us-gaap:USTreasuryBillSecuritiesMember 2023-09-30 0001580149 bivi:USTreasuryBillSecurities1Member us-gaap:FairValueInputsLevel1Member 2023-09-30 0001580149 bivi:USTreasuryBillSecurities1Member us-gaap:FairValueInputsLevel2Member 2023-09-30 0001580149 bivi:USTreasuryBillSecurities1Member us-gaap:FairValueInputsLevel3Member 2023-09-30 0001580149 bivi:USTreasuryBillSecurities1Member 2023-09-30 0001580149 us-gaap:CashMember us-gaap:FairValueInputsLevel1Member 2023-06-30 0001580149 us-gaap:CashMember us-gaap:FairValueInputsLevel2Member 2023-06-30 0001580149 us-gaap:CashMember us-gaap:FairValueInputsLevel3Member 2023-06-30 0001580149 us-gaap:CashMember 2023-06-30 0001580149 us-gaap:USTreasuryBillSecuritiesMember us-gaap:FairValueInputsLevel1Member 2023-06-30 0001580149 us-gaap:USTreasuryBillSecuritiesMember us-gaap:FairValueInputsLevel2Member 2023-06-30 0001580149 us-gaap:USTreasuryBillSecuritiesMember us-gaap:FairValueInputsLevel3Member 2023-06-30 0001580149 bivi:USTreasuryBillSecurities1Member us-gaap:FairValueInputsLevel1Member 2023-06-30 0001580149 bivi:USTreasuryBillSecurities1Member us-gaap:FairValueInputsLevel2Member 2023-06-30 0001580149 bivi:USTreasuryBillSecurities1Member us-gaap:FairValueInputsLevel3Member 2023-06-30 0001580149 bivi:USTreasuryBillSecurities1Member 2023-06-30 0001580149 us-gaap:CommonClassAMember bivi:SalesAgreementMember 2023-07-01 2023-09-30 0001580149 us-gaap:CommonClassAMember bivi:SalesAgreementMember 2022-07-01 2022-09-30 0001580149 bivi:StockOptionsMember 2023-07-01 2023-09-30 0001580149 bivi:StockOptionsMember 2022-07-01 2022-09-30 0001580149 us-gaap:RestrictedStockUnitsRSUMember bivi:N2019OmnibusIncentiveEquityPlanMember bivi:FourDirectorsMember 2022-11-01 2022-11-23 0001580149 us-gaap:RestrictedStockUnitsRSUMember bivi:FourDirectorsMember 2022-11-01 2022-11-23 0001580149 us-gaap:RestrictedStockUnitsRSUMember bivi:N2019OmnibusIncentiveEquityPlanMember bivi:ThreeDirectorsMember 2022-11-01 2022-11-23 0001580149 us-gaap:RestrictedStockUnitsRSUMember bivi:ThreeDirectorsMember 2022-11-01 2022-11-23 0001580149 2022-11-23 0001580149 us-gaap:RestrictedStockUnitsRSUMember 2023-08-01 2023-08-09 0001580149 us-gaap:SubsequentEventMember us-gaap:StockOptionMember bivi:NewEmployeeMember 2023-10-01 2023-10-03 0001580149 us-gaap:SubsequentEventMember us-gaap:StockOptionMember bivi:NewEmployeeMember srt:MinimumMember 2023-10-01 2023-10-03 0001580149 us-gaap:SubsequentEventMember us-gaap:StockOptionMember bivi:NewEmployeeMember srt:MaximumMember 2023-10-01 2023-10-03 0001580149 bivi:StockOptionsMember 2023-06-30 0001580149 bivi:StockOptionsMember 2022-07-01 2023-06-30 0001580149 bivi:StockOptionsMember 2023-09-30 0001580149 us-gaap:WarrantMember 2023-06-30 0001580149 us-gaap:WarrantMember 2022-07-01 2023-06-30 0001580149 us-gaap:WarrantMember 2023-09-30 0001580149 us-gaap:WarrantMember 2023-07-01 2023-09-30 0001580149 us-gaap:SubsequentEventMember bivi:SalesAgreementMember bivi:AgentMember 2023-11-01 2023-11-14 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: September 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________to _____________

 

Commission File Number: 001-39015

 

BIOVIE INC.

(Exact name of registrant as specified in its charter)

 

Nevada   46-2510769
(State or other jurisdiction of 
incorporation or organization)
  (I.R.S. Empl. Ident. No.)

 

680 W Nye Lane Suite 204
Carson City, NV 89703
(Address of principal executive offices, Zip Code)
 
(775) 888-3162
(Registrant’s telephone number, including area code)

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
Class A Common Stock, par value $0.0001 per share BIVI The Nasdaq Stock Market, LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes                                           No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes                                           No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes                                           No

 

There were 37,742,695 shares of the Registrant’s $0.0001 par value Class A common stock outstanding as of November 6, 2023.

 

 

 

 

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION  
     
Item 1. Unaudited Financial Statements  
  Condensed Balance Sheets at September 30, 2023 and June 30, 2023 3
  Condensed Statements of Operations and Comprehensive Loss - for the three months ended September 30, 2023 and 2022 4
  Condensed Statements of Cash Flows - for the three months ended September 30, 2023 and 2022 5
  Condensed Statements of Changes in Stockholders’ Equity - for the periods from July 1, 2023 through September 30, 2023 and July 1, 2022 through September 30, 2022 6
  Notes to Unaudited Condensed Financial Statements 7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 21
Item 3. Quantitative and Qualitative Disclosures About Market Risk 24
Item 4. Controls and Procedures 24
     
PART II – OTHER INFORMATION  
     
Item 1. Legal Proceedings 25
Item 1A. Risk Factors 25
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 28
Item 3. Defaults Upon Senior Securities 28
Item 4. Mine Safety Disclosures 28
Item 5. Other Information 28
Item 6. Exhibits 29
     
SIGNATURES 30

 

FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Any statements contained in this report that are not statements of historical fact may be forward-looking statements. When we use the words “intends,” “estimates,” “predicts,” “potential,” “continues,” “anticipates,” “plans,” “expects,” “believes,” “should,” “could,” “may,” “will” or the negative of these terms or other comparable terminology, we are identifying forward-looking statements. Forward-looking statements involve risks and uncertainties, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by forward-looking statements. These factors include, among others: our research and development activities and distributor channel; compliance with regulatory requirements; and our ability to satisfy our capital needs. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

 

You are cautioned not to place undue reliance on the forward-looking statements in this report, which speak only as of the date of this report. Except as may be required by applicable law, we do not undertake or intend to update or revise our forward-looking statements, and we assume no obligation to update any forward-looking statements contained in this report as a result of new information or future events or developments, except as required by law. Thus, you should not assume that our silence over time means that actual events are bearing out as expressed or implied in such forward-looking statements. You should carefully review and consider the various disclosures we make in this report and our other reports filed with the Securities and Exchange Commission that attempt to advise interested parties of the risks, uncertainties and other factors that may affect our business.

 

When used in this report, the terms “BioVie”, “Company”, “we”, “our”, and “us” refer to BioVie Inc.

 

2 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

BioVie Inc.

Condensed Balance Sheets

 

           
   September 30,   June 30, 
   2023   2023 
   (Unaudited)     
ASSETS          
           
CURRENT ASSETS:          
Cash and cash equivalents  $21,214,670   $19,460,883 
Investments in U.S. Treasury Bills   -    14,477,726 
Prepaids and other assets   1,549,287    102,526 
Total current assets   22,763,957    34,041,135 
           
Operating lease right-of-use assets, net   70,748    80,789 
Intangible assets, net   579,751    637,095 
Goodwill   345,711    345,711 
           
TOTAL ASSETS  $23,760,167   $35,104,730 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
           
CURRENT LIABILITIES:          
Accounts payable and accrued expenses  $2,714,760   $3,476,259 
Other current liabilities   -    48,385 
Current portion of operating lease liabilities   46,548    44,909 
Current portion of note payable, net of financing cost, unearned premium and discount of $661,467 at September 30, 2023 and $894,926 at June 30, 2023   9,338,533    9,105,074 
Warrant liabilities   622,397    894,280 
Embedded derivative liability   489,843    925,762 
Total current liabilities   13,212,081    14,494,669 
           
Operating lease liabilities, net of current portion   30,221    42,505 
Note payable, net of current portion, financing cost, unearned premium and  discount of $469,937 at September 30, 2023 and $227,270 at June 30, 2023   2,969,937    5,227,270 
TOTAL LIABILITIES   16,212,239    19,764,444 
           
Commitments and contingencies (Note 12)          
           
STOCKHOLDERS’ EQUITY:          
Preferred stock; $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding   -    - 
Common stock, $0.0001 par value; 800,000,000 shares authorized at September 30, 2023 and June 30, 2023, respectively; 36,922,760 shares issued of which 36,899,880 shares are outstanding at September 30, 2023; and 36,451,829 shares issued of which 36,428,949 shares outstanding at June 30, 2023;   3,690    3,643 
Additional paid in capital   319,480,409    316,385,759 
Accumulated other comprehensive income   -    176,591 
Accumulated deficit   (311,936,169)   (301,225,705)
Treasury stock   (2)   (2)
Total stockholders’ equity   7,547,928    15,340,286 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $23,760,167   $35,104,730 

 

See accompanying notes to unaudited condensed financial statements

 

3 

 

BioVie Inc.

Condensed Statements of Operations and Comprehensive Loss

(Unaudited)

 

         
   Three Months Ended   Three Months Ended 
   September 30, 2023   September 30, 2022 
         
OPERATING EXPENSES:          
Amortization  $57,344   $57,344 
Research and development expenses   8,875,659    6,769,932 
Selling, general and administrative expenses   1,942,818    2,007,062 
TOTAL OPERATING EXPENSES   10,875,821    8,834,338 
           
LOSS FROM OPERATIONS   (10,875,821)   (8,834,338)
           
OTHER EXPENSE (INCOME):          
Change in fair value of derivative liabilities   (707,802)   566,542 
Interest expense   1,004,668    1,056,416 
Interest income   (462,223)   (41,585)
TOTAL OTHER (INCOME) EXPENSE, NET   (165,357)   1,581,373 
           
NET LOSS  $(10,710,464)  $(10,415,711)
           
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS  $(10,710,464)  $(10,415,711)
           
NET LOSS PER COMMON SHARE          
- Basic  $(0.29)  $(0.38)
- Diluted  $(0.29)  $(0.38)
           
WEIGHTED AVERAGE NUMBER OF COMMON  SHARES OUTSTANDING          
- Basic   36,742,812    27,212,445 
- Diluted   36,742,812    27,212,445 
           
NET LOSS  $(10,710,464)  $(10,415,711)
           
Other comprehensive loss          
Reclassification of unrealized gains on available-for-sale investments upon settlement   (176,591)   - 
Total other comprehensive loss   (176,591)   - 
Comprehensive loss  $(10,887,055)  $(10,415,711)

 

See accompanying notes to unaudited condensed financial statements

 

4 

 

BioVie Inc.

Condensed Statements of Cash Flows

(Unaudited) 

 

           
   Three Months Ended   Three Months Ended 
   September 30, 2023   September 30, 2022 
         
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(10,710,464)  $(10,415,711)
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization of intangible assets   57,344    57,344 
Stock based compensation - restricted stock units   380,834    17,537 
Stock based compensation expense - stock options   808,027    878,640 
Amortization of financing costs   37,825    42,554 
Accretion of unearned loan discount   355,877    400,361 
Accretion of loan premium   82,424    143,813 
Realized gain on maturity of available-for sale   (223,865)     
Change in operating lease right-of-use assets   10,041    8,983 
Change in fair value of derivative liabilities   (707,802)   566,542 
Changes in operating assets and liabilities:          
Prepaids and other assets   (1,446,761)   (221,244)
Accounts payable and accrued expenses   (761,499)   179,530 
Operating lease liabilities   (10,645)   (9,213)
Other liabilities   (48,385)   (869,456)
Net cash used in operating activities   (12,177,049)   (9,220,320)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Maturity of U.S. Treasury Bills   14,525,000    - 
Net cash provided by investing activities   14,525,000    - 
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Net proceeds from issuance of common stock   1,905,836    5,903,682 
Payment of note payable   (2,500,000)   - 
Net proceeds from issuance of common stock - Related Party   -    5,905,840 
Net cash (used in) provided by financing activities   (594,164)   11,809,522 
           
Net increase in cash and cash equivalents   1,753,787    2,589,202 
           
Cash and cash equivalents, beginning of period   19,460,883    18,641,716 
           
Cash and cash equivalents, end of period  $21,214,670   $21,230,918 
           
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for interest  $528,541   $469,687 
           
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES:           
Reclassification of unrealized gains on available-for-sale investments upon settlement  $176,591   $-  

 

See accompanying notes to unaudited condensed financial statements

 

5 

 

BioVie Inc.

Condensed Statements of Changes in Stockholders’ Equity

(Unaudited)

 

                                         
                       Accumulated         
           Additional           Other       Total 
   Common Stock   Common Stock   Paid in   Treasury Stock   Treasury Stock   Comprehensive   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Shares   Amount   Income   Deficit   Equity 
                                 
Balance, June 30, 2022   24,984,083   $2,496   $254,638,329    -   $-   $-   $(250,969,890)  $3,670,935 
                                         
Stock option based compensation   -    -    878,640    -    -    -    -    878,640 
                                         
Stock-based compensation - restricted stock units   -    -    17,537    -    -    -    -    17,537 
                                         
Proceeds from issuance of common stock, net of costs of $368,370   1,544,872    155    5,903,527    -    -    -    -    5,903,682 
                                         
Proceeds from issuance of common stock, net of costs of $94,160 - Related Party   3,636,364    364    5,905,476    -    -    -    -    5,905,840 
                                         
Net loss   -    -    -    -    -    -    (10,415,711)   (10,415,711)
                                         
Balance, September 30, 2022   30,165,319   $3,015   $267,343,509    -    -    -   $(261,385,601)  $5,960,923 
                                         
Balance, June 30, 2023   36,451,829   $3,643  $316,385,759    (22,880)  $(2)  $176,591   $(301,225,705)  $15,340,286 
                                         
Stock - based compensation - stock options   -    -    808,027    -    -    -    -    808,027 
                                         
Stock-based compensation - restricted stock units   -    -    380,834    -    -    -    -   380,834 
                                         
Proceeds from issuance of common stock, net of costs of $118,891   432,201    43    1,905,793    -    -    -    -   1,905,836 
                                         
Issuance of common stock from vesting of - restricted stock units   38,730    4    (4)   -    -    -    -   - 
                                         
Net loss   -    -    -    -    -    -    (10,710,464)  (10,710,464)
                                         
Reclassification of unrealized gains on available for sale investments upon settlement   -    -    -    -    -    (176,591)   -   (176,591)
                                         
Balance, September 30, 2023   36,922,760   $3,690   $319,480,409    (22,880)  $(2)  $-   $(311,936,169)  $7,547,928 

 

See accompanying notes to unaudited condensed financial statements

 

6 

 

BIOVIE INC.

Notes to Condensed Financial Statements

For the Three Months Ended September 30, 2023 and 2022

(unaudited)

 

1. Background Information

 

BioVie Inc. (the “Company” or “we” or “our”) is a clinical-stage company developing innovative drug therapies to treat chronic debilitating conditions including neurological and neuro-degenerative disorders and liver disease. 

 

The Company acquired the biopharmaceutical assets of NeurMedix, Inc. (“NeurMedix”), from a related party privately held clinical-stage pharmaceutical company, in June 2021. The acquired assets included NE3107, a potentially selective inhibitor of inflammatory extracellular single-regulated kinase (“ERK”) signaling that, based on animal studies, is believed to reduce neuroinflammation. NE3107 is a novel orally administered small molecule that is thought to inhibit inflammation-driven insulin resistance and major pathological inflammatory cascades with a novel mechanism of action. There is emerging scientific consensus that both inflammation and insulin resistance may play fundamental roles in the development of Alzheimer’s Disease (AD) and Parkinson’s Disease (PD), and NE3107 could, if approved represent an entirely new medical approach to treating these devastating conditions affecting an estimated 6 million Americans suffering from AD and 1 million Americans suffering from PD.

 

Late in September 2023, the final patient completed the last treatment at week 30 in the Company’s multicenter, randomized, double-blind, placebo-controlled Phase 3 study (NCT04669028) of NE3107 in patients who have mild to moderate Alzheimer’s disease. The database cleaning process remains underway, with the clinical team resolving outstanding queries and entering final data into the electronic data system. Final database lock, unblinding and subsequent release of topline results is anticipated to occur during the fourth quarter of calendar year 2023.

 

The Company completed its Phase 2 study assessing NE3107 in PD patients in the fourth quarter of calendar year 2022. The NM201 study (NCT05083260) was a double-blind, placebo-controlled, safety, tolerability, and pharmacokinetics study in PD participants treated with carbidopa/levodopa and NE3107. The study was primarily designed to assess safety (general safety in the patient population and potential for drug-drug interactions of NE3107 with levodopa); and secondary, to look for indications of promotoric activity akin to promotoric activity and apparent enhancement of levodopa activity observed in preclinical models. Both the safety and efficacy objectives of the study were met.

 

Neuroinflammation, insulin resistance, and oxidative stress are common features in the major neurodegenerative diseases, including AD, PD frontotemporal lobar dementia, and Amyotrophic lateral sclerosis (ALS). NE3107 is an orally bioavailable, blood-brain permeable, small molecule, with potential anti-inflammatory, insulin sensitizing, and ERK-binding properties that may allow it to selectively inhibit ERK-, NFκB- and TNF-stimulated inflammation. NE3107’s potential to inhibit neuroinflammation and insulin resistance forms the basis for the Company’s work testing the molecule in AD and PD patients. NE3107 is patented in the United States, Australia, Canada, Europe and South Korea.  

 

The Company’s Orphan Drug candidate BIV201 (continuous infusion terlipressin), has been granted Fast Track designation status by the U.S. Food and Drug Administration (“FDA”), is being evaluated and discussed after receiving guidance from the FDA regarding the design of Phase 3 clinical testing of BIV201 for the treatment of ascites due to chronic liver cirrhosis. BIV201 is administered as a patent-pending liquid formulation. The Phase 2b study was closed before full enrollment, without clinically meaningful adverse effects associated with BIV201 treatment. While the active agent is approved in the U.S. and in about 40 countries for related complications of advanced liver cirrhosis, treatment of ascites is not included in these authorizations. Patients with refractory ascites suffer from frequent life-threatening complications, generate more than $5 billion in annual treatment costs, and have an estimated 50% mortality rate within 6 to 12 months. The FDA has not approved any drug to treat refractory ascites.

 

The BIV201 development program was initiated by LAT Pharma LLC (“LAT Pharma”). On April 11, 2016, the Company acquired LAT Pharma and the rights to its BIV201 development program. The Company currently owns all development and marketing rights to this drug candidate. Pursuant to the Agreement and Plan of Merger entered into on April 11, 2016, between our predecessor entities, LAT Pharma and NanoAntibiotics, Inc., the Company is obligated to pay a low single digit royalty on net sales of BIV201 (continuous infusion terlipressin), if approved, to be shared by the members of LAT Pharma, PharmaIn Corporation and The Barrett Edge, Inc.

 

7 

 

2. Liquidity

 

The Company’s operations are subject to a number of factors that can affect its operating results and financial conditions. Such factors include, but are not limited to: the results of clinical testing and trial activities of the Company’s products, the Company’s ability to obtain regulatory approval to market its products; competition from products manufactured and sold or being developed by other companies; the price of, and demand for, Company products; the Company’s ability to negotiate favorable licensing or other manufacturing and marketing agreements for its products; and the Company’s ability to raise capital. The Company’s financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of September 30, 2023, the Company had working capital of approximately $9.6 million, cash and cash equivalents totaling of approximately $21.2 million, stockholders’ equity of approximately $7.5 million, and an accumulated deficit of approximately $311.9 million. The Company is in the pre-revenue stage and no revenues are expected in the foreseeable future. The Company’s future operations are dependent on the success of the Company’s ongoing development and commercialization efforts, as well as its ability to secure additional financing as needed. Although our cash balance may possibly sustain operations over the next 12 months from the balance sheet date if measures are taken to delay planned expenditures in our research protocols and slow the progress in the Company’s development of next phase clinical programs, the Company’s current planned operations to meet certain goals and objectives, project cash flows to be depleted within that period of time.

 

The future viability of the Company is largely dependent upon its ability to raise additional capital to finance its operations. Management expects that future sources of funding may include sales of equity, obtaining loans, or other strategic transactions.

 

Although management continues to pursue the Company’s strategic plans, there is no assurance that the Company will be successful in obtaining sufficient financing on terms acceptable to the Company, if at all, to fund continuing operations. These circumstances raise substantial doubt on the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

3. Significant Accounting Policies

 

Basis of Presentation – Interim Financial Information

 

These unaudited interim condensed financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United State of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the “SEC”) for Interim Reporting. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim condensed financial statements furnished reflect all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, considered necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. The condensed balance sheet at June 30, 2023 was derived from audited annual financial statements but does not contain all the footnote disclosures from the annual financial statements. These unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements for the fiscal years ended June 30, 2023 and 2022 in our Annual Report on Form 10-K filed with the SEC on August 16, 2023 (the “2023 Form 10-K”). A summary of significant accounting policies can also be found in those audited financial statements in the 2023 Form 10-K.

 

8 

 

Net loss per Common Share

 

Basic net loss per common share is computed by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock, par value $0.0001 per share (“common stock”), outstanding during the period. Diluted net loss per common share is computed by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding and potentially outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through stock options, warrants, and restricted stock units. For the three months ended September 30, 2023 and 2022, such amounts were excluded from the diluted loss since their effect was considered anti-dilutive due to the net loss for the periods.

 

The table below shows the number of outstanding stock options, warrants and restricted stock units as of September 30, 2023 and 2022:

 

          
   September 30, 2023   September 30, 2022 
   Number of Shares   Number of Shares 
Stock Options   3,952,864    3,348,330 
Warrants   7,770,285    7,779,194 
Restricted Stock Units   557,727    124,520 
Total   12,280,876    11,252,044 

 

Recent Accounting Pronouncements

 

The Company considers the applicability and impact of all Accounting Standards Updates (“ASUs”). There have been no recent ASUs that are expected to have a material impact on the Company’s balance sheets or statements of operations and comprehensive loss since the 2023 Form 10-K.

 

Cash and cash equivalents

 

Cash and cash equivalents consisted of cash deposits and money market funds held at a bank and funds held in a brokerage account which included a U.S. treasury money market fund and U.S. Treasury Bills with original maturities of three months or less.

 

Investments in U.S. Treasury Bills

 

Investments in U.S. Treasury Bills with maturities greater than three months, are accounted for as available for sale and are recorded at fair value. Unrealized gain were included in other comprehensive income in the accompanying statements of operations and comprehensive loss. Upon the maturity and settlement of these investments, realized gains were recorded as a component of interest income on the accompanying condensed statement of operations and comprehensive loss.

 

Concentration of Credit Risk in the Financial Service Industry

 

As of September 30, 2023, the Company had cash deposited in certain financial institutions in excess of federally insured levels. The Company regularly monitors the financial stability of these financial institutions and believes that it is not exposed to any significant credit risk in cash and cash equivalents. However, in March and April 2023, certain U.S. government banking regulators took steps to intervene in the operations of certain financial institutions due to liquidity concerns, which caused general heightened uncertainties in financial markets. While these events have not had a material direct impact on the Company’s operations, if further liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in specific regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse effect on its business, financial condition and results of operations.

 

Fair value measurement of assets and liabilities

 

We determine the fair values of our financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes that the fair value of an asset or liability shall be determined based on the assumptions that market participants would use in pricing the asset or liability. The classification of a financial asset or liability within the hierarchy is based upon the lowest level input that is significant to the fair value measurement. The fair value hierarchy prioritizes the inputs into three levels that may be used to measure fair value:

 

9 

 

Level 1 – Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.

 

Level 3 – Inputs are unobservable inputs based on our assumptions.

 

The Company’s financial instruments include cash, accounts payable, the carrying value of the operating lease liabilities, notes payable and other derivative liabilities (see Note 9). The carrying amounts of cash and accounts payable approximate their fair value, due to the short-term nature of these items. The carrying amounts of notes payable and operating lease liabilities approximate their fair values since they bear interest at rates which approximate market rates for similar debt instruments.

 

4.Investments in U.S. Treasury Bills Available for Sale

 

The following is a summary of the U.S. Treasury Bills held at June 30, 2023:

 

                
   Amortized Cost
Basis
   Gross Unrealized
Gain
   Fair Value   Total Accumulated
Other
Comprehensive
Income
 
U.S. Treasury Bills due is 3 - 6 months  $14,301,136   $176,591   $14,477,726   $176,591 

 

During the fiscal year ended June 30, 2023, the Company purchased a total of approximately $46 million of U.S. Treasury Bills during the year ended June 30, 2023. All outstanding investments in U.S. Treasury Bills available for sale held at June 30, 2023 matured during the three months ended September 30, 2023 and were settled, resulting in a realized gain of $223,865 recorded as a component of interest income on the accompanying condensed statement of operations and comprehensive loss.

 

5.Intangible Assets

 

The Company’s intangible assets consist of intellectual property acquired from LAT Pharma and are amortized over their estimated useful lives.

 

The following is a summary of the Company’s intangible assets:

 

        
   September 30, 2023   June 30, 2023 
         
Intellectual Property  $2,293,770   $2,293,770 
Less Accumulated Amortization   (1,714,019)   (1,656,675)
Intellectual Property, Net  $579,751   $637,095 

 

Amortization expense was $57,344 in each of the three-month periods ended September 30, 2023 and 2022. The Company amortizes intellectual property over the expected, original useful lives of 10 years.

 

Estimated future amortization expense is as follows:

 

     
Year ending June 30, 2024 (Remaining 9 months)  $172,033 
2025   229,377 
2026   178,341 
   $        579,751 

 

10 

 

6. Related Party Transactions

 

Equity Transactions with Acuitas

 

On July 15, 2022, the Company entered into a securities purchase agreement with Acuitas Group Holdings, LLC (“Acuitas”), the Company’s majority stockholder, pursuant to which Acuitas agreed to purchase from the Company, in a private placement, (i) an aggregate of 3,636,364 shares of the Company’s Common Stock, at a price of $1.65 per share (the “PIPE Shares”), and (ii) a warrant to purchase 7,272,728 shares of Common Stock (“PIPE Warrant Shares”), at an exercise price of $1.82, with a term of exercise of five years. The warrant has a down round feature that reduces the exercise price of the warrant if the Company sells stock at a price lower than the exercise price of the warrant. On August 15, 2022, the Company received net proceeds of approximately $5.9 million, net of costs of approximately $94,000, and entered into an amended and restated registration agreement with Acuitas, which amended and restated that certain registration rights agreement, dated as of June 10, 2021, by and between the Company and Acuitas (the “Existing Registration Rights Agreement”), to amend the definition of “Registrable Securities” in the Existing Registration Rights Agreement to include the PIPE Shares and the PIPE Warrant Shares as Registrable Securities thereunder.

 

7. Other Liabilities

 

The current portion of other liabilities at June 30, 2023 was approximately $48,000 and represented the remaining balance of a retention bonus payable for arrangements with certain employees, which was paid in July 2023. 

 

8. Notes Payable

 

On November 30, 2021 (the “Closing Date”), the Company entered into a Loan and Security Agreement and the Supplement to the Loan and Security Agreement and Promissory Notes (together, the “Loan Agreement”) with Avenue Venture Opportunities Fund, L.P. (“AVOPI”) and Avenue Venture Opportunities Fund II, L.P. (“AVOPII,” and together with AVOPI, “Avenue”) for growth capital loans in an aggregate commitment amount of up to $20 million (the “Loan”). On the Closing Date, $15 million of the Loan was funded (“Tranche 1”). The Loan provided for an additional $5 million to be available to the Company on or prior to September 15, 2022, subject to the Company’s achievement of certain milestones with respect to certain of its ongoing clinical trials, which were not achieved. The Loan bears interest at an annual rate equal to the greater of (a) the sum of 7.00% plus the prime rate as reported in The Wall Street Journal and (b) 10.75%. The prime rate at September 30, 2023 was 8.50%. The Loan is secured by a lien upon and security interest in all of the Company’s assets, including intellectual property, subject to agreed exceptions. The maturity date of the Loan is December 1, 2024.

 

The Loan Agreement required monthly interest-only payments during the first eighteen months of the term of the Loan. Following the interest-only period, on July 1, 2023, the Company pays equal monthly payments of principal, plus accrued interest, until the Loan’s maturity date when all remaining principal and accrued interest is due. If the Company prepays the Loan, it will be required to pay (a) a prepayment fee in an amount equal to 3.0% of the principal amount of the Loan that is prepaid during the interest-only period; and (b) a prepayment fee in an amount equal to 1.0% of the principal amount of the Loan that is prepaid after the interest-only period. At the Loan’s maturity date, or on the date of the prepayment of the Loan, the Company will be obligated to pay a final payment equal to 4.25% of the Loan commitment amount, the sum of Tranche 1 and Tranche 2.

 

The Loan Agreement includes a conversion option to convert up to $5.0 million of the principal amount of the Loan outstanding at the option of Avenue, into shares of the Company’s Common Stock at a conversion price of $6.98 per share.

 

On the Closing Date, the Company issued to Avenue warrants to purchase 361,002 shares of Common Stock of the Company (the “Avenue Warrants”) at an exercise price per share equal to $5.82. The Avenue Warrants are exercisable until November 30, 2026.

 

The amount of the carrying value of the notes payable was determined by allocating portions of the outstanding principal of the notes; approximately $1.4 million to the fair value of the Avenue Warrants and approximately $2.2 million to the fair value of the embedded conversion option. Accordingly, the total amount of unearned discount of approximately $3.6 million, the total direct financing cost of approximately $390,000 and premium of $850,000 are recognized on an effective interest method over the term of the Loan. The adjusted effective interest rate is 25%. The total interest expense of approximately $1 million for the three months ended September 30, 2023, was recognized in the accompanying condensed statements of operations and comprehensive loss and included the interest only payments totaling approximately $525,000, the amortization of financing costs of approximately $38,000, unearned discount of approximately $356,000 and the accretion of loan premium of approximately $82,000.

 

The total interest expense of approximately $1.1 million for the three months ended September 30, 2022; was recognized in the accompanying condensed statements of operations and comprehensive loss and included the interest payments totaling approximately $470,000, the amortization of financing costs of approximately $43,000, unearned discount of approximately $400,000 and the accretion of loan premium totaled of approximately $144,000.

 

As of September 30, 2023, the remaining principal balance of $12.5 million under the Loan is payable in 15 monthly equal installments. For the three months ended September 30, 2023, the Company paid back $2.5 million of the original loan of $15 million.

 

11 

 

The following is a summary of the Notes Payable as of September 30, 2023 and June 30, 2023:

 

Current portion of Notes Payable

 

          
   September 30, 2023   June 30, 2023 
         
Current portion of Notes Payable  $10,000,000   $10,000,000 
Less debt financing costs   (80,381)   (108,751)
Less unearned discount   (756,238)   (1,023,145)
Plus accretion of loan premium   175,152    236,970 
Current portion of Notes Payable, net of financing costs, unearned premiums and discount  $9,338,533   $9,105,074 

 

Non-current portion of Notes Payable

 

   September 30, 2023   June 30, 2023 
         
Notes Payable  $2,500,000   $5,000,000 
Less debt financing costs   (2,365)   (11,820)
Less unearned discount   (22,242)   (111,212)
Plus accretion of loan premium   494,544    350,302 
Notes Payable, net of the current portion financing costs, unearned premiums and discount  $2,969,937   $5,227,270 

 

Estimated future amortization expense and accretion of premium is as follows:

 

            
   Unearned Discount   Debt Financing
Costs
   Loan accretion
Premium
 
             
Year ending June 30, 2024 (Remaining 9 months)  $667,268   $70,926   $154,546 
2025   111,212    11,820    25,758 
Total  $778,480   $82,746   $180,304 

 

12 

 

9.Fair Value Measurements

 

At September 30, 2023 and June 30, 2023, the estimated fair value of derivative liabilities measured on a recurring basis are as follows:

 

                 
   Fair Value Measurements at 
   September 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Derivative liability - Warrants  $-   $-   $622,397   $622,397 
Derivative liability - Conversion option on notes payable   -    -    489,843    489,843 
Total derivatives  $         -   $        -   $1,112,240   $1,112,240 

 

   Fair Value Measurements at 
   June 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Derivative liability - Warrants  $-   $-   $894,280   $894,280 
Derivative liability - Conversion option on note payable           -          -    925,762    925,762 
Total derivatives  $-   $-   $1,820,042   $1,820,042 

 

The following table presents the activity for liabilities measured at fair value using unobservable inputs for the three months ended September 30, 2023: 

 

          
   Derivative liabilities
- Warrants
   Derivative liability -
Conversion Option
on Convertible
Debenture
 
Balance at June 30, 2023  $894,280   $925,762 
Additions to level 3 liabilities   -    - 
Change in in fair value of level 3 liability   (271,883)   (435,919)
Transfer in and/or out of Level 3   -    - 
Balance at September 30, 2023  $622,397   $489,843 

 

13 

 

The following table presents the activity for liabilities measured at fair value using unobservable inputs for the three months ended September 30, 2022:

 

   Derivative liabilities
- Warrants
   Derivative liability -
Conversion Option
on Convertible
Debenture
 
Balance at June 30, 2022  $194,531   $188,030 
Additions to level 3 liabilities   -    - 
Change in in fair value of level 3 liability   248,061    318,481 
Transfer in and/or out of Level 3   -    - 
Balance at September 30, 2022  $442,592   $506,511 

  

The fair values of derivative liabilities for the Avenue Warrants and the conversion option at September 30, 2023 in the accompanying condensed balance sheet, were approximately $622,000 and approximately $490,000, respectively. The total change in the fair value of the derivative liabilities totaled approximately $708,000 for the three months ended September 30, 2023; and accordingly, was recorded in the accompanying condensed statement of operations and comprehensive loss. The assumptions used in the Black Scholes model to value the derivative liabilities at September 30, 2023 included the closing stock price of $3.41 per share; for the Avenue Warrants, the exercise price of $5.82, remaining term 3.2 years, risk free rate of 4.8% and volatility of 92.0%; and for the embedded derivative liability of the conversion option, the conversion price of $6.98; remaining term 1.17 years, risk free rate of 5.39% and volatility of 93.0%.

 

Derivative liability – Avenue Warrants

 

The Company accounts for stock purchase warrants as either equity instruments or derivative liabilities depending on the specific terms of the warrant agreements. Under applicable accounting guidance, stock warrants that are precluded from being indexed to the Company’s own stock because of full-rachet and anti-dilution provisions or adjustments to the strike price due to an occurrence of a future event are accounted for as derivative financial instruments. The Avenue Warrants were not considered to be indexed to the Company’s own stock, and accordingly, were recorded as a derivative liability at fair value in the accompany condensed balance sheet at September 30, 2023.

 

The Black Scholes model was used to calculate the fair value of the warrant derivative to bifurcate the warrant derivative amount from the Avenue Loan amount funded. The Avenue Warrants are recorded at their fair values at the date of issuance and remeasured at September 30, 2023.

 

Embedded derivative liability – Conversion Option

 

The embedded derivative liability represents the optional conversion feature of up to $5.0 million of the outstanding Loan, which meets the definition of a derivative and requires bifurcation from the loan amount.

 

The Black Scholes model was used to calculate the fair value of the embedded derivative to bifurcate the embedded derivative amount representing the conversion option from the Avenue Loan amount funded.

 

Financial assets

 

As of September 30, 2023, investments in U.S. Treasury Bills were valued through use of quoted prices and are classified as Level 1.

 

14 

 

The following table presents information about our assets that are measured at fair value on a recurring basis.

 

                
   Fair Value Measurements at 
   September 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Cash  $7,764,886   $-   $-   $7,764,886 
U.S. Treasury Bills due in 3 months or less at purchase   13,449,784        -         -    13,449,784 
U.S. Treasury Bills due in 3 - 6 months at purchase   -    -    -    - 
Total  $21,214,670   $-   $-   $21,214,670 

 

   Fair Value Measurements at 
   June 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Cash  $6,304,543   $-   $-   $6,304,543 
U.S. Treasury Bills due in 3 months or less at purchase   13,156,340            -            -   13,156,340 
U.S. Treasury Bills due in 3 - 6 months at purchase   14,477,726    -    -   14,477,726 
Total  $33,938,609   $-   $-   $33,938,609 

 

15 

 

10. Equity Transactions

 

 

Issuance of common stock for cash

 

On August 31, 2022, the Company entered into a Controlled Equity Offering Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co. and B. Riley Securities, Inc. (collectively, the “Agents”), pursuant to which the Company may issue and sell from time-to-time shares of the Company’s common stock through the Agents, subject to the terms and conditions of the Sales Agreement. On April 6, 2023, the Company and B. Riley Securities, Inc. mutually agreed to terminate B. Riley Securities, Inc.’s role as a sales agent under the Sales Agreement. During the three months ended September 30, 2023, the Company sold 432,201 shares of common stock under the Sales Agreement for total net proceeds of $1.9 million after 3% commissions and expenses of approximately $119,000. During the three months ended September 30, 2022, the Company sold 1,544,872 shares of common stock under the Sales Agreement for total net proceeds of $5.9 million after 3% commissions and expenses of approximately $400,000.

 

Stock Options

 

The following table summarizes the activity relating to the Company’s stock options for the three months ended September 30, 2023:

 

                    
   Options   Weighed-
Average
Exercise
Price
   Weighted
Remaining
Average
Contractual
Term
   Aggregate
Intrinsic
Value
 
Outstanding at June 30, 2023   3,952,864   7.10    6.3   1,067,966 
Outstanding at September 30, 2023   3,952,864   7.10    6.0   477,247 
Exercisable at September 30, 2023   1,689,339   $7.64    5.5   $154,404 

 

The fair value of each option grant on the date of grant is estimated using the Black-Scholes option. No stock options were issued, expired, canceled or exercised during the three months ended September 30, 2023.

 

The total stock option-based compensation expense for three-months ended September 30, 2023 and 2022 was of $808,027 and $878,640, respectively.

 

16 

 

Issuance of restricted stock units and options :

 

On November 23, 2022, the Company issued equity awards for the board of directors’ annual compensation. Four directors received restricted stick units (“RSUs”) to purchase a total of 155,636 shares of common stock at the grant date fair value of $6.12 per share, a total cost of $952,492 recognized as stock compensation in the three months ended December 31, 2022. Three directors received stock options to purchase 195,000 shares of common stock at an exercise price of $6.12 per share, the grant date fair value. The total stock compensation cost of stock options of $791,700 was recognized in the three months ended December 31, 2022. The equity awards vest every three months beginning from the last annual shareholders’ meeting on November 9, 2022, on February 9, 2023, May 9, 2023, August 9, 2023 and earlier of November 9, 2023 or the next annual shareholders’ meeting. While the agreements contain certain contractual vesting terms, there are circumstances where the vesting can be accelerated that is not within the Company’s control and as a result, for accounting purposes, the awards are assumed to have been fully vested on the grant date, accordingly, the Company recognized the total compensation cost of $1,744,192 on November 23, 2022. On August 9, 2023, the Company delivered the vested portion and issued 38,730 shares of common stock.

 

The following table summarizes vesting of restricted common stock:

 

        
   Number of
Shares
   Weighted
Average
Grant
Date Fair
Value
Per
Share
 
         
Unvested at June 30, 2023   596,457   $5.24 
Vested   (38,730)   6.12 
Unvested at September 30, 2023   557,727   $5.40 

 

The total stock based compensation – restricted stock expense for three-months ended September 30, 2023 and 2022 was of $380,834 and $17,537, respectively.

 

Issuance of Stock Options under the 2019 Omnibus Plan.

 

On October 3, 2023, the Company granted stock options to purchase 211,167 shares of Common Stock to new hire employees. 20% of the shares underlying the options awarded vest on the one-year anniversary of the grant date, and the remaining 80% will vest in equal monthly installments over 48 months each month thereafter. The exercise price of the options is $3.41 per share and the options terminate on the earlier of the tenth grant date anniversary or the date of which the options are fully exercised.

 

17 

 

Stock Warrants

 

The following table summarizes warrant activity during the three months ended September 30, 2023:

 

                    
   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life (Years)
   Aggregate
Intrinsic
Value
 
Outstanding and exercisable at June 30, 2023   7,770,285   $2.06    4.0   $18,318,954 
Outstanding and exercisable at September 30, 2023   7,770,285   $2.06    3.8   $11,682,257 

 

Of the above warrants, 101,380 expire in the fiscal year ending June 30, 2025, 35,175 expire in the fiscal year ending June 30, 2026, and 7,633,730 expire in the fiscal year ending June 30, 2027. No warrants were granted, expired, or were exercised during the three months ended September 30, 2023.

 

18 

 

11. Leases

 

Office Lease

 

The Company pays an annual rent of $2,200 for its headquarters at 680 W Nye Lane, Suite 201, Carson City Nevada 897603. The rental agreement was for a one-year term and commenced on October 1, 2022 and has been subsequently renewed for another year at the same rate.

 

On February 26, 2022, the Company’s San Diego office relocated to 5090 Shoreham Place, San Diego, CA 92122. The term for the office lease is 38 months and commenced on March 1, 2022. The monthly base rate currently is $4,300, with annual increases of three percent.

 

Total operating lease expense of approximately $13,000 and $13,000 for the three months ended September 30, 2023 and 2022, respectively; were included in the accompanying condensed statements of operations and comprehensive loss as a component of selling, general and administrative expenses.

 

The right-of-use asset, net and current and non current portion of the operating lease liabilities included in the accompany condensed balance sheets are as follows:

 

          
   September 30, 2023   June 30, 2023 
Assets          
Operating lease, right-of-use asset, net  $70,748   $80,789 
           
Liabilities          
Current portion of operating lease liabilities  $46,548   $44,909 
Operating lease liabilities, net of current portion   30,221    42,505 
Total operating lease liabilities  $76,769   $87,414 

 

At September 30, 2023, the future estimated minimum lease payments under non-cancelable operating leases are as follows:

 

      
Year ending June 30, 2024 (Remaining 9 months)  $39,256 
2025  44,636 
Total minimum lease payments   83,892 
      
Less amount representing interest   (7,123)
Present value of future minimum lease payments   76,769 
      
Less current portion of operating lease liabilities   (46,548)
Operating lease liabilities, net of current portion  $30,221 

 

Total cash paid for amounts included in the measurement of lease liabilities were $12,900 and $12,525 for the three months ended September 30, 2023 and 2022, respectively.

 

19 

 

The weighted average remaining lease term and discount rate as of September 30, 2023 and June 30, 2023 were as follows:

 

        
   September 30, 2023   June 30, 2023 
         
Weighted average remaining lease term (Years)          
Operating leases   1.5    1.8 
Weighted average discount rate          
Operating leases   10.75%   10.75%

 

12. Commitments and Contingencies

 

Royalty Agreements

 

Pursuant to the Agreement and Plan of Merger entered into on April 11, 2016, by and between our predecessor entities, LAT Pharma and NanoAntibiotics, Inc., the Company is obligated to pay a low single digit royalty on net sales of BIV201 (continuous infusion terlipressin) to be shared by the members of LAT Pharma Members, PharmaIn Corporation, and The Barrett Edge, Inc.

 

Pursuant to the Technology Transfer Agreement entered into on July 25, 2016, by and between the Company and the University of Padova (Italy), the Company is obligated to pay a low single digit royalty on net sales of all terlipressin products covered by US patent no. 9,655,645 and any future foreign issuances, capped at a maximum of $200,000 per year.

 

13. Employee Benefit Plan

 

On August 1, 2021, the Company began sponsoring an employee benefit plan subject to Section 401(K) of the Internal Revenue Service Code (the “401K Plan”) pursuant to which, all employees meeting eligibility requirements are able to participate.

 

Subject to certain limitations in the Internal Revenue Code, eligible employees are permitted to make contributions to the 401K Plan on a pre-tax salary reduction basis and the Company will match 5% of the first 5% of an employee’s contributions to the 401K Plan., The Company made contributions of approximately $30,900 and $45,500, for the three months ended September 30, 2023 and 2022, respectively.

 

14. Subsequent Events

 

Subsequent to September 30, 2023, the Company sold 819,935 shares of common stock for net proceeds of $3.5 million net of 3% commission and expenses totaling approximately $105,000 under the Sales Agreement with the Agent.

 

20 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Any statements contained in this report that are not statements of historical fact may be forward-looking statements. When we use the words “intends,” “estimates,” “predicts,” “potential,” “continues,” “anticipates,” “plans,” “expects,” “believes,” “should,” “could,” “may,” “will” or the negative of these terms or other comparable terminology, we are identifying forward-looking statements. Forward-looking statements involve risks and uncertainties, which may cause our actual results, performance or achievements to be materially different from those expressed or implied by forward-looking statements. These factors include, among others: our research and development activities and distributor channel; compliance with regulatory requirements; and our ability to satisfy our capital needs Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. 

 

You are cautioned not to place undue reliance on the forward-looking statements in this report, which speak only as of the date of this report. Except as may be required by applicable law, we do not undertake or intend to update or revise our forward-looking statements, and we assume no obligation to update any forward-looking statements contained in this report as a result of new information or future events or developments, except as required by law. Thus, you should not assume that our silence over time means that actual events are bearing out as expressed or implied in such forward-looking statements. You should carefully review and consider the various disclosures we make in this report and our other reports filed with the Securities and Exchange Commission (the “SEC”) that attempt to advise interested parties of the risks, uncertainties and other factors that may affect our business. 

 

The following discussion of the Company’s financial condition and the results of operations should be read in conjunction with the Financial Statements and Notes thereto appearing elsewhere in this report. 

 

Management’s Discussion

 

BioVie Inc. (the “Company” or “we” or “our”) is a clinical-stage company developing innovative drug therapies to treat chronic debilitating conditions including neurological and neuro-degenerative disorders and liver disease. 

 

The Company acquired the biopharmaceutical assets of NeurMedix, Inc. (“NeurMedix”), a privately held clinical-stage pharmaceutical company, in June 2021. The acquired assets included NE3107, a potentially selective inhibitor of inflammatory extracellular single-regulated kinase (ERK) signaling that, based on animal studies, is believed to reduce neuroinflammation. NE3107 is a novel orally administered small molecule that is thought to inhibit inflammation-driven insulin resistance and major pathological inflammatory cascades with a novel mechanism of action. There is emerging scientific consensus that both inflammation and insulin resistance may play fundamental roles in the development of Alzheimer’s Disease (AD) and Parkinson’s Disease (PD), and NE3107 could, if approved represent an entirely new medical approach to treating these devastating conditions affecting an estimated 6 million Americans suffering from AD and 1 million Americans suffering from PD. Late in September 2023, the last patient completed the last treatment at week 30 in the Company’s multicenter, randomized, double-blind, placebo-controlled Phase 3 study (NCT04669028) of NE3107 in patients who have mild to moderate Alzheimer’s disease. The database cleaning process remains underway, with the clinical team resolving outstanding queries and entering final data into the electronic data system. Final database lock, unblinding, and subsequent release of topline results is anticipated to occur during the fourth quarter of calendar year 2023.

 

The Phase 2 study of NE3107 in Parkinson’s disease (“PD”) (NCT05083260), completed in December 2022 was a double-blind, placebo-controlled, safety, tolerability, and pharmacokinetics study in PD participants treated with carbidopa/levodopa and NE3107. Forty-five patients with a defined L-dopa “off state” were randomized 1:1 to placebo:NE3107 20 mg twice daily for 28 days. This trial was launched with two design objectives: 1) the primary objective was safety and a drug-drug interaction study as requested by the FDA to demonstrate the absence of adverse interactions of NE3107 with levodopa; and 2) the secondary objective is to determine if preclinical indications of promotoric activity and apparent enhancement of levodopa activity can be seen in humans. Both objectives were met. The Company continues to process its findings from its completed study as it prepares for the next round of clinical studies in PD.  

 

Neuroinflammation, insulin resistance, and oxidative stress are common features in the major neurodegenerative diseases, including AD, PD, frontotemporal lobar dementia, and Amyotrophic lateral sclerosis (ALS). NE3107 is an oral small molecule, blood-brain permeable, compound with potential anti-inflammatory, insulin sensitizing, and ERK-binding properties that may allow it to selectively inhibit ERK-, NFκB- and TNF-stimulated inflammation. NE3107’s potential to inhibit neuroinflammation and insulin resistance forms the basis for the Company’s work testing the molecule in AD and PD patients. NE3107 is patented in the United States, Australia, Canada, Europe and South Korea. 

 

The Company’s Orphan Drug candidate BIV201 (continuous infusion terlipressin), with FDA Fast Track designation status, is being evaluated and discussed after receiving guidance from the FDA regarding the design of Phase 3 clinical testing of BIV201 for the treatment of ascites due to chronic liver cirrhosis. BIV201 is administered as a patent-pending liquid formulation. The Phase 2b study was closed before full enrollment, without clinically meaningful adverse effects associated with BIV201 treatment. The active agent is approved in the U.S. and in about 40 countries for related complications of advanced liver cirrhosis. 

 

21 

 

Comparison of the three months ended September 30, 2023 to the three months ended September 30, 2022

 

Net loss

 

The net loss for the three months ended September 30, 2023, was approximately $10.7 million and was comparable to the net loss of $10.4 million for the three months ended September 30, 2022. The increase in net loss was comprised of increased research and development expenses of $2.1 million offset from a decrease in selling, general and administrative expenses of approximately $64,000, an increase in interest income of approximately $420,000 and the change in the fair value of derivative liabilities of $1.3 million for the three months ended September 30, 2023 from the three months ended September 30, 2022.

 

Total operating expenses for the three months ended September 30, 2023, were approximately $10.9 million as compared to $8.8 million for the three months ended September 30, 2022. The net increase of approximately $2.1 million for the three months ended September 30, 2023 was comprised of increased research and development expenses of approximately $2.1 million offset by a decrease in selling general and administrative expenses of approximately $64,000.

 

Research and Development Expenses

 

Research and development expenses were approximately $8.9 million and $6.8 million for the three months ended September 30, 2023, and 2022, respectively. The net increase of approximately $2.1 million, represented an approximate decline of $1.4 million in expenses from the completion of the PD Phase 2 and Ascites Phase 2b studies and the near completion of the AD Phase 3, offset by increased expenditures of $1.7 million related to development of next clinical studies and other research; increased expenses attributed to publication of our abstracts and posters presented at various conferences totaling approximately $172,000, and increased expenses in Chemistry, Manufacturing and Control of approximately $46,000 and the Clinical Teams compensation of approximately $1.5 million. The total clinical team employee and outside consultants’ compensation increased by approximately $780,000 and $712,000, respectively; for the three months ended September 30 2023; representing an increase in the employee headcount by 7 to 15 and the expanded use in the number of outside consultants.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses were approximately $1.9 million and $2.0 million for the three months ended September 30, 2023, and 2022, respectively. The net decrease of approximately $64,000 was primarily attributed to decline in directors stock compensation of approximately $313,000,and other professional and advisory fees of $37,000 offset by general administrative compensations of $31,000, increased legal fees of $155,000, other consultants of approximately $58,000 and insurance expenses of approximately $41,000.

 

Other Income and Expense

 

Other income, net was approximately $165,000 compared to other expense, net of $1.6 million, for the three months ended September 30, 2023 and 2022, respectively. The net increase in other income of approximately $1.8 million represented change in fair value of the related derivative liabilities of approximately $1.3 million, and increase in interest income of approximately $420,000 which was primarily comprised of $223,865 realized gain on settlement of investments in U.S. Treasury Bills.

 

22 

 

Capital Resources and Liquidity

 

As of September 30, 2023 the Company had working capital of approximately $9.6 million, cash and cash equivalents totaling approximately $21.2 million, stockholders’ equity of approximately $7.5 million, and an accumulated deficit of approximately $311.9 million.

 

During the three months ended September 30, 2023, the Company sold approximately 432,000 shares of its Common Stock under its Controlled Equity Offering Sales Agreement with Cantor Fitzgerald & Co for total net proceeds of approximately $1.9 million after 3% commissions and offering costs totaling approximately $119,000.

 

The Company has not generated any revenue and no revenues are expected in the foreseeable future. The Company’s future operations are dependent on the success of the Company’s ongoing development and commercialization efforts, as well as its ability to secure additional financing. Management expects that future sources of funding may include sales of equity, obtaining loans, or other strategic transactions.

 

Although management continues to pursue the Company’s strategic plans, there is no assurance that the Company will be successful in obtaining sufficient financing on terms acceptable to the Company, if at all, to fund continuing operations. These circumstances raise substantial doubt on the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Critical Accounting Policies and Estimates

 

For the three-month period ended September 30, 2023, there were no significant changes to the Company’s critical accounting policies as identified in the Annual Report Form 10-K for the fiscal year ended June 30, 2023.  

 

23 

 

New Accounting Pronouncements

 

The Company considered the applicability and impact of recent accounting pronouncements and determined those to be either not applicable or expected to have minimal impact on our balance sheets or statement of operations and comprehensive loss.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable to smaller reporting companies.

 

Item 4. Controls and Procedures

 

We maintain “disclosure controls and procedures.” Such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Office and Chief Financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Our disclosure controls and procedures have been designed to meet reasonable assurance standards. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgement in evaluating the cost-benefit relationship of possible disclosure and procedures. The design of and disclosure controls and procedures also are based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Based on their evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15f and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

24 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

To our knowledge, neither the Company nor any of its officers or directors is a party to any material legal proceeding or litigation and such persons know of no material legal proceeding or contemplated or threatened litigation. There are no judgments against us or our officers or directors. None of our officers or directors has been convicted of a felony or misdemeanor relating to securities or performance in corporate office.

 

Item 1A. Risk Factors

 

Except as described below, there have been no material changes to the Risk Factors previously disclosed in our Form 10-K. The risks described in our Form 10-K and below are not the only risks facing our company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results.

 

Risks Relating to Our Business and Industry

 

We rely and will continue to rely on third parties to conduct our clinical trials. If these third parties do not successfully carry out their contractual duties or meet expected deadlines or do not successfully perform and comply with regulatory requirements, we may not be able to obtain regulatory approval of or commercialize our product candidates.

 

We depend, and will continue to depend, on contract research organizations (“CROs”), clinical trial sites and clinical trial principal investigators, contract laboratories, and other third parties to conduct our clinical trials. We rely heavily on these third parties over the course of our clinical trials, and we control only certain aspects of their activities. Nevertheless, we are responsible for ensuring that each of our studies is conducted in accordance with the protocol and applicable legal, regulatory, and scientific standards and regulations, and our reliance on third parties does not relieve us of our regulatory responsibilities. We and these third parties are required to comply with current good clinical practices (“cGCPs”), which are regulations and guidelines enforced by the FDA and comparable foreign regulatory authorities for the conduct of clinical trials on product candidates in clinical development. Regulatory authorities enforce cGCPs through periodic inspections and for-cause inspections of clinical trial principal investigators and trial sites. If we or any of these third parties fail to comply with applicable cGCPs or fail to enroll a sufficient number of patients, we may be required to conduct additional clinical trials to support our marketing applications, which would delay the regulatory approval process. Moreover, our business may be implicated if any of these third parties violates federal, state, or foreign fraud and abuse or false claims laws and regulations or healthcare privacy and security laws, or provide us or government agencies with inaccurate, misleading, or incomplete data. For example, during routine monitoring of blinded data from our Phase 3 study (NCT04669028) of NE3107, we uncovered what appears to be potential scientific misconduct and significant non-compliance with GCPs and regulation at six sites. We have alerted the FDA’s Office of Scientific Integrity (“OSI”) about these issues and believe OSI will perform a thorough, competent, objective and fair research of any potential scientific misconduct and non-compliance of GCPs and regulation. Sensitivity analysis excluding data from these six problematic sites has been performed and accounted for in the statistical analysis plan for the study (NCT04669028). Nonetheless, these findings of potential scientific misconduct and significant GCP violations may call into question the rigor, robustness and validity of the entire data set for this study (NCT04669028) and may require additional clinical studies to confirm the final results of the study.

 

Although we design the clinical trials for our product candidates, our CROs are tasked with facilitating and monitoring our clinical trials. As a result, many important aspects of our clinical development programs, including site and investigator selection, and the conduct and timing and monitoring of the study, will be partly or completely outside our direct control. Our reliance on third parties to conduct clinical trials also results in less direct control over the collection, management, and quality of data developed through clinical trials than would be the case if we were relying entirely upon our own employees. Communicating with third parties can also be challenging, potentially leading to mistakes as well as difficulties in coordinating activities.

 

Successful development of biopharmaceuticals is highly uncertain and is dependent on numerous factors, many of which are beyond our control.

 

Product candidates that appear promising in the early phases of development may fail to reach the market for several reasons. Pre-clinical study results may show the product candidate to be less effective than desired (e.g., the study failed to meet its primary endpoints) or to have harmful or problematic side effects. Product candidates may fail to receive the necessary regulatory approvals or may be delayed in receiving such approvals. Among other things, such delays may be caused by slow enrollment in clinical studies; length of time to achieve study endpoints; additional time requirements for data analysis; IND and later NDA preparation; discussions with the FDA; an FDA request for additional pre-clinical or clinical data; unexpected safety or manufacturing issues; manufacturing costs; pricing or reimbursement issues; clinical sites deviating from the trial protocol, committing scientific misconduct, or other violations of regulatory requirements – which can render data from those sites unusable in support of regulatory approval; or other factors that make the product not economical. Proprietary rights of others and their competing products and technologies may also prevent the product from being commercialized.

 

25 

 

Success in pre-clinical and early clinical studies does not ensure that large-scale clinical studies will be successful. Clinical results are frequently susceptible to varying interpretations that may delay, limit or prevent regulatory approvals. The length of time necessary to complete clinical studies and to submit an application for marketing approval for a final decision by a regulatory authority varies significantly from one product to the next, and may be difficult to predict. There can be no assurance that any of our products will develop successfully, and the failure to develop our products will have a materially adverse effect on our business and will cause you to lose all of your investment.

 

Adverse Developments Affecting the Financial Services Industry and Concentration of Risk

 

As of September 30, 2023, the Company had cash deposited in certain financial institutions in excess of federally insured levels. The Company regularly monitors the financial stability of these financial institutions and believes that it is not exposed to any significant credit risk in cash and cash equivalents. However, in March and April 2023, certain U.S. government banking regulators took steps to intervene in the operations of certain financial institutions due to liquidity concerns, which caused general heightened uncertainties in financial markets. While these events have not had a material direct impact on the Company’s operations, if further liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in specific regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse effect on its business, financial condition and results of operations.

 

26 

 

Risks Relating To Our Common Stock

 

You may experience future dilution as a result of future equity offerings or if we issue shares subject to options, warrants, stock awards or other arrangements.

 

In order to raise additional capital, we may in the future offer additional shares of our common stock or other securities convertible into or exchangeable for our common stock, including under the Controlled Equity Offering Sales Agreement (the “Sales Agreement”), dated as of August 31, 2022, with Cantor Fitzgerald & Co. (the “Agent”), pursuant to which the Company may issue and sell from time to time shares of common stock through the Agent. We may sell shares or other securities in any other offering at a price per share that is less than the current market price of our securities, and investors purchasing shares or other securities in the future could have rights superior to existing stockholders. The sale of additional shares of common stock or other securities convertible into or exchangeable for our common stock would dilute all of our stockholders, and if such sales of convertible securities into or exchangeable into our common stock occur at a deemed issuance price that is lower than the current exercise price of our outstanding warrants sold to Acuitas Group Holdings, LLC (“Acuitas”) in August 2022, the exercise price for those warrants would adjust downward to the deemed issuance price pursuant to price adjustment protection contained within those warrants.

 

In addition, as of September 30, 2023, there were warrants outstanding to purchase an aggregate of 7,770,285 shares of common stock at exercise prices ranging from $1.82 to $12.50 per share and 3,952,864 shares issuable upon exercise of outstanding options at exercise prices ranging from $1.69 to $42.09 per share and restricted stock units totaling 557,727. Our Loan Agreement entered into on November 30, 2021 contains a conversion feature whereby at the option of lender, up to $5 million of the outstanding loan amount may be converted into shares of common stock at a conversion price of $6.98 per share. We may grant additional options, warrants or equity awards. To the extent such shares are issued, the interest of holders of our common stock will be diluted.

 

Moreover, we are obligated to issue shares of common stock upon achievement of certain clinical, regulatory and commercial milestones with respect to certain of our drug candidates (i.e., NE3107, NE3291, NE3413, and NE3789) pursuant to the asset purchase agreement, dated April 27, 2021, by and among the Company, NeurMedix, Inc. and Acuitas, as amended on May 9, 2021. The achievement of these milestones could result in the issuance of up to 18 million shares of our common stock, further diluting the interest of holders of our common stock.

 

Certain stockholders who are also officers and directors of the Company may have significant control over our management.

 

As of September 30, 2023, our directors and executive officers and affiliates currently own aggregate 23,587,296 shares of our Common Stock, which currently constitutes 64.0% of our issued and outstanding Common Stock. As a result, directors and executive officers and affiliates may have a significant influence on our affairs and management, as well as on all matters requiring member approval, including electing and removing members of our Board of Directors, causing us to engage in transactions with affiliates entities, causing or restricting our sale or merger, and certain other matters. Our majority shareholder, Mr. Terren Peizer, may be deemed to beneficially own the 23,166,210 shares of Common Stock held by Acuitas, which constitutes 63.0% of our issued and outstanding Common Stock Such concentration of ownership and control could have the effect of delaying, deferring or preventing a change in control of us even when such a change of control would be in the best interests of our stockholders. 

 

27 

 

We may, in the future, issue additional common stock, which would reduce investors’ percent of ownership and may dilute our share value.

 

As of September 30, 2023, our Articles of Incorporation, as amended, authorize the issuance of 800,000,000 shares of Common Stock, and we had 36,922,760 shares of Common Stock issued and 36,899,880 issued and outstanding. Accordingly, we may issue up to an additional 763,100,120 shares of Common Stock. The future issuance of Common Stock may result in substantial dilution in the percentage of our Common Stock held by our then existing stockholders. We may value any Common Stock in the future on an arbitrary basis. The issuance of Common Stock for future services or acquisitions or other corporate actions may have the effect of diluting the value of the shares held by our investors, might have an adverse effect on any trading market for our Common Stock and could impair our ability to raise capital in the future through the sale of equity securities.

 

Item 2. Unregistered sales of equity securities

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

None

 

Item 5. Other Information

 

None 

28 

 

Item 6. Exhibits

 

(a) Exhibit index

 

Exhibit

 

31.1*   Certification of Chief Executive Officer (Principal Executive Officer) required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended.
     
31.2*   Certification of Chief Financial Officer (Principal Financial Officer) required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended.
     
32.1**   Certifications of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2**   Certification of Chief Financial Officer (Principal Financial Officer) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Schema Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document

 

* Filed herewith.
   
** Furnished herewith. This certification is being furnished solely to accompany this report pursuant to 18 U.S.C. Section 1350, and is not being filed for purposes of Section 18 of the Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filings of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

 

29 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

BioVie Inc.,

 

Signature   Titles   Date
         
/s/ Cuong V Do        
Cuong V Do   Chairman and Chief Executive Officer (Principal Executive Officer)   November 8, 2023
         
/s/ Joanne Wendy Kim        
Joanne Wendy Kim   Chief Financial Officer (Principal Financial and Accounting Officer)   November 8, 2023

 

30 

 

Exhibit 31.1

 

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

AND RULE 13-A14 OF THE EXCHANGE ACT OF 1934

 

CERTIFICATION

     

I, Cuong V Do, certify that:
     
1. I have reviewed this quarterly report on Form 10-Q of BioVie Inc.;
     
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)) for the registrant and have:
   
  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 8, 2023

                /s/ Cuong V Do
               
Cuong V Do
Chief Executive Officer
(Principal Executive Officer)
 

Exhibit 31.2

 

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

AND RULE 13-A14 OF THE EXCHANGE ACT OF 1934

 

CERTIFICATION

     

I, Joanne Wendy Kim, certify that:
     
1. I have reviewed this quarterly report on Form 10-Q of BioVie Inc.;
     
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)) for the registrant and have:
   
  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 8, 2023

                /s/ Joanne Wendy Kim
               

Joanne Wendy Kim

Chief Financial Officer
(Principal Financial and Accounting Officer)

 

Exhibit 32.1

 

 

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S. C. SECTION 1350 AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of BioVie Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Cuong V Do, Chief Executive Officer of the Company certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002, that, to my knowledge:

 

(1) The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and
   
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

 

Date: November 8, 2023

                /s/ Cuong V Do
                Cuong V Do
Chief Executive Officer
(Principal Executive Officer)

 

 

Exhibit 32.2

 

 

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S. C. SECTION 1350 AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of BioVie Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Joanne Wendy Kim, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002, that, to my knowledge:

 

(1) The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and
   
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: November 8, 2023

                  /s/ Joanne Wendy Kim
                 

Joanne Wendy Kim

Chief Financial Officer
(Principal Financial and Accounting Officer)

 
v3.23.3
Cover - shares
3 Months Ended
Sep. 30, 2023
Nov. 06, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2023  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --06-30  
Entity File Number 001-39015  
Entity Registrant Name BIOVIE INC.  
Entity Central Index Key 0001580149  
Entity Tax Identification Number 46-2510769  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 680 W Nye Lane  
Entity Address, Address Line Two Suite 204  
Entity Address, City or Town Carson City  
Entity Address, State or Province NV  
Entity Address, Postal Zip Code 89703  
City Area Code 775  
Local Phone Number 888-3162  
Title of 12(b) Security Class A Common Stock, par value $0.0001 per share  
Trading Symbol BIVI  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   37,742,695
v3.23.3
Condensed Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 21,214,670 $ 19,460,883
Investments in U.S. Treasury Bills 14,477,726
Prepaids and other assets 1,549,287 102,526
Total current assets 22,763,957 34,041,135
Operating lease right-of-use assets, net 70,748 80,789
Intangible assets, net 579,751 637,095
Goodwill 345,711 345,711
TOTAL ASSETS 23,760,167 35,104,730
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 2,714,760 3,476,259
Other current liabilities 48,385
Current portion of operating lease liabilities 46,548 44,909
Current portion of note payable, net of financing cost, unearned premium and discount of $661,467 at September 30, 2023 and $894,926 at June 30, 2023 9,338,533 9,105,074
Warrant liabilities 622,397 894,280
Embedded derivative liability 489,843 925,762
Total current liabilities 13,212,081 14,494,669
Operating lease liabilities, net of current portion 30,221 42,505
Note payable, net of current portion, financing cost, unearned premium and  discount of $469,937 at September 30, 2023 and $227,270 at June 30, 2023 2,969,937 5,227,270
TOTAL LIABILITIES 16,212,239 19,764,444
STOCKHOLDERS’ EQUITY:    
Preferred stock; $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding
Common stock, $0.0001 par value; 800,000,000 shares authorized at September 30, 2023 and June 30, 2023, respectively; 36,922,760 shares issued of which 36,899,880 shares are outstanding at September 30, 2023; and 36,451,829 shares issued of which 36,428,949 shares outstanding at June 30, 2023; 3,690 3,643
Additional paid in capital 319,480,409 316,385,759
Accumulated other comprehensive income 176,591
Accumulated deficit (311,936,169) (301,225,705)
Treasury stock (2) (2)
Total stockholders’ equity 7,547,928 15,340,286
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 23,760,167 $ 35,104,730
v3.23.3
Condensed Balance Sheets (Unaudited) (Parenthetical) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Statement of Financial Position [Abstract]    
Unearned premium and discount current $ 661,467 $ 894,926
Unearned premium and discount $ 469,937 $ 227,270
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 800,000,000 800,000,000
Common stock, shares issued 36,922,760 36,451,829
Common stock, shares outstanding 36,899,880 36,428,949
v3.23.3
Condensed Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
OPERATING EXPENSES:    
Amortization $ 57,344 $ 57,344
Research and development expenses 8,875,659 6,769,932
Selling, general and administrative expenses 1,942,818 2,007,062
TOTAL OPERATING EXPENSES 10,875,821 8,834,338
LOSS FROM OPERATIONS (10,875,821) (8,834,338)
OTHER EXPENSE (INCOME):    
Change in fair value of derivative liabilities (707,802) 566,542
Interest expense 1,004,668 1,056,416
Interest income (462,223) (41,585)
TOTAL OTHER (INCOME) EXPENSE, NET (165,357) 1,581,373
NET LOSS (10,710,464) (10,415,711)
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (10,710,464) $ (10,415,711)
NET LOSS PER COMMON SHARE    
- Basic $ (0.29) $ (0.38)
- Diluted $ (0.29) $ (0.38)
WEIGHTED AVERAGE NUMBER OF COMMON  SHARES OUTSTANDING    
- Basic 36,742,812 27,212,445
- Diluted 36,742,812 27,212,445
NET LOSS $ (10,710,464) $ (10,415,711)
Other comprehensive loss    
Reclassification of unrealized gains on available-for-sale investments upon settlement (176,591)
Total other comprehensive loss (176,591)
Comprehensive loss $ (10,887,055) $ (10,415,711)
v3.23.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (10,710,464) $ (10,415,711)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of intangible assets 57,344 57,344
Stock based compensation - restricted stock units 380,834 17,537
Stock based compensation expense - stock options 808,027 878,640
Amortization of financing costs 37,825 42,554
Accretion of unearned loan discount 355,877 400,361
Accretion of loan premium 82,424 143,813
Realized gain on maturity of available-for sale (223,865)  
Change in operating lease right-of-use assets 10,041 8,983
Change in fair value of derivative liabilities (707,802) 566,542
Changes in operating assets and liabilities:    
Prepaids and other assets (1,446,761) (221,244)
Accounts payable and accrued expenses (761,499) 179,530
Operating lease liabilities (10,645) (9,213)
Other liabilities (48,385) (869,456)
Net cash used in operating activities (12,177,049) (9,220,320)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Maturity of U.S. Treasury Bills 14,525,000
Net cash provided by investing activities 14,525,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from issuance of common stock 1,905,836 5,903,682
Payment of note payable (2,500,000)
Net proceeds from issuance of common stock - Related Party 5,905,840
Net cash (used in) provided by financing activities (594,164) 11,809,522
Net increase in cash and cash equivalents 1,753,787 2,589,202
Cash and cash equivalents, beginning of period 19,460,883 18,641,716
Cash and cash equivalents, end of period 21,214,670 21,230,918
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 528,541 469,687
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES:    
Reclassification of unrealized gains on available-for-sale investments upon settlement $ 176,591
v3.23.3
Condensed Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stocks [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2022 $ 2,496 $ 254,638,329 $ (250,969,890) $ 3,670,935
Beginning balance, shares at Jun. 30, 2022 24,984,083        
Stock - based compensation - stock options 878,640 878,640
Stock-based compensation - restricted stock units 17,537 17,537
Proceeds from issuance of common stock, net of costs of $118,891 $ 155 5,903,527 5,903,682
Proceeds from issuance of common stock, shares 1,544,872          
Proceeds from issuance of common stock, net of costs of $94,160 - Related Party $ 364 5,905,476 5,905,840
Proceeds from issuance of common stock related party, shares 3,636,364          
Net loss (10,415,711) (10,415,711)
Ending balance, value at Sep. 30, 2022 $ 3,015 267,343,509 (261,385,601) 5,960,923
Ending balance, shares at Sep. 30, 2022 30,165,319        
Beginning balance, value at Jun. 30, 2023 $ 3,643 316,385,759 $ (2) 176,591 (301,225,705) 15,340,286
Beginning balance, shares at Jun. 30, 2023 36,451,829   (22,880)      
Stock - based compensation - stock options 808,027 808,027
Stock-based compensation - restricted stock units 380,834 380,834
Proceeds from issuance of common stock, net of costs of $118,891 $ 43 1,905,793 1,905,836
Proceeds from issuance of common stock, shares 432,201          
Issuance of common stock from vesting of - restricted stock units $ 4 (4)
Issuance of common stock from vesting of - restricted stock units, shares 38,730          
Net loss (10,710,464) (10,710,464)
Reclassification of unrealized gains on available for sale investments upon settlement (176,591) (176,591)
Ending balance, value at Sep. 30, 2023 $ 3,690 $ 319,480,409 $ (2) $ (311,936,169) $ 7,547,928
Ending balance, shares at Sep. 30, 2023 36,922,760   (22,880)      
v3.23.3
Background Information
3 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Background Information

 

1. Background Information

 

BioVie Inc. (the “Company” or “we” or “our”) is a clinical-stage company developing innovative drug therapies to treat chronic debilitating conditions including neurological and neuro-degenerative disorders and liver disease. 

 

The Company acquired the biopharmaceutical assets of NeurMedix, Inc. (“NeurMedix”), from a related party privately held clinical-stage pharmaceutical company, in June 2021. The acquired assets included NE3107, a potentially selective inhibitor of inflammatory extracellular single-regulated kinase (“ERK”) signaling that, based on animal studies, is believed to reduce neuroinflammation. NE3107 is a novel orally administered small molecule that is thought to inhibit inflammation-driven insulin resistance and major pathological inflammatory cascades with a novel mechanism of action. There is emerging scientific consensus that both inflammation and insulin resistance may play fundamental roles in the development of Alzheimer’s Disease (AD) and Parkinson’s Disease (PD), and NE3107 could, if approved represent an entirely new medical approach to treating these devastating conditions affecting an estimated 6 million Americans suffering from AD and 1 million Americans suffering from PD.

 

Late in September 2023, the final patient completed the last treatment at week 30 in the Company’s multicenter, randomized, double-blind, placebo-controlled Phase 3 study (NCT04669028) of NE3107 in patients who have mild to moderate Alzheimer’s disease. The database cleaning process remains underway, with the clinical team resolving outstanding queries and entering final data into the electronic data system. Final database lock, unblinding and subsequent release of topline results is anticipated to occur during the fourth quarter of calendar year 2023.

 

The Company completed its Phase 2 study assessing NE3107 in PD patients in the fourth quarter of calendar year 2022. The NM201 study (NCT05083260) was a double-blind, placebo-controlled, safety, tolerability, and pharmacokinetics study in PD participants treated with carbidopa/levodopa and NE3107. The study was primarily designed to assess safety (general safety in the patient population and potential for drug-drug interactions of NE3107 with levodopa); and secondary, to look for indications of promotoric activity akin to promotoric activity and apparent enhancement of levodopa activity observed in preclinical models. Both the safety and efficacy objectives of the study were met.

 

Neuroinflammation, insulin resistance, and oxidative stress are common features in the major neurodegenerative diseases, including AD, PD frontotemporal lobar dementia, and Amyotrophic lateral sclerosis (ALS). NE3107 is an orally bioavailable, blood-brain permeable, small molecule, with potential anti-inflammatory, insulin sensitizing, and ERK-binding properties that may allow it to selectively inhibit ERK-, NFκB- and TNF-stimulated inflammation. NE3107’s potential to inhibit neuroinflammation and insulin resistance forms the basis for the Company’s work testing the molecule in AD and PD patients. NE3107 is patented in the United States, Australia, Canada, Europe and South Korea.  

 

The Company’s Orphan Drug candidate BIV201 (continuous infusion terlipressin), has been granted Fast Track designation status by the U.S. Food and Drug Administration (“FDA”), is being evaluated and discussed after receiving guidance from the FDA regarding the design of Phase 3 clinical testing of BIV201 for the treatment of ascites due to chronic liver cirrhosis. BIV201 is administered as a patent-pending liquid formulation. The Phase 2b study was closed before full enrollment, without clinically meaningful adverse effects associated with BIV201 treatment. While the active agent is approved in the U.S. and in about 40 countries for related complications of advanced liver cirrhosis, treatment of ascites is not included in these authorizations. Patients with refractory ascites suffer from frequent life-threatening complications, generate more than $5 billion in annual treatment costs, and have an estimated 50% mortality rate within 6 to 12 months. The FDA has not approved any drug to treat refractory ascites.

 

The BIV201 development program was initiated by LAT Pharma LLC (“LAT Pharma”). On April 11, 2016, the Company acquired LAT Pharma and the rights to its BIV201 development program. The Company currently owns all development and marketing rights to this drug candidate. Pursuant to the Agreement and Plan of Merger entered into on April 11, 2016, between our predecessor entities, LAT Pharma and NanoAntibiotics, Inc., the Company is obligated to pay a low single digit royalty on net sales of BIV201 (continuous infusion terlipressin), if approved, to be shared by the members of LAT Pharma, PharmaIn Corporation and The Barrett Edge, Inc.

 

v3.23.3
Liquidity
3 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Liquidity

 

2. Liquidity

 

The Company’s operations are subject to a number of factors that can affect its operating results and financial conditions. Such factors include, but are not limited to: the results of clinical testing and trial activities of the Company’s products, the Company’s ability to obtain regulatory approval to market its products; competition from products manufactured and sold or being developed by other companies; the price of, and demand for, Company products; the Company’s ability to negotiate favorable licensing or other manufacturing and marketing agreements for its products; and the Company’s ability to raise capital. The Company’s financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of September 30, 2023, the Company had working capital of approximately $9.6 million, cash and cash equivalents totaling of approximately $21.2 million, stockholders’ equity of approximately $7.5 million, and an accumulated deficit of approximately $311.9 million. The Company is in the pre-revenue stage and no revenues are expected in the foreseeable future. The Company’s future operations are dependent on the success of the Company’s ongoing development and commercialization efforts, as well as its ability to secure additional financing as needed. Although our cash balance may possibly sustain operations over the next 12 months from the balance sheet date if measures are taken to delay planned expenditures in our research protocols and slow the progress in the Company’s development of next phase clinical programs, the Company’s current planned operations to meet certain goals and objectives, project cash flows to be depleted within that period of time.

 

The future viability of the Company is largely dependent upon its ability to raise additional capital to finance its operations. Management expects that future sources of funding may include sales of equity, obtaining loans, or other strategic transactions.

 

Although management continues to pursue the Company’s strategic plans, there is no assurance that the Company will be successful in obtaining sufficient financing on terms acceptable to the Company, if at all, to fund continuing operations. These circumstances raise substantial doubt on the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

v3.23.3
Significant Accounting Policies
3 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Significant Accounting Policies

 

3. Significant Accounting Policies

 

Basis of Presentation – Interim Financial Information

 

These unaudited interim condensed financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United State of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the “SEC”) for Interim Reporting. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim condensed financial statements furnished reflect all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, considered necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. The condensed balance sheet at June 30, 2023 was derived from audited annual financial statements but does not contain all the footnote disclosures from the annual financial statements. These unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements for the fiscal years ended June 30, 2023 and 2022 in our Annual Report on Form 10-K filed with the SEC on August 16, 2023 (the “2023 Form 10-K”). A summary of significant accounting policies can also be found in those audited financial statements in the 2023 Form 10-K.

 

Net loss per Common Share

 

Basic net loss per common share is computed by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock, par value $0.0001 per share (“common stock”), outstanding during the period. Diluted net loss per common share is computed by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding and potentially outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through stock options, warrants, and restricted stock units. For the three months ended September 30, 2023 and 2022, such amounts were excluded from the diluted loss since their effect was considered anti-dilutive due to the net loss for the periods.

 

The table below shows the number of outstanding stock options, warrants and restricted stock units as of September 30, 2023 and 2022:

 

          
   September 30, 2023   September 30, 2022 
   Number of Shares   Number of Shares 
Stock Options   3,952,864    3,348,330 
Warrants   7,770,285    7,779,194 
Restricted Stock Units   557,727    124,520 
Total   12,280,876    11,252,044 

 

Recent Accounting Pronouncements

 

The Company considers the applicability and impact of all Accounting Standards Updates (“ASUs”). There have been no recent ASUs that are expected to have a material impact on the Company’s balance sheets or statements of operations and comprehensive loss since the 2023 Form 10-K.

 

Cash and cash equivalents

 

Cash and cash equivalents consisted of cash deposits and money market funds held at a bank and funds held in a brokerage account which included a U.S. treasury money market fund and U.S. Treasury Bills with original maturities of three months or less.

 

Investments in U.S. Treasury Bills

 

Investments in U.S. Treasury Bills with maturities greater than three months, are accounted for as available for sale and are recorded at fair value. Unrealized gain were included in other comprehensive income in the accompanying statements of operations and comprehensive loss. Upon the maturity and settlement of these investments, realized gains were recorded as a component of interest income on the accompanying condensed statement of operations and comprehensive loss.

 

Concentration of Credit Risk in the Financial Service Industry

 

As of September 30, 2023, the Company had cash deposited in certain financial institutions in excess of federally insured levels. The Company regularly monitors the financial stability of these financial institutions and believes that it is not exposed to any significant credit risk in cash and cash equivalents. However, in March and April 2023, certain U.S. government banking regulators took steps to intervene in the operations of certain financial institutions due to liquidity concerns, which caused general heightened uncertainties in financial markets. While these events have not had a material direct impact on the Company’s operations, if further liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in specific regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse effect on its business, financial condition and results of operations.

 

Fair value measurement of assets and liabilities

 

We determine the fair values of our financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes that the fair value of an asset or liability shall be determined based on the assumptions that market participants would use in pricing the asset or liability. The classification of a financial asset or liability within the hierarchy is based upon the lowest level input that is significant to the fair value measurement. The fair value hierarchy prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 – Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.

 

Level 3 – Inputs are unobservable inputs based on our assumptions.

 

The Company’s financial instruments include cash, accounts payable, the carrying value of the operating lease liabilities, notes payable and other derivative liabilities (see Note 9). The carrying amounts of cash and accounts payable approximate their fair value, due to the short-term nature of these items. The carrying amounts of notes payable and operating lease liabilities approximate their fair values since they bear interest at rates which approximate market rates for similar debt instruments.

v3.23.3
Investments in U.S. Treasury Bills Available for Sale
3 Months Ended
Sep. 30, 2023
Investments In U.s. Treasury Bills Available For Sale  
Investments in U.S. Treasury Bills Available for Sale

 

4.Investments in U.S. Treasury Bills Available for Sale

 

The following is a summary of the U.S. Treasury Bills held at June 30, 2023:

 

                
   Amortized Cost
Basis
   Gross Unrealized
Gain
   Fair Value   Total Accumulated
Other
Comprehensive
Income
 
U.S. Treasury Bills due is 3 - 6 months  $14,301,136   $176,591   $14,477,726   $176,591 

 

During the fiscal year ended June 30, 2023, the Company purchased a total of approximately $46 million of U.S. Treasury Bills during the year ended June 30, 2023. All outstanding investments in U.S. Treasury Bills available for sale held at June 30, 2023 matured during the three months ended September 30, 2023 and were settled, resulting in a realized gain of $223,865 recorded as a component of interest income on the accompanying condensed statement of operations and comprehensive loss.

v3.23.3
Intangible Assets
3 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

 

5.Intangible Assets

 

The Company’s intangible assets consist of intellectual property acquired from LAT Pharma and are amortized over their estimated useful lives.

 

The following is a summary of the Company’s intangible assets:

 

        
   September 30, 2023   June 30, 2023 
         
Intellectual Property  $2,293,770   $2,293,770 
Less Accumulated Amortization   (1,714,019)   (1,656,675)
Intellectual Property, Net  $579,751   $637,095 

 

Amortization expense was $57,344 in each of the three-month periods ended September 30, 2023 and 2022. The Company amortizes intellectual property over the expected, original useful lives of 10 years.

 

Estimated future amortization expense is as follows:

 

     
Year ending June 30, 2024 (Remaining 9 months)  $172,033 
2025   229,377 
2026   178,341 
   $        579,751 

 

v3.23.3
Related Party Transactions
3 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
Related Party Transactions

 

6. Related Party Transactions

 

Equity Transactions with Acuitas

 

On July 15, 2022, the Company entered into a securities purchase agreement with Acuitas Group Holdings, LLC (“Acuitas”), the Company’s majority stockholder, pursuant to which Acuitas agreed to purchase from the Company, in a private placement, (i) an aggregate of 3,636,364 shares of the Company’s Common Stock, at a price of $1.65 per share (the “PIPE Shares”), and (ii) a warrant to purchase 7,272,728 shares of Common Stock (“PIPE Warrant Shares”), at an exercise price of $1.82, with a term of exercise of five years. The warrant has a down round feature that reduces the exercise price of the warrant if the Company sells stock at a price lower than the exercise price of the warrant. On August 15, 2022, the Company received net proceeds of approximately $5.9 million, net of costs of approximately $94,000, and entered into an amended and restated registration agreement with Acuitas, which amended and restated that certain registration rights agreement, dated as of June 10, 2021, by and between the Company and Acuitas (the “Existing Registration Rights Agreement”), to amend the definition of “Registrable Securities” in the Existing Registration Rights Agreement to include the PIPE Shares and the PIPE Warrant Shares as Registrable Securities thereunder.

v3.23.3
Other Liabilities
3 Months Ended
Sep. 30, 2023
Other Liabilities Disclosure [Abstract]  
Other Liabilities

 

7. Other Liabilities

 

The current portion of other liabilities at June 30, 2023 was approximately $48,000 and represented the remaining balance of a retention bonus payable for arrangements with certain employees, which was paid in July 2023. 

v3.23.3
Notes Payable
3 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Notes Payable

 

8. Notes Payable

 

On November 30, 2021 (the “Closing Date”), the Company entered into a Loan and Security Agreement and the Supplement to the Loan and Security Agreement and Promissory Notes (together, the “Loan Agreement”) with Avenue Venture Opportunities Fund, L.P. (“AVOPI”) and Avenue Venture Opportunities Fund II, L.P. (“AVOPII,” and together with AVOPI, “Avenue”) for growth capital loans in an aggregate commitment amount of up to $20 million (the “Loan”). On the Closing Date, $15 million of the Loan was funded (“Tranche 1”). The Loan provided for an additional $5 million to be available to the Company on or prior to September 15, 2022, subject to the Company’s achievement of certain milestones with respect to certain of its ongoing clinical trials, which were not achieved. The Loan bears interest at an annual rate equal to the greater of (a) the sum of 7.00% plus the prime rate as reported in The Wall Street Journal and (b) 10.75%. The prime rate at September 30, 2023 was 8.50%. The Loan is secured by a lien upon and security interest in all of the Company’s assets, including intellectual property, subject to agreed exceptions. The maturity date of the Loan is December 1, 2024.

 

The Loan Agreement required monthly interest-only payments during the first eighteen months of the term of the Loan. Following the interest-only period, on July 1, 2023, the Company pays equal monthly payments of principal, plus accrued interest, until the Loan’s maturity date when all remaining principal and accrued interest is due. If the Company prepays the Loan, it will be required to pay (a) a prepayment fee in an amount equal to 3.0% of the principal amount of the Loan that is prepaid during the interest-only period; and (b) a prepayment fee in an amount equal to 1.0% of the principal amount of the Loan that is prepaid after the interest-only period. At the Loan’s maturity date, or on the date of the prepayment of the Loan, the Company will be obligated to pay a final payment equal to 4.25% of the Loan commitment amount, the sum of Tranche 1 and Tranche 2.

 

The Loan Agreement includes a conversion option to convert up to $5.0 million of the principal amount of the Loan outstanding at the option of Avenue, into shares of the Company’s Common Stock at a conversion price of $6.98 per share.

 

On the Closing Date, the Company issued to Avenue warrants to purchase 361,002 shares of Common Stock of the Company (the “Avenue Warrants”) at an exercise price per share equal to $5.82. The Avenue Warrants are exercisable until November 30, 2026.

 

The amount of the carrying value of the notes payable was determined by allocating portions of the outstanding principal of the notes; approximately $1.4 million to the fair value of the Avenue Warrants and approximately $2.2 million to the fair value of the embedded conversion option. Accordingly, the total amount of unearned discount of approximately $3.6 million, the total direct financing cost of approximately $390,000 and premium of $850,000 are recognized on an effective interest method over the term of the Loan. The adjusted effective interest rate is 25%. The total interest expense of approximately $1 million for the three months ended September 30, 2023, was recognized in the accompanying condensed statements of operations and comprehensive loss and included the interest only payments totaling approximately $525,000, the amortization of financing costs of approximately $38,000, unearned discount of approximately $356,000 and the accretion of loan premium of approximately $82,000.

 

The total interest expense of approximately $1.1 million for the three months ended September 30, 2022; was recognized in the accompanying condensed statements of operations and comprehensive loss and included the interest payments totaling approximately $470,000, the amortization of financing costs of approximately $43,000, unearned discount of approximately $400,000 and the accretion of loan premium totaled of approximately $144,000.

 

As of September 30, 2023, the remaining principal balance of $12.5 million under the Loan is payable in 15 monthly equal installments. For the three months ended September 30, 2023, the Company paid back $2.5 million of the original loan of $15 million.

 

The following is a summary of the Notes Payable as of September 30, 2023 and June 30, 2023:

 

Current portion of Notes Payable

 

          
   September 30, 2023   June 30, 2023 
         
Current portion of Notes Payable  $10,000,000   $10,000,000 
Less debt financing costs   (80,381)   (108,751)
Less unearned discount   (756,238)   (1,023,145)
Plus accretion of loan premium   175,152    236,970 
Current portion of Notes Payable, net of financing costs, unearned premiums and discount  $9,338,533   $9,105,074 

 

Non-current portion of Notes Payable

 

   September 30, 2023   June 30, 2023 
         
Notes Payable  $2,500,000   $5,000,000 
Less debt financing costs   (2,365)   (11,820)
Less unearned discount   (22,242)   (111,212)
Plus accretion of loan premium   494,544    350,302 
Notes Payable, net of the current portion financing costs, unearned premiums and discount  $2,969,937   $5,227,270 

 

Estimated future amortization expense and accretion of premium is as follows:

 

            
   Unearned Discount   Debt Financing
Costs
   Loan accretion
Premium
 
             
Year ending June 30, 2024 (Remaining 9 months)  $667,268   $70,926   $154,546 
2025   111,212    11,820    25,758 
Total  $778,480   $82,746   $180,304 

 

v3.23.3
Fair Value Measurements
3 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements

 

9.Fair Value Measurements

 

At September 30, 2023 and June 30, 2023, the estimated fair value of derivative liabilities measured on a recurring basis are as follows:

 

                 
   Fair Value Measurements at 
   September 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Derivative liability - Warrants  $-   $-   $622,397   $622,397 
Derivative liability - Conversion option on notes payable   -    -    489,843    489,843 
Total derivatives  $         -   $        -   $1,112,240   $1,112,240 

 

   Fair Value Measurements at 
   June 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Derivative liability - Warrants  $-   $-   $894,280   $894,280 
Derivative liability - Conversion option on note payable           -          -    925,762    925,762 
Total derivatives  $-   $-   $1,820,042   $1,820,042 

 

The following table presents the activity for liabilities measured at fair value using unobservable inputs for the three months ended September 30, 2023: 

 

          
   Derivative liabilities
- Warrants
   Derivative liability -
Conversion Option
on Convertible
Debenture
 
Balance at June 30, 2023  $894,280   $925,762 
Additions to level 3 liabilities   -    - 
Change in in fair value of level 3 liability   (271,883)   (435,919)
Transfer in and/or out of Level 3   -    - 
Balance at September 30, 2023  $622,397   $489,843 

 

The following table presents the activity for liabilities measured at fair value using unobservable inputs for the three months ended September 30, 2022:

 

   Derivative liabilities
- Warrants
   Derivative liability -
Conversion Option
on Convertible
Debenture
 
Balance at June 30, 2022  $194,531   $188,030 
Additions to level 3 liabilities   -    - 
Change in in fair value of level 3 liability   248,061    318,481 
Transfer in and/or out of Level 3   -    - 
Balance at September 30, 2022  $442,592   $506,511 

  

The fair values of derivative liabilities for the Avenue Warrants and the conversion option at September 30, 2023 in the accompanying condensed balance sheet, were approximately $622,000 and approximately $490,000, respectively. The total change in the fair value of the derivative liabilities totaled approximately $708,000 for the three months ended September 30, 2023; and accordingly, was recorded in the accompanying condensed statement of operations and comprehensive loss. The assumptions used in the Black Scholes model to value the derivative liabilities at September 30, 2023 included the closing stock price of $3.41 per share; for the Avenue Warrants, the exercise price of $5.82, remaining term 3.2 years, risk free rate of 4.8% and volatility of 92.0%; and for the embedded derivative liability of the conversion option, the conversion price of $6.98; remaining term 1.17 years, risk free rate of 5.39% and volatility of 93.0%.

 

Derivative liability – Avenue Warrants

 

The Company accounts for stock purchase warrants as either equity instruments or derivative liabilities depending on the specific terms of the warrant agreements. Under applicable accounting guidance, stock warrants that are precluded from being indexed to the Company’s own stock because of full-rachet and anti-dilution provisions or adjustments to the strike price due to an occurrence of a future event are accounted for as derivative financial instruments. The Avenue Warrants were not considered to be indexed to the Company’s own stock, and accordingly, were recorded as a derivative liability at fair value in the accompany condensed balance sheet at September 30, 2023.

 

The Black Scholes model was used to calculate the fair value of the warrant derivative to bifurcate the warrant derivative amount from the Avenue Loan amount funded. The Avenue Warrants are recorded at their fair values at the date of issuance and remeasured at September 30, 2023.

 

Embedded derivative liability – Conversion Option

 

The embedded derivative liability represents the optional conversion feature of up to $5.0 million of the outstanding Loan, which meets the definition of a derivative and requires bifurcation from the loan amount.

 

The Black Scholes model was used to calculate the fair value of the embedded derivative to bifurcate the embedded derivative amount representing the conversion option from the Avenue Loan amount funded.

 

Financial assets

 

As of September 30, 2023, investments in U.S. Treasury Bills were valued through use of quoted prices and are classified as Level 1.

 

The following table presents information about our assets that are measured at fair value on a recurring basis.

 

                
   Fair Value Measurements at 
   September 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Cash  $7,764,886   $-   $-   $7,764,886 
U.S. Treasury Bills due in 3 months or less at purchase   13,449,784        -         -    13,449,784 
U.S. Treasury Bills due in 3 - 6 months at purchase   -    -    -    - 
Total  $21,214,670   $-   $-   $21,214,670 

 

   Fair Value Measurements at 
   June 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Cash  $6,304,543   $-   $-   $6,304,543 
U.S. Treasury Bills due in 3 months or less at purchase   13,156,340            -            -   13,156,340 
U.S. Treasury Bills due in 3 - 6 months at purchase   14,477,726    -    -   14,477,726 
Total  $33,938,609   $-   $-   $33,938,609 

 

v3.23.3
Equity Transactions
3 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Equity Transactions

 

10. Equity Transactions

 

Issuance of common stock for cash

 

On August 31, 2022, the Company entered into a Controlled Equity Offering Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co. and B. Riley Securities, Inc. (collectively, the “Agents”), pursuant to which the Company may issue and sell from time-to-time shares of the Company’s common stock through the Agents, subject to the terms and conditions of the Sales Agreement. On April 6, 2023, the Company and B. Riley Securities, Inc. mutually agreed to terminate B. Riley Securities, Inc.’s role as a sales agent under the Sales Agreement. During the three months ended September 30, 2023, the Company sold 432,201 shares of common stock under the Sales Agreement for total net proceeds of $1.9 million after 3% commissions and expenses of approximately $119,000. During the three months ended September 30, 2022, the Company sold 1,544,872 shares of common stock under the Sales Agreement for total net proceeds of $5.9 million after 3% commissions and expenses of approximately $400,000.

 

Stock Options

 

The following table summarizes the activity relating to the Company’s stock options for the three months ended September 30, 2023:

 

                    
   Options   Weighed-
Average
Exercise
Price
   Weighted
Remaining
Average
Contractual
Term
   Aggregate
Intrinsic
Value
 
Outstanding at June 30, 2023   3,952,864   7.10    6.3   1,067,966 
Outstanding at September 30, 2023   3,952,864   7.10    6.0   477,247 
Exercisable at September 30, 2023   1,689,339   $7.64    5.5   $154,404 

 

The fair value of each option grant on the date of grant is estimated using the Black-Scholes option. No stock options were issued, expired, canceled or exercised during the three months ended September 30, 2023.

 

The total stock option-based compensation expense for three-months ended September 30, 2023 and 2022 was of $808,027 and $878,640, respectively.

 

Issuance of restricted stock units and options :

 

On November 23, 2022, the Company issued equity awards for the board of directors’ annual compensation. Four directors received restricted stick units (“RSUs”) to purchase a total of 155,636 shares of common stock at the grant date fair value of $6.12 per share, a total cost of $952,492 recognized as stock compensation in the three months ended December 31, 2022. Three directors received stock options to purchase 195,000 shares of common stock at an exercise price of $6.12 per share, the grant date fair value. The total stock compensation cost of stock options of $791,700 was recognized in the three months ended December 31, 2022. The equity awards vest every three months beginning from the last annual shareholders’ meeting on November 9, 2022, on February 9, 2023, May 9, 2023, August 9, 2023 and earlier of November 9, 2023 or the next annual shareholders’ meeting. While the agreements contain certain contractual vesting terms, there are circumstances where the vesting can be accelerated that is not within the Company’s control and as a result, for accounting purposes, the awards are assumed to have been fully vested on the grant date, accordingly, the Company recognized the total compensation cost of $1,744,192 on November 23, 2022. On August 9, 2023, the Company delivered the vested portion and issued 38,730 shares of common stock.

 

The following table summarizes vesting of restricted common stock:

 

        
   Number of
Shares
   Weighted
Average
Grant
Date Fair
Value
Per
Share
 
         
Unvested at June 30, 2023   596,457   $5.24 
Vested   (38,730)   6.12 
Unvested at September 30, 2023   557,727   $5.40 

 

The total stock based compensation – restricted stock expense for three-months ended September 30, 2023 and 2022 was of $380,834 and $17,537, respectively.

 

Issuance of Stock Options under the 2019 Omnibus Plan.

 

On October 3, 2023, the Company granted stock options to purchase 211,167 shares of Common Stock to new hire employees. 20% of the shares underlying the options awarded vest on the one-year anniversary of the grant date, and the remaining 80% will vest in equal monthly installments over 48 months each month thereafter. The exercise price of the options is $3.41 per share and the options terminate on the earlier of the tenth grant date anniversary or the date of which the options are fully exercised.

 

Stock Warrants

 

The following table summarizes warrant activity during the three months ended September 30, 2023:

 

                    
   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life (Years)
   Aggregate
Intrinsic
Value
 
Outstanding and exercisable at June 30, 2023   7,770,285   $2.06    4.0   $18,318,954 
Outstanding and exercisable at September 30, 2023   7,770,285   $2.06    3.8   $11,682,257 

 

Of the above warrants, 101,380 expire in the fiscal year ending June 30, 2025, 35,175 expire in the fiscal year ending June 30, 2026, and 7,633,730 expire in the fiscal year ending June 30, 2027. No warrants were granted, expired, or were exercised during the three months ended September 30, 2023.

 

v3.23.3
Leases
3 Months Ended
Sep. 30, 2023
Leases  
Leases

 

11. Leases

 

Office Lease

 

The Company pays an annual rent of $2,200 for its headquarters at 680 W Nye Lane, Suite 201, Carson City Nevada 897603. The rental agreement was for a one-year term and commenced on October 1, 2022 and has been subsequently renewed for another year at the same rate.

 

On February 26, 2022, the Company’s San Diego office relocated to 5090 Shoreham Place, San Diego, CA 92122. The term for the office lease is 38 months and commenced on March 1, 2022. The monthly base rate currently is $4,300, with annual increases of three percent.

 

Total operating lease expense of approximately $13,000 and $13,000 for the three months ended September 30, 2023 and 2022, respectively; were included in the accompanying condensed statements of operations and comprehensive loss as a component of selling, general and administrative expenses.

 

The right-of-use asset, net and current and non current portion of the operating lease liabilities included in the accompany condensed balance sheets are as follows:

 

          
   September 30, 2023   June 30, 2023 
Assets          
Operating lease, right-of-use asset, net  $70,748   $80,789 
           
Liabilities          
Current portion of operating lease liabilities  $46,548   $44,909 
Operating lease liabilities, net of current portion   30,221    42,505 
Total operating lease liabilities  $76,769   $87,414 

 

At September 30, 2023, the future estimated minimum lease payments under non-cancelable operating leases are as follows:

 

      
Year ending June 30, 2024 (Remaining 9 months)  $39,256 
2025  44,636 
Total minimum lease payments   83,892 
      
Less amount representing interest   (7,123)
Present value of future minimum lease payments   76,769 
      
Less current portion of operating lease liabilities   (46,548)
Operating lease liabilities, net of current portion  $30,221 

 

Total cash paid for amounts included in the measurement of lease liabilities were $12,900 and $12,525 for the three months ended September 30, 2023 and 2022, respectively.

 

The weighted average remaining lease term and discount rate as of September 30, 2023 and June 30, 2023 were as follows:

 

        
   September 30, 2023   June 30, 2023 
         
Weighted average remaining lease term (Years)          
Operating leases   1.5    1.8 
Weighted average discount rate          
Operating leases   10.75%   10.75%
v3.23.3
Commitments and Contingencies
3 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

 

12. Commitments and Contingencies

 

Royalty Agreements

 

Pursuant to the Agreement and Plan of Merger entered into on April 11, 2016, by and between our predecessor entities, LAT Pharma and NanoAntibiotics, Inc., the Company is obligated to pay a low single digit royalty on net sales of BIV201 (continuous infusion terlipressin) to be shared by the members of LAT Pharma Members, PharmaIn Corporation, and The Barrett Edge, Inc.

 

Pursuant to the Technology Transfer Agreement entered into on July 25, 2016, by and between the Company and the University of Padova (Italy), the Company is obligated to pay a low single digit royalty on net sales of all terlipressin products covered by US patent no. 9,655,645 and any future foreign issuances, capped at a maximum of $200,000 per year.

v3.23.3
Employee Benefit Plan
3 Months Ended
Sep. 30, 2023
Employee Benefit Plan  
Employee Benefit Plan

 

13. Employee Benefit Plan

 

On August 1, 2021, the Company began sponsoring an employee benefit plan subject to Section 401(K) of the Internal Revenue Service Code (the “401K Plan”) pursuant to which, all employees meeting eligibility requirements are able to participate.

 

Subject to certain limitations in the Internal Revenue Code, eligible employees are permitted to make contributions to the 401K Plan on a pre-tax salary reduction basis and the Company will match 5% of the first 5% of an employee’s contributions to the 401K Plan., The Company made contributions of approximately $30,900 and $45,500, for the three months ended September 30, 2023 and 2022, respectively.

v3.23.3
Subsequent Events
3 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
Subsequent Events

 

14. Subsequent Events

 

Subsequent to September 30, 2023, the Company sold 819,935 shares of common stock for net proceeds of $3.5 million net of 3% commission and expenses totaling approximately $105,000 under the Sales Agreement with the Agent.

v3.23.3
Significant Accounting Policies (Policies)
3 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation – Interim Financial Information

Basis of Presentation – Interim Financial Information

 

These unaudited interim condensed financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United State of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the “SEC”) for Interim Reporting. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim condensed financial statements furnished reflect all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, considered necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. The condensed balance sheet at June 30, 2023 was derived from audited annual financial statements but does not contain all the footnote disclosures from the annual financial statements. These unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements for the fiscal years ended June 30, 2023 and 2022 in our Annual Report on Form 10-K filed with the SEC on August 16, 2023 (the “2023 Form 10-K”). A summary of significant accounting policies can also be found in those audited financial statements in the 2023 Form 10-K.

 

Net loss per Common Share

Net loss per Common Share

 

Basic net loss per common share is computed by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock, par value $0.0001 per share (“common stock”), outstanding during the period. Diluted net loss per common share is computed by dividing the net loss attributable to common stockholders by the weighted average number of shares of common stock outstanding and potentially outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through stock options, warrants, and restricted stock units. For the three months ended September 30, 2023 and 2022, such amounts were excluded from the diluted loss since their effect was considered anti-dilutive due to the net loss for the periods.

 

The table below shows the number of outstanding stock options, warrants and restricted stock units as of September 30, 2023 and 2022:

 

          
   September 30, 2023   September 30, 2022 
   Number of Shares   Number of Shares 
Stock Options   3,952,864    3,348,330 
Warrants   7,770,285    7,779,194 
Restricted Stock Units   557,727    124,520 
Total   12,280,876    11,252,044 

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

The Company considers the applicability and impact of all Accounting Standards Updates (“ASUs”). There have been no recent ASUs that are expected to have a material impact on the Company’s balance sheets or statements of operations and comprehensive loss since the 2023 Form 10-K.

 

Cash and cash equivalents

Cash and cash equivalents

 

Cash and cash equivalents consisted of cash deposits and money market funds held at a bank and funds held in a brokerage account which included a U.S. treasury money market fund and U.S. Treasury Bills with original maturities of three months or less.

 

Investments in U.S. Treasury Bills

Investments in U.S. Treasury Bills

 

Investments in U.S. Treasury Bills with maturities greater than three months, are accounted for as available for sale and are recorded at fair value. Unrealized gain were included in other comprehensive income in the accompanying statements of operations and comprehensive loss. Upon the maturity and settlement of these investments, realized gains were recorded as a component of interest income on the accompanying condensed statement of operations and comprehensive loss.

 

Concentration of Credit Risk in the Financial Service Industry

Concentration of Credit Risk in the Financial Service Industry

 

As of September 30, 2023, the Company had cash deposited in certain financial institutions in excess of federally insured levels. The Company regularly monitors the financial stability of these financial institutions and believes that it is not exposed to any significant credit risk in cash and cash equivalents. However, in March and April 2023, certain U.S. government banking regulators took steps to intervene in the operations of certain financial institutions due to liquidity concerns, which caused general heightened uncertainties in financial markets. While these events have not had a material direct impact on the Company’s operations, if further liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in specific regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse effect on its business, financial condition and results of operations.

 

Fair value measurement of assets and liabilities

Fair value measurement of assets and liabilities

 

We determine the fair values of our financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes that the fair value of an asset or liability shall be determined based on the assumptions that market participants would use in pricing the asset or liability. The classification of a financial asset or liability within the hierarchy is based upon the lowest level input that is significant to the fair value measurement. The fair value hierarchy prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 – Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.

 

Level 3 – Inputs are unobservable inputs based on our assumptions.

 

The Company’s financial instruments include cash, accounts payable, the carrying value of the operating lease liabilities, notes payable and other derivative liabilities (see Note 9). The carrying amounts of cash and accounts payable approximate their fair value, due to the short-term nature of these items. The carrying amounts of notes payable and operating lease liabilities approximate their fair values since they bear interest at rates which approximate market rates for similar debt instruments.

v3.23.3
Significant Accounting Policies (Tables)
3 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Schedule of dilutive securities were excluded from the computation of diluted loss per share
          
   September 30, 2023   September 30, 2022 
   Number of Shares   Number of Shares 
Stock Options   3,952,864    3,348,330 
Warrants   7,770,285    7,779,194 
Restricted Stock Units   557,727    124,520 
Total   12,280,876    11,252,044 
v3.23.3
Investments in U.S. Treasury Bills Available for Sale (Tables)
3 Months Ended
Sep. 30, 2023
Investments In U.s. Treasury Bills Available For Sale  
Schedule of U.S. treasury bills held
                
   Amortized Cost
Basis
   Gross Unrealized
Gain
   Fair Value   Total Accumulated
Other
Comprehensive
Income
 
U.S. Treasury Bills due is 3 - 6 months  $14,301,136   $176,591   $14,477,726   $176,591 
v3.23.3
Intangible Assets (Tables)
3 Months Ended
Sep. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets
        
   September 30, 2023   June 30, 2023 
         
Intellectual Property  $2,293,770   $2,293,770 
Less Accumulated Amortization   (1,714,019)   (1,656,675)
Intellectual Property, Net  $579,751   $637,095 
Schedule of future amortization expense
     
Year ending June 30, 2024 (Remaining 9 months)  $172,033 
2025   229,377 
2026   178,341 
   $        579,751 
v3.23.3
Notes Payable (Tables)
3 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of note payable
          
   September 30, 2023   June 30, 2023 
         
Current portion of Notes Payable  $10,000,000   $10,000,000 
Less debt financing costs   (80,381)   (108,751)
Less unearned discount   (756,238)   (1,023,145)
Plus accretion of loan premium   175,152    236,970 
Current portion of Notes Payable, net of financing costs, unearned premiums and discount  $9,338,533   $9,105,074 

 

Non-current portion of Notes Payable

 

   September 30, 2023   June 30, 2023 
         
Notes Payable  $2,500,000   $5,000,000 
Less debt financing costs   (2,365)   (11,820)
Less unearned discount   (22,242)   (111,212)
Plus accretion of loan premium   494,544    350,302 
Notes Payable, net of the current portion financing costs, unearned premiums and discount  $2,969,937   $5,227,270 
Schedule of estimated future amortization expense and accretion of premium
            
   Unearned Discount   Debt Financing
Costs
   Loan accretion
Premium
 
             
Year ending June 30, 2024 (Remaining 9 months)  $667,268   $70,926   $154,546 
2025   111,212    11,820    25,758 
Total  $778,480   $82,746   $180,304 
v3.23.3
Fair Value Measurements (Tables)
3 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of derivative liabilities at fair value
                 
   Fair Value Measurements at 
   September 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Derivative liability - Warrants  $-   $-   $622,397   $622,397 
Derivative liability - Conversion option on notes payable   -    -    489,843    489,843 
Total derivatives  $         -   $        -   $1,112,240   $1,112,240 

 

   Fair Value Measurements at 
   June 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Derivative liability - Warrants  $-   $-   $894,280   $894,280 
Derivative liability - Conversion option on note payable           -          -    925,762    925,762 
Total derivatives  $-   $-   $1,820,042   $1,820,042 
Fair value, liabilities measured on recurring basis
          
   Derivative liabilities
- Warrants
   Derivative liability -
Conversion Option
on Convertible
Debenture
 
Balance at June 30, 2023  $894,280   $925,762 
Additions to level 3 liabilities   -    - 
Change in in fair value of level 3 liability   (271,883)   (435,919)
Transfer in and/or out of Level 3   -    - 
Balance at September 30, 2023  $622,397   $489,843 

 

The following table presents the activity for liabilities measured at fair value using unobservable inputs for the three months ended September 30, 2022:

 

   Derivative liabilities
- Warrants
   Derivative liability -
Conversion Option
on Convertible
Debenture
 
Balance at June 30, 2022  $194,531   $188,030 
Additions to level 3 liabilities   -    - 
Change in in fair value of level 3 liability   248,061    318,481 
Transfer in and/or out of Level 3   -    - 
Balance at September 30, 2022  $442,592   $506,511 
Measured at fair value on a recurring basis
                
   Fair Value Measurements at 
   September 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Cash  $7,764,886   $-   $-   $7,764,886 
U.S. Treasury Bills due in 3 months or less at purchase   13,449,784        -         -    13,449,784 
U.S. Treasury Bills due in 3 - 6 months at purchase   -    -    -    - 
Total  $21,214,670   $-   $-   $21,214,670 

 

   Fair Value Measurements at 
   June 30, 2023 
   Level 1   Level 2   Level 3   Total 
                 
Cash  $6,304,543   $-   $-   $6,304,543 
U.S. Treasury Bills due in 3 months or less at purchase   13,156,340            -            -   13,156,340 
U.S. Treasury Bills due in 3 - 6 months at purchase   14,477,726    -    -   14,477,726 
Total  $33,938,609   $-   $-   $33,938,609 
v3.23.3
Equity Transactions (Tables)
3 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Schedule of summarizes the activity relating to the Company’s stock options
                    
   Options   Weighed-
Average
Exercise
Price
   Weighted
Remaining
Average
Contractual
Term
   Aggregate
Intrinsic
Value
 
Outstanding at June 30, 2023   3,952,864   7.10    6.3   1,067,966 
Outstanding at September 30, 2023   3,952,864   7.10    6.0   477,247 
Exercisable at September 30, 2023   1,689,339   $7.64    5.5   $154,404 
Schedule of vesting of restricted common stock
        
   Number of
Shares
   Weighted
Average
Grant
Date Fair
Value
Per
Share
 
         
Unvested at June 30, 2023   596,457   $5.24 
Vested   (38,730)   6.12 
Unvested at September 30, 2023   557,727   $5.40 
Summary of warrants activity
                    
   Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Life (Years)
   Aggregate
Intrinsic
Value
 
Outstanding and exercisable at June 30, 2023   7,770,285   $2.06    4.0   $18,318,954 
Outstanding and exercisable at September 30, 2023   7,770,285   $2.06    3.8   $11,682,257 
v3.23.3
Leases (Tables)
3 Months Ended
Sep. 30, 2023
Leases  
Schedule of deferred tax assets
          
   September 30, 2023   June 30, 2023 
Assets          
Operating lease, right-of-use asset, net  $70,748   $80,789 
           
Liabilities          
Current portion of operating lease liabilities  $46,548   $44,909 
Operating lease liabilities, net of current portion   30,221    42,505 
Total operating lease liabilities  $76,769   $87,414 
Schedule of future estimated minimum lease payments under non-cancelable operating leases
      
Year ending June 30, 2024 (Remaining 9 months)  $39,256 
2025  44,636 
Total minimum lease payments   83,892 
      
Less amount representing interest   (7,123)
Present value of future minimum lease payments   76,769 
      
Less current portion of operating lease liabilities   (46,548)
Operating lease liabilities, net of current portion  $30,221 
Schedule of weighted average remaining lease term and discount rate
        
   September 30, 2023   June 30, 2023 
         
Weighted average remaining lease term (Years)          
Operating leases   1.5    1.8 
Weighted average discount rate          
Operating leases   10.75%   10.75%
v3.23.3
Liquidity (Details Narrative)
Sep. 30, 2023
USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Working capital $ 9,600,000
Cash and cash equivalent 21,200,000
Stockholders' equity 7,500,000
Accumulated deficit $ 311,900,000
v3.23.3
Significant Accounting Policies (Details) - shares
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 12,280,876 11,252,044
Equity Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 3,952,864 3,348,330
Warrant [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 7,770,285 7,779,194
Restricted Stock Units (RSUs) [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 557,727 124,520
v3.23.3
Significant Accounting Policies (Details Narrative) - $ / shares
Sep. 30, 2023
Jun. 30, 2023
Accounting Policies [Abstract]    
Common stock, par value $ 0.0001 $ 0.0001
v3.23.3
Investments in U.S. Treasury Bills available for sale (Details) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Schedule of Investments [Line Items]    
Total Accumulated Other Comprehensive Income $ 176,591
US Treasury Bill Securities [Member]    
Schedule of Investments [Line Items]    
Amortized Cost Basis   14,301,136
Gross Unrealized Gain   176,591
Fair Value   14,477,726
Total Accumulated Other Comprehensive Income   $ 176,591
v3.23.3
Investments in U.S. Treasury Bills Available for Sale (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Investments In U.s. Treasury Bills Available For Sale    
Number of stock purchased   $ 46,000,000
Realized gain on maturity of available-for sale $ 223,865  
v3.23.3
Intangible Assets (Details) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Intellectual Property $ 2,293,770 $ 2,293,770
Less Accumulated Amortization (1,714,019) (1,656,675)
Intellectual Property, Net $ 579,751 $ 637,095
v3.23.3
Intangible Assets (Details 1) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]    
Year ending June 30, 2024 (Remaining 9 months) $ 172,033  
2025 229,377  
2026 178,341  
Finite lived intangible assets, net $ 579,751 $ 637,095
v3.23.3
Intangible Assets (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]    
Amortization expenses $ 57,344 $ 57,344
Useful Life 10 years  
v3.23.3
Related Party Transactions (Details Narrative) - shares
Sep. 30, 2023
Jun. 30, 2023
Jul. 15, 2022
Related Party Transaction [Line Items]      
Common Stock, shares issued 36,922,760 36,451,829  
Acuitas Group Holdings L L C [Member]      
Related Party Transaction [Line Items]      
Common Stock, shares issued     3,636,364
v3.23.3
Other Liabilities (Details Narrative)
Sep. 30, 2023
USD ($)
Other Liabilities Disclosure [Abstract]  
Other liabilities $ 48,000
v3.23.3
Notes Payable (Details) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Debt Disclosure [Abstract]    
Current portion of Notes Payable $ 10,000,000 $ 10,000,000
Less debt financing costs (80,381) (108,751)
Less unearned discount (756,238) (1,023,145)
Plus accretion of loan premium 175,152 236,970
Current portion of Notes Payable, net of financing costs, unearned premiums and discount 9,338,533 9,105,074
Notes Payable 2,500,000 5,000,000
Less debt financing costs (2,365) (11,820)
Less unearned discount (22,242) (111,212)
Plus accretion of loan premium 494,544 350,302
Notes Payable, net of the current portion financing costs, unearned premiums and discount $ 2,969,937 $ 5,227,270
v3.23.3
Notes Payable (Details 1)
Sep. 30, 2023
USD ($)
Unearned Discount [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Year ending June 30, 2024 (Remaining 9 months) $ 667,268
2025 111,212
Total 778,480
Financing Receivable [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Year ending June 30, 2024 (Remaining 9 months) 70,926
2025 11,820
Total 82,746
Loan Accretion Premium [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Year ending June 30, 2024 (Remaining 9 months) 154,546
2025 25,758
Total $ 180,304
v3.23.3
Notes Payable (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Debt Instrument [Line Items]      
Interest rate 8.50%    
Fair value of warrants $ 1,400,000    
Fair value of embedded conversion option 2,200,000    
Unearned discount 356,000 $ 400,000 $ 3,600,000
Direct financing cost 390,000    
Unamortized premium recognized 850,000    
Interest expense 1,000,000 1,100,000  
Interest payment 525,000 470,000  
Amortization of financing costs 38,000 43,000  
Accretion of loan premium $ 82,000 $ 144,000  
Prime Rate [Member]      
Debt Instrument [Line Items]      
Interest rate 7.00%    
v3.23.3
Fair Value Measurements (Details) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2022
Jun. 30, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives $ 1,112,240 $ 1,820,042    
Fair Value, Inputs, Level 1 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Fair Value, Inputs, Level 2 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Fair Value, Inputs, Level 3 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives 1,112,240 1,820,042    
Derivative Liability Warrants [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives 622,397 894,280    
Derivative Liability Warrants [Member] | Fair Value, Inputs, Level 1 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Derivative Liability Warrants [Member] | Fair Value, Inputs, Level 2 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Derivative Liability Warrants [Member] | Fair Value, Inputs, Level 3 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives 622,397 894,280 $ 442,592 $ 194,531
Derivative Liability Conversion Option On Note Payable [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives 489,843 925,762    
Derivative Liability Conversion Option On Note Payable [Member] | Fair Value, Inputs, Level 1 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Derivative Liability Conversion Option On Note Payable [Member] | Fair Value, Inputs, Level 2 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Derivative Liability Conversion Option On Note Payable [Member] | Fair Value, Inputs, Level 3 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives $ 489,843 $ 925,762    
v3.23.3
Fair Value Measurements (Details 1) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning $ 1,820,042  
Balance at ending 1,112,240  
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning 1,820,042  
Balance at ending 1,112,240  
Derivative Liability Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning 894,280  
Balance at ending 622,397  
Derivative Liability Warrants [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning 894,280 $ 194,531
Additions to level 3 liabilities
Change in in fair value of level 3 liability (271,883) 248,061
Transfer in and/or out of Level 3
Balance at ending 622,397 442,592
Derivative Liability Conversion Option On Convertible Debenture [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning 925,762 188,030
Additions to level 3 liabilities
Change in in fair value of level 3 liability (435,919) 318,481
Transfer in and/or out of Level 3
Balance at ending $ 489,843 $ 506,511
v3.23.3
Fair Value Measurements (Details 2) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total $ 21,214,670 $ 33,938,609
US Treasury Bill Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 13,449,784 13,156,340
U S Treasury Bill Securities 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 14,477,726
Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 21,214,670 33,938,609
Fair Value, Inputs, Level 1 [Member] | US Treasury Bill Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 13,449,784 13,156,340
Fair Value, Inputs, Level 1 [Member] | U S Treasury Bill Securities 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 14,477,726
Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Fair Value, Inputs, Level 2 [Member] | US Treasury Bill Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Fair Value, Inputs, Level 2 [Member] | U S Treasury Bill Securities 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Fair Value, Inputs, Level 3 [Member] | US Treasury Bill Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Fair Value, Inputs, Level 3 [Member] | U S Treasury Bill Securities 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Cash [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 7,764,886 6,304,543
Cash [Member] | Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 7,764,886 6,304,543
Cash [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Cash [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
v3.23.3
Fair Value Measurements (Details Narrative) - Fair Value, Inputs, Level 3 [Member]
3 Months Ended
Sep. 30, 2023
$ / shares
Derivative Liability Warrants [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Share Price $ 3.41
Exercise Price $ 5.82
Term 3 years 2 months 12 days
Risk Free Interest Rate 4.80%
Volatility Rate 92.00%
Derivative Liability Conversion Option On Convertible Debenture [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Share Price $ 6.98
Term 1 year 2 months 1 day
Risk Free Interest Rate 5.39%
Volatility Rate 93.00%
v3.23.3
Equity Transactions (Details) - Stock Options [Member] - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Offsetting Assets [Line Items]    
Options outstanding at beginning 3,952,864 3,952,864
Weighted average exercise price, Options outstanding at beginning $ 7.10 $ 7.10
Weighted Remaining Average Contractual Term, Ending Balance 6 years 6 years 3 months 18 days
Aggregate Intrinsic Value, Outstanding at beginning of period $ 477,247 $ 1,067,966
Options Exercisable 1,689,339  
Weighted Average Exercise Price, Options Exercisable $ 7.64  
Weighted Average Remaining Contractual Term, Options Exercisable 5 years 6 months  
Aggregate Intrinsic Value, Options Exercisable $ 154,404  
v3.23.3
Equity Transactions (Details 1)
3 Months Ended
Sep. 30, 2023
$ / shares
shares
Equity [Abstract]  
Number of shares unvested at beginning | shares 596,457
Weighted average grant date fair value per share unvested at beginning | $ / shares $ 5.24
Number of shares, Vested | shares (38,730)
Weighted average grant date fair value per share, Vested | $ / shares $ 6.12
Number of shares unvested at ending | shares 557,727
Weighted average grant date fair value per share unvested at ending | $ / shares $ 5.40
v3.23.3
Equity Transactions (Details 2) - Warrant [Member] - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]    
Warrant Outstanding 7,770,285 7,770,285
Weighted average exercise price, warrants outstanding $ 2.06 $ 2.06
Weighted average remaining life (Years), warrants outstanding 3 years 9 months 18 days 4 years
Aggregate intrinsic value, otstanding $ 11,682,257 $ 18,318,954
v3.23.3
Equity Transactions (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Oct. 03, 2023
Aug. 09, 2023
Nov. 23, 2022
Sep. 30, 2023
Sep. 30, 2022
Class of Stock [Line Items]          
Stock-based compensation expense       $ 808,027 $ 878,640
Total compensation cost     $ 1,744,192    
Stock based compensation - restricted stock units       380,834 17,537
Restricted Stock Units (RSUs) [Member]          
Class of Stock [Line Items]          
Shares issued over the vesting period   38,730      
Restricted Stock Units (RSUs) [Member] | Four Directors [Member]          
Class of Stock [Line Items]          
Stock-based compensation expense     952,492    
Restricted Stock Units (RSUs) [Member] | Three Directors [Member]          
Class of Stock [Line Items]          
Stock-based compensation expense     $ 791,700    
Restricted Stock Units (RSUs) [Member] | N 2019 Omnibus Incentive Equity Plan [Member] | Four Directors [Member]          
Class of Stock [Line Items]          
Rsu granted     155,636    
Rsu granted, grant date fair value     $ 6.12    
Restricted Stock Units (RSUs) [Member] | N 2019 Omnibus Incentive Equity Plan [Member] | Three Directors [Member]          
Class of Stock [Line Items]          
Rsu granted     195,000    
Rsu granted, grant date fair value     $ 6.12    
Stock Options [Member]          
Class of Stock [Line Items]          
Stock-based compensation expense       $ 808,027 $ 878,640
Equity Option [Member] | New Employee [Member] | Subsequent Event [Member]          
Class of Stock [Line Items]          
Stock option to purchase 211,167        
Weighted Average Contractual Term, Granted (in Years) 48 months        
Weighted Average Exercise Price, Options Grants $ 3.41        
Equity Option [Member] | New Employee [Member] | Subsequent Event [Member] | Minimum [Member]          
Class of Stock [Line Items]          
Awarded Vested rights, percentage 20.00%        
Equity Option [Member] | New Employee [Member] | Subsequent Event [Member] | Maximum [Member]          
Class of Stock [Line Items]          
Awarded Vested rights, percentage 80.00%        
Common Class A [Member] | Sales Agreement [Member]          
Class of Stock [Line Items]          
Issuance of common stock for cash, shares       432,201 1,544,872
Issuance of common stock for cash       $ 1,900,000 $ 5,900,000
Commissions percentage       3.00% 3.00%
Issuance costs       $ 119,000 $ 400,000
v3.23.3
Leases (Details) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Leases    
Operating lease, right-of-use asset, net $ 70,748 $ 80,789
Current portion of operating lease liabilities 46,548 44,909
Operating lease liabilities, net of current portion 30,221 42,505
Total operating lease liabilities $ 76,769 $ 87,414
v3.23.3
Leases (Details 1) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Leases    
Year ending June 30, 2024 (Remaining 9 months) $ 39,256  
2025 44,636  
Total minimum lease payments 83,892  
Less amount representing interest (7,123)  
Present value of future minimum lease payments 76,769 $ 87,414
Less current portion of operating lease liabilities (46,548) (44,909)
Operating lease liabilities, net of current portion $ 30,221 $ 42,505
v3.23.3
Leases (Details 2)
Sep. 30, 2023
Jun. 30, 2023
Leases    
Weighted average remaining lease term (Years) Operating leases 1 year 6 months 1 year 9 months 18 days
Weighted average discount rate Operating leases 10.75% 10.75%
v3.23.3
Leases (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Leases    
Operating lease cost $ 13,000 $ 13,000
Cash paid for amounts included in measurement of lease liabilities $ 12,900 $ 12,525
v3.23.3
Employee Benefit Plan (Details Narrative) - USD ($)
3 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Employee Benefit Plan    
Employee Benefit Plan $ 30,900 $ 45,500
v3.23.3
Subsequent Events (Details Narrative) - Subsequent Event [Member] - Sales Agreement [Member] - Agent [Member]
Nov. 14, 2023
USD ($)
shares
Subsequent Event [Line Items]  
Number of common stock sold | shares 819,935
Value of common stock sold $ 3,500,000
Commission and expenses $ 105,000

BioVie (NASDAQ:BIVI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more BioVie Charts.
BioVie (NASDAQ:BIVI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more BioVie Charts.