Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q


	(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the Quarterly Period Ended September 30, 2023

	OR

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from to

Commission File Number 001-37379

THE ONE GROUP HOSPITALITY, INC.

(Exact name of registrant as specified in its charter)


Delaware		14-1961545
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

1624 Market Street, Suite 311, Denver, Colorado		80202
(Address of principal executive offices)		Zip Code

646-624-2400

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	STKS	Nasdaq

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer ◻	Accelerated filer ⌧
Non-accelerated filer ◻	Smaller reporting company ⌧
	Emerging growth company ◻

If an emerging growth company, indicate by a check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ⌧

Number of shares of common stock outstanding as of October 31, 2023: 31,273,343

Table of Contents

TABLE OF CONTENTS


	Page
PART I – Financial Information
Item 1. Financial Statements	3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	17
Item 3. Quantitative and Qualitative Disclosures About Market Risk	29
Item 4. Controls and Procedures	29

PART II – Other Information
Item 1. Legal Proceedings	30
Item 1A Risk Factors	30
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	30
Item 6. Exhibits	31

Signatures	32

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

THE ONE GROUP HOSPITALITY, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share information)


	September 30,		December 31,
	2023		2022
ASSETS	(Unaudited)
Current assets:
Cash and cash equivalents	$	22,137	$	55,121
Accounts receivable		11,478		15,220
Inventory		5,923		5,728
Other current assets		2,093		2,091
Due from related parties		376		376
Total current assets		42,007		78,536

Property and equipment, net		125,408		94,087
Operating lease right-of-use assets		93,366		85,161
Deferred tax assets, net		13,320		12,323
Intangibles, net		15,310		15,290
Other assets		4,752		4,774
Security deposits		853		853
Total assets	$	295,016	$	291,024

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	11,751	$	13,055
Accrued expenses		24,197		22,409
Deferred gift card revenue and other		1,254		2,115
Current portion of operating lease liabilities		6,629		6,336
Current portion of long-term debt		1,375		1,500
Other current liabilities		259		256
Total current liabilities		45,465		45,671


Operating lease liabilities, net of current portion		115,999		105,247
Long-term debt, net of current portion		70,881		70,544
Other long-term liabilities		907		972
Total liabilities		233,252		222,434

Commitments and contingencies (Note 15)

Stockholders’ equity:
Common stock, $0.0001 par value, 75,000,000 shares authorized; 33,514,057 issued and 31,273,343 outstanding at September 30, 2023 and 32,829,995 issued and 31,735,423 outstanding at December 31, 2022		3		3
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; no shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively		—		—
Treasury stock, 2,240,714 and 1,094,572 shares at cost at September 30, 2023 and December 31, 2022, respectively		(14,858)		(7,169)
Additional paid-in capital		57,083		55,583
Retained earnings		24,242		24,166
Accumulated other comprehensive loss		(2,999)		(2,869)
Total stockholders’ equity		63,471		69,714
Noncontrolling interests		(1,707)		(1,124)
Total equity		61,764		68,590
Total liabilities and equity	$	295,016	$	291,024

See notes to the condensed consolidated financial statements.

Table of Contents

THE ONE GROUP HOSPITALITY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Unaudited, in thousands, except income per share and related share information)


	For the three months ended September 30,				For the nine months ended September 30,
	2023		2022		2023		2022
Revenues:
Owned restaurant net revenue	$	73,700	$	69,538	$	232,202	$	216,984
Management, license and incentive fee revenue		3,184		3,482		10,631		11,342
Total revenues		76,884		73,020		242,833		228,326
Cost and expenses:
Owned operating expenses:
Owned restaurant cost of sales		18,230		17,281		56,300		55,231
Owned restaurant operating expenses		46,372		43,136		141,983		126,818
Total owned operating expenses		64,602		60,417		198,283		182,049
General and administrative (including stock-based compensation of $1,244, $1,001, $3,798, $2,791 for the three and nine months ended September 30, 2023 and 2022, respectively)		7,280		6,447		22,803		20,587
Depreciation and amortization		3,732		2,930		10,894		8,571
Pre-opening expenses		3,097		2,684		6,005		3,833
COVID-19 related expenses		—		—		—		2,534
Lease termination expenses		—		—		—		255
Other expenses		128		51		480		51
Total costs and expenses		78,839		72,529		238,465		217,880
Operating (loss) income		(1,955)		491		4,368		10,446
Other expenses, net:
Interest expense, net of interest income		1,673		435		5,102		1,387
Total other expenses, net		1,673		435		5,102		1,387
(Loss) Income before provision for income taxes		(3,628)		56		(734)		9,059
(Benefit) provision for income taxes		(375)		(321)		(227)		721
Net (loss) income		(3,253)		377		(507)		8,338
Less: net loss attributable to noncontrolling interest		(155)		(105)		(583)		(117)
Net (loss) income attributable to The ONE Group Hospitality, Inc.	$	(3,098)	$	482	$	76	$	8,455
Currency translation loss		(112)		(87)		(130)		(348)
Comprehensive (loss) income attributable to The ONE Group Hospitality, Inc.	$	(3,210)	$	395	$	(54)	$	8,107

Net (loss) income attributable to The ONE Group Hospitality, Inc. per share:
Basic net (loss) income per share	$	(0.10)	$	0.01	$	—	$	0.26
Diluted net (loss) income per share	$	(0.10)	$	0.01	$	—	$	0.25

Shares used in computing basic (loss) income per share		31,515,011		32,663,549		31,657,761		32,496,780
Shares used in computing diluted (loss) income per share		31,515,011		33,921,498		32,537,572		34,062,661

See notes to the condensed consolidated financial statements.

Table of Contents

THE ONE GROUP HOSPITALITY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited, in thousands, except share information)


										Accumulated
						Additional				other
	Common stock			Treasury		paid-in		Retained		comprehensive		Stockholders’		Noncontrolling
	Shares	Par value		stock		capital		Earnings		loss		equity		interests		Total
Balance at December 31, 2022	31,735,423	$	3	$	(7,169)	$	55,583	$	24,166	$	(2,869)	$	69,714	$	(1,124)	$	68,590
Stock-based compensation	16,205		—		—		1,320		—		—		1,320		—		1,320
Issuance of vested restricted shares, net of tax withholding	247,536		—		—		(1,432)		—		—		(1,432)		—		(1,432)
Purchase of treasury stock	(118,085)				(735)		—		—		—		(735)		—		(735)
Loss on foreign currency translation, net	—		—		—		—		—		(70)		(70)		—		(70)
Net income (loss)	—		—		—		—		2,606		—		2,606		(276)		2,330
Balance at March 31, 2023	31,881,079	$	3	$	(7,904)	$	55,471	$	26,772	$	(2,939)	$	71,403	$	(1,400)	$	70,003
Stock-based compensation	17,930		—		—		1,234		—		—		1,234		—		1,234
Exercise of stock options and warrants	135,500		—		—		226		—		—		226		—		226
Issuance of vested restricted shares, net of tax withholding	66,717		—		—		(370)		—		—		(370)		—		(370)
Purchase of treasury stock	(478,992)		—		(3,418)		—		—		—		(3,418)		—		(3,418)
Gain on foreign currency translation, net	—		—		—		—		—		52		52		—		52
Net income (loss)	—		—		—		—		568		—		568		(152)		416
Balance at June 30, 2023	31,622,234	$	3	$	(11,322)	$	56,561	$	27,340	$	(2,887)	$	69,695	$	(1,552)	$	68,143
Stock-based compensation	23,865		—		—		1,244		—		—		1,244		—		1,244
Exercise of stock options	22,500		—		—		75		—		—		75		—		75
Issuance of vested restricted shares, net of tax withholding	153,809		—		—		(797)		—		—		(797)		—		(797)
Purchase of treasury stock	(549,065)		—		(3,536)		—		—		—		(3,536)		—		(3,536)
Loss on foreign currency translation, net	—		—		—		—		—		(112)		(112)		—		(112)
Net loss	—		—		—		—		(3,098)		—		(3,098)		(155)		(3,253)
Balance at September 30, 2023	31,273,343	$	3	$	(14,858)	$	57,083	$	24,242	$	(2,999)	$	63,471	$	(1,707)	$	61,764


Balance at December 31, 2021	32,125,762	$	3	$	(37)	$	53,481	$	10,632	$	(2,645)	$	61,434	$	(909)	$	60,525
Stock-based compensation	7,162		—		—		879		—		—		879		—		879
Issuance of vested restricted shares, net of tax withholding	127,413		—		—		(314)		—		—		(314)		—		(314)
Loss on foreign currency translation, net	—		—		—		—		—		(92)		(92)		—		(92)
Net income (loss)	—		—		—		—		3,670		—		3,670		(149)		3,521
Balance at March 31, 2022	32,260,337	$	3	$	(37)	$	54,046	$	14,302	$	(2,737)	$	65,577	$	(1,058)	$	64,519
Stock-based compensation	10,214		—		—		911		—		—		911		—		911
Exercise of stock options	13,261		—		—		28		—		—		28		—		28
Issuance of vested restricted shares, net of tax withholding	365,589		—		—		(1,242)		—		—		(1,242)		—		(1,242)
Loss on foreign currency translation, net	—		—		—		—		—		(169)		(169)		—		(169)
Net income	—		—		—		—		4,303		—		4,303		137		4,440
Balance at June 30, 2022	32,649,401	$	3	$	(37)	$	53,743	$	18,605	$	(2,906)	$	69,408	$	(921)	$	68,487
Stock-based compensation	11,293		—		—		1,001		—		—		1,001		—		1,001
Issuance of vested restricted shares, net of tax withholding	71,034		—		—		(397)		—		—		(397)		—		(397)
Purchase of treasury stock	(500,000)		—		(3,503)		—		—		—		(3,503)		—		(3,503)
Loss on foreign currency translation, net	—		—		—		—		—		(87)		(87)		—		(87)
Net income (loss)	—		—		—		—		482		—		482		(105)		377
Balance at September 30, 2022	32,231,728	$	3	$	(3,540)	$	54,347	$	19,087	$	(2,993)	$	66,904	$	(1,026)	$	65,878

See notes to the condensed consolidated financial statements.

Table of Contents

THE ONE GROUP HOSPITALITY, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)


	For the nine months ended September 30,
	2023		2022
Operating activities:
Net (loss) income	$	(507)	$	8,338
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		10,894		8,571
Stock-based compensation		3,798		2,791
Amortization of debt issuance costs		558		279
Deferred taxes		(997)		217
Changes in operating assets and liabilities:
Accounts receivable		3,730		2,971
Inventory		(195)		(1,073)
Other current assets		56		1,380
Security deposits		—		48
Other assets		(403)		(494)
Accounts payable		(1,720)		(841)
Accrued expenses		(2,067)		(7,784)
Operating lease liabilities and right-of-use assets		2,840		2,607
Other liabilities		(759)		(674)
Net cash provided by operating activities		15,228		16,336

Investing activities:
Purchase of property and equipment		(38,411)		(21,309)
Net cash used in investing activities		(38,411)		(21,309)

Financing activities:
Borrowings of long-term debt		—		5,000
Repayments of long-term debt and financing lease liabilities		(458)		(375)
Exercise of stock options and warrants		301		28
Tax-withholding obligation on stock-based compensation		(1,835)		(1,953)
Purchase of treasury stock		(7,689)		(3,503)
Net cash used in financing activities		(9,681)		(803)
Effect of exchange rate changes on cash		(120)		(361)
Net decrease in cash and cash equivalents		(32,984)		(6,137)
Cash and cash equivalents, beginning of period		55,121		23,614
Cash and cash equivalents, end of period	$	22,137	$	17,477
Supplemental disclosure of cash flow data:
Interest paid, net of capitalized interest	$	5,051	$	1,056
Income taxes paid	$	312	$	293
Accrued purchases of property and equipment	$	8,684	$	4,355

See notes to the condensed consolidated financial statements.

Table of Contents

THE ONE GROUP HOSPITALITY, INC.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 1 – Summary of Business and Significant Accounting Policies

Summary of Business

The ONE Group Hospitality, Inc. and its subsidiaries (collectively, the “Company”) is an international restaurant company that develops, owns and operates, manages and licenses upscale and polished casual, high-energy restaurants and lounges and provides turn-key food and beverage (“F&B”) services and consulting services for hospitality venues including hotels, casinos and other high-end locations. Turn-key F&B services are food and beverage services that can be scaled, customized and implemented by the Company at a particular hospitality venue and customized for the client. The Company’s primary restaurant brands are STK, a multi-unit steakhouse concept that combines a high-energy, social atmosphere with the quality and service of a traditional upscale steakhouse, and Kona Grill, a polished casual bar-centric grill concept featuring American favorites, award-winning sushi, and specialty cocktails in a polished casual atmosphere.

As of September 30, 2023, the Company owned, operated, managed, or licensed 64 venues, including 25 STKs and 26 Kona Grills in major metropolitan cities in North America, Europe and the Middle East and 13 F&B venues in seven hotels and casinos in the United States and Europe. For those restaurants and venues that are managed or licensed, the Company generates management fees based on top-line revenues and incentive fee revenue based on a percentage of the location’s revenues and profits.

Basis of Presentation

The accompanying condensed consolidated balance sheet as of December 31, 2022, which has been derived from audited financial statements, and the accompanying unaudited interim condensed consolidated financial statements (“condensed consolidated financial statements”) of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“GAAP”). Certain information and footnote disclosures normally included in annual audited financial statements have been omitted pursuant to SEC rules and regulations. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.

In the Company’s opinion, the accompanying unaudited interim financial statements reflect all adjustments (consisting only of normal recurring accruals and adjustments) necessary for a fair presentation of the results for the interim periods presented. The results of operations for any interim period are not necessarily indicative of the results expected for the full year. Additionally, the Company believes that the disclosures are sufficient for interim financial reporting purposes.

Recent Accounting Pronouncements

In June 2016, the Financial Accounting Standards Board (“FASB “) issued Accounting Standards Update (“ASU“) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This update requires companies to measure credit losses utilizing a methodology that reflects expected credit losses and requires a consideration of a broader range of reasonable and supportable information to estimate credit losses. ASU 2016-13 is effective for smaller reporting companies for fiscal years beginning after December 15, 2022. Effective, January 1, 2023, the Company implemented ASU 2016-13. The implementation did not have a material impact on the Company’s financial statements.

Table of Contents

Note 2 – Property and Equipment, Net

Property and equipment, net consist of the following (in thousands):


	September 30,		December 31,
	2023		2022
Furniture, fixtures and equipment	$	39,844	$	33,372
Leasehold improvements		99,562		89,121
Less: accumulated depreciation		(56,371)		(47,528)
Subtotal		83,035		74,965
Construction in progress		39,482		16,276
Restaurant smallwares		2,891		2,846
Total	$	125,408	$	94,087

Depreciation related to property and equipment was $3.6 million and $2.9 million for the three months ended September 30, 2023 and 2022, respectively, and $10.6 million and $8.3 for the nine months ended September 30, 2023 and 2022, respectively. The Company depreciates construction in progress upon such assets being placed into service.

Note 3 – Intangibles, Net

Intangibles, net consists of the following (in thousands):


	September 30,		December 31,
	2023		2022
Indefinite-lived intangible assets
Kona Grill trade name	$	17,400	$	17,400
Finite-lived intangible assets		101		75
Less: accumulated amortization		(2,191)		(2,185)
Total intangibles, net	$	15,310	$	15,290

Finite-lived intangible assets are amortized using the straight-line method over their estimated useful life of 10 years. Amortization expense was nominal for both the three months ended September 30, 2023 and 2022. Amortization expense was nominal and $0.2 million for the nine months ended September 30, 2023 and 2022, respectively. The Company’s estimated aggregate amortization expense for each of the five succeeding fiscal years is a nominal amount annually.

Note 4 – Accrued Expenses

Accrued expenses consist of the following (in thousands):


	September 30,		December 31,
	2023		2022
Payroll and related	$	4,702	$	5,249
Construction on new restaurants		4,773		1,903
VAT and sales taxes		3,503		4,118
Amounts due to landlords		2,404		2,949
Legal, professional and other services		767		626
Insurance		462		742
Income taxes and related		637		156
Interest		777		268
Other ⁽¹⁾		6,172		6,398
Total	$	24,197	$	22,409

(1)	Amount primarily relates to recurring restaurant operating expenses.

Table of Contents

Note 5 – Long-Term Debt

Long-term debt consists of the following (in thousands):


	September 30,		December 31,
	2023		2022
Term loan agreements	$	24,000	$	24,250
Revolving credit facility		—		—
Delayed draw term facility		50,000		50,000
Total long-term debt		74,000		74,250
Less: current portion of long-term debt		(1,375)		(1,500)
Less: debt issuance costs		(1,744)		(2,206)
Total long-term debt, net of current portion	$	70,881	$	70,544

Interest expense, net for the Company’s debt arrangements, excluding the amortization of debt issuance costs and fees, was $1.8 million and $0.4 million for the three months ended September 30, 2023 and 2022, respectively, and $5.6 million and $1.1 million for the nine months ended September 30, 2023 and 2022, respectively. Capitalized interest was $0.5 million and $1.1 million for the three and nine months ended September 30, 2023, respectively. Capitalized interest was $0.1 million and $0.2 million for the three and nine months ended September 30, 2022, respectively.

As of September 30, 2023, the Company had $1.4 million in standby letters of credit outstanding for certain restaurants and $10.6 million available in its revolving credit facility, subject to certain conditions.

Credit and Guaranty Agreement

On October 4, 2019, in conjunction with the acquisition of Kona Grill, the Company entered into a credit agreement with Goldman Sachs Bank USA (the “Credit Agreement”). On August 6, 2021, the Company entered into the Third Amendment to the Credit Agreement to extend the maturity date for both the term loan and revolving credit facility to August 2026, to eliminate all financial covenants except a maximum net leverage ratio of 2.00 to 1.00, and to eliminate restrictions on the maximum amount of capital expenditures, the maximum number of Company-owned new locations, and credit extensions under the revolving credit facility. As amended, the Credit Agreement provides for a secured revolving credit facility of $12.0 million and a $25.0 million term loan (reduced from $48.0 million). The term loan is payable in quarterly installments of $0.1 million, with the final payment due in August 2026.

On December 13, 2022, the Company entered into the Fourth Amendment to the Credit Agreement that:

●

Allows for a new $50.0 million delayed draw term facility, available to draw for twelve months and subject to a 1.75x Net Leverage Ratio incurrence test (as defined in the Credit Agreement) for permitted acquisitions, stock repurchases and new restaurant capital expenditures;

●

Allows the Company to redeem, repurchase or otherwise acquire its own capital stock in an aggregate amount of up to $50 million subject to a 1.75x Net Leverage Ratio incurrence test and no default or event of default; and

●

Changed the interest rate from London Interbank Offered Rate (“LIBOR“) plus a margin to Secured Overnight Financing Rate (“SOFR”) plus an applicable margin.

The Company borrowed $50.0 million on the delayed draw term facility on December 28, 2022. The delayed draw term loan is payable in quarterly installments of $0.25 million beginning March 31, 2024, with the final payment due in August 2026.

Loans under the amended Credit Agreement bear interest at a rate per annum using the SOFR rate subject to a 1.00% floor plus an interest rate margin of 6.50%.

The Company’s weighted average interest rate on the borrowings under the amended Credit Agreement as of September 30, 2023 and December 31, 2022 was 12.40% and 10.31%, respectively.

Table of Contents

The Credit Agreement contains customary representations, warranties and conditions to borrowing including customary affirmative and negative covenants that limit or restrict the Company’s ability to incur indebtedness and other obligations, grant liens to secure obligations, make investments, merge or consolidate, alter the organizational structure of the Company and its subsidiaries, and dispose of assets outside the ordinary course of business, in each case subject to customary exceptions for credit facilities of this size and type.

The Company and certain operating subsidiaries of the Company guarantee the obligations under the amended Credit Agreement, which also are secured by liens on substantially all of the assets of the Company and its subsidiaries.

As of September 30, 2023, the Company had $1.7 million of debt issuance costs related to the amended Credit Agreement, which were capitalized and are recorded as a direct deduction to long-term debt and $0.4 million in debt issuance costs recorded in Other Assets on the condensed consolidated balance sheets. As of September 30, 2023, the Company was in compliance with the financial covenants required by the Credit Agreement.

Note 6 – Fair Value of Financial Instruments

Cash and cash equivalents, accounts receivable, inventory, accounts payable and accrued expenses are carried at cost, which approximates fair value. Long-lived assets are measured and disclosed at fair value on a nonrecurring basis if an impairment is identified. There were no long-lived assets measured at fair value as of September 30, 2023.

The Company’s long-term debt, including the current portion, is carried at cost on the condensed consolidated balance sheets. Fair value of long-term debt, including the current portion, is valued using Level 2 inputs including current applicable rates for similar instruments and approximates the carrying value of such obligations.

Note 7 – Income Taxes

Income taxes are recorded at the Company’s estimated annual effective income tax rate, subject to adjustments for discrete events, should they occur. The Company recorded a benefit for income taxes of $0.2 million for the nine months ended September 30, 2023 compared to income tax expense of $0.7 million for the nine months ended September 30, 2022. The Company’s effective income tax rate including discrete events was 30.9% for the nine months ended September 30, 2023 compared to 8.0% for the nine months ended September 30, 2022. The increase in the effective income tax rate is primarily the result of discrete items in comparison to lower pre-tax book income for the period. The Company’s projected annual effective tax rate for fiscal year 2023 is expected to be approximately 5.0%. The Company’s projected annual effective tax rate differs from the statutory U.S. tax rate of 21% primarily due to the following: (i) tax credits for FICA taxes on certain employees’ tips (ii) taxes owed in foreign jurisdictions with tax rates that differ from the U.S. statutory rate; (iii) taxes owed in state and local jurisdictions; and (iv) the tax effect of non-deductible compensation. The income tax (benefit) provision recorded for the nine months ended September 30, 2023 and 2022 included the discrete period tax benefits resulting from the vesting of restricted stock units.

The Company is subject to U.S. federal, state, local and various foreign income taxes for the jurisdictions in which it operates. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. In the normal course of business, the Company is subject to examination by the federal, state, local and foreign taxing authorities. There are no ongoing federal, state, local, or foreign tax examinations as of September 30, 2023.

Note 8 – Revenue from Contracts with Customers

The following table provides information about liabilities from contracts with customers, which include deferred license revenue, deferred gift card revenue, the Konavore rewards program and deposits from customers for future events (in thousands):


	September 30,		December 31,
	2023		2022
Deferred license revenue ⁽¹⁾	$	238	$	297
Deferred gift card and gift certificate revenue ⁽²⁾	$	791	$	1,680
Advanced party deposits ⁽²⁾	$	463	$	435
Konavore rewards program ⁽³⁾	$	170	$	163

(1)	Includes the current and long-term portion of deferred license revenue.

(2)	Deferred gift card revenue and advance party deposits on goods and services yet to be provided are included in deferred gift card revenue and other on the condensed consolidated balance sheets.

Table of Contents

(3)	Konavore rewards program is included in accrued expenses on the condensed consolidated balance sheets.

Revenue recognized during the period from contract liabilities as of the preceding fiscal year end date is as follows (in thousands):


	September 30,		September 30,
	2023		2022
Revenue recognized from deferred license revenue	$	60	$	60
Revenue recognized from deferred gift card revenue	$	1,121	$	1,126
Revenue recognized from advanced party deposits	$	278	$	243

The estimated deferred license revenue to be recognized in the future related to performance obligations that are unsatisfied as of September 30, 2023 were as follows for each year ending (in thousands):


2023, three months remaining	$	19
2024		45
2025		44
2026		37
2027		34
Thereafter		59
Total future estimated deferred license revenue	$	238

Note 9 – Leases

The components of lease expense for the nine months ended September 30, 2023 and 2022 are as follows (in thousands):


	September 30,			September 30,
	2023			2022
Lease cost
Operating lease cost	$	12,104		$	10,999
Finance lease cost
Amortization of ROU assets		155			—
Interest on lease liabilities		62			—
Total finance lease cost		217			—
Variable lease cost ⁽¹⁾		8,499			7,707
Short-term lease cost		805			650
Total lease cost	$	21,625		$	19,356

Weighted average remaining lease term
Operating leases		13 years			13 years
Finance leases		4 years			—
Weighted average discount rate
Operating leases		8.63	%		8.37	%
Finance leases		9.07	%		—	%

(1)	Variable lease cost is comprised of percentage rent and common area maintenance.

Supplemental cash flow information related to leases for the period was as follows (in thousands):


	September 30,		December 31,
	2023		2022
Finance lease right-of-use assets ⁽¹⁾	$	868	$	942
Current portion of finance lease liabilities ⁽¹⁾		206		177
Long-term portion of finance lease liabilities ⁽¹⁾		722		754

(1)	Finance lease assets and liabilities are included in other assets, other current liabilities, and other long-term liabilities on the consolidated balance sheet.

Table of Contents


	September 30,		September 30,
	2023		2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	10,760	$	9,896
Operating cash flows from finance leases	$	155	$	—
Financing cash flows from finance leases	$	208	$	—
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$	9,039	$	3,709
Finance leases	$	81	$	—

The Company has entered into three operating leases for future restaurants that have not commenced as of September 30, 2023. The present value of the aggregate future commitment related to these leases, net of tenant improvement allowances received from the landlord, is estimated to be $5.7 million. The Company expects these leases, which have initial lease terms of 10 years and two 5-year options, to commence within the next twelve months.

As of September 30, 2023, maturities of the Company’s operating lease liabilities are as follows (in thousands):


2023, three months remaining	$	(1,183)
2024		14,656
2025		16,497
2026		16,562
2027		16,968
Thereafter		157,319
Total lease payments		220,819
Less: imputed interest		(98,191)
Present value of operating lease liabilities	$	122,628

As of September 30, 2023, maturities of the Company’s finance lease liabilities are as follows (in thousands):


2023	$	127
2024		254
2025		254
2026		254
2027		212
Total lease payments		1,101
Less: imputed interest		(173)
Present value of finance lease liabilities	$	928

Note 10 – Earnings Per Share

Basic earnings per share is computed using the weighted average number of common shares outstanding during the period and income available to common stockholders. Diluted earnings per share is computed using the weighted average number of common shares outstanding during the period plus the dilutive effect of potential shares of common stock including common stock issuable pursuant to stock options, warrants, and restricted stock units.

Table of Contents

For the three and nine months ended September 30, 2023 and 2022, net (loss) income per share was calculated as follows (in thousands, except net income per share and related share data):


	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Net (loss) income attributable to The ONE Group Hospitality, Inc.	$	(3,098)	$	482	$	76	$	8,455

Basic weighted average shares outstanding		31,515,011		32,663,549		31,657,761		32,496,780
Dilutive effect of stock options, warrants and restricted share units		—		1,257,949		879,811		1,565,881
Diluted weighted average shares outstanding		31,515,011		33,921,498		32,537,572		34,062,661

Net income available to common stockholders per share - Basic	$	(0.10)	$	0.01	$	—	$	0.26
Net income available to common stockholders per share - Diluted	$	(0.10)	$	0.01	$	—	$	0.25

For the three months ended September 30, 2023 and 2022, 0.7 million and a nominal amount, respectively, of stock options, warrants and restricted share units were determined to be anti-dilutive and were therefore excluded from the calculation of diluted earnings per share. For the nine months ended September 30, 2023 and 2022, a nominal amount of stock options, warrants and restricted share units were anti-dilutive.

Note 11 – Stockholder’s Equity

Preferred Stock

The Company is authorized to issue 10,000,000 shares of preferred stock with a par value of $0.0001. There were no shares of preferred stock that were issued or outstanding at September 30, 2023 or December 31, 2022.

Common Stock

Stock Purchase Program

In September 2022, the Company’s Board of Directors authorized a repurchase program of up to $10.0 million of outstanding common stock. In May 2023, the Company’s Board of Directors authorized an additional $5.0 million to this program. During the quarter ended September 30, 2023, the Company purchased 0.5 million shares for aggregate consideration of $3.5 million. As of September 30, 2023, the Company repurchased 2.2 million shares for $14.8 million under the program. The repurchase program was completed in October 2023 with the repurchase of $0.2 million in shares.

Note 12 – Stock-Based Compensation and Warrants

As of September 30, 2023, the Company had 3,297,571 shares available for issuance under the 2019 Equity Incentive Plan (“2019 Equity Plan).

Stock-based compensation cost was $1.2 million and $1.0 million for the three months ended September 30, 2023 and 2022, respectively, and $3.8 million and $2.8 million for the nine months ended September 30, 2023 and 2022, respectively. Stock-based compensation is included in general and administrative expenses in the condensed consolidated statements of operations and comprehensive income. Included in stock-based compensation cost was $0.1 million and $0.4 million of stock granted to directors for the three and nine months ended September 30, 2023 compared to $0.1 million and $0.2 million for the three and nine months ended September 30, 2022, respectively. Such grants were awarded consistent with the Board of Director’s compensation practices. Stock-based compensation for the three and nine months ended September 30, 2023 included $0.2 million and $0.6 million, respectively, of compensation costs for the vesting of market condition-based restricted stock units (“RSUs”).

Table of Contents

Stock Option Activity

Stock options in the table below include both time-based and market condition-based awards. Changes in stock options during the nine months ended September 30, 2023 were as follows:


				Weighted
		Weighted		average	Intrinsic
		average exercise		remaining	value
	Shares	price		contractual life	(thousands)
Outstanding and Exercisable at December 31, 2022	1,187,352	$	3.43	2.84 years	$	3,811
Granted	—		—
Exercised	(33,000)	$	2.95
Cancelled, expired or forfeited	—		—
Outstanding and Exercisable at September 30, 2023	1,154,352	$	3.44	2.07 years	$	2,373

Restricted Stock Unit Activity

The Company issues restricted stock units under the 2019 Equity Plan. RSUs in the table below include both time-based and market condition-based awards. The fair value of time-based RSUs is determined based upon the closing fair market value of the Company’s common stock on the grant date.

RSU awards granted during September 2022 included 500,000 RSUs awarded to our Chief Executive Officer with both a market condition and time element (the “CEO RSUs”). The CEO RSUs may be earned based on achieving common stock price targets within a 48-month period and, if earned, the CEO RSUs will vest and be settled based on a time element as outlined in the RSU agreement governing the CEO RSUs. To value the CEO RSUs, the Company, with the assistance of a third-party specialist, calculated the fair value of CEO RSUs using the Monte Carlo Simulation, a risk-free rate of 3.31%, a starting common stock value of $6.95, volatility of 73%, and a standard normal distribution. The Company valued the CEO RSUs at $2.9 million and will amortize this amount evenly over 48 months. Stock-based compensation for the three and nine months ended September 30, 2023 included $0.2 million and $0.6 million, respectively, of compensation costs for these awards.

A summary of the status of RSUs and changes during the nine months ended September 30, 2023 is presented below:


		Weighted average
	Shares	grant date fair value
Non-vested RSUs at December 31, 2022	1,839,432	$	6.62
Granted	442,618		7.59
Vested	(819,169)		5.42
Cancelled, expired or forfeited	(70,341)		6.53
Non-vested RSUs at September 30, 2023	1,392,540	$	7.62

As of September 30, 2023, the Company had approximately $9.3 million of unrecognized compensation costs related to both time-based and market condition-based RSUs, which will be recognized over a weighted average period of 2.4 years.

Warrants

During the three months ended June 30, 2023, warrants to purchase 125,000 shares of common stock at an exercise price of $1.63 per share were exercised. There were no warrants outstanding as of September 30, 2023.

Table of Contents

Note 13 – Segment Reporting

The Company has identified its reportable operating segments as follows:

●

STK. The STK segment consists of the results of operations from STK restaurant locations, competing in the full-service dining industry, as well as management, license and incentive fee revenue generated from the STK brand and pre-opening expenses associated with new restaurants under development.

●

Kona Grill. The Kona Grill segment includes the results of operations of Kona Grill restaurant locations and pre-opening expenses associated with new restaurants under development.

●

ONE Hospitality. The ONE Hospitality segment is composed of the management, license and incentive fee revenue and results of operations generated from the Company’s other brands and venue concepts, which include ANGEL, Bao Yum Heliot, Hideout, Radio, and Rivershore Bar & Grill. Additionally, this segment includes the results of operations generated from F&B hospitality management agreements with hotels, casinos and other high-end locations.

●

Corporate. The Corporate segment consists of the following: general and administrative costs, stock-based compensation, lease termination expenses, transaction costs, COVID-19 related expenses and other income and expenses. This segment also includes STK Meat Market, an e-commerce platform that offers signature steak cuts nationwide, the Company’s major off-site events group, which supports all brands and venue concepts, and revenue generated from gift card programs. The Corporate segment’s total assets primarily include cash and cash equivalents, the Kona Grill tradename, and deferred tax assets.

The Company’s Chief Executive Officer, who is the Company’s Chief Operating Decision Maker (“CODM”), manages the business and allocates resources via a combination of restaurant sales reports and operating segment profit information, defined as revenues less operating expenses, related to the Company’s four operating segments.

Certain financial information relating to the three and nine months ended September 30, 2023 and 2022 for each segment is provided below (in thousands).


	STK		Kona Grill		ONE Hospitality		Corporate		Total
For the three months ended September 30, 2023
Total revenues	$	43,709		32,775		345		55		76,884
Operating income (loss)	$	6,003		(444)		(131)		(7,383)		(1,955)
Capital asset additions⁽¹⁾	$	8,775		6,012		8		(280)		14,515
For the nine months ended September 30, 2023
Total revenues	$	143,420		97,961		1,188		264		242,833
Operating income (loss)	$	26,957		910		(174)		(23,325)		4,368
Capital asset additions⁽¹⁾	$	19,730		17,427		34		1,220		38,411
As of September 30, 2023
Total assets	$	132,050		96,185		5,361		61,420		295,016


	STK		Kona Grill		ONE Hospitality		Corporate		Total
For the three months ended September 30, 2022
Total revenues	$	42,347		30,069		483		121		73,020
Operating income (loss)	$	6,448		259		216		(6,432)		491
Capital asset additions	$	5,788		2,761		58		611		9,218
For the nine months ended September 30, 2022
Total revenues	$	131,865		94,756		1,340		365		228,326
Operating income (loss)	$	28,379		5,094		377		(23,404)		10,446
Capital asset additions	$	13,122		6,029		111		2,047		21,309
As of December 31, 2022
Total assets	$	113,911		78,691		5,746		92,676		291,024

(1)	Capital asset additions for the Corporate segment include furniture, fixtures, and equipment for restaurants that the Company plans to open in the future.

Table of Contents

Note 14 – Geographic Information

Certain financial information by geographic location is provided below (in thousands).


	For the three months ended September 30,				For the nine months ended September 30,
	2023		2022		2023		2022
Domestic revenues	$	75,990	$	71,860	$	239,663	$	224,596
International revenues		894		1,160		3,170		3,730
Total revenues	$	76,884	$	73,020	$	242,833	$	228,326


	September 30,		December 31,
	2023		2022
Domestic long-lived assets	$	251,254	$	211,143
International long-lived assets		1,755		1,345
Total long-lived assets	$	253,009	$	212,488

Note 15 – Commitments and Contingencies

The Company is party to claims in lawsuits incidental to its business, including lease disputes and employee-related matters. The Company has recorded accruals, when necessary, in its consolidated financial statements in accordance with ASC 450, Contingencies. While the resolution of a lawsuit, proceeding or claim may have an impact on the Company’s financial results for the period in which it is resolved, in the opinion of management, the ultimate outcome of such matters and judgements in which the Company is currently involved, either individually or in the aggregate, will not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Quarterly Report on Form 10-Q and certain information incorporated herein by reference contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Section 27A of the Securities Act of 1933, as amended (the “Securities Act”). Forward-looking statements speak only as of the date thereof and involve risks and uncertainties that may cause our actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. These risks and uncertainties include the risk factors discussed under Item 1A. “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. A number of factors could cause actual results or outcomes to differ materially from those indicated by such forward-looking statements, including but not limited to: (1) our ability to open new restaurants and food and beverage locations in current and additional markets, grow and manage growth profitably, maintain relationships with suppliers and obtain adequate supply of products and retain our key employees; (2) factors beyond our control that affect the number and timing of new restaurant openings, including weather conditions and factors under the control of landlords, contractors and regulatory and/or licensing authorities; (3) our ability to successfully improve performance and cost, realize the benefits of our marketing efforts and achieve improved results as we focus on developing new management and license deals; (4) changes in applicable laws or regulations; (5) the possibility that The ONE Group may be adversely affected by other economic, business, and/or competitive factors; and (6) other risks and uncertainties. We have attempted to identify forward-looking statements by terminology including “anticipates,” “believes,” “can,” “continue,” “ongoing,” “could,” “estimates,” “expects,” “intends,” “may,” “appears,” “suggests,” “future,” “likely,” “goal,” “plans,” “potential,” “projects,” “predicts,” “should,” “targets,” “would,” “will” and similar expressions that convey the uncertainty of future events or outcomes. You should not place undue reliance on any forward-looking statement. We do not undertake any obligation to update or revise any forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events, except as required under applicable law.

General

This information should be read in conjunction with the condensed consolidated financial statements and the notes included in Item 1 of Part I of this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.

As used in this report, the terms “Company,” “we,” “our,” or “us,” refer to The ONE Group Hospitality, Inc. and its consolidated subsidiaries, taken as a whole, unless the context otherwise indicates.

Business Summary

We are an international restaurant company that develops, owns and operates, manages and licenses upscale and polished casual, high-energy restaurants and lounges and provides turn-key food and beverage (“F&B”) services and consulting service for hospitality venues including hotels, casinos and other high-end locations. Turn-key F&B services are food and beverage services that can be scaled, customized and implemented by us for the client at a particular hospitality venue. Our vision is to be a global market leader in the hospitality industry by melding high-quality service, ambiance, high-energy and cuisine into one great experience that we refer to as “Vibe Dining”. We design all our restaurants, lounges and F&B services to create a social dining and high-energy entertainment experience within a destination location. We believe that this design and operating philosophy separates us from more traditional restaurant and foodservice competitors.

Our primary restaurant brands are STK, a multi-unit steakhouse concept that combines a high-energy, social atmosphere with the quality and service of a traditional upscale steakhouse, and Kona Grill, a polished casual bar-centric grill concept featuring American favorites, award-winning sushi, and specialty cocktails in a polished casual atmosphere. Our F&B hospitality management services are marketed as ONE Hospitality and include developing, managing and operating restaurants, bars, rooftop lounges, pools, banqueting and catering facilities, private dining rooms, room service and mini bars tailored to the specific needs of high-end hotels and casinos. We also provide hospitality advisory and consulting services to certain clients. Our F&B hospitality clients operate global hospitality brands such as the W Hotel, ME Hotel, Hippodrome Casino, and Curio Collection by Hilton. For those restaurants and venues that are managed or licensed, we generate management fee revenue based on top-line revenues and incentive fee revenue based on a percentage of the location’s revenues and net profits.

We opened our first restaurant in January 2004 in New York, New York. As of October 31, 2023, we owned, operated, managed or licensed 64 venues including 25 STKs and 27 Kona Grills in major metropolitan cities in North America, Europe and the Middle East and 12 F&B venues operated under ONE Hospitality in six hotels and casinos throughout the United States and Europe. In

Table of Contents

October 2023, we consolidated STK operations in London, United Kingdom to STK Strand and STK Stratford which resulted in the closure of our operations within the Westminster London Hotel.

As our footprint increases, we expect to benefit by leveraging system-wide operating efficiencies and best practices through the management of our general and administrative expenses as a percentage of overall revenue.

We intend to open eight new venues in 2023. The six venues that have opened thus far in 2023 are below:

●

Owned Kona Grill restaurant in Columbus, Ohio

●

Owned Kona Grill restaurant in Riverton, Utah

●

Owned STK restaurant in Charlotte, North Carolina

●

Owned Kona Grill restaurant in Phoenix, Arizona

●

Two Bao Yum venues through a licensing agreement with Reef Kitchens

There are currently three Company-owned STK restaurants under construction in the following cities:

●

Owned STK restaurant in Boston, Massachusetts

●

Owned STK restaurant in Salt Lake City, Utah

●

Owned STK restaurant in Washington, D.C.

The table below reflects our current venues by restaurant brand and geographic location:


	Venues
	STK⁽¹⁾	Kona Grill	ONE Hospitality⁽²⁾	Total
Domestic
Owned	14	27	2	43
Managed	2	—	1	3
Licensed	1	—	3	4
Total domestic	17	27	6	50
International
Owned	—	—	1	1
Managed	4	—	5	9
Licensed	4	—	—	4
Total international	8	—	6	14
Total venues	25	27	12	64

(1)	Locations with an STK and STK Rooftop are considered one venue location. This includes the STK Rooftop in San Diego, CA, which is a licensed location.

(2)	Includes concepts under the Company’s F&B hospitality management agreements and other venue brands such as ANGEL, Bao Yum, Heliot, Hideout, Radio and Rivershore Bar & Grill.

Our Growth Strategies and Outlook

Our growth model is primarily driven by the following:

●

Expansion of our STK and Kona Grill Restaurants

●

Expansion through New F&B Hospitality Projects

●

Increase Same Store Sales and Increase Our Operating Efficiency

●

Acquisitions

Table of Contents

Executive Summary

Total revenues increased $3.9 million, or 5.3% to $76.9 million for the three months ended September 30, 2023 compared to $73.0 million for the three months ended September 30, 2022 primarily due to the opening of four new venues since August 2022 (STK San Francisco, STK Dallas, Kona Grill Columbus and Kona Grill Riverton). Same store sales decreased 3.0% in the third quarter of 2023 compared to the third quarter of 2022. STK same store sales decreased 5.5% while Kona Grill same store sales increased 1.1%. Compared to 2019, our pre-pandemic base year, same store sales for the third quarter of 2023 increased 41.7% compared to the third quarter of 2019; STK same store sales increased 61.0%, which consisted of a 40.0% increase in traffic and a 21.0% increase in average check, while Kona Grill same store sales increased 23.7%.

Restaurant operating profit was $9.1 million for both the three months ended September 30, 2023 and September 30, 2022. Operating income decreased $2.5 million to an operating loss of $2.0 million for the three months ended September 30, 2023 compared to operating income of $0.5 million for the three months ended September 30, 2022 primarily due to higher pre-opening expenses associated with the increased number of venue openings in 2023, increased depreciation expense associated with four venues opened since August 2022 and higher labor costs driven by wage inflation and investments in human capital in anticipation of growth.

Total revenues increased $14.5 million, or 6.4% to $242.8 million for the nine months ended September 30, 2023 compared to $228.3 million for the nine months ended September 30, 2022. Restaurant operating profit decreased $1.0 million to $33.9 million for the nine months ended September 30, 2023 compared to restaurant operating profit of $34.9 million for the nine months ended September 30, 2022. For the nine months ended September 30, 2023, operating income was $4.4 million compared to $10.4 million for the nine months ended September 30, 2022, primarily due to higher pre-opening expenses associated with the increased number of venue openings in 2023 compared to 2022, increased depreciation expense associated with the incremental number of new restaurants and investments in human capital for new restaurants expected to open in the next six months.

Typically, the third quarter is our lowest revenue quarter of the year due to seasonality of our business. We have implemented several initiatives to improve restaurant operating profit and overall profitability of our company. These initiatives are focused on purchasing efficiencies for both food and operating supplies, maximizing productivity through smart scheduling, evaluating third-party vendor relationships and reducing travel costs. We believe these initiatives will improve profitability without impacting the guest experience.

Table of Contents

Results of Operations

The following table sets forth certain statements of operations data for the periods indicated (in thousands):


	For the three months ended September 30,				For the nine months ended September 30,
	2023		2022		2023		2022
Revenues:
Owned restaurant net revenue	$	73,700	$	69,538	$	232,202	$	216,984
Management, license and incentive fee revenue		3,184		3,482		10,631		11,342
Total revenues		76,884		73,020		242,833		228,326
Cost and expenses:
Owned operating expenses:
Owned restaurant cost of sales		18,230		17,281		56,300		55,231
Owned restaurant operating expenses		46,372		43,136		141,983		126,818
Total owned operating expenses		64,602		60,417		198,283		182,049
General and administrative (including stock-based compensation of $1,244, $1,001, $3,798, $2,791 for the three and nine months ended September 30, 2023 and 2022, respectively)		7,280		6,447		22,803		20,587
Depreciation and amortization		3,732		2,930		10,894		8,571
Pre-opening expenses		3,097		2,684		6,005		3,833
COVID-19 related expenses		—		—		—		2,534
Lease termination expenses		—		—		—		255
Other expenses		128		51		480		51
Total costs and expenses		78,839		72,529		238,465		217,880
Operating (loss) income		(1,955)		491		4,368		10,446
Other expenses, net:
Interest expense, net of interest income		1,673		435		5,102		1,387
Total other expenses, net		1,673		435		5,102		1,387
(Loss) Income before provision for income taxes		(3,628)		56		(734)		9,059
(Benefit) provision for income taxes		(375)		(321)		(227)		721
Net (loss) income		(3,253)		377		(507)		8,338
Less: net loss attributable to noncontrolling interest		(155)		(105)		(583)		(117)
Net (loss) income attributable to The ONE Group Hospitality, Inc.	$	(3,098)	$	482	$	76	$	8,455

Table of Contents

The following table sets forth certain statements of operations data as a percentage of total revenues for the periods indicated. Certain percentage amounts may not sum to total due to rounding.


	For the three months ended September 30,		For the nine months ended September 30,
	2023	2022	2023	2022
Revenues:
Owned restaurant net revenue	95.9%	95.2%	95.6%	95.0%
Management, license and incentive fee revenue	4.1%	4.8%	4.4%	5.0%
Total revenues	100.0%	100.0%	100.0%	100.0%
Cost and expenses:
Owned operating expenses:
Owned restaurant cost of sales ⁽¹⁾	24.7%	24.9%	24.2%	25.5%
Owned restaurant operating expenses⁽¹⁾	62.9%	62.0%	61.1%	58.4%
Total owned operating expenses ⁽¹⁾	87.7%	86.9%	85.4%	83.9%
General and administrative (including stock-based compensation of 1.6%, 1.6%, 1.4% and 1.2% for the three and nine months ended September 30, 2023 and 2022, respectively)	9.5%	8.8%	9.4%	9.0%
Depreciation and amortization	4.9%	4.0%	4.5%	3.8%
Pre-opening expenses	4.0%	3.7%	2.5%	1.7%
COVID-19 related expenses	—%	—%	—%	1.1%
Lease termination expenses	—%	—%	—%	0.1%
Other expenses	0.2%	0.1%	0.2%	—%
Total costs and expenses	102.5%	99.3%	98.2%	95.4%
Operating (loss) income	(2.5)%	0.7%	1.8%	4.6%
Other expenses, net:
Interest expense, net of interest income	2.2%	0.6%	2.1%	0.6%
Total other expenses, net	2.2%	0.6%	2.1%	0.6%
(Loss) Income before provision for income taxes	(4.7)%	0.1%	(0.3)%	4.0%
(Benefit) provision for income taxes	(0.5)%	(0.4)%	(0.1)%	0.3%
Net (loss) income	(4.2)%	0.5%	(0.2)%	3.7%
Less: net loss attributable to noncontrolling interest	(0.2)%	(0.1)%	(0.2)%	(0.1)%
Net (loss) income attributable to The ONE Group Hospitality, Inc.	(4.0)%	0.7%	—%	3.7%

(1)	These expenses are being shown as a percentage of owned restaurant net revenue.

Table of Contents

The following tables show our operating results by segment for the periods indicated (in thousands).


	STK		Kona Grill		ONE Hospitality		Corporate		Total
For the three months ended September 30, 2023
Total revenues	$	43,709		32,775		345		55		76,884
Operating income (loss)	$	6,003		(444)		(131)		(7,383)		(1,955)
Capital asset additions⁽¹⁾	$	8,775		6,012		8		(280)		14,515
For the nine months ended September 30, 2023
Total revenues	$	143,420		97,961		1,188		264		242,833
Operating income (loss)	$	26,957		910		(174)		(23,325)		4,368
Capital asset additions⁽¹⁾	$	19,730		17,427		34		1,220		38,411
As of September 30, 2023
Total assets	$	132,050		96,185		5,361		61,420		295,016


	STK		Kona Grill		ONE Hospitality		Corporate		Total
For the three months ended September 30, 2022
Total revenues	$	42,347		30,069		483		121		73,020
Operating income (loss)	$	6,448		259		216		(6,432)		491
Capital asset additions	$	5,788		2,761		58		611		9,218
For the nine months ended September 30, 2022
Total revenues	$	131,865		94,756		1,340		365		228,326
Operating income (loss)	$	28,379		5,094		377		(23,404)		10,446
Capital asset additions	$	13,122		6,029		111		2,047		21,309
As of December 31, 2022
Total assets	$	113,911		78,691		5,746		92,676		291,024

(1)	Capital asset additions for the Corporate segment include furniture, fixtures, and equipment for restaurants that the Company plans to open in the future.

EBITDA, Adjusted EBITDA and Restaurant Operating Profit are presented in this Quarterly Report on Form 10-Q to supplement other measures of financial performance. EBITDA, Adjusted EBITDA and Restaurant Operating Profit are not required by, or presented in accordance with, accounting principles generally accepted in the United States of America (“GAAP”). We define EBITDA as net income before interest expense, provision for income taxes and depreciation and amortization. We define Adjusted EBITDA as net income before interest expense, provision for income taxes, depreciation and amortization, non-cash rent expense, pre-opening expenses, lease termination expenses, stock-based compensation, COVID-19 related expenses and non-recurring gains and losses. Not all of the items defining Adjusted EBITDA occur in each reporting period but have been included in our definitions of these terms based on our historical activity. We define Restaurant Operating Profit as owned restaurant net revenue minus owned restaurant cost of sales and owned restaurant operating expenses.

We believe that EBITDA, Adjusted EBITDA and Restaurant Operating Profit are appropriate measures of our operating performance because they eliminate non-cash or non-recurring expenses that do not reflect our underlying business performance. We believe Restaurant Operating Profit is an important component of financial results because: (i) it is a widely used metric within the restaurant industry to evaluate restaurant-level productivity, efficiency, and performance, and (ii) we use Restaurant Operating Profit as a key metric to evaluate our restaurant financial performance compared to our competitors. We use these metrics to facilitate a comparison of our operating performance on a consistent basis from period to period, to analyze the factors and trends affecting our business and to evaluate the performance of our restaurants. Adjusted EBITDA has limitations as an analytical tool and our calculation of Adjusted EBITDA may not be comparable to that reported by other companies; accordingly, you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Adjusted EBITDA is a key measure used by management. Additionally, Adjusted EBITDA and Restaurant Operating Profit are frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We use Adjusted EBITDA and Restaurant Operating Profit, alongside other GAAP measures such as net income, to measure profitability, as a key profitability target in our budgets, and to compare our performance against that of peer companies despite possible differences in calculation.

Table of Contents

The following table presents a reconciliation of net (loss) income to EBITDA and Adjusted EBITDA for the periods indicated (in thousands):


	For the three months ended September 30,				For the nine months ended September 30,
	2023		2022		2023		2022
Net (loss) income attributable to The ONE Group Hospitality, Inc.	$	(3,098)	$	482	$	76	$	8,455
Net (loss) attributable to noncontrolling interest		(155)		(105)		(583)		(117)
Net (loss) income		(3,253)		377		(507)		8,338
Interest expense, net		1,673		435		5,102		1,387
(Benefit) provision for income taxes		(375)		(321)		(227)		721
Depreciation and amortization		3,732		2,930		10,894		8,571
EBITDA		1,777		3,421		15,262		19,017
Pre-opening expenses		3,097		2,684		6,005		3,833
Stock-based compensation		1,244		1,001		3,798		2,791
COVID-19 related expenses		—		—		—		2,534
Lease termination expense ⁽¹⁾		—		—		—		255
Non-cash rent expense ⁽²⁾		(126)		(75)		(279)		(160)
Other expenses		128		51		480		51
Adjusted EBITDA		6,120		7,082		25,266		28,321
Adjusted EBITDA attributable to noncontrolling interest		(72)		(56)		(326)		77
Adjusted EBITDA attributable to The ONE Group Hospitality, Inc.	$	6,192	$	7,138	$	25,592	$	28,244

(1)Amount relates to lease exit costs for 2016 leases for restaurants never built. All amounts were paid as of June 30, 2022.

(2)	Non-cash rent expense is included in owned restaurant operating expenses and general and administrative expense on the condensed consolidated statements of operations and comprehensive income.

The following table presents a reconciliation of Operating (loss) income to Restaurant Operating Profit for the periods indicated (in thousands):


	For the three months ended September 30,				For the nine months ended September 30,
	2023		2022		2023		2022
Operating (loss) income as reported	$	(1,955)	$	491	$	4,368	$	10,446
Management, license and incentive fee revenue		(3,184)		(3,482)		(10,631)		(11,342)
General and administrative		7,280		6,447		22,803		20,587
Depreciation and amortization		3,732		2,930		10,894		8,571
Pre-opening expenses		3,097		2,684		6,005		3,833
COVID-19 related expenses		—		—		—		2,534
Lease termination expense		—		—		—		255
Other expenses		128		51		480		51
Restaurant Operating Profit	$	9,098	$	9,121	$	33,919	$	34,935
Restaurant Operating Profit as a percentage of owned restaurant net revenue		12.3%		13.1%		14.6%		16.1%

Table of Contents

Restaurant operating profit by brand is as follows (in thousands):


	For the three months ended September 30,				For the nine months ended September 30,
	2023		2022		2023		2022
STK restaurant operating profit (Company owned)	$	6,928	$	7,237	$	25,984	$	25,519
STK restaurant operating profit (Company owned) as a percentage of STK revenue (Company owned)		17.0%		18.5%		19.5%		21.0%
Kona Grill restaurant operating profit	$	2,293	$	1,915	$	8,188	$	9,544
Kona Grill restaurant operating profit as a percentage of Kona Grill revenue		7.0%		6.4%		8.4%		10.1%

Results of Operations for the Three Months Ended September 30, 2023 and 2022

Revenues

Owned restaurant net revenue. Owned restaurant net revenue increased $4.2 million, or 6.0%, to $73.7 million for the three months ended September 30, 2023 from $69.5 million for the three months ended September 30, 2022. The increase was primarily attributable to the opening of four owned venues since August 2022. Comparable restaurant sales decreased 3.0% for the third quarter of 2023 compared to the third quarter of 2022.

Management, license and incentive fee revenue. Management, license and incentive fee revenues decreased $0.3 million, or 8.6% to $3.2 million for the three months ended September 30, 2023 from $3.5 million for the three months ended September 30, 2022. The decrease was primarily attributable to the non-renewal of the management agreement for Radio by the ME London hotel.

Cost and Expenses

Owned restaurant cost of sales. Food and beverage costs for owned restaurants increased $0.9 million, or 5.5%, to $18.2 million for the three months ended September 30, 2023 from $17.3 million for the three months ended September 30, 2022. As a percentage of owned restaurant net revenue, cost of sales decreased 20 basis points from 24.9% in the three months ended September 30, 2022 to 24.7% for the three months ended September 30, 2023 primarily due to product mix management, pricing and operational cost reduction initiatives partially offset by increased commodity prices.

Owned restaurant operating expenses. Owned restaurant operating expenses increased $3.2 million to $46.4 million for the three months ended September 30, 2023 from $43.1 million for the three months ended September 30, 2022. Owned restaurant operating expenses as a percentage of owned restaurant net revenue increased 90 basis points from 62.0% for the three months ended September 30, 2022 to 62.9% for the three months ended September 30, 2023 primarily due to higher labor costs driven by wage inflation and investments in anticipation of growth, increased marketing expenses and general operating cost inflation.

General and administrative. General and administrative costs increased $0.8 million, or 12.9%, to $7.3 million for the three months ended September 30, 2023 from $6.4 million for the three months ended September 30, 2022. The increase was attributable to increased stock-based compensation expense and additional investments required ahead of new restaurant openings. As a percentage of revenues, general and administrative costs were 9.5% for the three months ended September 30, 2023 compared to 8.8% for the three months ended September 30, 2022.

Depreciation and amortization. Depreciation and amortization expense was $3.7 million and $2.9 million for the three months ended September 30, 2023 and 2022, respectively. The increase was primarily related to the opening of four new owned venues since August 2022 and capital expenditures to maintain and enhance the guest experience in our restaurants.

Table of Contents

Pre-opening expenses. For the three months ended September 30, 2023, we incurred $3.1 million of pre-opening expenses primarily related to payroll, training and non-cash pre-open rent for Kona Grill Riverton which opened in July 2023, STK Charlotte and Kona Grill Phoenix, both of which opened in October 2023 and STK and Kona Grill restaurants currently under development. Total pre-opening expenses related to non-cash pre-open rent was $0.5 million.

Pre-opening expenses for the three months ended September 30, 2022 were $2.7 million, primarily related to payroll, training and non-cash pre-open rent for STK Dallas, STK San Francisco and Kona Grill Columbus. Detail of pre-opening expenses by category is provided in the table below for the three months ended September 30, 2023 and 2022 (in thousands).


Three Months Ended September 30, 2023	Preopen Expenses		Preopen Rent ⁽²⁾		Total
Training Team	$	1,562	$	—	$	1,562
Restaurants⁽¹⁾		1,071		464		1,535
Total	$	2,633	$	464	$	3,097

Three Months Ended September 30, 2022	Preopen Expenses		Preopen Rent ⁽²⁾		Total
Training Team	$	617	$	—	$	617
Restaurants⁽³⁾		1,865		202		2,067
	$	2,482	$	202	$	2,684

(1)

Includes Kona Grill Riverton, STK Charlotte, Kona Grill Phoenix and other venues under development.

(2)

Cash rent paid was $64 and $105 for the three months ended September 30, 2023 and 2022, respectively.

(3)

Includes STK San Francisco, STK Dallas, Kona Grill Columbus and other venues under development.

Interest expense, net. Interest expense, net was $1.7 million and $0.4 million for the three months ended September 30, 2023 and 2022, respectively. We borrowed $50.0 million on the delayed draw term loan facility in December 2022. The weighted average interest rate for the three months ended September 30, 2023 was 12.1% compared to 6.8% in the same period of 2022.

(Benefit) provision for income taxes. For the three months ended September 30, 2023, income tax benefit was $0.4 million compared to income tax benefit of $0.3 million for the three months ended September 30, 2022.

Net loss attributable to noncontrolling interest. Net loss attributable to noncontrolling interest was $0.2 million for the three months ended September 30, 2023 compared to net loss of $0.1 million for the three months ended September 30, 2022.

Results of Operations for the Nine Months Ended September 30, 2023 and 2022

Revenues

Owned restaurant net revenue. Owned restaurant net revenue increased $15.2 million, or 7.0%, to $232.2 million for the nine months ended September 30, 2023 from $217.0 million for the nine months ended September 30, 2022. The increase was primarily attributable to the opening of STK restaurants in San Francisco and Dallas in the second half of 2022 and the opening of Kona Grill Columbus in January 2023 and Kona Grill Riverton in July 2023. Comparable restaurant sales decreased 2.1% during the nine months ended September 30, 2023 compared to the same period in 2022.

Management, license and incentive fee revenue. Management, license and incentive fee revenues decreased $0.7 million, or 6.3% to $10.6 million for the nine months ended September 30, 2023 from $11.3 million for the nine months ended September 30, 2022. The decrease was primarily attributable to the non-renewal of the management agreement for Radio by the ME London hotel.

Cost and Expenses

Owned restaurant cost of sales. Food and beverage costs for owned restaurants increased $1.1 million, or 1.9%, to $56.3 million for the nine months ended September 30, 2023 compared to $55.2 million for the nine months ended September 30, 2022. The increase was due to the incremental sales increases noted above from the opening of four new venues since August 2022, partially offset by the initiatives noted below. As a percentage of owned restaurant net revenue, cost of sales improved 130 basis points from 25.5% in the nine months ended September 30, 2022 to 24.2% for the nine months ended September 30, 2023 primarily due to product mix management, pricing and operational cost reduction initiatives partially offset by increased commodity prices.

Table of Contents

Owned restaurant operating expenses. Owned restaurant operating expenses increased $15.2 million to $142.0 million for the nine months ended September 30, 2023 from $126.8 million for the nine months ended September 30, 2022. Owned restaurant operating expenses as a percentage of owned restaurant net revenue increased 270 basis points from 58.4% in the nine months ended September 30, 2022 to 61.1% for the nine months ended September 30, 2023 primarily due to higher labor costs driven by wage inflation and investments in anticipation of growth, increased marketing expenses and general operating cost inflation.

General and administrative. General and administrative costs increased $2.2 million, or 10.8%, to $22.8 million for the nine months ended September 30, 2023 from $20.6 million for the nine months ended September 30, 2022. The increase was attributable to increased stock-based compensation expense and additional investments required ahead of new restaurant openings. As a percentage of revenues, general and administrative costs were 9.4% for the nine months ended September 30, 2023 compared to 9.0% for the nine months ended September 30, 2022.

Depreciation and amortization. Depreciation and amortization expense was $10.9 million and $8.6 million for the nine months ended September 30, 2023 and 2022, respectively. The increase was primarily attributable to the opening of four new owned venues since August 2022 and capital expenditures to maintain and enhance the guest experience in our restaurants.

Pre-opening expenses. For the nine months ended September 30, 2023, we incurred $6.0 million of pre-opening expenses primarily related to payroll, training and non-cash pre-open rent for Kona Grill Columbus and Kona Grill Riverton which opened in January 2023 and July 2023, respectively, STK Charlotte and Kona Grill Phoenix which opened in October 2023 and STK and Kona Grill restaurants currently under development. Total pre-opening expenses related to non-cash pre-open rent was $1.2 million.

Pre-opening expenses for the nine months ended September 30, 2022 were $3.8 million primarily related to costs associated with two STK restaurants that opened in the second half of 2022 and one restaurant that opened in the first quarter of 2023. Detail of pre-opening expenses by category is provided in the table below for the nine months ended September 30, 2023 and 2022 (in thousands).


Nine Months Ended September 30, 2023	Preopen Expenses		Preopen Rent ⁽²⁾		Total
Training Team	$	2,850	$	—	$	2,850
Restaurants⁽¹⁾		1,973		1,182		3,155
Total	$	4,823	$	1,182	$	6,005

Nine Months Ended September 30, 2022	Preopen Expenses		Preopen Rent ⁽²⁾		Total
Training Team	$	708	$	—	$	708
Restaurants⁽³⁾		2,261		864		3,125
	$	2,969	$	864	$	3,833

(1)

Includes Kona Grill Columbus, Kona Grill Riverton, STK Charlotte, Kona Grill Phoenix and other venues under development

(2)

Cash rent paid was $215 and $211 for the nine months ended September 30, 2023 and 2022, respectively.

(3)

Includes STK San Francisco, STK Dallas, Kona Grill Columbus and other venues under development

Interest expense, net. Interest expense, net was $5.1 million for the nine months ended September 30, 2023 compared to $1.4 million for the nine months ended September 30, 2022. We borrowed $50.0 million on the delayed draw term loan facility in December 2022. The weighted average interest rate for the nine months ended September 30, 2023 was 11.8% compared to 6.4% for the nine months ended September 30, 2022.

(Benefit) provision for income taxes. The benefit for income taxes for the nine months ended September 30, 2023 was $0.3 million compared to provision for income taxes of $0.7 million for the nine months ended September 30, 2022. The effective income tax rate for the first nine months of 2023 was 30.9% compared to 8.0% for the first nine months of 2022. The Company’s projected annual effective tax rate for fiscal year 2023 is expected to be approximately 5.0%.

Net loss attributable to noncontrolling interest. Net loss attributable to noncontrolling interest was $0.6 million for the nine months ended September 30, 2023 compared to a net loss of $0.1 million for the nine months ended September 30, 2022.

Table of Contents

Liquidity and Capital Resources

Executive Summary

Our principal liquidity requirements are to meet our lease obligations, working capital and capital expenditure needs and to pay principal and interest on outstanding debt. Subject to our operating performance, which, if significantly adversely affected, would adversely affect the availability of funds, we expect to finance our operations for at least the next 12 months, including the costs of opening currently planned new restaurants, through cash provided by operations and construction allowances provided by landlords of certain locations. We also may borrow on our revolving credit facility or issue equity, including preferred stock, to support ongoing business operations. We believe these sources of financing are adequate to support our immediate business operations and plans. As of September 30, 2023, we had cash and cash equivalents of $22.1 million and $74.0 million in long-term debt, which consisted of borrowings under our Credit Agreement. As of September 30, 2023, the availability on our revolving credit facility was $10.6 million, subject to certain conditions.

Our operations have not required significant working capital, and, like many restaurant companies, we may have negative working capital during the year. Revenues are received primarily in credit card or cash receipts, and restaurant operations do not require significant receivables or inventories, other than our wine inventory. In addition, we receive trade credit for the purchase of food, beverages and supplies, thereby reducing the need for incremental working capital to support growth. Due to the seasonality of our business, we typically generate a greater proportion of our cash flow from operations during the fourth quarter.

Our future cash requirements will depend on many factors, including the pace of expansion, conditions in the retail property development market, construction costs, the nature of the specific sites selected for new restaurants, and the nature of the specific leases and associated tenant improvement allowances available, if any, as negotiated with landlords. We have made significant investments in our training and development teams to support new restaurants openings. We believe these investments are necessary to support the successful opening of our new restaurants. If we modify our growth plans, the personnel that comprise our training team could be deployed to operate existing restaurants.

To help manage future cash requirements, we limit the number of owned company venues under construction at any given time to four restaurants. We also set a maximum number of signed leases for new restaurant development to twelve in order to minimize our cash rent commitment to approximately $3.0 million to $4.0 million annually for restaurants under development.

Capital Expenditures and Lease Arrangements

When we open new Company-owned restaurants, our capital expenditures for construction increase. For owned restaurants, where we build from a shell state, we have typically targeted an average cash investment of approximately $3.8 million for a 10,000 square-foot STK restaurant and anticipate approximately $2.5 million for an 8,000 square-foot Kona Grill restaurant, in each case, net of landlord contributions and excluding pre-opening costs. For STK locations where we may be the successor restaurant tenant, we anticipate total cash investment in the $2.0 million to $3.0 million range. We are currently testing various Kona Grill prototypes with different size layouts, equipment packages and features such as rooftops and mezzanines which may result in the buildout costs being higher than the anticipated costs stated above. Typical pre-opening costs, excluding non-cash rent, are $0.6 million to $0.8 million per restaurant assuming ten restaurant openings during the year. In addition, some of our existing restaurants will require capital improvements to either maintain or improve the facilities. We may add seating or provide enclosures for outdoor space in the next twelve months for some of our locations, which we expect will increase revenues for those locations.

Our hospitality F&B venues typically require limited capital investment from us. Capital expenditures for these projects will primarily be funded by cash flows from operations depending upon the timing of these expenditures and cash availability.

We typically seek to lease our restaurant locations for periods of 10 to 20 years under operating lease arrangements, with a limited number of renewal options. Our rent structure varies, but our leases generally provide for the payment of both minimum and contingent rent based on sales, as well as other expenses related to the leases such as our pro-rata share of common area maintenance, property tax and insurance expenses. Many of our lease arrangements include the opportunity to secure tenant improvement allowances to partially offset the cost of developing and opening the related restaurants. Generally, landlords recover the cost of such allowances from increased minimum rents. However, there can be no assurance that such allowances will be available to us on each project that we select for development.

For the nine months ended September 30, 2023, capital expenditures were $38.4 million of which $31.0 million related to the construction of new STK and Kona Grill restaurants and $7.1 million for existing restaurants. We have opened four Company-owned restaurants in the first ten months of 2023 and expect to open an additional three to five Company-owned restaurants over the next six

Table of Contents

months. Net capital expenditures, inclusive of $1.8 million in landlord contributions, was $36.6 million for the nine months ended September 30, 2023. We expect to receive between $4.0 million to $4.4 million in landlord contributions in the next three months. Capital expenditures by type for the nine months ended September 30, 2023 is provided below (in thousands).


	STK		Kona Grill		Other⁽¹⁾		Total
New Venues	$	15,798	$	13,457	$	1,743	$	30,998
Maintenance		3,675		3,379		—		7,054
Technology		—		—		359		359
Total	$	19,473	$	16,836	$	2,102	$	38,411

Tenant Improvement Allowance	$	1,033	$	750	$	—	$	1,783

(1)Includes inventory of restaurant equipment for venues under development.

Credit Agreement

On October 4, 2019, in conjunction with the acquisition of Kona Grill, we entered into a credit agreement with Goldman Sachs Bank USA (the “Credit Agreement”). On August 6, 2021, we entered into the Third Amendment to the Credit Agreement to extend the maturity date for both the term loan and revolving credit facility to August 2026, to eliminate all financial covenants except a maximum net leverage ratio of 2.00 to 1.00, and to eliminate restrictions on the maximum amount of capital expenditures, the maximum number of Company-owned new locations, and credit extensions under the revolving credit facility. As amended, the Credit Agreement provides for a secured revolving credit facility of $12.0 million and a $25.0 million term loan (reduced from $48.0 million). The term loan is payable in quarterly installments of $0.1 million, with the final payment due in August 2026.

On December 13, 2022, we entered into the Fourth Amendment to the Credit Agreement that:

●

Allows us to redeem, repurchase or otherwise acquire its own capital stock in an aggregate amount of up to $50 million subject to a 1.75x Net Leverage Ratio incurrence test and no default or event of default; and

●

Changed the interest rate from London Interbank Offered Rate (“LIBOR“) plus a margin to Secured Overnight Financing Rate (“SOFR”) plus an applicable margin.

We borrowed $50.0 million on the delayed draw term facility on December 28, 2022. The delayed draw term loan is payable in quarterly installments of $0.25 million beginning March 31, 2024, with the final payment due in August 2026.

Loans under the amended Credit Agreement bear interest at a rate per annum using the SOFR rate subject to a 1.00% floor plus an interest rate margin of 6.50%.

As of September 30, 2023, we were in compliance with the covenants under the amended Credit Agreement. Based on current projections, we believe that we will continue to comply with the covenants in the Credit Agreement, as amended, throughout the twelve months following the issuance of the financial statements.

Refer to Note 5 and Note 15 to our condensed consolidated financial statements set forth in Item 1 of this Quarterly Report on Form 10-Q for further information regarding the terms of our long-term debt arrangements and information regarding our commitments and contingencies.

Table of Contents

Cash Flows

The following table summarizes the statement of cash flows for the nine months ended September 30, 2023 and 2022 (in thousands):


	For the nine months ended September 30,
	2023		2022
Net cash provided by (used in):
Operating activities	$	15,228	$	16,336
Investing activities		(38,411)		(21,309)
Financing activities		(9,681)		(803)
Effect of exchange rate changes on cash		(120)		(361)
Net decrease in cash and cash equivalents	$	(32,984)	$	(6,137)

Operating Activities. Net cash provided by operating activities was $15.2 million for the nine months ended September 30, 2023, compared to net cash provided by operating activities of $16.3 million for the nine months ended September 30, 2022. The decrease in net cash provided by operating activities was primarily attributable to the timing of collections on accounts receivables and payments on accrued expenses.

Investing Activities. Net cash used in investing activities for the nine months ended September 30, 2023 was $38.4 million primarily for the construction of STK restaurants in Charlotte, North Carolina; Boston Massachusetts; Salt Lake City, Utah and Washington D.C. and Kona Grill restaurants in Columbus, Ohio; Riverton, Utah and Phoenix, Arizona and several restaurants that were under development as of September 30, 2023, as well as capital expenditures for existing restaurants compared to $21.3 million for the nine months ended September 30, 2022. We intend to open six Company-owned restaurants in 2023, of which four restaurants have opened, compared to opening two Company-owned restaurants during 2022.

Financing Activities. Net cash used in financing activities for the nine months ended September 30, 2023 was $9.6 million compared to $0.8 million for the nine months ended September 30, 2022. We purchased $7.7 million in common stock under our share repurchase program and used $1.8 million to pay employee taxes for shares withheld upon the vesting of restricted stock units during the nine months ended September 30, 2023. During the nine months ended September 30, 2022, we purchased $3.5 million in common stock under our share repurchase program and used $2.0 million to pay employee taxes for shares withheld upon the vesting of restricted stock units, partially offset by net borrowings on our credit facility of $4.6 million.

Recent Accounting Pronouncements

See Note 1 to our condensed consolidated financial statements set forth in Item 1 of this Quarterly Report on Form 10-Q for a detailed description of recent accounting pronouncements. We do not expect the recent accounting pronouncements discussed in Note 1 to have a significant impact on our consolidated financial position or results of operations.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

As a “smaller reporting company,” as defined in Item 10 of Regulation S-K, we are not required to provide this information.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as our controls are designed to do, and management necessarily applies its judgment in evaluating the risk and cost benefit relationship related to controls and procedures.

Table of Contents

Our Chief Executive Officer and Chief Financial Officer, have reviewed the effectiveness of our disclosure controls and procedures as of September 30, 2023 and, based on this evaluation, have concluded that our disclosure controls and procedures were effective as of September 30, 2023.

Changes in Internal Controls

There have been no changes in internal control over financial reporting that occurred during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings.

We are subject to claims common to our industry and in the ordinary course of our business. Companies in our industry, including us, have been and are subject to class action lawsuits, primarily regarding compliance with labor laws and regulations. Defending lawsuits requires significant management attention and financial resources and the outcome of any litigation is inherently uncertain. We believe that accrual and disclosure for these matters are adequately provided for in our consolidated financial statements. We do not believe the ultimate resolutions of these matters will have a material adverse effect on our consolidated financial position and results of operations. However, the resolution of lawsuits is difficult to predict. A significant increase in the number of these claims, or one or more successful claims under which we incur greater liabilities than is currently anticipated, could materially and adversely affect our consolidated financial statements.

Item 1A. Risk Factors.

There have been no material changes to the risk factors contained in Item 1A of our Form 10-K for the year ended December 31, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On September 7, 2022, we announced a repurchase program of up to $10.0 million of our outstanding common stock. In May 2023, our Board of Directors authorized an additional $5.0 million to this program. During the quarter ended September 30, 2023, we purchased 0.5 million shares for aggregate consideration of $3.5 million. As of September 30, 2023, we repurchased 2.2 million shares for $14.8 million under the program. As of September 30, 2023, $0.2 million remained available for repurchase under the repurchase program. The repurchase program was completed in October 2023. The table below sets forth information with respect to share repurchases under the program for each month during the third quarter of 2023.


Period	Total number of shares purchased	Average price paid per share	Total number of shares purchased as part of publicly announced plan	Maximum dollar value of shares that may yet be purchased under the plan
July 1-31, 2023	-	-	-	$ 3,714,894
August 1-31, 2023	231,253	$ 6.82	231,253	$ 2,129,698
September 1-30, 2023	317,812	$ 6.11	317,812	$ 179,392

Table of Contents

Item 6. Exhibits.

(a) Exhibits required by Item 601 of Regulation S-K.


Exhibit		Description
3.1		Amended and Restated Certificate of Incorporation (Incorporated by reference to Form 8-K filed on June 5, 2014).
3.2		Amended and Restated Bylaws (Incorporated by reference to Form 8-K filed on October 25, 2011).
31.1*		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
31.2*		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes – Oxley Act of 2002
32.1*		Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes – Oxley Act of 2002, 18 U.S.C. Section 1350.
32.2*		Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes – Oxley Act of 2002, 18 U.S.C. Section 1350.
101.CAL*		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*		Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.INS*		Inline XBRL Instance Document
101.SCH*		Inline XBRL Taxonomy Extension Schema Document
104*		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*Filed herewith.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


Dated: November 7, 2023

	THE ONE GROUP HOSPITALITY, INC.

	By:	/s/ Tyler Loy
		Tyler Loy, Chief Financial Officer

Exhibit 31.1

CERTIFICATIONS UNDER SECTION 302

I, Emanuel Hilario, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of The ONE Group Hospitality, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 7, 2023


/s/ Emanuel Hilario
Emanuel Hilario
Title: Chief Executive Officer
(Principal Executive Officer)

Exhibit 31.2

CERTIFICATIONS UNDER SECTION 302

I, Tyler Loy, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of The ONE Group Hospitality, Inc.;

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 7, 2023


/s/ Tyler Loy
Tyler Loy
Title: Chief Financial Officer
(Principal Financial Officer)

Exhibit 32.1

CERTIFICATIONS UNDER SECTION 906

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), the undersigned officer of The ONE Group Hospitality, Inc., a Delaware corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:

The Quarterly Report for the three months ended September 30, 2023 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.


Dated: November 7, 2023	/s/ Emanuel Hilario
	Emanuel Hilario
	Title: Chief Executive Officer
	(Principal Executive Officer)

Exhibit 32.2

CERTIFICATIONS UNDER SECTION 906


Dated: November 7, 2023	/s/ Tyler Loy
	Tyler Loy
	Title: Chief Financial Officer
	(Principal Financial Officer)

Document and Entity Information - shares	9 Months Ended
Document and Entity Information - shares	Sep. 30, 2023	Oct. 31, 2023
Document and Entity Information [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Sep. 30, 2023
Document Transition Report	false
Entity File Number	001-37379
Entity Registrant Name	ONE GROUP HOSPITALITY, INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	14-1961545
Entity Address, Address Line One	1624 Market Street
Entity Address, Address Line Two	Suite 311
Entity Address, City or Town	Denver
Entity Address, State or Province	CO
Entity Address, Postal Zip Code	80202
City Area Code	646
Local Phone Number	624-2400
Title of 12(b) Security	Common Stock
Trading Symbol	STKS
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		31,273,343
Entity Central Index Key	0001399520
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q3
Amendment Flag	false

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 22,137	$ 55,121
Accounts receivable	11,478	15,220
Inventory	5,923	5,728
Other current assets	2,093	2,091
Due from related parties	376	376
Total current assets	42,007	78,536
Property and equipment, net	125,408	94,087
Operating lease right-of-use assets	93,366	85,161
Deferred tax assets, net	13,320	12,323
Intangibles, net	15,310	15,290
Other assets	4,752	4,774
Security deposits	853	853
Total assets	295,016	291,024
Current liabilities:
Accounts payable	11,751	13,055
Accrued expenses	24,197	22,409
Deferred gift card revenue and other	1,254	2,115
Current portion of operating lease liabilities	6,629	6,336
Current portion of long-term debt	1,375	1,500
Other current liabilities	259	256
Total current liabilities	45,465	45,671
Operating lease liabilities, net of current portion	115,999	105,247
Long-term debt, net of current portion	70,881	70,544
Other long-term liabilities	907	972
Total liabilities	233,252	222,434
Commitments and contingencies (Note 15)
Stockholders' equity:
Common stock, $0.0001 par value, 75,000,000 shares authorized; 33,514,057 issued and 31,273,343 outstanding at September 30, 2023 and 32,829,995 issued and 31,735,423 outstanding at December 31, 2022	3	3
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; no shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
Treasury stock, 2,240,714 and 1,094,572 shares at cost at September 30, 2023 and December 31, 2022, respectively	(14,858)	(7,169)
Additional paid-in capital	57,083	55,583
Retained earnings	24,242	24,166
Accumulated other comprehensive loss	(2,999)	(2,869)
Total stockholders' equity	63,471	69,714
Noncontrolling interests	(1,707)	(1,124)
Total equity	61,764	68,590
Total liabilities and equity	$ 295,016	$ 291,024

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2023	Dec. 31, 2022
CONDENSED CONSOLIDATED BALANCE SHEETS
Common stock, par value per share (in dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized	75,000,000	75,000,000
Common stock, shares issued	33,514,057	32,829,995
Common stock, shares outstanding	31,273,343	31,735,423
Preferred stock, par value per share (in dollars per share)	$ 0.0001	$ 0.0001
Preferred stock, shares authorized	10,000,000	10,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Treasury stock, shares	2,240,714	1,094,572

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Revenues:
Owned restaurant net revenue	$ 73,700	$ 69,538	$ 232,202	$ 216,984
Management, license and incentive fee revenue	3,184	3,482	10,631	11,342
Total revenues	76,884	73,020	242,833	228,326
Owned operating expenses:
Owned restaurant cost of sales	18,230	17,281	56,300	55,231
Owned restaurant operating expenses	46,372	43,136	141,983	126,818
Total owned operating expenses	64,602	60,417	198,283	182,049
General and administrative (including stock-based compensation of $1,244, $1,001, $3,798, $2,791 for the three and nine months ended September 30, 2023 and 2022, respectively)	7,280	6,447	22,803	20,587
Depreciation and amortization	3,732	2,930	10,894	8,571
Pre-opening expenses	3,097	2,684	6,005	3,833
COVID-19 related expenses				2,534
Lease termination expenses				255
Other expenses	128	51	480	51
Total costs and expenses	78,839	72,529	238,465	217,880
Operating (loss) income	(1,955)	491	4,368	10,446
Other expenses, net:
Interest expense, net of interest income	1,673	435	5,102	1,387
Total other expenses, net	1,673	435	5,102	1,387
(Loss) Income before provision for income taxes	(3,628)	56	(734)	9,059
(Benefit) provision for income taxes	(375)	(321)	(227)	721
Net (loss) income	(3,253)	377	(507)	8,338
Less: net loss attributable to noncontrolling interest	(155)	(105)	(583)	(117)
Net (loss) income attributable to The ONE Group Hospitality, Inc.	(3,098)	482	76	8,455
Currency translation loss	(112)	(87)	(130)	(348)
Comprehensive (loss) income attributable to The ONE Group Hospitality, Inc.	$ (3,210)	$ 395	$ (54)	$ 8,107
Net (loss) income attributable to The ONE Group Hospitality, Inc. per share:
Basic net (loss) income per share (in dollars per share)	$ (0.10)	$ 0.01		$ 0.26
Diluted net (loss) income per share (in dollars per share)	$ (0.10)	$ 0.01		$ 0.25
Shares used in computing basic (loss) income per share (in shares)	31,515,011	32,663,549	31,657,761	32,496,780
Shares used in computing diluted (loss) income per share (in shares)	31,515,011	33,921,498	32,537,572	34,062,661

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
Stock-based compensation	$ 1,244	$ 1,001	$ 3,798	$ 2,791

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands	Common stock	Treasury stock	Additional paid-in capital	Retained earnings	Accumulated other comprehensive loss	Noncontrolling interests	Stockholders' equity	Total
Balance at Dec. 31, 2021	$ 3	$ (37)	$ 53,481	$ 10,632	$ (2,645)	$ (909)	$ 61,434	$ 60,525
Balance (in shares) at Dec. 31, 2021	32,125,762
Stock-based compensation			879				879	879
Stock-based compensation, (in shares)	7,162
Issuance of vested restricted shares, net of tax withholding			(314)				(314)	(314)
Issuance of vested restricted shares, net of tax withholding (in shares)	127,413
Gain (Loss) on foreign currency translation, net					(92)		(92)	(92)
Net income (Loss)				3,670		(149)	3,670	3,521
Balance at Mar. 31, 2022	$ 3	(37)	54,046	14,302	(2,737)	(1,058)	65,577	64,519
Balance (in shares) at Mar. 31, 2022	32,260,337
Balance at Dec. 31, 2021	$ 3	(37)	53,481	10,632	(2,645)	(909)	61,434	60,525
Balance (in shares) at Dec. 31, 2021	32,125,762
Net income (Loss)								8,338
Balance at Sep. 30, 2022	$ 3	(3,540)	54,347	19,087	(2,993)	(1,026)	66,904	65,878
Balance (in shares) at Sep. 30, 2022	32,231,728
Balance at Mar. 31, 2022	$ 3	(37)	54,046	14,302	(2,737)	(1,058)	65,577	64,519
Balance (in shares) at Mar. 31, 2022	32,260,337
Stock-based compensation			911				911	911
Stock-based compensation, (in shares)	10,214
Exercise of stock options			28				28	28
Exercise of stock options (in shares)	13,261
Issuance of vested restricted shares, net of tax withholding			(1,242)				(1,242)	(1,242)
Issuance of vested restricted shares, net of tax withholding (in shares)	365,589
Gain (Loss) on foreign currency translation, net					(169)		(169)	(169)
Net income (Loss)				4,303		137	4,303	4,440
Balance at Jun. 30, 2022	$ 3	(37)	53,743	18,605	(2,906)	(921)	69,408	68,487
Balance (in shares) at Jun. 30, 2022	32,649,401
Stock-based compensation			1,001				1,001	1,001
Stock-based compensation, (in shares)	11,293
Issuance of vested restricted shares, net of tax withholding			(397)				(397)	(397)
Issuance of vested restricted shares, net of tax withholding (in shares)	71,034
Purchase of treasury stock		(3,503)					(3,503)	(3,503)
Purchase of treasury stock (in shares)	(500,000)
Gain (Loss) on foreign currency translation, net					(87)		(87)	(87)
Net income (Loss)				482		(105)	482	377
Balance at Sep. 30, 2022	$ 3	(3,540)	54,347	19,087	(2,993)	(1,026)	66,904	65,878
Balance (in shares) at Sep. 30, 2022	32,231,728
Balance at Dec. 31, 2022	$ 3	(7,169)	55,583	24,166	(2,869)	(1,124)	69,714	68,590
Balance (in shares) at Dec. 31, 2022	31,735,423
Stock-based compensation			1,320				1,320	1,320
Stock-based compensation, (in shares)	16,205
Issuance of vested restricted shares, net of tax withholding			(1,432)				(1,432)	(1,432)
Issuance of vested restricted shares, net of tax withholding (in shares)	247,536
Purchase of treasury stock		(735)					(735)	(735)
Purchase of treasury stock (in shares)	(118,085)
Gain (Loss) on foreign currency translation, net					(70)		(70)	(70)
Net income (Loss)				2,606		(276)	2,606	2,330
Balance at Mar. 31, 2023	$ 3	(7,904)	55,471	26,772	(2,939)	(1,400)	71,403	70,003
Balance (in shares) at Mar. 31, 2023	31,881,079
Balance at Dec. 31, 2022	$ 3	(7,169)	55,583	24,166	(2,869)	(1,124)	69,714	$ 68,590
Balance (in shares) at Dec. 31, 2022	31,735,423
Exercise of stock options (in shares)								33,000
Net income (Loss)								$ (507)
Balance at Sep. 30, 2023	$ 3	(14,858)	57,083	24,242	(2,999)	(1,707)	63,471	61,764
Balance (in shares) at Sep. 30, 2023	31,273,343
Balance at Mar. 31, 2023	$ 3	(7,904)	55,471	26,772	(2,939)	(1,400)	71,403	70,003
Balance (in shares) at Mar. 31, 2023	31,881,079
Stock-based compensation			1,234				1,234	1,234
Stock-based compensation, (in shares)	17,930
Exercise of stock options and warrants			226				226	226
Exercise of stock options and warrants (in shares)	135,500
Issuance of vested restricted shares, net of tax withholding			(370)				(370)	(370)
Issuance of vested restricted shares, net of tax withholding (in shares)	66,717
Purchase of treasury stock		(3,418)					(3,418)	(3,418)
Purchase of treasury stock (in shares)	(478,992)
Gain (Loss) on foreign currency translation, net					52		52	52
Net income (Loss)				568		(152)	568	416
Balance at Jun. 30, 2023	$ 3	(11,322)	56,561	27,340	(2,887)	(1,552)	69,695	68,143
Balance (in shares) at Jun. 30, 2023	31,622,234
Stock-based compensation			1,244				1,244	1,244
Stock-based compensation, (in shares)	23,865
Exercise of stock options			75				75	75
Exercise of stock options (in shares)	22,500
Issuance of vested restricted shares, net of tax withholding			(797)				(797)	(797)
Issuance of vested restricted shares, net of tax withholding (in shares)	153,809
Purchase of treasury stock		(3,536)					(3,536)	(3,536)
Purchase of treasury stock (in shares)	(549,065)
Gain (Loss) on foreign currency translation, net					(112)		(112)	(112)
Net income (Loss)				(3,098)		(155)	(3,098)	(3,253)
Balance at Sep. 30, 2023	$ 3	$ (14,858)	$ 57,083	$ 24,242	$ (2,999)	$ (1,707)	$ 63,471	$ 61,764
Balance (in shares) at Sep. 30, 2023	31,273,343

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Operating activities:
Net (loss) income	$ (507)	$ 8,338
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	10,894	8,571
Stock-based compensation	3,798	2,791
Amortization of debt issuance costs	558	279
Deferred taxes	(997)	217
Changes in operating assets and liabilities:
Accounts receivable	3,730	2,971
Inventory	(195)	(1,073)
Other current assets	56	1,380
Security deposits		48
Other assets	(403)	(494)
Accounts payable	(1,720)	(841)
Accrued expenses	(2,067)	(7,784)
Operating lease liabilities and right-of-use assets	2,840	2,607
Other liabilities	(759)	(674)
Net cash provided by operating activities	15,228	16,336
Investing activities:
Purchase of property and equipment	(38,411)	(21,309)
Net cash used in investing activities	(38,411)	(21,309)
Financing activities:
Borrowings of long-term debt		5,000
Repayments of long-term debt and financing lease liabilities	(458)	(375)
Exercise of stock options and warrants	301	28
Tax-withholding obligation on stock-based compensation	(1,835)	(1,953)
Purchase of treasury stock	(7,689)	(3,503)
Net cash used in financing activities	(9,681)	(803)
Effect of exchange rate changes on cash	(120)	(361)
Net decrease in cash and cash equivalents	(32,984)	(6,137)
Cash and cash equivalents, beginning of period	55,121	23,614
Cash and cash equivalents, end of period	22,137	17,477
Supplemental disclosure of cash flow data:
Interest paid, net of capitalized interest	5,051	1,056
Income taxes paid	312	293
Accrued purchases of property and equipment	$ 8,684	$ 4,355

Summary of Business and Significant Accounting Policies

9 Months Ended

Sep. 30, 2023

Summary of Business and Significant Accounting Policies

Summary of Business and Significant Accounting Policies

Note 1 – Summary of Business and Significant Accounting Policies

Summary of Business

Basis of Presentation

Recent Accounting Pronouncements

Property and Equipment, Net

9 Months Ended

Sep. 30, 2023

Property and Equipment, Net

Property and Equipment, Net

Note 2 – Property and Equipment, Net

Property and equipment, net consist of the following (in thousands):


	September 30,		December 31,
	2023		2022
Furniture, fixtures and equipment	$	39,844	$	33,372
Leasehold improvements		99,562		89,121
Less: accumulated depreciation		(56,371)		(47,528)
Subtotal		83,035		74,965
Construction in progress		39,482		16,276
Restaurant smallwares		2,891		2,846
Total	$	125,408	$	94,087

Intangibles, Net

9 Months Ended

Sep. 30, 2023

Intangibles, Net

Intangibles, Net

Note 3 – Intangibles, Net

Intangibles, net consists of the following (in thousands):


	September 30,		December 31,
	2023		2022
Indefinite-lived intangible assets
Kona Grill trade name	$	17,400	$	17,400
Finite-lived intangible assets		101		75
Less: accumulated amortization		(2,191)		(2,185)
Total intangibles, net	$	15,310	$	15,290

Accrued Expenses

9 Months Ended

Sep. 30, 2023

Accrued Expenses

Accrued Expenses

Note 4 – Accrued Expenses

Accrued expenses consist of the following (in thousands):


	September 30,		December 31,
	2023		2022
Payroll and related	$	4,702	$	5,249
Construction on new restaurants		4,773		1,903
VAT and sales taxes		3,503		4,118
Amounts due to landlords		2,404		2,949
Legal, professional and other services		767		626
Insurance		462		742
Income taxes and related		637		156
Interest		777		268
Other ⁽¹⁾		6,172		6,398
Total	$	24,197	$	22,409

(1)	Amount primarily relates to recurring restaurant operating expenses.

Long-Term Debt

9 Months Ended

Sep. 30, 2023

Long-Term Debt

Long-Term Debt

Note 5 – Long-Term Debt

Long-term debt consists of the following (in thousands):


	September 30,		December 31,
	2023		2022
Term loan agreements	$	24,000	$	24,250
Revolving credit facility		—		—
Delayed draw term facility		50,000		50,000
Total long-term debt		74,000		74,250
Less: current portion of long-term debt		(1,375)		(1,500)
Less: debt issuance costs		(1,744)		(2,206)
Total long-term debt, net of current portion	$	70,881	$	70,544

Credit and Guaranty Agreement

On December 13, 2022, the Company entered into the Fourth Amendment to the Credit Agreement that:

●

Changed the interest rate from London Interbank Offered Rate (“LIBOR“) plus a margin to Secured Overnight Financing Rate (“SOFR”) plus an applicable margin.

Loans under the amended Credit Agreement bear interest at a rate per annum using the SOFR rate subject to a 1.00% floor plus an interest rate margin of 6.50%.

The Company’s weighted average interest rate on the borrowings under the amended Credit Agreement as of September 30, 2023 and December 31, 2022 was 12.40% and 10.31%, respectively.

Fair Value of Financial Instruments

9 Months Ended

Sep. 30, 2023

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Note 6 – Fair Value of Financial Instruments

Income Taxes

9 Months Ended

Sep. 30, 2023

Income Taxes

Income Taxes

Note 7 – Income Taxes

Revenue from Contracts with Customers

9 Months Ended

Sep. 30, 2023

Revenue from Contracts with Customers

Revenue from Contracts with Customers

Note 8 – Revenue from Contracts with Customers


	September 30,		December 31,
	2023		2022
Deferred license revenue ⁽¹⁾	$	238	$	297
Deferred gift card and gift certificate revenue ⁽²⁾	$	791	$	1,680
Advanced party deposits ⁽²⁾	$	463	$	435
Konavore rewards program ⁽³⁾	$	170	$	163

(1)	Includes the current and long-term portion of deferred license revenue.

(2)	Deferred gift card revenue and advance party deposits on goods and services yet to be provided are included in deferred gift card revenue and other on the condensed consolidated balance sheets.

(3)	Konavore rewards program is included in accrued expenses on the condensed consolidated balance sheets.

Revenue recognized during the period from contract liabilities as of the preceding fiscal year end date is as follows (in thousands):


	September 30,		September 30,
	2023		2022
Revenue recognized from deferred license revenue	$	60	$	60
Revenue recognized from deferred gift card revenue	$	1,121	$	1,126
Revenue recognized from advanced party deposits	$	278	$	243


2023, three months remaining	$	19
2024		45
2025		44
2026		37
2027		34
Thereafter		59
Total future estimated deferred license revenue	$	238

Leases

9 Months Ended

Sep. 30, 2023

Leases

Leases

Note 9 – Leases

The components of lease expense for the nine months ended September 30, 2023 and 2022 are as follows (in thousands):


	September 30,			September 30,
	2023			2022
Lease cost
Operating lease cost	$	12,104		$	10,999
Finance lease cost
Amortization of ROU assets		155			—
Interest on lease liabilities		62			—
Total finance lease cost		217			—
Variable lease cost ⁽¹⁾		8,499			7,707
Short-term lease cost		805			650
Total lease cost	$	21,625		$	19,356

Weighted average remaining lease term
Operating leases		13 years			13 years
Finance leases		4 years			—
Weighted average discount rate
Operating leases		8.63	%		8.37	%
Finance leases		9.07	%		—	%

(1)	Variable lease cost is comprised of percentage rent and common area maintenance.

Supplemental cash flow information related to leases for the period was as follows (in thousands):


	September 30,		December 31,
	2023		2022
Finance lease right-of-use assets ⁽¹⁾	$	868	$	942
Current portion of finance lease liabilities ⁽¹⁾		206		177
Long-term portion of finance lease liabilities ⁽¹⁾		722		754

(1)	Finance lease assets and liabilities are included in other assets, other current liabilities, and other long-term liabilities on the consolidated balance sheet.


	September 30,		September 30,
	2023		2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	10,760	$	9,896
Operating cash flows from finance leases	$	155	$	—
Financing cash flows from finance leases	$	208	$	—
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$	9,039	$	3,709
Finance leases	$	81	$	—

As of September 30, 2023, maturities of the Company’s operating lease liabilities are as follows (in thousands):


2023, three months remaining	$	(1,183)
2024		14,656
2025		16,497
2026		16,562
2027		16,968
Thereafter		157,319
Total lease payments		220,819
Less: imputed interest		(98,191)
Present value of operating lease liabilities	$	122,628

As of September 30, 2023, maturities of the Company’s finance lease liabilities are as follows (in thousands):


2023	$	127
2024		254
2025		254
2026		254
2027		212
Total lease payments		1,101
Less: imputed interest		(173)
Present value of finance lease liabilities	$	928

Earnings Per Share

9 Months Ended

Sep. 30, 2023

Earnings Per Share

Earnings Per Share

Note 10 – Earnings Per Share

For the three and nine months ended September 30, 2023 and 2022, net (loss) income per share was calculated as follows (in thousands, except net income per share and related share data):


	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Net (loss) income attributable to The ONE Group Hospitality, Inc.	$	(3,098)	$	482	$	76	$	8,455

Basic weighted average shares outstanding		31,515,011		32,663,549		31,657,761		32,496,780
Dilutive effect of stock options, warrants and restricted share units		—		1,257,949		879,811		1,565,881
Diluted weighted average shares outstanding		31,515,011		33,921,498		32,537,572		34,062,661

Net income available to common stockholders per share - Basic	$	(0.10)	$	0.01	$	—	$	0.26
Net income available to common stockholders per share - Diluted	$	(0.10)	$	0.01	$	—	$	0.25

Stockholder's Equity

9 Months Ended

Sep. 30, 2023

Stockholder's Equity

Stockholder's Equity

Note 11 – Stockholder’s Equity

Preferred Stock

Common Stock

Stock Purchase Program

Stock-Based Compensation and Warrants

9 Months Ended

Sep. 30, 2023

Stock-Based Compensation and Warrants

Stock-Based Compensation and Warrants

Note 12 – Stock-Based Compensation and Warrants

As of September 30, 2023, the Company had 3,297,571 shares available for issuance under the 2019 Equity Incentive Plan (“2019 Equity Plan).

Stock Option Activity

Stock options in the table below include both time-based and market condition-based awards. Changes in stock options during the nine months ended September 30, 2023 were as follows:


				Weighted
		Weighted		average	Intrinsic
		average exercise		remaining	value
	Shares	price		contractual life	(thousands)
Outstanding and Exercisable at December 31, 2022	1,187,352	$	3.43	2.84 years	$	3,811
Granted	—		—
Exercised	(33,000)	$	2.95
Cancelled, expired or forfeited	—		—
Outstanding and Exercisable at September 30, 2023	1,154,352	$	3.44	2.07 years	$	2,373

Restricted Stock Unit Activity

A summary of the status of RSUs and changes during the nine months ended September 30, 2023 is presented below:


		Weighted average
	Shares	grant date fair value
Non-vested RSUs at December 31, 2022	1,839,432	$	6.62
Granted	442,618		7.59
Vested	(819,169)		5.42
Cancelled, expired or forfeited	(70,341)		6.53
Non-vested RSUs at September 30, 2023	1,392,540	$	7.62

Warrants

Segment Reporting

9 Months Ended

Sep. 30, 2023

Segment Reporting

Segment Reporting

Note 13 – Segment Reporting

The Company has identified its reportable operating segments as follows:

●

Kona Grill. The Kona Grill segment includes the results of operations of Kona Grill restaurant locations and pre-opening expenses associated with new restaurants under development.

●

Certain financial information relating to the three and nine months ended September 30, 2023 and 2022 for each segment is provided below (in thousands).


	STK		Kona Grill		ONE Hospitality		Corporate		Total
For the three months ended September 30, 2023
Total revenues	$	43,709		32,775		345		55		76,884
Operating income (loss)	$	6,003		(444)		(131)		(7,383)		(1,955)
Capital asset additions⁽¹⁾	$	8,775		6,012		8		(280)		14,515
For the nine months ended September 30, 2023
Total revenues	$	143,420		97,961		1,188		264		242,833
Operating income (loss)	$	26,957		910		(174)		(23,325)		4,368
Capital asset additions⁽¹⁾	$	19,730		17,427		34		1,220		38,411
As of September 30, 2023
Total assets	$	132,050		96,185		5,361		61,420		295,016


	STK		Kona Grill		ONE Hospitality		Corporate		Total
For the three months ended September 30, 2022
Total revenues	$	42,347		30,069		483		121		73,020
Operating income (loss)	$	6,448		259		216		(6,432)		491
Capital asset additions	$	5,788		2,761		58		611		9,218
For the nine months ended September 30, 2022
Total revenues	$	131,865		94,756		1,340		365		228,326
Operating income (loss)	$	28,379		5,094		377		(23,404)		10,446
Capital asset additions	$	13,122		6,029		111		2,047		21,309
As of December 31, 2022
Total assets	$	113,911		78,691		5,746		92,676		291,024

(1)	Capital asset additions for the Corporate segment include furniture, fixtures, and equipment for restaurants that the Company plans to open in the future.

Geographic Information

9 Months Ended

Sep. 30, 2023

Geographic Information

Geographic Information

Note 14 – Geographic Information

Certain financial information by geographic location is provided below (in thousands).


	For the three months ended September 30,				For the nine months ended September 30,
	2023		2022		2023		2022
Domestic revenues	$	75,990	$	71,860	$	239,663	$	224,596
International revenues		894		1,160		3,170		3,730
Total revenues	$	76,884	$	73,020	$	242,833	$	228,326


	September 30,		December 31,
	2023		2022
Domestic long-lived assets	$	251,254	$	211,143
International long-lived assets		1,755		1,345
Total long-lived assets	$	253,009	$	212,488

Commitments and Contingencies

9 Months Ended

Sep. 30, 2023

Commitments and Contingencies

Commitments and Contingencies

Note 15 – Commitments and Contingencies

Summary of Business and Significant Accounting Policies (Policies)	9 Months Ended
	Sep. 30, 2023
Summary of Business and Significant Accounting Policies
Basis of Presentation	Basis of Presentation The accompanying condensed consolidated balance sheet as of December 31, 2022, which has been derived from audited financial statements, and the accompanying unaudited interim condensed consolidated financial statements (“condensed consolidated financial statements”) of the Company have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“GAAP”). Certain information and footnote disclosures normally included in annual audited financial statements have been omitted pursuant to SEC rules and regulations. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. In the Company’s opinion, the accompanying unaudited interim financial statements reflect all adjustments (consisting only of normal recurring accruals and adjustments) necessary for a fair presentation of the results for the interim periods presented. The results of operations for any interim period are not necessarily indicative of the results expected for the full year. Additionally, the Company believes that the disclosures are sufficient for interim financial reporting purposes.
Recent Accounting Pronouncements	Recent Accounting Pronouncements In June 2016, the Financial Accounting Standards Board (“FASB “) issued Accounting Standards Update (“ASU“) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This update requires companies to measure credit losses utilizing a methodology that reflects expected credit losses and requires a consideration of a broader range of reasonable and supportable information to estimate credit losses. ASU 2016-13 is effective for smaller reporting companies for fiscal years beginning after December 15, 2022. Effective, January 1, 2023, the Company implemented ASU 2016-13. The implementation did not have a material impact on the Company’s financial statements.

Property and Equipment, Net (Tables)

9 Months Ended

Sep. 30, 2023

Property and Equipment, Net

Schedule of property and equipment, net

Property and equipment, net consist of the following (in thousands):


	September 30,		December 31,
	2023		2022
Furniture, fixtures and equipment	$	39,844	$	33,372
Leasehold improvements		99,562		89,121
Less: accumulated depreciation		(56,371)		(47,528)
Subtotal		83,035		74,965
Construction in progress		39,482		16,276
Restaurant smallwares		2,891		2,846
Total	$	125,408	$	94,087

Intangibles, Net (Tables)

9 Months Ended

Sep. 30, 2023

Intangibles, Net

Schedule of intangibles, net

Intangibles, net consists of the following (in thousands):


	September 30,		December 31,
	2023		2022
Indefinite-lived intangible assets
Kona Grill trade name	$	17,400	$	17,400
Finite-lived intangible assets		101		75
Less: accumulated amortization		(2,191)		(2,185)
Total intangibles, net	$	15,310	$	15,290

Accrued Expenses (Tables)

9 Months Ended

Sep. 30, 2023

Accrued Expenses

Schedule of accrued expenses

Accrued expenses consist of the following (in thousands):


	September 30,		December 31,
	2023		2022
Payroll and related	$	4,702	$	5,249
Construction on new restaurants		4,773		1,903
VAT and sales taxes		3,503		4,118
Amounts due to landlords		2,404		2,949
Legal, professional and other services		767		626
Insurance		462		742
Income taxes and related		637		156
Interest		777		268
Other ⁽¹⁾		6,172		6,398
Total	$	24,197	$	22,409

(1)	Amount primarily relates to recurring restaurant operating expenses.

Long-Term Debt (Tables)

9 Months Ended

Sep. 30, 2023

Long-Term Debt

Schedule of long-term debt

Long-term debt consists of the following (in thousands):


	September 30,		December 31,
	2023		2022
Term loan agreements	$	24,000	$	24,250
Revolving credit facility		—		—
Delayed draw term facility		50,000		50,000
Total long-term debt		74,000		74,250
Less: current portion of long-term debt		(1,375)		(1,500)
Less: debt issuance costs		(1,744)		(2,206)
Total long-term debt, net of current portion	$	70,881	$	70,544

Revenue from Contracts with Customers (Tables)

9 Months Ended

Sep. 30, 2023

Revenue from Contracts with Customers

Schedule of contract liabilities


	September 30,		December 31,
	2023		2022
Deferred license revenue ⁽¹⁾	$	238	$	297
Deferred gift card and gift certificate revenue ⁽²⁾	$	791	$	1,680
Advanced party deposits ⁽²⁾	$	463	$	435
Konavore rewards program ⁽³⁾	$	170	$	163

(1)	Includes the current and long-term portion of deferred license revenue.

(2)	Deferred gift card revenue and advance party deposits on goods and services yet to be provided are included in deferred gift card revenue and other on the condensed consolidated balance sheets.

(3)	Konavore rewards program is included in accrued expenses on the condensed consolidated balance sheets.

Revenue recognized during the period from contract liabilities

Revenue recognized during the period from contract liabilities as of the preceding fiscal year end date is as follows (in thousands):


	September 30,		September 30,
	2023		2022
Revenue recognized from deferred license revenue	$	60	$	60
Revenue recognized from deferred gift card revenue	$	1,121	$	1,126
Revenue recognized from advanced party deposits	$	278	$	243

Schedule of estimated deferred license revenue to be recognized in the future related to performance obligations


2023, three months remaining	$	19
2024		45
2025		44
2026		37
2027		34
Thereafter		59
Total future estimated deferred license revenue	$	238

Leases (Tables)

9 Months Ended

Sep. 30, 2023

Leases

Schedule of components of lease expense

The components of lease expense for the nine months ended September 30, 2023 and 2022 are as follows (in thousands):


	September 30,			September 30,
	2023			2022
Lease cost
Operating lease cost	$	12,104		$	10,999
Finance lease cost
Amortization of ROU assets		155			—
Interest on lease liabilities		62			—
Total finance lease cost		217			—
Variable lease cost ⁽¹⁾		8,499			7,707
Short-term lease cost		805			650
Total lease cost	$	21,625		$	19,356

Weighted average remaining lease term
Operating leases		13 years			13 years
Finance leases		4 years			—
Weighted average discount rate
Operating leases		8.63	%		8.37	%
Finance leases		9.07	%		—	%

(1)	Variable lease cost is comprised of percentage rent and common area maintenance.

Summary of components of finance lease assets and liabilities on the consolidated balance sheet

Supplemental cash flow information related to leases for the period was as follows (in thousands):


	September 30,		December 31,
	2023		2022
Finance lease right-of-use assets ⁽¹⁾	$	868	$	942
Current portion of finance lease liabilities ⁽¹⁾		206		177
Long-term portion of finance lease liabilities ⁽¹⁾		722		754

(1)	Finance lease assets and liabilities are included in other assets, other current liabilities, and other long-term liabilities on the consolidated balance sheet.

Schedule of supplemental cash flow information related to leases


	September 30,		September 30,
	2023		2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	10,760	$	9,896
Operating cash flows from finance leases	$	155	$	—
Financing cash flows from finance leases	$	208	$	—
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$	9,039	$	3,709
Finance leases	$	81	$	—

Schedule of maturities of operating lease liabilities

As of September 30, 2023, maturities of the Company’s operating lease liabilities are as follows (in thousands):


2023, three months remaining	$	(1,183)
2024		14,656
2025		16,497
2026		16,562
2027		16,968
Thereafter		157,319
Total lease payments		220,819
Less: imputed interest		(98,191)
Present value of operating lease liabilities	$	122,628

Schedule of maturities of finance lease liabilities

As of September 30, 2023, maturities of the Company’s finance lease liabilities are as follows (in thousands):


2023	$	127
2024		254
2025		254
2026		254
2027		212
Total lease payments		1,101
Less: imputed interest		(173)
Present value of finance lease liabilities	$	928

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2023

Earnings Per Share

Schedule of earnings per share, basic and diluted

For the three and nine months ended September 30, 2023 and 2022, net (loss) income per share was calculated as follows (in thousands, except net income per share and related share data):


	Three months ended September 30,				Nine months ended September 30,
	2023		2022		2023		2022
Net (loss) income attributable to The ONE Group Hospitality, Inc.	$	(3,098)	$	482	$	76	$	8,455

Basic weighted average shares outstanding		31,515,011		32,663,549		31,657,761		32,496,780
Dilutive effect of stock options, warrants and restricted share units		—		1,257,949		879,811		1,565,881
Diluted weighted average shares outstanding		31,515,011		33,921,498		32,537,572		34,062,661

Net income available to common stockholders per share - Basic	$	(0.10)	$	0.01	$	—	$	0.26
Net income available to common stockholders per share - Diluted	$	(0.10)	$	0.01	$	—	$	0.25

Stock-Based Compensation and Warrants (Tables)

9 Months Ended

Sep. 30, 2023

Stock-Based Compensation and Warrants

Schedule of stock option activity


				Weighted
		Weighted		average	Intrinsic
		average exercise		remaining	value
	Shares	price		contractual life	(thousands)
Outstanding and Exercisable at December 31, 2022	1,187,352	$	3.43	2.84 years	$	3,811
Granted	—		—
Exercised	(33,000)	$	2.95
Cancelled, expired or forfeited	—		—
Outstanding and Exercisable at September 30, 2023	1,154,352	$	3.44	2.07 years	$	2,373

Schedule of RSUs and changes


		Weighted average
	Shares	grant date fair value
Non-vested RSUs at December 31, 2022	1,839,432	$	6.62
Granted	442,618		7.59
Vested	(819,169)		5.42
Cancelled, expired or forfeited	(70,341)		6.53
Non-vested RSUs at September 30, 2023	1,392,540	$	7.62

Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2023

Segment Reporting

Schedule of segment information

Certain financial information relating to the three and nine months ended September 30, 2023 and 2022 for each segment is provided below (in thousands).


	STK		Kona Grill		ONE Hospitality		Corporate		Total
For the three months ended September 30, 2023
Total revenues	$	43,709		32,775		345		55		76,884
Operating income (loss)	$	6,003		(444)		(131)		(7,383)		(1,955)
Capital asset additions⁽¹⁾	$	8,775		6,012		8		(280)		14,515
For the nine months ended September 30, 2023
Total revenues	$	143,420		97,961		1,188		264		242,833
Operating income (loss)	$	26,957		910		(174)		(23,325)		4,368
Capital asset additions⁽¹⁾	$	19,730		17,427		34		1,220		38,411
As of September 30, 2023
Total assets	$	132,050		96,185		5,361		61,420		295,016


	STK		Kona Grill		ONE Hospitality		Corporate		Total
For the three months ended September 30, 2022
Total revenues	$	42,347		30,069		483		121		73,020
Operating income (loss)	$	6,448		259		216		(6,432)		491
Capital asset additions	$	5,788		2,761		58		611		9,218
For the nine months ended September 30, 2022
Total revenues	$	131,865		94,756		1,340		365		228,326
Operating income (loss)	$	28,379		5,094		377		(23,404)		10,446
Capital asset additions	$	13,122		6,029		111		2,047		21,309
As of December 31, 2022
Total assets	$	113,911		78,691		5,746		92,676		291,024

(1)	Capital asset additions for the Corporate segment include furniture, fixtures, and equipment for restaurants that the Company plans to open in the future.

Geographic Information (Tables)

9 Months Ended

Sep. 30, 2023

Geographic Information

Schedule of revenues by geographic location

Certain financial information by geographic location is provided below (in thousands).


	For the three months ended September 30,				For the nine months ended September 30,
	2023		2022		2023		2022
Domestic revenues	$	75,990	$	71,860	$	239,663	$	224,596
International revenues		894		1,160		3,170		3,730
Total revenues	$	76,884	$	73,020	$	242,833	$	228,326

Schedule of long-lived assets by geographic location


	September 30,		December 31,
	2023		2022
Domestic long-lived assets	$	251,254	$	211,143
International long-lived assets		1,755		1,345
Total long-lived assets	$	253,009	$	212,488

Summary of Business and Significant Accounting Policies (Details)	Sep. 30, 2023 item restaurant
Number of venues	64
Number of hotels provided F&B services \| item	7
STK
Number of venues	25
Kona Grill
Number of venues	26
F&B Venues
Number of venues	13

Property and Equipment, Net - Total PPE (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Property, Plant and Equipment [Line Items]
Less: accumulated depreciation	$ (56,371)	$ (47,528)
Total	125,408	94,087
Furniture, fixtures and equipment
Property, Plant and Equipment [Line Items]
Property and equipment, gross	39,844	33,372
Leasehold improvements
Property, Plant and Equipment [Line Items]
Property and equipment, gross	99,562	89,121
Subtotal
Property, Plant and Equipment [Line Items]
Total	83,035	74,965
Construction in progress
Property, Plant and Equipment [Line Items]
Total	39,482	16,276
Restaurant smallwares
Property, Plant and Equipment [Line Items]
Total	$ 2,891	$ 2,846

Property and Equipment, Net - Narrative (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Property and Equipment, Net
Depreciation	$ 3.6	$ 2.9	$ 10.6	$ 8.3

Intangibles, Net (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Indefinite-lived intangible assets
Kona Grill trade name	$ 17,400	$ 17,400
Finite-lived intangible assets	101	75
Less: accumulated amortization	(2,191)	(2,185)
Total intangibles, net	$ 15,310	$ 15,290

Intangibles, Net - Narrative (Details) - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Intangibles, Net
Useful life	10 years
Amortization expense	$ 0.2	$ 0.2

Accrued Expenses (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Accrued Expenses
Payroll and related	$ 4,702	$ 5,249
Construction on new restaurants	4,773	1,903
VAT and sales taxes	3,503	4,118
Amounts due to landlords	2,404	2,949
Legal, professional and other services	767	626
Insurance	462	742
Income taxes and related	637	156
Interest	777	268
Other	6,172	6,398
Total	$ 24,197	$ 22,409

Long-Term Debt - Debt (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Debt Instrument [Line Items]
Long-term debt	$ 74,000	$ 74,250
Less: current portion of long-term debt	(1,375)	(1,500)
Less: debt issuance costs	(1,744)	(2,206)
Total long-term debt, net of current portion	70,881	70,544
Delayed draw term facility
Debt Instrument [Line Items]
Long-term debt	50,000	50,000
Medium-term Notes \| Term loan agreements
Debt Instrument [Line Items]
Long-term debt	$ 24,000	$ 24,250

Long-Term Debt - Narrative (Details) - USD ($) $ in Thousands				3 Months Ended		9 Months Ended
	Dec. 28, 2022	Dec. 13, 2022	Aug. 06, 2021	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022	Aug. 05, 2021
Debt Instrument [Line Items]
Interest expense				$ 1,800	$ 400	$ 5,600	$ 1,100
Weighted average interest rate				12.40%		12.40%		10.31%
Standby letters of credit outstanding				$ 1,400		$ 1,400
Debt issuance costs				1,744		1,744		$ 2,206
Debt instrument, floor interest rate	1.00%
Capitalized interest				500	100	1,100	200
Other Assets
Debt Instrument [Line Items]
Debt issuance costs				400		400
Maximum
Debt Instrument [Line Items]
Maximum net leverage ratio			2.00%
Shares authorized					$ 10,000		$ 10,000
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]
Debt Instrument [Line Items]
Basis spread on variable rate	6.50%
Goldman Sachs Credit Agreement
Debt Instrument [Line Items]
Debt issuance costs				1,700		1,700
Revolving credit facility
Debt Instrument [Line Items]
Available amount				$ 10,600		$ 10,600
Secured revolving credit facility			$ 12,000
Term Loans
Debt Instrument [Line Items]
Face value of debt			25,000						$ 48,000
Principal payments			$ 100
Delayed draw term facility
Debt Instrument [Line Items]
Maximum net leverage ratio		1.75%
Face value of debt		$ 50,000
Principal payments	$ 250
Loan received	$ 50,000
Debt Instrument, delayed draw period		12 months
Delayed draw term facility \| Maximum
Debt Instrument [Line Items]
Shares authorized		$ 50,000

Fair Value of Financial Instruments (Details)	Sep. 30, 2023 USD ($)
Fair Value of Financial Instruments
Long-lived assets measured at fair value	$ 0

Income Taxes - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
Income Taxes - Narrative (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2023
Income Taxes
Income tax expense (benefit)	$ (375)	$ (321)	$ (227)	$ 721
Effective income tax rate			30.90%	8.00%	5.00%
Foreign rate differential			21.00%

Revenue from Contracts with Customers - Contract Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Deferred license revenue
Deferred revenue	$ 238	$ 297
Deferred gift card and gift certificate revenue
Deferred revenue	791	1,680
Advanced party deposits
Deferred revenue	463	435
Konavore rewards program
Deferred revenue	$ 170	$ 163

Revenue from Contracts with Customers - Changes in Deferred Gift Card and Gift Certificate Revenue (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Deferred license revenue
Revenue recognized	$ 60	$ 60
Deferred gift card revenue
Revenue recognized	1,121	1,126
Advanced party deposits
Revenue recognized	$ 278	$ 243

Revenue from Contracts with Customers - Future Estimated Deferred License Revenue (Details) - Deferred license revenue $ in Thousands	Sep. 30, 2023 USD ($)
2023, three months remaining	$ 19
2024	45
2025	44
2026	37
2027	34
Thereafter	59
Total future estimated deferred license revenue	$ 238

Leases - Lease Expense (Details) - USD ($) $ in Thousands	9 Months Ended
Leases - Lease Expense (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Sep. 30, 2022
Lease cost
Operating lease cost	$ 12,104	$ 10,999
Amortization of ROU assets	155
Interest on lease liabilities	62
Total finance lease cost	217
Variable lease cost	8,499	7,707
Short-term lease cost	805	650
Total lease cost	$ 21,625	$ 19,356
Weighted average remaining lease term - operating leases	13 years	13 years
Weighted average remaining lease term - finance leases	4 years
Weighted average discount rate - operating leases	8.63%	8.37%
Weighted average discount rate - finance leases	9.07%

Leases - Finance Lease Assets and Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Leases
Finance lease right-of-use assets	$ 868	$ 942
Current portion of finance lease liabilities	206	177
Long-term portion of finance lease liabilities	$ 722	$ 754

Leases - Operating Lease - Narrative (Details) $ in Millions	9 Months Ended
	Sep. 30, 2023 USD ($) lease Option
Leases
Number of operating leases \| lease	3
Number of options \| Option	2
Options term	5 years
The amount of lessee's operating lease not yet commenced \| $	$ 5.7
Initial lease term	10 years

Leases - Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Leases
Operating cash flows from operating leases	$ 10,760	$ 9,896
Operating cash flows from finance leases	155
Financing cash flows from finance leases	208
Operating leases	9,039	$ 3,709
Finance leases	$ 81

Leases - Operating Lease Liabilities (Details) $ in Thousands	Sep. 30, 2023 USD ($)
Operating Lease Liabilities, Payments Due [Abstract]
2023, three months remaining	$ (1,183)
2024	14,656
2025	16,497
2026	16,562
2027	16,968
Thereafter	157,319
Total lease payments	220,819
Less: imputed interest	(98,191)
Present value of operating lease liabilities	$ 122,628

Leases - Finance Lease Liabilities (Details) $ in Thousands	Sep. 30, 2023 USD ($)
Finance Lease, Liability, Payment, Due [Abstract]
2023	$ 127
2024	254
2025	254
2026	254
2027	212
Total lease payments	1,101
Less: imputed interest	(173)
Present value of finance lease liabilities	$ 928

Earnings Per Share - Calculation (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Net (loss) income attributable to The ONE Group Hospitality, Inc.	$ (3,098)	$ 482	$ 76	$ 8,455
Basic weighted average shares outstanding	31,515,011	32,663,549	31,657,761	32,496,780
Dilutive effect of stock options, warrants and restricted share units		1,257,949	879,811	1,565,881
Diluted weighted average shares outstanding	31,515,011	33,921,498	32,537,572	34,062,661
Net income available to common stockholders per share - Basic	$ (0.10)	$ 0.01		$ 0.26
Net income available to common stockholders per share - Diluted	$ (0.10)	$ 0.01		$ 0.25
Stock options, warrants and restricted stock units.
Anti-dilutive securities excluded from the calculation of diluted earnings per share	700,000

Stockholder's Equity (Details) - USD ($) $ / shares in Units, $ in Millions	1 Months Ended		3 Months Ended	9 Months Ended
	Oct. 31, 2023	May 31, 2023	Sep. 30, 2023	Sep. 30, 2023	Dec. 31, 2022	Sep. 30, 2022
Equity, Class of Treasury Stock [Line Items]
Preferred stock, shares authorized			10,000,000	10,000,000	10,000,000
Preferred stock, par value per share (in dollars per share)			$ 0.0001	$ 0.0001	$ 0.0001
Preferred stock, shares issued			0	0	0
Preferred stock, shares outstanding			0	0	0
Stock Repurchase Program, Additional Authorized Amount		$ 5.0
Shares repurchased	200,000		500,000	2,200,000
Amount of shares repurchased			$ 3.5	$ 14.8
Maximum
Equity, Class of Treasury Stock [Line Items]
Shares authorized						$ 10.0

Stock-Based Compensation and Warrants - Summary of Status of Company's Stock Option Activity (Details) $ / shares in Units, $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2023 USD ($) $ / shares shares	Dec. 31, 2022 USD ($) $ / shares shares
Shares
Outstanding at the beginning (in shares) \| shares	1,187,352
Exercisable at the beginning (in shares) \| shares	1,187,352
Exercised (in shares) \| shares	(33,000)
Exercisable at the ending (in shares) \| shares	1,154,352	1,187,352
Outstanding at the ending (in shares) \| shares	1,154,352	1,187,352
Weighted average exercise price
Outstanding at the beginning (in dollars per share) \| $ / shares	$ 3.43
Exercisable at the beginning (in dollars per share) \| $ / shares	3.43
Exercised (in dollars per share) \| $ / shares	2.95
Exercisable at the ending (in dollars per share) \| $ / shares	3.44	$ 3.43
Outstanding at the ending (in dollars per share) \| $ / shares	$ 3.44	$ 3.43
Weighted average remaining contractual life (Years)
Weighted average remaining contractual life	2 years 25 days	2 years 10 months 2 days
Exercisable weighted average remaining contractual life	2 years 25 days	2 years 10 months 2 days
Intrinsic value
Intrinsic value, Outstanding \| $	$ 2,373	$ 3,811
Intrinsic value, Exercisable \| $	$ 2,373	$ 3,811

Stock-Based Compensation and Warrants - Summary of Status of Company's Restricted Stock Option Activity (Details)	9 Months Ended
	Sep. 30, 2023 $ / shares shares
Shares
Non-vested RSUs at beginning of period (in shares) \| shares	1,839,432
Granted (in shares) \| shares	442,618
Vested (in shares) \| shares	(819,169)
Cancelled, expired or forfeited (in shares) \| shares	(70,341)
Non-vested RSUs at ending of period (in shares) \| shares	1,392,540
Weighted Average Grant Date Fair Value
Non-vested RSUs at beginning of period (in dollars per share) \| $ / shares	$ 6.62
Granted (in dollars per share) \| $ / shares	7.59
Vested (in dollars per share) \| $ / shares	5.42
Cancelled, expired or forfeited (in dollars per share) \| $ / shares	6.53
Non-vested RSUs at ending of period (in dollars per share) \| $ / shares	$ 7.62

Stock-Based Compensation and Warrants - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands	1 Months Ended	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation				$ 3,798	$ 2,791
Shares available for purchase		125,000		125,000
Warrants available		0		0
Warrants maximum exercise price		$ 1.63
Granted (in shares)				442,618
Risk-free interest rate	3.31%
Class of Warrant or Right, Outstanding		0		0
General and Administrative Expense.
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation		$ 1,200	$ 1,000	$ 3,800	$ 2,800
Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation cost related to non-vested awards		9,300		$ 9,300
Unrecognized compensation cost, recognition period				2 years 4 months 24 days
CEO RSUs
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation		200		$ 600
Granted (in shares)	500,000
Contractual term	48 months
Common stock value	$ 6.95		$ 6.95		$ 6.95
Volatility	73.00%
Fair value of RSU	$ 2,900
Milestone-Based Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation		$ 200		$ 600
Equity Incentive Plan 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares available for issuance		3,297,571		3,297,571
Director \| Restricted Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation		$ 100	$ 100	$ 400	$ 200

Segment Reporting (Details) $ in Thousands	3 Months Ended		9 Months Ended
Segment Reporting (Details) $ in Thousands	Sep. 30, 2023 USD ($)	Sep. 30, 2022 USD ($)	Sep. 30, 2023 USD ($) segment	Sep. 30, 2022 USD ($)	Dec. 31, 2022 USD ($)
Segment Reporting Information [Line Items]
Number of reportable segments \| segment			4
Total revenues	$ 76,884	$ 73,020	$ 242,833	$ 228,326
Operating income (loss)	(1,955)	491	4,368	10,446
Capital asset additions	14,515	9,218	38,411	21,309
Total assets	295,016		295,016		$ 291,024
STK
Segment Reporting Information [Line Items]
Total revenues	43,709	42,347	143,420	131,865
Operating income (loss)	6,003	6,448	26,957	28,379
Capital asset additions	8,775	5,788	19,730	13,122
Total assets	132,050		132,050		113,911
Kona Grill
Segment Reporting Information [Line Items]
Total revenues	32,775	30,069	97,961	94,756
Operating income (loss)	(444)	259	910	5,094
Capital asset additions	6,012	2,761	17,427	6,029
Total assets	96,185		96,185		78,691
ONE Hospitality
Segment Reporting Information [Line Items]
Total revenues	345	483	1,188	1,340
Operating income (loss)	(131)	216	(174)	377
Capital asset additions	8	58	34	111
Total assets	5,361		5,361		5,746
Corporate
Segment Reporting Information [Line Items]
Total revenues	55	121	264	365
Operating income (loss)	(7,383)	(6,432)	(23,325)	(23,404)
Capital asset additions	(280)	$ 611	1,220	$ 2,047
Total assets	$ 61,420		$ 61,420		$ 92,676

Geographic Information (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
Geographic Information (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenues	$ 76,884	$ 73,020	$ 242,833	$ 228,326
Long-lived assets	253,009		253,009		$ 212,488
Domestic
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenues	75,990	71,860	239,663	224,596
Long-lived assets	251,254		251,254		211,143
International
Revenues from External Customers and Long-Lived Assets [Line Items]
Revenues	894	$ 1,160	3,170	$ 3,730
Long-lived assets	$ 1,755		$ 1,755		$ 1,345