0001395942false00013959422023-11-012023-11-01

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 1, 2023

OPENLANElogo2023.jpg

OPENLANE, Inc.
(Exact name of Registrant as specified in its charter)

Delaware
001-34568
20-8744739
(State or other jurisdiction
of incorporation)
(Commission File
Number)
(IRS Employer
Identification No.)


11299 N. Illinois Street
Carmel, Indiana 46032
(Address of principal executive offices)
(Zip Code)

(800) 923-3725
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbolName of each exchange on which registered
Common Stock, par value $0.01 per shareKARNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.








Item 2.02    Results of Operations and Financial Condition.

On November 1, 2023, OPENLANE, Inc. (“OPENLANE” or the “Company”) issued a press release announcing its financial results for the three and nine months ended September 30, 2023. OPENLANE will host an earnings conference call and webcast, Wednesday, November 1, 2023 at 5:00 p.m., Eastern Time. The conference call may be accessed by calling 1-833-634-2155 and asking to join the OPENLANE call, and the live webcast may be accessed at the investor relations section of corporate.openlane.com. The call will be hosted by OPENLANE Chief Executive Officer Peter Kelly and Chief Financial Officer Brad Lakhia. The call will feature a review of operating highlights and financial results for the three and nine months ended September 30, 2023. The press release dated November 1, 2023 is attached to this Current Report on Form 8-K as Exhibit 99.1 and is incorporated herein by reference in its entirety.

On November 1, 2023, OPENLANE also posted supplemental financial information for the three and nine months ended September 30, 2023, and Earnings Slides for the three and nine months ended September 30, 2023. The supplemental financial information and Earnings Slides can be located at the investor relations section of corporate.openlane.com. The supplemental financial information and Earnings Slides posted on November 1, 2023 are attached to this Current Report on Form 8-K as Exhibits 99.2 and 99.3, respectively, and are incorporated herein by reference in their entirety.







Item 9.01    Financial Statements and Exhibits.

    (d) Exhibits

        EXHIBIT NO.            DESCRIPTION OF EXHIBIT
            



104    Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.


Dated:    November 1, 2023            OPENLANE, Inc.


/s/ BRAD S. LAKHIA
Brad S. Lakhia
Executive Vice President and Chief Financial Officer



EXHIBIT 99.1
EARNINGS RELEASE

openlanelogo2023.jpg

For Immediate Release

Analyst Inquiries:                                                     Media Inquiries:
Mike Eliason                                                          Laurie Dippold  
(317) 249-4559                                                           (317) 468-3900
mike.eliason@openlane.com                     laurie.dippold@openlane.com    

OPENLANE, Inc. Reports Third Quarter 2023 Financial Results
Carmel, IN, November 1, 2023 OPENLANE, Inc. (NYSE: KAR), today reported its third quarter financial results for the period ended September 30, 2023.
"For the third consecutive quarter, OPENLANE delivered improved results including increased volumes, revenue and gross profit. And against an industry backdrop that remains challenged, our marketplace segment grew both commercial and dealer transactions while meaningfully contributing to OPENLANE’s adjusted EBITDA performance" said Peter Kelly, CEO of OPENLANE. "We continue to simplify our company and the customer experience through our platform and brand consolidation to OPENLANE. And I remain very optimistic about the powerful combination of our asset-light, digital business model and the full OPENLANE team."
Third Quarter 2023 Financial Highlights
Total revenue of $416 million, an increase of 6% year-over-year
Income from continuing operations of $13 million
Adjusted EBITDA of $68 million, with Marketplace contributing approximately 40%
Marketplace volumes increased 8%
$216 million of cash flow from operating activities year-to-date
2023 Guidance
The company’s previously stated annual guidance for Adjusted EBITDA and operating adjusted net income from continuing operations per diluted share remains unchanged, while the company's other guidance measures have been updated as shown below.
Annual
Guidance
Income (loss) from continuing operations (in millions)
($172) - ($158)
Adjusted EBITDA (in millions)
$250 - $270
Income (loss) from continuing operations per share - diluted *
($1.98) - ($1.85)
Operating adjusted net income from continuing operations per share - diluted
$0.60 - $0.70
* The company uses the two-class method of calculating income from continuing operations per diluted share. Under the two-class method, income from continuing operations is adjusted for dividends and undistributed earnings (losses) to the holders of the Series A Preferred Stock, and the weighted average diluted shares do not assume conversion of the preferred shares to common shares.
Earnings guidance does not contemplate future items such as business development activities, strategic developments (such as restructurings, spin-offs or dispositions of assets or investments), contingent purchase price adjustments, significant expenses related to litigation, tax adjustments and changes in applicable laws and regulations (including significant accounting and tax matters) and intangible impairments. The timing and amounts of these items are highly variable, difficult to predict, and of a potential size that could have a substantial impact on the company’s reported results for any given period. Prospective quantification of these items is generally not practicable. Operating adjusted net income from continuing operations per share excludes amortization expense



associated with acquired intangible assets, as well as one-time charges, net of taxes. See reconciliations of the company's guidance included below.
Share Repurchase Authorization
The board of directors authorized an increase in the size of the company’s share repurchase program by an additional $20 million and an extension of the share repurchase program through December 31, 2024. With the increase, and giving effect to the company’s previous repurchases, approximately $125 million remains available for repurchases under the share repurchase program.
Earnings Conference Call Information
OPENLANE will be hosting an earnings conference call and webcast on Wednesday, November 1, 2023 at 5:00 p.m. ET. The call will be hosted by OPENLANE Chief Executive Officer Peter Kelly and Chief Financial Officer Brad Lakhia. The conference call may be accessed by calling 1-833-634-2155 and asking to join the OPENLANE call. A live webcast will be available at the investor relations section of corporate.openlane.com. Supplemental financial information for OPENLANE’s third quarter 2023 results is available at the investor relations section of corporate.openlane.com.
The archive of the webcast will be available following the call at the investor relations section of corporate.openlane.com for a limited time.
About OPENLANE
OPENLANE, Inc. (NYSE: KAR), provides sellers and buyers across the global wholesale used vehicle industry with innovative, technology-driven remarketing solutions. The company's unique end-to-end platform supports whole car, financing, logistics and other ancillary and related services. Our integrated marketplaces reduce risk, improve transparency and streamline transactions for customers around the globe. Headquartered in Carmel, Indiana, the company has employees across the United States, Canada, Europe, Uruguay and the Philippines. For more information and the latest company news, visit corporate.openlane.com.
Forward-Looking Statements
Certain statements contained in this release include "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and which are subject to certain risks, trends and uncertainties. In particular, statements made that are not historical facts may be forward-looking statements. Words such as "should," "may," "will," "can," "of the opinion," "confident," "is set," "is on track," "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates," "continues," "outlook," initiatives," "goals," "opportunities" and similar expressions identify forward-looking statements. Such statements are based on management's current expectations, are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from the results projected, expressed or implied by these forward-looking statements. Factors that could cause or contribute to such differences include but are not limited to risks and uncertainties regarding the impact of adverse market, economic and geopolitical conditions and those other matters disclosed in the company’s Securities and Exchange Commission filings, including those discussed under the heading "Risk Factors" in the company's annual and quarterly periodic reports. The company does not undertake any obligation to update any forward-looking statements.




2


OPENLANE, Inc.
Condensed Consolidated Statements of Income
(In millions) (Unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
2023202220232022
Operating revenues
Auction fees$102.1 $88.9 $305.3 $289.5 
Service revenue153.9 159.2 475.2 444.0 
Purchased vehicle sales60.6 45.8 176.5 137.9 
Finance-related revenue99.7 99.1 296.8 275.2 
Total operating revenues416.3 393.0 1,253.8 1,146.6 
Operating expenses
Cost of services (exclusive of depreciation and amortization)216.0 209.6 662.8 632.3 
Selling, general and administrative107.4 109.1 326.6 352.1 
Depreciation and amortization26.4 24.3 76.2 76.2 
Goodwill and other intangibles impairment — 250.8 — 
Total operating expenses349.8 343.0 1,316.4 1,060.6 
Operating profit (loss)66.5 50.0 (62.6)86.0 
Interest expense39.4 32.3 116.5 83.8 
Other (income) expense, net1.7 1.2 (12.5)6.4 
Loss on extinguishment of debt 9.3 1.1 17.0 
Income (loss) from continuing operations before income taxes25.4 7.2 (167.7)(21.2)
Income taxes12.7 6.7 0.7 (7.9)
Income (loss) from continuing operations12.7 0.5 (168.4)(13.3)
Income (loss) from discontinued operations, net of income taxes (6.3) 217.4 
Net income (loss)$12.7 $(5.8)$(168.4)$204.1 
Net income (loss) per share - basic
Income (loss) from continuing operations$0.01 $(0.09)$(1.84)$(0.30)
Income (loss) from discontinued operations (0.06) 1.41 
Net income (loss) per share - basic$0.01 $(0.15)$(1.84)$1.11 
Net income (loss) per share - diluted
Income (loss) from continuing operations$0.01 $(0.09)$(1.84)$(0.30)
Income (loss) from discontinued operations (0.06) 1.41 
Net income (loss) per share - diluted$0.01 $(0.15)$(1.84)$1.11 


3


OPENLANE, Inc.
Condensed Consolidated Balance Sheets
(In millions) (Unaudited)
September 30,
2023
December 31,
2022
Cash and cash equivalents$110.3 $225.7 
Restricted cash41.8 52.0 
Trade receivables, net of allowances340.0 270.7 
Finance receivables, net of allowances2,358.1 2,395.1 
Other current assets90.6 78.9 
Total current assets2,940.8 3,022.4 
Goodwill1,237.8 1,464.5 
Customer relationships, net of accumulated amortization121.1 135.9 
Operating lease right-of-use assets77.7 84.8 
Property and equipment, net of accumulated depreciation115.1 123.6 
Intangible and other assets236.8 288.6 
Total assets$4,729.3 $5,119.8 
Current liabilities, excluding obligations collateralized by
     finance receivables and current maturities of debt
$771.1 $676.9 
Obligations collateralized by finance receivables1,695.3 1,677.6 
Current maturities of debt42.3 288.7 
Total current liabilities2,508.7 2,643.2 
Long-term debt201.4 205.3 
Operating lease liabilities72.4 79.7 
Other non-current liabilities28.7 60.8 
Temporary equity612.5 612.5 
Stockholders’ equity1,305.6 1,518.3 
Total liabilities, temporary equity and stockholders’ equity$4,729.3 $5,119.8 


4


OPENLANE, Inc.
Condensed Consolidated Statements of Cash Flows
(In millions) (Unaudited)
Nine Months Ended
September 30,
20232022
Operating activities
Net income (loss)$(168.4)$204.1 
Net income from discontinued operations (217.4)
     Adjustments to reconcile net income (loss) to net cash provided by operating activities:
     Depreciation and amortization76.2 76.2 
     Provision for credit losses42.0 9.7 
     Deferred income taxes(26.8)(4.3)
     Amortization of debt issuance costs6.6 8.5 
     Stock-based compensation13.1 22.6 
     Contingent consideration adjustment1.3 — 
     Net change in unrealized (gain) loss on investment securities0.4 6.5 
     Investment and note receivable impairment11.0 — 
     Goodwill and other intangibles impairment250.8 — 
     Loss on extinguishment of debt1.1 17.0 
     Other non-cash, net0.8 0.3 
     Changes in operating assets and liabilities, net of acquisitions:
     Trade receivables and other assets(94.0)(24.1)
     Accounts payable and accrued expenses104.7 (149.1)
     Payments of contingent consideration in excess of acquisition-date fair value(2.6)(26.1)
Net cash provided by (used by) operating activities - continuing operations216.2 (76.1)
Net cash used by operating activities - discontinued operations(0.1)(388.5)
Investing activities
     Net (increase) decrease in finance receivables held for investment1.3 (34.9)
     Acquisition of businesses (net of cash acquired) (0.4)
     Purchases of property, equipment and computer software(39.8)(45.8)
     Investments in securities(1.0)(6.6)
     Proceeds from sale of investments 0.3 
     Proceeds from the sale of property and equipment0.3 — 
Net cash used by investing activities - continuing operations(39.2)(87.4)
Net cash provided by investing activities - discontinued operations7.0 2,070.4 
Financing activities
  Net decrease in book overdrafts
(3.5)(5.8)
  Net borrowings from (repayments of) lines of credit
(106.4)126.8 
  Net increase in obligations collateralized by finance receivables13.2 36.6 
     Payments for debt issuance costs/amendments(5.4)(11.6)
     Payments on long-term debt (928.6)
     Payment for early extinguishment of debt(140.1)(606.1)
     Payments on finance leases(1.6)(3.1)
     Payments of contingent consideration and deferred acquisition costs(12.4)(3.5)
     Issuance of common stock under stock plans2.1 1.1 
     Tax withholding payments for vested RSUs(2.5)(2.5)
     Repurchase and retirement of common stock(22.2)(132.2)
     Dividends paid on Series A Preferred Stock(33.3)(11.1)
Net cash used by financing activities - continuing operations(312.1)(1,540.0)
Net cash provided by financing activities - discontinued operations 10.8 
Net change in cash balances of discontinued operations 12.4 
Effect of exchange rate changes on cash2.6 (27.4)
Net decrease in cash, cash equivalents and restricted cash
(125.6)(25.8)
Cash, cash equivalents and restricted cash at beginning of period277.7 203.4 
Cash, cash equivalents and restricted cash at end of period$152.1 $177.6 
Cash paid for interest, net of proceeds from interest rate derivatives$106.5 $71.0 
Cash paid for taxes, net of refunds - continuing operations$28.3 $325.2 
5



OPENLANE, Inc.
Reconciliation of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, operating adjusted net income (loss) and operating adjusted net income (loss) per share as presented herein are supplemental measures of our performance that are not required by, or presented in accordance with, generally accepted accounting principles in the United States (“GAAP”). They are not measurements of our financial performance under GAAP and should not be considered as substitutes for net income (loss) or any other performance measures derived in accordance with GAAP. Management believes that these measures provide investors additional meaningful methods to evaluate certain aspects of the company’s results period over period and for the other reasons set forth below.
EBITDA is defined as net income (loss), plus interest expense net of interest income, income tax provision (benefit), depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items of income and expense and expected incremental revenue and cost savings as described in our senior secured credit agreement covenant calculations. Management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA is appropriate to provide additional information to investors about one of the principal measures of performance used by our creditors. In addition, management uses EBITDA and Adjusted EBITDA to evaluate our performance.
Depreciation expense for property and equipment and amortization expense of capitalized internally developed software costs relate to ongoing capital expenditures; however, amortization expense associated with acquired intangible assets, such as customer relationships, software, tradenames and noncompete agreements are not representative of ongoing capital expenditures, but have a continuing effect on our reported results. Non-GAAP financial measures of operating adjusted net income (loss) and operating adjusted net income (loss) per share, in the opinion of the company, provide comparability of the company's performance to other companies that may not have incurred these types of non-cash expenses or that report a similar measure. In addition, operating adjusted net income (loss) and operating adjusted net income (loss) per share may include adjustments for certain other charges.
EBITDA, Adjusted EBITDA, operating adjusted net income (loss) and operating adjusted net income (loss) per share have limitations as analytical tools, and should not be considered in isolation or as a substitute for analysis of the results as reported under GAAP. These measures may not be comparable to similarly titled measures reported by other companies.
The following tables reconcile EBITDA and Adjusted EBITDA to income (loss) from continuing operations for the periods presented:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in millions), (unaudited)
2023202220232022
Income (loss) from continuing operations$12.7 $0.5 $(168.4)$(13.3)
Add back:
Income taxes12.7 6.7 0.7 (7.9)
Interest expense, net of interest income38.5 30.9 113.4 81.6 
Depreciation and amortization26.4 24.3 76.2 76.2 
EBITDA90.3 62.4 21.9 136.6 
Non-cash stock-based compensation4.5 3.5 13.8 23.2 
Loss on extinguishment of debt 9.3 1.1 17.0 
Acquisition related costs0.5 0.3 1.1 0.9 
Securitization interest(31.6)(20.2)(89.0)(44.9)
(Gain)/Loss on asset sales —  (0.1)
Severance1.9 1.5 3.4 8.2 
Foreign currency (gains)/losses(1.2)4.1 (0.8)8.6 
Goodwill and other intangibles impairment — 250.8 — 
Contingent consideration adjustment — 1.3 — 
Net change in unrealized (gains) losses on investment securities0.5 0.3 0.4 6.5 
Professional fees related to business improvement efforts1.7 3.2 4.5 12.1 
Other0.9 5.1 1.7 6.6 
  Total addbacks/(deductions)(22.8)7.1 188.3 38.1 
Adjusted EBITDA$67.5 $69.5 $210.2 $174.7 

6


Three Months Ended September 30, 2023
(Dollars in millions), (Unaudited)
MarketplaceFinanceConsolidated
Income (loss) from continuing operations
$(19.3)$32.0 $12.7 
Add back:
Income taxes2.0 10.7 12.7 
Interest expense, net of interest income4.3 34.2 38.5 
Depreciation and amortization23.8 2.6 26.4 
Intercompany interest9.6 (9.6)— 
EBITDA20.4 69.9 90.3 
Non-cash stock-based compensation3.5 1.0 4.5 
Acquisition related costs0.5 — 0.5 
Securitization interest— (31.6)(31.6)
Severance1.7 0.2 1.9 
Foreign currency (gains)/losses(1.2)— (1.2)
Net change in unrealized (gains) losses on investment securities— 0.5 0.5 
Professional fees related to business improvement efforts1.4 0.3 1.7 
Other
0.5 0.4 0.9 
  Total addbacks/(deductions)6.4 (29.2)(22.8)
Adjusted EBITDA$26.8 $40.7 $67.5 

7


The following table reconciles operating adjusted net income (loss) and operating adjusted net income (loss) per diluted share to net income (loss) for the periods presented:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in millions, except per share amounts), (unaudited)
2023202220232022
Net income (loss) from continuing operations (1)
$12.7 $0.5 $(168.4)$(13.3)
   Acquired amortization expense11.1 8.2 28.3 25.0 
   Loss on extinguishment of debt 9.3 1.1 17.0 
   Contingent consideration adjustment — 1.3 — 
   Goodwill and other intangibles impairment — 250.8 — 
   Income taxes (2)
1.9 (4.3)(32.3)(10.3)
Operating adjusted net income (loss) from continuing operations$25.7 $13.7 $80.8 $18.4 
Net income (loss) from discontinued operations
$ $(6.3)$ $217.4 
   Acquired amortization expense —  5.9 
   Income taxes (2)
 —  (1.4)
Operating adjusted net income (loss) from discontinued operations$ $(6.3)$ $221.9 
Operating adjusted net income$25.7 $7.4 $80.8 $240.3 
Operating adjusted net income (loss) from continuing operations per share - diluted
$0.18 $0.09 $0.56 $0.12 
Operating adjusted net income (loss) from discontinued operations per share - diluted
 (0.04) 1.44 
Operating adjusted net income per share - diluted$0.18 $0.05 $0.56 $1.56 
Weighted average diluted shares - including assumed conversion of preferred shares
145.6 150.3 145.1 154.0 

(1)The Series A Preferred Stock dividends and undistributed earnings allocated to participating securities have not been included in the calculation of operating adjusted net income (loss) and operating adjusted net income (loss) per diluted share.
(2)For the three and nine months ended September 30, 2023 and 2022, each tax deductible item was booked to the applicable statutory rate. The deferred tax benefits of $52.5 million and $6.5 million associated with the goodwill and tradename impairments, respectively, resulted in the U.S. being in a net deferred tax asset position. Due to the three year cumulative loss related to U.S. operations, we currently have a $34.2 million valuation allowance against the U.S. net deferred tax asset.
8


The following table reconciles EBITDA and Adjusted EBITDA to income (loss) from continuing operations for the 2023 guidance presented:
2023 Guidance
(in millions), (unaudited)
LowHigh
Income (loss) from continuing operations$(172)$(158)
Add back:
Income taxes
Interest expense, net of interest income153 151 
Depreciation and amortization102 101 
EBITDA85 103 
  Total addbacks/(deductions), net165 167 
Adjusted EBITDA$250 $270 
The following table reconciles operating adjusted net income from continuing operations and operating adjusted net income from continuing operations per diluted share to income (loss) from continuing operations for the 2023 guidance presented:
2023 Guidance
(in millions, except per share amounts), (unaudited)
LowHigh
Income (loss) from continuing operations$(172)$(158)
   Total adjustments, net259 260 
Operating adjusted net income from continuing operations$87 $102 
Operating adjusted net income from continuing operations per share – diluted$0.60 $0.70 
Weighted average diluted shares - including assumed conversion of preferred shares145 145 

9

EXHIBIT 99.2






OPENLANE, Inc.    
Third Quarter 2023 Supplemental Financial Information
November 1, 2023



OPENLANE, Inc.
EBITDA and Adjusted EBITDA Measures
EBITDA and Adjusted EBITDA as presented herein are supplemental measures of our performance that are not required by, or presented in accordance with, generally accepted accounting principles in the United States (“GAAP”). They are not measurements of our financial performance under GAAP and should not be considered as substitutes for net income (loss) or any other performance measures derived in accordance with GAAP.
EBITDA is defined as net income (loss), plus interest expense net of interest income, income tax provision (benefit), depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items of income and expense and expected incremental revenue and cost savings as described in our senior secured credit agreement covenant calculations. Management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA is appropriate to provide additional information to investors about one of the principal measures of performance used by our creditors. In addition, management uses EBITDA and Adjusted EBITDA to evaluate our performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation or as a substitute for analysis of the results as reported under GAAP. These measures may not be comparable to similarly titled measures reported by other companies.

The following tables reconcile EBITDA and Adjusted EBITDA to income (loss) from continuing operations for the periods presented:
Three Months Ended September 30, 2023
(Dollars in millions), (Unaudited)
MarketplaceFinanceConsolidated
Income (loss) from continuing operations
$(19.3)$32.0 $12.7 
Add back:
Income taxes2.0 10.7 12.7 
Interest expense, net of interest income4.3 34.2 38.5 
Depreciation and amortization23.8 2.6 26.4 
Intercompany interest9.6 (9.6)— 
EBITDA20.4 69.9 90.3 
Non-cash stock-based compensation3.5 1.0 4.5 
Acquisition related costs0.5 — 0.5 
Securitization interest— (31.6)(31.6)
Severance1.7 0.2 1.9 
Foreign currency (gains)/losses(1.2)— (1.2)
Net change in unrealized (gains) losses on investment securities— 0.5 0.5 
Professional fees related to business improvement efforts1.4 0.3 1.7 
Other
0.5 0.4 0.9 
  Total addbacks/(deductions)6.4 (29.2)(22.8)
Adjusted EBITDA$26.8 $40.7 $67.5 
2


Three Months Ended September 30, 2022
(Dollars in millions), (Unaudited)
MarketplaceFinanceConsolidated
Income (loss) from continuing operations
$(35.8)$36.3 $0.5 
Add back:
Income taxes(5.6)12.3 6.7 
Interest expense, net of interest income8.6 22.3 30.9 
Depreciation and amortization22.4 1.9 24.3 
Intercompany interest2.4 (2.4)— 
EBITDA(8.0)70.4 62.4 
Non-cash stock-based compensation2.8 0.7 3.5 
Loss on extinguishment of debt9.3 — 9.3 
Acquisition related costs0.3 — 0.3 
Securitization interest— (20.2)(20.2)
Severance1.4 0.1 1.5 
Foreign currency (gains)/losses4.1 — 4.1 
Net change in unrealized (gains) losses on investment securities— 0.3 0.3 
Professional fees related to business improvement efforts2.7 0.5 3.2 
Other5.1 — 5.1 
  Total addbacks/(deductions)25.7 (18.6)7.1 
Adjusted EBITDA$17.7 $51.8 $69.5 

Nine Months Ended September 30, 2023
(Dollars in millions), (Unaudited)
MarketplaceFinanceConsolidated
Income (loss) from continuing operations
$(259.8)$91.4 $(168.4)
Add back:
Income taxes(37.9)38.6 0.7 
Interest expense, net of interest income16.8 96.6 113.4 
Depreciation and amortization69.5 6.7 76.2 
Intercompany interest24.1 (24.1)— 
EBITDA(187.3)209.2 21.9 
Non-cash stock-based compensation10.5 3.3 13.8 
Loss on extinguishment of debt1.1 — 1.1 
Acquisition related costs1.1 — 1.1 
Securitization interest— (89.0)(89.0)
Severance3.1 0.3 3.4 
Foreign currency (gains)/losses(0.8)— (0.8)
Goodwill and other intangibles impairment250.8 — 250.8 
Contingent consideration adjustment1.3 — 1.3 
Net change in unrealized (gains) losses on investment securities— 0.4 0.4 
Professional fees related to business improvement efforts3.7 0.8 4.5 
Other1.1 0.6 1.7 
  Total addbacks/(deductions)271.9 (83.6)188.3 
Adjusted EBITDA$84.6 $125.6 $210.2 

3


Nine Months Ended September 30, 2022
(Dollars in millions), (Unaudited)
MarketplaceFinanceConsolidated
Income (loss) from continuing operations
$(111.5)$98.2 $(13.3)
Add back:
Income taxes(40.9)33.0 (7.9)
Interest expense, net of interest income30.8 50.8 81.6 
Depreciation and amortization70.1 6.1 76.2 
Intercompany interest3.1 (3.1)— 
EBITDA(48.4)185.0 136.6 
Non-cash stock-based compensation18.9 4.3 23.2 
Loss on extinguishment of debt17.0 — 17.0 
Acquisition related costs0.9 — 0.9 
Securitization interest— (44.9)(44.9)
(Gain)/Loss on asset sales(0.1)— (0.1)
Severance7.7 0.5 8.2 
Foreign currency (gains)/losses8.6 — 8.6 
Net change in unrealized (gains) losses on investment securities— 6.5 6.5 
Professional fees related to business improvement efforts10.7 1.4 12.1 
Other6.4 0.2 6.6 
  Total addbacks/(deductions)70.1 (32.0)38.1 
Adjusted EBITDA$21.7 $153.0 $174.7 
4


Certain of our loan covenant calculations utilize financial results for the most recent four consecutive fiscal quarters. The following table reconciles EBITDA and Adjusted EBITDA to net income (loss) for the periods presented:

Three Months EndedTwelve Months Ended
(Dollars in millions),
(Unaudited)
December 31,
2022
March 31,
2023
June 30,
2023
September 30,
2023
September 30,
2023
Net income (loss)$37.1 $12.7 $(193.8)$12.7 $(131.3)
Less: Income from discontinued operations(4.8)— — — (4.8)
Income (loss) from continuing operations41.9 12.7 (193.8)12.7 (126.5)
Add back:
Income taxes17.9 7.3 (19.3)12.7 18.6 
Interest expense, net of interest income34.9 37.4 37.5 38.5 148.3 
Depreciation and amortization24.0 23.0 26.8 26.4 100.2 
EBITDA118.7 80.4 (148.8)90.3 140.6 
Non-cash stock-based compensation(5.7)3.8 5.5 4.5 8.1 
Loss on extinguishment of debt0.2 — 1.1 — 1.3 
Acquisition related costs0.3 0.3 0.3 0.5 1.4 
Securitization interest(25.8)(27.8)(29.6)(31.6)(114.8)
Gain on sale of property(33.9)— — — (33.9)
Severance4.2 0.5 1.0 1.9 7.6 
Foreign currency (gains)/losses(6.1)0.1 0.3 (1.2)(6.9)
Goodwill and other intangibles impairment— — 250.8 — 250.8 
Contingent consideration adjustment— — 1.3 — 1.3 
Net change in unrealized (gains) losses on investment securities0.6 0.1 (0.2)0.5 1.0 
Professional fees related to business improvement efforts3.1 0.7 2.1 1.7 7.6 
Other0.9 0.8 — 0.9 2.6 
  Total addbacks/(deductions)(62.2)(21.5)232.6 (22.8)126.1 
Adjusted EBITDA from continuing operations$56.5 $58.9 $83.8 $67.5 $266.7 
5


Results of Operations

OPENLANE Results
 Three Months Ended September 30,Nine Months Ended September 30,
(Dollars in millions except per share amounts)2023202220232022
Revenues from continuing operations  
Auction fees$102.1 $88.9 $305.3 $289.5 
Service revenue153.9 159.2 475.2 444.0 
Purchased vehicle sales60.6 45.8 176.5 137.9 
Finance-related revenue99.7 99.1 296.8 275.2 
Total revenues from continuing operations416.3 393.0 1,253.8 1,146.6 
Cost of services*216.0 209.6 662.8 632.3 
Gross profit*200.3 183.4 591.0 514.3 
Selling, general and administrative107.4 109.1 326.6 352.1 
Depreciation and amortization26.4 24.3 76.2 76.2 
Goodwill and other intangibles impairment — 250.8 — 
Operating profit (loss)66.5 50.0 (62.6)86.0 
Interest expense39.4 32.3 116.5 83.8 
Other (income) expense, net1.7 1.2 (12.5)6.4 
Loss on extinguishment of debt 9.3 1.1 17.0 
Income (loss) from continuing operations before income taxes25.4 7.2 (167.7)(21.2)
Income taxes12.7 6.7 0.7 (7.9)
Income (loss) from continuing operations12.7 0.5 (168.4)(13.3)
Income (loss) from discontinued operations, net of income taxes (6.3) 217.4 
Net income (loss)$12.7 $(5.8)$(168.4)$204.1 
Income (loss) from continuing operations per share
Basic$0.01 $(0.09)$(1.84)$(0.30)
Diluted$0.01 $(0.09)$(1.84)$(0.30)
* Exclusive of depreciation and amortization
Overview of OPENLANE Results for the Three Months Ended September 30, 2023 and 2022
Discontinued Operations
The financial performance of the ADESA U.S. physical auction business is presented as discontinued operations. As a result, revenue, cost of services and all costs of discontinued operations are presented as one line item in the above table as "Income (loss) from discontinued operations, net of income taxes."
Overview
For the three months ended September 30, 2023, we had revenue of $416.3 million compared with revenue of $393.0 million for the three months ended September 30, 2022, an increase of 6%. For a further discussion of revenues, gross profit and selling, general and administrative expenses, see the segment results discussions below.
6


Depreciation and Amortization
Depreciation and amortization increased $2.1 million, or 9%, to $26.4 million for the three months ended September 30, 2023, compared with $24.3 million for the three months ended September 30, 2022. The increase in depreciation and amortization was primarily the result of the amortization of the ADESA tradename, which was previously an indefinite-lived asset but is now being amortized over a 6-year remaining life, resulting in approximately $16 million of incremental amortization expense per year.
Interest Expense
Interest expense increased $7.1 million, or 22%, to $39.4 million for the three months ended September 30, 2023, compared with $32.3 million for the three months ended September 30, 2022. Interest expense increased $11.9 million at AFC and the increase was attributable to an increase in the average interest rate on the AFC securitization obligations to approximately 7.6% for the three months ended September 30, 2023, as compared with approximately 4.7% for the three months ended September 30, 2022. These items were partially offset by a decrease in interest expense resulting from repayments of senior note debt in 2022 and 2023.
Loss on Extinguishment of Debt
In August 2022, we conducted a cash tender offer and prepaid $600 million of the senior notes with proceeds from the Transaction. We incurred a loss on the extinguishment of the senior notes of $9.3 million in the third quarter of 2022 primarily representative of the early repayment premium and the write-off of unamortized debt issuance costs associated with the portion of the senior notes repaid.
Income Taxes
We had an effective tax rate of 50.0% for the three months ended September 30, 2023, compared with an effective tax rate of 93.1% for the three months ended September 30, 2022. The effective tax rate for the three months ended September 30, 2023 was unfavorably impacted by an increase in the valuation allowance related to current year movement of the adjusted U.S. net deferred tax asset. The effective tax rate for the three months ended September 30, 2022 was unfavorably impacted by the change in the effective tax rate estimate for the year, driven by an anticipated land sale that drove a decrease in the tax rate applicable to our international tax operations.
Income (Loss) from Discontinued Operations
In May 2022, Carvana acquired the ADESA U.S. physical auction business from the Company. As such, the financial results of the ADESA U.S. physical auction business have been accounted for as discontinued operations for all periods presented. For the three months ended September 30, 2023 and 2022, the Company's financial statements included a loss from discontinued operations of $0.0 million and $6.3 million, respectively. The loss from discontinued operations for the three months ended September 30, 2022 occurred as a result of a net working capital adjustment and additional transaction costs.
Impact of Foreign Currency
For the three months ended September 30, 2023 compared with the three months ended September 30, 2022, the change in the euro exchange rate increased revenue by $4.9 million, operating profit by $0.4 million and net income by $0.2 million. For the three months ended September 30, 2023 compared with the three months ended September 30, 2022, the change in the Canadian dollar exchange rate decreased revenue by $2.4 million, operating profit by $0.7 million and net income by $0.4 million.
Overview of OPENLANE Results for the Nine Months Ended September 30, 2023 and 2022
Discontinued Operations
The financial performance of the ADESA U.S. physical auction business is presented as discontinued operations. As a result, revenue, cost of services and all costs of discontinued operations are presented as one line item in the above table as "Income from discontinued operations, net of income taxes."
Overview
For the nine months ended September 30, 2023, we had revenue of $1,253.8 million compared with revenue of $1,146.6 million for the nine months ended September 30, 2022, an increase of 9%. For a further discussion of revenues, gross profit and selling, general and administrative expenses, see the segment results discussions below.
7


Depreciation and Amortization
Depreciation and amortization was $76.2 million for the nine months ended September 30, 2023 and September 30, 2022. The increase in amortization as a result of the amortization of the ADESA tradename, which was previously an indefinite-lived asset, was offset by assets that have become fully depreciated and a reduction in assets placed in service.
Interest Expense
Interest expense increased $32.7 million, or 39%, to $116.5 million for the nine months ended September 30, 2023, compared with $83.8 million for the nine months ended September 30, 2022. Interest expense increased $45.8 million at AFC and the increase was attributable to an increase in the average interest rate on the AFC securitization obligations to approximately 7.2% for the nine months ended September 30, 2023, as compared with approximately 3.4% for the nine months ended September 30, 2022. In addition, in 2022, there was a realized gain of $16.7 million related to the discontinuance of hedge accounting and termination of the interest rate swaps. These items were partially offset by a decrease in interest expense resulting from repayments of term loan and senior note debt in 2022 and 2023.
Goodwill and Other Intangibles Impairment
Goodwill represents the excess cost over fair value of identifiable net assets of businesses acquired. The Company tests goodwill and indefinite-lived tradenames for impairment at the reporting unit level annually during the second quarter, or more frequently if events or changes in circumstances indicate that impairment may exist. When performing the impairment assessment, the fair value of the Company's reporting units are estimated using the expected present value of future cash flows (Level 3 inputs).
As part of this annual process, in the second quarter of 2023 the Company updated its forecasts for all of its reporting units, including an updated estimate for near-term and long-term revenue growth rates reflecting a slower overall recovery in vehicle volumes. Discount rates and other cash flow assumptions used in the valuations were also adjusted. As a result of this impairment assessment, it was determined that the fair value was lower than the carrying value for our U.S. Dealer-to-Dealer and Europe reporting units (both within the Marketplace segment). Accordingly, the Company recorded non-cash goodwill impairment charges totaling $218.9 million related to our U.S. Dealer-to-Dealer reporting unit and $6.4 million related to our Europe reporting unit. The goodwill impairment charge related to our U.S. Dealer-to-Dealer reporting unit relates to tax deductible goodwill, and as such the impairment resulted in a deferred tax benefit of $52.5 million. The goodwill impairment related to our U.S. Dealer-to-Dealer reporting unit was primarily driven by lower near-term and long-term revenue growth associated with a slower overall recovery in vehicle volumes. The goodwill impairment related to our Europe reporting unit was driven by combining two previously separate reporting units (ADESA U.K. and ADESA Europe) into a single reporting unit. Including ADESA U.K. in the reporting unit resulted in a reduction in the overall fair value of the combined reporting unit, resulting in an impairment charge. The fair value of the remaining reporting units in the Marketplace segment were in excess of their carrying value. The impairment charges were reported as a component of "Goodwill and other intangibles impairment" in the consolidated statements of income.
As a result of the second quarter 2023 impairment charges, the carrying value of the U.S. Dealer-to-Dealer and Europe reporting units now approximate fair value. The assumptions used in the discounted cash flow analysis are subject to inherent uncertainties and subjectivity. As such, changes in our future forecasts, operating results, cash flows, discount rates and other factors used to estimate the fair value of our reporting units may result in additional goodwill impairment charges in the future, and could have a material, non-cash, effect on our consolidated operating profit (loss) and net income (loss).
We will continue to monitor events occurring or circumstances changing which may suggest that goodwill should be reevaluated during interim periods. As of September 30, 2023, the remaining carrying value of goodwill related to the U.S. Dealer-to-Dealer and Europe reporting units was $87.3 million and $115.7 million, respectively.
In addition, the second quarter 2023 announcement of the rebrand to an OPENLANE branded marketplace from the ADESA branded marketplaces served as a triggering event requiring a re-evaluation of the useful life and impairment of the ADESA tradename. As such, the Company evaluated the $122.8 million carrying amount of its indefinite-lived ADESA tradename, resulting in a non-cash impairment charge totaling $25.5 million in the second quarter of 2023 and associated deferred tax benefit of $6.5 million (within the Marketplace segment). The impairment charge was reported as a component of "Goodwill and other intangibles impairment" in the consolidated statements of income. The ADESA tradename is expected to continue to generate cash flows pursuant to the purchase and commercial agreements with Carvana and its affiliates for a defined period. The fair value of the
8


ADESA tradename was estimated using the royalty savings method (Level 3 inputs). Furthermore, as a result of the rebrand to OPENLANE, the ADESA tradename is no longer deemed to have an indefinite life and its remaining carrying amount of $97.3 million will be amortized over a remaining useful life of approximately 6 years.
The deferred tax benefits of $52.5 million and $6.5 million associated with the goodwill and tradename impairments, respectively, resulted in the U.S. being in a net deferred tax asset position. Due to the three-year cumulative loss related to U.S. operations, we recorded a $34.2 million and $29.6 million valuation allowance against the U.S. net deferred tax asset at September 30, 2023 and June 30, 2023, respectively.
Other (Income) Expense, Net
For the nine months ended September 30, 2023, we had other income of $12.5 million compared with other expense of $6.4 million for the nine months ended September 30, 2022. The increase in other income was primarily attributable to the receipt of $20.0 million in connection with the early termination of a contractual arrangement and a decrease in unrealized losses on investment securities of $6.1 million, partially offset by the impairment of an equity security and note receivable with the same investee aggregating $11.0 million, a $1.3 million increase in contingent consideration valuation adjustment and an increase in other miscellaneous items aggregating $4.3 million. In addition, there was $0.8 million in foreign currency gains on intercompany balances for the nine months ended September 30, 2023, compared with $8.6 million in foreign currency losses on intercompany balances for the nine months ended September 30, 2022.
Loss on Extinguishment of Debt
In August 2022, we conducted a cash tender offer and prepaid $600 million of the senior notes with proceeds from the Transaction. We incurred a loss on the extinguishment of the senior notes of $9.3 million in the third quarter of 2022 primarily representative of the early repayment premium and the write-off of unamortized debt issuance costs associated with the portion of the senior notes repaid.
Income Taxes
We had an effective tax rate of -0.4% resulting in expense on a pre-tax loss for the nine months ended September 30, 2023, compared with an effective tax rate of 37.3% resulting in a benefit on a pre-tax loss for the nine months ended September 30, 2022. The effective tax rate for the nine months ended September 30, 2023 was impacted by the goodwill and other intangibles impairment charges and resulting $59.0 million deferred tax benefit recorded with respect to the impairment of tax deductible goodwill and the impairment of other intangibles, partially offset by the $34.2 million deferred tax expense associated with the recording of valuation allowance against the U.S. net deferred tax asset. The effective tax rate for the nine months ended September 30, 2022 was favorably impacted by the state rate change impact on deferred taxes.
Income from Discontinued Operations
In May 2022, Carvana acquired the ADESA U.S. physical auction business from the Company. As such, the financial results of the ADESA U.S. physical auction business have been accounted for as discontinued operations for all periods presented. For the nine months ended September 30, 2023 and 2022, the Company's financial statements included income from discontinued operations of $0.0 million and $217.4 million, respectively.
Impact of Foreign Currency
For the nine months ended September 30, 2023 compared with the nine months ended September 30, 2022, the change in the Canadian dollar exchange rate decreased revenue by $13.7 million, operating profit by $3.8 million and net income by $2.4 million. For the nine months ended September 30, 2023 compared with the nine months ended September 30, 2022, the change in the euro exchange rate increased revenue by $3.5 million, operating profit by $0.2 million and net income by $0.2 million.
9


Marketplace Results
Three Months Ended September 30,Nine Months Ended September 30,
(Dollars in millions, except per vehicle amounts)2023202220232022
Auction fees$102.1 $88.9 $305.3 $289.5 
Service revenue153.9 159.2 475.2 444.0 
Purchased vehicle sales60.6 45.8 176.5 137.9 
Total Marketplace revenue from continuing operations316.6 293.9 957.0 871.4 
Cost of services*199.3 193.4 613.2 584.9 
Gross profit*117.3 100.5 343.8 286.5 
Selling, general and administrative94.8 96.9 288.9 315.8 
Depreciation and amortization23.8 22.4 69.5 70.1 
Goodwill and other intangibles impairment — 250.8 — 
Operating profit (loss)$(1.3)$(18.8)$(265.4)$(99.4)
Commercial vehicles sold180,000 159,000 527,000 510,000 
Dealer consignment vehicles sold159,000155,000 486,000498,000 
Total vehicles sold339,000314,0001,013,0001,008,000
Gross profit percentage, excluding purchased vehicles*
45.8%
40.5%
44.0%
39.1%
* Exclusive of depreciation and amortization
Overview of Marketplace Results for the Three Months Ended September 30, 2023 and 2022
Total Marketplace Revenue
Revenue from the Marketplace segment increased $22.7 million, or 8%, to $316.6 million for the three months ended September 30, 2023, compared with $293.9 million for the three months ended September 30, 2022. The change in revenue included the impact of an increase in revenue of $4.9 million due to fluctuations in the euro exchange rate, partially offset by a decrease in revenue of $2.0 million due to fluctuations in the Canadian dollar exchange rate. The increase in revenue was primarily attributable to the increase in auction fees and purchased vehicle sales (discussed below).
The 8% increase in the number of vehicles sold was comprised of a 13% increase in commercial volumes and a 3% increase in dealer consignment volumes. The gross merchandise value ("GMV") of vehicles sold for the three months ended September 30, 2023 was approximately $6.0 billion.
Auction Fees
Auction fees increased $13.2 million, or 15%, to $102.1 million for the three months ended September 30, 2023, compared with $88.9 million for the three months ended September 30, 2022. The number of vehicles sold increased 8%. Auction fees per vehicle sold for the three months ended September 30, 2023 increased $18, or 6%, to $301, compared with $283 for the three months ended September 30, 2022. The increase in auction fees per vehicle sold reflects the impact of price increases and the introduction of new auction related services.
Service Revenue
Service revenue decreased $5.3 million, or 3%, to $153.9 million for the three months ended September 30, 2023, compared with $159.2 million for the three months ended September 30, 2022, primarily as a result of decreases in transportation revenue of $8.2 million and reconditioning revenue of $1.1 million, partially offset by increases in repossession and remarketing fees of $2.5 million, inspection service revenue of $1.2 million and a net increase in other miscellaneous service revenues aggregating approximately $0.3 million.
Purchased Vehicle Sales
Purchased vehicle sales, which include the entire selling price of the vehicle, increased $14.8 million, or 32%, to $60.6 million for the three months ended September 30, 2023, compared with $45.8 million for the three months
10


ended September 30, 2022, primarily as a result of an increase in purchased vehicles sold and the average selling price of purchased vehicles sold in Europe.
Gross Profit
For the three months ended September 30, 2023, gross profit from the Marketplace segment increased $16.8 million, or 17%, to $117.3 million, compared with $100.5 million for the three months ended September 30, 2022. Revenue increased 8% for the three months ended September 30, 2023, while cost of services increased 3% during the same period. Gross profit from the Marketplace segment was 37.0% of revenue for the three months ended September 30, 2023, compared with 34.2% of revenue for the three months ended September 30, 2022. Excluding purchased vehicle sales, gross profit as a percentage of revenue was 45.8% and 40.5% for the three months ended September 30, 2023 and 2022, respectively. The entire selling and purchase price of the vehicle is recorded as revenue and cost of services for purchased vehicles sold.
Gross profit as a percentage of revenue increased for the three months ended September 30, 2023 as compared with the three months ended September 30, 2022, primarily due to improved mix in our transportation services, improved profitability in our dealer-to-dealer platforms and cost savings initiatives.
Selling, General and Administrative
Selling, general and administrative expenses from the Marketplace segment decreased $2.1 million, or 2%, to $94.8 million for the three months ended September 30, 2023, compared with $96.9 million for the three months ended September 30, 2022, primarily as a result of decreases in information technology costs of $2.3 million, professional fees of $2.1 million, bad debt expense of $0.9 million, fluctuations in the Canadian exchange rate of $0.6 million and other miscellaneous expenses aggregating $1.0 million, partially offset by increases in incentive-based compensation of $2.4 million, non-income taxes of $0.6 million, marketing costs of $0.6 million, severance of $0.6 million and stock-based compensation of $0.6 million.
Overview of Marketplace Results for the Nine Months Ended September 30, 2023 and 2022
Total Marketplace Revenue
Revenue from the Marketplace segment increased $85.6 million, or 10%, to $957.0 million for the nine months ended September 30, 2023, compared with $871.4 million for the nine months ended September 30, 2022. The change in revenue included the impact of a decrease in revenue of $11.5 million due to fluctuations in the Canadian dollar exchange rate, partially offset by an increase in revenue of $3.5 million due to fluctuations in the euro exchange rate. The increase in revenue was primarily attributable to the increases in auction fees, service revenue and purchased vehicle sales (discussed below).
The less than 1% increase in the number of vehicles sold was comprised of a 3% increase in commercial volumes and a 2% decrease in dealer consignment volumes. The decrease in the number of vehicles sold was driven by an industry-wide lack of wholesale used vehicle supply. The gross merchandise value of vehicles sold for the nine months ended September 30, 2023 was approximately $18.4 billion.
Auction Fees
Auction fees increased $15.8 million, or 5%, to $305.3 million for the nine months ended September 30, 2023, compared with $289.5 million for the nine months ended September 30, 2022. Auction fees per vehicle sold for the nine months ended September 30, 2023 increased $14, or 5%, to $301, compared with $287 for the nine months ended September 30, 2022. The increase in auction fees per vehicle sold reflects the impact of price increases and the introduction of new auction related services.
Service Revenue
Service revenue increased $31.2 million, or 7%, to $475.2 million for the nine months ended September 30, 2023, compared with $444.0 million for the nine months ended September 30, 2022, primarily as a result of increases in repossession and remarketing fees of $18.2 million, third-party fees for platform services of $8.8 million, inspection service revenue of $5.7 million and a net increase in other miscellaneous service revenues aggregating approximately $0.8 million, partially offset by a decrease in reconditioning revenue of $2.3 million.
11


Purchased Vehicle Sales
Purchased vehicle sales, which include the entire selling price of the vehicle, increased $38.6 million, or 28%, to $176.5 million for the nine months ended September 30, 2023, compared with $137.9 million for the nine months ended September 30, 2022, primarily as a result of an increase in purchased vehicles sold and the average selling price of purchased vehicles sold in Europe.
Gross Profit
For the nine months ended September 30, 2023, gross profit from the Marketplace segment increased $57.3 million, or 20%, to $343.8 million, compared with $286.5 million for the nine months ended September 30, 2022. Revenue increased 10% for the nine months ended September 30, 2023, while cost of services increased 5% during the same period. Gross profit from the Marketplace segment was 35.9% of revenue for the nine months ended September 30, 2023, compared with 32.9% of revenue for the nine months ended September 30, 2022. Excluding purchased vehicle sales, gross profit as a percentage of revenue was 44.0% and 39.1% for the nine months ended September 30, 2023 and 2022, respectively. The entire selling and purchase price of the vehicle is recorded as revenue and cost of services for purchased vehicles sold.
Gross profit as a percentage of revenue increased for the nine months ended September 30, 2023 as compared with the nine months ended September 30, 2022, primarily due to improved transportation margins, improved profitability in our dealer-to-dealer platforms, cost savings initiatives and an increase in third-party fees for platform services.
Selling, General and Administrative
Selling, general and administrative expenses from the Marketplace segment decreased $26.9 million, or 9%, to $288.9 million for the nine months ended September 30, 2023, compared with $315.8 million for the nine months ended September 30, 2022, primarily as a result of decreases in professional fees of $9.9 million, stock-based compensation of $8.4 million, information technology costs of $4.1 million, severance of $4.0 million, fluctuations in the Canadian exchange rate of $3.1 million, telecom expenses of $2.3 million and other miscellaneous expenses aggregating $0.9 million, partially offset by increases in incentive-based compensation of $3.5 million and marketing costs of $2.3 million.
Goodwill and Other Intangibles Impairment
See the above discussion of goodwill and other intangibles impairment in the consolidated results of operations for OPENLANE, Inc.

12


Finance Results
Three Months Ended September 30,Nine Months Ended September 30,
(Dollars in millions except volumes and per loan amounts)2023202220232022
Finance-related revenue
   Interest income$63.0 $53.4 $185.5 $143.1 
   Fee income45.6 44.3 137.3 127.2 
   Other revenue2.7 2.9 9.8 7.7 
   Provision for credit losses(11.6)(1.5)(35.8)(2.8)
Total Finance revenue99.7 99.1 296.8 275.2 
Cost of services*16.7 16.2 49.6 47.4 
Gross profit*83.0 82.9 247.2 227.8 
Selling, general and administrative12.6 12.2 37.7 36.3 
Depreciation and amortization2.6 1.9 6.7 6.1 
Operating profit$67.8 $68.8 $202.8 $185.4 
Loan transactions406,000397,000 1,228,0001,170,000 
Revenue per loan transaction$246 $250 $242 $235 
* Exclusive of depreciation and amortization
Overview of Finance Results for the Three Months Ended September 30, 2023 and 2022
Revenue
For the three months ended September 30, 2023, the Finance segment revenue increased $0.6 million, or 1%, to $99.7 million, compared with $99.1 million for the three months ended September 30, 2022. The increase in revenue was primarily the result of a 2% increase in loan transactions.
Revenue per loan transaction, which includes both loans paid off and loans curtailed, decreased $4, or 2%, primarily as a result of an increase in net credit losses, a decrease in loan values and a decrease in average portfolio duration, partially offset by an increase in interest yields driven by an increase in prime rates (Federal Reserve raised interest rates 225 basis points since September 30, 2022) and an increase in other fee income per unit.
The provision for credit losses increased to 2.0% of the average managed receivables for the three months ended September 30, 2023 from 0.2% for the three months ended September 30, 2022. The provision for credit losses is expected to be 2% or under, annually, of the average managed receivables balance. However, the actual losses in any particular quarter could deviate from this range.
Gross Profit
For the three months ended September 30, 2023, gross profit for the Finance segment increased $0.1 million, or less than 1%, to $83.0 million, or 83.2% of revenue, compared with $82.9 million, or 83.7% of revenue, for the three months ended September 30, 2022. The decrease in gross profit as a percent of revenue was primarily the result of a 3% increase in cost of services. The increase in cost of services of $0.5 million was primarily the result of increases in compensation expense of $0.5 million and other miscellaneous expenses aggregating $0.3 million, partially offset by a decrease in incentive-based compensation of $0.3 million.
Selling, General and Administrative
Selling, general and administrative expenses for the Finance segment increased $0.4 million, or 3%, to $12.6 million for the three months ended September 30, 2023, compared with $12.2 million for the three months ended September 30, 2022 primarily as a result of increases in postage expense of $0.6 million, stock-based compensation of $0.3 million and information technology costs of $0.3 million, partially offset by decreases in compensation expense of $0.2 million and other miscellaneous expenses aggregating $0.6 million.
13


Overview of Finance Results for the Nine Months Ended September 30, 2023 and 2022
Revenue
For the nine months ended September 30, 2023, the Finance segment revenue increased $21.6 million, or 8%, to $296.8 million, compared with $275.2 million for the nine months ended September 30, 2022. The increase in revenue was primarily the result of a 5% increase in loan transactions and a 3% increase in revenue per loan transaction.
Revenue per loan transaction, which includes both loans paid off and loans curtailed, increased $7, or 3%, primarily as a result of an increase in interest yields driven by an increase in prime rates (Federal Reserve raised interest rates 225 basis points since September 30, 2022) and an increase in other fee income per unit, partially offset by an increase in net credit losses and a decrease in loan values.
The provision for credit losses increased to 2.0% of the average managed receivables for the nine months ended September 30, 2023 from 0.1% for the nine months ended September 30, 2022. The provision for credit losses is expected to be 2% or under, annually, of the average managed receivables balance. However, the actual losses in any particular quarter could deviate from this range.
Gross Profit
For the nine months ended September 30, 2023, gross profit for the Finance segment increased $19.4 million, or 9%, to $247.2 million, or 83.3% of revenue, compared with $227.8 million, or 82.8% of revenue, for the nine months ended September 30, 2022. The increase in gross profit as a percent of revenue was primarily the result of an 8% increase in revenue, partially offset by a 5% increase in cost of services. The increase in cost of services of $2.2 million was primarily the result of increases in compensation expense of $1.8 million, lot check expenses of $0.7 million and other miscellaneous expenses aggregating $0.9 million, partially offset by a decrease in incentive-based compensation of $1.2 million.
Selling, General and Administrative
Selling, general and administrative expenses for the Finance segment increased $1.4 million, or 4%, to $37.7 million for the nine months ended September 30, 2023, compared with $36.3 million for the nine months ended September 30, 2022 primarily as a result of increases in information technology costs of $1.8 million and postage expense of $1.7 million, partially offset by decreases in stock-based compensation of $1.1 million, professional fees of $0.4 million and other miscellaneous expenses aggregating $0.6 million.
LIQUIDITY AND CAPITAL RESOURCES
We believe that the significant indicators of liquidity for our business are cash on hand, cash flow from operations, working capital and amounts available under our Revolving Credit Facility. Our principal sources of liquidity consist of cash generated by operations and borrowings under our Revolving Credit Facility.
September 30,
December 31,
September 30,
(Dollars in millions)202320222022
Cash and cash equivalents$110.3 $225.7 $148.7 
Restricted cash41.852.028.9
Working capital432.1379.2382.5
Amounts available under the Revolving Credit Facility247.3161.0190.0
Cash provided by (used by) operating activities for the nine months ended216.2(76.1)
We regularly evaluate alternatives for our capital structure and liquidity given our expected cash flows, growth and operating capital requirements as well as capital market conditions.

14


Summary of Cash Flows
Nine Months Ended
September 30,
(Dollars in millions)20232022
Net cash provided by (used by):
Operating activities - continuing operations$216.2 $(76.1)
Operating activities - discontinued operations(0.1)(388.5)
Investing activities - continuing operations(39.2)(87.4)
Investing activities - discontinued operations7.0 2,070.4 
Financing activities - continuing operations(312.1)(1,540.0)
Financing activities - discontinued operations 10.8 
Net change in cash balances of discontinued operations 12.4 
Effect of exchange rate on cash2.6 (27.4)
Net decrease in cash, cash equivalents and restricted cash
$(125.6)$(25.8)
Cash flow from operating activities (continuing operations) Net cash provided by operating activities (continuing operations) was $216.2 million for the nine months ended September 30, 2023, compared with net cash used by operating activities of $76.1 million for the nine months ended September 30, 2022. Cash provided by continuing operations for the nine months ended September 30, 2023 consisted primarily of cash earnings and an increase in accounts payable and accrued expenses, partially offset by an increase in trade receivables and other assets. Cash used by continuing operations for the nine months ended September 30, 2022 consisted primarily of a decrease in accounts payable and accrued expenses, an increase in trade receivables and other assets and the portion of contingent consideration payments classified in operating activities, partially offset by cash earnings. The increase in operating cash flow was primarily attributable to changes in operating assets and liabilities as a result of the timing of collections and the disbursement of funds to consignors for marketplace sales held near period-ends, as well as a decrease in payments of contingent consideration in excess of acquisition-date fair value.
Changes in AFC’s accounts payable balance are presented in cash flows from operating activities while changes in AFC’s finance receivables are presented in cash flows from investing activities. Changes in these balances can cause variations in operating and investing cash flows.
Cash flow from investing activities (continuing operations) Net cash used by investing activities (continuing operations) was $39.2 million for the nine months ended September 30, 2023, compared with $87.4 million for the nine months ended September 30, 2022. The cash used by investing activities for the nine months ended September 30, 2023 was primarily from purchases of property and equipment. The cash used by investing activities for the nine months ended September 30, 2022 was primarily from purchases of property and equipment and an increase in finance receivables held for investment.
Cash flow from financing activities (continuing operations) Net cash used by financing activities (continuing operations) was $312.1 million for the nine months ended September 30, 2023, compared with $1,540.0 million for the nine months ended September 30, 2022. The cash used by financing activities for the nine months ended September 30, 2023 was primarily due to the early repayment of senior notes, repayments on lines of credit, dividends paid on the Series A Preferred Stock, repurchases and retirement of common stock, payments of contingent consideration and payments for debt issuance costs, partially offset by a net increase in obligations collateralized by finance receivables. The cash used by financing activities for the nine months ended September 30, 2022 was primarily due to payments made on the Company’s long-term debt and repurchases and retirement of common stock, partially offset by borrowings from lines of credit.
Cash flow from operating activities (discontinued operations) Net cash used by operating activities (discontinued operations) was $0.1 million for the nine months ended September 30, 2023, compared with $388.5 million for the nine months ended September 30, 2022. The cash used by operating activities for the nine months ended September 30, 2022 was primarily attributable to income taxes paid associated with the taxable gain on the sale of the ADESA U.S. physical auction business, a decrease in accounts payable and accrued expenses and an increase in accounts receivable and other assets.
15


Cash flow from investing activities (discontinued operations) Net cash provided by investing activities (discontinued operations) was $7.0 million for the nine months ended September 30, 2023, compared with $2,070.4 million for the nine months ended September 30, 2022. The cash provided by investing activities for the nine months ended September 30, 2023 is attributable to the final proceeds from the sale of the ADESA U.S. physical auction business. The cash provided by investing activities for the nine months ended September 30, 2022 primarily consisted of proceeds from the sale of the ADESA U.S. physical auction business, partially offset by purchases of property and equipment.
Cash flow from financing activities (discontinued operations) There were no financing activities (discontinued operations) for the nine months ended September 30, 2023, compared with net cash provided by financing activities of $10.8 million for the nine months ended September 30, 2022. The cash provided by financing activities for the nine months ended September 30, 2022 was primarily attributable to a net increase in book overdrafts.

16
Third Quarter 2023 Earnings Slides // November 1, 2023


 
2 Q3 | 2023 Forward-Looking Statements This presentation includes forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current expectations, are not guarantees of future performance and are subject to certain risks, trends, and uncertainties that could cause actual results to differ materially from those projected, expressed or implied by such forward-looking statements. Many of these risk factors are outside of the company’s control, and as such, they involve risks which are not currently known to the company that could cause actual results to differ materially from forecasted results. Factors that could cause or contribute to such differences include but are not limited to risks and uncertainties regarding the impact of adverse market, economic and geopolitical conditions and those other matters disclosed in the company’s Securities and Exchange Commission filings, including those discussed under the heading “Risk Factors” in the company’s annual and quarterly periodic reports. The forward-looking statements in this document are made as of the date hereof and the company does not undertake to update its forward-looking statements.


 
3 Q3 | 2023 2023 Guidance 2023 GUIDANCE (in millions, except per share amounts) (unaudited) Low High Income (loss) from continuing operations ($172) ($158) Add back: Income taxes 2 9 Interest expense, net of interest income 153 151 Depreciation and amortization 102 101 EBITDA $85 $103 Total addbacks/(deductions), net 165 167 Adjusted EBITDA $250 $270 Income (loss) from continuing operations per share – diluted * ($1.98) ($1.85) Income (loss) from continuing operations ($172) ($158) Total adjustments, net 259 260 Operating adjusted net income from continuing operations $87 $102 Operating adjusted net income from continuing operations per share - diluted $0.60 $0.70 Weighted average diluted shares – including assumed conversion of preferred shares 145 145 * The company uses the two-class method of calculating income (loss) from continuing operations per diluted share. Under the two-class method, income from continuing operations is adjusted for dividends and undistributed earnings (losses) to the holders of the Series A Preferred Stock, and the weighted average diluted shares do not assume conversion of the preferred shares to common shares.


 
4 Q3 | 2023 Third Quarter & Year-to-Date Results


 
5 Q3 | 2023 OPENLANE Q3 & YTD 2023 Highlights* ($ in millions, except per share amounts) OPENLANE Q3 2023 Q3 2022 YTD 2023 YTD 2022 Total operating revenues from continuing operations $416.3 $393.0 $1,253.8 $1,146.6 Gross profit** $200.3 $183.4 $591.0 $514.3 % of revenue** 48.1% 46.7% 47.1% 44.9% SG&A $107.4 $109.1 $326.6 $352.1 Other (income) expense, net*** $1.7 $1.2 ($12.5) $6.4 EBITDA $90.3 $62.4 $21.9 $136.6 Adjusted EBITDA $67.5 $69.5 $210.2 $174.7 Income (loss) from continuing operations $12.7 $0.5 ($168.4) ($13.3) Income (loss) from continuing operations per share – diluted $0.01 ($0.09) ($1.84) ($0.30) Weighted average diluted shares 109.9 114.6 109.3 118.5 Operating adjusted net income (loss) from continuing operations per share – diluted $0.18 $0.09 $0.56 $0.12 Weighted average diluted shares – including assumed conversion of preferred shares 145.6 150.3 145.1 154.0 Effective tax rate 50.0% 93.1% -0.4% 37.3% Capital expenditures $12.9 $14.3 $39.8 $45.8 * For a more complete explanation of these changes, see the MD&A in the company's supplemental financial information and Form 10-Q, both for the three and nine months ended September 30, 2023. ** Exclusive of depreciation and amortization. *** The first quarter of 2023 included an $11 million charge related to an investment in an early-stage automotive company. The second quarter of 2023 included the receipt of a $20 million early termination payment.


 
6 Q3 | 2023 Marketplace Q3 & YTD 2023 Highlights* ($ in millions, except RPU) Marketplace Q3 2023 Q3 2022 YTD 2023 YTD 2022 Auction fees $102.1 $88.9 $305.3 $289.5 Service revenue $153.9 $159.2 $475.2 $444.0 Purchased vehicle sales $60.6 $45.8 $176.5 $137.9 Total Marketplace revenue from continuing operations $316.6 $293.9 $957.0 $871.4 Gross profit** $117.3 $100.5 $343.8 $286.5 % of revenue, excluding purchased vehicles** 45.8% 40.5% 44.0% 39.1% SG&A $94.8 $96.9 $288.9 $315.8 Other (income) expense, net*** $1.2 $0.9 ($12.8) ($0.1) EBITDA $20.4 ($8.0) ($187.3) ($48.4) Adjusted EBITDA $26.8 $17.7 $84.6 $21.7 % of revenue 8.5% 6.0% 8.8% 2.5% Commercial vehicles sold 180,000 159,000 527,000 510,000 Dealer consignment vehicles sold 159,000 155,000 486,000 498,000 Total vehicles sold 339,000 314,000 1,013,000 1,008,000 * For a more complete explanation of these changes, see the MD&A in the company's supplemental financial information and Form 10-Q, both for the three and nine months ended September 30, 2023. ** Exclusive of depreciation and amortization. *** The first quarter of 2023 included an $11 million charge related to an investment in an early-stage automotive company. The second quarter of 2023 included the receipt of a $20 million early termination payment.


 
7 Q3 | 2023 Finance Q3 & YTD 2023 Highlights* ($ in millions, except for revenue per loan transaction) Finance Q3 2023 Q3 2022 YTD 2023 YTD 2022 Interest income $63.0 $53.4 $185.5 $143.1 Fee income $45.6 $44.3 $137.3 $127.2 Other revenue $2.7 $2.9 $9.8 $7.7 Provision for credit losses ($11.6) ($1.5) ($35.8) ($2.8) Total Finance revenue $99.7 $99.1 $296.8 $275.2 Gross profit** $83.0 $82.9 $247.2 $227.8 % of revenue** 83.2% 83.7% 83.3% 82.8% SG&A $12.6 $12.2 $37.7 $36.3 Other (income) expense, net $0.5 $0.3 $0.3 $6.5 EBITDA $69.9 $70.4 $209.2 $185.0 Adjusted EBITDA $40.7 $51.8 $125.6 $153.0 Loan transactions 406,000 397,000 1,228,000 1,170,000 Revenue per loan transaction $246 $250 $242 $235 Provision for credit losses % of finance receivables 2.0% 0.2% 2.0% 0.1% Managed receivables $2,379.1 $2,555.1 $2,379.1 $2,555.1 Obligations collateralized by finance receivables $1,695.3 $1,707.8 $1,695.3 $1,707.8 * For a more complete explanation of these changes, see the MD&A in the company's supplemental financial information and Form 10-Q, both for the three and nine months ended September 30, 2023. ** Exclusive of depreciation and amortization.


 
8 Q3 | 2023 September 30, 2023 Leverage (US$ in millions) Balance Maturity Revolving Credit Facility (Adjusted Term SOFR + 2.25%) $23 2028 Senior Notes (Fixed 5.125%) 210 2025 Other 19 Total 252 Less: Cash and cash equivalents 110 Net Debt 142 Net Debt Ratio 1 0.5 Corporate Credit Ratings: S&P B, Moodys B1 1 When calculating the corporate net debt to Adjusted EBITDA leverage ratio, we now use the balance sheet “Cash and cash equivalents” amount instead of available cash as defined by our credit agreement. The difference between the balance sheet amount and available cash has not historically been material.


 
9 Q3 | 2023 Historical Data


 
10 Q3 | 2023 Marketplace Metrics (Volumes in thousands) 3Q23 2Q23 1Q23 2022 4Q22 3Q22 2Q22 1Q22 Revenue1 ($M) $316.6 $319.4 $321.0 $1,143.5 $272.1 $293.9 $292.3 $285.2 Commercial vehicles sold 180 180 167 661 151 159 177 174 Dealer consignment vehicles sold 159 164 163 636 138 155 166 177 Total vehicles sold 339 344 330 1,297 289 314 343 351 Gross profit percentage1 37.0% 35.5% 35.3% 32.6% 31.5% 34.2% 33.0% 31.3% Gross profit percentage, excluding purchased vehicles 45.8% 43.8% 42.6% 38.8% 37.8% 40.5% 39.2% 37.4% Income (loss) from continuing operations ($M) ($19.3) ($219.4) ($21.1) ($105.7) $5.8 ($35.8) ($36.3) ($39.4) Adjusted EBITDA ($M) $26.8 $43.5 $14.3 $29.4 $7.7 $17.7 $5.0 ($1.0) Gross Merchandise Value ($B) $6.0 $6.4 $6.0 $23.2 $5.0 $5.5 $6.2 $6.5 1 Includes purchased vehicle sales


 
11 Q3 | 2023 Finance Metrics ($ in millions, except for revenue per loan transaction; LTUs in thousands) 3Q23 2Q23 1Q23 2022 4Q22 3Q22 2Q22 1Q22 Interest income $63.0 $61.9 $60.6 $202.8 $59.7 $53.4 $46.5 $43.2 Fee income $45.6 $44.1 $47.6 $171.9 $44.7 $44.3 $42.7 $40.2 Other revenue $2.7 $3.7 $3.4 $11.0 $3.3 $2.9 $2.6 $2.2 Net recovery (provision) for credit losses ($11.6) ($12.2) ($12.0) ($9.8) ($7.0) ($1.5) $0.1 ($1.4) Total Finance revenue $99.7 $97.5 $99.6 $375.9 $100.7 $99.1 $91.9 $84.2 Loan Transaction Units (LTU) 406 402 420 1,562 392 397 401 372 Revenue per Loan Transaction $246 $243 $237 $241 $257 $250 $229 $226 Income (loss) from continuing operations $32.0 $25.6 $33.8 $134.3 $36.1 $36.3 $30.9 $31.0 Adjusted EBITDA $40.7 $40.3 $44.6 $201.8 $48.8 $51.8 $51.1 $50.1 Ending Managed Finance Receivables $2,379.1 $2,418.3 $2,406.4 $2,416.6 $2,416.6 $2,555.1 $2,681.6 $2,757.8 Ending Obligations Collateralized by Finance Receivables $1,695.3 $1,717.4 $1,638.2 $1,677.6 $1,677.6 $1,707.8 $1,781.3 $1,866.6


 
12 Q3 | 2023 APPENDIX


 
13 Q3 | 2023 Non-GAAP Financial Measures EBITDA is defined as net income (loss), plus interest expense net of interest income, income tax provision (benefit), depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items of income and expense and expected incremental revenue and cost savings as described in the company's senior secured credit agreement covenant calculations. Management believes that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA is appropriate to provide additional information to investors about one of the principal measures of performance used by the company’s creditors. In addition, management uses EBITDA and Adjusted EBITDA to evaluate the company’s performance. Depreciation expense for property and equipment and amortization expense of capitalized internally developed software costs relate to ongoing capital expenditures; however, amortization expense associated with acquired intangible assets, such as customer relationships, software, tradenames and non-compete agreements are not representative of ongoing capital expenditures but have a continuing effect on our reported results. Non-GAAP financial measures of operating adjusted net income (loss) and operating adjusted net income (loss) per share, in the opinion of the company, provide comparability to other companies that may not have incurred these types of non-cash expenses or that report a similar measure. In addition, net income (loss) and net income (loss) per share have been adjusted for certain other charges, as seen in the following reconciliation. EBITDA, Adjusted EBITDA, operating adjusted net income (loss) and operating adjusted net income (loss) per share have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of the results as reported under GAAP. These measures may not be comparable to similarly titled measures reported by other companies.


 
14 Q3 | 2023 Q3 2023 Adjusted EBITDA Reconciliation ($ in millions) Three Months ended September 30, 2023 Marketplace Finance Consolidated Income (loss) from continuing operations ($19.3) $32.0 $12.7 Add back: Income taxes 2.0 10.7 12.7 Interest expense, net of interest income 4.3 34.2 38.5 Depreciation and amortization 23.8 2.6 26.4 Intercompany interest 9.6 (9.6) - EBITDA $20.4 $69.9 $90.3 Non-cash stock-based compensation 3.5 1.0 4.5 Acquisition related costs 0.5 - 0.5 Securitization interest - (31.6) (31.6) Severance 1.7 0.2 1.9 Foreign currency (gains)/losses (1.2) - (1.2) Net change in unrealized (gains) losses on investment securities - 0.5 0.5 Professional fees related to business improvement efforts 1.4 0.3 1.7 Other 0.5 0.4 0.9 Total addbacks/(deductions) 6.4 (29.2) (22.8) Adjusted EBITDA $26.8 $40.7 $67.5 Revenue $316.6 $99.7 $416.3 Adjusted EBITDA % margin 8.5% 40.8% 16.2%


 
15 Q3 | 2023 Q3 2022 Adjusted EBITDA Reconciliation ($ in millions) Three Months ended September 30, 2022 Marketplace Finance Consolidated Income (loss) from continuing operations ($35.8) $36.3 $0.5 Add back: Income taxes (5.6) 12.3 6.7 Interest expense, net of interest income 8.6 22.3 30.9 Depreciation and amortization 22.4 1.9 24.3 Intercompany interest 2.4 (2.4) - EBITDA ($8.0) $70.4 $62.4 Non-cash stock-based compensation 2.8 0.7 3.5 Loss on extinguishment of debt 9.3 - 9.3 Acquisition related costs 0.3 - 0.3 Securitization interest - (20.2) (20.2) Severance 1.4 0.1 1.5 Foreign currency (gains)/losses 4.1 - 4.1 Net change in unrealized (gains) losses on investment securities - 0.3 0.3 Professional fees related to business improvement efforts 2.7 0.5 3.2 Other 5.1 - 5.1 Total addbacks/(deductions) 25.7 (18.6) 7.1 Adjusted EBITDA $17.7 $51.8 $69.5 Revenue $293.9 $99.1 $393.0 Adjusted EBITDA % margin 6.0% 52.3% 17.7%


 
16 Q3 | 2023 YTD 2023 Adjusted EBITDA Reconciliation ($ in millions) Nine Months ended September 30, 2023 Marketplace Finance Consolidated Income (loss) from continuing operations ($259.8) $91.4 ($168.4) Add back: Income taxes (37.9) 38.6 0.7 Interest expense, net of interest income 16.8 96.6 113.4 Depreciation and amortization 69.5 6.7 76.2 Intercompany interest 24.1 (24.1) - EBITDA ($187.3) $209.2 $21.9 Non-cash stock-based compensation 10.5 3.3 13.8 Loss on extinguishment of debt 1.1 - 1.1 Acquisition related costs 1.1 - 1.1 Securitization interest - (89.0) (89.0) Severance 3.1 0.3 3.4 Foreign currency (gains)/losses (0.8) - (0.8) Goodwill and other intangibles impairment 250.8 - 250.8 Contingent consideration adjustment 1.3 - 1.3 Net change in unrealized (gains) losses on investment securities - 0.4 0.4 Professional fees related to business improvement efforts 3.7 0.8 4.5 Other 1.1 0.6 1.7 Total addbacks/(deductions) 271.9 (83.6) 188.3 Adjusted EBITDA $84.6 $125.6 $210.2 Revenue $957.0 $296.8 $1,253.8 Adjusted EBITDA % margin 8.8% 42.3% 16.8%


 
17 Q3 | 2023 YTD 2022 Adjusted EBITDA Reconciliation ($ in millions) Nine Months ended September 30, 2022 Marketplace Finance Consolidated Income (loss) from continuing operations ($111.5) $98.2 ($13.3) Add back: Income taxes (40.9) 33.0 (7.9) Interest expense, net of interest income 30.8 50.8 81.6 Depreciation and amortization 70.1 6.1 76.2 Intercompany interest 3.1 (3.1) - EBITDA ($48.4) $185.0 $136.6 Non-cash stock-based compensation 18.9 4.3 23.2 Loss on extinguishment of debt 17.0 - 17.0 Acquisition related costs 0.9 - 0.9 Securitization interest - (44.9) (44.9) (Gain)/Loss on asset sales (0.1) - (0.1) Severance 7.7 0.5 8.2 Foreign currency (gains)/losses 8.6 - 8.6 Net change in unrealized (gains) losses on investment securities - 6.5 6.5 Professional fees related to business improvement efforts 10.7 1.4 12.1 Other 6.4 0.2 6.6 Total addbacks/(deductions) 70.1 (32.0) 38.1 Adjusted EBITDA $21.7 $153.0 $174.7 Revenue $871.4 $275.2 $1,146.6 Adjusted EBITDA % margin 2.5% 55.6% 15.2%


 
18 Q3 | 2023 Operating Adjusted Net Income (Loss) per Share Reconciliation ($ in millions, except per share amounts), (unaudited) Three Months ended Nine Months ended September 30, September 30, 2023 2022 2023 2022 Net income (loss) from continuing operations (1) $12.7 $0.5 ($168.4) ($13.3) Acquired amortization expense 11.1 8.2 28.3 25.0 Loss on extinguishment of debt - 9.3 1.1 17.0 Contingent consideration adjustment - - 1.3 - Goodwill and other intangibles impairment - - 250.8 - Income taxes (2) 1.9 (4.3) (32.3) (10.3) Operating adjusted net income (loss) from continuing operations $25.7 $13.7 $80.8 $18.4 Net income (loss) from discontinued operations $- ($6.3) $- $217.4 Acquired amortization expense - - - 5.9 Income taxes (2) - - - (1.4) Operating adjusted net income (loss) from discontinued operations $- ($6.3) $- $221.9 Operating adjusted net income $25.7 $7.4 $80.8 $240.3 Operating adjusted net income (loss) from continuing operations per share – diluted $0.18 $0.09 $0.56 $0.12 Operating adjusted net income (loss) from discontinued operations per share – diluted - (0.04) - 1.44 Operating adjusted net income per share – diluted $0.18 $0.05 $0.56 $1.56 Weighted average diluted shares - including assumed conversion of preferred shares 145.6 150.3 145.1 154.0 (1) The Series A Preferred Stock dividends and undistributed earnings allocated to participating securities have not been included in the calculation of operating adjusted net income (loss) and operating adjusted net income (loss) per diluted share. (2) For the three and nine months ended September 30, 2023 and 2022, each tax deductible item was booked to the applicable statutory rate. The deferred tax benefits of $52.5 million and $6.5 million associated with the goodwill and tradename impairments, respectively, resulted in the U.S. being in a net deferred tax asset position. Due to the three year cumulative loss related to U.S. operations, we currently have a $34.2 million valuation allowance against the U.S. net deferred tax asset.


 
v3.23.3
Document and Entity Information Document
Nov. 01, 2023
Cover [Abstract]  
Document Type 8-K
Document Period End Date Nov. 01, 2023
Entity Registrant Name OPENLANE, Inc.
Entity Incorporation, State or Country Code DE
Entity File Number 001-34568
Entity Tax Identification Number 20-8744739
Entity Address, Address Line One 11299 N. Illinois Street
Entity Address, City or Town Carmel
Entity Address, State or Province IN
Entity Address, Postal Zip Code 46032
City Area Code 800
Local Phone Number 923-3725
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol KAR
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0001395942
Amendment Flag false

OPENLANE (NYSE:KAR)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more OPENLANE Charts.
OPENLANE (NYSE:KAR)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more OPENLANE Charts.