Item 1. Unaudited Consolidated Financial
Statements
CITADEL EXPLORATION, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
March 31,
|
|
December 31,
|
|
|
2019
|
|
2018
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
94,322
|
|
|
$
|
86,441
|
|
Accounts receivable
|
|
|
39,269
|
|
|
|
135,824
|
|
Prepaid expenses
|
|
|
11,158
|
|
|
|
32,633
|
|
Total current assets
|
|
|
144,749
|
|
|
|
254,898
|
|
|
|
|
|
|
|
|
|
|
Long term assets
Right-of-use asset
|
|
|
69,173
|
|
|
|
—
|
|
Deposits
|
|
|
35,100
|
|
|
|
35,100
|
|
Restricted cash
|
|
|
200,000
|
|
|
|
200,000
|
|
Oil and gas properties (successful efforts basis)
Proved, net
|
|
|
5,612,675
|
|
|
|
5,685,535
|
|
Unproved
|
|
|
1,172,034
|
|
|
|
1,172,034
|
|
Fixed asset, net
|
|
|
63,415
|
|
|
|
67,326
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,297,146
|
|
|
$
|
7,414,893
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
2,723,515
|
|
|
$
|
2,657,590
|
|
Accrued interest payable
|
|
|
478,350
|
|
|
|
390,224
|
|
Drilling obligation, net of discount of $21,000 and $42,000 as of March 31, 2019 and December 31, 2018 respectively
|
|
|
686,082
|
|
|
|
676,060
|
|
Notes payable, net of unamortized discount
|
|
|
2,398,628
|
|
|
|
2,353,003
|
|
Operating lease liability
|
|
|
69,173
|
|
|
|
—
|
|
Production payment liability - related party
|
|
|
300,000
|
|
|
|
300,000
|
|
Total current liabilities
|
|
|
6,655,748
|
|
|
|
6,376,877
|
|
|
|
|
|
|
|
|
|
|
Asset retirement obligation
|
|
|
253,880
|
|
|
|
250,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
6,909,628
|
|
|
|
6,627,235
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 300,000,000 shares authorized, 48,956,151
and 45,000,004
shares issued and outstanding as of March 31, 2019 and December 31, 2018 respectively
|
|
|
48,957
|
|
|
|
45,000
|
|
Series A Preferred stock, $20.00 par value, 500,000 shares authorized, 400,615 and 395,615 shares issued and outstanding as of March 31, 2019 and December 31, 2018 respectively
|
|
|
8,012,300
|
|
|
|
7,912,300
|
|
Additional paid-in capital
|
|
|
6,146,914
|
|
|
|
6,150,871
|
|
Accumulated deficit
|
|
|
(13,820,653
|
)
|
|
|
(13,320,513
|
)
|
Total stockholders' equity
|
|
|
387,518
|
|
|
|
787,658
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
7,297,146
|
|
|
$
|
7,414,893
|
|
See Accompanying Notes to Unaudited Consolidated
Financial Statements.
CITADEL EXPLORATION, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
For the three months
|
|
|
ended
|
|
|
March 31,
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Revenue
|
|
$
|
175,592
|
|
|
$
|
212,554
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Lease operating expense
|
|
|
169,020
|
|
|
|
285,796
|
|
General and administrative
|
|
|
56,806
|
|
|
|
73,126
|
|
Depreciation, amortization
|
|
|
75,024
|
|
|
|
133,426
|
|
Professional fees
|
|
|
21,973
|
|
|
|
80,645
|
|
Executive compensation
|
|
|
180,000
|
|
|
|
180,000
|
|
Total operating expenses
|
|
|
502,823
|
|
|
|
752,993
|
|
|
|
|
|
|
|
|
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(172,909
|
)
|
|
|
(11,476
|
)
|
Total other expenses
|
|
|
(172,909
|
)
|
|
|
(11,476
|
)
|
Loss before income taxes
|
|
|
(500,140
|
)
|
|
|
(551,915
|
)
|
(Provision) benefit for income taxes
|
|
|
—
|
|
|
|
—
|
|
Net loss
|
|
$
|
(500,140
|
)
|
|
$
|
(551,915
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stock dividends
|
|
|
(195,755
|
)
|
|
|
(194,789
|
)
|
Net loss available to common stockholders
|
|
$
|
(695,895
|
)
|
|
$
|
(746,704
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding - basic and diluted
|
|
|
48,164,922
|
|
|
|
44,718,759
|
|
Net loss per share – basic and diluted
|
|
$
|
(0.01
)
|
|
|
$
|
(0.02
|
)
|
See Accompanying Notes to Unaudited Consolidated
Financial Statements.
CITADEL EXPLORATION, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Common Stock
|
|
Preferred Stock
|
|
Paid-In
|
|
Accumulated
|
|
Total
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Amount
|
|
Deficit
|
|
Equity
|
Balance at December 31, 2017
|
|
|
44,449,742
|
|
|
$
|
44,450
|
|
|
|
394,365
|
|
|
$
|
7,887,300
|
|
|
$
|
5,691,239
|
|
|
$
|
(10,788,489
|
)
|
|
$
|
2,834,500
|
|
Common shares issued for services rendered
|
|
|
450,262
|
|
|
|
450
|
|
|
|
—
|
|
|
|
—
|
|
|
|
89,602
|
|
|
|
—
|
|
|
|
90,052
|
|
Common shares issued to settle bonus payable
|
|
|
100,000
|
|
|
|
100
|
|
|
|
—
|
|
|
|
—
|
|
|
|
19,900
|
|
|
|
—
|
|
|
|
20,000
|
|
Preferred shares issued for cash
|
|
|
—
|
|
|
|
—
|
|
|
|
1,250
|
|
|
|
25,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
25,000
|
|
Debt discount on warrants issued
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
158,666
|
|
|
|
—
|
|
|
|
158,666
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(551,915
|
)
|
|
|
(551,915
|
)
|
Balance at March 31, 2018
|
|
|
45,000,004
|
|
|
$
|
45,000
|
|
|
|
395,615
|
|
|
$
|
7,912,300
|
|
|
$
|
5,959,407
|
|
|
$
|
(11,340,404
|
)
|
|
$
|
2,576,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018
|
|
|
45,000,004
|
|
|
$
|
45,000
|
|
|
|
395,615
|
|
|
$
|
7,912,300
|
|
|
$
|
6,150,871
|
|
|
$
|
(13,320,513
|
)
|
|
$
|
787,
658
|
|
Common shares issued for special preferred stock dividends
|
|
|
3,956,147
|
|
|
|
3,957
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,957
|
)
|
|
|
—
|
|
|
|
—
|
|
Preferred shares issued for cash
|
|
|
—
|
|
|
|
—
|
|
|
|
5,000
|
|
|
|
100,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
100,000
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
$
|
(500,140
|
)
|
|
$
|
(500,140
|
)
|
Balance at March 31, 2019
|
|
|
48,956,151
|
|
|
$
|
48,957
|
|
|
$
|
400,615
|
|
|
$
|
8,012,300
|
|
|
$
|
6,146,914
|
|
|
$
|
(13,820,653
|
)
|
|
$
|
387,518
|
|
See Accompanying Notes to Unaudited Consolidated
Financial Statements.
CITADEL EXPLORATION, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
For the three months
|
|
|
Ended
|
|
|
March 31,
|
|
|
2019
|
|
2018
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(500,140
|
)
|
|
$
|
(551,915
|
)
|
Adjustments to reconcile net loss to net cash used in
operating activities
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
75,024
|
|
|
|
133,426
|
|
Stock based compensation expense
|
|
|
—
|
|
|
|
90,051
|
|
Amortization of debt discount
|
|
|
83,918
|
|
|
|
—
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Decrease (increase) in other receivable
|
|
|
96,555
|
|
|
|
(82,420
|
)
|
Decrease (increase) in prepaid expenses
|
|
|
21,475
|
|
|
|
23,984
|
|
Increase (decrease) in accrued interest payable
|
|
|
88,126
|
|
|
|
10,349
|
|
Increase (decrease) in accounts payable and accrued payables
|
|
|
80,412
|
|
|
|
(131,492
|
)
|
Net cash used in operating activities
|
|
|
(54,630
|
)
|
|
|
(508,017
|
)
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Exploration and development of oil and gas properties
|
|
|
(9,218
|
)
|
|
|
(1,039,413
|
)
|
Cash received from disposal of O&G asset
|
|
|
—
|
|
|
|
100,215
|
|
Net cash used in investing activities
|
|
|
(9,218
|
)
|
|
|
(939,198
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from sale of preferred stock
|
|
|
100,000
|
|
|
|
25,000
|
|
Proceeds from notes payable
|
|
|
—
|
|
|
|
920,612
|
|
Proceeds (payments) from (to) drilling liability
|
|
|
(10,978
|
)
|
|
|
—
|
|
Repayments of notes payable
|
|
|
(17,293
|
)
|
|
|
(19,229
|
)
|
Net cash provided by financing activities
|
|
|
71,729
|
|
|
|
926,383
|
|
Net increase in cash and restricted cash
|
|
|
7,881
|
|
|
|
(520,832
|
)
|
Cash and restricted cash at beginning of year
|
|
|
286,441
|
|
|
|
972,103
|
|
Cash and restricted cash at end of the period
|
|
$
|
294,322
|
|
|
$
|
451,271
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
Income taxes paid
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest paid
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
ROU asset and operating lease obligation recognized upon adoption of Topic 842 in 2019
|
|
|
92,231
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Shares issued to pay off bonus payable
|
|
|
—
|
|
|
|
20,000
|
|
Common shares issued for preferred dividends in 2019
|
|
|
3,957
|
|
|
|
—
|
|
Debt discount from senior secured credit facility
|
|
|
—
|
|
|
|
158,667
|
|
Asset retirement obligation
|
|
|
—
|
|
|
|
12,128
|
|
O&G property purchased still in AP
|
|
|
14,487
|
|
|
|
26,248
|
|
Non-cash addition of senior loan facility for payment of San Benito litigation
|
|
|
—
|
|
|
|
100,000
|
|
Accrued interest payable rolled over to senior loan facility
|
|
|
—
|
|
|
|
229,388
|
|
See Accompanying Notes to Unaudited Consolidated
Financial Statements.
CITADEL EXPLORATION, INC.
Notes to Unaudited Consolidated Financial
Statements
NOTE 1 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of presentation
The interim consolidated financial statements
included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars,
have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted
accounting principles have been or omitted pursuant to such rules and regulations, although the Company believes that the disclosures
are adequate to make the information presented not misleading.
These statements reflect all adjustments,
consisting of normal recurring adjustments, which in the opinion of management, are necessary for fair presentation of the information
contained therein. It is suggested that these interim consolidated financial statements be read in conjunction with the financial
statements of the Company for the year ended December 31, 2018 and notes thereto included in the Company’s 10-K annual report
and all amendments. The Company follows the same accounting policies in the preparation of interim reports.
Results of operations for the interim
period are not indicative of annual results.
Principles of consolidation
The consolidated financial statements
include the accounts of Citadel Exploration, Inc., Citadel Exploration, LLC and Citadel Kern Bluff, LLC, the Company’s wholly
owned subsidiaries. All significant intercompany balances and transactions have been eliminated. Citadel Exploration,
Inc., Citadel Exploration, LLC and Citadel Kern Bluff, LLC will be collectively referred herein to as “we”, “our
or the “Company”.
Nature of operations
Currently, the Company is focused on
the acquisition and development of oil and gas properties in California.
Impairment
The Company evaluates
the impairment of its proved oil and natural gas properties on a field-by-field basis whenever events or changes in circumstances
indicate that the carrying value may not be recoverable. The carrying values of proved properties are reduced to fair value when
the expected undiscounted future cash flows are less than net book value. The fair values of proved properties are measured using
valuation techniques consistent with the income approach, converting future cash flows to a single discounted amount. Significant
inputs used to determine the fair values of proved properties include estimates of: (i) reserves; (ii) future operating
and development costs; (iii) future commodity prices; and (iv) a market-based weighted average cost of capital rate.
As of March 31, 2019, management believes that no impairment indicators exist.
CITADEL EXPLORATION, INC.
Notes to Unaudited Consolidated Financial
Statements
NOTE 1 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Use of estimates
The preparation of consolidated financial
statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ
significantly from those estimates.
Fair value of financial instruments
The carrying value of the Company’s
financial instruments, including cash, due to shareholders/related parties, accounts and other payables and notes payable approximate
their fair values due to the immediate or short-term maturity of these instruments. It is management’s opinion that the Company
is not exposed to significant interest, price or credit risks arising from these financial instruments.
Cash and cash equivalents
The Company considers all highly liquid
instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company had no cash equivalents
as of March 31, 2019 and December 31, 2018.
Earnings per share
The Company follows ASC Topic 260 to
account for earnings per share. Basic earnings per common share (“EPS”) calculations are determined by dividing net
income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share
calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents
outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.
CITADEL EXPLORATION, INC.
Notes to Unaudited Consolidated Financial
Statements
NOTE 1 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Revenue Recognition Policy
On
January 1, 2018, we adopted ASU 2014-09,
Revenue from Contracts with
Customers,
and the series of related ASU’s that followed under ASC Topic 606 (collectively, “Topic 606”).
Under Topic 606, revenue will generally be recognized upon delivery of our produced oil volumes to our customers. Our customer
sales contract is only for oil as we do not produce any natural gas volumes for sale. Under Topic 606, each unit (barrel) of commodity
product represents a performance obligation which is sold at variable prices, determinable on a daily basis. The pricing provisions
of our contracts are primarily tied to market index with certain adjustments based on factors such as delivery, product quality
and prevailing supply and demand conditions in geographic areas in which we operate. We will allocate the transaction price to
the performance obligation and recognize revenue upon delivery of the commodity product when the customer obtains control. Control
of our produced oil volumes passes to our customers when the oil is measured by a trucking oil ticket. The Company has no control
over the commodities after that point and the measurement at those points dictates the amount on which the customer’s payment
is based. Our oil revenue stream includes volumes burdened by royalty and other joint owner working interests. Our revenues are
recorded and presented on our financial statements net of the royalty and other joint owner working interests. Our revenue stream
does not include any payments for services or ancillary items other than the sale of oil. We record revenue in the month our production
is delivered to the purchaser. However, settlement statements and payments for our oil sales may not be received for up to 60 days
after the date production is delivered, and as a result, we are required to estimate the amount of production delivered to the
purchaser and the price that will be received for the sale of the product. We record any differences, which historically have not
been significant, between the actual amounts ultimately received and the original estimates in the period they become finalized.
Topic 606 will not change our pattern of timing of revenue recognition. We utilized the modified retrospective method for adoption
of Topic 606, and in accordance with this method our consolidated financial statements for periods prior to January 1, 2018 were
not materially affected or revised. The Company does not disaggregate revenue, as all revenue is generated from oil at one property
located in California.
Recent
pronouncements
In February 2016, the Financial
Accounting Standard Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-02,
“Leases (Topic 842)” (“ASU 2016-02”) to increase the transparency and comparability about leases
among entities. Additional ASUs have been issued subsequent to ASU 2016-02 to provide supplementary clarification and
implementation guidance for leases related to, among other things, the application of certain practical expedients, the rate
implicit in the lease, lessee reassessment of lease classification, lessor reassessment of lease term and purchase options,
variable payments that depend on an index or rate and certain transition adjustments. ASU 2016-02 and these additional ASUs
are now codified as Accounting Standards Codification Standard 842 - “Leases” (“ASC 842”). ASC 842
supersedes the lease accounting guidance in Accounting Standards Codification 840 “Leases” (“ASC
840”) and requires lessees to recognize a lease liability and a corresponding lease asset for virtually all lease
contracts. It also requires additional disclosures about leasing arrangements. The Company elected to utilize the
“package” of three expedients, as defined in ASC 842, which retain the lease classification and initial direct
costs for any leases that existed prior to adoption of the standard. The Company’s consolidated financial statements
for the periods prior to the adoption of ASC 842 are not adjusted and are reported in accordance with the Company’s
historical accounting policy. As of the date of implementation on January 1, 2019, the impact of the adoption of ASC 842
resulted in the recognition of a right of use asset and lease payable obligation on the Company’s consolidated balance
sheet of approximately $92,231. As the right of use asset and the lease payable obligation were the same upon adoption of ASC
842, there was no cumulative effect impact on the Company’s retained earnings.
CITADEL EXPLORATION, INC.
Notes to Unaudited Consolidated Financial
Statements
NOTE 2 – GOING CONCERN
The accompanying unaudited consolidated
financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the recoverability
of assets and the satisfaction of liabilities in the normal course of business. Since its inception, the Company has been engaged
substantially in financing activities and developing its business plan and incurring startup costs and expenses. As a result, the
Company has experienced recurring losses resulting in an accumulated deficit and a working capital deficit as of March 31, 2019
of $13,820,653 and $6,510,999, respectively. In addition, the Company’s development activities since inception have been
financially sustained through debt and equity financing. These factors raised substantial doubt as to the Company’s ability
to continue as a going concern.
There can be no assurance that the Company
will be successful to raise sufficient cash to operate over the 12 months immediately following the issuance of its financial reports.
The ability of the Company to continue
as a going concern is dependent upon its ability to raise additional capital from the sale of common stock and, ultimately, the
achievement of significant operating revenues. These unaudited consolidated financial statements do not include any adjustments
relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might
result from this uncertainty.
NOTE 3 – OIL AND GAS PROPERTIES
Oil and natural gas properties, buildings and equipment consist
of the following:
|
|
March 31, 2019
|
|
December
31, 2018
|
Oil and Natural Gas:
|
|
|
|
|
|
|
|
|
Proved properties
|
|
$
|
4,116,671
|
|
|
$
|
4,121,940
|
|
Unproved properties
|
|
|
1,172,034
|
|
|
|
1,172,034
|
|
Facilities
|
|
|
2,231,561
|
|
|
|
2,231,561
|
|
|
|
|
7,520,266
|
|
|
|
7,525,535
|
|
|
|
|
|
|
|
|
|
|
Less - accumulated depreciation, depletion, and amortization
|
|
|
(735,557
|
)
|
|
|
(667,966
|
)
|
|
|
$
|
6,784,709
|
|
|
$
|
6,857,569
|
|
For the three months ended March 31,
2019 and March 31, 2018 total depreciation and depletion expense amounted to $75,024 and $133,426, respectively.
CITADEL EXPLORATION, INC.
Notes to Unaudited Consolidated Financial
Statements
NOTE 4 – CASH AND RESTRICTED
CASH
Amounts
in consolidated balance sheets included as cash and restricted cash on the Company’s consolidated statements of cash flows
are as follows:
|
|
March
31, 2019
|
|
December
31, 2018
|
|
|
|
|
|
Cash
|
|
$
|
94,322
|
|
|
|
86,441
|
|
Restricted
cash – long term
|
|
|
200,000
|
|
|
|
200,000
|
|
Total
cash and restricted cash
|
|
$
|
294,322
|
|
|
$
|
286,441
|
|
Restricted cash consists of one bond
totaling $200,000 as of March 31, 2019. This bond was required in the normal course of business in the oil and gas industry. The
bond totaling $200,000 was purchased in August 2015 following the acquisition of the Kern Bluff Oil Field. This was a blanket
bond, which will cover 50 wells.
NOTE 5 – DEPOSITS
The Company had deposits of $35,100
for March 31, 2019 and December 31, 2018.
NOTE 6 – NOTES PAYABLE
Notes payable consists of the following:
|
|
March
31, 2019
(unaudited)
|
|
December
31, 2018
|
Note payable to an entity for the financing of insurance
premiums, unsecured; 7.75% interest, due March 2018
|
|
$
|
—
|
|
|
$
|
13,939
|
|
|
|
|
|
|
|
|
—
|
|
Senior Secured Facility Loan 10% interest; due March 31, 2019.
|
|
|
2,350,000
|
|
|
|
2,350,000
|
|
Unamortized debt discount
|
|
|
—
|
|
|
|
(62,924
|
)
|
|
|
|
|
|
|
|
|
|
Note payable to an entity for the financing of a company vehicle, secured; 4.95% interest, due October 2022
|
|
|
23,928
|
|
|
|
25,598
|
|
Note payable to an entity for the financing of a company vehicle, secured; 4.95% interest, due November 2022
|
|
|
24,700
|
|
|
|
26,390
|
|
Total – Notes Payable
|
|
$
|
2,398,628
|
|
|
$
|
2,353,003
|
|
CITADEL EXPLORATION, INC.
Notes to Unaudited Consolidated Financial
Statements
NOTE 6 – NOTES PAYABLE (CONTINUED)
In March of 2018, the Company closed
on a $3,000,000 senior secured credit facility. The facility bears 10% interest and has a one-year term. For every two dollars
drawn on the facility, the investor receives one five-year warrant to purchase common stock at a price of $0.10. The Company has
drawn down $2,350,000 on the facility and issued 1,175,000 warrants. The warrants were valued using the relative fair value and
the amount recorded as a debt discount amortized over the life of the line of credit using effective interest method. Future drawdowns
are at the discretion of the lender. The senior secured facility is secured by a deed of trust on the Kern Bluff Oil Field. Proceeds
from the first draw where used to retire the previous bridge loan and accrued interest. Subsequent draws were used for general
corporate purposes. The facility required the Company to achieve $1,000,000 in EBITDA as of December 31, 2018, which it did not
attain. As such, the Company was in default of the facility’s covenants as of January 1, 2019 requiring the Company to pay
a default interest rate of 15%. As of March 31, 2019 the Company was in default on its loan. The lender granted the Company a 45-day
extension to refinance the loan. At this time, the Company has not been able to refinance the loan and remains in default.
NOTE 7 – STOCKHOLDERS’ EQUITY
The Company is authorized to issue 300,000,000
shares of its $0.001 par value common stock.
The Company is authorized to issue 500,000
shares of Series A Convertible Participating Preferred Stock.
In January of 2019, we issued 3,956,147 shares of our common
stock valued at $0.20 as dividend payment on our Series A Preferred Stock.
In March of 2019, we sold an additional
5,000 shares of Series A Convertible Participating Preferred Stock for cash proceeds of $100,000.
NOTE 8 – STOCK OPTION PLAN
The following is a summary of the status
of all of the Company’s stock options as of March 31, 2019 and changes during the three months ended March 31, 2019:
|
|
Number
of Options
|
|
Weighted-Average
Exercise Price
|
|
Aggregate
Intrinsic
Value
|
|
Weighted-Average
Remaining Life (Years)
|
|
Outstanding at December 31, 2018
|
|
|
|
10,000,000
|
|
|
$
|
0.20
|
|
|
$
|
—
|
|
|
|
2.48
|
|
|
Exercisable at December 31, 2018
|
|
|
|
10,000,000
|
|
|
$
|
0.20
|
|
|
$
|
—
|
|
|
|
2.48
|
|
|
Outstanding at March 31, 2019
|
|
|
|
10,000,000
|
|
|
$
|
0.20
|
|
|
$
|
—
|
|
|
|
2.23
|
|
|
Exercisable at March 31, 2019
|
|
|
|
10,000,000
|
|
|
$
|
0.20
|
|
|
$
|
—
|
|
|
|
2.23
|
|
CITADEL EXPLORATION, INC.
Notes to Unaudited Consolidated Financial
Statements
NOTE 9 – WARRANTS
The Company did not issue any new warrants
during the three months ended March 31, 2019. Warrant activity for the three months ended March 31, 2019 is as follows:
|
|
Number
of Warrants
|
|
Weighted-Average
Exercise Price
|
|
Weighted-Average
Remaining Life (Years)
|
|
Outstanding at December 31, 2018
|
|
|
|
1,175,000
|
|
|
$
|
0.10
|
|
|
|
4.34
|
|
|
Granted
|
|
|
|
—
|
|
|
$
|
0.00
|
|
|
|
—
|
|
|
Exercised
|
|
|
|
—
|
|
|
$
|
0.00
|
|
|
|
—
|
|
|
Outstanding at March 31, 2019
|
|
|
|
1,175,000
|
|
|
$
|
0.10
|
|
|
|
4.10
|
|
NOTE 10 – RELATED PARTY TRANSACTIONS
During
the period the Company did not have any purchases of equipment from related parties; historically the Company had purchased oil
field equipment from one of its board members. As of March 31, 2019 and December 31, 2018, the Company had a production payment
liability of $300,000 outstanding to a related party.
The
Company also has accrued interest related to a loan of $233,085 due to a related party.
NOTE 11 – DRILLING OBLIGATION
The Company entered into a joint venture
agreement with investors to drill two wells in the fourth quarter of 2017. The $700,000 liability has an 18% rate of return. The
Company originally booked a debt discount of $126,000 on this obligation which is amortized over a period of 18 months. Amortization
of debt discount for each of the three months ended March 31, 2019 and 2018 amounted to $21,000.
NOTE 12 – SUBSEQUENT EVENTS
On April 15, 2019 the Company executed
an extension agreement with its Senior Secured lender which extended the maturity date of the loan to May 15, 2019. The Company
was not able to settle the loan on the extended maturity date and is currently in default of its obligation. We continue to work
with our lender to refinance the loan. The loan is secured by a deed of trust on the Kern Bluff Oil Field.
On May 1, 2019 Armen Nahabedian tendered
his resignation as Director, CEO & President of the Company.
FORWARD-LOOKING STATEMENTS
This Quarterly Report
on Form 10-Q contains forward-looking statements and involves risks and uncertainties that could materially affect expected results
of operations, liquidity, cash flows, and business prospects. These statements include, among other things, statements regarding:
|
o
|
exploration risks such as drilling unsuccessful wells;
|
|
o
|
our ability to operate profitably;
|
|
o
|
our ability to efficiently and effectively finance our operations;
|
|
o
|
inability to achieve future sales levels or other operating results;
|
|
o
|
inability to raise additional financing for working capital;
|
|
o
|
inability to efficiently manage our operations;
|
|
o
|
inability to hire or retain sufficient qualified operating field personnel;
|
|
o
|
the inability of management to effectively implement our strategies and business plans;
|
|
o
|
the unavailability of funds for capital expenditures and/or general working capital;
|
|
o
|
deterioration in general or regional economic conditions;
|
|
o
|
the fact that our accounting policies and methods are fundamental to how we report our financial condition and results of operations, and they may require management to make estimates about matters that are inherently uncertain;
|
|
o
|
changes in U.S. GAAP or in the legal, regulatory and legislative environments in the markets in which we operate;
|
|
o
|
adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations;
|
As well as other statements regarding
our future operations, financial condition and prospects, and business strategies. These forward-looking statements are subject
to certain risks and uncertainties that could cause our actual results to differ materially from those reflected in the forward-looking
statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this
Quarterly Report on Form 10-Q, and in particular, the risks discussed under the heading “Risk Factors” in Part II,
Item 1A and those discussed in other documents we file with the Securities and Exchange Commission. We undertake no obligation
to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties,
readers are cautioned not to place undue reliance on such forward-looking statements.
References in
the following discussion and throughout this quarterly report to “we”, “our”, “us”, “Citadel”,
“the Company”, and similar terms refer to Citadel Exploration, Inc. and its subsidiary, unless otherwise expressly
stated or the context otherwise requires.
AVAILABLE INFORMATION
We file annual, quarterly and other
reports and other information with the SEC. You can read these SEC filings and reports over the Internet at the SEC's website at
www.sec.gov or on our website at
www.citadelexploration.com
. You can also obtain copies of the documents at prescribed rates
by writing to the Public Reference Section of the SEC at 100 F Street, NE, Washington, DC 20549 on official business days between
the hours of 10:00 am and 3:00 pm. Please call the SEC at (800) SEC-0330 for further information on the operations of the public
reference facilities. We will provide a copy of our annual report to security holders, including audited financial statements,
at no charge upon receipt to of a written request to us at Citadel Exploration, Inc., 417 31
st
Street, Unit A, Newport
Beach, California 92663.
ITEM 2. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Overview
Citadel is an energy
company engaged in the exploration and development of oil and natural gas properties. Our properties are located in the San Joaquin
Basin of California. Subject to availability of capital, we strive to implement an accelerated development program utilizing capital
resources, a regional operating focus, an experienced management and technical team, and enhanced recovery technologies to attempt
to increase production and increase returns for our stockholders. Our corporate strategy is to build value in the Company through
the acquisition of oil and gas leases with significant upside potential, successful exploration and exploitation and the efficient
development of these assets.
Our revenues, profitability
and future growth depend substantially on prevailing prices for oil and natural gas and our ability to find, develop and acquire
oil and gas reserves that are economically recoverable.
Our Operations
Our principal strategy
is to focus on the acquisition of oil and natural gas mineral leases that have known hydrocarbons or are in close proximity to
known hydrocarbons that have been underdeveloped. Once acquired, we strive to implement an accelerated development program utilizing
capital resources, a regional operating focus, an experienced management and technical team, and enhanced recovery technologies
to attempt to increase production and increase returns for our stockholders. Our oil and natural gas acquisition and development
activities are currently focused in the State of California.
On July 31, 2015
Citadel acquired approximately 1,100 acres of leases, production facilities and equipment that encompassed the Kern Bluff Oil Field.
As consideration for this acquisition Citadel issued 6,000,000 shares of common stock and paid $2,000,000 in cash. The transaction
was financed via a $3,500,000 one-year term loan from Cibolo Creek Partners, of Midland Texas. In March of 2016, Cibolo Creek Partners
converted the $3,500,000 term loan into Series A Convertible Participating Preferred Stock.
In December of 2015,
Citadel shifted its CAPEX focus to remediation of the existing acquired facilities. At the time of purchase, the oil at Kern Bluff
was being processed by temporary facilities installed by the previous owner. As production increased in September, it quickly became
apparent that these facilities were not capable of processing the additional volumes of oil and water being produced. The existing
permanent facilities were built in the 1970’s by Gulf Oil and require extensive remediation including new pipe, valves, flanges
and tank repair.
In July of 2016,
Citadel completed its facility upgrades. The new facilities have production capacity of 500 BOPD. Citadel drilled three wells
in June of 2016 and returned to production 9 idle wells.
In
December of 2017, Citadel completed the installation of a 25MM BTU steam generator. The oil at Kern Bluff is characterized as heavy
oil, therefore requiring stimulation via steam injection. This steam generator has capacity of over 1,400 barrels of steam per
day (BOSPD) which will allow the Company to steam approximately 50 wells per year.
In February of 2018,
Citadel completed the drilling of three new wells. The company currently has approximately 14 wells on production and has seen
field wide production increase from approximately 20 barrels per day to approximately 100 barrels per day.
In the first quarter
of 2019, California experienced a spike in natural gas prices due to cold weather, and pipeline outages. As such the Company did
not perform any cyclic steam injection during the quarter, this resulted in field wide production dropping to approximately 30-50
barrels of oil per day. The Company anticipates steaming up to 6 wells during the second quarter with a goal of exiting the second
quarter at 80-100 barrels of oil per day.
On May 1, 2019 the
Company’s CEO & President tendered his resignation.
Going Concern
The consolidated
financial statements included in this filing have been prepared in conformity with generally accepted accounting principles that
contemplate the continuance of the Company as a going concern, which contemplates the realization of assets and liquidation of
liabilities in the normal course of business. As shown on the accompanying consolidated financial statements, the Company has incurred
an accumulated deficit and working capital deficit in the amount of $13,820,653 and $6,510,999, respectively, as of March 31, 2019.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
The future of the
Company is dependent upon its ability to obtain financing and upon future profitable operations from the development of its oil
and gas business opportunities.
RESULTS OF OPERATIONS
Results of Operations for the
Three Months Ended March 31, 2019 and March 31, 2018
During the three-month
period ended March 31, 2019 we generated $175,592 from the sale of oil. During the three-month period ended March 31, 2018 we generated
$212,554 from the sale of oil.
Operating expenses
totaled $502,823 during the three-month period ended March 31, 2019 which was a decrease of $250,170 over the period ended March
31, 2018. Operating expenses consisted of lease operating expense, general and administrative costs, amortization and depreciation,
professional fees, and executive compensation. The decrease in revenue arose from the Company’s decision to not cyclic steam
wells during a period of higher than normal natural gas prices.
General and administrative
fees decreased from $73,126 to $56,806 from the three-month period ended March 31, 2018 to the three-month period ended March 31,
2019. This decrease was primarily due less marketing, meals and entertainment expenses.
Professional fees
decreased from $80,645 to $21,973 from the three-month period ended March 31, 2018 to the three-month period ended March 31, 2019.
The decrease was primarily due to a reduction in legal costs, engineering services, and accounting services provided to the Company.
Executive compensation
remained the same at $180,000 from the three-month period ended March 31, 2018 to the three-month period ended March 31, 2019.
Liquidity and Capital Resources
The Company has
established a capital budget for 2019 of $3,000,000 to drill up to 10 wells. The Company’s ability to complete this capital
budget will be highly dependent on oil prices and access to capital.
As
of March 31, 2019, the Company had $144,749
of
current assets; of this amount $94,322 was cash. The following table provides detailed information about the net cash flow for
the quarters ended March 31, 2019 and March 31, 2018 as presented in this quarterly report. To date, we have financed our operations
through the issuance of stock and borrowings from related parties and an unrelated third party.
The following table sets forth a summary
of our cash flows for the three months ended March 31, 2019 and 2018:
|
|
Three Months Ended
March 31,
|
|
|
2019
|
|
2018
|
Net cash used in operating activities
|
|
$
|
(54,630
|
)
|
|
$
|
(508,017
|
)
|
Net cash used
in investing activities
|
|
|
(9,218
|
)
|
|
|
(939,198
|
)
|
Net cash provided by financing activities
|
|
|
71,729
|
|
|
|
926,383
|
|
Net change in cash and restricted cash
|
|
|
7,881
|
|
|
|
(520,832
|
)
|
Cash and restricted cash, beginning of period
|
|
|
286,441
|
|
|
|
972,103
|
|
Cash and restricted cash, end of period
|
|
$
|
294,322
|
|
|
$
|
451,271
|
|
Operating activities
The net loss in
the period was greater than the non-cash adjustments to reconcile the changes in the balance sheet and statement of operations,
which is the reason cash used in operating activities was negative.
Investing activities
The
net cash used in
investing
activities consisted of drilling expenses and facility upgrades on oil and gas properties of $9,218 on the Company’s properties.
Financing activities
The
net cash provided by financing activities consisted of proceeds from the preferred stock offering, totaling $100,000.
The
Company made payments of $17,293 in the period ending March 31, 2019 to auto loans and the financing of insurance premiums.
As of March 31,
2019, we continue to use traditional and/or debt financing as well as through the issuance of stock to provide the capital we need
to run our business.
Without cash flow
from operations we will require additional cash resources, including the sale of equity or debt securities, to meet our planned
capital expenditures and working capital requirements for the next 12 months. We will require additional cash resources due to
changed business conditions, implementation of our strategy to successfully develop our Kern Bluff Oil Field, and or acquisitions
we may decide to pursue. If our own financial resources and then current cash-flows from operations are insufficient to satisfy
our capital requirements, we may seek to sell additional equity or debt securities or obtain a credit facility. The sale of additional
equity securities will result in dilution to our stockholders. The incurrence of indebtedness will result in increased debt service
obligations and could require us to agree to operating and financial covenants that could restrict our operations or modify our
plans to grow the business. Financing may not be available in amounts or on terms acceptable to us, if at all. Any failure by us
to raise additional funds on terms favorable to us, or at all, will limit our ability to expand our business operations and could
harm our overall business prospects.
Our ability to obtain
additional capital through additional equity and/or debt financing, and Joint Venture or Working Interest partnerships will also
be important to our expansion plans. In the event we experience any significant problems assimilating acquired assets into our
operations or cannot obtain the necessary capital to pursue our strategic plan, we may have to reduce the growth of our operations.
This may materially impact our ability to increase revenue and develop our assets.
Contractual Obligations
An operating lease
for rental office space was entered into beginning March 1, 2013 for two years at $2,150 per month. The original lease was amended
to include additional space at a price of $1,100 per month for the same term. The original term of the lease expired on March
1, 2015. As such our office lease is now on a month to month basis at a rate of $3,000 per month.
Off-Balance Sheet Arrangements
As of the date of
this report, we did not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future
effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that is material to investors.
Operation Plan
Our plan is to
focus on the acquisition and drilling of prospective oil and natural gas mineral leases. Once we have tested a prospect as productive,
subject to availability of capital, we will implement a development program with a regional operating focus in order to increase
production and increase returns for our stockholders. Exploration, acquisition and development activities are currently focused
in California. Depending on availability of capital, and other constraints, our goal is to increase stockholder value by finding
and developing oil and natural gas reserves at costs that provide an attractive rate of return on our investments.
We expect to achieve
these results by:
|
•
|
Investing capital in exploration and development drilling and in secondary and tertiary recovery of oil as well as natural gas;
|
|
•
|
Using the latest technologies available to the oil and natural gas industry in our operations;
|
|
•
|
Finding additional oil and natural gas reserves on the properties we acquire.
|
In addition to raising
additional capital we plan to take on Joint Venture (JV) or Working Interest (WI) partners who may contribute to the capital costs
of drilling and completion and then share in revenues derived from production. This economic strategy may allow us to utilize our
own financial assets toward the growth of our leased acreage holdings, pursue the acquisition of strategic oil and gas producing
properties or companies and generally expand our existing operations.
Our future financial
results will depend primarily on: (i) the ability to continue to source and screen potential projects; (ii) the ability to discover
commercial quantities of natural gas and oil; (iii) the market price for oil and natural gas; and (iv) the ability to fully implement
our exploration and development program, which is dependent on the availability of capital resources. There can be no assurance
that we will be successful in any of these respects, that the prices of oil and gas prevailing at the time of production will be
at a level allowing for profitable production, or that we will be able to obtain additional funding to increase our currently limited
capital resources.