SAN FRANCISCO, Aug. 9, 2018 /PRNewswire/ -- Marin Software Incorporated (NASDAQ: MRIN), a leading provider of cross-channel, cross-device, enterprise marketing software for advertisers and agencies, today announced financial results for the second quarter ended June 30, 2018.

(PRNewsfoto/Marin Software Incorporated)

"As we execute on our open, independent, cross-channel strategy, I am pleased to announce that Marin's support for Amazon Ads is gaining traction in the market with Amazon proving to be our fastest growing publisher in Q2 2018," said Chris Lien, Chief Executive Officer of Marin Software. "Our MarinOne platform will help advertisers thrive in a world where Amazon joins Google and Facebook as the dominant pillars of digital advertising."

Second Quarter 2018 Business and Product Release Highlights:

  • Debuted Bidding for Amazon Sponsored Product Ads helping advertisers drive performance on this emerging ad platform.
  • Released enhanced support for Facebook Ad Studies streaming process for advertisers to test performance of their social ads.
  • Launched support for Yahoo Japan's Responsive Display Ads, offering advertisers a flexible ad unit that automatically works across a variety of devices and placements.
  • Added Impression Share as an optimization target for Google Shopping campaigns to help advertisers ensure their products achieve a desired share of voice on key queries and products.
  • Enabled Auto Segmentation of Google Shopping campaigns to identify and optimize top performing products.
  • Added support for Google Parallel tracking, enabling faster page loads for a mobile-first world.
  • Improved cross-channel Creative Asset Hub to sync with third-party platforms, such as Google Drive, offering better collaboration between media and creative teams.

Second Quarter 2018 Financial Updates:

  • Net revenues totaled $14.3 million, a year-over-year decrease of 24% when compared to $18.7 million in the second quarter of 2017.
  • GAAP loss from operations was ($8.4) million, resulting in a GAAP operating margin of (59%), compared to a GAAP loss from operations of ($9.6) million and a GAAP operating margin of (51%) for the second quarter of 2017. Non-GAAP loss from operations was ($6.2) million, resulting in a non-GAAP operating margin of (43%), as compared to a non-GAAP loss from operations of ($4.7) million and a non-GAAP operating margin of (25%) for the second quarter of 2017.
  • Cash, cash equivalents and restricted cash totaled $17.2 million as of June 30, 2018, as compared to $28.8 million as of December 31, 2017.

Reconciliations of GAAP to non-GAAP financial measures have been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading "Non-GAAP Financial Measures."

Financial Outlook:

Marin is providing guidance for its third quarter of 2018 as follows:

Forward-Looking Guidance

In millions













Range of Estimate





From


To


Three Months Ending September 30, 2018








Revenues, net


$

12.3


$

12.8


Non-GAAP loss from operations



(6.7)



(6.2)


Non-GAAP loss from operations excludes the effects of stock-based compensation, amortization of internally developed software, intangible assets and deferred costs to obtain and fulfill contracts, impairment of goodwill and long-lived assets, capitalization of internally developed software, deferral of costs to obtain and fulfill contracts and non-recurring costs associated with restructurings.

Additionally, the Company does not reconcile its forward-looking non-GAAP loss from operations, due to variability between revenues and non-cash items such as stock-based compensation. The GAAP loss from operations includes stock-based compensation expense, which is affected by hiring and retention needs, as well as the future price of Marin's stock. As a result, a reconciliation of the forward-looking non-GAAP financial measures to the corresponding GAAP measures cannot be made without unreasonable effort.

Quarterly Results Conference Call

Marin Software will host a conference call today at 2:00 PM Pacific Time (5:00 PM Eastern Time) to review the Company's financial results for the quarter ended June 30, 2018, and its outlook for the future. To access the call, please dial (877) 705-6003 in the United States or (201) 493-6725 internationally with reference to the company name and conference title. A live webcast of the conference call will be accessible at http://public.viavid.com/index.php?id=130614. Following the completion of the call through 11:59 p.m. Eastern Time on August 16, 2018, a recorded replay will be available for replay on the Company's website at: http://investor.marinsoftware.com/ and a telephone replay will be available by dialing (844) 512-2921 in the United States or (412) 317-6671 internationally with the recording access code 13681773.

About Marin Software

Marin Software Incorporated's (NASDAQ: MRIN) mission is to give advertisers the power to drive higher efficiency and transparency in their paid marketing programs that run on the world's largest publishers. Marin provides enterprise marketing software for advertisers and agencies to integrate, align, and amplify their digital advertising spend across the web and mobile devices. Offering a unified SaaS advertising management platform for search, social, display and eCommerce advertising, Marin helps digital marketers convert precise audiences, improve financial performance, and make better decisions. Headquartered in San Francisco, with offices worldwide, Marin's technology powers marketing campaigns around the globe. For more information about Marin Software, please visit: http://www.marinsoftware.com.

Non-GAAP Financial Measures

Marin uses certain non-GAAP financial measures in this release. Marin uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating its ongoing operational performance. Marin believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures that Marin uses may differ from measures that other companies may use.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

Non-GAAP expenses, measures and net loss per share. Marin defines non-GAAP sales and marketing, non-GAAP research and development, non-GAAP general and administrative, non-GAAP gross profit, non-GAAP operating loss and non-GAAP net loss as the respective GAAP balances, adjusted for stock-based compensation, amortization of internally developed software, intangible assets and deferred costs to obtain and fulfill contracts, impairment of goodwill and long-lived assets, non-cash expenses related to debt agreements, capitalization of internally developed software, deferral of costs to obtain and fulfill contracts and non-recurring costs associated with restructurings. Non-GAAP net loss per share is calculated as non-GAAP net loss divided by the weighted average shares outstanding.

Adjusted EBITDA. Marin defines Adjusted EBITDA as net loss, adjusted for stock-based compensation expense, depreciation, amortization of internally developed software, intangible assets and deferred costs to obtain and fulfill contracts, capitalization of internally developed software, deferral of costs to obtain and fulfill contracts, impairment of goodwill and long-lived assets, provision for income taxes, other income or expenses, net and non-recurring costs associated with restructurings. These amounts are often excluded by other companies to help investors understand the operational performance of their business. The Company uses Adjusted EBITDA as a measurement of its operating performance because it assists in comparing the operating performance on a consistent basis by removing the impact of certain non-cash and non-operating items. Adjusted EBITDA reflects an additional way of viewing aspects of the operations that Marin believes, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting its business.

Forward-Looking Statements

This press release contains forward-looking statements including, among other things, statements regarding Marin's business, expectations about our ability to return to growth, impact of investments in product and technology on future operating results, progress on product development efforts, product capabilities and future financial results, including its outlook for the third quarter of 2018. These forward-looking statements are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not limited to our ability to grow sales to new and existing customers; our ability to expand our sales and marketing capabilities; our ability to retain and attract qualified management and technical personnel; delays in the release of updates to our product platform or new features; competitive factors, including but not limited to pricing pressures, entry of new competitors and new applications; quarterly fluctuations in our operating results due to a number of factors; inability to adequately forecast our future revenues, expenses, Adjusted EBITDA, cash flows or other financial metrics; delays, reductions or slower growth in the amount spent on online and mobile advertising and the development of the market for cloud-based software; progress in our efforts to update our software platform; adverse changes in our relationships with and access to publishers and advertising agencies; level of usage and advertising spend managed on our platform; our ability to expand sales of our solutions in channels other than search advertising; any slow-down in the search advertising market generally; shift in customer digital advertising budgets from search to segments in which we are not as deeply penetrated; the development of the market for digital advertising; acceptance and continued usage of our platform and services by customers and our ability to provide high-quality technical support to our customers; material defects in our platform including those resulting from any updates we introduce to our platform, service interruptions at our single third-party data center or breaches in our security measures; our ability to develop enhancements to our platform; our ability to protect our intellectual property; our ability to manage risks associated with international operations; the impact of fluctuations in currency exchange rates, particularly an increase in the value of the dollar; near term changes in sales of our software services or spend under management may not be immediately reflected in our results due to our subscription business model; adverse changes in general economic or market conditions; and the ability to acquire and integrate other businesses. These forward-looking statements are based on current expectations and are subject to uncertainties and changes in condition, significance, value and effect as well as other risks detailed in documents filed with the Securities and Exchange Commission, including our most recent report on Form 10-K, recent reports on Form 10-Q and current reports on Form 8-K which we may file from time to time, all of which are available free of charge at the SEC's website at www.sec.gov. Any of these risks could cause actual results to differ materially from expectations set forth in the forward-looking statements. All forward-looking statements in this press release reflect Marin's expectations as of August 9, 2018. Marin assumes no obligation to, and expressly disclaims any obligation to update any such forward-looking statements after the date of this release.

 

Marin Software Inc.









Condensed Consolidated Balance Sheets









(On a GAAP basis)




















June 30,



December 31,


(Unaudited; in thousands, except par value)


2018



2017


Assets









Current assets









Cash and cash equivalents


$

15,927



$

27,544


Restricted cash



1,293




1,293


Accounts receivable, net



9,768




12,237


Prepaid expenses and other current assets



5,787




3,989


Total current assets



32,775




45,063


Property and equipment, net



13,832




15,559


Goodwill



16,720




16,768


Intangible assets, net



3,134




4,475


Other non-current assets



2,401




1,504


Total assets


$

68,862



$

83,369


Liabilities and Stockholders' Equity









Current liabilities









Accounts payable


$

1,918



$

2,826


Accrued expenses and other current liabilities



9,001




10,474


Capital lease obligations



1,445




1,416


Total current liabilities



12,364




14,716


Capital lease obligations, non-current



1,002




1,687


Other long-term liabilities



3,885




4,183


Total liabilities



17,251




20,586


Stockholders' equity









Common stock, $0.001 par value



6




6


Additional paid-in capital



293,278




291,163


Accumulated deficit



(240,857)




(227,704)


Accumulated other comprehensive loss



(816)




(682)


Total stockholders' equity



51,611




62,783


Total liabilities and stockholders' equity


$

68,862



$

83,369


 

Marin Software Inc.

Condensed Consolidated Statements of Operations

(On a GAAP basis)




















Three Months Ended June 30,



Six Months Ended June 30,


(Unaudited; in thousands, except per share data)


2018



2017



2018



2017


Revenues, net


$

14,251



$

18,742



$

29,653



$

39,075


Cost of revenues



6,963




8,207




14,535




16,531


Gross profit



7,288




10,535




15,118




22,544


Operating expenses

















Sales and marketing



6,154




6,710




13,535




13,386


Research and development



5,817




6,646




11,972




13,784


General and administrative



3,766




3,945




7,143




8,122


Impairment of goodwill






2,797







2,797


Total operating expenses



15,737




20,098




32,650




38,089


Loss from operations



(8,449)




(9,563)




(17,532)




(15,545)


Other income (expenses), net



377




(563)




672




(301)


Loss before provision for income taxes



(8,072)




(10,126)




(16,860)




(15,846)


Provision for income taxes



(204)




(419)




(528)




(825)


Net loss


$

(8,276)



$

(10,545)



$

(17,388)



$

(16,671)


Net loss per common share, basic and diluted


$

(1.44)



$

(1.87)



$

(3.02)



$

(2.99)


Weighted-average shares outstanding, basic and diluted



5,767




5,640




5,751




5,572


 

Marin Software Inc.

Condensed Consolidated Statements of Cash Flows

(On a GAAP basis)












Six Months Ended June 30,


(Unaudited; in thousands)


2018



2017


Operating activities









Net loss


$

(17,388)



$

(16,671)


Adjustments to reconcile net loss to net cash used in operating activities









Impairment of goodwill






2,797


Depreciation



1,557




2,599


Amortization of internally developed software



1,943




1,655


Amortization of intangible assets



1,341




1,451


Amortization of deferred costs to obtain and fulfill contracts



1,145





Unrealized foreign currency (gains) losses



(25)




512


Non-cash interest expense related to debt agreements






13


Stock-based compensation related to equity awards and restricted stock



2,058




2,760


Provision for bad debts



35




785


Changes in operating assets and liabilities









Accounts receivable



2,438




4,846


Prepaid expenses and other assets



(1,199)




(1,168)


Accounts payable



(877)




(459)


Accrued expenses and other current liabilities



(425)




(374)


Net cash used in operating activities



(9,397)




(1,254)


Investing activities









Purchases of property and equipment



(200)




(259)


Capitalization of internally developed software



(1,295)




(956)


Net cash used in investing activities



(1,495)




(1,215)


Financing activities









Repayments of capital lease obligations



(656)




(523)


Employee taxes paid for withheld shares upon equity award settlement



(110)




(171)


Proceeds from employee stock purchase plan, net



165




111


Net cash used in financing activities



(601)




(583)


Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash



(124)




1,161


Net decrease in cash and cash equivalents and restricted cash



(11,617)




(1,891)


Cash and cash equivalents and restricted cash









Beginning of period



28,837




35,713


End of period


$

17,220



$

33,822



 

Marin Software Inc.

Reconciliation of GAAP to Non-GAAP Expenses
































Three Months Ended



Year Ended



Three Months Ended




March 31,



June 30,



September 30,



December 31,



December 31,



March 31,



June 30,


(Unaudited; in thousands)


2017



2017



2017



2017



2017



2018



2018


Sales and Marketing (GAAP)


$

6,676



$

6,710



$

6,630



$

6,920



$

26,936



$

7,381



$

6,154


Less Stock-based compensation



(212)




(200)




(197)




(218)




(827)




(240)




(271)


Less Amortization of intangible assets



(223)




(222)




(216)




(216)




(877)




(213)




(184)


Less Amortization of deferred costs to obtain contracts


















(432)




(384)


Less Restructuring related expenses


















(497)




(48)


Plus Deferral of costs to obtain contracts


















257




335


Sales and Marketing (Non-GAAP)


$

6,241



$

6,288



$

6,217



$

6,486



$

25,232



$

6,256



$

5,602


Research and Development (GAAP)


$

7,138



$

6,646



$

6,672



$

6,108



$

26,564



$

6,155



$

5,817


Less Stock-based compensation



(996)




(318)




(326)




(356)




(1,996)




(339)




(314)


Less Amortization of intangible assets



(247)




(244)




(239)




(239)




(969)




(237)




(234)


Less Restructuring related expenses


















(115)





Plus Capitalization of internally developed software



543




413




442




670




2,068




693




602


Research and Development (Non-GAAP)


$

6,438



$

6,497



$

6,549



$

6,183



$

25,667



$

6,157



$

5,871


General and Administrative (GAAP)


$

4,177



$

3,945



$

3,920



$

4,402



$

16,444



$

3,377



$

3,766


Less Stock-based compensation



(323)




(248)




(234)




(254)




(1,059)




(245)




(273)


Less Amortization of intangible assets



(13)




(10)




(5)




(5)




(33)




(3)





Less Restructuring related expenses


















(111)




(36)


General and Administrative (Non-GAAP)


$

3,841



$

3,687



$

3,681



$

4,143



$

15,352



$

3,018



$

3,457































 

Marin Software Inc.

Reconciliation of GAAP to Non-GAAP Measures
































Three Months Ended



Year Ended



Three Months Ended




March 31,



June 30,



September 30,



December 31,



December 31,



March 31,



June 30,


(Unaudited; in thousands)


2017



2017



2017



2017



2017



2018



2018


Gross Profit (GAAP)


$

12,009



$

10,535



$

9,968



$

9,959



$

42,471



$

7,830



$

7,288


Plus Stock-based compensation



311




152




166




193




822




204




172


Plus Amortization of internally developed software



788




867




1,016




998




3,669




957




986


Plus Amortization of intangible assets



247




245




240




239




971




237




233


Plus Amortization of deferred costs to fulfill contracts


















173




156


Plus Restructuring related expenses


















139





Less Deferral of costs to fulfill contracts


















(115)




(81)


Gross Profit (Non-GAAP)


$

13,355



$

11,799



$

11,390



$

11,389



$

47,933



$

9,425



$

8,754


Operating Loss (GAAP)


$

(5,982)



$

(9,563)



$

(7,254)



$

(7,471)



$

(30,270)



$

(9,083)



$

(8,449)


Plus Impairment of goodwill






2,797










2,797








Plus Stock-based compensation



1,842




918




923




1,021




4,704




1,028




1,030


Plus Amortization of internally developed software



788




867




1,016




998




3,669




957




986


Plus Amortization of intangible assets



730




721




700




699




2,850




690




651


Plus Amortization of deferred costs to fulfill contracts


















173




156


Plus Amortization of deferred costs to obtain contracts


















432




384


Plus Restructuring related expenses


















862




84


Less Capitalization of internally developed software



(543)




(413)




(442)




(670)




(2,068)




(693)




(602)


Less Deferral of costs to fulfill contracts


















(115)




(81)


Less Deferral of costs to obtain contracts


















(257)




(335)


Operating Loss (Non-GAAP)


$

(3,165)



$

(4,673)



$

(5,057)



$

(5,423)



$

(18,318)



$

(6,006)



$

(6,176)


Net Loss (GAAP)


$

(6,126)



$

(10,545)



$

(7,549)



$

(7,271)



$

(31,491)



$

(9,112)



$

(8,276)


Plus Impairment of goodwill






2,797










2,797








Plus Stock-based compensation



1,842




918




923




1,021




4,704




1,028




1,030


Plus Amortization of internally developed software



788




867




1,016




998




3,669




957




986


Plus Amortization of intangible assets



730




721




700




699




2,850




690




651


Plus Amortization of deferred costs to fulfill contracts


















173




156


Plus Amortization of deferred costs to obtain contracts


















432




384


Plus Non-cash expenses related to debt agreements



6




7




2







15








Plus Restructuring related expenses


















862




84


Less Capitalization of internally developed software



(543)




(413)




(442)




(670)




(2,068)




(693)




(602)


Less Deferral of costs to fulfill contracts


















(115)




(81)


Less Deferral of costs to obtain contracts


















(257)




(335)


Net Loss (Non-GAAP)


$

(3,303)



$

(5,648)



$

(5,350)



$

(5,223)



$

(19,524)



$

(6,035)



$

(6,003)































 

Marin Software Inc.

Calculation of Non-GAAP Earnings Per Share
































Three Months Ended



Year Ended



Three Months Ended




March 31,



June 30,



September 30,



December 31,



December 31,



March 31,



June 30,


(Unaudited; in thousands, except per share data)


2017



2017



2017



2017



2017



2018



2018


Net Loss (Non-GAAP)


$

(3,303)



$

(5,648)



$

(5,350)



$

(5,223)



$

(19,524)



$

(6,035)



$

(6,003)


Weighted-average shares outstanding, basic and diluted



5,583




5,640




5,651




5,677




5,638




5,736




5,767


Non-GAAP net loss per common share, basic and diluted


$

(0.59)



$

(1.00)



$

(0.95)



$

(0.92)



$

(3.46)



$

(1.05)



$

(1.04)































 

Marin Software Inc.

Reconciliation of Net Loss to Adjusted EBITDA
































Three Months Ended



Year Ended



Three Months Ended




March 31,



June 30,



September 30,



December 31,



December 31,



March 31,



June 30,


(Unaudited; in thousands)


2017



2017



2017



2017



2017



2018



2018


Net Loss


$

(6,126)



$

(10,545)



$

(7,549)



$

(7,271)



$

(31,491)



$

(9,112)



$

(8,276)


Depreciation



1,336




1,263




1,149




1,010




4,758




798




759


Amortization of internally developed software



788




867




1,016




998




3,669




957




986


Amortization of intangible assets



730




721




700




699




2,850




690




651


Amortization of deferred costs to obtain and fulfill contracts


















605




540


Provision for income taxes



406




419




151




31




1,007




324




204


Impairment of goodwill






2,797










2,797








Stock-based compensation



1,842




918




923




1,021




4,704




1,028




1,030


Capitalization of internally developed software



(543)




(413)




(442)




(670)




(2,068)




(693)




(602)


Deferral of costs to obtain and fulfill contracts


















(372)




(416)


Restructuring related expenses


















862




84


Other (income) expenses, net



(262)




563




144




(231)




214




(295)




(377)


Adjusted EBITDA


$

(1,829)



$

(3,410)



$

(3,908)



$

(4,413)



$

(13,560)



$

(5,208)



$

(5,417)































 

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/marin-software-announces-second-quarter-2018-financial-results-300695104.html

SOURCE Marin Software

Copyright 2018 PR Newswire

Marin Software (NASDAQ:MRIN)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Marin Software Charts.
Marin Software (NASDAQ:MRIN)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Marin Software Charts.