Strong growth in data centers and continued
margin improvement provided a strong start to fiscal 2025, leading
to an upward revision to full-year earnings outlook
RACINE,
Wisc., July 30, 2024 /PRNewswire/ -- Modine
(NYSE: MOD), a diversified global leader in thermal management
technology and solutions, today reported financial results for the
quarter ended June 30, 2024.
First Quarter Highlights:
- Net sales of $661.5 million
increased 6 percent from the prior year, organic sales increased 4
percent
- Operating income of $74.4 million
increased 12 percent from the prior year
- Adjusted EBITDA of $100.9 million
increased $20.5 million, or 25
percent, from the prior year
- Earnings per share of $0.88
increased $0.03, or 4 percent, from
the prior year
- Adjusted earnings per share of $1.04 increased $0.19, or 22 percent, from the prior year
Revised Fiscal 2025 Outlook:
- Net sales growth between 6 percent to 11 percent
- Adjusted EBITDA of $375 million
to $395 million, an increase of 19
percent to 26 percent over the prior year
- Adjusted earnings per share of $3.65 to $3.95
"Our first quarter results were among the best in the company's
history, clearly benefiting from our actions to transform Modine
and drive sustainable earnings growth and margin improvement," said
Modine President and Chief Executive
Officer, Neil D. Brinker. "The steps
we've taken to both diversify and improve our business portfolio
are producing significant benefits, as revenue growth in data
centers and other key markets are more than offsetting the impact
of market declines or exits in select other parts of the business.
We continue to identify and execute incremental opportunities to
apply 80/20 principles throughout the organization to improve our
sales mix and produce earnings and margin improvements."
First Quarter Financial Results
Net sales increased 6 percent to $661.5
million, compared with $622.4
million in the prior year. Organic sales increased 4 percent
compared with the prior year.
Gross profit increased 27 percent to $162.6 million and gross margin improved by 400
basis points to 24.6 percent, primarily due to the benefits from
ongoing 80/20 initiatives, higher average selling prices, lower
material costs and favorable sales mix.
Selling, general and administrative ("SG&A") expenses
increased $21.4 million to
$82.8 million. The increase was
primarily due to higher compensation-related expenses, including
higher incentive compensation driven by improved financial results
and incremental expenses from the recently-acquired Scott
Springfield Mfg. Inc. business. In addition, SG&A
expenses in the first quarter of fiscal 2025 included $4.6 million of incremental amortization expense
related to acquired intangible assets.
Operating income was $74.4
million, compared to $66.5
million in the prior year, an increase of 12 percent. The
increase was driven by higher gross profit as compared to the prior
year, partially offset by higher SG&A and restructuring
expenses. The Company recorded $5.4
million of restructuring expenses during the first quarter
of fiscal 2025, primarily for severance-related expenses associated
with the closure of a technical service center in Europe. In
addition, the Company recorded acquisition and integration costs
and environmental charges totaling $2.0
million. During the first quarter of fiscal 2024, the
Company recorded $0.2 million of
environmental charges. Adjusted EBITDA, which excludes
restructuring expenses, certain other charges, and depreciation and
amortization expense, was $100.9
million, an increase of $20.5
million, or 25 percent, compared with $80.4 million in the prior year.
Earnings per share was $0.88,
compared with $0.85 in the prior
year. Adjusted earnings per share was $1.04, compared with adjusted earnings per share
of $0.85 in the prior year. This
improvement of $0.19, or 22 percent,
was primarily driven by higher gross profit.
First Quarter Segment Review
- Climate Solutions segment sales were $357.3 million, compared with $286.7 million one year ago, an increase of 25
percent, including $41.1 million of
sales from acquired businesses. Organic sales increased 10 percent.
This increase was driven by higher sales of data center cooling
products, which were partially offset by lower sales of heat
transfer products. The segment reported gross margin of 28.2
percent, which was 180 basis points higher than the prior year,
primarily due to favorable sales mix. The segment reported
operating income of $59.8 million, a
23 percent increase from the prior year. Adjusted EBITDA was
$71.9 million, an increase of
$17.2 million, or 31 percent, from
the prior year.
- Performance Technologies segment sales were $309.0 million, compared with $343.1 million one year ago, a decrease of 10
percent. Excluding the impact of divestitures, which was
$24.3 million in the quarter, organic
sales decreased 1 percent. This decrease primarily resulted from
lower sales to off-highway and automotive customers, partially
offset by higher sales to commercial vehicle customers. The segment
reported gross margin of 20.6 percent, up 550 basis points from the
prior year, primarily due to higher average selling prices and
lower material costs. The segment reported operating income of
$31.5 million, a $3.9 million improvement compared to the prior
year, primarily due to higher gross profit partially offset by
higher SG&A and restructuring expenses as compared to the prior
year. Adjusted EBITDA was $43.7
million, an increase of $8.7
million, or 25 percent, from the prior year.
Balance Sheet & Liquidity
Net cash provided by operating activities for the quarter ended
June 30, 2024 was $40.5 million, a decrease of $1.2 million compared to the prior year. Free
cash flow for the quarter ended June 30,
2024 was $13.7 million, a
decrease of $12.9 million from the
prior year, as the impact of higher operating earnings in the
current year were more than offset by unfavorable net changes in
working capital and higher capital expenditures, as compared with
the prior year. The unfavorable changes in working capital include
a decrease in customer deposits associated with sales contracts
with long inventory lead times and higher payments for incentive
compensation as compared to the prior year. Cash payments for
restructuring activities, acquisition and integration costs, and
environmental charges during the quarter ended June 30, 2024 totaled $10.9 million, an $8.2
million increase from the prior year.
Total debt was $435.9 million as
of June 30, 2024. Cash and cash
equivalents at June 30, 2024 were
$72.9 million. Net debt was
$363.0 million as of June 30, 2024, a decrease of $8.5 million from the end of fiscal
2024.
Outlook
"Given our outperformance this quarter, we are increasing our
revenue and earnings outlooks for fiscal 2025," added Brinker. "Our
business momentum in our high-growth, high-margin areas – including
data centers and stationary power generation – remains strong and
should help offset some further softness in the automotive,
agriculture and construction equipment markets. As a result, we
expect favorable sales mix will continue to support our improved
earnings profile as we drive long-term value for our
stakeholders."
Based on current exchange rates and market outlook, Modine
provides its updated outlook for fiscal 2025:
Fiscal
2025
|
Current
Outlook
|
Net
Sales
|
+6 percent to 11
percent
|
Adjusted
EBITDA
|
$375 to $395
million
|
Adjusted
EPS
|
$3.65 to
$3.95
|
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a
slide presentation, on Wednesday, July 31,
2024 at 10:00 a.m. Central
Time (11:00 a.m. Eastern Time)
to discuss its first quarter financial results. The webcast and
accompanying slides will be available on the Investor Relations
section of the Modine website at www.modine.com. Participants are
encouraged to log on to the webcast and conference call about ten
minutes prior to the start of the event. A replay of the audio and
slides will be available on the Investor Relations section of the
Modine website at www.modine.com on or after July 31, 2024. A call-in replay will be available
through midnight on August 7, 2024 at
877-660-6853, (international replay 201-612-7415); Conference ID#
13747283. The Company will post a transcript of the call on its
website on or after August 2,
2024.
About Modine
At Modine, we are Engineering a Cleaner, Healthier World™.
Building on more than 100 years of excellence in thermal
management, we provide trusted systems and solutions that improve
air quality and conserve natural resources. More than 11,000
employees are at work in every corner of the globe, delivering the
solutions our customers need, where they need them. Our Climate
Solutions and Performance Technologies segments support our purpose
by improving air quality, reducing energy and water consumption,
lowering harmful emissions and enabling cleaner running vehicles
and environmentally friendly refrigerants. Modine is a global
company headquartered in Racine,
Wisconsin (U.S.), with operations in North America, South
America, Europe and
Asia. For more information about
Modine, visit www.modine.com.
Forward-Looking Statements
This press release contains statements, including information
about future financial performance and market conditions,
accompanied by phrases such as "believes," "estimates," "expects,"
"plans," "anticipates," "intends," "projects," and other similar
"forward-looking" statements, as defined in the Private Securities
Litigation Reform Act of 1995. Modine's actual results, performance
or achievements may differ materially from those expressed or
implied in these statements because of certain risks and
uncertainties, including, but not limited to those described under
"Risk Factors" in Item 1A of Part I of the Company's Annual Report
on Form 10-K for the year ended March 31,
2024 and under Forward-Looking Statements in Item 7 of Part
II of that same report. Other risks and uncertainties include, but
are not limited to, the following: the impact of potential adverse
developments or disruptions in the global economy and financial
markets, including impacts related to inflation, energy costs,
supply chain challenges or supplier constraints, logistical
disruptions, tariffs, sanctions and other trade issues or
cross-border trade restrictions; the impact of other economic,
social and political conditions, changes and challenges in the
markets where we operate and compete, including foreign currency
exchange rate fluctuations, increases in interest rates or
tightening of the credit markets, recession or recovery therefrom,
restrictions associated with importing and exporting and foreign
ownership, public health crises, and the general uncertainties,
including the impact on demand for our products and the markets we
serve from regulatory and/or policy changes that have been or may
be implemented in the U.S. or abroad, including those related to
tax and trade, climate change, public health threats, and military
conflicts, including the current conflicts in Ukraine and in the Middle East and heightened tensions in the Red
Sea; the overall health and pricing focus of our customers; our
ability to successfully realize anticipated benefits, including
improved profit margins and cash flow, from our strategic
initiatives and our application of 80/20 principles across our
businesses; our ability to be at the forefront of technological
advances and the impacts of any changes in the adoption rate of
technologies that we expect to drive sales growth; our ability to
accelerate growth organically and through acquisitions and
successfully integrate acquired businesses; our ability to
effectively and efficiently manage our operations in response to
sales volume changes, including maintaining adequate production
capacity to meet demand in our growing businesses while also
completing restructuring activities and realizing benefits thereof;
our ability to fund our global liquidity requirements efficiently
and comply with the financial covenants in our credit agreements;
operational inefficiencies as a result of product or program
launches, unexpected volume increases or decreases, product
transfers and warranty claims; the impact on Modine of any
significant increases in commodity prices, particularly aluminum,
copper, steel and stainless steel (nickel) and other purchased
components and related costs, and our ability to adjust product
pricing in response to any such increases; our ability to recruit
and maintain talent in managerial, leadership, operational and
administrative functions and to mitigate increased labor costs; our
ability to protect our proprietary information and intellectual
property from theft or attack; the impact of any substantial
disruption or material breach of our information technology ("IT")
systems; the impact of a material weakness identified in our
internal controls related to IT system access in Europe on our financial reporting process;
costs and other effects of environmental investigation, remediation
or litigation and the increasing emphasis on environmental, social
and corporate governance matters; our ability to realize the
benefits of deferred tax assets; and other risks and uncertainties
identified in our public filings with the U.S. Securities and
Exchange Commission. Forward-looking statements are as of the date
of this press release, and we do not assume any obligation to
update any forward-looking statements.
Non-GAAP Financial Disclosures
Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per
share, net debt, free cash flow, organic sales and organic sales
growth (which are defined below) as used in this press release are
not measures that are defined in generally accepted accounting
principles (GAAP). These non-GAAP measures are used by management
as performance measures to evaluate the Company's overall financial
performance and liquidity. These measures are not, and should not
be viewed as, substitutes for the applicable GAAP measures, and may
be different from similarly-titled measures used by other
companies.
Definition – Adjusted EBITDA and adjusted EBITDA
margin
The Company defines adjusted EBITDA as net earnings excluding
interest expense, the provision or benefit for income taxes,
depreciation and amortization expenses, other income and expense,
restructuring expenses, acquisition and integration costs, and
certain other gains or charges. Adjusted EBITDA margin represents
adjusted EBITDA as a percentage of net sales. The Company believes
that adjusted EBITDA and adjusted EBITDA margin provide relevant
measures of profitability and earnings power. The Company views
these financial metrics as being useful in assessing operating
performance from period to period by excluding certain items that
it believes are not representative of its core business. Adjusted
EBITDA, when calculated for the business segments, is defined as
operating income excluding depreciation and amortization expenses,
restructuring expenses, and certain other gains or
charges.
Definition – Adjusted earnings per share
Diluted earnings per share plus restructuring expenses,
acquisition and integration costs, and excluding changes in income
tax valuation allowances and certain other gains or charges.
Adjusted earnings per share is an overall performance measure, not
including costs associated with restructuring and acquisitions and
certain other gains or charges.
Definition – Net debt
The sum of debt due within one year and long-term debt, less
cash and cash equivalents. Net debt is an indicator of the
Company's debt position after considering on-hand cash
balances.
Definition – Free cash flow
Free cash flow represents net cash provided by operating
activities less expenditures for property, plant and equipment.
Free cash flow presents cash generated from operations during the
period that is available for strategic capital decisions.
Definition – Organic sales and organic sales growth
Net sales and net sales growth can be impacted by acquisitions,
dispositions, and foreign currency exchange rate
fluctuations. The Company defines organic sales as external
net sales excluding the impact of acquisitions and the effects of
foreign currency exchange rate fluctuations. Organic sales growth
represents the percentage change of organic sales compared to prior
year external net sales, excluding the impact of
dispositions. The effect of exchange rate changes is
calculated by using the same foreign currency exchange rates as
those used to translate financial data for the prior period. The
Company adjusts for acquisitions and dispositions by excluding net
sales in the current and prior periods, respectively, for which
there are no comparable sales in the reported periods. These sales
growth measures provide a more consistent indication of our
performance, without the effects of foreign currency exchange rate
fluctuations or acquisitions and dispositions.
Forward-looking non-GAAP financial measures
The Company's fiscal 2025 guidance includes adjusted EBITDA and
adjusted earnings per share, as defined above, which are non-GAAP
financial measures. The full-year fiscal 2025 guidance includes the
Company's estimates for interest expense of approximately
$28 to $30
million, a provision for income taxes of approximately
$69 to $74
million, and depreciation and amortization expense of
approximately $78 to $82 million. The non-GAAP financial measures also
exclude certain cash and non-cash expenses or gains. These expenses
and gains may be significant and include items such as
restructuring expenses (including severance and equipment transfer
costs), acquisition and integration costs, impairment charges and
certain other items. These expenses for the first three months of
fiscal 2025 are presented on page 9. Beyond approximately
$8.0 million of incremental
amortization expense expected to be recorded in the Climate
Solutions segment for acquired order backlog intangible assets,
which the Company will adjust for to calculate adjusted earnings
per share, estimates of these expenses and gains for the remainder
of fiscal 2025 are not available due to the low visibility and
unpredictability of these items.
Modine Manufacturing
Company
|
|
|
|
|
Consolidated
statements of operations (unaudited)
|
|
|
|
|
(In millions, except
per share amounts)
|
|
|
|
|
|
|
|
|
Three months ended June
30,
|
|
|
2024
|
|
2023
|
|
Net sales
|
$
661.5
|
|
$
622.4
|
|
Cost of
sales
|
498.9
|
|
494.5
|
|
Gross
profit
|
162.6
|
|
127.9
|
|
Selling, general &
administrative expenses
|
82.8
|
|
61.4
|
|
Restructuring
expenses
|
5.4
|
|
-
|
|
Operating
income
|
74.4
|
|
66.5
|
|
Interest
expense
|
(7.5)
|
|
(5.9)
|
|
Other expense –
net
|
(0.3)
|
|
(0.6)
|
|
Earnings before
income taxes
|
66.6
|
|
60.0
|
|
Provision for income
taxes
|
(18.8)
|
|
(14.7)
|
|
Net
earnings
|
47.8
|
|
45.3
|
|
Net earnings
attributable to noncontrolling interest
|
(0.5)
|
|
(0.5)
|
|
Net earnings
attributable to Modine
|
$
47.3
|
|
$
44.8
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share
attributable to Modine shareholders – diluted
|
$
0.88
|
|
$
0.85
|
|
|
|
|
|
|
Weighted-average shares
outstanding – diluted
|
53.9
|
|
53.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
consolidated balance sheets (unaudited)
|
|
(In
millions)
|
|
|
|
|
|
June 30,
2024
|
|
March 31,
2024
|
|
Assets
|
|
|
|
|
Cash and cash
equivalents
|
$
72.9
|
|
$
60.1
|
|
Trade
receivables
|
438.1
|
|
422.9
|
|
Inventories
|
350.0
|
|
357.9
|
|
Other current
assets
|
52.8
|
|
53.1
|
|
Total current
assets
|
913.8
|
|
894.0
|
|
Property, plant and
equipment – net
|
363.7
|
|
365.7
|
|
Intangible assets –
net
|
170.7
|
|
188.3
|
|
Goodwill
|
237.4
|
|
230.9
|
|
Deferred income
taxes
|
67.0
|
|
75.1
|
|
Other noncurrent
assets
|
113.8
|
|
97.5
|
|
Total
assets
|
$
1,866.4
|
|
$
1,851.5
|
|
|
|
|
|
|
Liabilities and shareholders'
equity
|
|
|
|
|
Debt due within one
year
|
$
30.2
|
|
$
31.7
|
|
Accounts
payable
|
274.3
|
|
283.4
|
|
Other current
liabilities
|
203.8
|
|
230.7
|
|
Total current
liabilities
|
508.3
|
|
545.8
|
|
Long-term
debt
|
405.7
|
|
399.9
|
|
Other noncurrent
liabilities
|
156.1
|
|
150.3
|
|
Total
liabilities
|
1,070.1
|
|
1,096.0
|
|
Total equity
|
796.3
|
|
755.5
|
|
Total liabilities
& equity
|
$
1,866.4
|
|
$
1,851.5
|
|
|
|
|
|
|
|
|
|
|
|
Modine Manufacturing
Company
|
|
|
|
Condensed
consolidated statements of cash flows (unaudited)
|
|
|
|
(In
millions)
|
|
|
|
|
|
|
|
|
Three months ended June
30,
|
|
2024
|
|
2023
|
Cash flows from
operating activities:
|
|
|
|
Net earnings
|
$
47.8
|
|
$
45.3
|
Adjustments to
reconcile net earnings to net cash provided by
|
|
|
|
operating
activities:
|
|
|
|
Depreciation and
amortization
|
19.1
|
|
13.7
|
Stock-based
compensation expense
|
4.2
|
|
1.5
|
Deferred income
taxes
|
6.1
|
|
3.1
|
Other –
net
|
1.5
|
|
1.4
|
Changes in operating
assets and liabilities:
|
|
|
|
Trade accounts
receivable
|
(18.1)
|
|
(2.7)
|
Inventories
|
6.0
|
|
(7.9)
|
Accounts
payable
|
6.5
|
|
(9.5)
|
Other assets and
liabilities
|
(32.6)
|
|
(3.2)
|
Net cash provided by
operating activities
|
40.5
|
|
41.7
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Expenditures for
property, plant and equipment
|
(26.8)
|
|
(15.1)
|
Other – net
|
0.3
|
|
(3.3)
|
Net cash used for
investing activities
|
(26.5)
|
|
(18.4)
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Net increase in
debt
|
4.5
|
|
4.5
|
Other –
net
|
(4.5)
|
|
(0.8)
|
Net cash provided by
financing activities
|
-
|
|
3.7
|
|
|
|
|
Effect of exchange rate
changes on cash
|
(1.1)
|
|
(0.2)
|
|
|
|
|
Net increase in
cash, cash equivalents and restricted cash
|
12.9
|
|
26.8
|
|
|
|
|
Cash, cash equivalents
and restricted cash - beginning of period
|
60.3
|
|
67.2
|
|
|
|
|
Cash, cash
equivalents and restricted cash - end of period
|
$
73.2
|
|
$
94.0
|
|
|
|
|
|
|
|
|
Modine Manufacturing
Company
|
|
|
|
|
|
|
Segment operating
results (unaudited)
|
|
|
|
|
|
|
(In
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June
30,
|
|
|
|
|
2024
|
|
2023
|
Net sales:
|
|
|
|
|
|
|
Climate
Solutions
|
|
|
|
$
357.3
|
|
$
286.7
|
Performance
Technologies
|
|
|
|
309.0
|
|
343.1
|
Segment
total
|
|
|
|
666.3
|
|
629.8
|
Corporate and
eliminations
|
|
|
|
(4.8)
|
|
(7.4)
|
Net
sales
|
|
|
|
$
661.5
|
|
$
622.4
|
|
|
|
|
|
|
|
|
Three months ended June
30,
|
|
2024
|
|
2023
|
Gross
profit:
|
$'s
|
% of
sales
|
|
$'s
|
|
% of
sales
|
Climate
Solutions
|
$
100.8
|
28.2 %
|
|
$
75.8
|
|
26.4 %
|
Performance
Technologies
|
63.5
|
20.6 %
|
|
51.9
|
|
15.1 %
|
Segment
total
|
164.3
|
24.7 %
|
|
127.7
|
|
20.3 %
|
Corporate and
eliminations
|
(1.7)
|
-
|
|
0.2
|
|
-
|
Gross
profit
|
$
162.6
|
24.6 %
|
|
$
127.9
|
|
20.6 %
|
|
|
|
|
|
|
|
|
|
|
Three months ended June
30,
|
|
|
|
|
2024
|
|
2023
|
Operating
income:
|
|
|
|
|
|
|
Climate
Solutions
|
|
|
|
$
59.8
|
|
$
48.6
|
Performance
Technologies
|
|
|
|
31.5
|
|
27.6
|
Segment
total
|
|
|
|
91.3
|
|
76.2
|
Corporate and
eliminations
|
|
|
|
(16.9)
|
|
(9.7)
|
Operating
income
|
|
|
|
$
74.4
|
|
$
66.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modine Manufacturing
Company
|
|
|
|
|
Adjusted financial
results (unaudited)
|
|
|
|
|
(In millions, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three months ended June
30,
|
|
|
2024
|
|
2023
|
|
Net earnings
|
$
47.8
|
|
$
45.3
|
|
Interest
expense
|
7.5
|
|
5.9
|
|
Provision for income
taxes
|
18.8
|
|
14.7
|
|
Depreciation and
amortization expense
|
19.1
|
|
13.7
|
|
Other expense –
net
|
0.3
|
|
0.6
|
|
Restructuring expenses
(a)
|
5.4
|
|
-
|
|
Acquisition and
integration costs (b)
|
1.9
|
|
-
|
|
Environmental charges
(c)
|
0.1
|
|
0.2
|
|
Adjusted
EBITDA
|
$
100.9
|
|
$
80.4
|
|
|
|
|
|
|
Net earnings per share
attributable to Modine shareholders - diluted
|
$
0.88
|
|
$
0.85
|
|
Restructuring expenses
(a)
|
0.09
|
|
-
|
|
Acquisition and
integration costs (b)
|
0.07
|
|
-
|
|
Adjusted earnings
per share
|
$
1.04
|
|
$
0.85
|
|
|
|
|
|
|
(a)
|
Restructuring expenses
primarily consist of employee severance expenses related to
targeted headcount reductions in the Performance Technologies
segment, including those associated with the closure of a technical
service center in Europe, and equipment transfer costs. The
tax benefit related to restructuring expenses during the first
quarter of fiscal 2025 was $0.4 million.
|
|
|
(b)
|
On March 1, 2024, the
Company acquired Scott Springfield Manufacturing, a leading
provider of air handling units for the data
center, telecommunications, healthcare, and aerospace
markets. The adjustment in the first quarter of fiscal 2025
includes $1.6 million recorded at Corporate for the impact of an
inventory purchase accounting adjustment. The Company wrote
up acquired inventory to its estimated fair value and charged the
write-up to cost of sales as the underlying inventory was
sold. The fiscal 2025 costs also include fees for accounting
and legal professional services and incremental costs directly
associated with integration activities. In addition, for
purposes of calculating adjusted EPS, the Company also adjusted for
$2.7 million of incremental amortization expense recorded in the
Climate Solutions segment during the first quarter of fiscal 2025
associated with the acquired order backlog intangible asset, which
will be substantially amortized by the end of fiscal 2025.
The tax benefit related to the acquisition related costs and
adjustments for fiscal 2025 was $1.0
million.
|
|
|
(c)
|
Environmental charges,
including related legal costs, are recorded as SG&A expenses at
Corporate and relate to previously-owned
facilities.
|
Modine Manufacturing
Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment adjusted
financial results (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June
30, 2024
|
|
Three months ended June
30, 2023
|
|
Climate
Solutions
|
|
Performance
Technologies
|
|
Corporate and
eliminations
|
|
Total
|
|
Climate
Solutions
|
|
Performance
Technologies
|
|
Corporate and
eliminations
|
|
Total
|
Operating
income
|
$ 59.8
|
|
$
31.5
|
|
$
(16.9)
|
|
$
74.4
|
|
$
48.6
|
|
$
27.6
|
|
$
(9.7)
|
|
$
66.5
|
Depreciation and
amortization expense
|
11.9
|
|
7.0
|
|
0.2
|
|
19.1
|
|
6.1
|
|
7.4
|
|
0.2
|
|
13.7
|
Restructuring expenses
(a)
|
0.2
|
|
5.2
|
|
-
|
|
5.4
|
|
-
|
|
-
|
|
-
|
|
-
|
Acquisition and
integration costs (a)
|
-
|
|
-
|
|
1.9
|
|
1.9
|
|
-
|
|
-
|
|
-
|
|
-
|
Environmental charges
(a)
|
-
|
|
-
|
|
0.1
|
|
0.1
|
|
-
|
|
-
|
|
0.2
|
|
0.2
|
Adjusted
EBITDA
|
$ 71.9
|
|
$
43.7
|
|
$
(14.7)
|
|
$
100.9
|
|
$
54.7
|
|
$
35.0
|
|
$
(9.3)
|
|
$
80.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
sales
|
$ 357.3
|
|
$
309.0
|
|
$
(4.8)
|
|
$
661.5
|
|
$ 286.7
|
|
$
343.1
|
|
$
(7.4)
|
|
$
622.4
|
Adjusted EBITDA
margin
|
20.1 %
|
|
14.1 %
|
|
|
|
15.3 %
|
|
19.1 %
|
|
10.2 %
|
|
|
|
12.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) See the
Adjusted EBITDA reconciliation above for information on
restructuring expenses and other adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt
(unaudited)
|
|
|
|
|
(In
millions)
|
|
|
|
|
|
|
|
|
|
|
June 30,
2024
|
|
March 31,
2024
|
|
Debt due within one
year
|
$
30.2
|
|
$
31.7
|
|
Long-term
debt
|
405.7
|
|
399.9
|
|
Total debt
|
435.9
|
|
431.6
|
|
|
|
|
|
|
Less: cash and cash
equivalents
|
72.9
|
|
60.1
|
|
Net
debt
|
$
363.0
|
|
$
371.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
(unaudited)
|
|
|
|
|
(In
millions)
|
|
|
|
|
|
|
|
|
|
|
Three months ended June
30,
|
|
|
2024
|
|
2023
|
|
Net cash provided by
operating activities
|
$
40.5
|
|
$
41.7
|
|
Expenditures for
property, plant and equipment
|
(26.8)
|
|
(15.1)
|
|
Free cash
flow
|
$
13.7
|
|
$
26.6
|
|
|
|
|
|
|
Modine Manufacturing
Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic sales and
organic sales growth (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June
30, 2024
|
|
Three months
ended June 30, 2023
|
|
|
|
External
Sales
|
|
Effect of
Exchange Rate
Changes
|
|
Effect of
Acquisitions
|
|
Organic
Sales
|
|
External
Sales
|
|
Effect of
Dispositions
|
|
Sales
Excluding
Dispositions
|
|
Organic
Sales
Growth
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Climate
Solutions
|
$
357.2
|
|
$
0.7
|
|
$
(41.1)
|
|
$
316.8
|
|
$
286.7
|
|
$
-
|
|
$
286.7
|
|
10 %
|
Performance
Technologies
|
304.3
|
|
3.4
|
|
-
|
|
307.7
|
|
335.7
|
|
(24.3)
|
|
311.4
|
|
-1 %
|
Net Sales
|
$
661.5
|
|
$
4.1
|
|
$
(41.1)
|
|
$
624.5
|
|
$
622.4
|
|
$
(24.3)
|
|
$
598.1
|
|
4 %
|
Kathleen Powers
(262) 636-1687
kathleen.t.powers@modine.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/modine-reports-first-quarter-fiscal-2025-results-302210007.html
SOURCE Modine