Net Income Up 25.7% Compared to First Quarter
of 2023
JOHNSTOWN, Pa., April 16,
2024 /PRNewswire/ -- AmeriServ Financial, Inc.
(NASDAQ: ASRV) today reported first quarter 2024 net income of
$1,904,000, or $0.11 per diluted common share. This earnings
performance represented a $389,000,
or 25.7%, increase over the first quarter of 2023 when net income
totaled $1,515,000, or $0.09 per diluted common share. The following
table details the Company's financial performance for the quarters
ended March 31, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
Quarter
2024
|
|
First
Quarter
2023
|
|
$ Change
|
|
% Change
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,904,000
|
|
$
|
1,515,000
|
|
$
|
389,000
|
|
|
25.7 %
|
Diluted earnings per
share
|
|
$
|
0.11
|
|
$
|
0.09
|
|
$
|
0.02
|
|
|
22.2 %
|
Jeffrey A. Stopko, President and
Chief Executive Officer, commented on the 2024 first quarter
financial results: "Our first quarter 2024 results demonstrate that
our previously announced earnings improvement program is working.
Implementing this program contributed to a decrease in non-interest
expense, an increase in certain non-interest income items and
higher investment security revenue. We also benefitted from our
diversified revenue streams and saw another strong contribution
from our wealth management business, which delivered record
quarterly revenue. These factors resulted in total non-interest
income representing 36% of total revenue in the quarter.
Finally, after five consecutive quarters of decline, our net
interest income and margin increased in the first quarter of 2024
when compared to the more recent fourth quarter 2023 performance
indicating that we have begun to reverse one of the major revenue
challenges that our company faced with the inversion of the yield
curve. We believe these results indicate that our strategy is
working and we will continue to operate our customer focused
community bank for the benefit of all our stakeholders."
All first quarter 2024 financial performance metrics within this
document are compared to the first quarter of 2023 unless otherwise
noted.
The Company's net interest income in the first quarter of 2024
decreased by $775,000, or 8.1%, from
the first quarter of 2023 while the net interest margin of 2.70%
for the first quarter of 2024 represents a 33-basis point decrease
from last year's first quarter. The decrease reflects net
interest margin compression which has been prevalent in the banking
industry since the Federal Reserve began tightening monetary policy
in an effort to control inflation. Additionally contributing
to net interest margin compression is the inverted U.S. Treasury
yield curve. While the Company's net interest margin
percentage in the first quarter of 2024 compares unfavorably to
last year's first quarter, it did improve since the fourth quarter
of 2023 by seven basis points. This improvement reversed a
declining trend that existed for five consecutive quarters and
reflects the Federal Reserve keeping interest rates stable since
July 2023 along with the impact of
management's pricing of loans and deposits. The Company
benefitted from a provision for credit losses recovery in the first
quarter of 2024 which represents a significant shift from a large
provision expense in the first quarter of 2023. Total
non-interest income is lower for the first quarter of 2024 compared
to last year's first quarter after a gain was recognized on the
sale of bank owned Class B common stock shares of Visa Inc. in 2023
and no such gain was recognized this year. This overshadowed
significant improvement in other non-interest income line items
which will be discussed later in this press release. Total
non-interest expense in the first quarter of 2024 declined and
compared favorably to non-interest expense for the first quarter of
2023 primarily due to a lower level of legal and professional
services costs. Overall, the favorable comparison in the
Company's performance in the first quarter of 2024 reflects the
positive shift in the provision for credit losses and a reduction
in non-interest expense, both of which more than offset the lower
level of total revenue.
Total average loans in the first quarter of 2024 were higher
than the 2023 first quarter average by $43.3
million, or 4.4%. Strong loan pipelines during 2023
resulted in the loan portfolio demonstrating growth throughout the
year. So far in 2024, payoff activity has surpassed loan
originations which is consistent with what occurred during the
first quarter of 2023 and has resulted in an $11.8 million, or 1.1%, decline in total loans
since December 31, 2023. Overall,
total loans continue to be above the $1.0
billion threshold averaging $1.030
billion for the 2024 first quarter. The higher
interest rate environment along with the higher average total loans
outstanding resulted in total loan interest income improving by
$1.5 million, or 12.2%, for the first
quarter of 2024 when compared to the first quarter of
2023.
Total investment securities averaged $256.7 million for the first quarter of 2024,
which is $9.3 million, or 3.5%, lower
than the $266.0 million average for
the first quarter of 2023. The decrease reflects management's
2023 strategy to allocate more cash flow from the securities
portfolio to higher yielding loans while the Company controlled the
amount of high cost overnight borrowed funds. While yields on new
security purchases exceeded the overall average yield of the
existing securities portfolio, the spread between overnight
borrowings and the yield on new securities ranged from negative to
only marginally positive causing the slowdown in purchasing
activity during 2023 and into 2024. Thus, new investment security
purchases were primarily used to replace cash flow from maturing
securities to maintain appropriate balances for pledging purposes
related to public funds deposits. The improved yields for new
securities purchases along with management's execution of a late
December 2023 investment portfolio
repositioning strategy caused interest income from investments to
increase by $150,000. This
repositioning strategy resulted in an approximate 2.1% yield
improvement on $16.8 million of
securities. Overall, the 2024 first quarter balance of total
average interest earning assets increased over last year's first
quarter by $33.9 million, or 2.7%,
while total interest income increased by $1.7 million, or 11.3%, since the first quarter
of 2023.
On the liability side of the balance sheet, total average
deposits of $1.160 billion were
$10.4 million, or 0.9%, higher than
the 2023 first quarter average. The increase reflects the Company's
successful business development efforts which more than offset a
portion of the funds from the government stimulus programs leaving
the balance sheet and greater pricing competition in the market to
retain deposits because of the higher interest rates. The Company's
core deposit base continued to demonstrate the strength and
stability that it has had for many years. On March 31, 2024, total deposits grew by
$18.2 million, or 1.6%, since
December 31, 2023, demonstrating
customer loyalty and confidence in AmeriServ Financial Bank.
The Company does not utilize brokered deposits as a funding source.
In addition to its loyal core deposit base, the Company has several
other sources of liquidity, including a significant unused
borrowing capacity at the Federal Home Loan Bank (FHLB), overnight
lines of credit at correspondent banks and access to the Federal
Reserve Discount Window. The loan to deposit ratio averaged 88.8%
in the first quarter of 2024, which indicates that the Company has
ample capacity to continue to grow its loan portfolio and is well
positioned to support our customers and our community during times
of economic volatility.
Total interest expense increased by $2.4
million, or 48.0%, for the first quarter of 2024 when
compared to the first quarter of last year, due to higher deposit
and borrowings interest expense. Deposit interest expense was
higher by $2.0 million, or 48.0%,
while the first quarter 2024 average volume of total
interest-bearing deposits grew from the 2023 first quarter average
by $28.7 million, or 3.0%. The
rising national interest rates in 2023 resulted in certain deposit
products, particularly public funds, which are tied to a market
index, repricing upward with the move in short-term interest rates
causing interest expense to increase. Additionally, increased
market competition resulted in the Company raising rates on certain
shorter-term certificates of deposit to retain funds. Another
factor contributing to net interest margin compression was an
unfavorable deposit mix shift as the first quarter 2024 average of
non-interest bearing demand deposits declined by $18.3 million, or 9.3%, while, as mentioned
above, total interest-bearing deposits increased by $28.7 million, or 3.0%. For interest rate risk
management purposes and to offset a portion of the unfavorable
impact that rising funding costs are having on net interest income,
management proactively executed $70
million of interest rate hedge transactions during 2023 to
fix the cost of certain deposits that are indexed and move with
short-term interest rates. These hedging transactions reduced
the Company's negative variability of net interest income in a
rising interest rate environment and helped slow net interest
margin compression. Overall, total deposit cost averaged
2.15% for the first quarter of 2024, which is 67 basis points
higher than total deposit cost of 1.48% for the first quarter of
2023.
Total borrowings interest expense increased by
$415,000, or 48.1%, in the first
quarter of 2024 when compared to the first quarter of 2023.
The increase primarily results from the impact that the higher
interest rates had on total borrowings cost. While the
Company has utilized fewer overnight borrowed funds so far in 2024,
the level of advances from the Federal Home Loan Bank have
increased. Total fed funds purchased and other short-term
borrowings averaged $33.6 million for
the first quarter of 2024 after averaging $40.7 million for the first quarter of
2023. Advances from the Federal Home Loan Bank averaged
$47.9 million in the first quarter of
2024 which is $30.2 million, or
170.9%, higher than the $17.7 million
average in the first quarter of 2023. The increase to term
advances results from management increasing our usage of this
product to lock in lower rates than overnight borrowings due to the
inversion in the yield curve. Therefore, the increase to
borrowings interest expense in 2024 reflects a greater utilization
of FHLB term borrowings.
The Company recognized a $557,000
provision for credit losses recovery in the first quarter of 2024
after recognizing a $1.179 million
provision for credit losses expense in the first quarter of
2023. This represents a favorable shift of $1.7 million. The first quarter 2024
provision for credit losses recovery is the net impact of several
items. A $293,000 recovery from
the loan portfolio was recognized due to payoff activity that
resulted in the total loan portfolio balance decreasing since
year-end 2023. Additionally contributing to this portion of
the recovery was a favorable adjustment to the loss and qualitative
factors used to calculate the allowance for loan losses in
accordance with CECL. Within the investment portfolio, a
$435,000 recovery was recognized on a
$926,000 reserve that was established
in the first quarter of 2023 for a Signature Bank subordinated debt
investment after this bond was successfully sold in the first
quarter of 2024. These recoveries more than offset a
$116,000 reserve established for a
corporate AFS security and an additional $53,000 that was contributed to the reserve for
HTM securities in accordance with CECL.
Non-performing assets decreased from $12.4 million at December
31, 2023 to $12.2 million at
March 31, 2024 primarily due to a
reduction in non-accrual commercial real estate loans.
Non-performing assets are at 1.18% of total loans. The
Company recognized net loan charge-offs of $120,000, or 0.05% of total average loans, in the
first quarter of 2024 which is relatively consistent with net loan
charge-offs of $116,000, or 0.05% of
total average loans, in the first quarter of 2023. The
allowance for loan credit losses declined since December 31, 2023 by $414,000, or 2.8%, to $14.6 million at March
31, 2024. Even with this modest decrease, the
allowance for loan credit losses is $2.5
million, or 20.7%, higher than the allowance for loan credit
losses at March 31, 2023. The
increase since last year's first quarter end is due to the Company
strengthening its allowance for loan credit losses during the
fourth quarter of 2023. Overall, the Company continues to
maintain solid coverage of both total loans and non-performing
assets as the allowance for loan credit losses provided 120%
coverage of non-performing assets and 1.43% of total loans at
March 31, 2024.
Total non-interest income in the first quarter of 2024 decreased
by $560,000, or 10.2%, from the prior
year's first quarter. The decrease is primarily attributed to
the Company recognizing a $1.7
million gain in the first quarter of 2023 from AmeriServ
Financial Bank selling all 7,859 shares of the Class B common stock
of Visa Inc. There was no such gain during the first quarter
of this year. Other income is $555,000, or 121.4%, higher for the first quarter
of 2024 due to the Company recognizing a $250,000 signing bonus that resulted from
successful negotiations related to the renewal of an expiring
contract with Visa. Also contributing to the favorable
comparison in other income between quarters was a favorable
adjustment to the fair market value of an interest rate swap
related risk participation agreement as well as the recognition of
a positive credit valuation adjustment to the market value of the
interest rate swap contracts that the Company executed to
accommodate the needs of certain borrowers while managing our
interest rate risk position. These favorable adjustments
totaled $166,000 and were impacted by
the increase in interest rates since year-end 2023. Wealth
management fees improved by $528,000,
or 19.3%, to a record level for the first quarter of 2024 due in
part to strong performance from our Financial Services division
that resulted from new business growth. Also, the increase in
wealth management fees reflects the improving market conditions
particularly for equity securities as major market indexes have
risen to record highs during the first quarter of 2024.
Overall, the fair market value of wealth management assets totaled
$2.6 billion at March 31, 2024 and increased by $248.5 million, or 10.6%, since March 31, 2023. Finally, bank owned life
insurance revenue (BOLI) increased by $98,000 due to the receipt of a death
claim.
Total non-interest expense in the first quarter of 2024
decreased by $99,000, or 0.8%, when
compared to the first quarter of 2023. Salaries and employee
benefits expense decreased by $58,000, or 0.8%, due to the net impact of
certain items within this broad category. Total health care cost
was $406,000, or 41.1%, lower
compared to last year's first quarter and reflects management's
effective negotiations with our current health care provider that
resulted in not having to recognize any premium costs in January
2024. This favorable item was partially offset by an
increased level of incentive compensation by $243,000, or 89.2%, which corresponds to the
strong performance of our wealth management division. There
was also a smaller credit recognized for pension expense by
$101,000 in comparison to last year's
first quarter. Professional fees decreased by $306,000, or 23.4%, primarily due to lower
expenses for legal and professional services costs caused by
litigation and responses to the actions of an activist
investor. FDIC insurance increased by $130,000, or 104.0%, due to an increase in both
the asset assessment base as well as the assessment rate.
Data processing and IT expenses increased by $81,000, or 7.5%, in the first quarter of 2024
due to additional expenses related to monitoring our computing and
network environment. The Company recorded income tax expense
of $483,000, or an effective tax rate
of 20.2%, in the first quarter of 2024, which compares to income
tax expense of $372,000, or an
effective tax rate of 19.7%, for the first quarter of 2023.
The Company had total assets of $1.385
billion, shareholders' equity of $103.9 million, a book value of $6.06 per common share and a tangible book
value(1) of $5.26 per common share on
March 31, 2024. The Company continued
to maintain strong capital ratios that exceed the regulatory
defined well capitalized status as of March
31, 2024.
Forward-Looking Statements
This press release contains forward-looking statements as
defined in the Securities Exchange Act of 1934 and is subject to
the safe harbors created therein. Such statements are not
historical facts and include expressions about management's
confidence and strategies and management's current views and
expectations about new and existing programs and products,
relationships, opportunities, technology, market conditions,
dividend program, and future payment obligations. These statements
may be identified by such forward-looking terminology as
"continuing," "expect," "look," "believe," "anticipate," "may,"
"will," "should," "projects," "strategy," or similar statements.
Actual results may differ materially from such forward-looking
statements, and no reliance should be placed on any forward-looking
statement. Factors that may cause results to differ materially from
such forward-looking statements include, but are not limited to,
unanticipated changes in the financial markets, the level of
inflation, and the direction of interest rates; volatility in
earnings due to certain financial assets and liabilities held at
fair value; competition levels; loan and investment prepayments
differing from our assumptions; insufficient allowance for credit
losses; a higher level of loan charge-offs and delinquencies than
anticipated; material adverse changes in our operations or
earnings; a decline in the economy in our market areas; changes in
relationships with major customers; changes in effective income tax
rates; higher or lower cash flow levels than anticipated; inability
to hire or retain qualified employees; a decline in the levels of
deposits or loss of alternate funding sources; a decrease in loan
origination volume or an inability to close loans currently in the
pipeline; changes in laws and regulations; adoption, interpretation
and implementation of accounting pronouncements; ability to
successfully execute the Earnings Improvement Program and achieve
the anticipated benefits in the amounts and at times estimated;
operational risks, including the risk of fraud by
employees, customers or outsiders; unanticipated effects to our
banking platform; expense and reputational impact on the Company as
a result of litigation by, and other continuing activities of, an
activist shareholder; and the inability to successfully implement
or expand new lines of business or new products and services.
These forward-looking statements involve risks and uncertainties
that could cause AmeriServ's results to differ materially from
management's current expectations. Such risks and uncertainties are
detailed in AmeriServ's filings with the Securities and Exchange
Commission, including our Annual Report on Form 10-K for the year
ended December 31, 2023.
Forward-looking statements are based on the beliefs and assumptions
of AmeriServ's management and on currently available information.
The statements in this press release are made as of the date of
this press release, even if subsequently made available by
AmeriServ on its website or otherwise. AmeriServ undertakes no
responsibility to publicly update or revise any forward-looking
statement..
|
|
|
|
|
(1) Non-GAAP
Financial Information. See "Reconciliation of Non-GAAP
Financial Measures" at end of release.
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
SUPPLEMENTAL FINANCIAL
PERFORMANCE DATA
March 31,
2024
(Dollars in thousands,
except per share and ratio data)
(Unaudited)
2024
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
PERFORMANCE DATA FOR
THE PERIOD:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE PERCENTAGES
(annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.55
|
%
|
Return on average
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.51
|
|
Return on average
tangible common equity (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.67
|
|
Net interest
margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.70
|
|
Net charge-offs
(recoveries) as a percentage of average loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
|
Efficiency ratio
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.11
|
|
Average number of
common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,147
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.11
|
|
Average number of
common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,147
|
|
Cash dividends paid per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.03
|
|
2023
|
|
|
1QTR
|
|
2QTR
|
|
|
3QTR
|
|
4QTR
|
|
FULL YEAR
2023
|
PERFORMANCE DATA FOR
THE PERIOD:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
|
1,515
|
|
|
$
|
(187)
|
|
|
$
|
647
|
|
|
$
|
(5,321)
|
|
|
$
|
(3,346)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE PERCENTAGES
(annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
0.45
|
%
|
|
|
(0.06)
|
%
|
|
|
0.19
|
%
|
|
|
(1.53)
|
%
|
|
|
(0.25)
|
%
|
Return on average
equity
|
|
5.85
|
|
|
|
(0.72)
|
|
|
|
2.49
|
|
|
|
(20.85)
|
|
|
|
(3.23)
|
|
Return on average
tangible common equity (1)
|
|
6.73
|
|
|
|
(0.82)
|
|
|
|
2.88
|
|
|
|
(24.11)
|
|
|
|
(3.72)
|
|
Net interest
margin
|
|
3.03
|
|
|
|
2.89
|
|
|
|
2.76
|
|
|
|
2.63
|
|
|
|
2.86
|
|
Net charge-offs
(recoveries) as a percentage of average loans
|
|
0.05
|
|
|
|
(0.02)
|
|
|
|
0.05
|
|
|
|
1.27
|
|
|
|
0.35
|
|
Efficiency ratio
(3)
|
|
79.58
|
|
|
|
101.55
|
|
|
|
92.60
|
|
|
|
106.81
|
|
|
|
94.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.09
|
|
|
$
|
(0.01)
|
|
|
$
|
0.04
|
|
|
$
|
(0.31)
|
|
|
$
|
(0.20)
|
|
Average number of
common shares outstanding
|
|
17,131
|
|
|
|
17,147
|
|
|
|
17,147
|
|
|
|
17,147
|
|
|
|
17,143
|
|
Diluted
|
$
|
0.09
|
|
|
$
|
(0.01)
|
|
|
$
|
0.04
|
|
|
$
|
(0.31)
|
|
|
$
|
(0.20)
|
|
Average number of
common shares outstanding
|
|
17,155
|
|
|
|
17,147
|
|
|
|
17,147
|
|
|
|
17,147
|
|
|
|
17,144
|
|
Cash dividends paid per
share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.12
|
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
--CONTINUED--
(Dollars in thousands,
except per share, statistical, and ratio data)
(Unaudited)
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
FINANCIAL CONDITION
DATA AT PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
$
|
1,384,516
|
|
Short-term
investments/overnight funds
|
|
|
|
|
|
|
|
|
|
|
3,353
|
|
Investment securities,
net of allowance for credit losses -
securities
|
|
|
|
|
|
|
|
|
|
|
230,419
|
|
Total loans and loans
held for sale, net of unearned income
|
|
|
|
|
|
|
|
|
|
|
1,026,586
|
|
Allowance for credit
losses - loans
|
|
|
|
|
|
|
|
|
|
|
14,639
|
|
Intangible
assets
|
|
|
|
|
|
|
|
|
|
|
13,705
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
1,176,578
|
|
Short-term and FHLB
borrowings
|
|
|
|
|
|
|
|
|
|
|
60,858
|
|
Subordinated debt,
net
|
|
|
|
|
|
|
|
|
|
|
26,695
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
|
|
|
103,933
|
|
Non-performing
assets
|
|
|
|
|
|
|
|
|
|
|
12,161
|
|
Tangible common equity
ratio (1)
|
|
|
|
|
|
|
|
|
|
|
6.58
|
%
|
Total capital (to risk
weighted assets) ratio
|
|
|
|
|
|
|
|
|
|
|
13.10
|
|
PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value
|
|
|
|
|
|
|
|
|
|
$
|
6.06
|
|
Tangible book value
(1)
|
|
|
|
|
|
|
|
|
|
|
5.26
|
|
Market value
(2)
|
|
|
|
|
|
|
|
|
|
|
2.60
|
|
Wealth management
assets – fair market value (4)
|
|
|
|
|
|
|
|
|
|
$
|
2,602,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATISTICAL DATA AT
PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
|
|
|
|
|
|
|
|
|
|
304
|
|
Branch
locations
|
|
|
|
|
|
|
|
|
|
|
16
|
|
Common shares
outstanding
|
|
|
|
|
|
|
|
|
|
|
17,147,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
4QTR
|
FINANCIAL CONDITION
DATA AT PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
1,345,957
|
|
$
|
1,345,721
|
|
$
|
1,361,789
|
|
$
|
1,389,638
|
|
Short-term
investments/overnight funds
|
|
4,116
|
|
|
3,366
|
|
|
3,598
|
|
|
4,349
|
|
Investment securities,
net of allowance for credit losses -
securities
|
|
238,613
|
|
|
232,259
|
|
|
229,335
|
|
|
229,690
|
|
Total loans and loans
held for sale, net of unearned income
|
|
980,877
|
|
|
988,221
|
|
|
1,002,306
|
|
|
1,038,401
|
|
Allowance for credit
losses - loans
|
|
12,132
|
|
|
12,221
|
|
|
12,313
|
|
|
15,053
|
|
Intangible
assets
|
|
13,731
|
|
|
13,724
|
|
|
13,718
|
|
|
13,712
|
|
Deposits
|
|
1,131,789
|
|
|
1,127,569
|
|
|
1,129,290
|
|
|
1,158,360
|
|
Short-term and FHLB
borrowings
|
|
69,124
|
|
|
72,793
|
|
|
85,568
|
|
|
85,513
|
|
Subordinated debt,
net
|
|
26,654
|
|
|
26,665
|
|
|
26,675
|
|
|
26,685
|
|
Shareholders'
equity
|
|
105,899
|
|
|
103,565
|
|
|
101,326
|
|
|
102,277
|
|
Non-performing
assets
|
|
4,599
|
|
|
5,650
|
|
|
5,939
|
|
|
12,393
|
|
Tangible common equity
ratio (1)
|
|
6.92
|
%
|
|
6.74
|
%
|
|
6.50
|
%
|
|
6.44
|
%
|
Total capital (to risk
weighted assets) ratio
|
|
14.17
|
|
|
14.00
|
|
|
13.72
|
|
|
13.03
|
|
PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value
|
$
|
6.18
|
|
$
|
6.04
|
|
$
|
5.91
|
|
$
|
5.96
|
|
Tangible book value
(1)
|
|
5.38
|
|
|
5.24
|
|
|
5.11
|
|
|
5.16
|
|
Market value
(2)
|
|
3.05
|
|
|
2.54
|
|
|
2.65
|
|
|
3.24
|
|
Wealth management
assets – fair market value (4)
|
$
|
2,354,498
|
|
$
|
2,446,639
|
|
$
|
2,385,590
|
|
$
|
2,521,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATISTICAL DATA AT
PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
|
308
|
|
|
315
|
|
|
308
|
|
|
307
|
|
Branch
locations
|
|
17
|
|
|
17
|
|
|
17
|
|
|
17
|
|
Common shares
outstanding
|
|
17,147,270
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES:
|
(1)
|
Non-GAAP Financial
Information. See "Reconciliation of Non-GAAP Financial
Measures" at end of release.
|
(2)
|
Based on closing price
reported by the principal market on which the share is traded on
the last business day of the corresponding reporting
period.
|
(3)
|
Ratio calculated by
dividing total non-interest expense by tax equivalent net interest
income plus total non-interest income.
|
(4)
|
Not recognized on the
consolidated balance sheets.
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
CONSOLIDATED STATEMENT
OF INCOME
(Dollars in
thousands)
(Unaudited)
2024
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,776
|
Interest on
investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,448
|
Total Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,199
|
All
borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,278
|
Total Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,747
|
Provision (recovery)
for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(557)
|
NET INTEREST INCOME
AFTER PROVISION (RECOVERY)
FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,266
|
Service charges on
deposit accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
293
|
Net realized gains on
loans held for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
Mortgage related
fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
Net realized losses on
investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
Gain on sale of Visa
Class B shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
Bank owned life
insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
337
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,012
|
Total Non-Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,117
|
Net occupancy
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
791
|
Equipment
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
386
|
Professional
fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,002
|
Data processing and IT
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,159
|
FDIC deposit insurance
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
255
|
Other
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,154
|
Total Non-Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRETAX INCOME
(LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,387
|
Income tax expense
(benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
483
|
NET INCOME
(LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
4QTR
|
|
FULL
YEAR
2023
|
INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
$
|
12,276
|
|
$
|
12,609
|
|
$
|
|
13,154
|
|
$
|
13,589
|
|
$
|
51,628
|
Interest on
investments
|
|
2,298
|
|
|
2,270
|
|
|
|
2,285
|
|
|
2,379
|
|
|
9,232
|
Total Interest
Income
|
|
14,574
|
|
|
14,879
|
|
|
|
15,439
|
|
|
15,968
|
|
|
60,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
4,189
|
|
|
5,019
|
|
|
|
5,653
|
|
|
6,153
|
|
|
21,014
|
All
borrowings
|
|
863
|
|
|
750
|
|
|
|
987
|
|
|
1,226
|
|
|
3,826
|
Total Interest
Expense
|
|
5,052
|
|
|
5,769
|
|
|
|
6,640
|
|
|
7,379
|
|
|
24,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST
INCOME
|
|
9,522
|
|
|
9,110
|
|
|
|
8,799
|
|
|
8,589
|
|
|
36,020
|
Provision (recovery)
for credit losses
|
|
1,179
|
|
|
43
|
|
|
|
189
|
|
|
6,018
|
|
|
7,429
|
NET INTEREST INCOME
AFTER PROVISION (RECOVERY)
FOR CREDIT LOSSES
|
|
8,343
|
|
|
9,067
|
|
|
|
8,610
|
|
|
2,571
|
|
|
28,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
fees
|
|
2,738
|
|
|
2,789
|
|
|
|
2,845
|
|
|
2,894
|
|
|
11,266
|
Service charges on
deposit accounts
|
|
266
|
|
|
280
|
|
|
|
311
|
|
|
306
|
|
|
1,163
|
Net realized gains on
loans held for sale
|
|
26
|
|
|
38
|
|
|
|
59
|
|
|
46
|
|
|
169
|
Mortgage related
fees
|
|
33
|
|
|
34
|
|
|
|
41
|
|
|
23
|
|
|
131
|
Net realized losses on
investment securities
|
|
0
|
|
|
0
|
|
|
|
0
|
|
|
(922)
|
|
|
(922)
|
Gain on sale of Visa
Class B shares
|
|
1,748
|
|
|
0
|
|
|
|
0
|
|
|
0
|
|
|
1,748
|
Bank owned life
insurance
|
|
239
|
|
|
242
|
|
|
|
321
|
|
|
245
|
|
|
1,047
|
Other income
|
|
457
|
|
|
479
|
|
|
|
679
|
|
|
172
|
|
|
1,787
|
Total Non-Interest
Income
|
|
5,507
|
|
|
3,862
|
|
|
|
4,256
|
|
|
2,764
|
|
|
16,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
7,175
|
|
|
7,728
|
|
|
|
7,358
|
|
|
7,367
|
|
|
29,628
|
Net occupancy
expense
|
|
772
|
|
|
713
|
|
|
|
719
|
|
|
713
|
|
|
2,917
|
Equipment
expense
|
|
415
|
|
|
422
|
|
|
|
376
|
|
|
410
|
|
|
1,623
|
Professional
fees
|
|
1,308
|
|
|
1,907
|
|
|
|
1,146
|
|
|
956
|
|
|
5,317
|
Data processing and IT
expense
|
|
1,078
|
|
|
1,080
|
|
|
|
1,139
|
|
|
1,133
|
|
|
4,430
|
FDIC deposit insurance
expense
|
|
125
|
|
|
175
|
|
|
|
195
|
|
|
220
|
|
|
715
|
Other
expenses
|
|
1,090
|
|
|
1,152
|
|
|
|
1,162
|
|
|
1,334
|
|
|
4,738
|
Total Non-Interest
Expense
|
|
11,963
|
|
|
13,177
|
|
|
|
12,095
|
|
|
12,133
|
|
|
49,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRETAX INCOME
(LOSS)
|
|
1,887
|
|
|
(248)
|
|
|
|
771
|
|
|
(6,798)
|
|
|
(4,388)
|
Income tax expense
(benefit)
|
|
372
|
|
|
(61)
|
|
|
|
124
|
|
|
(1,477)
|
|
|
(1,042)
|
NET INCOME
(LOSS)
|
$
|
1,515
|
|
$
|
(187)
|
|
$
|
|
647
|
|
$
|
(5,321)
|
|
$
|
(3,346)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
AVERAGE BALANCE SHEET
DATA
(Dollars in
thousands)
(Unaudited)
|
|
|
2024
|
|
2023
|
|
1QTR
|
|
1QTR
|
Interest earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
Loans and loans held
for sale, net of unearned income
|
|
|
|
$
|
1,029,841
|
|
|
|
|
$
|
986,493
|
Short-term investments
and bank deposits
|
|
|
|
|
4,213
|
|
|
|
|
|
4,376
|
Total investment
securities
|
|
|
|
|
256,745
|
|
|
|
|
|
265,996
|
Total interest earning
assets
|
|
|
|
|
1,290,799
|
|
|
|
|
|
1,256,865
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
|
|
|
14,571
|
|
|
|
|
|
16,412
|
Premises and
equipment
|
|
|
|
|
18,252
|
|
|
|
|
|
17,849
|
Other assets
|
|
|
|
|
81,020
|
|
|
|
|
|
75,052
|
Allowance for credit
losses
|
|
|
|
|
(16,113)
|
|
|
|
|
|
(12,147)
|
Total assets
|
|
|
|
$
|
1,388,529
|
|
|
|
|
$
|
1,354,031
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
deposits:
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
demand
|
|
|
|
$
|
223,016
|
|
|
|
|
$
|
226,724
|
Savings
|
|
|
|
|
120,547
|
|
|
|
|
|
132,520
|
Money market
|
|
|
|
|
309,645
|
|
|
|
|
|
297,602
|
Other time
|
|
|
|
|
326,882
|
|
|
|
|
|
294,518
|
Total interest bearing
deposits
|
|
|
|
|
980,090
|
|
|
|
|
|
951,364
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased
and other short-term borrowings
|
|
|
|
|
33,645
|
|
|
|
|
|
40,719
|
Advances from Federal
Home Loan Bank
|
|
|
|
|
47,927
|
|
|
|
|
|
17,690
|
Subordinated
debt
|
|
|
|
|
27,000
|
|
|
|
|
|
27,000
|
Lease
liabilities
|
|
|
|
|
4,203
|
|
|
|
|
|
3,277
|
Total interest bearing
liabilities
|
|
|
|
|
1,092,865
|
|
|
|
|
|
1,040,050
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
|
|
|
|
179,531
|
|
|
|
|
|
197,878
|
Other
liabilities
|
|
|
|
|
14,136
|
|
|
|
|
|
11,011
|
Shareholders'
equity
|
|
|
|
|
101,997
|
|
|
|
|
|
105,092
|
Total liabilities and
shareholders' equity
|
|
|
|
$
|
1,388,529
|
|
|
|
|
$
|
1,354,031
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
CHANGES IN
SHAREHOLDERS' EQUITY
(Dollars in
thousands)
(Unaudited)
2024
|
|
|
|
COMMON
STOCK
|
|
TREASURY
STOCK
|
|
SURPLUS
|
|
RETAINED
EARNINGS
|
|
ACCUMULATED
OTHER
COMPREHENSIVE
(LOSS) INCOME
|
|
TOTAL
|
Balance at December 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,364
|
|
$
|
58,901
|
|
$
|
(19,976)
|
|
$
|
102,277
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,904
|
|
|
0
|
|
|
1,904
|
Exercise of stock
options and stock
option expense
|
|
|
0
|
|
|
0
|
|
|
8
|
|
|
0
|
|
|
0
|
|
|
8
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(131)
|
|
|
(131)
|
Adjustment for
unrealized loss on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(241)
|
|
|
(241)
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
630
|
|
|
630
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(514)
|
|
|
0
|
|
|
(514)
|
Balance at March 31,
2024
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,372
|
|
$
|
60,291
|
|
$
|
(19,718)
|
|
$
|
103,933
|
2023
|
|
|
|
COMMON
STOCK
|
|
TREASURY
STOCK
|
|
SURPLUS
|
|
RETAINED
EARNINGS
|
|
ACCUMULATED
OTHER
COMPREHENSIVE
(LOSS) INCOME
|
|
TOTAL
|
Balance at December 31,
2022
|
|
$
|
267
|
|
$
|
(83,280)
|
|
$
|
146,225
|
|
$
|
65,486
|
|
$
|
(22,520)
|
|
$
|
106,178
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,515
|
|
|
0
|
|
|
1,515
|
Exercise of stock
options and stock
option expense
|
|
|
1
|
|
|
0
|
|
|
106
|
|
|
0
|
|
|
0
|
|
|
107
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized gain on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
449
|
|
|
449
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(655)
|
|
|
(655)
|
Cumulative effect
adjustment for change
in accounting principal
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1,181)
|
|
|
0
|
|
|
(1,181)
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(514)
|
|
|
0
|
|
|
(514)
|
Balance at March 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,331
|
|
$
|
65,306
|
|
$
|
(22,726)
|
|
$
|
105,899
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(187)
|
|
|
0
|
|
|
(187)
|
Exercise of stock
options and stock
option expense
|
|
|
0
|
|
|
0
|
|
|
12
|
|
|
0
|
|
|
0
|
|
|
12
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized loss on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2,560)
|
|
|
(2,560)
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
916
|
|
|
916
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(515)
|
|
|
0
|
|
|
(515)
|
Balance at June 30,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,343
|
|
$
|
64,604
|
|
$
|
(24,370)
|
|
$
|
103,565
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
647
|
|
|
0
|
|
|
647
|
Exercise of stock
options and stock
option expense
|
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|
0
|
|
|
11
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized loss on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2,700)
|
|
|
(2,700)
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
316
|
|
|
316
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(513)
|
|
|
0
|
|
|
(513)
|
Balance at September
30, 2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,354
|
|
$
|
64,738
|
|
$
|
(26,754)
|
|
$
|
101,326
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(5,321)
|
|
|
0
|
|
|
(5,321)
|
Exercise of stock
options and stock
option expense
|
|
|
0
|
|
|
0
|
|
|
10
|
|
|
0
|
|
|
0
|
|
|
10
|
Adjustment for defined
benefit pension
plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,688
|
|
|
1,688
|
Adjustment for
unrealized gain on
available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6,019
|
|
|
6,019
|
Market value
adjustment for interest rate
hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(929)
|
|
|
(929)
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(516)
|
|
|
0
|
|
|
(516)
|
Balance at December 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,364
|
|
$
|
58,901
|
|
$
|
(19,976)
|
|
$
|
102,277
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
RETURN ON AVERAGE TANGIBLE COMMON EQUITY, TANGIBLE COMMON EQUITY
RATIO, AND TANGIBLE BOOK VALUE PER SHARE
(Dollars in thousands, except per share and ratio data)
(Unaudited)
|
The press release
contains certain financial information determined by methods other
than in accordance with generally accepted accounting principles in
the United States (GAAP). These non-GAAP financial measures
are "return on average tangible common equity", "tangible common
equity ratio", and "tangible book value per share". This
non-GAAP disclosure has limitations as an analytical tool and
should not be considered in isolation or as a substitute for
analysis of the Company's results as reported under GAAP, nor is it
necessarily comparable to non-GAAP performance measures that may be
presented by other companies. These non-GAAP measures are
used by management in their analysis of the Company's performance
or, management believes, facilitate an understanding of the
Company's performance. We also believe that presenting
non-GAAP financial measures provides additional information to
facilitate comparison of our historical operating results and
trends in our underlying operating results. We consider
quantitative and qualitative factors in assessing whether to adjust
for the impact of items that may be significant or that could
affect an understanding of our ongoing financial and business
performance or trends.
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
RETURN ON AVERAGE
TANGIBLE
COMMON EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,997
|
|
Less: Average
intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,708
|
|
Average tangible common
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible common equity
(annualized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
TANGIBLE COMMON
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
103,933
|
|
Less: Intangible
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,705
|
|
Tangible common
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,384,516
|
|
Less: Intangible
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,705
|
|
Tangible
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,370,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares
outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,147,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
|
|
4QTR
|
|
FULL
YEAR
2023
|
|
RETURN ON AVERAGE
TANGIBLE
COMMON EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
1,515
|
|
$
|
(187)
|
|
$
|
647
|
|
|
|
$
|
(5,321)
|
|
$
|
(3,346)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity
|
|
|
105,092
|
|
|
104,913
|
|
|
102,976
|
|
|
|
|
101,287
|
|
|
103,567
|
|
Less: Average
intangible assets
|
|
|
13,734
|
|
|
13,727
|
|
|
13,720
|
|
|
|
|
13,714
|
|
|
13,724
|
|
Average tangible common
equity
|
|
|
91,358
|
|
|
91,186
|
|
|
89,256
|
|
|
|
|
87,573
|
|
|
89,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible common equity
(annualized)
|
|
|
6.73
|
%
|
|
(0.82)
|
%
|
|
2.88
|
%
|
|
|
|
(24.11)
|
%
|
|
(3.72)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
|
4QTR
|
|
TANGIBLE COMMON
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
$
|
105,899
|
|
$
|
103,565
|
|
$
|
101,326
|
|
|
|
$
|
102,277
|
|
Less: Intangible
assets
|
|
|
13,731
|
|
|
13,724
|
|
|
13,718
|
|
|
|
|
13,712
|
|
Tangible common
equity
|
|
|
92,168
|
|
|
89,841
|
|
|
87,608
|
|
|
|
|
88,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,345,957
|
|
|
1,345,721
|
|
|
1,361,789
|
|
|
|
|
1,389,638
|
|
Less: Intangible
assets
|
|
|
13,731
|
|
|
13,724
|
|
|
13,718
|
|
|
|
|
13,712
|
|
Tangible
assets
|
|
|
1,332,226
|
|
|
1,331,997
|
|
|
1,348,071
|
|
|
|
|
1,375,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
ratio
|
|
|
6.92
|
%
|
|
6.74
|
%
|
|
6.50
|
%
|
|
|
|
6.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares
outstanding
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
|
|
17,147,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share
|
|
$
|
5.38
|
|
$
|
5.24
|
|
$
|
5.11
|
|
|
|
$
|
5.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ameriserv-financial-reports-earnings-for-the-first-quarter-of-2024-302117130.html
SOURCE AmeriServ Financial, Inc.