AAP Advance Auto Parts

Net Sales Increased 2.8% to $2.3B; Comparable Store Sales Increased 2.8%

Operating Income Increased 14.2% to $167.5M; Adjusted Operating Income Increased 5.0% to $205.3M

Diluted EPS Increased 35.9% to $1.59; Adjusted EPS Increased 24.7% to $1.97

Announces New $600 Million Share Repurchase Authorization

Advance Auto Parts, Inc. (NYSE: AAP), a leading automotive aftermarket parts provider in North America, that serves both professional installer and do-it-yourself customers, today announced its financial results for the second-quarter ended July 14, 2018.

  Second Quarter Performance Summary   ($ in millions, except per share data)   Twelve Weeks Ended   Twenty-Eight Weeks Ended Favorable/(Unfavorable) July 14, 2018   July 15, 2017 July 14, 2018   July 15, 2017 Net sales $ 2,326.7 $ 2,263.7 $ 5,200.5 $ 5,154.6 change in Net sales 2.8 % 0.9 %   Comparable store sales % 2.8 % 0.0 % 0.8 % (1.5 %)   Gross profit $ 1,011.6 $ 993.1 $ 2,283.8 $ 2,263.8 Gross profit margin (% net sales) 43.5 % 43.9 % 43.9 % 43.9 % change in Gross profit margin (39 ) bps — bps   Adjusted gross profit (a) $ 1,016.9 $ 993.1 $ 2,289.2 $ 2,263.8 Adjusted gross profit margin (% net sales) 43.7 % 43.9 % 44.0 % 43.9 % change in Adjusted gross profit margin (16 ) bps 10 bps   SG&A $ 844.0 $ 846.4 $ 1,918.1 $ 1,937.3 SG&A (% net sales) 36.3 % 37.4 % 36.9 % 37.6 % change in SG&A (% net sales) 111 bps 70 bps   Adjusted SG&A (a) $ 811.6 $ 797.6 $ 1,859.8 $ 1,863.3 Adjusted SG&A (% net sales) 34.9 % 35.2 % 35.8 % 36.1 % change in Adjusted SG&A (% net sales) 35 bps 39 bps   Operating income $ 167.5 $ 146.7 $ 365.8 $ 326.5 Operating income margin (% net sales) 7.2 % 6.5 % 7.0 % 6.3 % change in Operating income margin 72 bps 70 bps   Adjusted operating income (a) $ 205.3 $ 195.5 $ 429.4 $ 400.4 Adjusted operating income margin (% net sales) 8.8 % 8.6 % 8.3 % 7.8 % change in Adjusted operating income margin 19 bps 49 bps   Diluted EPS $ 1.59 $ 1.17 $ 3.43 $ 2.63 Adjusted EPS (a) $ 1.97 $ 1.58 $ 4.07 $ 3.18   Average diluted shares (in thousands) 74,244 74,093 74,222 74,093    

(a)

For a better understanding of the Company's adjusted results, refer to the reconciliation of non-GAAP adjustments in the accompanying financial tables in this press release.

 

Second Quarter 2018 Highlights

“Our relentless focus on strengthening our Customer Value Proposition while embracing an owner’s mindset on cost and cash resulted in improved sales and profit performance in the second quarter. I am encouraged by the progress our team made during the first half of 2018 and confident in our ability to drive growth throughout the balance of 2018,” said Tom Greco, President and Chief Executive Officer.

Total Net sales for the second quarter of 2018 were $2.3 billion, a 2.8% increase versus the second quarter of the prior year. Comparable store sales for the second quarter of 2018 increased 2.8%.

Adjusted gross margin was 43.7% of Net sales in the second quarter of 2018, a 16 basis point decrease from the second quarter of 2017. The decline was primarily driven by an increase in supply chain costs, including higher transportation and fuel expenses. The Company's GAAP Gross profit margin decreased to 43.5% from 43.9% in the second quarter of the prior year.

Adjusted SG&A was 34.9% of Net sales in the second quarter of 2018, a 35 basis point improvement as compared to the second quarter of 2017. This was primarily driven by savings in labor and insurance costs, partially offset by higher bonus. The Company's GAAP SG&A of 36.3% of Net sales decreased compared to 37.4% in the same quarter of the prior year.

The Company's Adjusted operating income was $205.3 million in the second quarter of 2018, an increase of 5.0% versus the second quarter of the prior year. Adjusted operating income margin improved versus the same quarter of the prior year by 19 basis points to 8.8% of Net sales for the second quarter of 2018. On a GAAP basis, the Company's Operating income was $167.5 million, 7.2% of Net sales, an increase of 72 basis points from the second quarter of 2017.

The Company's effective tax rate in the second quarter of 2018 was 25.2%, compared to 36.0% in the second quarter of the prior year. The Company's Adjusted EPS was $1.97 for the second quarter of 2018, an increase of 24.7% compared to the second quarter of the prior year. On a GAAP basis, the Company's Diluted EPS increased 35.9% to $1.59.

Operating cash flow was $444.0 million through the second quarter of 2018 versus $267.3 million in the same period of the prior year, an increase of 66.1%. Free cash flow through the second quarter of 2018 was $382.2 million, an increase of 163.6% compared to the same period of the prior year.

2018 Full Year Guidance

Mr. Greco commented “Following a stronger start to the year and our expectation that the improving demand environment continues, we are updating our full year 2018 guidance. Our increased revenue outlook is reflective of the improving industry trends, coupled with our top-line growth, better operational execution and our robust SKU assortment. Our team remains dedicated to cost control to enable further margin improvement.”

The Company provided the following update to its full year 2018 outlook:

    Full Year 2018 ($ in millions) Low   High Total Net Sales $ 9,300 $ 9,500 Comparable Store Sales (1) 0.0% 1.5% Adjusted Operating Income Margin (2) 7.5% 7.8% Income Tax Rate 24% 26% Integration & Transformation Expenses (2) $ 140 $ 180 Capital Expenditures $ 180 $ 220 Free Cash Flow Minimum $ 500    

(1)

Comparable store sales estimate excludes sales to independently owned Carquest locations.

 

(2)

For a better understanding of the Company's adjusted results, refer to the reconciliation of non-GAAP adjustments in the accompanying financial tables in this press release. Because of the forward-looking nature of the 2018 non-GAAP financial measures, specific quantifications of the amounts that would be required to reconcile these non-GAAP financial measures to their most directly comparable GAAP financial measures are not available at this time.

 

Share Repurchase Authorization

“I am pleased with our ability to manage working capital and build cash balances that provide enhanced value for our shareholders. In line with our financial priorities, we are delighted to announce our target to return $100 - $200 million to our shareholders through the new share repurchase program during the second half of 2018. This reinforces our confidence in the strength of our balance sheet and the level of liquidity achieved through the disciplined execution of our strategic plan.” said Mr. Greco.

On August 8, 2018, the Company's Board of Directors authorized a $600 million share repurchase program. This new authorization replaces the Company's $500 million share repurchase program authorized in May 2012, which had $415 million remaining.

Dividend

On August 8, 2018, the Company's Board of Directors declared a regular quarterly cash dividend of $0.06 per share to be paid on October 5, 2018 to all common shareholders of record as of September 21, 2018.

Investor Conference Call

The Company will detail its results for the second quarter of 2018 via a webcast scheduled to begin at 8 a.m. Eastern Time on Tuesday, August 14, 2018. The webcast will be accessible via the Investor Relations page of the Company's website (www.AdvanceAutoParts.com).

For individuals unable to access the webcast, the event will be available by dialing (844) 877-5989 and referencing conference identification number 1687557. A replay of the conference call will be available on the Company's website for one year.

About Advance Auto Parts

Advance Auto Parts, Inc. is a leading automotive aftermarket parts provider that serves both professional installer and do-it-yourself customers. As of July 14, 2018, Advance operated 5,026 stores and 133 Worldpac branches in the United States, Canada, Puerto Rico and the U.S. Virgin Islands. The Company also serves 1,219 independently owned Carquest branded stores across these locations in addition to Mexico and the Bahamas, Turks and Caicos, British Virgin Islands and Pacific Islands. Additional information about the Company, including employment opportunities, customer services, and online shopping for parts, accessories and other offerings can be found at www.AdvanceAutoParts.com.

Forward-Looking Statements

Certain statements contained in this release are forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements address future events or developments, and typically use words such as “believe,” “anticipate,” “expect,” “intend,” “plan,” “forecast,” “guidance,” “outlook” or “estimate.” These forward-looking statements include, but are not limited to, key assumptions for future financial performance including net sales, store growth, comparable store sales, gross profit rate, SG&A, adjusted operating income, income tax rate, integration and transformation costs, adjusted operating income rate targets, capital expenditures, inventory levels and free cash flow; statements regarding expected growth and future performance of Advance Auto Parts, Inc. (the “Company”); statements regarding enhancements to shareholder value, strategic plans or initiatives, growth or profitability, productivity targets and all other statements that are not statements of historical facts. These statements are based upon assessments and assumptions of management in light of historical results and trends, current conditions and potential future developments that often involve judgment, estimates, assumptions and projections. Forward-looking statements reflect current views about our plans, strategies and prospects, which are based on information currently available as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. Please refer to the “Risk Factors” section of the annual report on Form 10-K for the year ended December 30, 2017, and other filings made by the Company with the Securities and Exchange Commission for additional risk factors that could materially affect the Company’s actual results. Forward-looking statements are subject to risks and uncertainties, many of which are outside our control, which could cause actual results to differ materially from these statements. Therefore, you should not place undue reliance on those statements. We intend for any forward-looking statements to be covered by, and we claim the protection under, the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

  Advance Auto Parts, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (in thousands) (unaudited)     July 14, 2018 December 30, 2017  

Assets

  Current assets: Cash and cash equivalents $ 902,249 $ 546,937 Receivables, net 664,149 606,357 Inventories 4,159,756 4,168,492 Other current assets 151,662   105,106 Total current assets 5,877,816 5,426,892   Property and equipment, net 1,338,931 1,394,138 Goodwill 991,934 994,293 Intangible assets, net 571,953 597,674 Other assets, net 54,922   69,304 $ 8,835,556   $ 8,482,301  

Liabilities and Stockholders' Equity

 

Current liabilities: Accounts payable $ 2,909,990 $ 2,894,582 Accrued expenses 635,896 533,548 Other current liabilities 52,331   51,967 Total current liabilities 3,598,217 3,480,097   Long-term debt 1,045,077 1,044,327 Deferred income taxes 314,091 303,620 Other long-term liabilities 220,222 239,061 Total stockholders' equity 3,657,949   3,415,196 $ 8,835,556   $ 8,482,301  

NOTE: These preliminary condensed consolidated balance sheets have been prepared on a basis consistent with our previously prepared balance sheets filed with the Securities and Exchange Commission, but do not include the footnotes required by generally accepted accounting principles, or GAAP, for complete financial statements.

  Advance Auto Parts, Inc. and Subsidiaries Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited)     Twelve Weeks Ended   Twenty-Eight Weeks Ended July 14, 2018   July 15, 2017 July 14, 2018   July 15, 2017   Net sales $ 2,326,652 $ 2,263,727 $ 5,200,500 $ 5,154,565 Cost of sales 1,315,093   1,270,639   2,916,658   2,890,793   Gross profit 1,011,559 993,088 2,283,842 2,263,772 Selling, general and administrative expenses 844,018   846,377   1,918,061   1,937,281   Operating income 167,541   146,711   365,781   326,491   Other, net: Interest expense (12,855 ) (13,921 ) (30,537 ) (32,351 )

Other income, net

2,785   3,169   3,243   7,982   Total other, net (10,070 ) (10,752 ) (27,294 ) (24,369 ) Income before provision for income taxes 157,471 135,959 338,487 302,122 Provision for income taxes 39,635   48,910   83,925   107,113   Net income $ 117,836   $ 87,049   $ 254,562   $ 195,009     Basic earnings per share $ 1.59 $ 1.18 $ 3.44 $ 2.64 Average shares outstanding 74,054 73,848 74,011 73,810   Diluted earnings per share $ 1.59 $ 1.17 $ 3.43 $ 2.63 Average diluted shares outstanding 74,244 74,093 74,222 74,093  

NOTE: These preliminary condensed consolidated statements of operations have been prepared on a basis consistent with our previously prepared statements of operations filed with the Securities and Exchange Commission, but do not include the footnotes required by GAAP for complete financial statements.

  Advance Auto Parts, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited)   Twenty-Eight Weeks Ended July 14, 2018   July 15, 2017   Cash flows from operating activities:

Net income

$ 254,562 $ 195,009 Depreciation and amortization 128,244 135,200 Share-based compensation 12,413 19,938 Provision (benefit) for deferred income taxes 11,195 (16,006 ) Other non-cash adjustments to net income 5,937 6,212 Net change in: Receivables, net (59,995 ) (37,012 ) Inventories 2,140 41,923 Accounts payable 19,083 (153,750 ) Accrued expenses 112,214 91,333 Other assets and liabilities, net (41,825 ) (15,498 ) Net cash provided by operating activities 443,968   267,349   Cash flows from investing activities: Purchases of property and equipment (61,815 ) (122,364 ) Proceeds from sales of property and equipment 578 1,311 Other, net —   20   Net cash used in investing activities (61,237 ) (121,033 ) Cash flows from financing activities: Decrease in bank overdrafts (8,362 ) (4,202 ) Net payments on credit facilities — — Dividends paid (13,398 ) (13,363 ) Proceeds from the issuance of common stock 1,697 2,281 Tax withholdings related to the exercise of stock appreciation rights (304 ) (6,230 ) Repurchase of common stock (5,657 ) (3,303 ) Other, net 784   (2,027 ) Net cash used in financing activities (25,240 ) (26,844 ) Effect of exchange rate changes on cash (2,179 ) 2,580     Net increase in cash and cash equivalents 355,312 122,052 Cash and cash equivalents, beginning of period 546,937   135,178   Cash and cash equivalents, end of period $ 902,249   $ 257,230    

NOTE: These preliminary condensed consolidated statements of cash flows have been prepared on a consistent basis with previously prepared statements of cash flows filed with the Securities and Exchange Commission, but do not include the footnotes required by GAAP for complete financial statements.

Reconciliation of Non-GAAP Financial Measures

The Company's financial results include certain financial measures not derived in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Non-GAAP financial measures should not be used as a substitute for GAAP financial measures, or considered in isolation, for the purpose of analyzing our operating performance, financial position or cash flows. We have presented these non-GAAP financial measures as we believe that the presentation of our financial results that exclude (1) non-operational expenses associated with the integration of General Parts International, Inc. ("GPI") and store closure and consolidation costs; (2) non-cash charges related to the acquired GPI intangibles; and (3) transformation expenses under our strategic business plan, is useful and indicative of our base operations because the expenses vary from period to period in terms of size, nature and significance and/or relate to the integration of GPI and store closure and consolidation activity in excess of historical levels. These measures assist in comparing our current operating results with past periods and with the operational performance of other companies in our industry. The disclosure of these measures allows investors to evaluate our performance using the same measures management uses in developing internal budgets and forecasts and in evaluating management’s compensation. Included below is a description of the expenses we have determined are not normal, recurring cash operating expenses necessary to operate our business and the rationale for why providing these measures is useful to investors as a supplement to the GAAP measures.

GPI Integration Expenses - We acquired GPI for $2.08 billion in 2014 and are in the midst of a multi-year plan to integrate the operations of GPI with AAP. This includes the integration of product brands and assortments, supply chain and information technology. The integration is being completed in phases and the nature and timing of expenses will vary from quarter to quarter over several years. The integration of product brands and assortments was primarily completed in 2015. Our our focus then shifted to integrating the supply chain and information technology systems. Due to the size of the acquisition, we consider these expenses to be outside of our base business. Therefore, we believe providing additional information in the form of non-GAAP measures that exclude these costs is beneficial to the users of our financial statements in evaluating the operating performance of our base business and our sustainability once the integration is completed.

Store Closure and Consolidation Expenses - Store closure and consolidation expenses consist of expenses associated with our plans to convert and consolidate the Carquest stores acquired from GPI. The conversion and consolidation of the Carquest stores is a multi-year process that began in 2014. As of July 14, 2018, 352 Carquest stores acquired from GPI had been consolidated into existing Advance Auto Parts (“AAP”) stores and 423 stores had been converted to the AAP format. While periodic store closures are common, these closures represent a major program outside of our typical market evaluation process. We believe it is useful to provide additional non-GAAP measures that exclude these costs to provide investors greater comparability of our base business and core operating performance. We also continue to have store closures that occur as part of our normal market evaluation process and have not excluded the expenses associated with these store closures in computing our non-GAAP measures.

Transformation Expenses - We expect to recognize a significant amount of transformation expenses over the next several years as we transition from integration of our Advance Auto Parts and Carquest US ("AAP/CQUS") businesses to a plan that involves a more holistic and integrated transformation of the entire Company, including Worldpac and Autopart International ("AI"). These expenses will include, but not be limited to, restructuring costs, third-party professional services and other significant costs to integrate and streamline our operating structure across the enterprise. We are focused on several areas throughout Advance, such as supply chain and information technology.

 

Reconciliation of Adjusted Net Income and Adjusted EPS:

  Twelve Weeks Ended   Twenty-Eight Weeks Ended (in thousands, except per share data) July 14, 2018   July 15, 2017 July 14, 2018   July 15, 2017 Net income (GAAP) $ 117,836 $ 87,049 $ 254,562 $ 195,009 Cost of sales adjustments:

Transformation expenses

5,327 — 5,327 — SG&A adjustments: GPI integration and store consolidation costs 716 6,919 2,938 19,783 GPI amortization of acquired intangible assets 8,750 9,124 20,466 21,403 Transformation expenses 22,974 32,753 34,853 32,753 Other income adjustment (a) — (502 ) — (8,878 ) Provision for income taxes on adjustments (b) (9,442 ) (18,351 ) (15,896 ) (24,723 ) Adjusted net income (Non-GAAP) $ 146,161   $ 116,992   $ 302,250   $ 235,347     Diluted earnings per share (GAAP) $ 1.59 $ 1.17 $ 3.43 $ 2.63 Adjustments, net of tax 0.38   0.41   0.64   0.55   Adjusted EPS (Non-GAAP) $ 1.97   $ 1.58   $ 4.07   $ 3.18  

 

 

Note: Table amounts may not foot due to rounding.

 

(a)

 

The adjustment to Other income for the twelve and twenty-eight weeks ended July 15, 2017 relates to income recognized from an indemnification agreement associated with the acquisition of General Parts.

 

(b)

The income tax impact of non-GAAP adjustments is calculated using the estimated tax rate in effect for the respective non-GAAP adjustments.

   

Reconciliation of Adjusted Gross Profit

    Twelve Weeks Ended   Twenty-Eight Weeks Ended (in thousands) July 14, 2018   July 15, 2017 July 14, 2018   July 15, 2017 Gross Profit (GAAP) $ 1,011,559 $ 993,088 $ 2,283,842 $ 2,263,772 Gross Profit adjustments 5,327   —   5,327   — Adjusted Gross Profit (Non-GAAP) $ 1,016,886   $ 993,088   $ 2,289,169   $ 2,263,772    

Reconciliation of Adjusted Selling, General and Administrative Expenses:

    Twelve Weeks Ended Twenty-Eight Weeks Ended (in thousands) July 14, 2018   July 15, 2017 July 14, 2018   July 15, 2017 SG&A (GAAP) $ 844,018 $ 846,377 $ 1,918,061 $ 1,937,281 SG&A adjustments (32,440 ) (48,795 ) (58,257 ) (73,939 ) Adjusted SG&A (Non-GAAP) $ 811,578   $ 797,582   $ 1,859,804   $ 1,863,342      

Reconciliation of Adjusted Operating Income:

    Twelve Weeks Ended   Twenty-Eight Weeks Ended (in thousands) July 14, 2018   July 15, 2017 July 14, 2018   July 15, 2017 Operating income (GAAP) $ 167,541 $ 146,711 $ 365,781 $ 326,491 Cost of sales and SG&A Adjustments 37,767   48,795   63,584   73,939 Adjusted operating income (Non-GAAP) $ 205,308   $ 195,506   $ 429,365   $ 400,430  

NOTE: Adjusted Operating Income is a non-GAAP measure. Management believes Adjusted Operating Income is an important measure in assessing the overall performance of the business and utilizes this metric in its ongoing reporting. On that basis, Management believes it is useful to provide Adjusted Operating Income to investors and prospective investors to evaluate the Company’s operating performance across periods adjusting for these items (refer to the reconciliation of non-GAAP adjustments above). Adjusted Operating Income might not be calculated in the same manner as, and thus might not be comparable to, similarly titled measures reported by other companies. Adjusted Operating Income should not be used by investors or third parties as the sole basis for formulating investment decisions, as it excludes a number of important cash and non-cash recurring items.

 

Reconciliation of Free Cash Flow:

    Twenty-Eight Weeks Ended (In thousands) July 14, 2018   July 15, 2017 Cash flows from operating activities $ 443,968 $ 267,349 Purchases of property and equipment (61,815 ) (122,364 ) Free cash flow $ 382,153   $ 144,985    

NOTE: Management uses free cash flow as a measure of our liquidity and believes it is a useful indicator to investors or potential investors of our ability to implement our growth strategies and service our debt. Free cash flow is a non-GAAP measure and should be considered in addition to, but not as a substitute for, information contained in our condensed consolidated statement of cash flows.

 

Adjusted Debt to Adjusted EBITDAR:

    Four Quarters Ended (In thousands, except adjusted debt to adjusted EBITDAR ratio) July 14, 2018   December 30, 2017 Total debt $ 1,045,258 $ 1,044,677 Add: Capitalized lease obligations (six times rent expense) 3,230,118   3,189,756 Adjusted debt 4,275,376 4,234,433   Operating income 609,502 570,212 Add: Adjustments (a) 67,214 76,632 Depreciation and amortization 242,304   249,260 Adjusted EBITDA 919,020 896,104 Rent expense (less favorable lease amortization of $202 and $1,864) 538,353 531,626 Share-based compensation 27,742   35,267 Adjusted EBITDAR $ 1,485,115   $ 1,462,997   Adjusted Debt to Adjusted EBITDAR 2.9 2.9    

(a)

 

The adjustments to the four quarters ended July 14, 2018 and December 30, 2017 include General Parts integration, store consolidation costs and transformation expenses.

 

NOTE: Management believes its Adjusted Debt to Adjusted EBITDAR ratio (“leverage ratio”) is a key financial metric for debt securities, as reviewed by rating agencies, and believes its debt levels are best analyzed using this measure. The Company’s goal is to maintain a 2.5 times leverage ratio and investment grade rating. The Company's credit rating directly impacts the interest rates on borrowings under its existing credit facility and could impact the Company's ability to obtain additional funding. If the Company was unable to maintain its investment grade rating this could negatively impact future performance and limit growth opportunities. Similar measures are utilized in the calculation of the financial covenants and ratios contained in the Company's financing arrangements. The leverage ratio calculated by the Company is a non-GAAP measure and should not be considered a substitute for debt to net earnings, net earnings or debt as determined in accordance with GAAP. The Company adjusts the calculation to remove rent expense and capitalize the Company’s existing operating leases to provide a more meaningful comparison with the Company’s peers and to account for differences in debt structures and leasing arrangements. The use of a multiple of rent expense to calculate the adjustment for capitalized operating lease obligations is a commonly used method of estimating the debt the Company would record for its leases that are classified as operating if they had met the criteria for a capital lease or the Company had purchased the property. The Company’s calculation of its leverage ratio might not be calculated in the same manner as, and thus might not be comparable to, similarly titled measures by other companies.

Store Information:

During the twenty-eight weeks ended July 14, 2018, 11 stores and branches were opened and 35 were closed or consolidated, resulting in a total of 5,159 stores and branches as of July 14, 2018, compared to a total of 5,183 stores and branches as of December 30, 2017.

View source version on businesswire.com: https://www.businesswire.com/news/home/20180814005123/en/

Advance Auto Parts, Inc.Investor Relations Contact:Elisabeth Eisleben, 919-227-5466invrelations@advanceautoparts.comorMedia Contact:Kevin Nash, 866-463-4512kevin.nash@advance-auto.com