For the third quarter of fiscal 2016, F5 Networks, Inc. (NASDAQ:
FFIV) announced revenue of $496.5 million, up 3 percent from $483.7
million in the prior quarter and 3 percent from $483.6 million in
the third quarter of fiscal 2015.
GAAP net income was $91.8 million ($1.37 per diluted share),
compared to $75.4 million ($1.11 per diluted share) in the prior
quarter and $93.2 million ($1.29 per diluted share) in the third
quarter a year ago.
Excluding the impact of stock-based compensation and
amortization of purchased intangible assets, non-GAAP net income
was $121.7 million ($1.81 per diluted share), compared to $114.0
million ($1.68 per diluted share) in the prior quarter and $120.2
million ($1.67 per diluted share) in the third quarter of last
year.
A reconciliation of GAAP net income to non-GAAP net income is
included on the attached Consolidated Statements of Operations.
“During the third quarter, F5 delivered solid revenue growth and
strong earnings despite a relatively challenging spending
environment,” said John McAdam, F5 President and Chief Executive
Officer. “The Americas and Asia Pacific both contributed strong
sequential revenue growth, while EMEA revenues were down from the
prior quarter against the backdrop of the UK's referendum to
withdraw from the European Union.
“Reflecting steadily increasing deployment of our products in
public and private cloud environments, software sales continued to
grow as a percentage of overall product revenue. Our expanding
footprint in public and private clouds also contributed to
sequential growth in sales of our security products during the
quarter.”
As previously announced, F5 began the rollout of major product
upgrades and a number of new products in Q3. In addition to 100Gb
blades for VIPRION, the company introduced version 5.0 of its
BIG-IQ management platform, a new standalone appliance for DDoS
mitigation, and a new version of TMOS with features designed for
the DevOps community and enhanced capabilities for cloud
integration. Products scheduled to begin shipping in the current
quarter include a refresh of the BIG-IP appliance family and a
standalone SSL appliance designed to encrypt and unencrypt traffic
in concert with third-party security solutions. New versions of the
company’s Virtual Edition products with four times the performance
of its existing VE family are scheduled to ship in the first
quarter of fiscal 2017.
“I believe the scope and timing of these product introductions
will enable our customers and partners to meet the challenges and
leverage the opportunities posed by hybrid architectures spanning
public and private clouds, as well as more traditional on premise
data centers. As a result, I am confident they will help drive a
return to product revenue growth over the near term,” McAdam
said.
For the quarter ending September 30, 2016, F5 has set a revenue
goal of $515 million to $525 million with a GAAP earnings target of
$1.44 to $1.47 per diluted share and a non-GAAP earnings target of
$1.92 to $1.95 per diluted share.
A reconciliation of the company’s expected GAAP and non-GAAP
earnings is provided in the following table:
Three months ended September 30, 2016
Reconciliation of Expected Non-GAAP Fourth Quarter
Earnings Low High Net income $ 96.2 $ 98.2
Stock-based compensation expense $ 40.0 $ 40.0 Amortization of
purchased intangible assets $ 3.5 $ 3.5 Tax effects related to
above items $ (11.8 ) $ (11.8 ) Non-GAAP net income excluding
stock-based compensation expense and amortization of purchased
intangible assets $ 127.9 $ 129.9 Net income per
share - diluted $ 1.44 $ 1.47 Non-GAAP net income per
share - diluted $ 1.92 $ 1.95
About F5 Networks
F5 (NASDAQ: FFIV) provides solutions for an application world.
F5 helps organizations seamlessly scale cloud, data center,
telecommunications, and software defined networking (SDN)
deployments to successfully deliver applications and services to
anyone, anywhere, at any time. F5 solutions broaden the reach of IT
through an open, extensible framework and a rich partner ecosystem
of leading technology and orchestration vendors. This approach lets
customers pursue the infrastructure model that best fits their
needs over time. The world’s largest businesses, service providers,
government entities, and consumer brands rely on F5 to stay ahead
of cloud, security, and mobility trends. For more information, go
to f5.com.
You can also follow @f5networks on Twitter or visit us on
LinkedIn and Facebook for more information about F5, its partners,
and technologies.
Forward Looking Statements
This press release contains forward-looking statements
including, among other things, statements regarding the continuing
strength and momentum of F5's business, future financial
performance, sequential growth, projected revenues including target
revenue and earnings ranges, income, earnings per share, share
amount and share price assumptions, demand for application delivery
networking, application delivery services, security, virtualization
and diameter products, expectations regarding future services and
products, expectations regarding future customers, markets and the
benefits of products, and other statements that are not historical
facts and which are forward-looking statements. These
forward-looking statements are subject to the safe harbor
provisions created by the Private Securities Litigation Reform Act
of 1995. Actual results could differ materially from those
projected in the forward-looking statements as a result of certain
risk factors. Such forward-looking statements involve risks and
uncertainties, as well as assumptions and other factors that, if
they do not fully materialize or prove correct, could cause the
actual results, performance or achievements of the company, or
industry results, to be materially different from any future
results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include, but are not
limited to: customer acceptance of our new traffic management,
security, application delivery, optimization, diameter and
virtualization offerings; the timely development, introduction and
acceptance of additional new products and features by F5 or its
competitors; competitive factors, including but not limited to
pricing pressures, industry consolidation, entry of new competitors
into F5’s markets, and new product and marketing initiatives by our
competitors; increased sales discounts; uncertain global economic
conditions which may result in reduced customer demand for our
products and services and changes in customer payment patterns;
global economic conditions and uncertainties in the geopolitical
environment; overall information technology spending; litigation
involving patents, intellectual property, shareholder and other
matters, and governmental investigations; natural catastrophic
events; a pandemic or epidemic; F5's ability to sustain, develop
and effectively utilize distribution relationships; F5's ability to
attract, train and retain qualified product development, marketing,
sales, professional services and customer support personnel; F5's
ability to expand in international markets; the unpredictability of
F5's sales cycle; F5’s share repurchase program; future prices of
F5's common stock; and other risks and uncertainties described more
fully in our documents filed with or furnished to the Securities
and Exchange Commission, including our most recent reports on Form
10-K and Form 10-Q and current reports on Form 8-K that we may file
from time to time, which could cause actual results to vary from
expectations. The financial information contained in this release
should be read in conjunction with the consolidated financial
statements and notes thereto included in F5’s most recent reports
on Forms 10-Q and 10-K as each may be amended from time to time.
All forward-looking statements in this press release are based on
information available as of the date hereof and qualified in their
entirety by this cautionary statement. F5 assumes no obligation to
revise or update these forward-looking statements.
GAAP to non-GAAP Reconciliation
F5’s management evaluates and makes operating decisions using
various operating measures. These measures are generally based on
the revenues of its products, services operations and certain costs
of those operations, such as cost of revenues, research and
development, sales and marketing and general and administrative
expenses. One such measure is net income excluding stock-based
compensation, amortization of purchased intangible assets and
acquisition-related charges, net of taxes, which is a non-GAAP
financial measure under Section 101 of Regulation G under the
Securities Exchange Act of 1934, as amended. This measure consists
of GAAP net income excluding, as applicable, stock-based
compensation, amortization of purchased intangible assets and
acquisition-related charges. This measure of non-GAAP net income is
adjusted by the amount of additional taxes or tax benefit that the
company would accrue if it used non-GAAP results instead of GAAP
results to calculate the company’s tax liability. Stock-based
compensation is a non-cash expense that F5 has accounted for since
July 1, 2005 in accordance with the fair value recognition
provisions of Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Topic 718
Compensation—Stock Compensation (“FASB ASC Topic 718”).
Amortization of intangible assets is a non-cash expense. Investors
should note that the use of intangible assets contribute to
revenues earned during the periods presented and will contribute to
revenues in future periods. Acquisition-related expenses consist of
professional services fees incurred in connection with
acquisitions. In addition, expense related to a jury verdict and
other associated costs of that patent litigation have been excluded
from GAAP net income for the purpose of measuring non-GAAP earnings
and earnings per share in fiscal 2016.
Management believes that non-GAAP net income per share provides
useful supplemental information to management and investors
regarding the performance of the company’s core business operations
and facilitates comparisons to the company’s historical operating
results. Although F5’s management finds this non-GAAP measure to be
useful in evaluating the performance of the core business,
management’s reliance on this measure is limited because items
excluded from such measures could have a material effect on F5’s
earnings and earnings per share calculated in accordance with GAAP.
Therefore, F5’s management will use its non-GAAP earnings and
earnings per share measures, in conjunction with GAAP earnings and
earnings per share measures, to address these limitations when
evaluating the performance of the company’s core business.
Investors should consider these non-GAAP measures in addition to,
and not as a substitute for, financial performance measures in
accordance with GAAP.
F5 believes that presenting its non-GAAP measure of earnings and
earnings per share provides investors with an additional tool for
evaluating the performance of the company’s core business and which
management uses in its own evaluation of the company’s performance.
Investors are encouraged to look at GAAP results as the best
measure of financial performance. However, while the GAAP results
are more complete, the company provides investors this supplemental
measure since, with reconciliation to GAAP, it may provide
additional insight into the company’s operational performance and
financial results.
For reconciliation of this non-GAAP financial measure to the
most directly comparable GAAP financial measure, please see the
section in our Consolidated Statements of Operations entitled
“Non-GAAP Financial Measures.”
F5 Networks, Inc. Consolidated Balance Sheets
(unaudited, in thousands) June 30,
September 30, 2016 2015
Assets Current assets Cash and cash
equivalents $ 429,597 $ 390,460 Short-term investments 381,111
383,882 Accounts receivable, net of allowances of $1,700 and $1,979
263,249 279,434 Inventories 33,805 33,717 Deferred tax assets
49,460 50,128 Other current assets 50,741
50,519 Total current assets 1,207,963
1,188,140 Property and equipment, net 115,135 95,909
Long-term investments 313,488 397,656 Deferred tax assets 700 6,492
Goodwill 555,965 555,965 Other assets, net 60,532
68,128 Total assets $ 2,253,783 $ 2,312,290
Liabilities and Shareholders’ Equity Current
liabilities Accounts payable $ 37,452 $ 50,814 Accrued liabilities
135,122 130,401 Deferred revenue 626,836
573,908 Total current liabilities 799,410
755,123 Other long-term liabilities 30,761
30,136 Deferred revenue, long-term 229,332 209,402 Deferred tax
liabilities 7,215 901 Total long-term
liabilities 267,308 240,439
Commitments and contingencies Shareholders’ equity
Preferred stock, no par value; 10,000
shares authorized, no shares outstanding
- -
Common stock, no par value; 200,000 shares
authorized, 66,204 and 70,138 shares issued and outstanding
9,996 10,159 Accumulated other comprehensive loss (13,317 ) (15,288
) Retained earnings 1,190,386 1,321,857
Total shareholders' equity 1,187,065 1,316,728
Total liabilities and shareholders' equity $ 2,253,783
$ 2,312,290
F5
Networks, Inc. Consolidated Statements of Operations
(unaudited, in thousands, except per share amounts)
Three Months Ended Nine Months Ended June 30,
June 30, 2016 2015
2016 2015 Net
revenues Products $ 231,366 $ 248,767 $ 691,485 $ 733,820 Services
265,156 234,819 778,200
684,702 Total 496,522 483,586 1,469,685 1,418,522
Cost of net revenues (1)(2) Products 40,474 44,050 123,033
129,720 Services 43,869 41,609
129,223 117,883 Total 84,343
85,659 252,256 247,603
Gross profit 412,179 397,927 1,217,429 1,170,919 Operating
expenses (1)(2) Sales and marketing 156,620 150,833 470,545 450,887
Research and development 83,042 74,337 250,481 218,918 General and
administrative 34,182 32,627 103,238 95,814 Litigation expense
(527 ) - 8,421 -
Total 273,317 257,797 832,685
765,619 Income from operations 138,862
140,130 384,744 405,300 Other income, net 978
720 2,246 6,580 Income before
income taxes 139,840 140,850 386,990 411,880 Provision for income
taxes 48,051 47,678 130,070
143,903 Net Income $ 91,789 $ 93,172
$ 256,920 $ 267,977 Net income
per share - basic $ 1.37 $ 1.30 $ 3.78 $ 3.70
Weighted average shares - basic 66,851
71,509 67,990 72,370 Net
income per share - diluted $ 1.37 $ 1.29 $ 3.75
$ 3.67 Weighted average shares - diluted
67,235 71,957 68,429
72,937
Non-GAAP Financial Measures Net
income as reported $ 91,789 $ 93,172 $ 256,920 $ 267,977
Stock-based compensation expense (3) 38,437 36,517 118,443 103,919
Amortization of purchased intangible assets 3,518 3,359 10,440
9,822 Litigation expense (527 ) - 8,421 - Tax effects related to
above items (11,515 ) (12,862 ) (37,952 ) (32,047 )
Net income excluding stock-based
compensation expense, amortization of purchased intangible assets
and litigation expense (non-GAAP) - diluted
$ 121,702 $ 120,186 $ 356,272 $ 349,671
Net income per share excluding stock-based
compensation expense, amortization of purchased intangible assets
and litigation expense (non-GAAP) - diluted
$ 1.81 $ 1.67 $ 5.21 $ 4.79
Weighted average shares - diluted 67,235
71,957 68,429 72,937 (1)
Includes stock-based compensation as follows: Cost of net revenues
$ 4,643 $ 3,740 $ 13,929 $ 10,497 Sales and marketing 15,130 14,775
45,962 42,762 Research and development 12,987 11,867 39,601 34,500
General and administrative 5,677 6,135
18,951 16,160 $ 38,437 $ 36,517
$ 118,443 $ 103,919 (2) Includes
amortization of purchased intangible assets as follows: Cost of net
revenues $ 2,666 $ 2,651 $ 7,999 $ 7,968 Sales and marketing 486
486 1,459 1,459 General and administrative 366
222 982 395 $ 3,518 $
3,359 $ 10,440 $ 9,822 (3) Stock-based
compensation is accounted for in accordance with the fair value
recognition provisions of Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) Topic 718,
Compensation – Stock Compensation (“FASB ASC Topic 718”)
F5 Networks, Inc. Consolidated Statements
of Cash Flows (unaudited, in thousands) Nine
Months Ended June 30, 2016
2015 Operating activities Net income $
256,920 $ 267,977 Adjustments to reconcile net income to net cash
provided by operating activities: Realized loss (gain) on
disposition of assets and investments 22 (69 ) Stock-based
compensation 118,443 103,919 Provisions for doubtful accounts and
sales returns 876 1,268 Depreciation and amortization 42,284 39,225
Deferred income taxes 9,295 (5,203 ) Changes in operating assets
and liabilities: Accounts receivable 15,307 (20,094 ) Inventories
(87 ) (5,556 ) Other current assets (80 ) (6,127 ) Other assets 549
437 Accounts payable and accrued liabilities (8,922 ) 19,625
Deferred revenue 72,858 105,796 Net
cash provided by operating activities 507,465
501,198
Investing activities Purchases of
investments (225,226 ) (347,683 ) Maturities of investments 244,905
391,900 Sales of investments 62,836 198,401 Decrease (increase) in
restricted cash 29 (401 ) Acquisition of intangible assets (3,250 )
(6,224 ) Purchases of property and equipment (45,909 )
(41,715 ) Net cash provided by investing activities
33,385 194,278
Financing
activities Excess tax benefit from stock-based compensation
1,596 6,611 Proceeds from the exercise of stock options and
purchases of stock under employee stock purchase plan 44,848 40,426
Repurchase of common stock (550,101 ) (456,863 ) Net
cash used in financing activities (503,657 ) (409,826
) Net increase in cash and cash equivalents 37,193 285,650
Effect of exchange rate changes on cash and cash equivalents 1,944
(4,972 ) Cash and cash equivalents, beginning of period
390,460 281,502 Cash and cash equivalents, end
of period $ 429,597 $ 562,180
View source
version on businesswire.com: http://www.businesswire.com/news/home/20160720006355/en/
F5 Networks, Inc.Investor Relations:John Eldridge,
206-272-6571j.eldridge@f5.comorPublic Relations:Nathan
Misner, 206-272-7494n.misner@f5.com
F5 (NASDAQ:FFIV)
Historical Stock Chart
From Mar 2024 to Apr 2024
F5 (NASDAQ:FFIV)
Historical Stock Chart
From Apr 2023 to Apr 2024