ADVFN Logo
Registration Strip Icon for monitor Customized watchlists with full streaming quotes from leading exchanges, such as NASDAQ, NYSE, AMEX, OTC Markets Small-Cap, LSE and more.

Get financials for:

Annual Financials

International Business Machines Corp

NYSE:IBM

Technology > Application Software

Last Change Change % Volume Last-Trade Time Open High Low
218.85 -4.33 -1.94 721,615 221.78 222.43 218.44

International Business Machines Corp was incorporated in the State of New York on June 16, 1911. The company creates business value for clients and solves business problems through integrated solutions that leverage information technology and knowledge of business processes. Its solutions create value by reducing a client's operational costs or by enabling new capabilities that generate revenue. These solutions draw from an industry portfolio of consulting, delivery and implementation services, enterprise software, systems and financing. The company's operations consist of five business segments namely Global Technology Services and Global Business Services, which the company collectively calls Global Services, and Software, Systems and Technology and Global Financing. Global Services is a component of the company's strategy of providing IT infrastructure and business insight and solutions to clients. While solutions include industry’s IBM software and systems, other suppliers' products are also used if a client solution requires it. Within Global Services, there are two reportable segments namely Global Technology Services and Global Business Services. Global Technology Services (GTS) provides IT infrastructure and business process services, creating business value for clients through technology and IP, Global Business Services (GBS) delivers predictable business outcomes to the company's clients across two primary business areas namely Consulting and Application Management Services. The role of GBS is to drive initiatives that integrate IBM content and solutions and drive the progress of the company's four growth initiatives. Software consists mainly of middleware and operating systems software. Middleware software enables clients to integrate systems, processes and applications across a standard software platform to improve their business results, solve critical problems and gain competitive advantage within their industries. IBM middleware is designed on open standards, making it easier to integrate disparate business applications, developed by different methods and implemented at different times. Operating systems are the software engines that run computers. Systems and Technology (STG) provides clients with business solutions requiring advanced computing power and storage capabilities. Approximately half of Systems and Technology's server and storage sales transactions are through the company's business partners; with the balance direct to end-user clients. In addition, Systems and Technology provides semiconductor technology, products and packaging solutions for IBM's own advanced technology needs and for external clients. Global Financing facilitates clients' acquisition of IBM systems, software and services. Global Financing invests in financing assets, leverages with debt and manages the associated risks with the objective of generating consistently strong returns on equity. The Company has global presence, operating in more than 170 countries. The Company’s competitors include Cisco Systems, Inc. (Cisco), Dell, Inc., EMC Corporation, HP and Oracle. The company is subject to various federal, state, local and foreign laws and regulations concerning the discharge of materials into the environment or otherwise related to environmental protection, including the U.S. Superfund law.







Income Statement PageFull History

Period Ending

2013-12-31

2013-09-30

2013-06-30

2013-03-31

2012-12-31

2012-09-30

2012-06-30

2012-03-31

2011-12-31

2011-09-30

2011-06-30

2011-03-31

2010-12-31

2010-09-30

2010-06-30

2010-03-31

2009-12-31

2009-09-30

2009-06-30

2009-03-31

2008-12-31

2008-09-30

2008-06-30

2008-03-30

2007-12-31

2007-09-30

2007-06-30

2007-03-30

2006-12-31

2006-09-30

2006-06-30

2006-03-30

2005-12-31

2005-09-30

2005-06-30

2005-03-30

2004-12-31

2004-09-30

2004-06-30

2004-03-30

2003-12-31

2003-09-30

2003-06-30

2003-03-30

2002-12-31

2002-09-30

2002-06-30

2002-03-30

2001-12-31

2001-09-30

2001-06-30

2001-03-30

2000-12-31

2000-09-30

2000-06-30

2000-03-30

1999-12-31

1999-09-30

1999-06-30

1999-03-30

1998-12-31

1998-09-30

1998-06-30

1998-03-30

1997-12-31

1997-09-30

1997-06-30

1997-03-30

1996-12-31

1996-09-30

1996-06-30

1996-03-30

1995-12-31

1995-09-30

1995-06-30

1995-03-30

1994-12-31

1994-09-30

1994-06-30

1994-03-30

1993-12-31

1993-09-30

1993-06-30

1993-03-30

1992-12-31

1992-09-30

1992-06-30

1992-03-30

1991-12-31

1991-09-30

1991-06-30

1991-03-30

1990-12-31

1990-09-30

1990-06-30

1990-03-30

1989-12-31

1989-09-30

1989-06-30

1989-03-30

Quarter

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Q4

Q3

Q2

Q1

Total Revenue27.70 Bil23.72 Bil24.92 Bil23.41 Bil29.30 Bil24.75 Bil25.78 Bil24.67 Bil29.49 Bil26.16 Bil26.67 Bil24.61 Bil29.02 Bil24.27 Bil23.72 Bil22.86 Bil27.23 Bil23.57 Bil23.25 Bil21.71 Bil27.01 Bil25.30 Bil26.82 Bil24.50 Bil28.87 Bil24.12 Bil23.77 Bil22.03 Bil26.26 Bil22.62 Bil21.89 Bil20.66 Bil24.43 Bil21.53 Bil22.27 Bil22.91 Bil27.46 Bil23.43 Bil23.15 Bil22.25 Bil25.91 Bil21.52 Bil21.63 Bil20.07 Bil23.68 Bil19.82 Bil19.65 Bil18.55 Bil22.83 Bil20.43 Bil21.57 Bil21.04 Bil25.62 Bil21.78 Bil21.65 Bil19.35 Bil24.18 Bil21.14 Bil21.91 Bil20.32 Bil25.13 Bil20.10 Bil18.82 Bil17.62 Bil23.72 Bil18.61 Bil18.87 Bil17.31 Bil23.14 Bil18.06 Bil18.18 Bil16.56 Bil21.92 Bil16.75 Bil17.53 Bil15.74 Bil19.90 Bil15.43 Bil15.35 Bil13.37 Bil19.40 Bil14.74 Bil15.52 Bil13.06 Bil19.56 Bil14.70 Bil16.22 Bil14.04 Bil22.08 Bil14.43 Bil14.73 Bil13.55 Bil23.06 Bil15.28 Bil16.50 Bil14.19 Bil20.46 Bil14.31 Bil15.21 Bil12.73 Bil
Cost Revenue13.38 Bil12.34 Bil12.79 Bil12.73 Bil14.14 Bil13.02 Bil13.50 Bil13.55 Bil14.76 Bil13.98 Bil14.28 Bil13.75 Bil14.79 Bil13.27 Bil12.92 Bil12.88 Bil14.09 Bil12.94 Bil12.67 Bil12.28 Bil14.07 Bil14.34 Bil15.22 Bil14.34 Bil15.90 Bil14.16 Bil13.83 Bil13.16 Bil14.56 Bil13.13 Bil12.88 Bil12.57 Bil13.66 Bil12.79 Bil13.50 Bil14.65 Bil16.61 Bil14.78 Bil14.63 Bil14.24 Bil15.94 Bil13.71 Bil13.63 Bil12.83 Bil14.49 Bil12.50 Bil12.38 Bil12.12 Bil14.08 Bil13.04 Bil13.53 Bil13.44 Bil15.95 Bil13.98 Bil13.71 Bil12.34 Bil15.30 Bil13.58 Bil13.68 Bil13.06 Bil15.32 Bil12.63 Bil11.68 Bil11.17 Bil14.21 Bil11.51 Bil11.47 Bil10.72 Bil13.82 Bil10.80 Bil10.99 Bil9.79 Bil12.77 Bil9.83 Bil9.90 Bil9.07 Bil11.81 Bil9.28 Bil9.25 Bil8.43 Bil10.95 Bil7.93 Bil8.47 Bil6.51 Bil10.45 Bil5.56 Bil7.06 Bil5.74 Bil10.08 Bil6.15 Bil6.01 Bil5.08 Bil9.23 Bil5.51 Bil6.58 Bil5.19 BilN/AN/AN/AN/A

Gross Profit

14.32 Bil

11.38 Bil

12.13 Bil

10.68 Bil

15.17 Bil

11.73 Bil

12.28 Bil

11.12 Bil

14.72 Bil

12.17 Bil

12.38 Bil

10.86 Bil

14.23 Bil

11.00 Bil

10.81 Bil

9.98 Bil

13.15 Bil

10.63 Bil

10.58 Bil

9.43 Bil

12.94 Bil

10.96 Bil

11.60 Bil

10.17 Bil

12.97 Bil

9.96 Bil

9.94 Bil

8.87 Bil

11.70 Bil

9.49 Bil

9.01 Bil

8.09 Bil

10.77 Bil

8.74 Bil

8.78 Bil

8.25 Bil

10.85 Bil

8.65 Bil

8.53 Bil

8.01 Bil

9.98 Bil

7.81 Bil

8.00 Bil

7.23 Bil

9.19 Bil

7.32 Bil

7.27 Bil

6.44 Bil

8.75 Bil

7.39 Bil

8.04 Bil

7.61 Bil

9.67 Bil

7.80 Bil

7.94 Bil

7.01 Bil

8.88 Bil

7.56 Bil

8.22 Bil

7.26 Bil

9.81 Bil

7.47 Bil

7.15 Bil

6.45 Bil

9.52 Bil

7.10 Bil

7.40 Bil

6.59 Bil

9.32 Bil

7.26 Bil

7.19 Bil

6.77 Bil

9.15 Bil

6.92 Bil

7.63 Bil

6.66 Bil

8.09 Bil

6.15 Bil

6.10 Bil

4.94 Bil

8.45 Bil

6.82 Bil

7.05 Bil

6.55 Bil

9.11 Bil

9.14 Bil

9.16 Bil

8.30 Bil

12.00 Bil

8.28 Bil

8.72 Bil

8.47 Bil

13.83 Bil

9.77 Bil

9.92 Bil

9.00 Bil

N/A

N/A

N/A

N/A

Operational Cost

Selling General and Administrative

5.82 Bil5.13 Bil6.57 Bil5.47 Bil6.19 Bil5.81 Bil5.75 Bil5.80 Bil5.92 Bil5.59 Bil5.95 Bil5.76 Bil5.66 Bil5.15 Bil5.06 Bil5.68 Bil5.56 Bil5.01 Bil5.12 Bil5.26 Bil6.06 Bil5.57 Bil6.21 Bil5.55 Bil6.22 Bil5.26 Bil5.56 Bil5.02 Bil5.62 Bil5.12 Bil4.92 Bil4.61 Bil5.25 Bil4.63 Bil6.50 Bil4.93 Bil5.29 Bil4.98 Bil4.63 Bil4.48 Bil4.87 Bil4.30 Bil4.46 Bil4.22 Bil5.44 Bil3.99 Bil5.29 Bil4.05 Bil5.88 Bil3.74 Bil3.77 Bil3.81 Bil4.34 Bil3.73 Bil3.87 Bil3.71 Bil4.45 Bil3.50 Bil2.85 Bil3.94 Bil5.07 Bil4.06 Bil3.81 Bil3.72 Bil5.06 Bil3.93 Bil3.96 Bil3.68 Bil5.09 Bil4.18 Bil3.89 Bil3.70 Bil5.39 Bil3.86 Bil3.88 Bil3.63 Bil4.95 Bil3.89 Bil3.94 Bil4.25 Bil6.91 Bil5.63 Bil14.81 Bil5.43 Bil3.44 Bil10.17 Bil6.47 Bil5.97 Bil11.41 Bil6.57 Bil7.20 Bil6.20 Bil8.48 Bil6.55 Bil6.52 Bil5.72 BilN/AN/AN/AN/A

Research and Development

1.57 Bil1.47 Bil1.55 Bil1.64 Bil1.58 Bil1.53 Bil1.59 Bil1.60 Bil1.56 Bil1.55 Bil1.57 Bil1.59 Bil1.58 Bil1.46 Bil1.48 Bil1.51 Bil1.46 Bil1.45 Bil1.13 Bil1.21 Bil1.53 Bil1.58 Bil1.66 Bil1.57 Bil1.59 Bil1.52 Bil1.53 Bil1.51 Bil1.59 Bil1.54 Bil1.52 Bil1.46 Bil1.46 Bil1.45 Bil1.48 Bil1.46 Bil1.46 Bil1.42 Bil1.43 Bil1.37 Bil1.35 Bil1.31 Bil1.23 Bil1.20 Bil1.20 Bil1.21 Bil1.20 Bil1.20 Bil1.55 Bil1.26 Bil1.28 Bil1.20 Bil1.45 Bil1.26 Bil1.27 Bil1.17 Bil1.42 Bil1.38 Bil1.29 Bil1.18 Bil1.41 Bil1.24 Bil1.22 Bil1.18 Bil1.43 Bil1.16 Bil1.22 Bil1.07 Bil1.33 Bil1.12 Bil1.12 Bil1.09 Bil3.09 Bil1.04 Bil974.00 Mil913.00 Mil1.12 Bil1.05 Bil1.09 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Depreciation and Amortization

93.00 Mil100.00 Mil88.00 Mil90.00 MilN/A83.00 Mil81.00 Mil78.00 Mil72.00 Mil71.00 Mil73.00 Mil73.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/A79.00 Mil83.00 Mil69.00 MilN/A60.00 Mil63.00 Mil59.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A1.04 Bil1.21 Bil1.07 Bil1.39 Bil780.00 Mil3.01 Bil1.30 Bil1.17 Bil1.61 Bil1.12 Bil1.17 Bil1.26 Bil1.10 Bil1.17 Bil808.00 Mil1.14 BilN/AN/AN/AN/A

Other Operating Expenses

N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Total Operating Expenses

20.94 Bil

19.06 Bil

21.02 Bil

19.95 Bil

21.64 Bil

20.46 Bil

20.93 Bil

21.04 Bil

22.40 Bil

21.19 Bil

21.88 Bil

21.16 Bil

22.32 Bil

19.88 Bil

19.45 Bil

20.07 Bil

21.11 Bil

19.40 Bil

18.92 Bil

18.59 Bil

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Income From Continuing Operations

Income Before Tax

6.96 Bil4.81 Bil4.14 Bil3.61 Bil7.83 Bil5.07 Bil5.16 Bil3.84 Bil7.27 Bil5.03 Bil4.89 Bil3.82 Bil6.96 Bil4.68 Bil4.58 Bil3.52 Bil6.38 Bil4.37 Bil4.26 Bil3.12 Bil5.81 Bil3.90 Bil3.81 Bil3.20 Bil5.49 Bil3.28 Bil3.14 Bil2.58 Bil4.81 Bil3.17 Bil2.89 Bil2.44 Bil4.57 Bil2.92 Bil2.73 Bil2.01 Bil4.36 Bil2.53 Bil2.84 Bil2.29 Bil3.88 Bil2.55 Bil2.47 Bil1.98 Bil2.71 Bil2.40 Bil595.00 Mil1.69 Bil3.30 Bil2.26 Bil2.90 Bil2.49 Bil3.79 Bil2.80 Bil2.77 Bil2.17 Bil2.99 Bil2.63 Bil4.04 Bil2.10 Bil3.30 Bil2.13 Bil2.08 Bil1.52 Bil3.01 Bil1.98 Bil2.18 Bil1.85 Bil2.89 Bil1.98 Bil2.17 Bil1.55 Bil2.57 Bil237.00 Mil2.82 Bil2.18 Bil2.07 Bil1.20 Bil1.19 Bil685.00 Mil549.00 Mil-14.00 Mil-9.00 Bil-380.00 Mil-6.95 Bil-4.29 Bil1.22 Bil991.00 Mil-1.28 Bil308.00 Mil207.00 Mil887.00 Mil3.99 Bil1.91 Bil2.47 Bil1.83 BilN/AN/AN/AN/A

Income Tax Expenses

778.00 Mil772.00 Mil918.00 Mil574.00 Mil2.00 Bil1.25 Bil1.28 Bil769.00 Mil1.78 Bil1.19 Bil1.22 Bil954.00 Mil1.70 Bil1.09 Bil1.19 Bil914.00 Mil1.57 Bil1.16 Bil1.16 Bil827.00 Mil1.38 Bil1.07 Bil1.05 Bil879.00 Mil1.54 Bil918.00 Mil881.00 Mil735.00 Mil1.35 Bil952.00 Mil867.00 Mil732.00 Mil1.35 Bil1.40 Bil882.00 Mil603.00 Mil1.31 Bil731.00 Mil853.00 Mil687.00 Mil1.16 Bil764.00 Mil741.00 Mil594.00 Mil801.00 Mil710.00 Mil150.00 Mil499.00 Mil967.00 Mil667.00 Mil857.00 Mil739.00 Mil1.12 Bil841.00 Mil832.00 Mil651.00 Mil896.00 Mil867.00 Mil1.65 Bil630.00 Mil956.00 Mil638.00 Mil631.00 Mil487.00 Mil919.00 Mil624.00 Mil734.00 Mil657.00 Mil864.00 Mil694.00 Mil827.00 Mil773.00 Mil857.00 Mil775.00 Mil1.11 Bil895.00 Mil842.00 Mil494.00 Mil504.00 Mil293.00 Mil281.00 Mil34.00 Mil-962.00 Mil-95.00 Mil-1.49 Bil-1.51 Bil503.00 Mil396.00 Mil101.00 Mil136.00 Mil93.00 Mil355.00 Mil1.53 Bil797.00 Mil1.06 Bil790.00 MilN/AN/AN/AN/A

Minority Interest

N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Net Income From Continuing Operation

6.18 Bil4.04 Bil3.23 Bil3.03 Bil5.83 Bil3.82 Bil3.88 Bil3.07 Bil5.49 Bil3.84 Bil3.66 Bil2.86 Bil5.26 Bil3.59 Bil3.39 Bil2.60 Bil4.81 Bil3.21 Bil3.10 Bil2.30 Bil4.43 Bil2.82 Bil2.77 Bil2.32 Bil3.95 Bil2.36 Bil2.26 Bil1.84 Bil3.46 Bil2.22 Bil2.02 Bil1.71 Bil3.22 Bil1.52 Bil1.85 Bil1.41 Bil3.06 Bil1.80 Bil1.99 Bil1.60 Bil2.72 Bil1.79 Bil1.73 Bil1.39 Bil1.91 Bil1.69 Bil445.00 Mil1.19 Bil2.33 Bil1.60 Bil2.05 Bil1.75 Bil2.67 Bil1.96 Bil1.94 Bil1.52 Bil2.09 Bil1.76 Bil2.39 Bil1.47 Bil2.35 Bil1.49 Bil1.45 Bil1.04 Bil2.09 Bil1.36 Bil1.45 Bil1.20 Bil2.02 Bil1.29 Bil1.35 Bil774.00 Mil1.71 Bil-538.00 Mil1.72 Bil1.29 Bil1.23 Bil710.00 Mil689.00 Mil392.00 Mil382.00 Mil-48.00 Mil-8.04 Bil-285.00 Mil-5.46 Bil-2.78 Bil714.00 Mil595.00 Mil-1.38 Bil172.00 Mil114.00 Mil532.00 Mil2.46 Bil1.11 Bil1.41 Bil1.04 Bil591.00 Mil877.00 Mil1.34 Bil950.00 Mil

Extraordinary Items

6.18 Bil4.04 Bil3.23 Bil3.03 Bil5.83 Bil3.82 Bil3.88 Bil3.07 Bil5.49 Bil3.84 Bil3.66 Bil2.86 Bil5.26 Bil3.59 Bil3.39 Bil2.60 Bil4.81 Bil3.21 Bil3.10 Bil2.30 Bil4.43 Bil2.82 Bil2.77 Bil2.32 Bil3.95 Bil2.36 Bil2.26 Bil1.84 Bil3.54 Bil2.22 Bil2.02 Bil1.71 Bil3.19 Bil1.52 Bil1.83 Bil1.41 Bil3.04 Bil1.80 Bil1.99 Bil1.60 Bil2.71 Bil1.79 Bil1.71 Bil1.38 Bil1.02 Bil1.31 Bil56.00 Mil1.19 Bil2.33 Bil1.60 Bil2.05 Bil1.75 Bil2.67 Bil1.96 Bil1.94 Bil1.52 Bil2.09 Bil1.76 Bil2.39 Bil1.47 Bil2.35 Bil1.49 Bil1.45 Bil1.04 Bil2.09 Bil1.36 Bil1.45 Bil1.20 Bil2.02 Bil1.29 Bil1.35 Bil774.00 Mil1.71 Bil-538.00 Mil1.72 Bil1.29 Bil1.23 Bil710.00 Mil689.00 Mil392.00 Mil268.00 Mil-48.00 Mil-8.04 Bil-285.00 Mil-5.46 Bil-2.78 Bil714.00 Mil595.00 Mil-1.38 Bil172.00 Mil114.00 Mil532.00 Mil2.46 Bil1.11 Bil1.41 Bil1.04 BilN/AN/AN/AN/A

Net Income

6.18 Bil

4.04 Bil

3.23 Bil

3.03 Bil

5.83 Bil

3.82 Bil

3.88 Bil

3.07 Bil

5.49 Bil

3.84 Bil

3.66 Bil

2.86 Bil

5.26 Bil

3.59 Bil

3.39 Bil

2.60 Bil

4.81 Bil

3.21 Bil

3.10 Bil

2.30 Bil

4.43 Bil

2.82 Bil

2.77 Bil

2.32 Bil

3.95 Bil

2.36 Bil

2.26 Bil

1.84 Bil

3.54 Bil

2.22 Bil

2.02 Bil

1.71 Bil

3.19 Bil

1.52 Bil

1.83 Bil

1.41 Bil

3.04 Bil

1.80 Bil

1.99 Bil

1.60 Bil

2.71 Bil

1.79 Bil

1.71 Bil

1.38 Bil

1.02 Bil

1.31 Bil

56.00 Mil

1.19 Bil

2.33 Bil

1.60 Bil

2.04 Bil

1.75 Bil

2.67 Bil

1.96 Bil

1.94 Bil

1.51 Bil

2.08 Bil

1.76 Bil

2.39 Bil

1.47 Bil

2.34 Bil

1.49 Bil

1.45 Bil

1.03 Bil

2.09 Bil

1.35 Bil

1.44 Bil

1.19 Bil

2.02 Bil

1.28 Bil

1.34 Bil

769.00 Mil

1.71 Bil

-543.00 Mil

1.71 Bil

1.24 Bil

1.21 Bil

689.00 Mil

668.00 Mil

371.00 Mil

248.00 Mil

-70.00 Mil

-8.04 Bil

-285.00 Mil

-5.46 Bil

-2.78 Bil

714.00 Mil

595.00 Mil

-1.38 Bil

172.00 Mil

114.00 Mil

532.00 Mil

2.46 Bil

1.11 Bil

1.41 Bil

1.04 Bil

N/A

N/A

N/A

N/A

Net Income to Common StockholdersN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted EPS5.733.682.912.705.133.333.342.614.623.193.002.314.182.822.611.973.592.402.321.703.282.051.981.652.801.681.551.212.311.451.301.081.990.94001.120.84001.801.061.160.93001.551.020.97000.79000.58890.76000.03000.68001.320.90001.150.98001.471.081.060.83001.130.93001.280.78001.240.78000.75000.53000.97230.68000.72000.58000.98250.60000.62000.35000.7728-0.23000.73000.52000.51450.30000.29000.16000.1073-0.0300-3.53-0.1300-2.31-1.22000.32000.2600-0.62610.08000.05000.24001.060.49000.62000.46000.26000.38000.58000.4100
Diluted Average Shares1.08 Bil1.10 Bil1.11 Bil1.12 Bil1.14 Bil1.15 Bil1.16 Bil1.17 Bil1.19 Bil1.20 Bil1.22 Bil1.24 Bil1.26 Bil1.27 Bil1.30 Bil1.32 Bil1.34 Bil1.34 Bil1.34 Bil1.35 Bil1.35 Bil1.38 Bil1.40 Bil1.40 Bil1.41 Bil1.41 Bil1.46 Bil1.52 Bil1.53 Bil1.53 Bil1.56 Bil1.59 Bil1.60 Bil1.62 Bil1.63 Bil1.66 Bil1.69 Bil1.70 Bil1.71 Bil1.73 Bil1.75 Bil1.76 Bil1.76 Bil1.76 Bil1.73 Bil1.71 Bil1.73 Bil1.75 Bil1.77 Bil1.77 Bil1.78 Bil1.78 Bil1.82 Bil1.81 Bil1.82 Bil1.83 Bil1.84 Bil1.87 Bil1.87 Bil1.88 Bil1.89 Bil1.91 Bil1.93 Bil1.95 Bil2.15 Bil1.96 Bil1.97 Bil2.01 Bil2.05 Bil2.09 Bil2.14 Bil2.18 Bil2.21 Bil2.26 Bil2.30 Bil2.34 Bil2.35 Bil2.35 Bil2.34 Bil2.33 Bil2.31 Bil2.33 Bil2.28 Bil2.19 Bil2.36 Bil2.28 Bil2.23 Bil2.29 Bil2.21 Bil2.15 Bil2.28 Bil2.22 Bil2.31 Bil2.27 Bil2.27 Bil2.25 BilN/AN/AN/AN/A
Normalized Basic EPS5.533.532.712.576.012.773.382.464.683.233.042.344.242.632.432.003.652.442.341.713.312.092.021.682.861.721.571.232.351.471.311.092.020.95001.150.86001.841.081.180.95001.591.0410.80001.1210.26000.69371.350.92101.171.001.521.111.100.85191.160.97001.320.80001.270.80000.77000.54001.080.69000.73000.59000.98250.62000.63000.48990.77280.29960.75000.53000.51450.30000.29000.16000.1073-0.0300-3.53-0.1300-2.31-1.22000.32000.2600-0.62610.08000.05000.24001.060.49000.62000.4600N/AN/AN/AN/A
Normalized Diluted EPS5.493.512.692.555.952.743.342.434.623.193.002.314.182.592.401.973.592.402.321.703.282.051.981.652.801.681.551.212.311.451.301.081.980.94001.140.85001.811.061.160.93001.561.020.98000.79001.110.99000.25000.68001.320.90221.150.97971.471.081.060.82731.130.93001.280.78001.240.78000.75000.53000.97230.68000.72000.58000.98250.60000.62000.47990.77280.29960.73000.52000.51450.30000.29000.16000.1073-0.0300-3.53-0.1300-2.31-1.22000.32000.2600-0.62610.08000.05000.24001.060.49000.62000.4600N/AN/AN/AN/A
Other Income Statement Information
Net Non Operating Interest Income Expense-95.00 Mil-84.00 Mil-79.00 Mil-71.00 Mil-83.00 Mil-102.00 Mil-86.00 Mil-79.00 Mil-82.00 Mil-68.00 Mil-67.00 Mil-129.00 Mil-9.00 Mil-95.00 Mil-67.00 Mil-82.00 Mil-81.00 Mil-84.00 Mil-101.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Interest Income-95.00 Mil-84.00 Mil-79.00 Mil-71.00 Mil-83.00 Mil-102.00 Mil-86.00 Mil-79.00 Mil-82.00 Mil-68.00 Mil-67.00 Mil-129.00 Mil-9.00 Mil-95.00 Mil-67.00 Mil-82.00 Mil-81.00 Mil-84.00 Mil-101.00 Mil-136.00 Mil-477.00 Mil-85.00 Mil-68.00 Mil-44.00 Mil-39.00 Mil-70.00 Mil-2.00 Mil-73.00 Mil465.00 Mil-70.00 Mil-72.00 Mil85.00 Mil-48.00 Mil-56.00 Mil-67.00 Mil-49.00 Mil13.00 Mil16.00 Mil8.00 Mil-35.00 Mil-31.00 Mil-33.00 Mil-41.00 Mil-40.00 Mil-48.00 Mil-34.00 Mil-33.00 Mil-30.00 Mil-54.00 Mil-54.00 Mil-58.00 Mil-72.00 Mil-218.00 Mil-183.00 Mil-164.00 Mil-152.00 Mil-37.00 Mil-51.00 Mil-42.00 Mil-40.00 Mil-26.00 Mil-38.00 Mil-31.00 Mil-29.00 Mil-194.00 Mil-183.00 Mil-179.00 Mil-172.00 Mil-190.00 Mil-172.00 Mil-205.00 Mil-149.00 Mil-198.00 Mil-159.00 Mil-188.00 Mil-180.00 Mil-217.00 Mil-233.00 Mil-364.00 Mil-414.00 Mil-300.00 Mil-346.00 Mil-322.00 Mil-305.00 Mil-364.00 Mil-335.00 Mil-312.00 Mil-349.00 Mil-448.00 Mil-348.00 Mil-305.00 Mil-322.00 Mil-357.00 Mil-226.00 Mil-237.00 Mil-504.00 MilN/AN/AN/AN/A
Non Net Interest Income18.00 Mil13.00 Mil19.00 Mil23.00 Mil26.00 Mil22.00 Mil31.00 Mil31.00 Mil31.00 Mil39.00 Mil30.00 MilN/AN/AN/A23.00 MilN/AN/AN/AN/AN/AN/A74.00 Mil77.00 Mil134.00 Mil176.00 Mil123.00 Mil128.00 MilN/AN/AN/AN/A151.00 MilN/AN/AN/AN/A52.00 Mil48.00 Mil41.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A134.00 Mil134.00 Mil155.00 Mil134.00 Mil187.00 Mil122.00 Mil130.00 Mil150.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Expense7.56 Bil6.72 Bil8.23 Bil7.22 Bil7.50 Bil7.44 Bil7.43 Bil7.49 Bil7.63 Bil7.21 Bil7.60 Bil7.41 Bil7.53 Bil6.61 Bil6.54 Bil7.19 Bil7.02 Bil6.46 Bil6.25 Bil6.31 Bil7.36 Bil7.22 Bil7.95 Bil7.19 Bil7.60 Bil6.85 Bil7.17 Bil6.60 Bil7.20 Bil6.66 Bil6.44 Bil6.06 Bil6.71 Bil6.08 Bil7.97 Bil6.39 Bil6.75 Bil6.40 Bil6.06 Bil5.85 Bil6.22 Bil5.61 Bil5.69 Bil5.41 Bil6.64 Bil5.20 Bil6.49 Bil5.25 Bil7.43 Bil5.00 Bil5.04 Bil5.01 Bil5.79 Bil4.99 Bil5.14 Bil4.88 Bil5.86 Bil4.88 Bil4.14 Bil5.12 Bil6.48 Bil5.30 Bil5.03 Bil4.90 Bil6.49 Bil5.09 Bil5.18 Bil4.75 Bil6.43 Bil5.29 Bil5.01 Bil5.22 Bil6.64 Bil6.73 Bil4.86 Bil4.55 Bil6.07 Bil4.94 Bil5.03 Bil4.25 Bil7.95 Bil6.84 Bil15.88 Bil6.82 Bil4.22 Bil13.18 Bil7.78 Bil7.13 Bil13.02 Bil7.69 Bil8.36 Bil7.46 Bil9.58 Bil7.71 Bil7.33 Bil6.86 BilN/AN/AN/AN/A
Operating Income6.76 Bil4.66 Bil3.90 Bil3.46 Bil7.67 Bil4.29 Bil4.86 Bil3.63 Bil7.09 Bil4.97 Bil4.79 Bil3.45 Bil6.70 Bil4.39 Bil4.27 Bil2.79 Bil6.13 Bil4.17 Bil4.33 Bil3.12 Bil5.58 Bil3.74 Bil3.65 Bil2.98 Bil5.37 Bil3.11 Bil2.77 Bil2.27 Bil4.50 Bil2.83 Bil2.58 Bil2.03 Bil4.05 Bil2.66 Bil801.00 Mil1.86 Bil4.10 Bil2.25 Bil2.47 Bil2.16 Bil3.75 Bil2.20 Bil2.31 Bil1.82 Bil2.55 Bil2.12 Bil784.00 Mil1.18 Bil1.32 Bil2.39 Bil2.99 Bil2.60 Bil3.88 Bil2.81 Bil2.81 Bil2.13 Bil3.02 Bil2.68 Bil4.09 Bil2.14 Bil3.33 Bil2.17 Bil2.11 Bil1.55 Bil3.03 Bil2.00 Bil2.22 Bil1.84 Bil2.90 Bil1.97 Bil2.19 Bil1.55 Bil2.51 Bil188.00 Mil2.77 Bil2.12 Bil2.02 Bil1.22 Bil1.08 Bil691.00 Mil496.00 Mil-29.00 Mil-8.83 Bil-270.00 Mil4.89 Bil-4.04 Bil1.39 Bil1.17 Bil-1.01 Bil589.00 Mil355.00 Mil1.01 Bil4.26 Bil2.05 Bil2.59 Bil2.14 BilN/AN/AN/AN/A
Operating Revenue27.70 Bil23.72 Bil24.92 Bil23.41 Bil29.30 Bil24.75 Bil25.78 Bil24.67 Bil29.49 Bil26.16 Bil26.67 Bil24.61 Bil29.02 Bil24.27 Bil23.72 Bil22.86 Bil27.23 Bil23.57 Bil23.25 Bil21.13 Bil27.01 Bil25.30 Bil26.82 Bil24.50 Bil28.87 Bil24.12 Bil23.77 Bil22.03 Bil26.26 Bil22.62 Bil21.89 Bil20.66 Bil24.43 Bil21.53 Bil22.27 Bil22.91 Bil27.46 Bil23.43 Bil23.15 Bil22.25 Bil25.91 Bil21.52 Bil21.63 Bil20.07 Bil23.68 Bil19.82 Bil19.65 Bil18.55 Bil22.83 Bil20.43 Bil21.57 Bil21.04 Bil25.62 Bil21.78 Bil21.65 Bil19.35 Bil24.18 Bil21.14 Bil21.91 Bil20.32 Bil25.13 Bil20.10 Bil18.82 Bil17.62 Bil23.72 Bil18.61 Bil18.87 Bil17.31 Bil23.14 Bil18.06 Bil18.18 Bil16.56 Bil21.92 Bil16.75 Bil17.53 Bil15.74 Bil19.90 Bil15.43 Bil15.35 Bil13.37 Bil19.40 Bil14.74 Bil15.52 Bil13.06 Bil19.56 Bil14.70 Bil16.22 Bil14.04 Bil22.08 Bil14.43 Bil14.73 Bil13.55 Bil23.06 Bil15.28 Bil16.50 Bil14.19 Bil20.46 Bil14.31 Bil15.21 Bil12.73 Bil
Other Income Expense296.00 Mil239.00 Mil319.00 Mil221.00 Mil-1.22 Bil887.00 Mil390.00 Mil283.00 Mil265.00 Mil131.00 Mil168.00 Mil429.00 Mil269.00 Mil384.00 Mil368.00 Mil807.00 Mil338.00 Mil289.00 Mil-28.00 MilN/A711.00 Mil245.00 Mil232.00 Mil265.00 Mil159.00 Mil242.00 Mil370.00 Mil385.00 Mil-152.00 Mil416.00 Mil384.00 Mil324.00 Mil562.00 Mil312.00 Mil2.00 Bil197.00 Mil250.00 Mil266.00 Mil368.00 Mil167.00 Mil157.00 Mil380.00 Mil195.00 Mil198.00 Mil213.00 Mil315.00 Mil-156.00 Mil538.00 Mil2.04 Bil-73.00 Mil-34.00 Mil-36.00 Mil125.00 Mil173.00 Mil130.00 Mil189.00 Mil-37.00 Mil-51.00 Mil-42.00 Mil-40.00 Mil-26.00 Mil-38.00 Mil-31.00 Mil-29.00 Mil173.00 Mil162.00 Mil137.00 Mil185.00 Mil181.00 Mil183.00 Mil193.00 Mil150.00 Mil255.00 Mil208.00 Mil238.00 Mil246.00 Mil269.00 Mil221.00 Mil479.00 Mil408.00 Mil467.00 Mil361.00 Mil158.00 Mil195.00 Mil-11.47 Bil90.00 Mil140.00 Mil172.00 Mil178.00 Mil67.00 Mil157.00 Mil200.00 Mil95.00 Mil82.00 Mil123.00 Mil195.00 MilN/AN/AN/AN/A
Reconciled Cost Of Revenue12.26 Bil12.34 Bil12.79 Bil11.67 Bil17.42 Bil13.02 Bil13.50 Bil12.48 Bil13.65 Bil13.98 Bil14.28 Bil12.59 Bil10.21 Bil13.27 Bil12.92 Bil12.88 Bil14.09 Bil12.94 Bil12.67 Bil12.28 Bil17.97 Bil14.34 Bil15.22 Bil13.06 Bil19.58 Bil14.16 Bil13.83 Bil11.98 Bil14.56 Bil13.13 Bil12.88 Bil12.57 Bil13.66 Bil12.79 Bil13.50 Bil14.65 Bil16.61 Bil14.78 Bil14.63 Bil14.24 Bil15.94 Bil13.71 Bil13.63 Bil12.83 Bil14.49 Bil12.50 Bil12.38 Bil12.12 Bil14.08 Bil13.04 Bil13.53 Bil13.44 Bil15.95 Bil13.98 Bil13.71 Bil12.34 Bil15.30 Bil13.58 Bil13.68 Bil13.06 Bil15.32 Bil12.63 Bil11.68 Bil11.17 Bil14.21 Bil11.51 Bil11.47 Bil10.72 Bil13.82 Bil10.80 Bil10.99 Bil9.79 Bil12.77 Bil9.83 Bil9.90 Bil9.07 Bil11.81 Bil9.28 Bil9.25 Bil8.43 Bil10.95 Bil7.93 Bil8.47 Bil6.51 Bil10.45 Bil5.56 Bil7.06 Bil5.74 Bil10.08 Bil6.15 Bil6.01 Bil5.08 Bil9.23 Bil5.51 Bil6.58 Bil5.19 BilN/AN/AN/AN/A
Reconciled Depreciation1.21 Bil100.00 Mil88.00 Mil1.15 Bil1.15 Bil83.00 Mil81.00 Mil1.16 Bil1.19 Bil71.00 Mil73.00 Mil1.23 Bil1.24 BilN/AN/A1.21 Bil1.27 BilN/AN/A1.23 Bil1.32 Bil79.00 Mil83.00 Mil1.35 Bil1.34 Bil60.00 Mil63.00 Mil1.24 Bil1.30 BilN/AN/A1.21 Bil1.33 BilN/AN/A1.28 Bil1.45 BilN/AN/A1.18 Bil1.23 BilN/AN/A1.12 Bil597.00 MilN/AN/A1.17 Bil1.17 BilN/AN/A1.23 Bil1.36 BilN/AN/A1.23 Bil1.26 BilN/AN/A1.40 Bil1.35 BilN/AN/A1.22 Bil1.42 BilN/AN/A1.20 Bil1.30 BilN/AN/A1.21 Bil1.53 BilN/AN/A1.45 Bil1.47 BilN/AN/A1.83 Bil1.04 Bil1.21 Bil1.07 Bil1.39 Bil780.00 Mil3.01 Bil1.30 Bil1.17 Bil1.61 Bil1.12 Bil1.17 Bil1.26 Bil1.10 Bil1.17 Bil808.00 Mil1.14 BilN/AN/AN/AN/A
Normalized Income5.93 Bil3.85 Bil2.98 Bil2.86 Bil6.76 Bil3.15 Bil3.88 Bil2.85 Bil5.49 Bil3.84 Bil3.66 Bil2.87 Bil5.26 Bil3.30 Bil3.11 Bil2.60 Bil4.81 Bil3.21 Bil3.10 Bil2.30 Bil4.43 Bil2.82 Bil2.77 Bil2.32 Bil3.95 Bil2.37 Bil2.27 Bil1.85 Bil3.46 Bil2.22 Bil2.02 Bil1.70 Bil3.22 Bil1.52 Bil1.85 Bil1.41 Bil3.06 Bil1.80 Bil1.99 Bil1.60 Bil2.72 Bil1.79 Bil1.73 Bil1.39 Bil1.91 Bil1.69 Bil445.00 Mil1.19 Bil2.33 Bil1.60 Bil2.05 Bil1.75 Bil2.67 Bil1.96 Bil1.94 Bil1.52 Bil2.09 Bil1.76 Bil2.39 Bil1.47 Bil2.35 Bil1.49 Bil1.45 Bil1.04 Bil2.09 Bil1.36 Bil1.45 Bil1.20 Bil2.02 Bil1.29 Bil1.35 Bil1.06 Bil1.71 Bil658.00 Mil1.72 Bil1.29 Bil1.23 Bil710.00 Mil689.00 Mil392.00 Mil382.00 Mil-48.00 Mil-8.04 Bil-285.00 Mil-5.46 Bil-2.78 Bil714.00 Mil595.00 Mil-1.38 Bil172.00 Mil114.00 Mil532.00 Mil2.46 Bil1.11 Bil1.41 Bil1.04 BilN/AN/AN/AN/A
Non Operating Income296.00 Mil239.00 Mil319.00 Mil221.00 Mil-1.22 Bil887.00 Mil390.00 Mil283.00 Mil265.00 Mil131.00 Mil168.00 Mil429.00 Mil269.00 Mil384.00 Mil368.00 Mil807.00 Mil338.00 Mil289.00 Mil-28.00 MilN/A711.00 Mil245.00 Mil232.00 Mil265.00 Mil159.00 Mil242.00 Mil370.00 Mil385.00 Mil-152.00 Mil416.00 Mil384.00 Mil324.00 Mil562.00 Mil312.00 Mil2.00 Bil197.00 Mil250.00 Mil266.00 Mil368.00 Mil167.00 Mil157.00 Mil380.00 Mil195.00 Mil198.00 Mil213.00 Mil315.00 Mil-156.00 Mil538.00 Mil2.04 Bil-73.00 Mil-34.00 Mil-36.00 Mil125.00 Mil173.00 Mil130.00 Mil189.00 Mil-37.00 Mil-51.00 Mil-42.00 Mil-40.00 Mil-26.00 Mil-38.00 Mil-31.00 Mil-29.00 Mil173.00 Mil162.00 Mil137.00 Mil185.00 Mil181.00 Mil183.00 Mil193.00 Mil150.00 Mil255.00 Mil208.00 Mil238.00 Mil246.00 Mil269.00 Mil221.00 Mil479.00 Mil408.00 Mil467.00 Mil361.00 Mil158.00 Mil195.00 Mil-11.47 Bil90.00 Mil140.00 Mil172.00 Mil178.00 Mil67.00 Mil157.00 Mil200.00 Mil95.00 Mil82.00 Mil123.00 Mil195.00 MilN/AN/AN/AN/A
Non Operating Expenses-95.00 Mil-84.00 Mil-79.00 Mil-71.00 Mil-83.00 Mil-102.00 Mil-86.00 Mil-79.00 Mil-82.00 Mil-68.00 Mil-67.00 Mil-129.00 Mil-9.00 Mil-95.00 Mil-67.00 Mil-82.00 Mil-81.00 Mil-84.00 Mil-101.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
EBITDA8.29 Bil5.01 Bil4.33 Bil4.85 Bil9.09 Bil5.28 Bil5.36 Bil5.10 Bil8.58 Bil5.21 Bil5.06 Bil5.17 Bil8.29 Bil4.39 Bil4.27 Bil4.81 Bil7.73 Bil4.17 Bil4.33 Bil4.49 Bil7.32 Bil4.13 Bil4.04 Bil4.72 Bil7.04 Bil3.53 Bil3.34 Bil3.89 Bil6.19 Bil2.83 Bil2.58 Bil3.71 Bil5.95 Bil2.66 Bil801.00 Mil3.34 Bil5.85 Bil2.25 Bil2.47 Bil3.51 Bil5.14 Bil2.20 Bil2.31 Bil3.14 Bil3.36 Bil2.12 Bil784.00 Mil2.89 Bil4.52 Bil2.39 Bil2.99 Bil3.79 Bil5.37 Bil2.81 Bil2.81 Bil3.55 Bil4.41 Bil2.68 Bil4.09 Bil3.68 Bil4.86 Bil2.17 Bil2.11 Bil2.93 Bil4.62 Bil2.00 Bil2.22 Bil3.22 Bil4.38 Bil1.97 Bil2.19 Bil2.91 Bil4.30 Bil188.00 Mil2.77 Bil3.81 Bil3.76 Bil1.22 Bil1.08 Bil2.93 Bil1.89 Bil1.55 Bil-7.60 Bil1.31 Bil-5.80 Bil-938.00 Mil2.83 Bil2.51 Bil772.00 Mil1.78 Bil1.68 Bil2.47 Bil5.45 Bil3.30 Bil3.52 Bil3.47 BilN/AN/AN/AN/A
Net Income From Continuing Operation Net Minority Interest6.18 Bil4.04 Bil3.23 Bil3.03 Bil5.83 Bil3.82 Bil3.88 Bil3.07 Bil5.49 Bil3.84 Bil3.66 Bil2.86 Bil5.26 Bil3.59 Bil3.39 Bil2.60 Bil4.81 Bil3.21 Bil3.10 Bil2.30 Bil4.43 Bil2.82 Bil2.77 Bil2.32 Bil3.95 Bil2.36 Bil2.26 Bil1.84 Bil3.46 Bil2.22 Bil2.02 Bil1.71 Bil3.22 Bil1.52 Bil1.85 Bil1.41 Bil3.06 Bil1.80 Bil1.99 Bil1.60 Bil2.72 Bil1.79 Bil1.73 Bil1.39 Bil1.91 Bil1.69 Bil445.00 Mil1.19 Bil2.33 Bil1.60 Bil2.05 Bil1.75 Bil2.67 Bil1.96 Bil1.94 Bil1.52 Bil2.09 Bil1.76 Bil2.39 Bil1.47 Bil2.35 Bil1.49 Bil1.45 Bil1.04 Bil2.09 Bil1.36 Bil1.45 Bil1.20 Bil2.02 Bil1.29 Bil1.35 Bil774.00 Mil1.71 Bil-538.00 Mil1.72 Bil1.29 Bil1.23 Bil710.00 Mil689.00 Mil392.00 Mil382.00 Mil-48.00 Mil-8.04 Bil-285.00 Mil-5.46 Bil-2.78 Bil714.00 Mil595.00 Mil-1.38 Bil172.00 Mil114.00 Mil532.00 Mil2.46 Bil1.11 Bil1.41 Bil1.04 BilN/AN/AN/AN/A
Continuing And Discontinued Basic EPS5.773.702.932.725.193.363.382.654.683.233.042.344.242.862.652.003.652.442.341.713.312.092.021.682.861.721.571.232.351.471.311.092.020.95271.140.86691.831.081.180.94701.591.040.98570.80220.59910.77670.03280.69371.350.92101.171.001.521.111.100.85191.160.97331.320.80331.270.80190.77000.54251.080.69220.73010.59300.98250.61330.62840.35320.7728-0.24040.74340.53060.51450.29380.28600.15930.1073-0.0300-3.53-0.1300-2.31-1.22000.32000.2600-0.62610.08000.05000.24001.060.49000.62000.46000.26000.38000.58000.4100
Continuing And Discontinued Diluted EPS5.733.682.912.705.133.333.342.614.623.193.002.314.182.822.611.973.592.402.321.703.282.051.981.652.801.681.551.212.311.451.301.081.990.93741.120.85031.801.061.160.92601.551.020.96670.78700.58890.76710.03240.68001.320.90221.150.97971.471.081.060.82731.130.93981.280.77811.240.78000.75030.52960.97230.69220.73010.59300.98250.61330.62840.35320.7728-0.24040.74340.53060.51450.29380.28600.15930.1073-0.0300-3.53-0.1300-2.31-1.22000.32000.2600-0.62610.08000.05000.24001.060.49000.62000.46000.26000.38000.58000.4100
Basic EPS5.773.702.932.725.193.363.382.654.683.233.042.344.242.862.652.003.652.442.341.713.312.092.021.682.861.721.571.232.351.471.311.092.020.95001.140.86001.831.081.180.95001.591.040.99000.80000.59910.78000.03000.69001.350.92001.1711.521.111.100.85001.160.97001.320.80001.270.80000.77000.54001.080.69000.73000.59000.98250.62000.63000.36000.7728-0.23000.75000.53000.51450.30000.29000.16000.1073-0.0300-3.53-0.1300-2.31-1.22000.32000.2600-0.62610.08000.05000.24001.060.49000.62000.46000.26000.38000.58000.4100
Diluted Continuous Operations5.733.682.912.705.133.333.342.614.623.193.002.314.182.822.611.973.592.402.321.703.282.051.981.652.801.681.551.212.311.451.301.081.980.94001.140.85001.811.061.160.93001.561.020.98000.79001.110.99000.25000.68001.320.90221.150.97971.471.081.060.82731.130.93001.280.78001.240.78000.75000.53000.97230.68000.72000.58000.98250.60000.62000.35000.7728-0.23000.73000.52000.51450.30000.29000.16000.1073-0.0300-3.53-0.1300-2.31-1.22000.32000.2600-0.62610.08000.05000.24001.060.49000.62000.46000.26000.38000.58000.4100
Dividend Per Share0.95000.95000.95000.85000.85000.85000.85000.75000.75000.75000.75000.65000.65000.65000.65000.55000.55000.55000.55000.50000.50000.50000.50000.40000.40000.40000.40000.30000.30000.30000.30000.20000.20000.20000.20000.18000.18000.18000.18000.16000.16000.16000.16000.15000.15000.15000.15000.14000.14000.14000.14000.13000.13000.13000.13000.12000.12000.12000.12000.11000.11000.11000.11000.10000.10000.10000.10000.08750.08750.08750.08750.06250.06250.06250.06250.06250.06250.06250.06250.06250.06250.06250.13500.13500.30250.30250.30250.30250.30250.30250.30250.30250.30250.30250.30250.30250.30250.30250.30250.2750
Acquired In Process RnDN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A435.00 MilN/A1.84 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Amortization93.00 Mil100.00 Mil88.00 Mil90.00 MilN/A83.00 Mil81.00 Mil78.00 Mil72.00 Mil71.00 Mil73.00 Mil73.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/A79.00 Mil83.00 Mil69.00 MilN/A60.00 Mil63.00 Mil59.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Depreciation Amortization Depletion93.00 Mil100.00 Mil88.00 Mil90.00 MilN/A83.00 Mil81.00 Mil78.00 Mil72.00 Mil71.00 Mil73.00 Mil73.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/A79.00 Mil83.00 Mil69.00 MilN/A60.00 Mil63.00 Mil59.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A1.04 Bil1.21 Bil1.07 Bil1.39 Bil780.00 Mil3.01 Bil1.30 Bil1.17 Bil1.61 Bil1.12 Bil1.17 Bil1.26 Bil1.10 Bil1.17 Bil808.00 Mil1.14 BilN/AN/AN/AN/A
Development ExpenseN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A302.00 Mil268.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Income Discontinuous OperationsN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-1,000,000.00-1,000,000.00N/AN/AN/AN/AN/A3.00 MilN/A-22.00 Mil5.00 Mil-15.00 MilN/A-2.00 Mil-1,000,000.00-7.00 MilN/A-20.00 Mil-3.00 Mil-893.00 Mil-381.00 Mil-389.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Gain On Sale Of Security18.00 Mil6.00 Mil1,000,000.005.00 Mil-103.00 Mil30.00 MilN/A6.00 MilN/AN/AN/AN/AN/AN/A-141.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
General And Administrative Expense372.00 Mil369.00 Mil1.37 Bil383.00 MilN/A892.00 Mil465.00 Mil562.00 Mil296.00 Mil286.00 Mil454.00 Mil519.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Expense113.00 Mil97.00 Mil98.00 Mil94.00 Mil109.00 Mil124.00 Mil117.00 Mil110.00 Mil113.00 Mil107.00 Mil97.00 Mil129.00 Mil101.00 Mil95.00 Mil90.00 Mil82.00 Mil81.00 Mil84.00 Mil101.00 Mil136.00 Mil191.00 Mil159.00 Mil145.00 Mil178.00 Mil215.00 Mil193.00 Mil130.00 Mil73.00 Mil71.00 Mil70.00 Mil72.00 Mil66.00 Mil48.00 Mil56.00 Mil67.00 Mil49.00 Mil39.00 Mil32.00 Mil33.00 Mil35.00 Mil31.00 Mil33.00 Mil41.00 Mil40.00 Mil48.00 Mil34.00 Mil33.00 Mil30.00 Mil54.00 Mil54.00 Mil58.00 Mil72.00 Mil218.00 Mil183.00 Mil164.00 Mil152.00 Mil171.00 Mil185.00 Mil197.00 Mil174.00 Mil213.00 Mil160.00 Mil161.00 Mil179.00 Mil194.00 Mil183.00 Mil179.00 Mil172.00 Mil190.00 Mil172.00 Mil205.00 Mil149.00 Mil198.00 Mil159.00 Mil188.00 Mil180.00 Mil217.00 Mil233.00 Mil364.00 Mil414.00 Mil300.00 Mil346.00 Mil322.00 Mil305.00 Mil364.00 Mil335.00 Mil312.00 Mil349.00 Mil448.00 Mil348.00 Mil305.00 Mil322.00 Mil357.00 Mil226.00 Mil237.00 Mil504.00 MilN/AN/AN/AN/A
Interest Expense Non Operating113.00 Mil97.00 Mil98.00 Mil94.00 Mil109.00 Mil124.00 Mil117.00 Mil110.00 Mil113.00 Mil107.00 Mil97.00 Mil129.00 Mil101.00 Mil95.00 Mil90.00 Mil82.00 Mil81.00 Mil84.00 Mil101.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Income Non Operating18.00 Mil13.00 Mil19.00 Mil23.00 Mil26.00 Mil22.00 Mil31.00 Mil31.00 Mil31.00 Mil39.00 Mil30.00 MilN/AN/AN/A23.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Non Recurring Operation ExpenseN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A3.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A9.00 Mil8.00 Mil10.00 MilN/AN/AN/A-5.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Misc Other Special Charges-278.00 Mil-233.00 Mil-318.00 Mil-216.00 Mil1.12 Bil-857.00 MilN/A-277.00 MilN/AN/AN/AN/AN/A-106.00 Mil-509.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Preferred Stock DividendsN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil5.00 Mil47.00 Mil21.00 Mil21.00 Mil21.00 Mil21.00 Mil20.00 Mil22.00 Mil5.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Promotion And Advertising323.00 Mil300.00 Mil348.00 Mil323.00 MilN/A330.00 Mil344.00 Mil316.00 Mil345.00 Mil339.00 Mil366.00 Mil323.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/A313.00 Mil339.00 Mil296.00 MilN/A295.00 Mil323.00 Mil292.00 MilN/AN/AN/A281.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Provision For Doubtful Accounts79.00 Mil30.00 Mil24.00 Mil23.00 MilN/A16.00 Mil4.00 Mil10.00 Mil89.00 Mil4.00 Mil7.00 Mil-13.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Restructuring and Merger and AcquisitionN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A9.00 Mil8.00 Mil10.00 MilN/AN/AN/A-5.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Salaries And Wages356.00 Mil351.00 Mil359.00 Mil363.00 MilN/A484.00 Mil310.00 Mil336.00 Mil279.00 Mil264.00 Mil277.00 Mil519.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Selling And Marketing Expense323.00 Mil300.00 Mil348.00 Mil323.00 MilN/A330.00 Mil344.00 Mil316.00 Mil345.00 Mil339.00 Mil366.00 Mil323.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/A313.00 Mil339.00 Mil296.00 MilN/A295.00 Mil323.00 Mil292.00 MilN/AN/AN/A281.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Special Income ChargesN/AN/AN/AN/AN/A1,000,000.00-1,000,000.002.00 MilN/A-1,000,000.001,000,000.00-1,000,000.00N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-9.00 Mil-8.00 Mil-10.00 MilN/AN/AN/A5.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-435.00 MilN/A-1.84 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Amortization Of Intangibles93.00 Mil100.00 Mil88.00 Mil90.00 MilN/A83.00 Mil81.00 Mil78.00 Mil72.00 Mil71.00 Mil73.00 Mil73.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/A79.00 Mil83.00 Mil69.00 MilN/A60.00 Mil63.00 Mil59.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Income From Continuing And Discontinued Operation6.18 Bil4.04 Bil3.23 Bil3.03 Bil5.83 Bil3.82 Bil3.88 Bil3.07 Bil5.49 Bil3.84 Bil3.66 Bil2.86 Bil5.26 Bil3.59 Bil3.39 Bil2.60 Bil4.81 Bil3.21 Bil3.10 Bil2.30 Bil4.43 Bil2.82 Bil2.77 Bil2.32 Bil3.95 Bil2.36 Bil2.26 Bil1.84 Bil3.54 Bil2.22 Bil2.02 Bil1.71 Bil3.22 Bil1.52 Bil1.83 Bil1.41 Bil3.04 Bil1.80 Bil1.99 Bil1.60 Bil2.71 Bil1.79 Bil1.71 Bil1.38 Bil1.02 Bil1.31 Bil56.00 Mil1.19 Bil2.33 Bil1.60 Bil2.05 Bil1.75 Bil2.67 Bil1.96 Bil1.94 Bil1.52 Bil2.09 Bil1.76 Bil2.39 Bil1.47 Bil2.35 Bil1.49 Bil1.45 Bil1.04 Bil2.09 Bil1.36 Bil1.45 Bil1.20 Bil2.02 Bil1.29 Bil1.35 Bil774.00 Mil1.71 Bil-538.00 Mil1.72 Bil1.29 Bil1.23 Bil710.00 Mil689.00 Mil392.00 Mil382.00 Mil-48.00 Mil-8.04 Bil-285.00 Mil-5.46 Bil-2.78 Bil714.00 Mil595.00 Mil-1.38 Bil172.00 Mil114.00 Mil532.00 Mil2.46 Bil1.11 Bil1.41 Bil1.04 BilN/AN/AN/AN/A
Earning Before Interest And Tax7.08 Bil4.91 Bil4.24 Bil3.70 Bil7.94 Bil5.20 Bil5.28 Bil3.95 Bil7.39 Bil5.13 Bil4.98 Bil3.95 Bil7.06 Bil4.77 Bil4.67 Bil3.60 Bil6.46 Bil4.46 Bil4.36 Bil3.26 Bil6.00 Bil4.05 Bil3.96 Bil3.38 Bil5.70 Bil3.47 Bil3.27 Bil2.65 Bil4.89 Bil3.24 Bil2.96 Bil2.51 Bil4.62 Bil2.97 Bil2.80 Bil2.06 Bil4.40 Bil2.56 Bil2.88 Bil2.33 Bil3.91 Bil2.58 Bil2.51 Bil2.02 Bil2.76 Bil2.44 Bil628.00 Mil1.72 Bil3.35 Bil2.32 Bil2.96 Bil2.56 Bil4.01 Bil2.99 Bil2.94 Bil2.32 Bil3.16 Bil2.81 Bil4.24 Bil2.27 Bil3.52 Bil2.29 Bil2.24 Bil1.70 Bil3.21 Bil2.17 Bil2.36 Bil2.02 Bil3.08 Bil2.15 Bil2.38 Bil1.70 Bil2.77 Bil396.00 Mil3.01 Bil2.36 Bil2.29 Bil1.44 Bil1.56 Bil1.10 Bil849.00 Mil332.00 Mil-8.68 Bil-75.00 Mil-6.58 Bil-3.95 Bil1.53 Bil1.34 Bil-833.00 Mil656.00 Mil512.00 Mil1.21 Bil4.35 Bil2.14 Bil2.71 Bil2.33 BilN/AN/AN/AN/A
EBITDA8.29 Bil5.01 Bil4.33 Bil4.85 Bil9.09 Bil5.28 Bil5.36 Bil5.10 Bil8.58 Bil5.21 Bil5.06 Bil5.17 Bil8.29 Bil4.39 Bil4.27 Bil4.81 Bil7.73 Bil4.17 Bil4.33 Bil4.49 Bil7.32 Bil4.13 Bil4.04 Bil4.72 Bil7.04 Bil3.53 Bil3.34 Bil3.89 Bil6.19 Bil2.83 Bil2.58 Bil3.71 Bil5.95 Bil2.66 Bil801.00 Mil3.34 Bil5.85 Bil2.25 Bil2.47 Bil3.51 Bil5.14 Bil2.20 Bil2.31 Bil3.14 Bil3.36 Bil2.12 Bil784.00 Mil2.89 Bil4.52 Bil2.39 Bil2.99 Bil3.79 Bil5.37 Bil2.81 Bil2.81 Bil3.55 Bil4.41 Bil2.68 Bil4.09 Bil3.68 Bil4.86 Bil2.17 Bil2.11 Bil2.93 Bil4.62 Bil2.00 Bil2.22 Bil3.22 Bil4.38 Bil1.97 Bil2.19 Bil2.91 Bil4.30 Bil188.00 Mil2.77 Bil3.81 Bil3.76 Bil1.22 Bil1.08 Bil2.93 Bil1.89 Bil1.55 Bil-7.60 Bil1.31 Bil-5.80 Bil-938.00 Mil2.83 Bil2.51 Bil772.00 Mil1.78 Bil1.68 Bil2.47 Bil5.45 Bil3.30 Bil3.52 Bil3.47 BilN/AN/AN/AN/A
Basic Continuous Operations5.773.702.932.725.193.363.382.654.683.233.042.344.242.862.652.003.652.442.341.713.312.092.021.682.861.721.571.232.351.471.311.092.020.95001.150.86001.841.081.180.95001.591.0410.80001.1210.26000.69371.350.92101.171.001.521.111.100.85191.160.97001.320.80001.270.80000.77000.54001.080.69000.73000.59000.98250.62000.63000.36000.7728-0.23000.75000.53000.51450.30000.29000.16000.1073-0.0300-3.53-0.1300-2.31-1.22000.32000.2600-0.62610.08000.05000.24001.060.49000.62000.46000.26000.38000.58000.4100
Basic Discontinuous OperationsN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.0500N/AN/AN/A0.0019N/A-0.0100N/A-0.0090N/AN/AN/A-0.0041N/A-0.0100N/A-0.5255-0.2300-0.2300N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted Discontinuous OperationsN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A0.0500N/AN/AN/A0.0019N/A-0.0100N/A-0.0090N/AN/AN/A-0.0041N/A-0.0100N/A-0.5255-0.2300-0.2300N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Basic Average Shares1.07 Bil1.09 Bil1.10 Bil1.11 Bil1.12 Bil1.14 Bil1.15 Bil1.16 Bil1.17 Bil1.19 Bil1.20 Bil1.22 Bil1.24 Bil1.26 Bil1.28 Bil1.30 Bil1.32 Bil1.32 Bil1.33 Bil1.34 Bil1.34 Bil1.35 Bil1.37 Bil1.38 Bil1.38 Bil1.37 Bil1.44 Bil1.50 Bil1.51 Bil1.51 Bil1.54 Bil1.56 Bil1.58 Bil1.59 Bil1.60 Bil1.63 Bil1.66 Bil1.67 Bil1.68 Bil1.69 Bil1.71 Bil1.72 Bil1.73 Bil1.73 Bil1.70 Bil1.69 Bil1.71 Bil1.72 Bil1.72 Bil1.73 Bil1.74 Bil1.74 Bil1.75 Bil1.76 Bil1.77 Bil1.78 Bil1.80 Bil1.81 Bil1.81 Bil1.82 Bil1.84 Bil1.86 Bil1.88 Bil1.90 Bil1.93 Bil1.96 Bil1.97 Bil2.01 Bil2.05 Bil2.09 Bil2.14 Bil2.18 Bil2.21 Bil2.26 Bil2.30 Bil2.34 Bil2.35 Bil2.35 Bil2.34 Bil2.33 Bil2.31 Bil2.33 Bil2.28 Bil2.19 Bil2.36 Bil2.28 Bil2.23 Bil2.29 Bil2.21 Bil2.15 Bil2.28 Bil2.22 Bil2.31 Bil2.27 Bil2.27 Bil2.25 BilN/AN/AN/AN/A
Net Income Including Noncontrolling Interests6.18 Bil4.04 Bil3.23 Bil3.03 Bil5.83 Bil3.82 Bil3.88 Bil3.07 Bil5.49 Bil3.84 Bil3.66 Bil2.86 Bil5.26 Bil3.59 Bil3.39 Bil2.60 Bil4.81 Bil3.21 Bil3.10 Bil2.30 Bil4.43 Bil2.82 Bil2.77 Bil2.32 Bil3.95 Bil2.36 Bil2.26 Bil1.84 Bil3.54 Bil2.22 Bil2.02 Bil1.71 Bil3.19 Bil1.52 Bil1.83 Bil1.41 Bil3.04 Bil1.80 Bil1.99 Bil1.60 Bil2.71 Bil1.79 Bil1.71 Bil1.38 Bil1.02 Bil1.31 Bil56.00 Mil1.19 Bil2.33 Bil1.60 Bil2.05 Bil1.75 Bil2.67 Bil1.96 Bil1.94 Bil1.52 Bil2.09 Bil1.76 Bil2.39 Bil1.47 Bil2.35 Bil1.49 Bil1.45 Bil1.04 Bil2.09 Bil1.36 Bil1.45 Bil1.20 Bil2.02 Bil1.29 Bil1.35 Bil774.00 Mil1.71 Bil-538.00 Mil1.72 Bil1.29 Bil1.23 Bil710.00 Mil689.00 Mil392.00 Mil268.00 Mil-48.00 Mil-8.04 Bil-285.00 Mil-5.46 Bil-2.78 Bil714.00 Mil595.00 Mil-1.38 Bil172.00 Mil114.00 Mil532.00 Mil2.46 Bil1.11 Bil1.41 Bil1.04 BilN/AN/AN/AN/A
Total Unusual Items296.00 Mil239.00 Mil319.00 Mil221.00 Mil-1.22 Bil888.00 Mil-1,000,000.00285.00 MilN/A-1,000,000.001,000,000.00-4.00 MilN/A384.00 Mil368.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-9.00 Mil-8.00 Mil-10.00 MilN/AN/AN/A5.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-435.00 MilN/A-1.84 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Unusual Items Excluding Goodwill296.00 Mil239.00 Mil319.00 Mil221.00 Mil-1.22 Bil888.00 Mil-1,000,000.00285.00 MilN/A-1,000,000.001,000,000.00-4.00 MilN/A384.00 Mil368.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-9.00 Mil-8.00 Mil-10.00 MilN/AN/AN/A5.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-435.00 MilN/A-1.84 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Tax Rate For Calcs0.15580.20890.22950.23540.24190.23820.23580.23610.24510.24470.24400.24620.24790.24860.25630.25900.25980.25770.25980.26020.26210.27670.27780.27900.28100.28110.28590.29010.29290.29830.33920.34460.34610.34430.30240.29760.29760.29740.29980.29990.29990.29870.29760.29320.29110.29640.29430.29440.29490.29550.29660.29770.29830.30000.30750.34380.34410.34000.33480.29690.30000.30570.30940.31780.32500.32340.33140.34210.36780.38110.35000.35000.35000.35000.35000.35000.35000.35000.35000.05460.09090.15700.22000.31210.30330.39410.35000.35000.35000.39230.39700.35000.3500N/AN/AN/AN/AN/AN/AN/A
Calculated Tax Effect Of Unusual Items46.10 Mil49.93 Mil73.21 Mil52.03 Mil-295.31 Mil211.51 Mil-235,796.7967.28 MilN/A-244,718.39244,012.79-984,769.04N/A95.45 Mil94.33 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-2.53 Mil-2.29 Mil-2.90 MilN/AN/AN/A1.72 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-152.25 MilN/A-644.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Form TypeN/A10-Q10-Q10-QN/A10-Q10-Q10-QN/A10-Q10-Q10-QN/A10-Q10-Q10-QN/A10-Q10-Q10-QN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A