ADVFN Logo
Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

Get financials for:

Quarterly Financials

Alcoa Inc

NYSE:AA

Basic Materials > Metals & Mining

Last Change Change % Volume Last-Trade Time Open High Low
37.25 -0.1 -0.27 4,955,125 37.85 37.85 36.7

Alcoa Inc is a Pennsylvania corporation and was formed in 1888. The Company manufactures and engineers lightweight metals. It products include aluminum, titanium, and nickel, which are used in aircraft, automobiles, commercial transportation, packaging, oil and gas, defense and industrial applications. It operates in 31 countries. The Company has investments and operating activities in Australia, Brazil, China, Iceland, Guinea, Russia, and the Kingdom of Saudi Arabia. Its operations consist of four reportable segments: Alumina, Primary Metals, Flat-Rolled Products, and Engineered Products and Solutions. The Company’s Flat-Rolled Products segment is engaged in the production and sale of aluminum plate, sheet and foil. This segment includes rigid container sheet, which is sold directly to customers in the packaging and consumer market. This segment also includes sheet and plate used in the transportation, building and construction and distribution markets. Engineered Products and Solutions segment produce and sale titanium, aluminum and super alloy investment castings, hard alloy extrusions, forgings and fasteners, aluminum wheels, integrated aluminum structural systems and architectural extrusions. These products serve the aerospace, automotive, building and construction, commercial transportation and power generation markets. The raw material purchased by the Company in Almina segment are Bauxite, Caustic soda, Electricity, Fuel oil and Natural gas; in Flat-Rolled Products segment are Alloying materials, Aluminum scrap, Coatings, Electricity, Natural gas, Nitrogen, Primary aluminum and Steam; in Primary Metals segment are Alloying materials, Alumina, Aluminum fluoride, Calcined petroleum coke, Cathode blocks, Electricity, Liquid pitch, Natural gas and Silicon carbide; and in Engineered Products and Solutions segment are Alloying materials, Aluminum scrap, Cobalt, Copper, Electricity, Natural gas and Nickel. The Company’s competitors include a variety of both U.S. and non-U.S. companies in all major markets. In addition, aluminum competes with other materials, such as steel, plastics, composites, and glass, among others, for various applications in Alcoa’s key markets. The Company's operations are affected by Governmental policies, laws and regulations, and economic factors, including inflation and fluctuations in foreign currency exchange rates and interest rates.







Income Statement PageFull History

Period Ending

2013-12-31

2012-12-31

2011-12-31

2010-12-31

2009-12-31

2008-12-31

2007-12-31

2006-12-31

2005-12-31

2004-12-31

2003-12-31

2002-12-31

2001-12-31

2000-12-31

1999-12-31

1998-12-31

1997-12-31

1996-12-31

1995-12-31

1994-12-31

1993-12-31

1992-12-31

1991-12-31

1990-12-31

1989-12-31

1988-12-31

1987-12-31

1986-12-31

1985-12-31

1984-12-31

1983-12-31

1982-12-31

1981-12-31

1980-12-31

1979-12-31

Total Revenue23.03 Bil23.70 Bil24.95 Bil21.01 Bil18.44 Bil26.90 Bil30.75 Bil30.38 Bil26.16 Bil23.48 Bil21.50 Bil20.26 Bil22.86 Bil22.94 Bil16.32 Bil15.34 Bil13.32 Bil13.06 Bil12.50 Bil9.90 Bil9.06 Bil9.49 Bil9.88 Bil10.71 Bil10.91 Bil9.80 Bil7.77 Bil4.67 Bil5.16 Bil5.75 Bil5.26 Bil4.65 Bil4.98 Bil5.15 Bil4.79 Bil
Cost Revenue19.29 Bil20.49 Bil20.48 Bil17.17 Bil16.90 Bil22.18 Bil24.25 Bil23.32 Bil21.22 Bil18.62 Bil17.14 Bil16.25 Bil17.86 Bil17.34 Bil12.54 Bil11.80 Bil10.14 Bil9.95 Bil9.34 Bil7.83 Bil7.17 Bil7.31 Bil7.41 Bil7.58 Bil7.31 Bil5.88 Bil5.44 Bil3.51 Bil4.07 Bil4.42 Bil4.18 Bil3.97 Bil3.87 Bil3.80 Bil3.45 Bil

Gross Profit

3.75 Bil

3.21 Bil

4.47 Bil

3.84 Bil

1.54 Bil

4.73 Bil

6.50 Bil

7.06 Bil

4.94 Bil

4.86 Bil

4.37 Bil

4.02 Bil

5.00 Bil

5.59 Bil

3.79 Bil

3.54 Bil

3.18 Bil

3.11 Bil

3.16 Bil

2.08 Bil

1.89 Bil

2.18 Bil

2.47 Bil

3.13 Bil

3.60 Bil

3.91 Bil

2.33 Bil

1.16 Bil

1.10 Bil

1.33 Bil

1.09 Bil

680.60 Mil

1.11 Bil

1.35 Bil

1.33 Bil

Operational Cost

Selling General and Administrative

1.01 Bil997.00 Mil1.03 Bil961.00 Mil1.01 Bil1.17 Bil1.47 Bil1.40 Bil1.35 Bil1.28 Bil1.30 Bil1.15 Bil1.28 Bil1.11 Bil851.00 Mil768.80 Mil670.60 Mil708.80 Mil707.60 Mil632.70 Mil884.80 Mil799.00 Mil1.16 Bil1.22 Bil723.20 Mil652.40 Mil618.70 Mil427.00 Mil407.50 Mil374.90 Mil350.60 Mil358.60 Mil371.30 Mil351.10 Mil305.90 Mil

Research and Development

192.00 Mil197.00 Mil184.00 Mil174.00 Mil169.00 Mil246.00 Mil249.00 Mil213.00 Mil194.00 Mil182.00 Mil194.00 Mil214.00 Mil203.00 Mil194.00 Mil128.00 Mil128.40 Mil143.20 Mil165.50 Mil141.30 Mil125.80 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Depreciation and Amortization

N/AN/AN/AN/AN/A1.23 Bil1.27 Bil1.28 Bil1.27 Bil1.20 Bil1.19 Bil1.11 Bil1.25 Bil1.21 Bil888.00 Mil842.40 Mil753.60 Mil764.20 Mil730.30 Mil688.80 Mil711.10 Mil710.10 Mil731.60 Mil717.70 Mil664.00 Mil645.30 Mil607.20 Mil346.90 Mil352.10 Mil344.00 Mil346.10 Mil323.80 Mil297.10 Mil261.30 Mil247.00 Mil

Other Operating Expenses

N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Total Operating Expenses

24.42 Bil

23.23 Bil

23.45 Bil

20.47 Bil

19.94 Bil

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Income From Continuing Operations

Income Before Tax

-1.82 Bil324.00 Mil1.06 Bil548.00 Mil-1.50 Bil792.00 Mil4.49 Bil3.43 Bil1.93 Bil2.20 Bil1.67 Bil925.00 Mil1.64 Bil2.81 Bil1.85 Bil1.60 Bil1.60 Bil1.08 Bil1.47 Bil754.60 Mil191.10 Mil-863.00 Mil400.40 Mil1.05 Bil2.17 Bil1.46 Bil438.90 Mil301.80 Mil-111.50 Mil406.10 Mil214.10 Mil-153.20 Mil386.30 Mil721.00 Mil774.80 Mil

Income Tax Expenses

428.00 Mil162.00 Mil255.00 Mil148.00 Mil-574.00 Mil342.00 Mil1.56 Bil835.00 Mil441.00 Mil557.00 Mil404.00 Mil292.00 Mil525.00 Mil942.00 Mil553.00 Mil513.50 Mil528.70 Mil360.70 Mil445.90 Mil219.20 Mil-10.30 Mil132.30 Mil181.70 Mil393.80 Mil798.40 Mil598.30 Mil214.90 Mil37.80 Mil-94.90 Mil150.10 Mil49.60 Mil-144.10 Mil90.10 Mil251.10 Mil270.20 Mil

Minority Interest

-41.00 Mil29.00 Mil-194.00 Mil-138.00 Mil-61.00 Mil-221.00 Mil-365.00 Mil-436.00 Mil-259.00 Mil-245.00 Mil-231.00 Mil-135.00 Mil-208.00 Mil-381.00 Mil-242.00 Mil-238.30 Mil-267.90 Mil-206.10 Mil-233.80 Mil-160.20 Mil-196.60 Mil-143.90 Mil-156.00 Mil-358.20 Mil-422.50 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

Net Income From Continuing Operation

-2.24 Bil162.00 Mil808.00 Mil400.00 Mil-924.00 Mil229.00 Mil2.57 Bil2.16 Bil1.23 Bil1.40 Bil1.03 Bil498.00 Mil908.00 Mil1.49 Bil1.05 Bil853.00 Mil805.10 Mil514.90 Mil790.50 Mil443.10 Mil4.80 Mil22.40 Mil62.70 Mil295.20 Mil944.90 Mil861.40 Mil224.00 Mil264.00 Mil-16.60 Mil256.00 Mil164.50 Mil-9.10 Mil296.20 Mil469.90 Mil504.60 Mil

Extraordinary Items

-2.29 Bil191.00 Mil611.00 Mil254.00 Mil-1.15 Bil-74.00 Mil2.56 Bil2.25 Bil1.23 Bil1.31 Bil938.00 Mil420.00 Mil908.00 Mil1.48 Bil1.05 Bil853.00 Mil805.10 Mil514.90 Mil790.50 Mil375.20 Mil4.80 Mil-1.14 Bil62.70 Mil295.20 Mil944.90 Mil861.40 Mil224.00 Mil264.00 Mil-16.60 Mil256.00 Mil164.50 Mil-9.10 Mil296.20 Mil469.90 Mil504.60 Mil

Net Income

-2.29 Bil

191.00 Mil

611.00 Mil

254.00 Mil

-1.15 Bil

-76.00 Mil

2.56 Bil

2.25 Bil

1.23 Bil

1.31 Bil

936.00 Mil

418.00 Mil

906.00 Mil

1.48 Bil

1.05 Bil

850.90 Mil

803.00 Mil

512.80 Mil

790.50 Mil

373.10 Mil

2.70 Mil

-1.14 Bil

60.60 Mil

293.00 Mil

942.40 Mil

858.90 Mil

221.50 Mil

261.50 Mil

-19.10 Mil

253.50 Mil

162.00 Mil

-11.60 Mil

293.70 Mil

467.40 Mil

502.10 Mil

Net Income to Common StockholdersN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted EPS-2.140.18000.55000.2400-1.2300-0.09002.952.571.401.491.080.49001.051.801.411.211.160.73501.110.52500.0100-1.69000.09000.43001.341.220.32000.3900-0.03000.40000.2600-0.02000.50000.79000.8500
Diluted Average Shares1.07 Bil1.08 Bil1.16 Bil1.03 Bil935.00 Mil818.00 Mil868.47 Mil873.93 Mil879.29 Mil877.85 Mil866.67 Mil853.06 Mil862.86 Mil823.33 Mil746.10 Mil703.22 Mil695.24 Mil697.69 Mil713.77 Mil710.67 Mil270.00 Mil675.33 Mil673.33 Mil681.40 Mil703.28 Mil704.02 Mil692.19 Mil670.51 Mil636.67 Mil633.75 Mil623.08 Mil580.00 Mil587.40 Mil591.65 Mil590.71 Mil
Normalized Basic EPS-0.40210.23300.74410.3984-0.90371.602.333.321.711.521.081.281.511.831.441.221.070.92501.120.30000.01000.34540.09000.43001.341.220.32000.3900-0.03000.40000.2600-0.02000.50000.82000.9000
Normalized Diluted EPS-0.40210.23260.69990.3974-0.90371.592.303.301.701.511.071.251.501.811.411.211.060.92501.120.30000.01000.34540.09000.43001.341.220.32000.3900-0.03000.40000.2600-0.02000.50000.79000.8500
Other Income Statement Information
Net Non Operating Interest Income Expense-440.00 Mil-490.00 Mil-504.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Operating Interest Income ExpenseN/AN/AN/A-475.00 Mil-452.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Interest Income-440.00 Mil-490.00 Mil-504.00 Mil-475.00 Mil-452.00 Mil-354.00 Mil-339.00 Mil-295.00 Mil-339.00 Mil-229.00 Mil-276.00 Mil-304.00 Mil-371.00 Mil-427.00 Mil-195.00 Mil-197.90 Mil-140.90 Mil-133.70 Mil-119.80 Mil-106.70 Mil-87.80 Mil-105.40 Mil-153.20 Mil-184.70 Mil-178.30 Mil-208.40 Mil-240.80 Mil-162.00 Mil-177.40 Mil-190.50 Mil-195.40 Mil-170.60 Mil-105.00 Mil-71.80 Mil-86.10 Mil
Non Net Interest Income13.00 MilN/A20.00 Mil19.00 Mil18.00 Mil53.00 Mil62.00 Mil89.00 MilN/A41.00 Mil38.00 Mil46.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Operating Expense5.13 Bil2.74 Bil2.97 Bil3.29 Bil3.04 Bil3.93 Bil3.52 Bil3.44 Bil3.15 Bil2.65 Bil2.66 Bil2.92 Bil3.30 Bil2.51 Bil1.87 Bil1.88 Bil1.60 Bil1.96 Bil1.72 Bil1.23 Bil1.70 Bil1.87 Bil2.02 Bil2.05 Bil1.50 Bil1.42 Bil1.32 Bil848.00 Mil835.60 Mil797.60 Mil758.50 Mil743.70 Mil733.40 Mil686.30 Mil626.30 Mil
Operating Income-1.39 Bil473.00 Mil1.50 Bil548.00 Mil-1.50 Bil792.00 Mil2.98 Bil3.62 Bil1.79 Bil2.21 Bil1.71 Bil1.10 Bil1.70 Bil3.09 Bil1.92 Bil1.65 Bil1.58 Bil1.15 Bil1.43 Bil842.20 Mil185.90 Mil307.10 Mil456.50 Mil1.08 Bil2.09 Bil2.49 Bil1.01 Bil309.60 Mil261.20 Mil536.60 Mil328.90 Mil-63.10 Mil377.60 Mil660.30 Mil706.40 Mil
Operating Revenue23.03 Bil23.70 Bil24.95 Bil21.01 Bil18.44 Bil26.90 Bil30.75 Bil30.38 Bil26.16 Bil23.48 Bil21.50 Bil20.26 Bil22.86 Bil22.94 Bil16.32 Bil15.34 Bil13.32 Bil13.06 Bil12.50 Bil9.90 Bil9.06 Bil9.49 Bil9.88 Bil10.71 Bil10.91 Bil9.80 Bil7.77 Bil4.67 Bil5.16 Bil5.75 Bil5.26 Bil4.65 Bil4.98 Bil5.15 Bil4.79 Bil
Other Income Expense12.00 Mil341.00 Mil67.00 MilN/AN/A-664.00 Mil1.46 Bil-338.00 Mil480.00 Mil227.00 Mil262.00 Mil-318.00 Mil-258.00 Mil154.00 Mil124.00 Mil149.60 Mil258.00 Mil-131.50 Mil139.00 Mil407.50 Mil93.00 Mil-154.70 Mil97.10 Mil154.90 Mil249.60 Mil-651.00 Mil-250.60 Mil154.20 Mil-195.30 Mil60.00 Mil80.60 Mil80.50 Mil113.70 Mil132.50 Mil154.50 Mil
Reconciled Cost Of Revenue19.29 Bil20.48 Bil20.48 Bil17.17 Bil16.90 Bil22.18 Bil24.25 Bil23.32 Bil21.22 Bil18.62 Bil17.13 Bil16.24 Bil17.85 Bil17.33 Bil12.52 Bil11.79 Bil10.14 Bil9.95 Bil9.34 Bil7.83 Bil7.17 Bil7.31 Bil7.41 Bil7.58 Bil7.31 Bil5.88 Bil5.44 Bil3.51 Bil4.07 Bil4.42 Bil4.18 Bil3.97 Bil3.87 Bil3.80 Bil3.45 Bil
Reconciled Depreciation1.42 Bil1.46 Bil1.48 Bil1.45 Bil1.31 Bil1.23 Bil1.27 Bil1.28 Bil1.27 Bil1.21 Bil1.20 Bil1.12 Bil1.27 Bil1.22 Bil901.00 Mil856.20 Mil753.60 Mil764.20 Mil730.30 Mil688.80 Mil711.10 Mil710.10 Mil731.60 Mil717.70 Mil664.00 Mil645.30 Mil607.20 Mil346.90 Mil352.10 Mil344.00 Mil346.10 Mil323.80 Mil297.10 Mil261.30 Mil247.00 Mil
Normalized Income-425.42 Mil247.55 Mil788.07 Mil413.09 Mil-838.81 Mil1.30 Bil2.01 Bil2.88 Bil1.49 Bil1.33 Bil920.31 Mil1.07 Bil1.29 Bil1.49 Bil1.05 Bil853.00 Mil741.12 Mil647.48 Mil801.79 Mil215.70 Mil4.80 Mil235.43 Mil62.70 Mil295.20 Mil944.90 Mil861.40 Mil224.00 Mil264.00 Mil-16.60 Mil256.00 Mil164.50 Mil-9.10 Mil296.20 Mil469.90 Mil504.60 Mil
Non Operating Income12.00 Mil341.00 Mil67.00 MilN/AN/A-664.00 Mil1.46 Bil-338.00 Mil480.00 Mil227.00 Mil262.00 Mil-318.00 Mil-258.00 Mil154.00 Mil124.00 Mil149.60 Mil258.00 Mil-131.50 Mil139.00 Mil407.50 Mil93.00 Mil-154.70 Mil97.10 Mil154.90 Mil249.60 Mil-651.00 Mil-250.60 Mil154.20 Mil-195.30 Mil60.00 Mil80.60 Mil80.50 Mil113.70 Mil132.50 Mil154.50 Mil
Non Operating Expenses-440.00 Mil-490.00 Mil-504.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A142.30 Mil130.10 Mil126.60 Mil126.80 Mil107.10 Mil105.60 Mil112.30 Mil122.30 Mil115.50 Mil115.70 Mil120.70 Mil90.90 Mil74.10 Mil76.00 Mil78.70 Mil61.80 Mil61.30 Mil65.00 Mil73.90 Mil73.40 Mil
EBITDA-1.39 Bil473.00 Mil1.50 Bil548.00 Mil-1.50 Bil2.43 Bil6.16 Bil5.10 Bil3.54 Bil3.69 Bil3.19 Bil2.39 Bil3.28 Bil4.46 Bil2.95 Bil2.66 Bil2.50 Bil1.98 Bil2.32 Bil1.55 Bil990.00 Mil-47.50 Mil1.29 Bil1.95 Bil3.01 Bil2.31 Bil1.29 Bil810.70 Mil418.00 Mil940.60 Mil755.60 Mil341.20 Mil788.40 Mil1.05 Bil1.11 Bil
Net Income From Continuing Operation Net Minority Interest-2.29 Bil191.00 Mil614.00 Mil262.00 Mil-985.00 Mil229.00 Mil2.57 Bil2.16 Bil1.23 Bil1.40 Bil1.03 Bil498.00 Mil908.00 Mil1.49 Bil1.05 Bil853.00 Mil805.10 Mil514.90 Mil790.50 Mil443.10 Mil4.80 Mil22.40 Mil62.70 Mil295.20 Mil944.90 Mil861.40 Mil224.00 Mil264.00 Mil-16.60 Mil256.00 Mil164.50 Mil-9.10 Mil296.20 Mil469.90 Mil504.60 Mil
Continuing And Discontinued Basic EPS-2.140.17900.57590.2495-1.2310-0.09382.982.591.411.501.140.45931.061.831.441.221.170.73501.110.62050.01000.03010.09000.43001.341.220.32000.3900-0.03000.40000.2600-0.02000.50000.82000.9000
Continuing And Discontinued Diluted EPS-2.140.17750.52630.2478-1.2310-0.09382.952.571.401.491.130.45011.051.811.411.211.160.73501.110.62050.01000.03010.09000.43001.341.220.32000.3900-0.03000.40000.2600-0.02000.50000.79000.8500
Basic EPS-2.140.18000.57000.2500-1.2300-0.09002.982.591.411.501.090.50001.061.821.441.221.170.73501.110.52500.0100-1.69000.09000.43001.341.220.32000.3900-0.03000.40000.2600-0.02000.50000.82000.9000
Diluted Continuous Operations-2.140.18000.55000.2500-1.06000.28002.952.471.401.601.200.58001.051.811.411.211.160.73501.110.62000.01000.03000.09000.43001.341.220.32000.3900-0.03000.40000.2600-0.02000.50000.79000.8500
Dividend Per Share0.12000.12000.12000.12000.26000.68000.68000.60000.60000.60000.60000.60000.60000.50000.37520.25000.24380.22520.22520.20000.20000.20000.20000.20000.20000.16260.15000.1500N/AN/AN/AN/AN/AN/AN/A
Cumulative Effect Of Accounting ChangeN/AN/AN/AN/AN/AN/AN/AN/A-2.00 MilN/A-47.00 Mil34.00 MilN/A-5.00 MilN/AN/AN/AN/AN/AN/AN/A-1.11 BilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Depreciation Amortization Depletion1.42 Bil1.46 Bil1.48 Bil1.45 Bil1.31 Bil1.23 Bil1.27 Bil1.28 Bil1.27 Bil1.20 Bil1.19 Bil1.11 Bil1.25 Bil1.21 Bil888.00 Mil842.40 Mil753.60 Mil764.20 Mil730.30 Mil688.80 Mil711.10 Mil710.10 Mil731.60 Mil717.70 Mil664.00 Mil645.30 Mil607.20 Mil346.90 Mil352.10 Mil344.00 Mil346.10 Mil323.80 Mil297.10 Mil261.30 Mil247.00 Mil
Net Income Discontinuous OperationsN/AN/A-3.00 Mil-8.00 Mil-166.00 Mil-303.00 Mil-7.00 Mil87.00 Mil2.00 Mil-92.00 Mil-49.00 Mil-112.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Earnings From Equity Interest-68.00 MilN/A15.00 MilN/AN/A41.00 Mil71.00 Mil72.00 MilN/A145.00 Mil138.00 Mil72.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Expense453.00 Mil490.00 Mil524.00 Mil494.00 Mil470.00 Mil407.00 Mil401.00 Mil384.00 Mil339.00 Mil270.00 Mil314.00 Mil350.00 Mil371.00 Mil427.00 Mil195.00 Mil197.90 Mil140.90 Mil133.70 Mil119.80 Mil106.70 Mil87.80 Mil105.40 Mil153.20 Mil184.70 Mil178.30 Mil208.40 Mil240.80 Mil162.00 Mil177.40 Mil190.50 Mil195.40 Mil170.60 Mil105.00 Mil71.80 Mil86.10 Mil
Interest Expense Non Operating453.00 Mil490.00 Mil524.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Expense OperatingN/AN/AN/A494.00 Mil470.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Income Non Operating13.00 MilN/A20.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Non Recurring Operation Expense782.00 Mil87.00 Mil281.00 Mil207.00 Mil237.00 Mil269.00 Mil145.00 Mil101.00 Mil339.00 Mil-21.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Other Special ChargesN/AN/AN/AN/AN/A670.00 Mil387.00 Mil442.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Misc Other Special Charges-80.00 MilN/AN/AN/AN/A705.00 Mil-1.39 Bil410.00 MilN/A-82.00 Mil-124.00 Mil390.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Other TaxesN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A142.30 Mil130.10 Mil126.60 Mil126.80 Mil107.10 Mil105.60 Mil112.30 Mil122.30 Mil115.50 Mil115.70 Mil120.70 Mil90.90 Mil74.10 Mil76.00 Mil78.70 Mil61.80 Mil61.30 Mil65.00 Mil73.90 Mil73.40 Mil
Preferred Stock DividendsN/AN/AN/AN/AN/A2.00 Mil2.00 Mil2.00 Mil2.00 Mil2.00 Mil2.00 Mil2.00 Mil2.00 Mil2.00 Mil2.00 Mil2.10 Mil2.10 Mil2.10 MilN/A2.10 Mil2.10 Mil2.10 Mil2.10 Mil2.20 Mil2.50 Mil2.50 Mil2.50 Mil2.50 Mil2.50 Mil2.50 Mil2.50 Mil2.50 Mil2.50 Mil2.50 Mil2.50 Mil
Restructuring and Merger and Acquisition782.00 Mil87.00 Mil281.00 Mil207.00 Mil237.00 Mil269.00 Mil145.00 Mil101.00 Mil339.00 Mil-21.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Special Income Charges-2.51 Bil-87.00 Mil-281.00 Mil-207.00 Mil-237.00 Mil-939.00 Mil-532.00 Mil-543.00 Mil-339.00 Mil21.00 Mil26.00 Mil-451.00 Mil-566.00 MilN/AN/AN/A95.50 Mil-198.90 Mil-16.20 Mil320.50 MilN/A-251.60 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Income From Continuing And Discontinued Operation-2.29 Bil191.00 Mil611.00 Mil254.00 Mil-1.15 Bil-74.00 Mil2.56 Bil2.25 Bil1.24 Bil1.31 Bil985.00 Mil386.00 Mil908.00 Mil1.49 Bil1.05 Bil853.00 Mil805.10 Mil514.90 Mil790.50 Mil443.10 Mil4.80 Mil22.40 Mil62.70 Mil295.20 Mil944.90 Mil861.40 Mil224.00 Mil264.00 Mil-16.60 Mil256.00 Mil164.50 Mil-9.10 Mil296.20 Mil469.90 Mil504.60 Mil
Net Income From Other Gains LossesN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-67.90 MilN/A-50.20 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Earning Before Interest And Tax-1.36 Bil814.00 Mil1.59 Bil1.04 Bil-1.03 Bil1.20 Bil4.89 Bil3.82 Bil2.27 Bil2.47 Bil1.98 Bil1.28 Bil2.01 Bil3.24 Bil2.04 Bil1.80 Bil1.74 Bil1.22 Bil1.59 Bil861.30 Mil278.90 Mil-757.60 Mil553.60 Mil1.23 Bil2.34 Bil1.67 Bil679.70 Mil463.80 Mil65.90 Mil596.60 Mil409.50 Mil17.40 Mil491.30 Mil792.80 Mil860.90 Mil
EBITDA-1.39 Bil473.00 Mil1.50 Bil548.00 Mil-1.50 Bil2.43 Bil6.16 Bil5.10 Bil3.54 Bil3.69 Bil3.19 Bil2.39 Bil3.28 Bil4.46 Bil2.95 Bil2.66 Bil2.50 Bil1.98 Bil2.32 Bil1.55 Bil990.00 Mil-47.50 Mil1.29 Bil1.95 Bil3.01 Bil2.31 Bil1.29 Bil810.70 Mil418.00 Mil940.60 Mil755.60 Mil341.20 Mil788.40 Mil1.05 Bil1.11 Bil
Basic Continuous Operations-2.140.18000.58000.2500-1.06000.28002.982.491.411.611.210.59001.061.831.441.221.170.73501.110.62000.01000.03000.09000.43001.341.220.32000.3900-0.03000.40000.2600-0.02000.50000.82000.9000
Basic Discontinuous OperationsN/AN/A-0.0100N/A-0.1700-0.3700N/A0.1000N/A-0.1100-0.0600-0.1300N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Basic Accounting ChangeN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.06000.0400N/A-0.0061N/AN/AN/AN/AN/AN/AN/A-1.6400N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted Discontinuous OperationsN/AN/A-0.0100-0.0100-0.1700-0.3700N/A0.1000N/A-0.1100-0.0600-0.1300N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted Accounting ChangeN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.06000.0400N/A-0.0061N/AN/AN/AN/AN/AN/AN/A-1.6400N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Basic Average Shares1.07 Bil1.07 Bil1.06 Bil1.02 Bil935.00 Mil810.00 Mil859.73 Mil867.18 Mil873.05 Mil872.00 Mil858.72 Mil836.00 Mil854.72 Mil814.29 Mil733.10 Mil697.46 Mil689.27 Mil697.69 Mil713.77 Mil710.67 Mil270.00 Mil675.33 Mil673.33 Mil681.40 Mil703.28 Mil704.02 Mil692.19 Mil670.51 Mil636.67 Mil633.75 Mil623.08 Mil580.00 Mil587.40 Mil570.00 Mil557.89 Mil
Basic EPS Other Gains LossesN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.0955N/A-0.0800N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Diluted EPS Other Gains LossesN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A-0.0955N/A-0.0800N/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Net Income Including Noncontrolling Interests-2.24 Bil162.00 Mil805.00 Mil392.00 Mil-1.09 Bil147.00 Mil2.93 Bil2.68 Bil1.49 Bil1.56 Bil1.17 Bil555.00 Mil1.12 Bil1.87 Bil1.30 Bil1.09 Bil1.07 Bil721.00 Mil1.02 Bil535.40 Mil201.40 Mil-995.30 Mil218.70 Mil653.40 Mil1.37 Bil861.40 Mil224.00 Mil264.00 Mil-16.60 Mil256.00 Mil164.50 Mil-9.10 Mil296.20 Mil469.90 Mil504.60 Mil
Total Unusual Items-2.43 Bil-87.00 Mil-229.00 Mil-207.00 Mil-237.00 Mil-1.64 Bil861.00 Mil-953.00 Mil-339.00 Mil103.00 Mil150.00 Mil-841.00 Mil-566.00 MilN/AN/AN/A95.50 Mil-198.90 Mil-16.20 Mil320.50 MilN/A-251.60 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Total Unusual Items Excluding Goodwill-2.43 Bil-87.00 Mil-229.00 Mil-207.00 Mil-237.00 Mil-1.64 Bil861.00 Mil-953.00 Mil-339.00 Mil103.00 Mil150.00 Mil-841.00 Mil-566.00 MilN/AN/AN/A95.50 Mil-198.90 Mil-16.20 Mil320.50 MilN/A-251.60 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Tax Rate For Calcs0.23570.35000.23990.27010.38320.35000.34620.24330.22810.25270.24210.31570.31990.33500.29910.32000.33010.33350.30330.29050.05390.15330.35000.37610.36860.35000.35000.12520.35000.36960.23170.35000.23320.34830.3487
Calculated Tax Effect Of Unusual Items-573.42 Mil-30.45 Mil-54.93 Mil-55.91 Mil-90.81 Mil-575.40 Mil298.12 Mil-231.86 Mil-77.34 Mil26.03 Mil36.31 Mil-265.48 Mil-181.08 MilN/AN/AN/A31.52 Mil-66.32 Mil-4.91 Mil93.10 MilN/A-38.57 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Form Type10-K10-K10-K10-K10-KN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Interest Income OperatingN/AN/AN/A19.00 Mil18.00 MilN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A