ADVFN Logo
Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

Get financials for:

Quarterly Financials

Alcoa Inc

NYSE:AA

Basic Materials > Metals & Mining

Last Change Change % Volume Last-Trade Time Open High Low
36.775 -0.575 -1.54 2,239,270 37.85 37.85 36.71

Alcoa Inc is a Pennsylvania corporation and was formed in 1888. The Company manufactures and engineers lightweight metals. It products include aluminum, titanium, and nickel, which are used in aircraft, automobiles, commercial transportation, packaging, oil and gas, defense and industrial applications. It operates in 31 countries. The Company has investments and operating activities in Australia, Brazil, China, Iceland, Guinea, Russia, and the Kingdom of Saudi Arabia. Its operations consist of four reportable segments: Alumina, Primary Metals, Flat-Rolled Products, and Engineered Products and Solutions. The Company’s Flat-Rolled Products segment is engaged in the production and sale of aluminum plate, sheet and foil. This segment includes rigid container sheet, which is sold directly to customers in the packaging and consumer market. This segment also includes sheet and plate used in the transportation, building and construction and distribution markets. Engineered Products and Solutions segment produce and sale titanium, aluminum and super alloy investment castings, hard alloy extrusions, forgings and fasteners, aluminum wheels, integrated aluminum structural systems and architectural extrusions. These products serve the aerospace, automotive, building and construction, commercial transportation and power generation markets. The raw material purchased by the Company in Almina segment are Bauxite, Caustic soda, Electricity, Fuel oil and Natural gas; in Flat-Rolled Products segment are Alloying materials, Aluminum scrap, Coatings, Electricity, Natural gas, Nitrogen, Primary aluminum and Steam; in Primary Metals segment are Alloying materials, Alumina, Aluminum fluoride, Calcined petroleum coke, Cathode blocks, Electricity, Liquid pitch, Natural gas and Silicon carbide; and in Engineered Products and Solutions segment are Alloying materials, Aluminum scrap, Cobalt, Copper, Electricity, Natural gas and Nickel. The Company’s competitors include a variety of both U.S. and non-U.S. companies in all major markets. In addition, aluminum competes with other materials, such as steel, plastics, composites, and glass, among others, for various applications in Alcoa’s key markets. The Company's operations are affected by Governmental policies, laws and regulations, and economic factors, including inflation and fluctuations in foreign currency exchange rates and interest rates.







Key Statistics
Market Cap 12.76 Bil
Enterprise Value 19.70 Bil
Forward P/E Ratio -4.97
PEG Ratio -2.32
Price/Sales (ttm) 0.4938
Price/Book (ttm) 1.08
Currency USD
Share Outstanding 1.08 Bil

Financial Highlights
Fiscal Year EndsDec
Most Recent Quarter (MRQ)2013-12-31
Profitability
Profit Margin (ttm)-1.85 %
Operating Margin (ttm)-6.03 %
Management Effectiveness
Return on Assets (ttm)-6.02 %
Return on Equity (ttm)-19.30 %
Income Statement
Revenue (ttm)23.03 Bil
Dividend Yield0.0113
Gross Profit (ttm)3.75 Bil
Gross Margin (ttm)16.26 %
EBITDA (ttm)-1.39 Bil
Diluted EPS (ttm)-214.00 %
Short Interest
Settlement Date2014-02-28
Average Daily Volume22.48 Mil
Short Interest127.78 Mil
Short Interest Percentage Changed-1.1787
Days To Cover5.68
Days To Cover Percentage Changed52.74
Valuation Ratio
Valuation Ratio As of Date2013-12-31
Sale Per Share21.53
Growth Annual Per Share 5 Year-0.0813
Book Value Per Share9.84
CF Per Share1.47
FCE Per Share0.3598
Price To EPS-4.97
Ratio PE 5 Year High-8.63
Ratio PE 5 Year Low-2.32
Price To Book1.08
Price To Sales0.4938
Price To Cash Flow7.21
Price To Free Cash Flow29.59
Dividend Rate0.1200
Dividend Yield0.0113
Dividend Payout Total Operation-0.0562
Payout RatioN/A
Sustainable Growth RateN/A
Cash Return:0.0210

Company Information
Company Name Alcoa Inc
Ticker symbolNYSE:AA
Alcoa Inc manufactures and engineers lightweight metals. It products include aluminum, titanium, and nickel, which are used in aircraft, automobiles, commercial transportation, packaging, oil and gas, defense and industrial applications, among others.
Web Address http://www.alcoa.com
Contact Information
390 Park Avenue
New York, NY 10022-4608
USA
Numbers of Employees 60,000

Officers and Directors Information
Independent DirectorErnesto ZedilloAGE61
Independent DirectorJames OwensAGE67
Lead Independent DirectorJudith GueronAGE71
Chairman of the Board and Chief Executive OfficerKlaus KleinfeldAGE56
Independent DirectorMichael MorrisAGE66
Independent DirectorPatricia RussoAGE60
Independent DirectorRatan TataAGE75
Independent DirectorArthur CollinsAGE65
Independent DirectorE. O'NealAGE61
Independent DirectorMartin SorrellAGE68
Independent DirectorKathryn FullerAGE66
Executive Vice President and President, Global Business ServicesGraeme BottgerAGE54
Executive Vice President and Group President, Engineered Products and SolutionsOlivier JarraultAGE52
Executive Vice President and Group President, Global Rolled ProductsKay MeggersAGE49
Executive Vice President, Chief Legal Officer and SecretaryAudrey StraussAGE66
Executive Vice President, Human Resources and Environment, Health, Safety and SustainabilityMichael BarriereAGE51
Executive Vice President and Chief Financial OfficerWilliam OplingerAGE47
DirectorCarol RobertsAGE54
Vice President and General CounselMax LaunAGE
Executive Vice President and Group President, Global Primary ProductsRobert WiltAGE46
Vice President and ControllerRobert CollinsAGE47

Income Statement PageFull History

Period Ending

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Total Revenue23.03 Bil23.70 Bil24.95 Bil21.01 Bil
Cost Revenue19.29 Bil20.49 Bil20.48 Bil17.17 Bil

Gross Profit

3.75 Bil

3.21 Bil

4.47 Bil

3.84 Bil

Operational Cost

Selling General and Administrative

1.01 Bil997.00 Mil1.03 Bil961.00 Mil

Research and Development

192.00 Mil197.00 Mil184.00 Mil174.00 Mil

Depreciation and Amortization

N/AN/AN/AN/A

Other Operating Expenses

N/AN/AN/AN/A

Total Operating Expenses

24.42 Bil

23.23 Bil

23.45 Bil

20.47 Bil

Income From Continuing Operations

Income Before Tax

-1.82 Bil324.00 Mil1.06 Bil548.00 Mil

Income Tax Expenses

428.00 Mil162.00 Mil255.00 Mil148.00 Mil

Minority Interest

-41.00 Mil29.00 Mil-194.00 Mil-138.00 Mil

Net Income From Continuing Operation

-2.24 Bil162.00 Mil808.00 Mil400.00 Mil

Extraordinary Items

-2.29 Bil191.00 Mil611.00 Mil254.00 Mil

Net Income

-2.29 Bil

191.00 Mil

611.00 Mil

254.00 Mil

Net Income to Common StockholdersN/AN/AN/AN/A
Diluted EPS-2.140.18000.55000.2400
Diluted Average Shares1.07 Bil1.08 Bil1.16 Bil1.03 Bil
Normalized Basic EPS-0.40210.23300.74410.3984
Normalized Diluted EPS-0.40210.23260.69990.3974
Other Income Statement Information
Net Non Operating Interest Income Expense-440.00 Mil-490.00 Mil-504.00 MilN/A
Net Interest Income-440.00 Mil-490.00 Mil-504.00 Mil-475.00 Mil
Non Net Interest Income13.00 MilN/A20.00 Mil19.00 Mil
Operating Expense5.13 Bil2.74 Bil2.97 Bil3.29 Bil
Operating Income-1.39 Bil473.00 Mil1.50 Bil548.00 Mil
Operating Revenue23.03 Bil23.70 Bil24.95 Bil21.01 Bil
Other Income Expense12.00 Mil341.00 Mil67.00 MilN/A
Reconciled Cost Of Revenue19.29 Bil20.48 Bil20.48 Bil17.17 Bil
Reconciled Depreciation1.42 Bil1.46 Bil1.48 Bil1.45 Bil
Normalized Income-425.42 Mil247.55 Mil788.07 Mil413.09 Mil
Non Operating Income12.00 Mil341.00 Mil67.00 MilN/A
Non Operating Expenses-440.00 Mil-490.00 Mil-504.00 MilN/A
EBITDA-1.39 Bil473.00 Mil1.50 Bil548.00 Mil
Net Income From Continuing Operation Net Minority Interest-2.29 Bil191.00 Mil614.00 Mil262.00 Mil
Continuing And Discontinued Basic EPS-2.140.17900.57590.2495
Continuing And Discontinued Diluted EPS-2.140.17750.52630.2478
Basic EPS-2.140.18000.57000.2500
Diluted Continuous Operations-2.140.18000.55000.2500
Dividend Per Share0.12000.12000.12000.1200
Depreciation Amortization Depletion1.42 Bil1.46 Bil1.48 Bil1.45 Bil
Net Income Discontinuous OperationsN/AN/A-3.00 Mil-8.00 Mil
Earnings From Equity Interest-68.00 MilN/A15.00 MilN/A
Interest Expense453.00 Mil490.00 Mil524.00 Mil494.00 Mil
Interest Expense Non Operating453.00 Mil490.00 Mil524.00 MilN/A
Interest Income Non Operating13.00 MilN/A20.00 MilN/A
Non Recurring Operation Expense782.00 Mil87.00 Mil281.00 Mil207.00 Mil
Restructuring and Merger and Acquisition782.00 Mil87.00 Mil281.00 Mil207.00 Mil
Special Income Charges-2.51 Bil-87.00 Mil-281.00 Mil-207.00 Mil
Net Income From Continuing And Discontinued Operation-2.29 Bil191.00 Mil611.00 Mil254.00 Mil
Earning Before Interest And Tax-1.36 Bil814.00 Mil1.59 Bil1.04 Bil
EBITDA-1.39 Bil473.00 Mil1.50 Bil548.00 Mil
Basic Continuous Operations-2.140.18000.58000.2500
Diluted Discontinuous OperationsN/AN/A-0.0100-0.0100
Basic Average Shares1.07 Bil1.07 Bil1.06 Bil1.02 Bil
Net Income Including Noncontrolling Interests-2.24 Bil162.00 Mil805.00 Mil392.00 Mil
Total Unusual Items-2.43 Bil-87.00 Mil-229.00 Mil-207.00 Mil
Total Unusual Items Excluding Goodwill-2.43 Bil-87.00 Mil-229.00 Mil-207.00 Mil
Tax Rate For Calcs0.23570.35000.23990.2701
Calculated Tax Effect Of Unusual Items-573.42 Mil-30.45 Mil-54.93 Mil-55.91 Mil
Form Type10-K10-K10-K10-K

Balance Sheet PageFull History

Period Ending

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Asset
Current Asset

Cash and Cash Equivalents

1.44 Bil1.86 Bil1.94 Bil1.54 Bil

Short term Investments

N/AN/AN/AN/A

Accounts Receivable

N/AN/A1.57 Bil1.57 Bil

Other Receivable

N/AN/A371.00 Mil326.00 Mil

Total Receivable

1.82 Bil1.74 Bil1.94 Bil1.89 Bil

Inventory

2.71 Bil2.83 Bil2.90 Bil2.56 Bil

Other Current Assets

N/AN/AN/AN/A

Total Current Assets

6.97 Bil

7.70 Bil

7.71 Bil

6.87 Bil

Long Term InvestmentsN/AN/AN/AN/A
Property Plant and Equipment17.64 Bil18.95 Bil19.42 Bil20.16 Bil
Goodwill3.42 Bil5.17 Bil5.25 Bil5.12 Bil
Other Intangible Assets399.00 MilN/AN/A512.00 Mil
Accumulated Depreciation-19.23 Bil-19.19 Bil-18.40 Bil-17.29 Bil
Other AssestsN/AN/AN/AN/A

Total Assets

35.74 Bil

40.18 Bil

40.12 Bil

39.29 Bil

Liabilites
Current Liabilites

Accounts Payable

2.96 Bil2.70 Bil2.69 Bil2.32 Bil

Accrued Expenses

N/AN/AN/A314.00 Mil

Other Current Liabilities

1.04 Bil1.30 Bil1.17 Bil1.20 Bil

Total Current Liabilities

6.11 Bil

5.94 Bil

6.01 Bil

5.24 Bil

Total Long Term Debt7.61 Bil8.31 Bil8.64 Bil8.84 Bil
Capital Lease ObligationsN/AN/AN/AN/A
Minority Interest2.93 Bil3.32 Bil3.35 Bil3.48 Bil
Other Non-Current Liabilities19.04 Bil21.04 Bil20.26 Bil20.45 Bil

Total Liabilities

25.15 Bil

26.98 Bil

26.28 Bil

25.68 Bil

Stockholders' Equity
Redeemable Preferred StockN/AN/AN/AN/A
Preferred Stock55.00 Mil55.00 Mil55.00 Mil55.00 Mil
Common Stock1.18 Bil1.18 Bil1.18 BilN/A
Retained Earnings9.27 Bil11.69 Bil11.63 Bil11.15 Bil
Treasury Stock3.76 Bil3.88 Bil3.95 Bil4.15 Bil
Additional Paid-In Capital7.51 Bil7.56 Bil7.56 Bil7.09 Bil
Other Stockholder EquityN/AN/AN/AN/A

Total Stockholder Equity

10.59 Bil

13.20 Bil

13.84 Bil

13.61 Bil

Net Tangible Assets

7.18 Bil

8.03 Bil

8.59 Bil

8.49 Bil

Other Balance Sheet Information
Current Accrued Expenses1.01 Bil1.06 Bil985.00 Mil929.00 Mil
Gains Losses Not Affecting Retained Earnings-3.66 Bil-3.40 Bil-2.63 Bil-1.68 Bil
Capital Stock1.23 Bil1.23 Bil1.23 Bil1.20 Bil
Common Stock Equity10.54 Bil13.14 Bil13.79 Bil13.56 Bil
Construction In Progress1.57 Bil1.75 Bil1.71 Bil2.19 Bil
Non Current Deferred Liabilities258.00 MilN/AN/A513.00 Mil
Non Current Deferred Taxes Assets3.18 Bil3.79 Bil3.55 Bil3.18 Bil
Goodwill And Other Intangible Assets3.81 Bil5.17 Bil5.25 Bil5.63 Bil
Gross PPE36.87 Bil38.14 Bil37.82 Bil37.45 Bil
Land And Improvements639.00 Mil676.00 Mil667.00 Mil631.00 Mil
Machinery Furniture Equipment22.77 Bil23.51 Bil23.33 Bil23.00 Bil
Other Non Current Assets1.39 Bil2.71 Bil2.57 Bil2.11 Bil
Payables3.34 Bil3.07 Bil3.13 Bil2.78 Bil
Payables And Accrued Expenses4.35 Bil4.13 Bil4.12 Bil3.71 Bil
Total Tax Payable376.00 Mil366.00 Mil438.00 Mil461.00 Mil
Total Capitalization18.20 Bil21.51 Bil22.48 Bil22.45 Bil
Total Non Current Assets28.77 Bil32.48 Bil32.41 Bil32.42 Bil
Other Non Current Liabilities1.95 Bil3.08 Bil2.43 Bil1.76 Bil
Invested Capital18.86 Bil21.97 Bil23.16 Bil22.72 Bil
Tangible Book Value6.72 Bil7.97 Bil8.54 Bil7.93 Bil
Total Equity10.59 Bil13.20 Bil13.84 Bil13.61 Bil
Working Capital864.00 Mil1.76 Bil1.70 Bil1.63 Bil
Non Current Deferred Assets3.18 Bil3.79 Bil3.55 Bil3.18 Bil
Ordinary Shares Number1.07 Bil1.07 Bil1.06 Bil1.02 Bil
Treasury Shares Number106.90 Mil110.69 Mil113.49 Mil119.36 Mil
TotalLiabilities Net Minority Interest22.22 Bil23.66 Bil22.93 Bil22.21 Bil
Total Non Current Liabilities Net Minority Interest16.12 Bil17.71 Bil16.91 Bil16.97 Bil
Total Equity Gross Minority Interest13.52 Bil16.52 Bil17.20 Bil17.09 Bil
Buildings And Improvements11.89 Bil12.20 Bil12.11 Bil11.63 Bil
Cash Cash Equivalents And Short Term Investments1.44 Bil1.86 Bil1.94 Bil1.54 Bil
Current Debt712.00 Mil518.00 Mil731.00 Mil323.00 Mil
Current Debt And Capital Lease Obligation712.00 Mil518.00 Mil731.00 Mil323.00 Mil
Employee Benefits5.88 Bil6.33 Bil5.84 Bil5.54 Bil
Finished Goods578.00 Mil542.00 Mil537.00 Mil470.00 Mil
Investments And Advances1.91 Bil1.86 Bil1.63 Bil1.34 Bil
Long Term Debt And Capital Lease Obligation7.61 Bil8.31 Bil8.64 Bil8.84 Bil
Non Current Pension And Other Postretirement Benefit Plans5.54 Bil6.33 Bil5.84 Bil5.54 Bil
Preferred Stock Equity55.00 Mil55.00 Mil55.00 Mil55.00 Mil
Prepaid Assets1.01 Bil1.28 Bil933.00 Mil873.00 Mil
Purchased Components474.00 Mil536.00 MilN/AN/A
Raw Materials825.00 Mil881.00 Mil1.45 Bil1.28 Bil
Recievables AdjustmentsAllowances-20.00 Mil-39.00 MilN/AN/A
Work In Process828.00 Mil866.00 Mil911.00 Mil814.00 Mil
Total Debt8.32 Bil8.83 Bil9.37 Bil9.17 Bil
Preferred Shares Number546,024.00546,024.00546,024.00546,024.00
Form Type10-K10-K10-K10-K

Cash Flow PageFull History

Period Ending

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Net Income

-2.24 Bil

162.00 Mil

805.00 Mil

N/A

Operarting Activities, Cash Flows

Depreciation

1.42 Bil1.46 Bil1.48 Bil1.45 Bil

Amortization

N/AN/AN/AN/A

Deferred Tax

178.00 Mil-99.00 Mil-181.00 Mil-287.00 Mil

Changes In Accounts Receivables

-141.00 Mil104.00 Mil-115.00 Mil-94.00 Mil

Change In Inventory

25.00 Mil96.00 Mil-339.00 Mil-215.00 Mil

Changes In Other Current Assets

N/AN/AN/AN/A

Changes in Working Capital

-433.00 Mil78.00 Mil-249.00 Mil280.00 Mil

Total Cash Flow From Operating Activities

1.58 Bil

1.50 Bil

2.19 Bil

2.26 Bil

Investing Activities, Cash Flows

Capital Expenditure

-1.19 Bil-1.26 Bil-1.29 Bil-1.02 Bil

Net Business Purchase And Sale

13.00 Mil615.00 Mil-202.00 Mil-68.00 Mil

Total Cash Flow From Investing Activities

-1.29 Bil

-759.00 Mil

-1.85 Bil

-1.27 Bil

Financing Activities, Cash Flows

Cash Dividends Paid

-241.00 Mil-226.00 Mil-388.00 Mil-381.00 Mil

Sale Purchase of Stock

N/AN/AN/AN/A

Net Borrowings

-460.00 Mil-751.00 Mil255.00 Mil-675.00 Mil

Other Cash Flows From Financing Activities

9.00 Mil167.00 Mil158.00 Mil91.00 Mil

Total Cash Flow From Investing Activities

-679.00 Mil

-798.00 Mil

62.00 Mil

-952.00 Mil

Effect Of Exchange Rate Changes

-33.00 Mil-18.00 Mil-7.00 Mil25.00 Mil

Cash Interest Paid, Supplemental

N/AN/AN/AN/A

Cash Taxes Paid, Supplemental

N/AN/AN/AN/A

Change In Cash and Cash Equivalents

-424.00 Mil

-78.00 Mil

396.00 Mil

62.00 Mil

Other Cash Flow Information
Beginning Cash Position1.86 Bil1.94 Bil1.54 Bil1.48 Bil
End Cash Position1.44 Bil1.86 Bil1.94 Bil1.54 Bil
Change In Account Payable326.00 Mil-12.00 Mil394.00 Mil328.00 Mil
Change In Tax Payable-43.00 Mil-47.00 Mil118.00 Mil505.00 Mil
Change In Accrued Expense-418.00 Mil-83.00 Mil-38.00 Mil-237.00 Mil
Change In Other Working Capital-173.00 Mil20.00 Mil-343.00 Mil-33.00 Mil
Change In Payable283.00 Mil-59.00 Mil512.00 Mil833.00 Mil
Excess Tax Benefit From Stock Based CompensationN/A-1,000,000.00-6.00 Mil-1,000,000.00
Net Long Term Debt Issuance-465.00 Mil-517.00 Mil62.00 Mil-631.00 Mil
Net Short Term Debt Issuance5.00 Mil-234.00 Mil193.00 Mil-44.00 Mil
Net Income From Continuing Operations-2.24 Bil162.00 Mil808.00 MilN/A
Operating Gains Losses67.00 Mil-232.00 Mil214.00 Mil176.00 Mil
Other Non Cash Items2.59 Bil129.00 Mil130.00 Mil83.00 Mil
Long Term Debt Payments-2.32 Bil-1.49 Bil-1.19 Bil-1.76 Bil
Short Term Debt PaymentsN/AN/A-31.00 Mil-44.00 Mil
Proceeds From Stock Option Exercised13.00 Mil12.00 Mil37.00 Mil13.00 Mil
CashFlow from Continuing Operating Activities1.58 Bil1.50 Bil2.20 Bil2.25 Bil
Change in Prepaid Assets-9.00 MilN/A74.00 Mil26.00 Mil
Deferred Income Tax178.00 Mil-99.00 Mil-181.00 Mil-287.00 Mil
Net Other Investing Changes183.00 Mil156.00 Mil-43.00 Mil22.00 Mil
Purchase of Investment-293.00 Mil-300.00 Mil-374.00 Mil-352.00 Mil
Net Investment Purchase and Sale-293.00 Mil-269.00 Mil-320.00 Mil-211.00 Mil
Stock Based Compensation71.00 Mil67.00 Mil83.00 Mil84.00 Mil
Domestic Sales11.77 Bil12.36 Bil12.30 Bil10.56 Bil
Foreign Sales11.27 Bil11.34 Bil12.66 Bil10.45 Bil
Repayment Of Debt-2.32 Bil-1.49 Bil-1.23 Bil-1.80 Bil
Free Cash Flow385.00 Mil236.00 Mil906.00 Mil1.25 Bil
Sale of InvestmentN/A31.00 Mil54.00 Mil141.00 Mil
Common Stock Dividend Paid-132.00 Mil-131.00 MilN/AN/A
Earnings Losses from Equity Investments77.00 Mil2.00 Mil-26.00 Mil-22.00 Mil
Cash from Discontinued Operating ActivitiesN/A-3.00 Mil-10.00 Mil7.00 Mil
Net Income from Discontinued OperationsN/AN/A3.00 Mil8.00 Mil
Long Term Debt Issuance1.85 Bil972.00 Mil1.26 Bil1.13 Bil
Sale of Business13.00 MilN/AN/A4.00 Mil
Sale of Long Term InvestmentsN/AN/A54.00 Mil141.00 Mil
Issuance of Debt1.85 Bil972.00 Mil1.26 Bil1.13 Bil
Form Type10-K10-K10-K10-K

Institutional Holdings (TTM)
As of Date2014-02-28
Number Of Owners969.00
Total Shares Owned752.97 Mil
Percentage Ownership73.03
Total Market Value9.24 Bil
Number Of New Owners181.00
Total Shares Bought By New Owners79.72 Mil
Number Of Sold Out Owners100.00
Total Shares Sold Out17.64 Mil
Number Of Existing Owner Buying248.00
Total Shares Bought74.74 Mil
Number Of Existing Owner Selling310.00
Total Shares Sold56.13 Mil

Trailing Market Return
Period Ending Date2014-03-14
Trailing Market Return after 1 Day-0.1686
Trailing Market Return after 1 Week-2.63
Trailing Market Return after 1 Month4.13
Trailing Market Return after 3 Month24.82
Trailing Market Return after 6 Month47.28
Trailing Market Return after 9 Month46.92
Trailing Market Return after 1 Year39.88
Trailing Market Return after 3 Year-8.87
Trailing Market Return after 5 Year16.77
Trailing Market Return after 7 Year-11.83
Trailing Market Return Month To Date0.8518
Trailing Market Return Quarter To Date11.67
Trailing Market Return Year To Date11.67


Return Statistics
Period Ending2014-02-282014-02-282014-02-282014-02-28
Number Of Months12.0036.0060.00120.00
Mean2.98-0.55981.67-0.1719
Standard Deviation20.9028.2435.4937.19
Best 3 Month Return31.3231.3248.4848.48
Worst 3 Month Return-9.06-39.52-39.52-65.98
AlphaN/A-0.0214-0.0138-0.0113
BetaN/A1.581.861.93

Profitability Ratios (TTM)
Report Date2013-12-31
Gross Margin0.1626
Operating Margin-0.0603
EBT Margin-0.0788
Tax RateN/A
Net Margin-0.0992
Sales Per Employee383,866.67
EBIT Margin-0.0592
EBITDA Margin-0.0603
Normalized Net Profit Margin-0.0185
Interest Coverage-3.01
Inc Per Employee Total OperationN/A

Efficiency Ratios (TTM)
Report Date2013-12-31
Days In Sale28.65
Days In Inventory52.33
Days In Payment53.58
Cash Conversion Cycle27.40
Receivable Turnover12.74
Inventory Turnover6.98
Payable Turnover6.81
Fixed Assets Turnover1.26
Assets Turnover0.6067
ROE-0.1930
ROA-0.0602
ROIC-0.1289
FCF Sales Ratio0.0167
FCF Net Income RatioN/A
Capital Expenditure Sales Ratio0.0518

Efficiency Ratios Page Full History

Period Ending Date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Days In Sales28.6525.7922.9426.87
Days In Inventory52.3350.9948.6651.96
Days In Payment53.5848.0544.6845.44
Cash Conversion Cycle27.4028.7326.9233.40
Receivable Turnover12.7414.1515.9113.58
Inventory Turnover6.987.167.507.02
Payable Turnover6.817.608.178.03
Fixed Assets Turnover1.261.241.261.05
Assets Turnover0.60670.59030.62840.5404
ROE-0.19300.01420.04470.0196
ROA-0.06020.00480.01540.0065
ROIC-0.1289-0.00570.0093-0.0047
FCF Sales Ratio0.01670.01000.03630.0593
FCF Net Income RatioN/A1.241.484.91
Capital Expenditure Sales Ratio0.05180.05320.05160.0483

Valuation Ratios Page Full History

As of Date

2013-12-31

2012-12-31

2011-12-30

2010-12-31

Sales Per Share21.5322.0321.4920.50
Book Value Per Share9.8412.3212.9513.26
CF Per Share1.471.391.892.21
FCF Per Share0.35980.21930.78041.22
Price To EPS-4.9748.3115.7261.73
Ratio PE 5 Year High-8.63248.7288.67195.08
Ratio PE 5 Year Low-2.3227.619.0419.88
Price To Book1.080.70480.66771.16
Price To Sales0.49380.39410.40250.7507
Price To Cash Flow7.216.244.586.98
Price To Free Cash Flow29.5939.5311.0912.66
Cash Return0.02100.01450.05430.0532
Div Rate0.12000.12000.12000.1200
Dividend Yield0.01130.01380.01390.0078
Div Payout Tot Ops-0.05620.67040.20840.4809
Div Payout 5 Year0.2185-1.2198-1.3082-1.3036
Div Yield 5 Year0.02030.02360.02450.0266
Payout RatioN/A0.66670.21820.4800
Sustainable Growth RateN/A0.00470.03490.0102

Growth Ratios Page Full History

Period Ending Date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Diluted EPS 1 Year GrowthN/A-0.67271.29N/A
Diluted EPS 5 Year GrowthN/A-0.4284-0.2653-0.2972
Diluted EPS 10 Year GrowthN/A-0.0953-0.0626-0.1825
Diluted Continuous EPS 1 Year GrowthN/A-0.67271.20N/A
Diluted Continuous EPS 3 Year GrowthN/AN/A0.2524-0.5608
Diluted Continuous EPS 5 Year GrowthN/A-0.4284-0.2595-0.2915
Diluted Continuous EPS 10 Year GrowthN/A-0.1104-0.0626-0.1796
Dividend 3 YearGrowthN/A-0.2272-0.4391-0.4391
Dividend 5 YearGrowth-0.2931-0.2931-0.2752-0.2752
Dividend 10 YearGrowth-0.1487-0.1487-0.1487-0.1330
Equity Per Share 1 Year Growth-0.2011-0.0493-0.02330.0452
Equity Per Share 3 Year Growth-0.0948-0.0099-0.0282-0.1101
Equity Per Share 5 Year Growth-0.0696-0.0813-0.0508-0.0282
Equity Per Share 10 Year Growth-0.03390.00520.00410.0009
Revenue 1 Year Growth-0.0282-0.05010.18740.1396
Revenue 3 Year Growth0.03110.0873-0.0248-0.1192
Revenue 5 Year Growth-0.0306-0.0507-0.0386-0.0429
Revenue 10 Year Growth0.00690.01580.0088-0.0087
Operating Income1YearGrowthN/A-0.68471.74N/A
Operating Income3YearGrowthN/AN/A0.2372-0.4313
Operating Income5YearGrowthN/A-0.3079-0.1617-0.2110
Operating Income10YearGrowthN/A-0.0806-0.0127-0.1587
Net Income 1 Year GrowthN/A-0.68741.41N/A
Net Income 5 Year GrowthN/A-0.4051-0.2294-0.2709
Net Income 10 Year GrowthN/A-0.0758-0.0388-0.1618
Net Income Cont Ops 1 Year GrowthN/A-0.68891.34N/A
Net Income Cont Ops 3 Year GrowthN/AN/A0.3892-0.5329
Net Income Cont Ops 5 Year GrowthN/A-0.4055-0.2225-0.2664
Net Income Cont Ops 10 Year GrowthN/A-0.0914-0.0384-0.1595
CFO 1 Year Growth0.0541-0.3174-0.03010.6564
CFO 3 Year Growth-0.11300.03120.2113-0.1009
CFO 5 Year Growth0.0504-0.1361-0.03100.0617
CFO 10 Year Growth-0.0423-0.0204-0.0094-0.0229
FCF 1 Year Growth0.6314-0.7395-0.2729N/A
FCF 10 Year Growth-0.1307-0.0842-0.0304-0.0323
Operating Revenue 1 Year Growth-0.0282-0.05010.18740.1396
Operating Revenue 3 Year Growth0.03110.0873-0.0248-0.1192
Operating Revenue 5 Year Growth-0.0306-0.0507-0.0386-0.0429
Operating Revenue 10 Year Growth0.00690.01580.0088-0.0087
Growth Ann Capital Spending 5 Year-0.1896-0.1909-0.1666-0.1384
Growth Ann Gross Profit 5 Year-0.0454-0.1314-0.0873-0.0493
Avg Gross Margin 5 Year0.14870.15130.16650.1771
Avg Post Tax Margin 5 Year-0.0234-0.00410.01090.0208
Avg Pre Tax Margin 5 Year-0.01550.00610.03260.0467
Avg Net Profit Margin 5 Year-0.0234-0.00410.01090.0208
Avg Ret Common Equity 5 Year-0.0420-0.00460.02620.0494
Avg Ret Assets 5 Year-0.0127-0.00110.01140.0210
Avg Ret Invested Capital 5 Year-0.0390-0.01610.00510.0220

Financial Health Ratios Page Full History

Period Ending Date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

Fiscal Year End12.0012.0012.0012.00
Current Ratio1.141.301.281.31
Quick Ratio0.53320.60590.64540.6558
Debt Total Capital Ratio0.41800.38640.38430.3938
Debt Equity Ratio0.72190.63230.62660.6523
Financial Leverage3.393.062.912.90
Total Debt To Equity0.78940.67170.67960.6761
Accession Number0001193125-14-0515160001193125-13-0629160001193125-12-0654930001193125-11-039230
Form Type10-K10-K10-K10-K

Profitability Ratios Page Full History

Period Ending Date

2013-12-31

2012-12-31

2011-12-31

2010-12-31

StatementTypeAnnualAnnualAnnualAnnual
DataTypeAAAA
CurrencyIdUSDUSDUSDUSD
FiscalYearEnd12.0012.0012.0012.00
GrossMargin0.16260.13560.17920.1827
OperatingMargin-0.06030.02000.06010.0261
EBTMargin-0.07880.01370.04260.0261
TaxRateN/A0.50000.23990.2701
NetMargin-0.09920.00810.02450.0121
SalesPerEmployee383,866.67388,524.59409,032.79356,152.54
EBITMargin-0.05920.03430.06360.0496
EBITDAMargin-0.06030.02000.06010.0261
NormalizedNetProfitMargin-0.01850.01040.03160.0197
InterestCoverage-3.011.663.03N/A
IncPerEmployeeTotOpsN/A3,131.1510,016.394,305.08
FormType10-K10-K10-K10-K