TIDMJOG
RNS Number : 1442L
Jersey Oil and Gas PLC
29 September 2016
29 September 2016
Jersey Oil and Gas plc
("Jersey Oil & Gas" or the "Company")
Interim Results for the six months ended 30 June 2016
Jersey Oil & Gas (AIM: JOG), an independent upstream oil and
gas company focused on the UK Continental Shelf region of the North
Sea, is pleased to announce its unaudited interim results for the
six months ended 30 June 2016.
Highlights
-- Farm-out process launched and post period end completed a successful farm-out of an interest in UK Seaward
Licence P.2170, Blocks 20/5b and 21/1d (the "P.2170 Licence") to Statoil (U.K.) Limited ("Statoil")
-- Statoil will acquire an aggregate 70 per cent. working interest in the P.2170 Licence from the Company and
CIECO, and will be appointed the designated operator for a total up-front cash consideration of US$2
million, of which US$1.2 million will be payable to Jersey Oil & Gas
-- JOG retains an 18 per cent. equity interest with well carry
-- Statoil to fund all costs up to US$25 million in respect of the first exploration well to be drilled on
the P.2170 Licence (the "Exploration Well"), with any cost over-runs to be satisfied by each party in
proportion to their working interests
-- The P.2170 Licence area contains two material medium risk oil prospects identified with unaudited
estimated mean in place volumes of 300 and 212 million stock-tank barrels ("Mmstb") respectively
-- Sale and Purchase Agreement ("SPA") signed with Azinor Catalyst Limited ("Azinor") for the farm-out of the
Group's 50 per cent. interest in Seaward Production Licence P.1989, Blocks 14/11, 12 & 16.
-- Licence P.1610, Block 13/23a ("Liberator"), Licence P.1666, Block 30/11c ("Romeo") and Licence P.1889, Blocks
12/26b & 27 ("Niobe-Kratos") relinquished
-- Actively engaged in pursuing ongoing asset/corporate acquisition opportunities with a further pipeline of
potential deal flow
-- Cash at 30 June 2016 of GBP0.6m
Outlook
-- JOG, CIECO and Statoil are all working towards obtaining the customary regulatory approvals to complete the
farm-out of the P.2170 Licence including, inter alia, the consent of the Secretary of State for Business, Energy
and Industrial Strategy (the "Secretary").
-- Planning of the Exploration Well on the P.2170 Licence is expected to commence this year, with drilling
potentially planned for 2017
-- Discussions continue with a major bank, who is keen to support JOG as a possible provider of Reserve Base Lending
against acquired production assets that the Company acquires
-- The Group continues to work actively on a number of possible acquisition opportunities, which it anticipates will
lead to the acquisition of UK producing oil and gas assets in the near future
Andrew Benitz, CEO of Jersey Oil & Gas, commented:
"I am pleased to report to shareholders that we have delivered
on part one of our stated strategy, which was to crystalise value
in the Group's existing exploration asset portfolio. The farm outs
we have concluded have the potential to add significant shareholder
value with drilling success and serve to underpin existing value
within JOG.
"With respect to the second part of our strategy, the
acquisition of production assets, over the past year we have been
involved in fourteen sale processes involving more than 40 field
interests, a significant undertaking for a team of JOG's size but
one that I believe will yield positive results for our
shareholders. We remain actively engaged on a number of
asset/corporate opportunities, some bilateral negotiations, and we
have continued to identify further potential deal flow. With the
oil price showing strong support above $40/bbl and often
approaching $50/bbl, we are confident that our ongoing production
focused strategy remains more relevant and opportune than ever.
"I would like to extend my ongoing thanks to the JOG team for
their considerable work effort during the year as well as their
ongoing commitment to delivering on our strategy. I would also like
to thank our shareholders for their support, which is critical in
the early growth stages of this company. We remain excited about
JOG's prospects for the remainder of 2016, through into 2017 in
particular the prospect of Statoil drilling in the P.2170 Licence
in 2017 and look forward to updating shareholders on our progress
in due course."
Enquiries:
Jersey Oil & Gas Andrew Benitz, C/o Camarco:
plc CEO Tel: 020 3757 4983
Strand Hanson Limited James Harris Tel: 020 7409 3494
Matthew Chandler
James Bellman
FirstEnergy Capital Hugh Sanderson Tel: 020 7448 0200
LLP David van Erp
Camarco Billy Clegg Tel: 020 3757 4983
Georgia Mann
Sean Blundell
The information contained within this announcement is deemed by
the Company to constitute inside information as stipulated under
the Market Abuse Regulations (EU) No. 596/2014 ("MAR")
CHAIRMAN'S STATEMENT
The first half of this year was characterised by companies
operating in the North Sea continuing to adjust to a Brent Crude
oil price trading at the upper end of the $30 to $50 per barrel
range, being a range well below previous levels of $100+. However,
the reduction in oil price volatility since the rapid price decline
in 2014/15 has resulted in a number of companies now looking to
rationalise, dispose and/or restructure their North Sea asset
portfolios, which in turn provides the opportunities which Jersey
Oil and Gas is pursing, with some vigour.
At this oil price range we are seeing vendors more willing to
consider realistic price levels, and there have already been some
notable divestments at the large transaction size level. We
maintain our aim to create shareholder value through acquiring
working interests in 6 to 10 producing fields, with a target of
producing 10,000 barrels of oil per day ("bopd") of aggregate net
production, and we continue to be assisted in this by some GBP25m
of available tax losses. In doing so, we apply a disciplined
approach to assessing potential targets through a thorough due
diligence program on each asset we consider as an acquisition
candidate. Our analytical base of oil and gas interests in the
North Sea is already extensive and our ability to realistically
value the various assets we are seeing will be the bedrock of
future acquisitions that we undertake.
We equally remain focused on developing our existing asset
portfolio and in the first six months of the year we have farmed
out our interest in Seaward Production Licence P.1989 ("Homer") to
Azinor. This transaction was implemented by way of a Sale and
Repurchase Agreement ("SPA") under which Azinor acquired 100 per
cent. of the licence in return for certain work commitments and the
obligation to make payments of US$2m in the event of an exploration
well being drilled, and a further US$2m on a Field Development Plan
being approved by the Secretary of State for Business, Energy and
Industrial Strategy. Subsequent to 30th June 2016, we also entered
into a farm out of our interest in the P.2170 Licence to Statoil,
under which we will retain an 18 per cent. interest in the licence.
As part of the transaction Statoil will make a payment to Jersey
Oil and Gas of U$1.2m, in addition to providing significant cost
carries on a near term exploration well. Details of these two
transactions are covered in the Chief Executive Officer's
Report.
At the same time, we have continued to keep our costs under
tight control, with further salary reductions put in place at the
beginning of the year, in addition to relinquishing a number of our
licence interests in order to save on onerous license fees.
Our pre-tax loss for the period amounted to GBP210,837,
reflecting our control on costs, and our available cash at 30 June
2016 amounted to just under GBP600,000.
On behalf of the Board, I would like to thank all of our
shareholders for their continuing support as we seek to build the
Company through a focussed and disciplined approach to
acquisitions, in 2016 and beyond.
Marcus Stanton
Non-Executive Chairman
26 September 2016
CHIEF EXECUTIVE OFFICER'S REPORT
I am pleased to report to shareholders that we have delivered on
part one of our stated strategy, which was to crystalise value in
the Group's existing exploration asset portfolio. The farm outs we
have concluded have the potential to add significant shareholder
value with drilling success and serve to underpin existing value
within JOG.
With respect to the second part of our strategy, the acquisition
of production assets, over the past year we have been involved in
fourteen sale processes involving more than 40 field interests, a
significant undertaking for a team of JOG's size but one that I
believe will yield positive results for our shareholders. We remain
actively engaged on a number of asset/corporate opportunities, some
bilateral negotiations, and we have continued to identify further
potential deal flow. With the oil price showing strong support
above $40/bbl and often approaching $50/bbl, we are confident that
our ongoing production focused strategy remains more relevant and
opportune than ever. After a dearth of equity financings in the oil
sector for almost two years, the equity markets showed some tacit
signs of thawing in the first half of 2016, which is
encouraging.
Successful High Impact Farm Out to Statoil
After a significant amount of hard work throughout the Company,
I was delighted that post the period end in August 2016 we
announced the farm-out of an interest in the P.2170 Licence to
Statoil, a leading multinational oil and gas company. This was a
huge achievement by the Company being one of the very few promoted
farm-outs to have taken place in the North Sea in the last couple
of years.
The Group historically held a 60 per cent. interest in the
P.2170 Licence with CIECO holding the remaining 40 per cent.
interest. On completion of the farm-out, Statoil will hold 70 per
cent. as operator, the Group will retain an 18 per cent. interest,
of which 10 per cent. will continue to be carried by CIECO pursuant
to the pre-existing arrangements between the parties, and CIECO
will retain a 12 per cent. interest.
We were delighted to have secured a farm-out partner of the
calibre of Statoil. The P.2170 Licence area has significant
exploration potential for the discovery of oil and we look forward
to drilling one of the prospects with our partners, potentially as
early as next year. This farm-out deal exposes our shareholders to
18 per cent. of a prospect with significant potential and a carry
in respect of the costs of the budgeted first exploration well.
Individual prospects of this materiality are increasingly rare in
the North Sea and to have a leading international operator such as
Statoil joining our partnership group, serves to demonstrate the
significant value-potential of this asset.
Under the terms of the SPA, Statoil will be appointed the
designated operator for a total up-front cash consideration of US$2
million, of which US$1.2 million will be payable to Jersey Oil
& Gas, although it should be noted that as part of the Athena
settlement we will pay 60 per cent. of the net proceeds after costs
to the Athena Consortium. The P.2170 Licence area contains two
medium risk independent oil prospects identified with unaudited
estimated mean in place volumes of 300 and 212 million stock-tank
barrels ("Mmstb") respectively. Importantly Statoil will fund all
costs up to US$25 million in respect of the first exploration well
to be drilled on the P.2170 Licence (the "Exploration Well"), with
any cost over-runs to be satisfied by each party in proportion to
their working interests. The planning of the exploration well is
expected to commence this year, with drilling potentially planned
for 2017.
Other Licence activities
Early in the first half of the year, we were pleased to announce
that we had farmed-out our interest in Seaward Production Licence
P. 1989 Blocks 14/11, 12 & 16. The Company signed a Sales and
Purchase Agreement (the "SPA") with Azinor Catalyst Limited
("Azinor") for the farm-out of our 50 per cent. interest in the
Licence. The balancing 50 per cent. interest in the Licence was
held by Norwegian Energy Company UK Limited ("Noreco").
The Licence area is located in the North West Witch Ground
Graben in the Moray Firth, and was awarded as a traditional licence
in the Department of Energy and Climate Change's 27(th) Licensing
Round and prospectivity has been identified in Early Cretaceous
sediments. Under the terms of the SPA, Azinor agreed to acquire 100
per cent. of the Licence from both the Group and Noreco, and on
completion of the transaction was appointed as Operator. By way of
consideration, Azinor will undertake to:
-- carry out certain firm work commitments, as set out in the terms of the Licence, including the drill-or-drop
obligation in respect of an exploration well; and
-- make certain payments to each of Noreco and the Group contingent on the occurrence of certain future events,
namely:
o US$2m within 90 days of the date when an exploration well,
drilled within the Licence area, exceeds a threshold of net-pay
with a vertical extent of no less than twenty metres of sands with
a hydrocarbon saturation above sixty per cent. and a permeability
cut-off of 1mD; and
o a further US$2m within 90 days of the date when a Field
Development Plan in respect of the aforementioned exploration well
is approved by the Secretary of State for Business, Energy and
Industrial Strategy.
This farm-out was in line with our stated strategy, which was to
actively manage and de-risk our then large existing exploration
portfolio, and this transaction ensures that the Company maintains
exposure to the potential upside from this Licence, at no further
cost to the Company.
In line with our strategy of minimizing costs, we also took the
decision to relinquish a number of licences where we viewed there
to be little prospectivity or investor appetite. As such, we didn't
believe it was in shareholders' interests to be further investing
our limited resources into these licences which had little chance
of being progressed. The decision was therefore taken to relinquish
the following licences:
-- Licence P.1610, Block 13/23a (Liberator) was relinquished with an effective date of 6 January 2016. This
relinquishment is a result of onerous licence fees. The Company will therefore forgo its 10 per cent. carried
interest in this licence.
-- Licence P.1666, Block 30/11c (Romeo) was relinquished with an effective date of 11 February 2016.
-- Licence P.1889, Blocks 12/26b & 27 (Niobe-Kratos) well (12/27-4) which was drilled in 2015 and there being no
remaining identified drillable prospectivity, Licence P.1889 was relinquished with an effective date of 31
December 2015.
Financial review
During the first half of the year, the Company no longer had any
revenue as historically this was largely associated with our
interest in the Athena Oil Field. As announced in July 2015, we
ring-fenced our liabilities on the Athena Oil Field with the Athena
Consortium. As a result we have no real economic exposure to the
field and the Group therefore no longer accounts for the income and
expenses of the Athena Oil Field in its results.
Our Cost of Sales largely related to our ongoing work on our
remaining licence interest, the P.2170 Licence, that we were
working on farming out during the first half of the year and which
we have, subsequent to the period end, successfully farmed out to
Statoil.
We were also in receipt of a refund from our insurers in the
period as a result of a return of premiums on various policies and,
in addition, the Group received a refund of prepaid well costs from
the operator on the Niobe exploration well due to the actual costs
of the well having been less than budgeted. These items are shown
as other income in the accounts.
The Company has taken a sharp focus on administration costs over
the last couple of years and these costs were lowered further in
January 2016, as is reflected in the reduction in such costs
compared to the Group's 2015 results for the comparable period.
Over all, there was a loss of just over GBP200,000 pounds in the
period and our tightly managed cash balance stood at approximately
GBP580,000 at the end of June 2016.
Looking Forward
The Company continues to tightly manage its existing cash
resources and has actively managed its legacy portfolio thereby
generating significant possible future value for shareholders. In
particular we look forward to the prospect of Statoil drilling in
the P.2170 Licence in 2017.
I would like to extend my ongoing thanks to the JOG team for
their considerable work effort during the year as well as their
ongoing commitment to delivering on our strategy.
I would also like to thank our shareholders for their support,
which is critical in the early growth stages of this company. We
remain excited about JOG's prospects for the remainder of 2016,
through into 2017 and look forward to updating shareholders on our
progress in due course.
Andrew Benitz
Chief Executive Officer
26 September 2016
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHSED 30 JUNE 2016
6 months 6 months Year
to to to
30/06/16 30/06/15 31/12/15
(unaudited) (unaudited) (audited)
Notes GBP GBP GBP
CONTINUING OPERATIONS
Revenue - 4,065,794 4,065,794
Cost of sales (53,916) (6,949,421) (7,006,952)
GROSS LOSS (53,916) (2,883,627) (2,941,158)
Other income 6 181,883 - -
Exceptional items - 4,184,444 3,257,725
Administrative expenses (339,956) (582,373) (1,595,283)
OPERATING PROFIT/(LOSS) (211,989) 718,444 (1,278,716)
Finance costs - (164,448) (164,399)
Finance income 1,152 2,499 13,037
PROFIT/(LOSS) BEFORE
TAX (210,837) 556,495 (1,430,078)
Tax 7 - - -
PROFIT/(LOSS) FOR THE
PERIOD (210,837) 556,495 (1,430,078)
OTHER COMPREHENSIVE
INCOME
Items that will be reclassified
subsequently to profit
or loss
Change in value of - - -
available for sale
financial asset
TOTAL COMPREHENSIVE
PROFIT/(LOSS) FOR THE
PERIOD (210,837) 556,495 (1,430,078)
============ ============ ============
Total comprehensive
profit/(loss) attributable
to:
Owners of the parent (210,837) 556,495 (1,430,078)
============ ============ ============
Earnings/(Loss) per
share expressed
in pence per share: 8
Basic (4.31) 0.24 (29.21)
Diluted (4.31) 0.24 (29.21)
============ ============ ============
The above consolidated statement of comprehensive income should
be read in conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2016
30/06/16 30/06/15 31/12/15
(unaudited) (unaudited) (audited)
Notes GBP GBP GBP
NON-CURRENT ASSETS
Intangible assets -
Exploration costs 9 183,199 320,958 138,323
Intangible assets - 9 - - -
Data licence costs
Property, plant & equipment 10 2,714 10,207 5,055
------------- ------------- -------------
185,913 331,165 143,378
------------- ------------- -------------
CURRENT ASSETS
Trade and other receivables 50,309 2,838,779 227,718
Cash and cash equivalents
(including restricted
cash) 11 582,154 822,227 862,910
------------- ------------- -------------
632,463 3,661,006 1,090,628
------------- ------------- -------------
TOTAL ASSETS 818,376 3,992,171 1,234,006
============= ============= =============
EQUITY
SHAREHOLDERS' EQUITY
Called up share capital 2,331,767 2,271,693 2,331,767
Share premium account 69,569,978 68,321,083 69,569,978
Share options reserve 1,381,133 1,786,425 1,381,133
Accumulated losses (72,181,357) (70,389,239) (71,970,520)
Reorganisation reserve (382,543) (382,543) (382,543)
------------- ------------- -------------
TOTAL EQUITY 718,978 1,607,419 929,815
------------- ------------- -------------
LIABILITIES
CURRENT LIABILITIES
Trade and other payables
< 1 year 99,398 2,384,752 304,191
------------- ------------- -------------
TOTAL LIABILITIES 99,398 2,384,752 304,191
------------- ------------- -------------
TOTAL EQUITY AND LIABILITIES 818,376 3,992,171 1,234,006
============= ============= =============
The above consolidated statement of financial position should be
read in conjunction with the accompanying notes
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHSED 30 JUNE 2016
Called Share Share Re-
up share premium options Accumulated organisation Total
capital account reserve Losses reserve equity
GBP GBP GBP GBP GBP GBP
At 1 January
2015 2,271,693 68,321,083 1,786,425 (70,945,734) (382,543) 1,050,924
Profit for
the period
and total comprehensive
income - - - 556,495 - 556,495
At 30 June
2015 2,271,693 68,321,083 1,786,425 (70,389,239) (382,543) 1,607,419
========= ========== ========= ============ ============= =========
At 1 January
2016 2,331,767 69,569,978 1,381,133 (71,970,520) (382,543) 929,815
Profit/(Loss)
for the period
and total comprehensive
income - - - (210,837) - -
At 30 June
2016 2,331,767 69,569,978 1,381,133 (72,181,357) (382,543) 718,978
========= ========== ========= ============ ============= =========
The following describes the nature and purpose of each reserve
within owners' equity:
Reserve Description and purpose
Called up share capital Represents the nominal value of shares
issued
Share premium account Amount subscribed for share capital in
excess of nominal value
Share options reserve Represents the accumulated balance of
share based payment charges recognised in respect of share options
granted by the Company less transfers to retained deficit in
respect of options exercised or cancelled/lapsed
Accumulated losses Cumulative losses recognised in the
Consolidated Statement of Comprehensive Income
Reorganisation reserve Amounts resulting from the restructuring
of the Group
Available for sale investment reserve Cumulative net gains and
losses recognised as Other Comprehensive Income on available for
sale investment
The above consolidated statement of changes in equity should be
read in conjunction with the accompanying notes
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHSED 30 JUNE 2016
6 months 6 months Year
to to to
30/06/16 30/06/15 31/12/15
(unaudited) (unaudited) (audited)
Notes GBP GBP GBP
CASH FLOWS FROM OPERATING
ACTIVITIES
Cash used in operations 11 (331,105) (3,687,318) (4,163,979)
Net interest received 1,152 2,499 9,358
Interest paid - (3,728) -
------------ ------------ ------------
Net cash used in operating
activities (329,953) (3,688,547) (4,154,621)
------------ ------------ ------------
CASH FLOWS FROM INVESTING
ACTIVITIES
Purchase of intangible
assets (53,680) (2,799,780) (2,722,853)
Refund of costs of intangible 102,877 - -
assets
Purchase of property, plant
& equipment - (113,728) (147,868)
------------ ------------ ------------
Net cash (used in)/generated
from investing activities 49,197 (2,913,508) (2,870,721)
------------ ------------ ------------
CASH FLOWS FROM FINANCING
ACTIVITIES
Proceeds from share issue - - 813,970
------------ ------------ ------------
Net cash used in financing
activities - - 813,970
------------ ------------ ------------
DECREASE CASH AND CASH
EQUIVALENTS (280,756) (6,602,055) (6,211,372)
CASH AND CASH EQUIVALENTS
AT BEGINNING OF PERIOD 11 862,910 7,074,282 7,074,282
------------ ------------ ------------
CASH AND CASH EQUIVALENTS
AT OF PERIOD 11 582,154 472,227 862,910
============ ============ ============
The above consolidated statement of cash flows should be read in
conjunction with the accompanying notes
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHSED 30 JUNE 2016
1. GENERAL INFORMATION
Jersey Oil and Gas plc, (the "Company") and its subsidiaries
(together, "the Group") are involved in the exploration,
development and production of oil and gas reserves from the UK
Continental Shelf.
The Company is a public limited company, which is quoted on AIM,
a market operated by the London Stock Exchange plc and incorporated
and domiciled in the United Kingdom. The address of its registered
office is 10 The Triangle, ng2 Business Park, Nottingham, NG2
1AE.
2. BASIS OF PREPARATION
These consolidated interim financial statements have been
prepared under the historic cost convention, using the accounting
policies that will be applied in the Group's statutory financial
information for the year ended 31 December 2016 and in accordance
with the Disclosure and Transparency Rules of the Financial Conduct
Authority (previously the Financial Services Authority) and with
IAS 34 'Interim financial reporting'. The condensed interim
financial statements should be read in conjunction with the annual
financial statements for the year ended 31 December 2015, which
have been prepared in accordance with IFRS as adopted by the
European Union.
The Group meets its day-to-day working capital requirements
through its cash reserves. The current economic conditions and
sector activities continue to create uncertainty. The Group's
forecasts and projections, taking account of reasonably possible
changes in trading performance, show that the Group should be able
to operate with the level of its current facilities until early
2017. After making enquiries and given the recent successful
corporate activity, the Directors have a reasonable expectation
that further funding will be achievable as required to enable the
Group to continue in operational existence for the foreseeable
future. The Group therefore continues to adopt the going concern
basis in preparing its condensed interim financial statements.
The reports for the six months ended 30 June 2016 and 30 June
2015 are unaudited and do not constitute statutory accounts as
defined by the Companies Act 2006. The financial statements for 31
December 2015 have been prepared and delivered to the Registrar of
Companies. The auditors' report on those financial statements was
unqualified, but did include reference to uncertainties which may
cast significant doubt about the Group's ability to continue as a
going concern, to which the auditors drew attention by way of an
emphasis of matter without qualifying their option. Their report
did not contain a statement under section 498 of the Companies Act
2006.
Under IFRS 11, the Group will continue to proportionately
account for its share of assets, liabilities, revenue and expenses
in its joint operations.
There are no IFRSs or IFRIC interpretations that are effective
for the first time for the financial period beginning on or after 1
January 2016 that would be expected to have a material impact on
the Group.
The results are not impacted by seasonality.
3. SIGNIFICANT ACCOUNTING POLICIES
The accounting policies adopted are consistent with those
applied in the previous financial year.
Revenue recognition
Revenue is recognised to the extent that it is probable that
economic benefits will flow to the Group and the revenue can be
reliably measured. It is measured at the fair value of
consideration received or receivable for sale of goods. Revenue
derived from the production of hydrocarbons in which the Group has
an interest with joint venture partners is recognised on the basis
of the Group's working interest in those properties. It is
recognised when the significant risks and rewards of ownership have
been passed to the buyer.
Revenue from strategic partners on the identification of
opportunities for application for a licence to explore further is
recognised in the period in which the services are provided or the
date a trigger event occurs if this is later.
The Group also received revenue from the production of
hydrocarbons from licences held by the Group that is recognised at
the end of each month based upon the quantity and price of oil and
gas delivered to the customer.
Exploration and evaluation costs
The Group accounts for oil and gas and exploration and
evaluation costs assets using IFRS 6 'Exploration for and
Evaluation of Mineral Resources'. Such costs are initially
capitalised as Intangible Assets and include payments to acquire
the legal right to explore, together with the directly related
costs of technical services and studies, seismic acquisition,
exploratory drilling and testing.
Exploration costs are not amortised prior to the conclusion of
appraisal activities.
Exploration costs included in Intangible Assets relating to
exploration licences and prospects are carried forward until the
existence (or otherwise) of commercial reserves has been determined
subject to certain limitations including review for indications of
impairment. If commercial reserves are discovered, the carrying
value, after any impairment loss of the relevant assets, is then
reclassified as a Tangible Asset under Production interests &
fields under development. If, however, commercial reserves are not
found, the capitalised costs are charged to the consolidated
statement of comprehensive income. If there are indications of
impairment prior to the conclusion of exploration activities, an
impairment test is carried out.
Production interests & fields under development
Such assets are accumulated generally on a field by field basis
and represent the cost of developing the commercial reserves
discovered and bringing them into production, together with the
exploration costs incurred in finding commercial reserves
transferred from Intangible Assets.
The costs also include the acquisition and purchase of such
assets, directly attributable overheads and the cost of recognising
provisions for future restoration and decommissioning.
Amortisation, depletion and impairment of oil and gas assets
All expenditure carried within each field is amortised from the
commencement of production on a unit of production basis, which is
the ratio of oil and gas production in the period to the estimated
quantities of commercial reserves at the end of the period plus the
production in the period, on a field by field basis. Costs used in
the unit of production calculation comprise the net book value of
capitalised costs plus the estimated future field development costs
to access the related commercial reserves. Changes in the estimates
of commercial reserves or future field development costs are dealt
with prospectively.
Where there has been a change in economic conditions that
indicate a possible impairment in an oil and gas asset, the
recoverability of the net book value relating to that field is
assessed by comparison with the estimated discounted future cash
flows based on management's expectations of future oil and gas
prices and future costs. Any impairment identified is charged to
the consolidated statement of comprehensive income as additional
depletion and amortisation. Where conditions giving rise to
impairment subsequently reverse, the effect of the impairment
charge is also reversed as a credit to the consolidated statement
of comprehensive income, net of any depreciation that would have
been charged since the impairment.
Decommissioning and site restoration
Provision for decommissioning and site restoration is recognised
during the initial development stage of the field when the
obligation to restore the site is triggered. A corresponding amount
equivalent to the provision is also recognised as part of the cost
of the related production interest. The amount recognised is the
estimated cost of decommissioning and site restoration, discounted
to its net present value and is reassessed each year in accordance
with existing conditions and requirements. Changes in the estimated
timing of cost estimates are dealt with as an adjustment to the
provision and a corresponding adjustment to the production
interest. The unwinding of the discount on the decommissioning
provision is included as a finance cost.
Inventories
Inventory of materials and product inventory supplies are stated
at the lower of cost and net realisable value. Cost is determined
on the first in, first out method. Inventories of hydrocarbons are
stated at the lower of cost and net realisable value.
Joint operations
The Group participates in several joint operations with
strategic partners, where revenue is derived from annual retainers
and success fees in a combination of cash and carried interests.
The Group accounts for its share of assets, liabilities, revenue
and expenses of these joint operations and discloses the details in
the appropriate Statement of Financial Position and Statement of
Comprehensive Income headings in the proportion that relates to the
Group.
Financial instruments
Financial assets and financial liabilities are recognised in the
Group's Statement of Financial Position when the Group becomes
party to the contractual provisions of the instrument. The Group
does not have any derivative financial instruments.
Cash and cash equivalents include cash in hand and deposits held
on call with banks with a maturity of three months or less.
Trade receivables are recognised initially at fair value and
subsequently measured at amortised cost using the effective
interest method, less provision for impairment. A provision for
impairment of trade receivables is established when there is
objective evidence that the Group will not be able to collect all
amounts due according to the original terms of the receivables.
Significant financial difficulties of the debtor, probability that
the debtor will enter bankruptcy or financial reorganisation, and
default or delinquency in payments (more than 30 days overdue) are
considered indicators that the trade receivable is impaired. The
amount of the provision is the difference between the asset's
carrying amount and the present value of estimated future cash
flows, discounted at the original effective interest rate. The
carrying amount of the asset is reduced through the use of an
allowance account, and the amount of the loss will be recognised in
the Consolidated Statement of Comprehensive Income within selling
and marketing costs. When a trade receivable is uncollectable, it
will be written off against the allowance account for trade
receivables. Subsequent recoveries of amounts previously written
off are credited against selling and marketing costs in the
Consolidated Statement of Comprehensive Income.
Trade payables are stated initially at fair value and
subsequently measured at amortised cost.
Loan notes are stated initially at fair value and subsequently
measured at amortised cost of the investment as agreed in the loan
instrument.
Contingent liabilities
Contingent liabilities are possible obligations whose existence
will only be confirmed by future events not wholly within the
control of the Group, or present obligations where it is not
probable that an outflow of resources will be required or the
amount of the obligation cannot be measured with sufficient
reliability.
Contingent liabilities are not recognised in the financial
statements but are disclosed unless the possibility of an outflow
of economic resources is considered remote.
4. SEGMENTAL REPORTING
The Directors consider that the Group operates in a single
segment, that of oil and gas exploration, appraisal, development
and production, in a single geographical location, the North Sea of
the United Kingdom and do not consider it appropriate to
disaggregate data further from that disclosed.
5. FAIR VALUE OF NON-DERIVATIVE FINANCIAL ASSETS AND FINANCIAL LIABILITIES
Maturity analysis of financial assets and liabilities
Financial Assets
30/06/16 30/06/15 31/12/15
GBP GBP GBP
Up to 3 months 50,309 2,838,779 227,718
3 to 6 months - - -
Over 6 months - - -
--------- ---------- ---------
50,309 2,838,779 227,718
========= ========== =========
Financial Liabilities
30/06/16 30/06/15 31/12/15
GBP GBP GBP
Up to 3 months 99,398 2,384,752 304,191
3 to 6 months - - -
Over 6 months - - -
--------- ---------- ---------
99,398 2,384,752 304,191
========= ========== =========
Fair value estimation
Below analyses financial instruments carried at fair value, by
valuation method. The different levels have been defined as
follows:
-- Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1)
-- Inputs other than quoted prices included within Level 1 that
are observable for the asset or liability, either directly (that
is, as prices) or indirectly (that is, derived from prices) (Level
2)
-- Inputs for the asset or liability that are not based on
observable market data (that is, unobservable inputs) (Level 3)
6. OTHER INCOME
30/06/16
GBP
Well insurance refunded 79,006
Well costs refunded 102,877
181,833
=========
7. TAX
Jersey Oil and Gas plc is a trading company but no liability to
UK corporation tax arose on the ordinary activities for the period
ended 30 June 2016. As at 31 December 2015, Trap Oil Ltd, a wholly
owned subsidiary" had Ring Fenced Corporation Tax losses of
approximately GBP21.5m and Non-Ring Fenced Corporation Tax losses
of approximately GBP1.3m. Trap Oil Ltd also had approximately
GBP5.6m of losses available to offset future Supplementary Charge
profit.
8. EARNINGS/(LOSS) PER SHARE
Basic loss per share is calculated by dividing the losses
attributable to ordinary shareholders by the weighted average
number of ordinary shares outstanding during the period.
Diluted loss per share is calculated using the weighted average
number of shares adjusted to assume the conversion of all dilutive
potential ordinary shares.
Earnings Weighted
attributable average
to ordinary number Per share
shareholders of shares amount
GBP Pence
Period ended 30 June
2016
Basic & Diluted EPS
Profit/(Loss) attributable
to ordinary shareholders (210,837) 4,895,881 (4.31)
============== =========== ==========
9. INTANGIBLE ASSETS
Data
Exploration licence
costs costs Total
GBP GBP GBP
COST
At 1 January 2016 16,629,877 4,000,000 20,629,877
Additions 53,680 - 53,680
Refund of Well costs (102,877) - (102,877)
------------ ---------- -----------
At 30 June 2016 16,580,680 4,000,000 20,580,680
============ ========== ===========
ACCUMULATED AMORTISATION
At 1 January 2016 16,491,554 4,000,000 20,491,554
Impairments * 8,804 - 8,804
Reversal of previous
impairment (102,877) - (102,877)
------------ ---------- -----------
At 30 June 2016 16,397,481 4,000,000 20,397,481
============ ========== ===========
NET BOOK VALUE at
30 June 2016 183,199 - 183,199
============ ========== ===========
A total impairment charge of GBP8,804 (made up from the
impairments below) is included in Cost of Sales in the Consolidated
Statement of Comprehensive Income as an impairment trigger was
identified requiring a full impairment review to be carried out in
accordance with IAS 36 'Impairment of assets'. The impairments
largely related to either unsuccessful exploration or a reduction
in value due to potential monies due to the Athena Consortium as
part of our settlement arrangements. An economic assessment of all
assets was carried out as at 30 June 2016 using the Expected
Monetary Value models.
* Impairments relate to the following licences included in Cost
of Sales in the consolidated statement of comprehensive income:
GBP
Niobe - Licence
P.1889 8,639
Homer - Licence
P.1989 165
8,804
======
10. PROPERTY, PLANT & EQUIPMENT
Production
interests Computer
& fields
under & office
Development equipment Total
GBP GBP GBP
COST
At 1 January 2016 29,452,895 286,022 29,738,917
Additions - - -
------------- --------- ----------
At 30 June 2016 29,452,895 286,022 29,738,917
============= ========= ==========
ACCUMULATED AMORTISATION, DEPLETION
& DEPRECIATION
At 1 January 2016 29,452,895 280,967 29,733,862
Charge for period - 2,341 2,341
Impairment charge - -
------------- --------- ----------
At 30 June 2016 29,452,892 283,308 29,736,203
============= ========= ==========
NET BOOK VALUE at
30 June 2016 - 2,714 2,714
============= ========= ==========
11. NOTES TO THE CONSOLIDATED STATEMENT OF CASH
FLOWS
RECONCILIATION OF (LOSS)/PROFIT BEFORE TAX TO
CASH (USED IN)/GENERATED FROM OPERATIONS
30/06/16 30/06/15 31/12/15
(unaudited) (unaudited) (audited)
GBP GBP GBP
Profit/(Loss) for the
period before tax (210,837) 556,495 (1,430,078)
Adjusted for:
Amortisation, impairments,
depletion and depreciation (91,732) 4,911,697 5,901,697
Finance costs - 164,448 164,399
Finance income (1,152) (2,499) (13,037)
------------ ------------- ---------------
(303,721) 5,630,141 4,622,981
Decrease in inventories - 858,060 858,060
Decrease in trade and
other receivables 177,409 7,187,927 9,798,988
Decrease in trade and
other payables (204,793) (17,363,446) (19,444,008)
------------ ------------- ---------------
Cash used in operations (331,105) (3,687,318) (4,163,979)
============ ============= ===============
CASH AND CASH EQUIVALENTS
The amounts disclosed in the consolidated statement of cash
flows in respect of cash and cash equivalents are in respect of
these consolidated statement of financial position amounts:
Period ended 30 June
2016
30/06/16 31/12/15
GBP GBP
Unrestricted Cash
and cash equivalents 582,154 862,910
582,154 862,910
========= =========
12. COMMITMENTS AND GUARANTEES
Operating lease commitments - Group company as lessee
The Group leased an office at 85 Gresham Street under a
non-cancellable operating lease agreement, which expired in
February 2016. During the prior period the Group assigned its lease
of 35 King Street to a third party, although the Group is still
acting as Authorised Guarantor for all liabilities of the assignee
in relation to the lease agreement, which terminates on 30 October
2018.
30/06/16 30/06/15 31/12/15
GBP GBP GBP
No later than 1 year 1,822 54,250 10,000
Later than 1 year - - -
and no later than
5 years
Later than 5 years - - -
1,822 54,250 10,000
========= ========= =========
Jersey Oil and Gas E&P Ltd. (a wholly owned subsidiary of
Jersey Oil and Gas plc.) sub leases office space in Jersey on a
rolling quarterly basis with no cancellation penalty. The office
address is Howard House, 9 The Esplanade, St Helier, Jersey,
Channel Islands, JE2 3QA.
13. CONTINGENT LIABILITIES
During the prior year, the settlement agreement reached with our
partners in the Athena Consortium, means that, although Trap Oil
Ltd remains a partner in the joint venture, any past or future
liabilities in respect of its interest can only be paid from the
revenue that the Athena Oil Field generates and 60 per cent. of any
petroleum sales or net disposal proceeds from certain other Group
assets, with its consortium partners holding security over such
assets. Any future repayments cannot be calculated with any
certainty, and any remaining liability still in existence once the
Athena Oil Field has been decommissioned will be written off.
As noted above, the Group is an Authorised Guarantor for all
liabilities of the assignee in relation to the lease at 35 King
Street.
14. RELATED PARTIES
During the period, Jersey Oil and Gas plc made loans available
to wholly owned subsidiaries. The balances outstanding at the end
of the period are Trap Oil Ltd GBP68,412,220 (2015: GBP37,313,481),
Trap Oil & Gas Ltd GBPnil (2015: GBP85,779), Trap Petroleum Ltd
GBPnil (2014: GBP149,291) and Trap Exploration (UK) Ltd GBPnil
(2015: GBP16,309) which are included in Trade and Other
Receivables. At the end of the period Jersey Oil and Gas plc owed
Predator Oil Ltd GBP211,676 (2015: owed to Jersey Oil and Gas plc
GBP7,631) which are included in Trade and Other Payables, as
Amounts owed by Group undertakings. During the period, the Company
also made sales to Trap Oil Ltd amounting to GBP220,067 (2015:
GBP467,657).
15. POST BALANCE SHEET EVENTS
In August 2016, the Company Farmed-out an Interest in UK Seaward
Licence P.2170, Blocks 20/5b and 21/1d to Statoil. Further details
of the transaction have been provided in the Chairman's and Chief
Executive's statement.
16. AVAILABILITY OF THE INTERIM REPORT 2016
A copy of these results will be made available for inspection at
the Company's registered office during normal business hours on any
weekday. The Company's registered office is at 10 The Triangle, ng2
Business Park, Nottingham, NG2 1AE. A copy can also be downloaded
from the Company's website at www.jerseyoilandgas.com. Jersey Oil
and Gas plc is registered in England and Wales with registration
number 7503957.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR DGGDCXDDBGLI
(END) Dow Jones Newswires
September 29, 2016 02:01 ET (06:01 GMT)