RNS Number:7144O
Bidcorp PLC
15 August 2003


BIDcorp plc

PRELIMINARY REPORT OF THE AUDITED RESULTS

FOR THE EIGHTEEN MONTHS ENDED JUNE 30 2003


Bidcorp plc (Bidcorp) is listed on the London Stock Exchange in the transport
sector and comprises of three divisions: Automotive Services; Shipping Services;
Property and Outsourced Services.


The Bidvest Group Limited (Bidvest) in South Africa acquired a 56.7% interest in
Bidcorp with effect from January 2002.


FINANCIAL HIGHLIGHTS
                                                       Eighteen         Twelve
                                                         months         months
                                                             to             to
                                                   June 30 2003    Dec 31 2001
                                                       #million       #million
* Turnover - continuing operations                        189.8          114.1
* Operating profit (loss) - continuing                      0.8          (11.9)
operations
* Loss on ordinary activities after                        (2.1)         (14.2)
taxation
* Loss per share (pence)                                   (0.9)         (13.9)


OPERATIONAL HIGHLIGHTS

- Ferryline, Individual Driver Movements and the vehicle preparation centre in
Goole were discontinued during the period

- Extensive restructuring of some continuing operations

- Effects of the slowing global economic growth and the Iraqi war delayed
recovery of Bidcorp

- Ongoing focus of management on cost reductions and operational efficiencies

- Strategic intention remains to pursue opportunities to ensure Bidcorp's
participation in the trade between southern Africa, the United Kingdom and
continental Europe


Brian Joffe, Chairman, commented:


"The restructuring and the weaker markets have delayed the turnaround of Bidcorp
but significant progress has been made in establishing a solid foundation from
which to move forward."


Rodger Graham, Chief Executive, commented:


"Being an eighteen-month reporting period our results are not directly
comparable, but do reflect the changes initiated. The loss-making operations
have all been closed, disposed of or turned around. Although trading conditions
in the last six months were particularly difficult, we believe that better times
lie ahead."


August 14 2003





Enquiries:


Bidcorp plc

Brian Joffe, Chairman                  Tel: +27 (11) 772 8700

Rodger Graham, Chief Executive         Tel: +44 (207) 408 0123


The Bidvest Group Limited

Jack Hochfeld, Investor Relations      Tel: +27 (11) 772 8705

David Cleasby, Investor Relations      Tel: +27 (11) 772 8706


Beachhead Media and Investor Relations Tel: +27 (11) 214 2400

Jennifer Cohen

Jaqui Swan


CONSOLIDATED PROFIT & LOSS ACCOUNT

for the eighteen months ended June 30 2003
                                                        18 months    12 months
                                                            ended        ended
                                                          June 30       Dec 31
#000's                                          Note         2003         2001
Turnover - continuing operations                          189,758      114,075
Turnover - discontinued operations                         14,726       15,411
                                                   1      204,484      129,486
Operating loss                                     1       (2,044)     (12,642)
Operating profit (loss) - continuing                          810      (11,949)
operations
Operating loss - discontinued operations                   (2,854)        (693)
Profit (loss) on disposal of fixed assets                     219         (367)
Loss on termination of logistics business                       -         (187)
Profit on sale of investments                                 435            -
Loss on ordinary activities before interest                (1,390)     (13,196)
Net interest payable                                       (1,343)      (2,772)
Other finance expense                                        (210)         (35)
Loss on ordinary activities before taxation                (2,943)     (16,003)
Tax credit on loss on ordinary activities          3          799        1,831
Retained loss on ordinary activities after         4       (2,144)     (14,172)
taxation for the financial period
Loss per share (pence)                             4         (0.9)       (13.9)
Diluted loss per share (pence)                     4         (0.9)       (13.8)


CONSOLIDATED BALANCE SHEET

at June 30 2003
                                                            June 30     Dec 31
#000's                                              Note       2003       2001
Fixed assets
Tangible assets                                              56,161     52,789
Investments                                                   2,077      6,606
                                                             58,238     59,395
Current assets
Stocks and work in progress                                   3,027      2,472
Debtors                                                      30,060     28,122
Cash at bank and in hand                                      1,626      3,437
                                                             34,713     34,031
Current liabilities
Creditors: Amounts falling due within one year              (37,753)   (56,270)
Net current (liabilities) assets                             (3,040)   (22,239)
Total assets less current liabilities                        55,198     37,156
Creditors: Amounts falling due after more than one             (816)   (10,807)
year
Provisions for liabilities and charges                       (4,371)    (5,213)
Net assets excluding pension liability                       50,011     21,136
Pension liability                                            (2,637)    (1,606)
Net assets including pension liability                       47,374     19,530
Capital and reserves
Called up share capital                                      49,644     20,463
Share premium                                                13,228     11,353
Merger reserve                                                9,327      9,327
Capital reserve                                                 480        480
Profit and loss account excluding pension                   (22,668)   (20,487)
liability
Pension liability                                            (2,637)    (1,606)
Profit and loss account including pension                   (25,305)   (22,093)
liability
Equity shareholders' funds                                   47,374     19,530
Net asset value per share (pence)                      5       19.1       19.1





CONSOLIDATED CASH FLOW STATEMENT

for the eighteen months ended June 30 2003
                                                        18 months    12 months
                                                            ended        ended
                                                          June 30       Dec 31
#000's                                          Note         2003         2001
Cash inflow from operating activities              6       11,498        9,713
Interest received                                             334          188
Interest paid                                                (514)      (1,067)
Interest element of finance lease payments                 (1,074)      (1,345)
Returns on investments and servicing of                    (1,254)      (2,224)
finance
Taxation (paid) received                                     (213)         373
Capital expenditure and financial investment              (13,373)      (1,269)
Purchase of tangible fixed assets                         (14,951)      (4,878)
Sale of tangible assets                                     1,578        1,014
Sale of investment properties                                   -        2,467
Sale of investments                                             -          128
Acquisitions and disposals                                      -       (2,000)
Cash outflow in respect of termination of                       -       (2,000)
logistics business
Net cash (outflow) inflow before financing                 (3,342)       4,593
New shares issued                                          31,056            -
Repayment of secured loans                         7       (3,776)      (1,195)
Repayment of loan notes                            7         (913)           -
Repayment of Blue Circle loan                      7       (9,000)           -
New hire purchase agreements                       -            -        2,642
Repayment of capital element of hire purchase      7       (9,678)      (8,146)
agreements
Financing                                          7        7,689       (6,699)
Increase (decrease) in net cash                             4,347       (2,106)


STATEMENT OF TOTAL CONSOLIDATED RECOGNISED GAINS AND LOSSES

for the eighteen months ended June 30 2003
                                                        18 months    12 months
                                                            ended        ended
                                                          June 30       Dec 31
#000's                                                       2003         2001
Loss attributable to equity shareholders for the           (2,144)     (14,172)
financial period
Actuarial loss on defined benefit schemes                  (1,263)      (2,315)
Deferred tax arising thereon                                  379          695
Currency translation differences on foreign currency         (184)          28
net investments
Total recognised losses since last annual report           (3,212)     (15,764)


RECONCILIATION OF MOVEMENTS IN CONSOLIDATED SHAREHOLDERS' FUNDS

for the eighteen months ended June 30 2003
                                                        18 months    12 months
                                                            ended        ended
                                                          June 30       Dec 31
#000's                                                       2003         2001
Loss for the period                                        (2,144)     (14,172)
Actuarial loss on defined benefit schemes                  (1,263)      (2,315)
Deferred tax arising thereon                                  379          695
Currency translation differences on foreign currency         (184)          28
net investments
New shares issued (net)                                    31,056            -
                                                           27,844      (15,764)
Shareholders' funds at the beginning of the period         19,530       35,294
Shareholders' funds at the end of the period               47,374       19,530

Shareholders' funds are all attributable to equity interests.


NOTES TO THE ACCOUNTS

for the eighteen months ended June 30 2003

1.Principal activities

                                                               
                                                              
                     Turnover             Loss before            Net assets
                                           taxation             (liabilities)
#000's           2003       2001       2003         2001       2003       2001
Analysis by
activity

Automotive    128,930     69,579       (565)        (124)    24,622     19,185
Services
- continuing
operations

Automotive      9,893      9,257     (1,881)        (435)       (72)       950
Services
-discontinued
operations

              138,823     78,836     (2,446)        (559)    24,550     20,135

Exceptional         -          -        125       (1,092)         -          -
items
excluding
goodwill
impairment

Goodwill            -          -          -       (9,733)         -          -
amortisation
and
impairment


Total         138,823     78,836     (2,321)     (11,384)    24,550     20,135
Automotive
Services

Shipping       56,268     31,435        947          445     33,635     35,528
Services
- continuing
operations

Shipping        4,833      6,154       (973)        (258)       188        423
Services
-discontinued
operations

               61,101     37,589        (26)         187     33,823     35,951

Exceptional         -          -        517       (1,251)         -          -
items
excluding
goodwill
impairment

Goodwill            -          -          -         (494)         -          -
amortisation
and
impairment

Total          61,101     37,589        491       (1,558)    33,823     35,951
Shipping
Services

Property and    4,560     13,061        428          492      2,100      4,193
Outsourced
Services

Exceptional     -       -                12         (746)     -          -
items

Total           4,560     13,061        440         (254)     2,100      4,193
Property and
Outsourced
Services

Interest and        -      -         (1,553)      (2,807)     -          -
similar
charges

Net debt            -   -                 -            -    (13,099)   (40,749)

              204,484    129,486     (2,943)     (16,003)    47,374     19,530

Analysis by
geographical
area of
operations

UK            186,910    117,472     (2,638)     (13,984)    46,265     19,142

Europe         17,574     12,014       (305)      (2,019)    (1,109)       388

              204,484    129,486     (2,943)     (16,003)    47,374     19,530


There is no significant difference between turnover by origin and destination.
The segmental analysis for 2001 has been restated for the movement of the Car
Parking operations from Automotive Services to Property and Outsourced Services.
Net assets have been adjusted to exclude inter-company balances.


Analysis of continuing and discontinued operations

#000's             Continuing   Discontinued    Total 2003     Continuing  Discontinued       Total
                   operations     operations                   operations    operations        2001
Turnover             189,758         14,726       204,484        114,075        15,411     129,486
Cost of Sales       (159,455)       (14,821)     (174,276)       (93,933)      (13,651)   (107,584)
Gross profit          30,303            (95)       30,208         20,142         1,760      21,902

Total                (29,493)        (2,759)      (32,252)       (32,091)       (2,453)    (34,544)
administrative
expenses

Administrative      (29,493)        (2,759)      (32,252)       (21,864)       (2,453)    (24,317)
and
distribution
expenses
excluding
goodwill
amortisation
and
impairment

Goodwill                   -              -             -        (10,227)            -     (10,227)
amortisation
and
impairment

Operating                810         (2,854)       (2,044)       (11,949)         (693)    (12,642)
profit (loss)



2. OPERATING EXCEPTIONAL ITEMS
#000's                                                       2003         2001
Directors' termination and notice payments                    319            -
Earn out provision not required                              (308)           -
Set-up costs of European recovery operation                    62            -
Impairment of fixed assets                                      -          421
Write down of investment                                        -          421
Restructuring and reorganisation                                -        1,693
Impairment of goodwill                                          -        9,635
Charged to operating profit                                    73       12,170


3. TAX CREDIT ON LOSS ON ORDINARY ACTIVITIES

Analysis of tax charge in the year

The charge based on the loss for the year comprises:
#000's                                                       2003         2001
UK corporation tax 30%, (2000: 30%):
- adjustment in respect of the previous period                176         (177)
Foreign tax:
- adjustment in respect of the previous period                (70)          32
Total current tax                                             106         (145)
UK deferred tax:
- movement in respect of the current period                  (837)      (1,124)
- adjustment in respect of prior years                         (5)        (388)
Total deferred tax                                           (842)      (1,512)
Deferred tax on pension liability                             (63)         105
Total deferred tax                                           (905)      (1,407)
ACT written back                                                -         (279)
Tax credit on loss on ordinary activities                    (799)      (1,831)



4. LOSS AND DILUTED LOSS PER ORDINARY SHARE

The calculation of the basic and diluted loss per share is based on the
consolidated loss after taxation of #2,144k (2001: #14,172k loss) and the
weighted average number of ordinary shares in issue during the year of
248,219,402 (2001: 102,317,460).


5. NET ASSET VALUE PER ORDINARY SHARE

The calculation of net asset value per ordinary share is based on the total of
equity shareholders' funds and the closing number of ordinary shares in issue.
                                                    2003
                                                                         2001
Number of shares in issue                    248,219,402          102,317,460
Net assets (#000's)                               47,374               19,530


6. RECONCILIATION OF OPERATING LOSS TO NET CASH INFLOW FROM OPERATING ACTIVITIES
#000's                                                       2003         2001
Operating loss                                             (2,044)     (12,642)
Amortisation and impairment of goodwill                         -       10,227
Depreciation and amortisation of other fixed assets        14,087        9,760
Write up of investments                                       (13)           -
Loss on disposal of fixed assets                                -           42
(Increase) decrease in stocks and work in progress           (484)       1,697
Increase in debtors                                          (751)      (1,739)
Increase in creditors                                         985        2,510
Other non-cash movements                                     (282)        (142)
Net cash inflow from operating activities                  11,498        9,713
                                  

7. ANALYSIS OF NET DEBT
#000's         At Jan 1 2002   Other non-cash  Cash flow        Exchange         At June 
                                      items                   adjustment         30 2003
Cash and cash
equivalents

Cash in                3,437              -       (1,811)             -           1,626
hand

Overdrafts           (15,365)             -        6,158              -          (9,207)

                     (11,928)             -        4,347              -          (7,581)

Loans and            (28,821)           (89)      23,367             25          (5,518)
other
financing

Repayable
within one
year

Bank loans            (1,194)             -        1,156             38               -

Loan notes              (913)             -          913              -               -

Other loans           (8,911)           (89)       9,000              -               -

Hire purchase         (6,996)             -        2,335            (41)         (4,702)
agreements

Repayable
after one
year

Bank loans            (2,686)             -        2,620             66               -

Hire purchase         (8,121)             -        7,343            (38)           (816)
agreements

      Total          (40,749)           (89)      27,714             25         (13,099)



8. RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
#000's                                                         2003       2001
Increase (decrease) in cash in the period                     4,347     (2,106)
Cash outflow from decrease in debt and leasing financing     23,367      6,699
Change in net debt resulting from cash flows                 27,714      4,593
Unwinding of discount on loan                                   (89)      (405)
Write down of ring fenced loan                                    -        150
Translation difference                                           25       (131)
Movement in net debt for the period                          27,650      4,207
Net debt at the beginning of the period                     (40,749)   (44,956)
Net debt at the end of the period                           (13,099)   (40,749)



9. POST-BALANCE SHEET EVENTS

There are no material post-balance sheet events.


10. DIVIDENDS

There will be no dividends proposed for the period ended June 30 2003 (December
31 2001: Nil).


11. BASIS OF PREPARATION

The preliminary announcement for the eighteen-month period ended June 30 2003
has been audited. The accounting policies used to prepare these accounts are as
set out in the statutory accounts for the period to June 30 2003. This financial
information does not constitute statutory accounts as defined in Section 240 of
the Companies Act 1985. The financial information for the period ended June 30
2003 has been extracted from the statutory accounts for the period, which have
not yet been delivered to the Registrar of Companies. The audit report on these
accounts was unqualified and did not contain a statement under Section 237(2) or
(3) of the Companies Act 1985. The statutory accounts for the year ended
December 31 2001 have been delivered to the Registrar of Companies.


12. ANNUAL REPORT

A full copy of the annual report and accounts will be sent to shareholders
shortly and will be delivered to the Registrar of Companies after approval by
shareholders.


13. ANNOUNCEMENT

Copies of the announcement are available from the Company's registered office at
6 Stratton Street, London W1J 8LD.



CHAIRMAN'S REPORT

INTRODUCTION

Bidcorp plc has over the past eighteen months been recapitalised and a process
begun of stabilising the businesses. A strategic assessment of all the areas of
the business activities was conducted. Management was tasked with reducing costs
and addressing returns on the assets employed. This task continues with some
initial benefits being realised.

During the period we experienced a slow down in market activity particularly in
the automotive services sector as well as other setbacks. Whilst it is
disappointing not to be able to show markedly improved financial results, I
remain optimistic about Bidcorp's future. We have avoided pursuing other
expansion opportunities until a stable foundation has been achieved.

STRATEGY

The strategic assessment resulted in the closure of a number of businesses at
significant cost. Our focus has been on restructuring the continuing businesses
and establishing the appropriate processes, structures and philosophies to
generate sustainable growth. Once achieved we will turn our attention to
exploring growth opportunities and new strategic initiatives, one of which is to
ensure Bidcorp's participation in the trade between the United Kingdom,
continental Europe and southern Africa.

The reorganisation of the group is progressing satisfactorily. Sustainable
business transformations require persistence and perseverance. Bidcorp's
turnaround has taken place in incremental stages while carefully building the
critical mass required to create 'breakthrough' opportunities.

Unlocking value is a difficult and demanding task, but the implementation of a
decentralised and entrepreneurial culture has brought new energy to the group.

Management's focus on cost savings and operational efficiencies is ongoing and
we believe the businesses are now appropriately structured to benefit from
opportunities, especially once the markets improve.

ECONOMIC CONDITIONS

First world countries recorded slower real growth rates in the reporting period.
Uncertainty in the world economy was exacerbated by the war in Iraq and the
disruption occurring during an economic slowdown. Leading indicator industries
such as the automotive industry were particularly hard hit.

FINANCIAL HIGHLIGHTS

Group turnover from continuing operations amounted to #189.8 million. Operating
profit, excluding exceptional items and discontinued operations, amounted to
#0.8 million. Finance costs for the period were #1.6 million, reflecting the
reduction in the group's gearing to 28% (2001: 209%). Turnover and operating
losses, including closure costs in respect of discontinued operations, amounted
to #14.7 million and #2.9 million respectively.

PROSPECTS

Significant progress has been made in establishing a solid foundation to support
long-term sustainable growth and profitability for Bidcorp. Change is always
difficult and it has been a demanding time for the group. My thanks go to the
management and staff for their efforts in trying circumstances.

Whilst tough economic conditions have slowed the turnaround, Bidcorp is well
positioned to benefit from market improvements.


Brian Joffe

(Chairman)



CHIEF EXECUTIVE'S REVIEW OF OPERATIONS

The financial period under review is from January 1 2002 to June 30 2003, to
bring the group into line with the reporting period of its principal
shareholder. The trading figures in this report therefore compare this
eighteen-month period with those of the previous twelve months to the end of
December 2001.

The focus has been on identifying those businesses that fit our strategic
vision, ensuring that the appropriate management and structures are in place,
and disposing of or closing those businesses, which do not fit our strategy. A
number of the continuing businesses have required extensive restructuring. There
have been significant costs associated with this process and these are reflected
in the results of both the continued and discontinued operations.

The combination of adverse market conditions and a number of trading incidents
resulted in a disappointing operating loss for the six months to the end of June
2003. These incidents included an accident involving one of our ferries, the
write-off of amounts owing by an insolvent Dartline debtor and the costs of
terminating an unacceptable longstanding contract with an automotive customer.
There were also a number of once-off costs associated with the reorganisation of
the group

The balance sheet is extremely sound with gearing of 28%, following an equity
injection of #32 million and despite the expenditure of #15 million on a capital
equipment replacement programme and #9.7 million hire purchase repayments in
respect of commitments made in earlier periods. Long-term borrowings of #2.7
million were also repaid. The business generated cash at an operating level
despite the losses recorded.

The operations are grouped into three divisions - Automotive Services, Shipping
Services, and Property and Outsourced Services.

MARKET CONDITIONS

Market conditions were tough, particularly in the first half of the 2003
calendar year. This was especially true of the Automotive Volume Distribution
business where it proved difficult to maintain margins in a highly competitive
market and in the Automotive Specialist Operations business where manufacturers'
promotional activities were severely curtailed. A further round of cost
reductions was instituted as a result.

The demand for cross-Channel freight ferry services on the routes which that we
operate was markedly reduced during the period of the war in Iraq, and is only
now returning to pre-war levels.

OPERATIONAL REVIEW

AUTOMOTIVE SERVICES

Bidcorp's Automotive Services division provides an extensive range of services
to the automotive industry including volume and specialised transport,
pre-delivery inspection and preparation as well as specialised transportation of
vehicles across the Channel and throughout Europe. The division is also a
significant player in the Rescue and Recovery industry in the United Kingdom.

The automotive industry experienced difficult trading conditions with a
resultant drop in the volumes of new vehicle sales and pressure on margins. The
industry as a whole is actively focused on cost savings and Bidcorp's automotive
operations concentrated on cost reductions and operational efficiencies.

The Automotive Services division reported turnover of #128.9 million (2001:
#69.6 million) and an operating loss of #0.6 million (2001: operating loss of
#0.1 million) in respect of continuing operations. In addition, turnover of #9.9
million and operating losses of #1.9 million (2001: #0.4 million) were
attributable to discontinued operations.

The Individual Driver Movements (IDM) business operated at a loss for the
period. Attempts to find a buyer for the business were unsuccessful and the
operation was closed at the end of June 2003.

The Automotive Services division is now grouped into the Volume Distribution and
Specialist Operations.

The 'Ontime' brand is gaining recognition in the United Kingdom and, wherever
appropriate, our automotive operations have been rebranded 'Ontime'.

VOLUME DISTRIBUTION

Operating as Ontime Automotive in the United Kingdom and SVTV in France, the
Volume distribution operations offer a safe and reliable contractual automotive
delivery service to numerous blue-chip customers.

The United Kingdom operations moved in excess of 730 000 vehicles utilising 150
of our own transporters as well as a number of sub-contractors to cater for peak
demand periods. SVTV moved over 290 000 vehicles with a fleet of 150
transporters.

To meet the challenge of reducing margins and the need for greater efficiencies,
significant restructuring has commenced, centralising some of the functions that
were being performed regionally, without destroying the decentralised culture
and ethos that has been introduced.

SPECIALIST OPERATIONS

The Specialist Operations also operate under the Ontime Automotive brand
utilising a fleet of 85 enclosed and 23 conventional transporters to provide
specialised automotive transport solutions, moving premier automotive brands in
closed, and sometimes temperature-controlled vehicles. During the period 39 000
vehicles were transported.

Ontime Automotive also provides a wide range of specialist services including
market research, clinic management, specialist transportation of clay models,
prototypes and test vehicles, as well as on-site technical liaison at
photographic shoots, international motor shows and product launches.

The pre-delivery inspection and vehicle refurbishment centres processed over 190
000 vehicles. The Wellesbourne centre, opened early in 2002, has seen a steady
rise in the volumes of vehicles processed and is now profitable. A contract with
one of the major motor manufacturers has been concluded and will provide
substantial ongoing business for the facility.

The loss-making vehicle preparation centre in Goole was closed in March 2003.

The Rescue and Recovery business performed well. Using a recovery fleet of 220
specialised vehicles despatched from the 24-hour control centres located
throughout southeast England, the division responded to nearly 300 000 calls for
assistance. Clients include the major motoring organisations, police forces and
an extensive number of truck and bus operators and manufacturers. This
previously loss-making business is now contributing to the group's profits.

As a result of certain long-standing unprofitable contracts, the Traffic
Management business' results were disappointing. A new storage facility in
central London was leased to reduce transportation costs and the end of an
unprofitable contract will improve the performance of this unit and it is
expected to contribute positively to Bidcorp's performance in the year ahead.

SHIPPING SERVICES

Bidcorp's Shipping Services division operates scheduled roll-on, roll-off
(ro-ro) freight ferry services from the Thames to Dunkerque in France, Zeebrugge
in Belgium and Vlissengen in Holland under the brand name 'Dartline'.

Bidcorp owns and operates a fleet of six multi-purpose ro-ro freight ferries -
three Kawasaki deep-sea ferries and three smaller Bazias class vessels. Direct
ownership of two of the Bazias vessels was acquired out of the joint venture
structure in which they were held.

The operations in the United Kingdom are based at Thames Europort, close to the
M25 and the Bluewater business park. The port has two ro-ro berths and a
stand-by berth with an operating draft of eleven metres. The port is operational
24-hours a day, seven days a week. The port also provides storage, parking and
office facilities to Bidcorp group companies and third parties.

The general market for cross-Channel freight on the routes serviced by Dartline
grew slowly during 2002. The Iraqi war had a negative effect on the demand for
cross-Channel freight ferry services, which dropped significantly from the
beginning of 2003. Activity on Bidcorp's cross-Channel routes has improved more
recently.

The unprofitable Ferryline business, which in many respects was in competition
with our customers, was closed.

The Shipping Services division reported turnover of #56.3 million (2001: #31.4
million) and an operating profit of #0.9 million (2001: #0.4 million) in respect
of continuing operations. In addition, turnover of #4.8 million (2001: #6.2
million) and operating losses of #1.0 million (2001: operating loss of #0.3
million) were attributable to discontinued operations.

Whilst cargo rates increased on all routes, the positive effects were offset by
a decline in the profitability of the product mix carried.

The trade imbalance between the United Kingdom and Europe shifted further in
Europe's favour, resulting in the increased repositioning of empty containers
back to Europe. In addition the chartered-in vessels had a different load
configuration, which resulted in a drop in accompanied traffic.

The port of Dartford was physically reorganised, resulting in the carrying
capacity increasing by more than 30%, with still more to be achieved.

The marketing function of Dartline has been strengthened to establish a stronger
presence in Europe, from where the majority of traffic originates.

A significant Belgian customer went into liquidation in the last month of the
period. In addition to the resultant loss of trading turnover a provision of
#244 000 was made for debts that are not likely to be recovered.

An investment in a company, which held a 25% share in a Very Large Crude Carrier
(VLCC), was sold, yielding a profit of #0.4 million, not included in the
operating results above. Proceeds of #2.9 million arising from this transaction
were received in July 2003.

The heads of terms signed with P & O Ports for the development of a ro-ro
facility at Shellhaven lapsed without a formal and binding contract being
concluded. Other opportunities are under investigation.

Opportunities for deepwater terminals on the European seaboard are under
investigation in line with the strategy to offer Bidvest's customers an
extension of the services performed in South African ports.

ROPNER SHIP MANAGEMENT

Ropner Ship Management, based at Dartford, has continued to maintain the
Dartline fleet to full international safety management standards. Ropner ensures
that all ships comply with Bureaux Veritas "class" requirements, ensuring that
operational and maintenance procedures are performed to the highest standards.

From January 2003 the second and third Kawasaki vessels operated by Dartline
were chartered to the Ministry of Defence (MoD) and two smaller vessels were
chartered in to replace them, increasing both charter turnover and chartering-in
costs.

PROPERTY AND OUTSOURCED SERVICES

The Traffic Management business was transferred to the Automotive Services
division to maximise synergies with the Rescue and Recovery operation.

On turnover of #4.6 million (2001: #13.1 million) the Property and Outsourced
Services operations recorded operating profit of #0.4 million (2001: #0.5
million).

CAR PARK MANAGEMENT

The Car Park Management unit continues to benefit from a strong relationship
with its principal customer and manages nine car parks in and around London. The
high quality of service provided is recognised and the business can be expanded
within the present management and resource structure.

PROPERTY MANAGEMENT

The Property Management division offers specialist management services for the
development and management of workspace properties to third parties, as well as
Bidcorp's substantial operational portfolio. The division is actively pursuing
development opportunities for the group's surplus property assets.

The group retains an interest in any upliftment in the value of the Haddenham
Airfield site, which was sold in 1999. The planning report in response to an
application to develop the site was released, which did not increase the land
allocated for further development beyond that already approved. No consideration
will be given by the relevant authorities to further development of the site
within the next three years.

PROSPECTS

The difficult market conditions with pressure on costs and margins as are
currently being experienced by the automotive industry are expected to continue.
Management is focused on improving efficiencies in the Volume Distribution
business through process and system upgrades, which will require extensive
reorganisation. The Specialist Operations are well niched and can be expected to
perform acceptably. Rescue and Recovery is now established as a steady
performer.

Demand for cross-Channel freight carriage has improved in recent months and with
the return of the three more cost-effective Kawasaki vessels from charter with
the MoD, larger volumes will be able to be carried, generating increased
efficiencies. The Shipping Services division's results should improve further.

The Parking Management operation should maintain its profitability and further
contracts are being pursued.

The Property and Outsourced Services division is currently negotiating the sale
of two properties. Should these be successfully concluded, the division expects
improved results in the year ahead.

CLOSING

This has been a difficult period, but Bidcorp is a leaner, more focused company
than it was eighteen months ago. With a continuation of the present corrective
actions, the balance sheet is expected to strengthen further, providing a solid
base for the exploitation of opportunities as they arise.

There still remains quite a bit to be done to improve the trading activities of
the group. Although immediate results might not represent a substantial
improvement, I believe that Bidcorp is close to turning the corner.


Rodger Graham

(Chief Executive)



FINANCIAL REPORT

GROUP PERFORMANCE

Turnover from continuing operations was #189.8 million (2001: #114.1 million).
Discontinued operations' turnover was #14.7 million (2001: #15.4 million).

Under difficult trading conditions, particularly in the last six months of the
reporting period, continuing operations recorded operating profit of #0.8
million, before profit from the sale of assets and investments of #0.7 million
(2001: profit of #0.2 million before operating exceptional charges of #12.2
million and the loss on the sale of assets and termination of the logistics
business of #0.6 million).

As published in the interim results in February 2003, a decision was taken to
close or dispose of the Individual Driver Movements operation and the Ferryline
trailer rental business. Closure of these businesses was completed in the last
six months. The group also discontinued the vehicle preparation centre in Goole.
The operating losses and total closure costs of these discontinued operations
amounted to #2.9 million (2001: #0.7 million operating loss).

Bidcorp disposed of its passive indirect investment in Golden Tide Corporation,
owners of a VLCC, for a profit of #0.4 million. The #2.9 million cash proceeds
on this sale were received in July 2003 and will reduce debt going forward.

Until sustainable profits are achieved and reserves are available for
distribution, no dividend can be declared.

It remains the intention of the Board to apply to the courts in due course for
permission to cancel part of Bidcorp's share premium and merger reserves. The
cancelled amount would be transferred to the profit and loss account to negate
the deficit in distributable reserves.

INTEREST COST

The group's interest cost reduced to #1.6 million for the eighteen months (2001:
#2.8 million), reflecting the ongoing reduction in group borrowings.

Interest in respect of long-term funding and lease purchase arrangements
amounted to #0.2 million and #1.1 million respectively (2001: #0.3 million and
#1.3 million).

TAXATION

There is no tax charge for the current period as a result of the net losses
position. The tax credit is primarily due to current year deferred tax in the
shipping division where tax values are lower than book values. This credit has
been reduced by the settlement of a prior year tax charge relating to the sale
of the Haddenham property.

Bidcorp Shipping Services has the option to enter into the Tonnage Tax regime,
whereby pure shipping profits would become taxable on notional profits
determined by tonnage rather than normal corporate tax rules. We continue to
assess whether or not Bidcorp will benefit from entering into this regime.

BALANCE SHEET

The balance sheet is strong, despite the costs incurred in restructuring the
operations. After the cash injection of #32.0 million by Bidvest, the net asset
value of the group has improved to #47.4 million (2001: #19.5 million) with the
net debt gearing reducing to 28% (2001: 209%).

Net debt has reduced to #13.1 million (2001: #40.7 million), and apart from hire
purchase debt of #5.5 million, all borrowings have been consolidated into a
single overdraft facility of which #4.8 million was undrawn at the end of the
period.

The value of tangible assets has increased to #56.2 million (2001: #52.8
million). The vehicle replacement programme is up-to-date. The group has also
taken direct ownership of the Dart 3 and Dart 4, previously held in the Rosal SA
joint venture.

CASH FLOW

The group generated #11.5 million from operating activities in the reporting
period (2001: #9.7 million) and #1.6 million from the sale of replaced assets
(2001: #3.6 million).

After a period of little or no capital expenditure, the group spent #15.0
million on replacing assets (2001: #4.9 million).

No new asset finance agreements have been entered into in the last eighteen
months and all capital expenditure has been funded through cash generation and
the overdraft facility. The existing hire purchase agreements will be repaid in
full in 2005.

TREASURY

The underlying philosophy of the group's treasury policy remains one of risk
management and control. No speculative transactions were undertaken.

The group has exposure to the US dollar and Euro in its shipping operations. Net
exposures are negated and converted into sterling on a regular basis.
Appropriate currency hedges are taken out, if required. No outstanding currency
hedges were in place as at June 30 2003.

The group has entered into fuel hedges until the end of December 2003 for its
expected bunker usage in order to limit its exposure to the fluctuating oil
prices.


Kevin Torlage

(Financial Manager)





London

August 14 2003


Bidcorp plc

("Bidcorp" or "the group")

Directors: B Joffe* (Chairman), R Graham (Chief Executive), S Bender*, B
Connellan*, A Cooke*, MJ Kingshott*, J Pamensky*, L Ralphs*, D Rosevear*, I
Spry, D Winduss, E Worrall*

*Non-executive

Registration number: 231534

Registrars: Lloyds TSB Registrars, The Causeway, Worthing, West Sussex BN99 6DA,
United Kingdom

Administration and registered office: 6 Stratton Street, London WIJ 8LD, United
Kingdom






                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
FR PAMMTMMJBMRJ