TIDMART

RNS Number : 6861M

Artisanal Spirits Company PLC (The)

18 September 2023

18 September 2023

The Artisanal Spirits Company plc

('Artisanal Spirits', 'ASC' or 'the Group')

Interim Results for the Six Months to 30 June 2023

Continued positive progress towards our 2024 ambition

The Artisanal Spirits Company (AIM: ART), curators of the world's favourite, single-cask and limited-edition whisky, and owner of The Scotch Malt Whisky Society ("SMWS") which marks 40 years since its inception this year, is pleased to announce its half year results for the six months ended 30 June 2023. The Group has continued to deliver on its strategic plan and objectives - progressing a disciplined investment programme and range of operational initiatives to facilitate the Group's long term, sustainable growth.

Performance highlights

 
       Ongoing strategic progress maintaining consistency of delivery 
  --    against expectations. 
       Revenue of GBP10.2m representing +3% increase in H1-23, 
  --    with growth momentum gained in Q2-23, delivering +7% growth 
        following a relatively flat Q1. 
       SMWS membership growth of 9% vs H1-22, with double digit 
  --    growth in Europe, US, Japan and Franchises. China also 
        returned to membership growth through Q2, with membership 
        up +8% vs H1-22. 
       Europe online and UK Venues continued to achieve strong 
  --    outperformance with 21% and 23% growth respectively. 
       Adjusted EBITDA in H1-23 represents a loss of GBP1.8m against 
  --    a prior year EBITDA loss of GBP0.3m. Revenue growth and 
        profit delivery are weighted to the second half, and we 
        remain on track to deliver positive EBITDA in the full 
        year. 
       SMWS was again recognised in 2023 for the quality of its 
  --    spirits at awards from the top international competitions 
        including The International Spirits Challenge, Scotch Whisky 
        Masters, San Francisco World Spirits Competition and The 
        Tokyo Whisky and Spirits Competition. 
 

Continued progress against strategic objectives

 
            Continued successful international expansion; 
  --          *    Post period-end launched a new Joint Venture 
                   subsidiary in Taiwan (replacing a Franchise 
                   agreement) in the world's 3rd biggest total 
                   addressable whisky market. 
 
 
              *    Successfully established the new franchise in South 
                   Korea 
 
 
              *    Signed new franchise agreements in Malaysia and 
                   Singapore 
       Completed the final development phase of Masterton Bond: 
  --    e-fulfilment. The site is now completing all bottling and 
        despatch activities for the Group. 
       Re-opening of Vaults Members' room, the heart of the SMWS 
  --    brand home, due this month following refurbishment investment 
        of GBP0.5m. 
       In line with our strategy, realised value of our existing 
  --    spirit stock through private cask sales to members and 
        selected industry partners. 
       Continued to balance our cask spirit holding by also seeking 
  --    opportunities to acquire old and rare spirit. 
       Ongoing exploration of development opportunities in the 
  --    American Whiskey Market. Growth in American Whiskey sales 
        via SMWS USA ($120k in H1-23, up 50% on full year FY22) 
        and first shipment of JGT to the market in H1, with GBP130k 
        potential sales value. 
       Continued commitment to investment in digital transformation 
  --    and on track to launch a new Members' app by the end of 
        2023. 
       Further development of management, talent and expertise 
  --    within the business, with the promotion of Billy McCarter 
        to CFO, promotion of Rebecca Hamilton to Chief Marketing 
        & Experience Officer and the appointment of Chris Leggat 
        (former Chief Executive of Douglas Laing & Co) as new Business 
        Development Director. 
 

Remain confident in delivering full year growth expectations

 
       Like many other companies, we have felt the impact of the 
  --    changing macroeconomic conditions and cost of living pressures 
        during 2023, and we expect them to remain over the course 
        of the next 12-18 months. Our globally diversified footprint, 
        growing membership and pioneering model, combined with 
        the demographics of our loyal and engaged customers make 
        us better placed to continue to grow despite these wider 
        market conditions. We therefore remain confident that we 
        are on track to deliver growth in line with full year expectations, 
        including inaugural positive EBITDA. 
       We expect to see an acceleration in revenue growth during 
  --    H2-23 (full year consensus revenue expectation represents 
        c25% revenue growth vs H2-22), with positive impact of 
        the Taiwan & Korea launches, weaker comparatives in China 
        from H2-22, and further progress on cask sales. 
       The SMWS membership product offer is being broadened in 
  --    H2 with the introduction of private cask sales which allow 
        members to more actively participate in the whisky curation 
        process and which opens up a complementary revenue stream. 
       We also anticipate continued strong performance in UK venues 
  --    and the launch of the refurbished venue at the Vaults in 
        Leith at the end of September coupled with a Guinness World 
        Record attempt for the largest whisky tasting worldwide. 
       Alongside this, further progress on strategic objectives 
  --    will be made with the launch of a new SMWS App in the UK, 
        new membership & bottle product and first "prestige" 40-year-old 
        product designed to complement the existing Vaults Collection 
        range and further develop our prestige pricing. 
 
 
 GBP'm                             6 months      6 months     % change 
                             N     to 30 June    to 30 June 
                            ote       2023          2022 
 Revenue                    6        10.2           9.9          3% 
                         ------  ------------  ------------  --------- 
 Gross profit                         6.2           6.2          - 
                         ------  ------------  ------------  --------- 
 Gross margin                         61%           63%        (2ppt) 
                         ------  ------------  ------------  --------- 
 Adjusted EBITDA*           9        (1.8)         (0.3)       (500%) 
                         ------  ------------  ------------  --------- 
 EBITDA                     9        (2.0)         (0.3)       (567%) 
                         ------  ------------  ------------  --------- 
 Loss before tax            9        (3.5)         (1.1)       (218%) 
                         ------  ------------  ------------  --------- 
 Loss after tax                      (3.6)         (1.4)       (157%) 
                         ------  ------------  ------------  --------- 
 Net Debt                           (18.8)         (8.2)       (128%) 
                         ------  ------------  ------------  --------- 
 Cask inventory            1 4       23.9          22.8          5% 
                         ------  ------------  ------------  --------- 
 Notional retail value 
  of cask inventory(+)                492           455          8% 
                         ------  ------------  ------------  --------- 
 * A djusted EBITDA is a non IFRS measure and is defined 
  as earnings before interest tax, depreciation, amortisation 
  and exceptional and restructure costs, details set 
  out in Note 9 
  +Notional retail value is a non IFRS measure and is 
  calculated as total litres of spirit in casks, converted 
  to bottle equivalent (based on 70cl) multiplied by 
  average net revenue per bottle in the period. 
 

Operational highlights:

 
 Global membership 
 '000s                      J une 2023     J une 2022    % change 
                         ---------------  ------------  ---------- 
 UK                            18.2           17.7          3% 
                         ---------------  ------------  ---------- 
 US                            6.3             5.5          15% 
                         ---------------  ------------  ---------- 
 China                         1.7             1.6          8% 
                         ---------------  ------------  ---------- 
 Europe*                       4.8             3.9          22% 
                         ---------------  ------------  ---------- 
 Australia                     1.5             1.5           - 
                         ---------------  ------------  ---------- 
 Japan                         1.9             1.6          20% 
                         ---------------  ------------  ---------- 
 Rest of World                 4.3             3.8          13% 
                         ---------------  ------------  ---------- 
 Total members                 38.7           35.6          9% 
                         ---------------  ------------  ---------- 
 *Europe represents direct sales markets within continental 
  Europe, but excludes franchise markets in Denmark and 
  Switzerland which are shown within Rest of World 
 

Notes

1. The Board of The Artisanal Spirits Company considers that current consensus market expectations for the year ending 31 December 2023 are revenue of GBP25.2m (2022: GBP21.8m) and EBITDA of GBP1.07m (2022: Adjusted EBITDA GBP0.4m)

Post-period highlights:

 
       Continued growth in membership, now above 39,000. 
  -- 
       Successful launch of newly established SMWS Taiwan subsidiary. 
  --    500 members enrolled on the first day of trading. We now 
        plan to drive sales and engagement through the SMWS website, 
        in-person events and digital marketing, as well as social 
        media activity, building on launch activity for media, 
        whisky clubs, brand ambassadors and retailers. 
       Reopening of refurbished Vaults venue to reinforce members' 
  --    proposition and positive growth of venue revenue. 
 

Andrew Dane, CEO of Artisanal Spirits Company, commented:

"We are pleased to have achieved year on year revenue growth, particularly within the context of challenging macroeconomic headwinds in some of our key markets and cost of living pressures, with an increase of +7% in Q2 (following a relatively flat Q1) and are proud to have also continued to deliver strong member growth, +9% up on prior year, which is a leading indicator of future revenue growth.

"We have also made continued progress against our strategic objectives with Masterton Bond now fully operational, the successful launches of the South Korea franchise and Taiwan subsidiary and further strengthening of the Exec Team and talent within the business.

"As we look ahead to trading in the balance of the year, despite the ongoing macroeconomic backdrop, we remain focused on delivering EBITDA at the consensus level, with the continued premiumisation trend, our expanding, loyal and engaged membership base and diversified global business model supporting our growth ambitions.

"We also look forward to further delivery of our strategic objectives for the year including continuance of the private cask programme and launch of the new App all on track for this year."

Sellside analyst presentation

Andrew Dane, CEO, and Billy McCarter, CFO, will host a physical, in person presentation for sellside equity analysts, followed by Q&A, at 09.00 hours BST today. Analysts wishing to join should register their interest by

contacting:   artisanalspirits@instinctif.com 

Investor presentation

In addition, management will host a live online investor presentation and Q&A at 11.30 hours BST on Wednesday 20th September. The Group is committed to ensuring that there are appropriate communication channels for all elements of its shareholder base so that its strategy, business model and performance are clearly understood.

The presentation is open to all existing and potential shareholders. To register to attend, please use the link below:

https://www.equitydevelopment.co.uk/news-and-events/artisanal-results-presentation-20sept2023

A recording of the presentation will also be made available via the Group's website following the webinar.

For further enquiries:

 
 The Artisanal Spirits Company plc           via Instinctif PR 
  Andrew Dane, Chief Executive Officer 
  Billy McCarter, Chief Financial Officer 
 Liberum Capital Limited (Nominated          Tel: +44 (0) 20 3100 2222 
  Adviser and Broker) 
  Dru Danford 
  Edward Thomas 
  Miquela Bezuidenhoudt 
 Instinctif Partners (Financial PR)          Tel: +44 (0)20 7457 2020 
  Justine Warren 
  Matthew Smallwood 
  Joe Quinlan 
 

About The Artisanal Spirits Company

The Artisanal Spirits Company (ASC) are curators of the world's favourite, single-cask and limited-edition whisky.

Based in Edinburgh, ASC owns The Scotch Malt Whisky Society (SMWS) which was established in 1983 - marking its 40(th) anniversary this year - and currently has a growing worldwide membership of over 39,000 paying members.

SMWS provides members with inspiring experiences, content and exclusive access to a vast and unique range of outstanding single cask Scotch malt whiskies and other craft spirits, with current stocks sourced from over 100 distilleries in 20 countries and expertly curated with diligence and care.

Since producing the Society's very first cask, we have created around 10,000 different whisky releases, producing a constant flow of unique and exciting one-of-a-kind whiskies.

With proven e-commerce reach and new brands like J.G. Thomson, ASC is building a portfolio of limited-edition and small-batch spirits brands for a global movement of discerning consumers - delivering c.GBP22 million in annual revenues with over 80% of revenue generated online and over 65% from outside the UK, with a growing presence in the key global whisky markets including UK, China, USA and Europe.

ASC has a pioneering business model, a substantial and growing addressable market presenting a long-term global growth opportunity and a strong and resilient business primed to deliver growth.

Interim Statement

Introduction

The first half of 2023 was another period of progress against our stated strategy with improved sales and membership growth. We continue to believe that our pioneering model, long-term global growth opportunity and robust business is well positioned to deliver. Underpinning the Group's success remains our ability to consistently deliver the very highest quality experiences to our members with a range of exclusive and unique single malt Scotch Whisky. The Artisanal Spirits Company ("ASC") has proven strategies for growth around the world, further augmented by the combination of the Group's online digital platform and exclusive membership club venues/in person experiences which enable the maximisation of our opportunity in both online and offline markets.

Our business fundamentals remain strong, and we achieved year on year membership growth of +9% and member retention of 74%, demonstrating the continued appeal of our membership proposition and demand for our curated range of premium single malt whiskies. Despite a relatively flat Q1, momentum was gained in Q2 achieving +7% against Q2-2022, culminating in overall revenue increasing +3% to GBP10.2 million in the six months to 30 June 2023, building on a significantly strong H1-22 which delivered +25% year-on-year (2022: GBP9.9 million). Our industry-leading gross margins were broadly maintained vs H1-22, at 61%, (2022: 63%).

The Group has continued to invest in additional future whisky stocks, infrastructure, systems and people to support ASC's future growth, laying the foundations for delivery of significantly enhanced shareholder value over time. In addition, and in line with our strategy, we continue to enhance the value of our cask stock, capitalising on the opportunity to further balance our cask spirit holding, acquiring additional old and rare spirits to add to our existing portfolio and recognise value from certain other appreciating assets within our existing stock.

The Group incurred an adjusted EBITDA loss of GBP1.8 million (2022: GBP0.3 million loss (adjusted and unadjusted EBITDA)) and a loss before tax of GBP3.5 million (2022: GBP1.1 million loss). However, the Board remains confident we remain on track to deliver inaugural positive EBITDA, our strategic objectives delivery and revenue diversification allowing us to manage the impact of the evident macroeconomic headwinds suffered. We remain confident that the investment we are making now will see margins continue to grow over the longer term and deliver sustainable profits.

The Group is well positioned for the remainder of the year. Whilst the wider challenging economic backdrop and general cost of living concerns stubbornly remain, the global trend of growth in spirits - particularly Scotch malt whisky, premiumisation, digitalisation and consumer desire for experiences, underpins our continued confidence in the future growth prospects for ASC. It is anticipated that the full year performance will be in line with market expectations and the Group remains on track to meet its aim of doubling revenue between 2020 and 2024.

Operational progress and continued delivery of strategic objectives

Group revenue in the period increased 3% overall, further building on an exceptionally strong period of growth of 25% in the prior year. Trading improved following a broadly flat Q1 and although May and June were tougher months in the UK and China, momentum increased with the result that the Group delivered +7% growth in Q2-2023 versus Q2-2022. This performance evidenced strong growth in Europe in the six-month period, with membership up 22% and revenue up 21% versus 2022, as we continue to consolidate our position in this key strategic growth area. There were encouraging signs of recovery in China which delivered Q2-2023 revenue growth of 50% on Q1-2023 and membership increased 6% year on year. The US, Japan and Franchises also delivered double-digit membership growth of 15%, 20% and 15% respectively.

UK Venues continued to achieve strong outperformance with 23% revenue growth during H1-2023 against the same period in the prior year - marking this division's strongest six-month performance on record - as we see increase in member usage and spend per head. Investment of GBP0.5 million in refurbishment of the Group's member rooms at the Vaults in Edinburgh is due to complete at the end of Q3 and we look forward to welcoming back our members for our busy Christmas period.

A pioneering model relevant for today's consumer

ASC is a creator and curator of outstanding single cask and limited-edition whisky, and, through its pioneering business model, it combines a vertically integrated business; through its prowess and expertise in acquiring and maturing limited edition whiskies, with a horizontally integrated model; through its digital e-commerce platform and four member venues in London, Glasgow, Edinburgh and Leith. The Group has a robust and well-financed business model which is arguably unique in combining the attractions of direct-to-consumer attributes through membership of The Scotch Malt Whisky Society ("SMWS"), with the benefits that e-commerce brings, together with its physical member venues which provide a rich source for recruitment and an additional level of exclusivity for members.

SMWS benefits from a unique market position with its global membership model which comprises an invested, loyal, growing and high spending community, which is both scalable and geographically diverse, with characteristically affluent members. An established global brand with over 60% of revenues generated in international markets across c.30 countries, SMWS continues to grow its presence and standing in the world's key whisky markets such as the UK, continental Europe, China and the US.

Loyal, valuable and growing global membership

Membership trends are a leading indicator of future revenue growth, courtesy of SMWS' high member retention rates which, in turn, deliver a stream of recurring annual revenue in the key markets in which the Group operates. In addition, the breadth of SMWS' international membership base diversifies the Group's risk, and its affordable entry level membership fee delivers immediate payback on average member acquisition cost.

Overall, membership grew by 9% in H1-2023 to 38,700 (30 June 2022: 35,600, 31 December 2022: 37,400). The Group experienced strong growth in membership numbers in Europe, the US and Japan. Following a slow start in China in Q1, due to significant levels of Covid following the easing of lockdown and the macro-economic challenges, encouragingly, Q2-23 saw improving momentum and both revenue and membership have now returned to growth.

Lifetime member value reduced slightly to GBP1,261 - albeit this remains up 35% since IPO, further demonstrating the intrinsic value inherent within ASC's business model.

Continued international expansion

The period under review saw ASC continue to expand its geographic footprint in additional key markets. The Group entered into a new franchise operation in South Korea, achieving 300 new members on initial launch in April 2023. We also signed new franchise agreements in Malaysia and Singapore, where we expanded our relationship with La Maison du Whisky.

Post the period end, a new Joint Venture subsidiary was successfully launched in Taiwan in July 2023, a key strategic objective for 2023. Taiwan is the third largest market for Ultra-Premium Scotch Whisky globally based on value, with an estimated total addressable market of $593 million (source: IWSR 2022) and our previous presence in this market had been limited to a franchise agreement. The newly established SMWS Taiwan subsidiary provides direct sales access to the Taiwanese market and marks the next milestone in the Group's strategic expansion in Asia where SMWS already has similar subsidiary operations in China and Japan as well as franchise partners in a range of markets, including those referenced above. ASC has 70% ownership of the new entity which is led by an experienced management team of Murphy Chang, former Brand Heritage Manager for Moët Hennessy Taiwan, as Country Director who will oversee operations, supported by Eric Huang, the former franchise partner and one of the foremost whisky experts in Asia. Whilst still early days, this operation has got off to an encouraging start with 500 members enrolling on launch day. We look forward to building on this success over the coming months as we continue to expand our representation within this important market and in Asia more generally.

ASC now has an SMWS presence in the world's six largest markets and our enlarged global footprint provides us with coverage of over 80% of the $8.1 billion Ultra-Premium Scotch Whisky Market (2022 IWSR) as we continue to grow our global reach.

International industry recognition

The limited-edition nature and outstanding reputation for the quality of ASC's whisky continues to attract a growing number of industry accolades, now totalling over 300 awards since 2018. This third-party endorsement from prestigious awards globally, which are judged by many of the most respected professionals in our industry, further authenticate our credentials in producing outstandingly high-quality single malt Scotch malt whiskies, thereby driving demand and engendering a loyal, growing and high spending membership of whisky-loving aficionados globally. ASC currently sells over 1,000 different products per annum with an average revenue per bottle of around GBP97.

Once again, H1 saw SMWS recognised for the quality of its spirits at awards from the top competitions around the world, including a record success in the International Spirits Challenge, as well as achieving its best-ever result in the Scotch Whisky Masters 2023. In addition, SMWS was recognised in the US at the 2023 San Francisco World Spirits Competition, as well as the 2023 The Tokyo Whisky & Spirits Competition (TWSC) in Japan. These awards are testament to the outstanding quality of our single malt Scotch whiskies which are appreciated around the world for their unique flavours.

Investing to support long-term global growth

ASC remains on track to double sales between 2020 and 2024 and with it sustainable profit delivery. It has made significant investment for future growth with spirit and stocks acquired to satisfy demand through to the end of FY28 and beyond, providing a significant inflation hedge for the Group from a supply perspective, with further potential upside from stock appreciation over time. During the period under review, ASC invested GBP1.2 million in new spirit stock and wood, taking the total number of casks to around 16,700 (31 December 2022: 16,500). During this period the holding of New Make Spirit (NMS) casks rose to over 50% of our total cask holding, over time feeding through to deliver increases in gross margin.

As normal course of business, we continue to enhance the value of our cask stock by taking advantage of the opportunities to grow and realise value of this substantial and appreciated asset base in line with our strategy. The flexibility of our model is such that we proactively look to rebalance the Group's cask spirit holdings from time to time (including cask swaps and sales) either by acquiring additional old and rare spirits to add to our existing portfolio or realising value from certain other appreciating assets within our existing stock. An additional potential new revenue stream currently under consideration includes the development of member cask sales as part of the ongoing strategic development of our membership offer to deliver additional value from our appreciating asset base.

Embracing premiumisation and ecommerce growth

ASC is positioned at the forefront of key current structural consumer trends such as premiumisation and experiential demand, as consumers increasingly move away from mainstream brands to seek out higher quality, crafted products which demonstrate premium authenticity. These trends are particularly evident in the context of artisanal whisky and other spirits. Today's consumer both values - and demands - experience above all else, along with diversity of choice, convenience of access, purchase and delivery, as well as value for money.

ASC's relevance for today's consumer is further illustrated by the way in which its ethos creates a sense of community, enabling its members to socialise and connect in a variety of physical, digital and virtual spaces through technology, data and its membership venues. The Group is committed to continued investment in digital transformation to further enhance member experience and is on track to launch a new Members' app by the end of 2023.

In addition, SMWS is also a premier vehicle for investing in outstanding cask whisky and accessing often rare and exclusive whiskies. Through the provision of premium single cask whisky and other spirits - each a limited edition by nature - ASC is able to capitalise on the rarity value of its portfolio, creating the desire for consumers to purchase each release before stocks run out.

Significant and growing addressable market opportunity

Scotch Whisky remains a highly desirable global category. The premium whisky sector in which we operate continues to grow and prove its resilience in spite of the ongoing challenging economic backdrop. Today, the Ultra-Premium and above whisky sector is estimated to be worth $8.1 billion, of which ASC has a small but growing share, achieving 12% CAGR since 2012 and grown by 52% by 2020.

Robust business characteristics

Whilst the macro-economic climate continues to be challenging, and along with many other businesses the Group continues to face certain inflationary pressures, the whisky category has historically been highly robust, and stocks have typically appreciated significantly through challenging periods protecting gross margins and representing a natural inflation hedge. Furthermore, our substantial stock holding not only provides protection against supply side inflation but also potentially delivers incremental value given the high degree of price elasticity open to us as an 'ultra-premium' supplier and the appreciating nature of our curated, finite spirits portfolio.

Further strengthening of Board and management team

The Group benefits from an experienced Board and management team, with a proven track record of delivery. H1 saw further strengthening of the Executive management team, talent and expertise within the business with the promotion of Billy McCarter to CFO and to the Board.

In addition, Chris Leggat (former Chief Executive of Douglas Laing & Co) was appointed as the new Business Development Director and Rebecca Hamilton as Chief Marketing & Experience Officer (CXO).

Outlook and current trading

ASC continues to deliver against its stated strategy. The Group enters H2 well positioned, and management remains confident in continuing to progress the Group's strategic ambition of doubling revenue between 2020 and 2024. We continue to face a challenging economic landscape, noted by many within the spirits industry, but remain on track to deliver positive EBITDA in 2023 and utilise our loyal and growing membership base globally (now at over 39,000 members), diversified revenue portfolio and strategic delivery to manage many of the challenges we currently face, and expected to remain over the next 12-18 months.

Trading in the early weeks of H2 has been positive, with the momentum evidenced in Q2 continuing into Q3, with performance supported by growth in membership and robust demand for our exclusive, curated and unique products and membership venues. Europe and UK Venues are expected to continue to outperform the prior year and momentum looks set to continue in China on strong Q2 membership growth of +8%.

Finalisation of the Vaults Member's Room refurbishment in September following an investment of GBP0.5 million is on schedule to plan and budget as we invest in the heart of the SMWS brand home.

In terms of future developments, H2 will see further development of our cask sales, building on the selective re-balancing of cask spirit holdings initiatives undertaken in H1, as well as development of private member cask sales as a new revenue driver as part of the ongoing strategic development of our membership offer to deliver additional value from our appreciating asset base. Our new proprietary member app remains on course to go live later this year bringing increased functionality and ease of engagement to our loyal and growing members.

The Board remains confident in the future opportunity for ASC and that market expectations for the year ended 31 December 2023 including inaugural positive EBITDA. Looking forward, the Group looks increasingly well positioned to deliver significant future value for shareholders.

Financial Review

The Group has delivered year-on-year sales growth of 3%, trailing an H1-22 that was +25% vs prior year. Delivery of GBP10.2 million in the six months to June 2023 represents another period of revenue growth.

Our H1-23 performance signifies strongly the diversified global portfolio of our business. Despite a decline in China performance given the particular economic conditions in that market, we have successfully grown year on year. Some stand out performances include;

1) The best six-month performance on record within our UK Venues, achieving GBP2.0 million in H1-23, an increase of 16% against H1-22;

2) Further growth in Europe, delivering 23% revenue growth, driven by 22% increase in membership, against the prior year

3) Cask sales in the first half equating to GBP0.5 million, H1-22 delivering GBP0.1m. This remains a strategic opportunity for the business as we look at the potential of a cask sale offering to members as a premium service and the opportunity to ensure we continually balance our cask spirit holding portfolio, any sales replaced with spirit that creates a better re-balance.

Within China, we have seen momentum as we exit H1 and sales in Q2 were up more than 50% on Q1, however we recognise we won't achieve the level of growth in year as was expected at the start of the year as a result of the economic headwinds.

At a Gross Profit level, we are maintaining a strong return on the costs of our product, delivering 61% in H1-23. This was slightly lower than the prior year 63% as a result of Group level margin mix from reduced sales in China, lower average selling price, predominantly through re-pricing of some our premium Vaults Collections and FX impacts relating to the Asia and US markets. The expectation remains we will deliver in line with consensus margin expectation, H2 trading margins and mix closing the current gap.

The adjusted EBITDA loss of GBP1.8 million, and Loss before Tax of GBP3.5m in the first half, down from a loss of GBP0.3 million loss (adjusted and unadjusted EBITDA) and GBP1.1m respectively in the same period of 2022, is a result of the continued investment in systems and people, the second half delivering the greater proportion of revenue and therefore EBITDA as our busiest trading periods. EBITDA has been adjusted for two key items in 2023; Masterton Bond costs, as we moved to our own self-sufficient supply chain facility; GBP0.1m, which are exceptional by nature, and restructuring costs that took place following the change of CEO, GBP0.1m, non-recurring costs which have also been adjusted to ensure we show representative underlying EBITDA (there were no adjustment items in H1-22 EBITDA).

The Group's balance sheet retains a strong net asset value of GBP18.7m, supported by continued investment in an appreciating cask spirit asset held at cost value but with an external bank valuation of +50% on holding value, and a retail value of almost GBP0.5bn.

Within Cash, we continue to invest in cask wood and spirit stock, per our strategy, GBP1.2m in the period, as well as the final elements of investment in our Masterton Bond Supply Chain facility, initial investment in the Vaults refurbishment and restructuring costs within the business as a result of the change in CEO.

 
 The Artisanal Spirits Company 
  plc 
 Consolidated Statement of Comprehensive 
  Income 
 For the period ended 30 June 2023 
                                                           6 months            6 months 
                                                               to                  to            Year Ended 
                                                            30 June             30 June          31 December 
                                                        2023 (Unaudited)    2022 (Unaudited)    2022 (Audited) 
 GBP'000                                       Notes 
 Continuing 
 operations 
 Revenue                                         6          10,226               9,933             21,781 
 Cost of sales                                              (4,014)             (3,719)            (7,936) 
                                                      ------------------  ------------------  ---------------- 
 Gross Profit                                                6,212               6,214             13,845 
                                                      ------------------  ------------------  ---------------- 
 
 
 Selling & 
  Distribution 
  expenses                                                  (3,390)             (1,819)            (5,503) 
 Administrative 
  expenses                                                  (5,774)             (5,316)            (9,875) 
 Finance costs                                               (629)               (195)              (576) 
 Other income                                    8            77                  12                 37 
                                                      ------------------  ------------------  ---------------- 
 Loss on ordinary activities before 
  taxation                                       9          (3,504)             (1,104)            (2,072) 
                                                      ------------------  ------------------  ---------------- 
 
 Taxation                                                     (8)                (279)               359 
                                                      ------------------  ------------------  ---------------- 
 Loss for the period                                        (3,512)             (1,383)            (1,713) 
                                                      ------------------  ------------------  ---------------- 
 
 Other comprehensive 
 income: 
 Item that will not be reclassified 
  to profit or loss 
 Movements in cash flow hedge reserve                          0                  31                 31 
 Movements in translation reserve                            (127)                 0                (59) 
                                                      ------------------  ------------------  ---------------- 
                                                             (127)                31                (28) 
                                                      ------------------  ------------------  ---------------- 
 Total comprehensive loss for the 
  period                                                    (3,639)             (1,353)            (1,741) 
                                                      ------------------  ------------------  ---------------- 
 
 Loss for the period attributable 
  to; 
  - Owners of parent 
  company                                                   (3,593)             (1,562)            (2,010) 
  - Non-controlling 
   interest                                                   81                  179                297 
                                                      ------------------  ------------------  ---------------- 
                                                            (3,512)             (1,383)            (1,713) 
                                                      ------------------  ------------------  ---------------- 
 Total comprehensive loss for the period attributable 
  to; 
  - Owners of parent 
  company                                                   (3,720)             (1,532)            (2,038) 
  - Non-controlling 
   interest                                                   81                  179                297 
                                                      ------------------  ------------------  ---------------- 
                                                            (3,639)             (1,353)            (1,741) 
                                                      ------------------  ------------------  ---------------- 
 Basic EPS (pence)                              12           (5.3)               (2.2)              (2.9) 
 Diluted EPS (pence)                            12           (5.3)               (2.2)              (2.9) 
 
 
 
 
 
 
   The Artisanal Spirits Company 
   plc 
 Consolidated Statement of Financial Position 
 As at 30 June 2023 
                                                            As at            As at 
                                                         30 June 2023     31 December 
                                                         (Unaudited)     2022 (Audited) 
 GBP'000                                       Notes 
 Non-current assets 
 Investment property                                         405              405 
 Property, plant and equipment                   13        10,212           10,362 
 Intangible assets                                          2,139            2,249 
                                                       --------------  ---------------- 
                                                           12,756           13,016 
                                                       --------------  ---------------- 
 
 Current assets 
 Inventories                                     14        29,780           28,303 
 Trade and other receivables                                3,773            3,714 
 Cash and cash equivalents                                  1,506            2,331 
                                                       --------------  ---------------- 
                                                           35,059           34,348 
                                                       --------------  ---------------- 
 
 Total assets                                              47,815           47,364 
                                                       --------------  ---------------- 
 
 Current liabilities 
 Trade and other payables                                   4,459            3,703 
 Current tax liabilities                                     327              405 
 Financial liabilities                           15          281              357 
 Lease liability                                 15          360              360 
 Forward currency contracts                                   -                - 
                                                       --------------  ---------------- 
                                                            5,427            4,825 
                                                       --------------  ---------------- 
 
 Net current assets                                        29,632           29,523 
                                                       --------------  ---------------- 
 
 Non-current liabilities 
 Financial liabilities                           15        20,282           16,984 
 Lease liability                                 15         2,780            2,959 
 Deferred tax liabilities                                     -                - 
 Provisions                                                  584              580 
                                                       --------------  ---------------- 
                                                           23,646           20,523 
                                                       --------------  ---------------- 
 
 Total liabilities                                         29,073           25,348 
                                                       --------------  ---------------- 
 
 Net Assets                                                18,742           22,016 
                                                       --------------  ---------------- 
 
 Equity 
 Called up share capital                                     176              174 
 Share premium account                                     15,255           14,997 
 Translation reserve                                        (196)            (76) 
 Retained earnings                                          3,192            6,685 
 Cash flow hedge reserve                                      8                8 
 Equity attributable to parent 
  company                                                  18,435           21,788 
                                                       --------------  ---------------- 
 
 Non-controlling interest                                    307              228 
                                                       --------------  ---------------- 
 Net assets                                                18,742           22,016 
                                                       --------------  ---------------- 
 
 
 The Artisanal Spirits Company plc 
 Consolidated Statement of Cash Flows 
 For the period ended 30 
 June 2023 
                                                                                                    Year 
                                                                                                    Ended 
                                                                                                 31 December 
                                                6 months to                6 months to              2022 
                                          30 June 2023 (Unaudited)   30 June 2022 (Unaudited)     (Audited) 
 GBP'000                         Notes 
 Loss for the period after 
  tax                                             (3,512)                    (1,383)              (1,713) 
 Adjustments for: 
 Taxation charged                                    8                         279                 (359) 
 Finance costs                                      579                        195                  494 
 Interest receivable                                (2)                         -                   (4) 
 Movement in provisions                              4                          -                    10 
 Share based payments                               100                         94                  190 
 Investment in property 
  fair value movement                                -                          -                   (14) 
 Lease interest                                      50                         -                    82 
 Depreciation of tangible 
  assets                                            760                        505                 1,000 
 Amortisation of intangible 
  assets                                            124                        133                  259 
 
 Movement in working 
 capital: 
 (Increase)/decrease in 
  stocks                                          (1,477)                    (3,005)              (4,496) 
 (Increase)/decrease in 
  debtors                                           (64)                      (627)                (746) 
 Increase/(decrease) in 
  creditors                                         756                       1,794                 240 
                                         -------------------------  -------------------------  ------------- 
 Cash absorbed by 
  operations                                      (2,674)                    (2,015)              (5,057) 
                                         -------------------------  -------------------------  ------------- 
 
 Income taxes paid                                  (86)                      (131))                (75) 
 Interest paid                                     (579)                      (195)                (494) 
                                         -------------------------  -------------------------  ------------- 
 Net cash outflow from 
  operating activities                            (3,339)                    (2,341)              (5,626) 
                                         -------------------------  -------------------------  ------------- 
 
 Cash flow from investing 
 activities 
 Purchase of intangible 
  assets                                            (14)                       (31)                 (88) 
 Purchase of property, plant 
  and equipment                                    (610)                     (1,010)              (2,911) 
 Purchase of JV China share                          -                          -                  (359) 
 Interest receivable                                 2                          -                    4 
 Net cash used in investing 
  activities                                       (621)                     (1,041)              (3,354) 
                                         -------------------------  -------------------------  ------------- 
 
 Cash flows from financing 
 activities 
 Asset backed lending drawn 
 down 
 Dividends paid                                                                                    (373) 
 Loan received 
 Repayment of loan                                                             (78)                (148) 
 Share issue                                        252                         59                   59 
 Repayment of lease                                (230)                       (92)                (354) 
 Inventory secured RCF 
  facility                                         3,221                      5,650                10,300 
 Net cash from financing 
  activities                                       3,243                      5,539                9,484 
                                         -------------------------  -------------------------  ------------- 
 
 Net (decrease)/increase in 
  cash and cash equivalents                        (718)                      2,157                 504 
                                         -------------------------  -------------------------  ------------- 
 
 Cash and cash equivalents at 
  beginning of period                              2,331                      2,012                 2012 
 Reserve movements                                  120                         31                   - 
 Non controlling interest 
  movement                                         (228)                                           (185) 
 
 Cash and cash equivalents at 
  end of period                                    1,506                      4,200                2,331 
                                         -------------------------  -------------------------  ------------- 
 
 
 The Artisanal 
 Spirits Company plc 
 Consolidated Statement of 
 Changes in Equity 
 For the period 
 ended 30 June 2022 
 
                       Called     Share    Retained    Cash     Translation      Total      Non-controlling    Total 
                         up      premium   earnings    flow       reserve     controlling      interest        equity 
                        share    account               hedge                   interest 
 GBP'000               capital                        reserve 
 Balance at 31 
  December 2021          174     14,938     8,505      (23)        (17)         23,577            304          23,881 
 Issue of share 
  capital                 0        59                                             59                             59 
 Share issue direct 
 costs 
 Loss for the 
  period                                   (2,010)                              (2,010)           297         (1,713) 
 Adjustment to 
 non-controlling 
 interest 
 Share-based 
  compensation                               190                                  190                           190 
 Dividend paid                                                                                   (373)         (373) 
 Investment in 
 subsidiary 
 Other 
  comprehensive 
  gain                                                  31         (59)          (28)                           (28) 
                      --------  --------  ---------  --------  ------------  ------------  ----------------  --------- 
 Balance at 31 
  December 2022          174     14,997     6,685        8         (76)         21,788            228          22,016 
 Issue of share 
  capital                 2        258                                            260                           260 
 Loss for the 
  period                                   (3,593)                              (3,593)           79          (3,514) 
 Share-based 
  compensation                               100                                  100                           100 
 Other 
  comprehensive 
  gain                                                             (120)         (120)                         (120) 
                      --------  --------  ---------  --------  ------------  ------------  ----------------  --------- 
 Balance at 30 June 
  2023                   176     15,255     3,192        8         (196)        18,435            309          18,742 
 
 

Notes to the unaudited interim financial information

   1.         Basis of preparation 

The condensed interim financial information presents the consolidated financial results of The Artisanal Spirits Company plc and its wholly owned subsidiaries (together the "Group") for the six months ended 30 June 2023 and the comparative figures for the six months ended 30 June 2022 which are unaudited. This financial information does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006.

The condensed consolidated interim financial information, which is neither audited nor reviewed, has been prepared in accordance with the measurement and recognition criteria of adopted International Financial Reporting Standards ("IFRS"). This statement does not include all the information required for the annual financial statements and should be read in conjunction with the Group's the Company's Annual Report and Accounts for the 12 months ended 31 December 2022.

There are no new IFRS which apply to the condensed consolidated interim financial information.

   2.         Accounting policies 

The accounting policies applied in preparing the condensed consolidated interim financial information are the same as those applied in the preparation of the Group's HFI included within the Company's Admission Document.

   3.         Going concern 

The financial information has been prepared on the basis that the Group will continue as a going concern. The directors have considered relevant information, including annual budget sensitivities, forecast future cash flows up until December 2024, availability of financing and the impact of subsequent events in making their assessment.

The directors have considered in detail both the impact COVID-19, Brexit and the wider inflationary environment have had on the Group's business to date and based on their forecasts and sensitivity analysis including the potential impact of further lockdown scenarios, are satisfied there is sufficient headroom in their cashflow forecasts to continue to operate as a going concern.

Based on this assessment and taking into account the Group's and the Company's current position, the directors have a reasonable expectation that the Group and the Company will be able to continue in operation and meet its liabilities as they fall due over the 12-month period from the date of this announcement.

   4.         Principal risks and uncertainties 

The principal risks and uncertainties affecting the Group are unchanged from those set out in the Company's Annual Report and Accounts for the 12 months ended 31 December 2022.

   5.            Dividends 

No dividend was declared or paid during the period (prior period GBPnil).

   6.            Revenue 
 
 An analysis of the Group 
  revenue is as follows: 
                                  6 months             6 months         Year Ended 
                                     to                   to 
                                   30 June              30 June          31 December 
                               2023 (Unaudited)     2022 (Unaudited)        2022 
 GBP'000                                                                  (Audited) 
 Revenue from the sale 
  of Whisky                        7,679                7,713             16,976 
 Membership Income                  822                  740               1,479 
 Revenue from the sale 
  of other spirits                   56                   74                149 
 Member rooms                      1,091                 910               2,025 
 Events & tastings                  455                  352                827 
 Other                              123                  144                325 
                            -------------------  -------------------  -------------- 
                                   10,226               9,933             21,781 
                            -------------------  -------------------  -------------- 
 
 
 An analysis of the Group revenue by geographical 
  areas is as follows: 
                       6 months             6 months         Year Ended 
                          to                   to 
                        30 June              30 June          31 December 
                    2023 (Unaudited)     2022 (Unaudited)        2022 
 GBP'000                                                       (Audited) 
 UK                     3,990                3,252              7,703 
 US                     1,833                1,867              4,353 
 China                  1,756                2,346              5,002 
 Europe                 1,109                 915               2,014 
 Rest of World           682                  670                907 
 Australia               383                  439               1,001 
 Japan                   473                  444                800 
                 -------------------  -------------------  -------------- 
                        10,226               9,933             21,781 
                 -------------------  -------------------  -------------- 
 

'Revenue from the Sale of Whisky' includes the revenue from sale of cask whisky spirit, GBP502k (H1-22; GBP53k, 2022 GBP348k).

7. KPIs

 
                 LTM       Period      Average    Retention   Revenue/   Contribution(1)   Expected      LTV(3) 
                             End                                                /           Years(2) 
                Revenue     Members     Members        %        Member        Member                       (Avg 
                                                                                                         Members) 
                GBP'000     ('000s)     ('000s) 
 UK             7,156       18.2        17.8         76%        402            217            4.2         910 
             ----------  ----------  ----------  ----------  ---------  ----------------  ----------  ----------- 
 United 
  States        4,370        6.3         5.9         68%        736            386            3.1        1,211 
             ----------  ----------  ----------  ----------  ---------  ----------------  ----------  ----------- 
 China          4,455        1.7         1.6         40%       2,739          1,931           1.7        3,210 
             ----------  ----------  ----------  ----------  ---------  ----------------  ----------  ----------- 
 Europe(4)      2,388        4.8         4.3         73%        553            236            3.7         873 
             ----------  ----------  ----------  ----------  ---------  ----------------  ----------  ----------- 
 Australia       945         1.5         1.6         75%        599            318            4.0        1,275 
             ----------  ----------  ----------  ----------  ---------  ----------------  ----------  ----------- 
 Japan           829         1.9         1.8         85%        464            358            6.7        2,393 
             ----------  ----------  ----------  ----------  ---------  ----------------  ----------  ----------- 
 Rest of 
  World         1,135        4.4         4.0         81%       1,034           620            7.9        2,047 
             ----------  ----------  ----------  ----------  ---------  ----------------  ----------  ----------- 
 Total         21,278       38.8        37.1         74%        574            330            3.8        1,261 
             ----------  ----------  ----------  ----------  ---------  ----------------  ----------  ----------- 
 Change(5)       0%          4%          5%          -4%        -4%            -3%           -11%         -13% 
             ----------  ----------  ----------  ----------  ---------  ----------------  ----------  ----------- 
 

1) Contribution is a non-IFRS measure, and is defined by management as Gross Profit less Commission

2) Expected Years is a non-IFRS measure, and is defined by Management as one divided by one minus retention 1/(1-r%)

3) Lifetime Value (LTV) is a non-IFRS measure, and is defined as Annual Contribution per member, multiplied by expected years

4) Europe represents direct sales markets within continental Europe, but excludes franchise markets in Denmark & Switzerland which are shown within Rest of World

   5)        Change is shown versus the twelve-month period ended 30 December 2022 

8. Other Operating Income

 
                      6 months             6 months         Year Ended 
                         to                   to 
                       30 June              30 June          31 December 
                   2023 (Unaudited)     2022 (Unaudited)        2022 
 GBP'000                                                      (Audited) 
 Other Income            74                   10                37 
                -------------------  -------------------  -------------- 
                         74                   10                37 
                -------------------  -------------------  -------------- 
 

Other income in the period relates to a refund from the Chinese government to SMWS China in relation to previously overpaid expenses.

9. Loss on ordinary activities before taxation

 
                                     6 months             6 months         Year Ended 
                                        to                   to 
                                      30 June              30 June          31 December 
                                  2023 (Unaudited)     2022 (Unaudited)        2022 
 GBP'000                                                                     (Audited) 
 Presented as; 
 Adjusted EBITDA*                    (1,811)               (313)               394 
 Depreciation of tangible 
  assets                              (760)                (462)             (1,000) 
 Amortisation of intangible 
  assets                              (124)                (133)              (259) 
 Finance costs                        (629)                (195)              (576) 
 Exceptional and restructure 
  costs                               (180)                  -                (631) 
                               -------------------  -------------------  -------------- 
 Loss on ordinary activities 
  before taxation                    (3,504)              (1,104)            (2,072) 
                               -------------------  -------------------  -------------- 
 Loss on ordinary activities 
  before taxation                    (3,504)              (1,104)            (2,071) 
 Add back; Depreciation 
  of tangible assets                   760                  462               1,000 
 Add back; Amortisation 
  of intangible assets                 124                  133                259 
 Add back; Finance costs               629                  195                576 
 EBITDA                              (1,991)               (313)              (236) 
                               -------------------  -------------------  -------------- 
 Exceptional and restructure 
  costs                                180                   0                 631 
                               -------------------  -------------------  -------------- 
 Adjusted EBITDA*                    (1,811)               (313)               395 
                               -------------------  -------------------  -------------- 
 
 
 
 * Adjusted EBITDA is defined as earnings before interest, 
 tax, depreciation, amortisation and exceptional and 
 restructure costs 
 

10. Exceptional and Restructure costs

 
                                      6 months             6 months         Year Ended 
                                         to                   to 
                                       30 June              30 June          31 December 
                                   2023 (Unaudited)     2022 (Unaudited)        2022 
 GBP'000                                                                      (Audited) 
 Legal and professional 
  fees                                   -                    -                  1 
 Non underlying American 
  Whiskey pre operational 
  costs                                  -                    -                 288 
 Non underlying Masterton 
  pre-operational costs                  91                                     342 
 Non recurring organisational            89                   -                  - 
  restructuring costs 
                                -------------------  -------------------  -------------- 
                                        180                   -                 631 
                                -------------------  -------------------  -------------- 
 

Costs in the period relate to GBP91k (2022; nil) relating to final movement of Supply operations to our new Masterton Bond Supply Chain facility and GBP89k (2022; nil) and restructure costs relating to the change of CEO.

11. Taxation

The results include a tax charge against the profits of the Group's Chinese subsidiary at the rate of 25% in both 2022 and 2023. There have been no corporation taxes due against other Group companies due to carried forward trading losses.

12. Earnings Per Share (EPS)

 
                                      6 months             6 months         Year Ended 
                                         to                   to 
                                       30 June              30 June          31 December 
                                   2023 (Unaudited)     2022 (Unaudited)        2022 
                                                                              (Audited) 
 Earnings used in calculation 
  (GBP'000)                           (3,720)              (1,532)            (2,038) 
 Number of shares                    69,807,454           69,638,840        69,708,374 
 Basic EPS (p)                         (5.3p)               (2.2p)            (2.9p) 
 Fully diluted number 
  of shares                          74,995,461           74,673,842        74,746,138 
 Diluted EPS (p)                       (5.3p)               (2.2p)            (2.9p) 
 

13. Property, Plant & Equipment

 
                                Land         Land        Leasehold     Fixtures,     Casks      Right      Total 
                                 and          and       improvements    fittings     GBP'000    of use     GBP'000 
                              buildings    buildings      GBP'000          and                   asset 
                              freehold     leasehold                    equipment               'GBP000 
                               GBP'000      GBP'000                      GBP'000 
--------------------------  -----------  -----------  --------------  -----------  ---------  ---------  --------- 
 Cost or valuation 
 As at 1 January 
  2022                          678         1,441           498          1,968       2,745      4,343      11,673 
 Additions                        -           -              5           2,202        704        162       3,073 
 As at 31 December 
  2022                          678         1,441           503          4,170       3,449      4,505      14,746 
 Additions                       -            -              -            287         322         -         609 
--------------------------  -----------  -----------  --------------  -----------  ---------  ---------  --------- 
 As at 30 June 2023             678         1,441           503          2,651       3,070      4,343      12,686 
--------------------------  -----------  -----------  --------------  -----------  ---------  ---------  --------- 
 
 Accumulated Depreciation 
 As at 1 January 
  2022                          168         1,027           251           844         345        661       3,296 
 Charge for the year             13           70            55            328         148        474       1,088 
 As at 31 December 
  2022                          181         1,097           306          1,172        493       1,135      4,384 
 Charge for the 6 
  months                         18           24            27            407          73        210        759 
 As at 30 June 2023             199         1,121           333          1,579        566       1,345      5,142 
--------------------------  -----------  -----------  --------------  -----------  ---------  ---------  --------- 
 Net book value 
--------------------------  -----------  -----------  --------------  -----------  ---------  ---------  --------- 
 As at 31 December 
  2022                          497          344            197          2,998       2,956      3,370      10,362 
--------------------------  -----------  -----------  --------------  -----------  ---------  ---------  --------- 
 As at 30 June 2023             479          320            170          2,878       3,205      3,160      10,212 
--------------------------  -----------  -----------  --------------  -----------  ---------  ---------  --------- 
 

Investment in the period is driven by progression in the build and fit-out of our new Supply Chain facility, Masterton Bond, and continued investment in Cask Wood GBP322k; (2021; GBP199k).

14. Inventories

 
 GBP'000                  As at 30       As at 30     As at 31 December 
                          June 2023      June 2022           2022 
                         (Unaudited)    (Unaudited)       (Audited) 
 Cask whisky & other 
  spirits                  23,926         22,804           23,034 
                       -------------  -------------  ------------------ 
 Other inventory           5,844          3,921             5,269 
                       -------------  -------------  ------------------ 
 Total inventory           29,780         26,725           28,303 
                       -------------  -------------  ------------------ 
 

The above balance contains no provision for aged stock (Jun-22: GBP83k) as we have recognised write off costs direct to the income statement in 2023, GBP100k relating to aged stock encountered as a result of our move from third party supply chain support to sole inhouse operations at our new Masterton bond supply chain facility.

The movement in inventory is primarily driven by continued investment in our cask stock inventory as we invest to meet future demand, with net cask investment representing GBP0.9m in the six-month period (H1-22: GBP2.4m).

15. Financial Liabilities

 
                                       6 months       Year Ended 
                                           to 
                                         30 June       31 December 
                                          2022            2022 
                                       (Unaudited) 
 GBP'000                                                (Audited) 
 Inventory secured revolving 
  credit facility                       19,400          16,500 
 Bank loans                               569             784 
 Other loans                              45              57 
                                    --------------  -------------- 
 Financial liabilities                  20,014          17,341 
 Lease liability                         3,139           3,319 
                                    --------------  -------------- 
                                        23,153          20,660 
                                    --------------  -------------- 
 

The revolving credit facility (RCF) is secured by a bond and floating charge over eligible inventory within the Group. The availability of funds under the facility agreement is linked to a calculation of eligible inventory, which is predominantly the casked goods component of inventory assets.

In December 2022, the revolving credit facility was increased, as part of the accordion element within the original contract, by GBP3m, the total facility availability now GBP21.5m. The loan is interest bearing and interest is due at a rate of 2.25% over the Bank of England base rate.

The bank loan is secured by standard securities over the Ground Floor Premises of the Leith property and a legal charge over the Greville Street property. The loan is interest bearing and interest is due at a rate of 2.25% over the Bank of England base rate.

   16.          Financial Instruments - accounting classifications and fair value 

Financial assets

Trade and other receivables and cash and cash equivalents are classified as financial assets at amortised cost.

Derivative assets are classified as financial assets measured at fair value (level 2 - i.e. those that do not have regular market pricing) through other comprehensive income.

Financial liabilities

Trade and other payables (excluding deferred income) are classified as financial liabilities are measured at amortised cost.

The fair value of both financial assets and financial liabilities have been assessed and there is deemed to be no material difference between fair value and carrying value.

Derivative liabilities are classified as financial liabilities measured at fair value (level 2) through other comprehensive income.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR BDLLFXKLFBBK

(END) Dow Jones Newswires

September 18, 2023 02:00 ET (06:00 GMT)

The Artisanal Spirits (LSE:ART)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more The Artisanal Spirits Charts.
The Artisanal Spirits (LSE:ART)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more The Artisanal Spirits Charts.