TIDM72PJ 
 
MARSHALL MONTEAGLE HOLDINGS SOCIETE ANONYME 
 
                (Incorporated in Luxembourg. R.C. No. B 19600) 
 
                               ISIN LU0035797272 
 
                                                             Registered Office 
 
                                                             58 rue Charles 
                                                             Martel, 
 
18th December 2009                                           L-2134 Luxembourg 
 
 
 
Preliminary announcement of unaudited results for the year ended 30th September 
                                     2009 
 
INTRODUCTION 
 
The directors are pleased to report on a resilient performance by the group's 
diverse operations and investments, given the extremely volatile markets and 
currency movements encountered during the past year. 
 
Marshall Monteagle's objective is to achieve capital growth internationally and 
pay a steadily progressive dividend over the long term from a diversified range 
of investments. The company holds portfolios of leading investments in the 
U.K., Europe, U.S.A. and the Far East as well as commercial properties in the 
U.S.A and South Africa. The group's shipping and distribution businesses 
operate internationally, and in South Africa it has interests in food 
production and processing. 
 
RESULTS 
 
  * Group revenue is up 7% to US$117,262,000 for the twelve months to 30th 
    September 2009, compared to US$109,559,000. 
 
  * Profit before tax and exceptional items is lower at US$4,606,000 from 
    US$5,251,000 because of reduced margins, higher losses on currency exchange 
    and an increase in interest paid. 
 
  * Exceptional charge of US$2,986,000 on devaluation of property in 
    California. 
 
  * The directors are proposing to maintain the final dividend of 3.00 US 
    cents, making a total of 5.00 US cents (2008 - 5.00 US cents) for the year. 
 
  * Net assets attributable to shareholders declined by 3% to US$3.17 per share 
    from US$3.27 at 30th September 2008, reflecting lower investment 
    valuations. The proportion of assets in Europe and the USA to those held in 
    South Africa has declined following the acquisition of additional shares in 
    Merchant & Industrial Properties Limited from 70% to 91% and the stronger 
    rand. In terms of net assets per share, US$1.42 - 45% (2008 - 63%) is held 
    in Europe and U.S.A. The remaining assets, equivalent to US$1.75 per share, 
    - 55% (2008- 37%) are held predominantly in South Africa. 
 
FOOD AND HOUSEHOLD PRODUCTS 
 
Our shipping and distribution business in food and household consumer products 
achieved further growth during the year. This division continues to provide 
procurement, supply chain and risk management services for multiple retailers, 
wholesalers and manufacturers in Southern and Central Africa, Indian Ocean 
Islands and Australia and brings the benefits of dedicated producers of quality 
raw materials, skilled technologists and first world production facilities to 
our customers. 
 
The division continues to operate in an extremely challenging environment with 
volatile raw material and currency movements compounded by inconsistent demand 
and significant global excess production capacity. It would appear that these 
conditions will remain over the next six months and probably throughout the 
2010 financial year. The division is well positioned to operate in these market 
conditions and continually strives to anticipate our clients' needs and exceed 
their expectations. 
 
TOOL AND MACHINERY PRODUCTS 
 
As anticipated, our 50.1% owned tool and machinery import and distribution 
businesses had another challenging year with profits declining as a result of 
slightly lower sales and disappointing results from certain subsidiaries. 
Management have done an excellent job of improving margins by procuring more 
aggressively, choosing direct channels to suppliers where possible and cutting 
overhead costs. 
 
The tough trading environment in this sector looks set to continue in the short 
term, however management is making further improvements to the business to 
maintain its position as a preferred supplier to the retail market. 
 
PROPERTY PORTFOLIO 
 
Our large multi-tenanted industrial property in San Diego posted its first 
decline in rental income in many years as a result of increased vacancies. 
Although the property is situated in one of the most sought after industrial 
areas in Southern California the vacancy rate is now as high as 16%. Current 
market values have fallen during the past year and it has been necessary to 
reflect this by making an exceptional provision of US$2,986,000 in the carrying 
value of this asset. Given its location it will be one of first areas to 
benefit when industry does pick up and the board has no intention of disposing 
of this fine asset. 
 
MERCHANT & INDUSTRIAL PROPERTIES LIMITED ("MERCHANT") (91.4% subsidiary) 
 
The group's commercial properties in South Africa, including those in Durban 
and Cape Town held by Merchant Group, produced satisfactory results during the 
year. No further investments were made due to a shortage of attractive 
properties with suitable yields. 
 
Following the offer to acquire all of the issued shares of Merchant that the 
company does not already own, the company received acceptances from all but 
8.6% of the shareholders of Merchant. The offer has been extended to 29th 
January 2010 and the boards of both companies recommend that remaining Merchant 
shareholders take advantage of the opportunity to swap their shares for shares 
in the parent company where there is a broader spread of investments. 
 
INVESTMENT PORTFOLIO 
 
The extreme volatility in equity markets continued into 2009 and the low point 
in March 2009 saw first world markets close to 60% off levels reached in 2007. 
Since then there has been a marked shift in sentiment and risk appetite and 
markets have recovered accordingly, however for the year to 30 September 2009 
there was still a decline of roughly 10% in the U.S. benchmark S&P 500 index. 
 
The group continues to hold a diverse portfolio of quality companies in first 
world markets and has substantial liquidity to take advantage of any future 
buying opportunities. 
 
CONAFEX HOLDINGS SOCIETE ANONYME (unlisted associate) 
 
Conafex Holdings is a South African group that takes strategic stakes in 
businesses focused in the value-added agric-food sector. Current holdings 
include stakes in a JSE listed fruit and vegetable trading and logistics 
business; a health products business; an herbal tea exporter and a coffee 
roasting business. Conafex is in a consolidation phase and intends disposing of 
investments not deemed core, to focus on those enterprises that have 
demonstrated growth potential. The company delisted from both the Luxembourg 
Stock Exchange and the JSE on 9th April 2009 in order to conserve its limited 
funds. 
 
HALOGEN HOLDINGS SOCIETE ANONYME (unlisted associate) 
 
Halogen Holdings owns 78% of the total issued share capital of Heartstone Inns, 
a developing UK group of country pubs specialising in quality food. Heartstone 
acquired the Bun Penny in Leigh on Solent in the year and now owns the freehold 
of five pubs, which it manages, and it is looking to acquire additional pubs 
through an associated tax efficient investment company which has already 
acquired the Boatman in Guildford. 
 
The shareholders of Halogen Holdings have put the Luxembourg holding company 
into voluntary liquidation as part of a restructuring designed to save running 
costs. The liquidation should be completed by the end of 2009, and will result 
in us swapping Halogen Holding Société Anonyme shares for shares in the new 
holding company Halogen Holdings P.L.C. 
 
GROUP PERSONNEL 
 
These results could not have been achieved without the hard work of all our 
employees and, on behalf of all shareholders, the directors thank them most 
sincerely for their efforts and contribution during the year. 
 
PROSPECTS 
 
While there is evidence that certain first world economies are coming out of 
recession the board are cautious about the year ahead, a year which might see 
pressure on certain raw material prices and continued volatility in currency 
and equity markets. 
 
Our conservative policies and strong balance sheet give us confidence that we 
can enhance shareholder value in the long term. 
 
POSTING OF ANNUAL REPORT AND NOTICE OF ANNUAL GENERAL MEETING 
 
The annual report will be mailed to shareholders on or before [26th ]February 
2010 and the Annual General Meeting of the Company will be held on Friday 26th 
March 2010 at 4.00 p.m. at the registered office of the Company, 58 rue Charles 
Martel, L-1361, Luxembourg. 
 
 
 
 
 
Unaudited Consolidated Income Statement 
 
for the year ended 30th September                               2009         2008 
 
                                                              US$000       US$000 
 
Group revenue                                               117,262      109,559 
 
Operating costs                                            (110,392)    (102,736) 
 
                                                        ------------ ------------ 
 
Operating profit                                              6,870        6,823 
 
Share of associated companies' results                         (271)        (461) 
 
Income from other investments - dividends                       350          525 
 
- interest                                                      596          527 
 
Interest paid and similar charges                            (2,259)      (1,845) 
 
Realised exchange losses                                       (680)        (318) 
 
                                                        ------------ ------------ 
 
Profit on ordinary activities before exceptional items        4,606        5,251 
and tax 
 
Exceptional items                                            (3,455)       1,214 
 
                                                        ------------ ------------ 
 
Profit before tax and minority interests                      1,151        6,465 
 
Taxation on ordinary activities before exceptionals          (1,423)      (1,660) 
 
                                                        ------------ ------------ 
 
(Loss)/Profit after tax before minority interests              (272)       4,805 
 
Minority interests                                           (1,169)      (1,623) 
 
                                                        ------------ ------------ 
 
(Loss)/Profit attributable to shareholders of the Group      (1,441)       3,182 
 
                                                             =======      ======= 
 
Reconciliation of headline earnings per share 
 
Basic and fully diluted (loss)/earnings per share (US         (8.3)c       19.2 c 
cents) 
 
Less exceptional items, net of tax and minority               20.1 c       (5.2)c 
interests (US cents) 
 
                                                        ------------ ------------ 
 
Headline earnings per share (US cents)                        11.8 c       14.0 c 
 
                                                        ------------ ------------ 
 
Interim dividend paid (US cents)                              2.00 c       2.00 c 
 
Recommended final dividend (US cents)                         3.00 c       3.00 c 
 
                                                        ------------ ------------ 
 
Total dividends in respect of the year                        5.00 c       5.00 c 
 
                                                        ------------ ------------ 
 
 
 
 
 
Unaudited Consolidated Statement of Recognised Gains and Losses 
 
                                                                2009         2008 
 
                                                              US$000       US$000 
 
Exchange differences on translation of the financial          2,432       (4,833) 
statements of foreign entities 
 
Group share of fair value adjustments                        (1,142)      (5,510) 
 
Group share of commercial property revaluations                  57          (43) 
 
                                                        ------------ ------------ 
 
Net (losses)/gains not recognised in the income               1,347      (10,386) 
statement 
 
Dividend paid for the previous year                            (496)        (438) 
 
Dividends forfeit                                                89            - 
 
Shares issued                                                 3,171            - 
 
Interim dividend paid                                          (353)        (331) 
 
Net (loss)/profit for the period                             (1,441)       3,182 
 
                                                        ------------ ------------ 
 
Total recognised (losses)/gains and (decrease)/increase       2,317       (7,973) 
in shareholders' funds 
 
Shareholders' funds brought forward                          54,088       62,061 
 
                                                        ------------ ------------ 
 
Shareholders' funds carried forward                          56,405       54,088 
 
                                                             =======      ======= 
 
 
 
 
 
Unaudited Consolidated Balance Sheet 
 
at 30th September                                               2009         2008 
 
                                                              US$000       US$000 
 
Assets 
 
Non current assets 
 
Property, plant and equipment                                38,740       37,914 
 
Investments                                                  17,480       21,863 
 
                                                        ------------ ------------ 
 
                                                             56,220       59,777 
 
Current assets                                          ------------ ------------ 
 
Inventories                                                  22,837       20,705 
 
Investment held for resale                                        -          182 
 
Accounts receivable                                          22,633       18,957 
 
Cash and bank balances                                       11,347        9,523 
 
                                                        ------------ ------------ 
 
                                                             56,817       49,367 
 
Current liabilities 
 
Accounts payable (falling due within one year)              (32,222)     (28,426) 
 
                                                        ------------ ------------ 
 
Net current assets                                           24,595       20,941 
 
                                                        ------------ ------------ 
 
Total assets less current liabilities                        80,815       80,718 
 
Non current liabilities 
 
Accounts payable (falling due after more than one year)     (11,566)     (11,077) 
 
Deferred taxation                                            (2,632)      (2,324) 
 
                                                        ------------ ------------ 
 
                                                             66,617       67,317 
 
                                                             =======      ======= 
 
Capital and reserves 
 
Called up share capital                                      26,673       24,805 
 
Share premium account                                         4,710        3,407 
 
Other reserves                                                7,332        9,555 
 
Retained earnings                                            17,690       16,321 
 
                                                        ------------ ------------ 
 
Shareholders' funds                                          56,405       54,088 
 
Minority interests                                           10,212       13,229 
 
                                                        ------------ ------------ 
 
                                                             66,617       67,317 
 
                                                             =======      ======= 
 
 
 
Net Assets per Share at market values                           2009         2008 
 
                                                                 US$          US$ 
 
Europe, U.S.A. and other                                        1.46         2.07 
 
South Africa                                                    1.71         1.20 
 
                                                        ------------ ------------ 
 
                                                                3.17         3.27 
 
                                                             =======      ======= 
 
 
 
 
 
Unaudited Consolidated Cash Flow Statement 
 
for the year ended 30th September                               2009         2008 
 
                                                              US$000       US$000 
 
Operating activities 
 
Cash generated by operations                                  3,338        8,032 
 
Interest paid                                                (2,259)      (1,845) 
 
Taxation paid                                                  (807)      (2,014) 
 
                                                        ------------ ------------ 
 
Net cash inflow from operating activities                       272        4,173 
 
                                                        ------------ ------------ 
 
Investment activities 
 
Purchase of tangible fixed assets                            (1,108)      (1,614) 
 
Acquisition of investments                                     (444)      (4,367) 
 
Proceeds of disposal of tangible fixed assets                   329          842 
 
Proceeds of disposal of investments                           3,108        5,126 
 
Interest received and other investment income                   946        1,052 
 
                                                        ------------ ------------ 
 
Net cash inflow from investment activities                    2,831        1,039 
 
                                                        ------------ ------------ 
 
Net cash inflow before financing                              3,103        5,212 
 
                                                        ------------ ------------ 
 
Financing activities 
 
Net increase/(decrease) in long term debt                       489         (139) 
 
New shares issued, net of costs                               3,022            - 
 
Less minority interests acquired                             (3,172)           - 
 
Dividends paid - group                                         (849)      (1,018) 
 
Dividends paid -minorities                                     (593)        (102) 
 
                                                        ------------ ------------ 
 
Net cash (outflow) from financing activities                (1,103)       (1,259) 
 
                                                        ------------ ------------ 
 
Net increase in funds                                         2,000        3,953 
 
Net funds/(debt) at 1st October                               7,094        3,209 
 
Effect of foreign exchange rate changes                         351          (68) 
 
                                                        ------------ ------------ 
 
Net funds at 30th September                                   9,445        7,094 
 
                                                             =======      ======= 
 
 
 
SEGMENTAL REPORTING 
 
Primary reporting format - business segments 
 
The Group is organised on a worldwide basis into the following main business 
segments: 
 
Import and distribution  Tool import and non-perishable food imports to and 
                         exports from South Africa; non-perishable food imports 
                         to Japan and Australia. 
 
Food production and      Horticulture, niche and added value agriculture in 
processing               South Africa through Conafex 
 
Property                 Investment properties in California and South Africa. 
 
Other activities         Mainly transactions relating to the share portfolios, 
                         profits on disposals of tangible and intangible fixed 
                         assets and local head office costs. 
 
There are no sales between business segments. Segment assets consist of 
property, plant and equipment, inventories and receivables and exclude cash 
balances. Segment liabilities are operating liabilities and exclude items such 
as taxation and borrowings. Capital expenditure comprises additions to 
property, plant and equipment. 
 
Unallocated assets and liabilities are cash balances, taxation and borrowings. 
 
                                                 2009                    2008 
 
Segmental analysis of results                   US$000                  US$000 
 
                                            Revenue      Result     Revenue      Result 
 
Import and distribution                    113,426       6,127     105,503       6,510 
 
Property                                     3,453       1,305       3,955       1,291 
 
Other activities                               383        (296)        101        (244) 
 
                                        ----------- ----------- ----------- ----------- 
 
                                           117,262       7,136     109,559       7,557 
 
                                            =======                 ======= 
 
Share of associates                                       (271)                   (461) 
 
Interest paid and similar charges                       (2,259)                 (1,845) 
 
                                                    -----------             ----------- 
 
                                                         4,606                   5,251 
 
Exceptional items                                      (3,455)                   1,214 
 
                                                    -----------             ----------- 
 
Profit before tax                                        1,151                   6,465 
 
                                                        =======                 ======= 
 
* Revenue of "Other activities" excludes dividend income and the proceeds of 
sales of investments and tangible assets. Profits on sales of investments and 
tangible assets are included in exceptional items. 
 
 
 
                           Assets Liabilities   Net assets/     Capital Depreciation 
                                              (liabilities) expenditure       charge 
 
                           US$000      US$000        US$000      US$000       US$000 
 
Segmental analysis of net assets 30th September 2009 
 
Import and distribution        51,354     (28,819)     22,535         929         333 
 
Property                       31,814        (811)     31,003         179          56 
 
Associate - Food                1,567           -       1,567           -           - 
production 
 
Associate - Other               2,105           -       2,105           -           - 
 
Other activities               14,661         (77)     14,584           -          16 
(including investments) 
 
Unallocated (including         11,537     (16,714)     (5,177)          -           - 
cash, tax and debt) 
 
                           ----------- ----------- ----------- ----------- ----------- 
 
Consolidated total            113,038     (46,421)     66,617       1,108         405 
 
                               =======     =======     =======     =======     ======= 
 
Segmental analysis of net assets 30th September 2008 
 
Import and distribution        42,654     (24,399)     18,255         694         321 
 
Property                       32,955        (600)     32,355         842          57 
 
Listed associate - Food         1,860           -       1,860           -           - 
production 
 
Listed associate - Other        1,994           -       1,994           -           - 
 
Other activities               19,948        (412)     19,536          78           6 
(including investments) 
 
Unallocated (including          9,733     (16,416)     (6,683)          -           - 
cash, tax and debt) 
 
                           ----------- ----------- ----------- ----------- ----------- 
 
Consolidated total            109,144     (41,827)     67,317       1,614         384 
 
                               =======     =======     =======     =======     ======= 
 
 
 
Secondary reporting format - geographical segments 
 
The Group operates in the following countries or states. 
 
Luxembourg The non-trading location of the parent company where part of the 
Group investment portfolio is located. 
 
South Africa Location of the bulk of the Group's import and distribution 
business and part of the Group's property portfolio. 
 
Australia Location for part of the Group's import and distribution business. 
 
United States Part of the Group's property and investment portfolios are 
located here. 
 
Jersey Location of part of the Group's import and distribution business and 
part of the Group's investment portfolio. 
 
                                  2009                                2008 
 
                         Group       Total     Capital       Group       Total     Capital 
 
                       revenue  net assets expenditure     revenue  net assets expenditure 
 
                        US$000      US$000      US$000      US$000      US$000      US$000 
 
Australia               2,145       3,469          40       3,158       3,606           8 
 
United States           1,032       8,415          91       1,068      12,565          17 
 
Jersey                 32,607       7,627           -      28,089       8,664           - 
 
Luxembourg                  -       7,455           -           -      11,362          78 
 
                   ----------- ----------- ----------- ----------- ----------- ----------- 
 
Total outside          35,784      26,966         131      32,315      36,197         103 
Africa 
 
South Africa           81,478      39,651         977      77,244      31,120       1,511 
 
                   ----------- ----------- ----------- ----------- ----------- ----------- 
 
                      117,262      66,617       1,108     109,559      67,317       1,614 
 
                       =======     =======     =======     =======     =======     ======= 
 
Total assets and capital expenditure are shown by the geographical area in 
which the assets are located. 
 
 
 
EXCEPTIONAL ITEMS                                               2009        2008 
 
                                                              US$000      US$000 
 
Income 
 
Surplus on disposal of investments                                -         325 
 
Surplus on disposal of non-current tangible assets                -         555 
 
Release of investment provisions                                 89         295 
 
Property revaluations                                             -          39 
 
                                                         ----------- ----------- 
 
Total income                                                     89       1,214 
 
Charges 
 
Property revaluations                                        (2,986)          - 
 
Fair value adjustments on financial assets                     (161)          - 
 
Loss on disposal of non-current tangible assets                  (3)          - 
 
Costs of acquisition                                           (150)          - 
 
Loss on disposal of investments                                (244)          - 
 
                                                         ----------- ----------- 
 
Exceptional items - net (charges)/income                     (3,455)      1,214 
 
                                                             =======     ======= 
 
 
 
Notes: 
 
1.   These preliminary results for the year ended 30th September 2009 and the 
     balance sheet at that date comply with International Financial Reporting 
     Standards and have been prepared on the basis of accounting policies 
     adopted for the year ended 30th September 2008. 
 
2.   Group capital expenditure in the year was US$1,108,000 (2008 - 
     US$1,614,000). There were no capital expenditure commitments at 30th 
     September 2009 (2008 - nil). 
 
3.   Bank loans and overdrafts of US$1,902,000 (2008 - US$2,429,000) are 
     included in current liabilities. Group long-term finance is secured on 
     various local properties and bears interest at local commercial rates. 
 
4.   Earnings per share and headline earnings per share are based on the result 
     attributable to shareholders of the Company and on the weighted average of 
     17,320,428 shares in issue (2008 - 16,536,717). 
 
1 
 
 
 
END 
 

Monte (LSE:102I)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Monte Charts.
Monte (LSE:102I)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Monte Charts.