UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended March 31, 2008
( ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from _________________ to ___________________
Commission File Number: 333-07242
________________________________________________
TRB SYSTEMS INTERNATIONAL INC.
--------------------------------------------------_----------------------------
|
(Exact name of small business issuer as specified in its charter)
Delaware 22-3522572
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)
1472 Cedarwood Drive, Piscataway, New Jersey 08854
(Address of principal executive offices)
(877) 852-3600
(Issuer's telephone number)
N/A
(Former name, former address and former fiscal year, if changed
since last report)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act. Yes [ ] No [X]
State the number of shares outstanding of each of the issuer's classes of common
equity: As of May 11, 2008: 23,699,922 shares of common stock, $0.001 par value.
Transitional Small Business Disclosure Format (Check one): Yes [ ] No [X]
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
TRB SYSTEMS INTERNATIONAL, INC.
Balance Sheet
March 31, 2008
ASSETS
CURRENT ASSETS:
Cash....................................................... $ 7,252
Accounts receivable, net................................... 12,114
Inventory.................................................. 95,648
Other current assets....................................... 121,761
--------------
Total Current Assets.................................. 236,775
Property and equipment, net................................ 163,889
Other Assets
Deferred tax asset......................................... 222,579
Other assets............................................... 71,126
--------------
Total Other Assets.................................... 293,705
TOTAL ASSETS............................................... $ 694,369
==============
|
LIABILITIES AND SHAREHOLDER'S EQUITY (DEFICIT)
Current Liabilities
Accounts payable and accrued liabilities................... $ 61,674
Notes and interest payable................................. 2,394,177
Advances from a customer................................... 16,673
Convertible debts.......................................... 142,611
Corporation income taxes payable........................... 935
Legal judgments payable.................................... 381,000
Other payable.............................................. 147,219
--------------
Total Current Liabilities............................. 3,144,289
Indebtedness to Related Party.............................. 662,129
--------------
Total Liabilities..................................... 3,806,418
Stockholders' Equity (Deficit)
Common stock, $0.001 par value, 30,000,000 shares authorized,
23,699,922 shares issued and outstanding................. 23,700
Additional paid-in capital................................. 3,228,810
Retained earnings (deficit)................................ (6,364,559)
--------------
Total Stockholders' Equity (Deficit).................. (3,112,049)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)....... $ 694,369
===============
|
See Notes to the consolidated financial statements
TRB SYSTEMS INTERNATIONAL, INC.
Consolidated Statement of Operations
For the Three and Nine Months Ended March 31, 2008 and 2007
Three Months Nine Months
Ended March 31, Ended March 31,
--------------------------- --------------------------
2008 2007 2008 2007
--------------------------- --------------------------
Revenue
Sales................................ $ 15,594 $ - $ 87,241 $ 203,343
Cost of revenue...................... 13,276 - 67,811 153,638
------------ ------------- ----------- -----------
Gross Profit......................... 2,318 - 19,430 49,705
License and Distributor Fees......... 58,742 - 58,742 -
------------ ------------- ----------- -----------
Total Revenue........................ 61,060 - 78,172 49,705
------------ ------------- ----------- -----------
Operating Expenses:
Advertising.......................... 19,924 - 36,652 -
Bad debt............................. - - 1,969,369 -
Consulting........................... - - 8,662 752
Depreciation......................... 1,533 1,553 4,336 4,659
Employee salaries.................... 15,806 12,642 51,190 30,023
Marketing and sales promotion........ 61,984 7,070 111,830 61,440
Meals and entertainment.............. 841 1,285 12,613 3,693
Miscellaneous........................ 42 2,536 12,959 3,146
Office expenses...................... 8,843 13,966 30,456 68,967
Overseas operating expenses.......... - 9,510 20,225 15,785
Professional fees.................... - 16,215 13,074 30,857
Rents................................ 9,157 6,158 18,261 15,854
Research and development............. 443 3,626 24,458 33,004
Travel............................... 1,685 6,104 10,819 50,070
------------ ------------ ------------ -----------
Total operating costs and expenses 120,278 80,665 2,324,904 318,250
------------ ------------ ------------ -----------
Net loss from operations............. (59,218) (80,665) (2,246,732) (268,545)
OTHER INCOME (EXPENSE)
Interest income...................... 60 - 210 285
Foreign currency translation......... - - (64) (918)
Interest expense..................... (108,171) (71,356) (253,325) (216,342)
------------ ------------- ------------ ------------
Total Other Income & Expenses... (108,111) (71,356) (253,179) (216,975)
Net income (loss) before income tax. (167,329) (152,021) (2,499,911) (485,520)
------------ ------------- ------------ ------------
Income Tax........................... - - - -
NET INCONE (LOSS).................... $ (167,329) $ (152,021) $(2,499,911) $ (485,520)
============ ============= ============ ============
Basic and Diluted Earnings (Loss) Per Share $ (0.01) $ (0.01) $ (0.10) $ (0.02)
============ ============= ============ ============
Weighted Average Number of
Common Shares Outstanding.......... 23,699,922 23,699,922 23,699,922 23,699,922
============ ============= ============ ============
See Notes to the consolidated financial statements.
|
TRB Systems International, Inc.
Consolidated Statements of Cash Flows
For the Nine Months Ended March 31, 2008 and 2007
2008 2007
------------------ -----------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss......................................... $ (2,499,911) $ (485,520)
Adjustments to reconcile net income
to net cash provided by operating activities:
Depreciation & amortization..................... 4,336 4,659
Changes in operating assets and liabilities:
Decrease (increase) in accounts receivable...... 2,227,653 (193,416)
Decrease (increase) in inventory................ (23,027) (36,677)
Decrease (increase) in other current assets..... (121,761) (2,245)
Decrease (increase) in deferred tax assets...... - (59,279)
Increase (decrease) in accounts payable and
accrued liabilities............................ (11,226) 134,751
Increase (decrease) in customer advance......... (154,767) 1,161
---------------- --------------
Net cash used in operating activities........ (578,703) (636,566)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment................ (1,250) (22,029)
Decrease (increase) of other assets............... 71,126 77,245
Increase indebtedness of related party............ 340,639 156,714
---------------- --------------
Net cash provided by investing activities.... 410,515 211,930
CASH FLOWS FROM FINANCING ACTIVITIES:
Issuance of notes payable......................... - 197,045
Increase in interest payable...................... 136,008 213,184
---------------- --------------
Net cash provided by financing activities.... 136,008 410,229
---------------- --------------
Net increase (decrease) in cash and cash equivalents (32,180) (14,407)
Cash and cash equivalents, beginning.............. 39,432 33,323
---------------- --------------
Cash and cash equivalents, ending................. $ 7,252 $ 18,916
================ ==============
SUPPLEMENTAL CASH FLOW DISCLOSURES
Interest paid for the period...................... $ 108,171 $ 216,342
================ ==============
Income taxes paid for the period.................. $ - $ -
================ ==============
See Notes to the consolidated financial statements.
|
TRB SYSTEMS INTERNATIONAL INC.
Notes to Consolidated Financial Statements
March 31, 2008
1. NATURE OF BUSINESS AND BASIS OF PRESENTATION
TRB Systems International Inc. ("the Company") is a holding company incorporated
in Delaware on April 11, 1997. The Company has established a new subsidiary,
Alenax (Tianjing) Bicycle Corp. ("Alenax") to conduct business in China. Alenax
was incorporated on February 22, 2005 under the laws of People's Republic of
China or PROC.
The accompanying unaudited financial statements have been prepared in accordance
with accounting principles generally accepted in the United States of America
for interim financial information and with the instructions to Form 10-QSB and
Item 310(b) of Regulation S-B of the U.S. Securities and Exchange Commission.
Accordingly, they do not include all of the information and footnotes required
by accounting principles generally accepted in the United States of America for
annual financial statements.
In the opinion of management, the accompanying financial statements contain all
adjustments, including normal recurring adjustments, necessary for the fair
presentation of the Company's results of operations and financial position for
the periods presented. The results of operations for the three months ended
March 31, 2008 are not necessarily indicative of the results of operations to be
expected for the year ended June 30, 2008. The accompanying financial statements
should be read in conjunction with the financial statements and the notes
thereto of the Company included in the Company's Annual Report on Form 10-KSB
for the fiscal year ended June 30, 2007.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant account policies of TRB Systems International, Inc.,
is presented to assist in understanding the Company's financial statements. The
financial statements and the notes are the representation of the Company's
management, who are responsible for their integrity and objectivity. These
accounting policies conform to U.S. generally accepted accounting principles and
have been consistently applied in the preparation of the financial statements.
a. Liquidity
As of March 31, 2008, the Company had cash and cash equivalents totaling $7,252
as compared to $18,916 at March 31, 2007. As of March 31, 2008, the Company had
working capital of $(2,526,514) compared to a working capital of $(539,106) at
March 31, 2007. The Company has outstanding judgments in the amount of $381,000
that is unable to pay within one-year period.
The Company believes its available cash, cash equivalents, in combination with
additional license and distributor payments will be sufficient to meet its
anticipated capital requirements. Prior to the commercialization of its
products, substantial capital resources will be required to fund continuing
operations related to the Company's research, development, manufacturing and
business development activities. The Company believes there may be a number of
alternatives available to meet the continuing capital requirements to its
operations, such as public and private financings. Further, the Company placed
the first order of its products and believes that will generate new license and
distributor agreements. There can be no assurance that any of these findings
will be consummated in the time frames needed for continuing operations or on
terms favorable to the Company. If adequate funds in the future are not
available, the Company will be required to significantly curtail its operating
plans and may have to sell or license out significant portions of the Company's
technology or potential products, and possibly cease operations.
b. Going Concern
The Company incurred accumulated net losses of $6,364,559 from the period of
April 11, 1997 (Date of Inception) through March 31, 2008, has recently
commenced limited operations, thus raising substantial doubt about the
Company's ability to continue as a going concern. The Company may seek
additional sources of capital through the issuance of debt or equity financing,
but there can be no assurance the Company will be successful in accomplishing
its objectives.
The ability of the Company to continue as a going concern is dependent on
additional sources of capital and the success of the Company's plan. The
financial statements do not include any adjustments that might be necessary if
the Company is unable to continue as a going concern.
c. Basis of Presentation
The financial statements of TRB Systems International Inc. are prepared using
the accrual basis of accounting whereas revenues are recognized when earned and
expenses are recognized when incurred. This basis of accounting conforms to
generally accepted accounting principles in the United States of America.
d. Principles of Consolidation
The accompanying consolidated financial statements include the accounts of TRB
Systems International Inc., a non-operating holding company and Alenax (Tianjin)
Bicycle Corp., the operating company.
e. Use of Estimates
The preparation of financial statements in conformity with U.S. generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Estimates are used when accounting for certain items, such as
allowances for doubtful accounts, depreciation and amortization, income taxes
and contingencies. Actual results could differ from those estimates.
f. Cash and Cash equivalents
For the purpose of the statements of cash flows, the Company considers as cash
equivalents: cash on hand, cash in banks, time deposits and all highly liquid
short-term investments with maturity of three months or less.
g. Allowance for Doubtful Accounts
The allowance for doubtful accounts is established through a charge to an
expense account. The Company reserves based on experience and the risk assessed
to each account.
h. Inventories
Inventories consist of bicycles and bicycle parts. Inventories are stated at the
lower of cost or market using FIFO (First In, First Out).
i. Property and Equipment
Property and equipment are carried at cost. Depreciation of property and
equipment is computed using the straight-line method for financial reporting
purposes at rates based on the following estimated useful lives.
Machinery and equipment 3-10
Furniture and fixtures 3-10
Engineering equipment 3-10
|
For federal income tax purposes, depreciation is computed using the Modified
Accelerated Cost Recovery System method (MACRS) therefore temporary differences
exist. Expenditures for major renewals and betterment that extend the useful
lives of property and equipment are capitalized. Expenditures for maintenance
and repairs as charged to expense as incurred.
j. Impairment of Long-Lived Assets
The Company has adopted FASB Statements No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets. Long-lived assets are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying value may
not be recoverable. If the total fair value is less than the carrying value of
the asset, a loss is recognized for the difference. Fair value is determined
based on market quotes, if available, or is based on valuation techniques.
k. Intangible Assets
Intangible assets subject to amortization include organization costs, loan
closing costs, and in-force leasehold costs. Organization costs and in-force
costs are being amortized using the interest method over the life of the related
loan.
l. Income Tax
Income taxes are accounted for under the asset and liability method. Deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and operating
loss and tax credits carry-forward. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment date.
A valuation allowance is established to reduce the deferred tax asset if it is
more likely than not the related tax benefits will not be realized in the
future.
m. Comprehensive Income
The Company adopted SFAS No. 130, Reporting Comprehensive Income, which
establishes standards for the reporting and display of comprehensive income and
its components in the financial statements.
n. Revenue Recognition
License and distributor fees are earned and recognized according to the terms
of each agreement.
o. License and Distributor Agreements
The Company's license and distributor agreements provide for compensation to be
paid during the first year of the agreements and eventual royalties on the sale
of the products. Terms of the agreements typically commence as of the date
executed and continue for a period of three years, renewable every three years.
The Company has license agreements in the following countries: Japan, India,
Nigeria & Benin, Canada, Ivory Coast, Tanzania, Brazil, Vietnam and Korea.
The Company has distributor agreements in the following states in the United
States: California in Orange County and Los Angeles County, Maryland, Delaware
and New York in Long Island County and Queens County.
Future Commitments Per Agreements
1st Yr 2nd Yr 3rd Yr
Countries States/Counties (Bikes) (Bikes) (Bikes) Total
-------------- ---------------- ---------- ----------- ---------- ---------
Japan 40,000 80,000 200,000 320,000
India 50,000 90,000 200,000 340,000
Nigeria & Benin 5,000 9,000 10,000 24,000
Tanzania 1,000 2,000 3,000 6,000
Vietnam 4,000 7,000 10,000 21,000
Korea 13,000 31,000 62,000 106,000
Distributors
USA
CA-Orange County 1,500 3,000 5,000 9,500
CA-LA County 3,000 5,000 7,000 15,000
Maryland & Delaware 1,000 2,000 2,840 5,840
New York
Long Island/Queens 1,000 2,000 3,000 6,000
--------------------------------------------------------------------------------
|
p. Research and Development
Research and product development costs are expensed as incurred. The Company
incurred expense of $443 for the three-month period ended March 31, 2008 as
compared to $ 3,626 for the same period ended March 31, 2008.
q. Net Operating Loss Carry-forward
Income taxes are provided for the tax effects of transactions reported in the
financial statements and consists of taxes currently due plus deferred taxes for
operating losses that are available to offset future taxable income.
r. Reclassification
Certain account reclassifications have been made to the financial statements of
the prior year in order to conform to classifications used in the current year.
These changes had no impact on previously stated financial statements of the
Company.
s. New Accounting Pronouncements
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities-Including an amendment of FASB
Statement No. 115. This Statement is effective as of the beginning of an
entity's first fiscal year that begins after November 15, 2007. Early adoption
is permitted as of the beginning of a fiscal year that begins on or before
November 15, 2007, provided the entity also elects to apply the provisions of
FASB Statement No. 157, Fair Value Measurements This Statement applies to all
entities, including not-for-profit organizations. Most of the provisions of this
Statement apply only to entities that elect the fair value option. However, the
amendment to FASB Statement No. 115, Accounting for Certain Investments in Debt
and Equity Securities, applies to all entities with available-for-sale and
trading securities. Some requirements apply differently to entities that do not
report net income.
In December 2007, the FASB issued SFAS No. 160: Statement of Financial
Accounting Standards No. 160--Noncontrolling Interests in Consolidated Financial
Statements (an amendment of ARB No. 51).
A noncontrolling interest, sometimes called a minority interest, is the portion
of equity in a subsidiary not attributable, directly or indirectly, to a parent.
The objective of this Statement is to improve the relevance, comparability,
and transparency of the financial information that a reporting entity provides
in its consolidated financial statements by establishing accounting and
reporting standards that require:
* The ownership interests in subsidiaries held by parties other than the
parent be clearly identified, labeled, and presented in the consolidated
statement of financial position within equity, but separate from the parent's
equity
* The amount of consolidated net income attributable to the parent and to the
noncontrolling interest be clearly identified and presented on the face of the
consolidated statement of income.
* Changes in a parent's ownership interest while the parent retains its
controlling financial interest in its subsidiary be accounted for consistently.
A parent's ownership interest in a subsidiary changes if the parent purchases
additional ownership interests in its subsidiary or if the parent sells some of
its ownership interests in its subsidiary It also changes if the subsidiary
reacquires some of its ownership interests or the subsidiary issues additional
ownership interests. All of those transactions are economically similar, and
this Statement requires that they be accounted for similarly, as equity
transactions.
* When a subsidiary is deconsolidated, any retained noncontrolling equity
investment in the former subsidiary be initially measured at fair value. The
gain or loss on the deconsolidation of the subsidiary is measured using the fair
value of any noncontrolling equity investment rather than the carrying amount of
that retained investment.
* Entities provide sufficient disclosures that clearly identify and
distinguish between the interests of the parent and the interests of the
noncontrolling owners.
This Statement requires that a parent recognize a gain or loss in net income
when a subsidiary is deconsolidated. This Statement also requires expanded
disclosures in the consolidated financial statements that clearly identify and
distinguish between the interests of the parent's owners and the interests of
the noncontrolling owners of a subsidiary Those expanded disclosures include a
reconciliation of the beginning and ending balances of the equity attributable
to the parent and the noncontrolling owners and a schedule showing the effects
of changes in a parent's ownership interest in a subsidiary on the equity
attributable to the parent.
What Is the Impact of This Statement on Convergence with International Financial
Reporting Standards?
This Statement, together with the IASB's Amendments to IAS 27, Consolidated and
Separate Financial Statements, concludes a joint effort by the Board and the
IASB to improve the accounting for and reporting of noncontrolling interests in
consolidated financial statements while promoting the international convergence
of accounting standards.
This Statement is effective for fiscal years, and interim periods within those
fiscal years, beginning on or after December 15, 2008 (that is, January 1, 2009,
for entities with calendar year-ends). Earlier adoption is prohibited. The
effective date of this Statement is the same as that of the related Statement
141(R).
This Statement shall be applied prospectively as of the beginning of the fiscal
year in which this Statement is initially applied, except for the presentation
and disclosure requirements. The presentation and disclosure requirements shall
be applied retrospectively for all periods presented.
t. Impact of New Accounting Standards
The Company does not expect the adoption of recently issued accounting
pronouncements to have a significant impact on the Company's results of
operations, financial position, or cash flow.
3. ACCOUNTS RECEIVABLE
Accounts Receivable represents the balance due from the License and Distributor
agreements.
03/31/08 03/31/07
--------------- --------------
Accounts Receivable $ 12,114 $ 2,808,183
Less: Allowance for Doubtful Accounts ( 0) (375,000)
-------------- -------------
Net Accounts Receivable $ 12,114 $ 2,433,183
============== =============
|
4. PROPERTY AND EQUIPMENT
Fixed assets are summarized by classifications as follows:
2008
------------------
Office Equipment $ 89,874
Tools and Machinery 79,321
Automobile 50,947
Moldings 689,061
Booth for Show 137,470
Informational tapes and other
promotional materials 50,000
----------------
1,096,673
Less: Accumulated Depreciation (932,784)
----------------
$ 163,889
================
|
5. RELATED PARTY TRANSACTIONS
ABL Properties, partially owned by Byung Yim, President, CEO of TRB Systems
International, Inc., and under common control with the Company, owns the
patents. These patents are exclusively licensed to TRB Systems Inc, the
subsidiary (TRB) for the worldwide manufacture and sale of the Transbar Power
System (TPS). The timing, methodology and general details of the manufacture
and sales are left to TRB, as is the design and utilization of the goods
employing the technology. The rights, licensed to TRB by ABL Properties Company,
call for a payment of $200,000 during the first year of active sales, 1% royalty
on annual sales to $10,000,000, 0.75% on sales over $10,000,000 but under
$20,000,000, and 0.5% on all sales thereafter. And all profits gleaned from
international sales to an aggregate limit of $3,325,000. ABL Properties and the
Company agreed to defer payment of the $200,000 until TRB Systems International
Inc. has suitable cash flow to meet its current needs.
Any cost incurred by TRB Systems International Inc. to maintain the patents and
that calls for reimbursement by ABL according to the agreement, will be used as
a credit toward the $200,000 license fees due to ABL on the first anniversary
following the commencement of active bicycle sales. .
During the year Byung Yim, CEO and director of the Company made loans to the
Company as the need for additional capital arose. As of March 31, 2008, the
outstanding amount due was $662,129.
6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses also include the capitalized portion of
legal and consulting expenses incurred in the development of standardized
contacts, promotional materials and the filling and registration of patents,
and are amortized over a sixty-month period. As of March 31, 2008 the accounts
payable and accrued expenses were $ 61,674 and $ 531,638, as of March 31, 2007.
7. NOTES AND INTEREST PAYABLE
Notes payable are unsecured notes to individuals. As of March 31, 2008, the
Company had notes payable in the amount of $1,631,840 and accrued interest
payable of $762,337. Interest expense attributable to notes payable totaled
$253,325 for the nine-month period ended March 31, 2008. Interest rate on the
notes ranged from zero to 24%.
8. CONVERTIBLE DEBT
The Company entered into three loan agreements, two for $50,000 on February 29,
2003 and one for $42,611 on January 17, 2003 in the total amount of $ 142,611.
The notes are convertible into shares of the Company's common stock at a price
of $1 per share at the lenders option on December 31, 2004. The notes may be
required to be repaid if the value per share at the time of conversion falls
below $1, at which time the Company will have to repay the face amount of the
notes plus (10%) ten percent. As of March 31, 2008 the lenders have not
exercised their option, management is negotiating an extension on the notes.
9. PENDING SUITS AND JUDGMENT
As of March 31, 2008, there are outstanding judgments in the amount of $381,000
against the Company. Management asserts that negotiations have been initiated to
have the amounts reduced but the outcome of such negotiations is uncertain.
Management believes the company is not in the financial position to pay these
amounts within one-year period and therefore classified the legal judgments
payable to long term.
The outstanding judgments consist of:
Creditors / Creditors' Attorneys
2008 2007
---------------------------------
David, Kessler & Associates, LLC $ 44,000 $ 44,000
Sawtooth Marketing Group 56,000 56,000
Cole, Schotz, Meiser,Forman & Leonard 89,000 89,000
Bernard & Koff 192,000 192,000
---------------------------------
Total $ 381,000 $ 381,000
|
10. CAPITAL STOCK
The company is authorized to issue 30,000,000 at $0.001 par value share. As of
March 31, 2008 the amount of voting common shares issued and outstanding are
23,699,922 and additional paid in capital of $3,228,810.
11. NET LOSS PER SHARE
Net loss per common share for the years ended March 31, 2008 and 2007 is
calculated using the weighted-average number of common shares outstanding and
common shares equivalents during the periods.
12. INCOME TAX
The net deferred tax asset in the accompanying consolidated balance sheet
includes the following components:
2008
--------------------
Net Deferred Tax Asset $ 1,384,384
Deferred Tax Asset Valuation Allowance (1,161,805)
--------------------
Net Deferred Tax Asset 222,579
--------------------
Deferred Tax Benefit $ 23,792
--------------------
13. COMMITMENTS AND CONTINGENCIES
|
13.1 Lease Commitments
The Company's future annual commitments at March 31 under an operating lease for
office space are as follows:
Lease
------------
2008 16,800
2009 16,800
2010 16,800
2011 16,800
2012 16,800
------------
Total $ 84,000
|
Rental expense for the 9-months periods ended March 31, 2008 and 2007 are
$18,261 and $15,854, respectively.
13.2 Litigation
As per the Company, as of March 31, 2008, there are no material actions, suits,
proceedings or claims pending against or materially affecting the Company, which
if adversely determined, would have a material adverse effect on the financial
condition of TRB International Systems, Inc. other than the judgments in
note 9.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
This quarterly report on Form 10-QSB and the materials incorporated herein by
reference contain forward-looking statements that involve risks and
uncertainties. We use words such as "may," "assumes," "forecasts," "positions,"
"predicts," "strategy," "will," "expects," "estimates," "anticipates,"
"believes," "projects," "intends," "plans," "potential," and variations thereof,
regarding matters that are not historical facts and are forward-looking
statements. Because these statements involve risks and uncertainties, as well
as certain assumptions, actual results may differ materially from those
expressed or implied by such forward-looking statements. Readers are cautioned
not to place undue reliance on these forward-looking statements, which speak
only as of the date that they are made. The Company undertakes no obligation to
publicly update or revise any forward-looking statements, whether as a result
of new information, future events or otherwise.
Overview
The Company conducts its business through its wholly owned subsidiary, Alenax
(Tianjin) Bicycle Corp., which develops, markets, and manufactures a line of NMT
product. For the three months ended March 31, 2008 and 2007, the Company had
product sales of $15,594 and $0, respectively.
In 2006 and 2007, the Company focused its efforts on redesigning products,
improving product quality, conducting product tests, including strength,
durability and road tests. As of March 31, 2009, this process was basically
completed. In fiscal first quarter of 2007, the Company started to market and
sales of our products. The Company believes that it now has a modern,
sophisticated, marketable, product line, which is ready for production and
sale.
For the quarter ended March 31, 2008, the Company has completed its development
of a new type of Alenax Uni-Set bicycle, on which Magnesium material is used
especially designing for reducing weigh and for high-end market.
As of March 31, 2008, the Company has basically completed all phases of the
product tests, and the quality of each of the Company's products has been
greatly improved. Accordingly, the Company gradually put more efforts on sales
and marketing side. In January 2008, the Company held "The China National Tae
Kwon Do Championship" in Tianjing, China. In March 2008, the Company attended
"Taiwan International Bicycle Show". In February 2008, the Company had a meeting
in Tijing, China, with "The Advanced Media Company" of Japan, who agreed to sell
our product, Alenax bike, through Japan QVC, one of the largest home shopping
company in Japan. In addition, China National Tae Kwon Do Association has agreed
to market Alenax products in three provinces of China upon completion of "Anenx
Cup 2008 the 18th Asian Tae Kwon Do Championship".
In February 2008, the Company entered into a sales and marketing agreement with
World Tae Kwon Do Federation. Under the agreement, the Company is able to sell
and market its Alenax products through their 350,000 Tae Kwon Do Schools
worldwide.
Results of Operations
For the Three Months Ended March 31, 2008 Compared to the Three Months Ended
March 31, 2007
Revenues
For the three months ended March 31, 2008, the Company had product sales of
$15,594. The Company has no product sales during the three months ended
March 31, 2007.
License and Distributor Fees
For the three months ended March 31, 2008, the Company had revenue from license
and distributor fees of $58,742. The Company has no license and distributor fee
revenue for the same period of the prior year.
Cost of revenue
Cost of revenue consists primarily of the material cost of goods sold, direct
overhead, direct wages, and direct depreciation expense. For the three months
ended March 31, 2008, the Company's cost of goods sold was $13,276, representing
85.1% of the sales. The Company had no cost of goods sold for the three months
ended March 31, 2007 because no sales were generated.
Operating Costs and Expenses
For the three months ended March 31, 2008, the Company's total operating costs
and expenses increased by $39,613, or approximately 48%, from $80,665 in 2007
to $120,278 in 2008. The increase in operating expenses was largely due to the
increase in marketing, advertising and sales promotion, which was increased by
$74,738, and offset by decrease in professional fees, office expenses, and
travel expenses.
Other Income and Expenses
For the three months ended March 31, 2008, the Company had interest expenses of
$108,171 and interest income of $60. For the three months ended March 31, 2007,
the Company's interest expense was $71,356, and had no interest income.
Net Loss
Net loss for the three months ended March 31, 2008 and 2007 were $167,329, or
$0.01 per share, and $152,021, or $0.01 per share, respectively.
For the Nine Months Ended March 31, 2008 Compared to the Same Period of 2007
Revenues
For the nine months ended March 31, 2008, the Company's product sales were
$87,241, as compared to $203,343 for the same period of the last year. The
decrease in sales was that no big orders were received for the nine months ended
March 31, 2008.
Cost of revenue
Cost of revenue consists primarily of the material cost of goods sold, direct
overhead, direct wages, and direct depreciation expense. For the nine months
ended March 31, 2008 and 2007, the Company's cost of revenues was $67,811 and
$153,638, respectively, approximately 77.7% and 75.5% of the sales.
Operating Costs and Expenses
For the nine months ended March 31, 2008, the Company's total operating costs
and expenses were $2,324,904, as compared to $318,250 for the same nine-month
period ended March 31, 2007. The biggest increase in operating costs and
expenses was bad debt of $1,969,369. The reason was that given the lack of
fulfillment on the Company's part in regard to the related agreements and the
substantial passage of time, in February 2008, the Company determined $1,969,369
of accounts receivable were uncollectible. Accordingly, such uncollectible
accounts receivable was written off.
Other Income and Expenses
For the nine months ended March 31, 2008, the Company had interest expenses of
$253,325, interest income of $210, and foreign currency translation loss of $64.
For the nine months ended March 31, 2007, the Company had interest expenses of
$216,342, interest income of $285, and foreign currency translation loss of
$918.
Net Loss
Net loss for the nine months ended March 31, 2008 and 2007 were $2,499,9112, or
$0.10 per share, and $485,520, or $0.01 per share, respectively.
Liquidity and Capital Resources
Since inception, the Company's operations have been primarily funded by equity
capital and unsecured short-term loans from directors and shareholders.
As of March 31, 2008, the Company's cash and cash equivalents balance was
$7,252.
For the nine months ended March 31, 2008, net cash was used in operating
activities of $578,703, largely due to our net loss of $2,499,911, decrease in
accounts payable of $2,227,653, decrease in customer advance of $154,767, and
increase in other current assets of $121,761.
During the nine -month period ended March 31, 2008, the Company's investing
activities provided net cash of $410,515, largely due to increase in
indebtedness of related parties of $340,639 and decrease of other assets of
$71,126. During the nine-month period ended March 31, 2008, the Company's
financing activities provided us with net cash of $136,008 due to accrued
interest payable.
As disclosed in note 9 of our Notes to Consolidated Financial Statements, as of
March 31, 2008, the Company had outstanding judgment in a total of $381,000
incurred in 2000-2001. The Company initiated negotiations to have the amounts
reduced but the outcomes of such negotiations are uncertain.
The Company incurred losses during the past years. The Company intends
continuing to seek additional funding to finance its operations. The amount and
timing of such capital transactions is not yet known and will depend largely on
our operating needs. The Company's ability to secure additional funding is
uncertain, as is the financial effect any such funding may have on the Company's
capital structure or operating results.
Off-balance Sheet Arrangements
As of March 31, 2008, there were no off-balance sheet arrangements.
ITEM 3. CONTROLS AND PROCEDURES
(a) Evaluation of disclosure controls and procedures
As of the end of the period covered by this report, we conducted an evaluation,
under the supervision and with the participation of our chief executive officer
and principal financial officer of our disclosure controls and procedures (as
defined in Rule 3a-15(e) and Rule 5d-15(e) of the Exchange Act). Based upon this
evaluation, our chief executive officer and principal financial officer
concluded that our disclosure controls and procedures are effective to ensure
that information required to be disclosed by us in the reports that we file or
submit under the Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the Commission's rules and forms.
(b) Changes in internal controls
There was no change in our internal controls or in other factors that could
affect these controls during our last fiscal year that has materially affected,
or is reasonably likely to materially affect, our internal control over
financial reporting.
PART II
OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits
31. Certification pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002
32. Certification pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
TRB Systems International Inc.
By:/s/ Byung Yim
----------------------------------
Byung Yim, President, CEO and CFO
(Principal Executive Officer & Principal Financial Officer)
Date: May 11, 2008
|
TRB Systems (CE) (USOTC:TRBX)
Historical Stock Chart
From May 2024 to Jun 2024
TRB Systems (CE) (USOTC:TRBX)
Historical Stock Chart
From Jun 2023 to Jun 2024