UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One) 

☒     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2022

or

 

☐     TRANSITION REPORT UNDER SECTION13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission file number: 000-54817

 

DIGITAL LOCATIONS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

 

20-5451302

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1117 State Street, Santa Barbara, California 93101

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (805) 456-7000

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

None

 

None

 

None

 

Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes      No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes        No

 

The number of shares of registrant’s common stock outstanding, as of August 8, 2022 was 482,880,026.

 

 

 

 

DIGITAL LOCATIONS, INC. 

INDEX

 

PART I: FINANCIAL INFORMATION

 

ITEM 1

 

FINANCIAL STATEMENTS (Unaudited)

3

 

 

Condensed Consolidated Balance Sheets

3

 

 

Condensed Consolidated Statements of Operations

4

 

 

Condensed Consolidated Statements of Stockholders’ Deficit

5

 

 

Condensed Consolidated Statements of Cash Flows

7

 

 

Notes to Condensed Consolidated Financial Statements

8

ITEM 2

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

24

ITEM 3

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

31

ITEM 4

 

CONTROLS AND PROCEDURES

31

PART II: OTHER INFORMATION

32

ITEM 1

 

LEGAL PROCEEDINGS

32

ITEM 1A

 

RISK FACTORS

32

ITEM 2

 

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

32

ITEM 3

 

DEFAULTS UPON SENIOR SECURITIES

32

ITEM 4

 

MINE SAFETY DISCLOSURES

32

ITEM 5

 

OTHER INFORMATION

32

ITEM 6

 

EXHIBITS

33

SIGNATURES

34

 

 
2

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

DIGITAL LOCATIONS, INC. AND SUBSIDIARY

Condensed Consolidated Balance Sheets

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

(Unaudited)

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$16,300

 

 

$68,366

 

Total current assets

 

 

16,300

 

 

 

68,366

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

Deposits

 

 

500

 

 

 

-

 

Intangible assets, net

 

 

7,000

 

 

 

8,000

 

Total assets

 

$23,800

 

 

$76,366

 

 

 

 

 

 

 

 

 

 

LIABILITIES, MEZZANINE AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$150,599

 

 

$127,067

 

Accounts payable - related party

 

 

20,000

 

 

 

30,000

 

Accrued expenses and other current liabilities

 

 

5,549

 

 

 

4,275

 

Accrued interest, notes payable

 

 

52,186

 

 

 

57,958

 

Derivative liabilities

 

 

2,216,843

 

 

 

5,925,214

 

Convertible notes payable, in default

 

 

29,500

 

 

 

69,895

 

Convertible notes payable - related parties ($25,980 in default)

 

 

58,600

 

 

 

58,600

 

Convertible notes payable, net of discount of $78,184 and $155,991, at

June 30, 2022 and December 31, 2021, respectively

 

 

48,066

 

 

 

62,759

 

Total current liabilities

 

 

2,581,343

 

 

 

6,335,768

 

 

 

 

 

 

 

 

 

 

Long-term liabilities - convertible notes payable, net of discount of $701,533 and $800,657, at June 30, 2022 and December 31, 2021, respectively

 

 

298,467

 

 

 

199,343

 

Total liabilities

 

 

2,879,810

 

 

 

6,535,111

 

 

 

 

 

 

 

 

 

 

Mezzanine:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value; stated value $100; 20,000,000 shares authorized:

 

 

 

 

 

 

 

 

Series B, 14,241 and 14,462 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively

 

 

1,424,100

 

 

 

1,446,200

 

Series E, 37,550 and 35,400 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively

 

 

3,755,000

 

 

 

3,540,000

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

 

 

 

Common stock, $0.001 par value; 2,000,000,000 shares authorized, 439,243,662 and 276,383,093 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively

 

 

439,244

 

 

 

276,383

 

Additional paid-in capital

 

 

40,633,741

 

 

 

39,412,236

 

Accumulated deficit

 

 

(49,108,095)

 

 

(51,133,564)

Total stockholders’ deficit

 

 

(8,035,110)

 

 

(11,444,945)

Total liabilities, mezzanine and stockholders’ deficit

 

$23,800

 

 

$76,366

 

 

See accompanying notes to condensed consolidated financial statements

 

 
3

Table of Contents

 

DIGITAL LOCATIONS, INC. AND SUBSIDIARY

Condensed Consolidated Statements of Operations 

(Unaudited) 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$5,672

 

 

$4,906

 

 

$11,526

 

 

$11,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

936,002

 

 

 

513,131

 

 

 

1,872,093

 

 

 

1,248,079

 

Depreciation and amortization

 

 

500

 

 

 

500

 

 

 

1,000

 

 

 

1,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

936,502

 

 

 

513,631

 

 

 

1,873,093

 

 

 

1,249,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(930,830)

 

 

(508,725)

 

 

(1,861,567)

 

 

(1,237,835)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(158,642)

 

 

(349,043)

 

 

(309,436)

 

 

(512,503)

Gain on forgiveness of debt

 

 

6,034

 

 

 

9,501

 

 

 

6,034

 

 

 

9,501

 

Loss on extinguishment of debt

 

 

-

 

 

 

(16,490,508)

 

 

-

 

 

 

(16,490,508)

Gain on change in derivative liabilities

 

 

2,736,905

 

 

 

13,010,236

 

 

 

4,190,438

 

 

 

3,694,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other income (expense)

 

 

2,584,297

 

 

 

(3,819,814)

 

 

3,887,036

 

 

 

(13,298,617)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

1,653,467

 

 

 

(4,328,539)

 

 

2,025,469

 

 

 

(14,536,452)

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$1,653,467

 

 

$(4,328,539)

 

$2,025,469

 

 

$(14,536,452)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

371,466,210

 

 

 

174,373,718

 

 

 

328,057,806

 

 

 

165,324,147

 

Diluted

 

 

4,021,145,995

 

 

 

174,373,718

 

 

 

3,986,761,492

 

 

 

165,324,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$0.00

 

 

$(0.03)

 

$0.01

 

 

$(0.03)

Diluted

 

 

0.00

 

 

$(0.03)

 

$0.00

 

 

$(0.03)

 

See accompanying notes to condensed consolidated financial statements

 

 
4

Table of Contents

 

DIGITAL LOCATIONS, INC. AND SUBSIDIARY

Condensed Consolidated Statement of Stockholders’ Deficit

Six Months Ended June 30, 2022 (Unaudited)

 

 

 

Series B

Preferred Stock

 

 

Series E

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2021

 

 

14,462

 

 

$1,446,200

 

 

 

35,400

 

 

$3,540,000

 

 

 

276,383,093

 

 

$276,383

 

 

$39,412,236

 

 

$(51,133,564)

 

$(11,444,945)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for conversion of Series B preferred stock

 

 

(221)

 

 

(22,100)

 

 

-

 

 

 

-

 

 

 

14,733,333

 

 

 

14,734

 

 

 

7,366

 

 

 

-

 

 

 

22,100

 

Issuance of common stock for  conversion of notes payable and accrued interest payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

144,127,236

 

 

 

144,127

 

 

 

87,748

 

 

 

-

 

 

 

231,875

 

Issuance of common stock for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,000,000

 

 

 

4,000

 

 

 

16,000

 

 

 

-

 

 

 

20,000

 

Issuance of Series E preferred stock for

cash

 

 

-

 

 

 

-

 

 

 

2,150

 

 

 

215,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Issuance of consultant stock options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(545,462)

 

 

-

 

 

 

(545,462)

Vesting of consultant stock options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,489,012

 

 

 

-

 

 

 

1,489,012

 

Settlement of derivative liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

166,841

 

 

 

-

 

 

 

166,841

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,025,469

 

 

 

2,025,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2022

 

 

14,241

 

 

$1,424,100

 

 

 

37,550

 

 

$3,755,000

 

 

 

439,243,662

 

 

$439,244

 

 

$40,633,741

 

 

$(49,108,095)

 

$(8,035,110)

 

See accompanying notes to condensed consolidated financial statement

 

 
5

Table of Contents

 

DIGITAL LOCATIONS, INC. AND SUBSIDIARY

Condensed Consolidated Statement of Stockholders’ Deficit

Six Months Ended June 30, 2021 (Unaudited)

 

 

 

Series B

Preferred Stock

 

 

Series E

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

 

15,055

 

 

$1,505,500

 

 

 

-

 

 

$-

 

 

 

133,337,561

 

 

$133,338

 

 

$21,437,708

 

 

$(38,013,037)

 

$(16,441,991)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for conversion of Series B preferred stock

 

 

(127)

 

 

(12,700)

 

 

-

 

 

 

-

 

 

 

8,466,667

 

 

 

8,467

 

 

 

4,233

 

 

 

-

 

 

 

12,700

 

Issuance of common stock for conversion of notes payable and accrued interest payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

37,606,169

 

 

 

37,605

 

 

 

147,875

 

 

 

-

 

 

 

185,480

 

Issuance of common stock for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,869,007

 

 

 

4,869

 

 

 

138,131

 

 

 

-

 

 

 

143,000

 

Issuance of Series E preferred stock for conversion of notes payable and accrued interest payable

 

 

 -

 

 

 

 -

 

 

 

34,900

 

 

$3,490,000

 

 

 

-

 

 

 

-

 

 

 

16,490,504

 

 

 

-

 

 

 

16,490,504

 

Issuance of consultant stock options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(998,134)

 

 

-

 

 

 

(998,134)

Vesting of consultant stock options

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

804,649

 

 

 

-

 

 

 

804,649

 

Settlement of derivative liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,617,188

 

 

 

-

 

 

 

3,617,188

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(14,536,452)

 

 

(14,536,452)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2021

 

 

14,928

 

 

$1,492,800

 

 

 

34,900

 

 

$3,490,000

 

 

 

184,279,404

 

 

$184,279

 

 

$41,642,154

 

 

$(52,549,489)

 

$(10,723,056)

 

See accompanying notes to condensed consolidated financial statements

 

 
6

Table of Contents

  

DIGITAL LOCATIONS, INC. AND SUBSIDIARY

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Six Months Ended

June 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$2,025,469

 

 

$(14,536,452)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,000

 

 

 

1,000

 

Amortization of debt discount to interest expense

 

 

291,627

 

 

 

387,569

 

Gain on change in derivative liabilities

 

 

(4,190,438)

 

 

(3,694,893)

Common stock issued for services

 

 

20,000

 

 

 

143,000

 

Stock option compensation

 

 

1,489,012

 

 

 

804,649

 

Gain on forgiveness of debt

 

 

(6,034)

 

 

(9,501)

Loss on extinguishment of debt

 

 

-

 

 

 

16,490,508

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Increase in accounts receivable

 

 

-

 

 

 

(1,144)

Increase (decrease) in:

 

 

 

 

 

 

 

 

Accounts payable

 

 

29,566

 

 

 

(21,813)

Accounts payable - related party

 

 

(10,000)

 

 

(20,000)

Accrued expenses

 

 

1,274

 

 

 

3,726

 

Accrued interest, notes payable

 

 

7,353

 

 

 

124,934

 

Net cash used in operating activities

 

 

(341,171)

 

 

(328,417)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Increase in deposits

 

 

(500)

 

 

-

 

Cash paid in business acquisition

 

 

-

 

 

 

(10,000)

Net cash used in investing activities

 

 

(500)

 

 

(10,000)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

115,000

 

 

 

387,000

 

Proceeds from the issuance of Series E preferred stock

 

 

215,000

 

 

 

-

 

Repayment of convertible notes payable

 

 

(40,395)

 

 

-

 

Net cash provided by financing activities

 

 

289,605

 

 

 

387,000

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

(52,066)

 

 

48,583

 

Cash, beginning of period

 

 

68,366

 

 

 

18,605

 

 

 

 

 

 

 

 

 

 

Cash, end of period

 

$16,300

 

 

$67,188

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure:

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$-

 

 

$-

 

Cash paid for interest

 

 

4,423

 

 

 

-

 

Non-cash financing and investing activities:

 

 

 

 

 

 

 

 

Debt discount for derivative liabilities

 

$648,908

 

 

$387,000

 

Common shares issued in conversion of debt

 

 

231,875

 

 

 

185,480

 

Common shares issued in conversion of Series B preferred stock

 

 

22,100

 

 

 

12,700

 

Derivative liability for consultant stock options

 

 

545,462

 

 

 

998,134

 

Settlement of derivative liabilities

 

 

166,841

 

 

 

3,617,188

 

Series E preferred shares issued in conversion of debt

 

 

-

 

 

 

16,490,504

 

 

See accompanying notes to condensed consolidated financial statements

 

 
7

Table of Contents

 

DIGITAL LOCATIONS, INC. AND SUBSIDIARY

Notes to Condensed Consolidated Financial Statements

Six Months Ended June 30, 2022

(Unaudited)

 

1. ORGANIZATION AND BASIS OF PRESENTATION

 

Organization

 

Digital Locations, Inc. (the “Company”) was incorporated in the State of Nevada on August 25, 2006 as Zingerang, Inc. On April 2, 2007, the Company changed its name to Carbon Sciences, Inc. and on November 14, 2017, the Company changed its name to Digital Locations, Inc.

 

As further discussed in Note 3, on January 7, 2021, the Company, SmallCellSite.com LLC, a Virginia limited liability company (“SCS LLC”) and SmallCellSite, Inc., a newly formed Nevada corporation and wholly owned subsidiary of the Company (“SCS”) entered into an asset purchase agreement (“APA”) to acquire SCS LLC’s wireless communications marketing and database services business. SCS LLC is a source of more than 80,000 cell sites offered by property owners for use by wireless network operators.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. Operating results for the three months and six months ended June 30, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. For further information refer to the financial statements and notes thereto included in the Company’s Form 10-K for the year ended December 31, 2021.

 

Going Concern

 

The accompanying financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. As of June 30, 2022, our current liabilities exceeded our current and total assets by $2,565,043 and we had an accumulated deficit of $49,108,095. The Company currently does not have the cash resources to meet its operating commitments for the next twelve months and expects to have ongoing requirements for capital investment or debt to implement its business plan. These factors, among others, raise substantial doubt that the Company will be able to continue as a going concern for a reasonable period of time.

 

The ability of the Company to continue as a going concern is dependent upon, among other things, raising additional capital. The Company has obtained operating funds primarily from the issuance of convertible debt. Management believes this funding will continue and will provide the additional cash needed to meet the Company’s obligations as they become due. There can be no assurance, however, that the Company will be successful in accomplishing its objectives. Without such additional capital we may be required to cease operations. The accompanying financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern.

 

 
8

Table of Contents

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The significant accounting policies of the Company are disclosed in Note 2 to the Notes to Financial Statements included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 28, 2022. The following summary of significant accounting policies of the Company is presented to assist in understanding the Company’s interim financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying financial statements. Significant estimates made in preparing these financial statements include the estimate of useful lives of property and equipment and intangible assets, operating lease obligations, impairment of assets, the deferred tax valuation allowance, the fair value of stock options and derivative liabilities. Actual results could differ from those estimates.

 

Consolidation

 

The accompanying consolidated financial statements include the accounts of the Company and, effective January 7, 2021, the accounts of SCS, its wholly owned subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Intangible Assets

 

The identifiable intangible assets acquired in the APA are amortized using the straight-line method over an estimated life of 5 years.

 

Derivative Liabilities

 

We have identified the conversion features of our convertible notes payable and certain stock options as derivatives. Where the number of common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional options, convertible debt and equity are included in the value of the derivatives. We estimate the fair value of the derivatives using the Black-Scholes pricing model and a multinomial lattice model based on projections of various potential future outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

 
9

Table of Contents

 

Fair Value of Financial Instruments

 

Disclosures about fair value of financial instruments, require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of June 30, 2022 and December 31, 2021, we believe the amounts reported for cash, accounts payable, accounts payable - related party, accrued expenses and other current liabilities, accrued interest, notes payable and certain notes payable approximate fair value because of their short maturities.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASC”) Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

 

·

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

 

 

 

·

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

 

 

 

·

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

We measure certain financial instruments at fair value on a recurring basis. Liabilities measured at fair value on a recurring basis are as follows as of June 30, 2022 and December 31, 2021:

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$2,216,843

 

 

$-

 

 

$-

 

 

$2,216,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$2,216,843

 

 

$-

 

 

$-

 

 

$2,216,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$5,925,214

 

 

$-

 

 

$-

 

 

$5,925,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$5,925,214

 

 

$-

 

 

$-

 

 

$5,925,214

 

 

During the six months ended June 30, 2022, the Company had the following activity in its derivative liabilities account:

 

 

 

Convertible

Notes

Payable

 

 

Stock

Options

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities as of December 31, 2021

 

$1,512,336

 

 

$4,412,878

 

 

$5,925,214

 

Addition to liabilities for new debt/shares issued

 

 

103,446

 

 

 

545,462

 

 

 

648,908

 

Elimination of liabilities in debt conversions

 

 

(166,841)

 

 

-

 

 

 

(166,841)

Change in fair value

 

 

(577,118)

 

 

(3,613,320)

 

 

(4,190,438)

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities as of June 30, 2022

 

$871,823

 

 

$1,345,020

 

 

$2,216,843

 

 

 
10

Table of Contents

 

Revenue Recognition

 

We have adopted Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers” (Topic 606) pursuant to which revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

We determine revenue recognition through the following steps:

 

 

·

identification of the contract, or contracts, with a customer;

 

·

identification of the performance obligations in the contract;

 

·

determination of the transaction price;

 

·

allocation of the transaction price to the performance obligations in the contract; and

 

·

recognition of revenue when, or as, we satisfy a performance obligation.

 

Through its wholly owned subsidiary and effective January 7, 2021 (see Note 3), the Company acts as an intermediary or agent to facilitate a platform through which property owners market billboards to wireless telephone carriers for placement of wireless communications network equipment. Contracts have been signed among the Company, the property owner, and the wireless telephone operator. Monthly payments are received by the Company from the wireless carriers, with the Company paying the property owner a percentage of revenues ranging from 70% to 85%. The net amount is retained by the Company as consideration for its intermediary services and recorded as revenues in the accompanying statements of operations.

 

Lease Accounting

 

Pursuant to the underlying contracts, the Company does not own the property and equipment which is leased by the cell phone carriers but acts as an intermediary or agent between the property owner and the cell phone carriers. Therefore, in accordance with ASC 840 and 841, “Leases,” the Company records revenues net of amounts received from cell phone carriers and payments made to property owners.

 

Concentrations of Credit Risk, Major Customers, and Major Vendors

 

During the three months and six months ended June 30, 2022 and 2021, the Company received payments from two cell phone carriers, with one carrier representing substantially all payments.

 

During the three months and six months ended June 30, 2022 and 2021, the Company had one landlord receiving all Company payments for lease of billboard site locations.

 

Income (Loss) per Share

 

Basic net income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding. Diluted net income or loss per common share is computed by dividing net income or loss by the sum of the weighted average number of common shares outstanding and the dilutive potential common share equivalents then outstanding. Potential dilutive common share equivalents consist of shares issuable upon the exercise of outstanding stock options to acquire common stock, using the treasury stock method and the average market price per share during the period, and shares issuable upon exercise of convertible notes payable.

 

 
11

Table of Contents

 

Basic weighted average number of common shares outstanding is reconciled to diluted weighted average number of common shares outstanding as follows:

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of shares

 

 

371,466,210

 

 

 

174,373,718

 

 

 

337,081,707

 

 

 

165,324,147

 

Dilutive effect of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock

 

 

949,400,000

 

 

 

-

 

 

 

949,400,000

 

 

 

-

 

Series E preferred stock

 

 

2,503,333,333

 

 

 

-

 

 

 

2,503,333,333

 

 

 

-

 

Convertible notes payable

 

 

196,946,452

 

 

 

-

 

 

 

196,946,452

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of shares

 

 

4,021,145,995

 

 

 

174,373,718

 

 

 

3,986,761,492

 

 

 

165,324,147

 

 

For the three months and six months ended June 30, 2021, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share; therefore, basic net loss per share is the same as diluted net loss per share.

 

Stock-Based Compensation

 

Stock-based compensation is measured at the grant date based on the value of the award granted using either the Black-Scholes option pricing model or a multinomial lattice model based on projections of various potential future outcomes and recognized over the period in which the award vests or straight-line. For stock awards no longer expected to vest, any previously recognized stock compensation expense is reversed in the period of termination. The stock-based compensation expense is included in general and administrative expenses.

 

Recently Issued Accounting Pronouncements

 

There were no new accounting pronouncements issued by the FASB during the six months ended June 30, 2022 and through the date of filing of this report that the Company believes will have a material impact on its financial statements.

 

Reclassifications

 

Certain amounts in the condensed consolidated financial statements for the prior year periods have been reclassified to conform to the presentation for the current year periods.

 

NOTE 3 - BUSINESS ACQUISITION

 

On January 7, 2021, the Company, SCS LLC, and SCS entered into the APA to acquire substantially all of the assets of SCS LLC’s wireless communications marketing and database services business in consideration for a total purchase price of $10,000 in cash and a 5-year convertible promissory note in the amount of $1,000,000 made in favor of SCS or its assignees (the “Note”). SCS LLC is a source of more than 80,000 cell sites offered by property owners for use by wireless network operators. The business acquisition has been recorded as a purchase.

 

Pursuant to the APA, SCS LLC instructed the Company to assign $500,000 of principal amount of the Note to each of SCS LLC’s two members (the “Assigned Notes”).

 

At any time after December 31, 2021, each month, each holder of the Assigned Notes may convert the principal amount of the Assigned Note into a number of shares of the Company’s common stock not exceeding 5% of the total trade volume of the Company’s common stock publicly reported for the previous calendar month at a conversion price of $0.013 per share. Each Assigned Note also imposes an overall limitation on the number of conversions to common stock that the holder may affect such that it prohibits the holder from beneficially owning more than 4.99% of the total issued and outstanding common stock of the Company at any time that the Assigned Note is outstanding.

 

 
12

Table of Contents

 

The business acquisition closed on January 7, 2021.

 

Based on the report of an independent valuation firm, the notes payable were discounted to $0 and a derivative liability of $2,096,089 was calculated for the conversion feature of the notes. The total value of the consideration paid of $2,106,089, including cash paid of $10,000, was allocated to the following assets based on the report:

 

Identifiable intangible assets:

 

 

 

IP technology

 

$4,000

 

Customer base

 

 

6,000

 

Total identifiable intangible assets

 

 

10,000

 

 

 

 

 

 

Goodwill

 

 

2,096,089

 

 

 

 

 

 

Total

 

$2,106,089

 

 

During the three months and six months ended June 30, 2022 and 2021, consolidated revenues were comprised of revenues from SCS.

 

The excess of the total purchase price paid over the value assigned to the identifiable intangible assets acquired in the APA was recorded as goodwill. The goodwill was not amortized but evaluated periodically for impairment. Management of the Company determined that, as of December 31, 2021, it was more likely than not that the recorded amount of goodwill of $2,096,089 would not be recovered; therefore, an impairment of assets expense for this amount was recorded in the statement of operations for the year ended December 31, 2021.

 

4. CONVERTIBLE NOTES PAYABLE

 

Convertible Promissory Note - $29,500 in Default

 

On March 14, 2013, we entered into an agreement to issue a 5% convertible promissory note in the principal amount of $29,500, which is convertible into shares of our common stock at a conversion price equal to the lesser of $1.50 per share or the closing price per share of common stock recorded on the trading day immediately preceding the date of conversion. The note, with a principal balance of $29,500 as of June 30, 2022 and December 31, 2021 matured on March 14, 2015, and is currently in default.

 

August 29, 2019 Convertible Promissory Note - $25,000 in Default

 

Effective August 29, 2019, the Company entered into an agreement to issue a 10% convertible note with an institutional investor in the principal amount of $25,000. The note matured on August 29, 2020. The Company received proceeds of $22,000 after an original issue discount of $1,500 and payment of $1,500 in legal fees. The lender, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 50% discount from the lowest trading price during the 25 days prior to conversion. The Company had no right of prepayment. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense. As of December 31, 2021, the note had a principal balance of $395 included in convertible notes payable and was in default. In April 2022, the Company and the lender entered into a settlement to extinguish the principal of $395 and related accrued interest payable of $2,320 with a cash payment totaling $2,715.

 

 
13

Table of Contents

 

July 8, 2020 Convertible Promissory Note - $40,000 in Default

 

Effective July 8, 2020, the Company entered into an agreement to issue a 10% convertible note with an institutional investor in the principal amount of $40,000. The note matured on July 8, 2021. The Company received proceeds of $35,000 after an original issue discount of $2,200 and payment of $2,800 in legal fees. The lender, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 50% discount from the lowest trading price during the 25 days prior to conversion. The Company had no right of prepayment. We recorded a debt discount of $40,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense and the note had a principal balance of $40,000 as of December 31, 2021 included in convertible notes payable, in default. Pursuant to an agreement with the lender, the Company agreed to extinguish the debt with four principal payments of $10,000, which were made in the months of February, March, April and May 2022. Accrued interest payable of $6,034 was forgiven by the lender, which amount is reported in other income for the three months ended June 30, 2022.

 

Convertible Promissory Notes - Related Parties of $58,600

 

On December 31, 2012, we issued 5% convertible promissory notes to two employees in exchange for services rendered in the aggregate amount of $58,600. The notes are convertible into shares of our common stock at a conversion price equal to the lesser of $2.00 per share or the closing price per share of common stock recorded on the trading day immediately preceding the date of conversion. We recorded a total debt discount of $57,050 related to the conversion feature of the notes, which has been fully amortized to interest expense, along with a derivative liability at inception. One of the notes with a principal balance of $25,980 as of June 30, 2022 and December 31, 2021matured on December 31, 2014 and is currently in default. The maturity date of a second note with a principal balance of $32,620 as of June 30, 2022 and December 31, 2021 has been extended to December 31, 2022.

 

July 12, 2021 Convertible Promissory Note - $43,750

 

Effective July 12, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of July 12, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $41,798 related to the conversion feature of the note, along with a derivative liability at inception. During the six months ended June 30, 2022, amortization of debt discount was recorded to interest expense in the amount of $22,101 and the debt discount has been fully amortized. During the six months ended June 30, 2022, we issued the lender shares of our common stock in consideration for the conversion of principal of $43,750 and accrued interest of $2,625, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.

 

 
14

Table of Contents

 

August 31, 2021 Convertible Promissory Note - $43,750

 

Effective August 31, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of August 31, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $41,559 related to the conversion feature of the note, along with a derivative liability at inception. During the six months ended June 30, 2022, amortization of debt discount was recorded to interest expense in the amount of $27,668 and the debt discount has been fully amortized. During the six months ended June 30, 2022, we issued the lender shares of our common stock in consideration for the conversion of principal of $43,750 and accrued interest of $2,625, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.

 

October 7, 2021 Convertible Promissory Note - $43,750

 

Effective October 7, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of October 7, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $42,293 related to the conversion feature of the note, along with a derivative liability at inception. During the six months ended June 30, 2022, amortization of debt discount was recorded to interest expense in the amount of $32,444 and the debt discount has been fully amortized. During the six months ended June 30, 2022, we issued the lender shares of our common stock in consideration for the conversion of principal of $43,750 and accrued interest of $2,625, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.

 

November 8, 2021 Convertible Promissory Note - $43,750

 

Effective November 8, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of November 8, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $42,123 related to the conversion feature of the note, along with a derivative liability at inception. During the six months ended June 30, 2022, amortization of debt discount was recorded to interest expense in the amount of $36,007 and the debt discount has been fully amortized. The note had a principal balance of $43,750 as of December 31, 2021. During the six months ended June 30, 2022, we issued the lender shares of our common stock in consideration for the conversion of principal of $43,750 and accrued interest of $2,625, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.

 

 
15

Table of Contents

 

December 14, 2021 Convertible Promissory Note - $43,750

 

Effective December 14, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of December 14, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $39,616 related to the conversion feature of the note, along with a derivative liability at inception. During the six months ended June 30, 2022, amortization of debt discount was recorded to interest expense in the amount of $37,771 and the debt discount has been fully amortized. The note had a principal balance of $43,750 as of December 31, 2021. During the six months ended June 30, 2022, we issued the lender shares of our common stock in consideration for the conversion of principal of $43,750 and accrued interest of $2,625, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.

 

January 6, 2022 Convertible Promissory Note - $38,750

 

Effective January 6, 2022, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $38,750 with a maturity date of January 6, 2023. The Company received net proceeds of $35,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $35,771 related to the conversion feature of the note, along with a derivative liability at inception. During the six months ended June 30, 2022, amortization of debt discount was recorded to interest expense in the amount of $17,150, resulting in a remaining debt discount of $18,621 as of June 30, 2022. The note had a principal balance of $38,750 as of June 30, 2022.

 

March 1, 2022 Convertible Promissory Note - $43,750

 

Effective March 1, 2022, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of March 1, 2023. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $39,514 related to the conversion feature of the note, along with a derivative liability at inception. During the six months ended June 30, 2022, amortization of debt discount was recorded to interest expense in the amount of $13,099, resulting in a remaining debt discount of $26,415 as of June 30, 2022. The note had a principal balance of $43,750 as of June 30, 2022.

 

May 3, 2022 Convertible Promissory Note - $43,750

 

Effective May 3, 2022, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of May 3, 2023. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $39,411 related to the conversion feature of the note, along with a derivative liability at inception. During the six months ended June 30, 2022, amortization of debt discount was recorded to interest expense in the amount of $6,263, resulting in a remaining debt discount of $33,148 as of June 30, 2022. The note had a principal balance of $43,750 as of June 30, 2022.

 

 
16

Table of Contents

 

Total accrued interest payable on notes payable was $52,186 and $57,958 as of June 30, 2022 and December 31, 2021, respectively.

 

5. LONG-TERM CONVERTIBLE NOTES PAYABLE

 

As discussed in Note 3, on January 7, 2021, the Company issued two long-term convertible notes payable each in the principal amount of $500,000 in conjunction with the business acquisition of SCS LLC. The Assigned Notes bear interest at an annual rate of 0.39% and mature January 7, 2026. The Assigned Notes were discounted to a principal balance of $0 and a debt discount of $1,000,000 was recorded at inception. Amortization of the discount to interest expense was $99,124 during the six months ended June 30, 2022, resulting in a debt discount of $701,533 as of June 30, 2022.

 

At any time after December 31, 2021, each month, each holder of the Assigned Notes may convert the principal amount of the Assigned Note into a number of shares of the Company’s common stock not exceeding 5% of the total trade volume of the Company’s common stock publicly reported for the previous calendar month at a conversion price of $0.013 per share. Each Assigned Note also imposes an overall limitation on the number of conversions to common stock that the holder may affect such that it prohibits the holder from beneficially owning more than 4.99% of the total issued and outstanding common stock of the Company at any time that the Assigned Note is outstanding.

 

6. MEZZANINE

 

Series B Preferred Stock

 

On March 2, 2016, the Company filed a Certificate of Designation for its Series B Preferred Stock (the “Series B Certificate”) with the Secretary of State of Nevada designating 30,000 shares of its authorized preferred stock as Series B Preferred Stock. The shares of Series B Preferred Stock have a par value of $0.001 per share.

 

The total face value of this entire series is three million dollars ($3,000,000). Each share of Series B Preferred Stock has a stated face value of $100, and effective April 2, 2021, is convertible into shares of fully paid and non-assessable shares of common stock of the Company at $0.0015 per share. The terms of the Series B Preferred Stock were amended effective March 31, 2021 to change the conversion price from a defined variable price to a fixed conversion price of $0.0015 per share. 

 

During the year ended December 31, 2021, the holder converted a total of 593 shares of Series B Preferred Stock valued at $59,300 into 39,533,334 shares of the Company’s common stock. There was no gain or loss on settlement of debt due to the conversions occurring within the terms of the Series B Preferred Stock.

 

During the six months ended June 30, 2022, the holder converted a total of 221 shares of Series B Preferred Stock valued at $22,100 into 14,733,333 shares of the Company’s common stock. During the six months ended June 30, 2021, the holder converted 127 shares of Series B Preferred Stock valued at $12,700 into 8,466,667 shares of the Company’s common stock. There was no gain or loss on settlement of debt due to the conversions occurring within the terms of the Series B Preferred Stock. There was no gain or loss on settlement of debt due to the conversions occurring within the terms of the Series B Preferred Stock.

 

 
17

Table of Contents

 

As of June 30, 2022 and December 31, 2021, the Company had 14,241 and 14,462 shares of Series B Preferred Stock outstanding, respectively, and recorded as mezzanine at face value of $1,424,100 and $1,446,200, respectively, due to certain default provisions requiring mandatory cash redemption that are outside the control of the Company. These shares were originally issued in March 2016 for the redemption and cancellation of convertible promissory notes and accrued interest payable.

 

The holders of outstanding shares of the Series B Preferred Stock (the “Series B Holders”) are entitled to receive dividends pari passu with the holders of Common Stock, except upon a liquidation, dissolution and winding up of the Company, in which case the Series B Preferred Stock has a preference. Such dividends will be paid equally to all outstanding shares of Series B Preferred Stock and Common Stock, on an as-if-converted basis with respect to the Series B Preferred Stock. The Series B Holders may elect to use the most favorable conversion price for the purpose of determining the as-if-converted number of shares.

 

In the event of any liquidation, dissolution or winding up of the Company, either voluntary or involuntary, the Series B Holder shall be entitled to receive, out of the assets of the Company available for distribution to its shareholders upon such liquidation, whether such assets are capital or surplus of any nature, an amount equal to $100 for each such share of the Series B Preferred Stock (as adjusted for any combinations, consolidations, stock distributions, stock splits or stock dividends with respect to such shares), plus all dividends, if any, declared and unpaid thereon as of the date of such distribution, before any payment is made or any assets distributed to the holders of the Common Stock. After such payment, the remaining assets of the Company will be distributed to the holders of Common Stock.

 

Series E Preferred Stock

 

Effective April 2, 2021, the Company filed a Certificate of Designation with the State of Nevada designating 45,000 shares of its authorized preferred stock as Series E Preferred Stock. The shares of Series E Preferred Stock have a par value of $0.001 per share and a stated face value of $100 per share. Holders of the Series E Preferred Stock have the right, at any time, to convert shares of Series E Preferred Stock into shares of Common Stock at a conversion price of $0.0015 per share.

 

On April 2, 2021, the Company entered into a Securities Purchase Agreement (the “SPA”) with an accredited investor (the “Investor”), pursuant to which the Investor agreed to purchase up to 45,000 shares of the Company’s Series E Preferred Stock (the “Series E Preferred Stock”) at a purchase price of $100 per share. In accordance with the SPA, the Investor paid for 34,900 Series E Preferred Stock by surrendering to the Company for cancellation, $2,617,690of principal, $826,566 of accrued interest, and $45,740 in fees through April 2, 2021 under various 10% convertible notes held by Investor. The Series E Preferred Stock was valued by an independent valuation firm at $23,393,601 and the Company recognized a loss on debt extinguishment of $16,490,508 and settled derivative liabilities totaling $3,413,097.

 

As an inducement for the Investor entering into the SPA, the Company agreed that Investor will have the right, exercisable in its sole discretion, to purchase the remaining 10,100 of authorized shares of Series E Preferred Stock at a purchase price of $100 per share at any time until April 2, 2031. In September 2021, the Investor purchased 500 additional shares of Series E Preferred Stock for cash of $50,000, the stated value of the shares. As of December 31, 2021, the Company had 35,400 shares of Series E Preferred Stock outstanding recorded as mezzanine at face value of $3,540,000 due to certain default provisions requiring mandatory cash redemption that are outside the control of the Company.

 

During the six months ended June 30, 2022, the Investor purchased a total of 2,150 additional shares of Series E Preferred Stock for cash of $215,000, the stated valued of the shares. As of June 30, 2022, the Company had 37,550 shares of Series E Preferred Stock outstanding recorded as mezzanine at face value of $3,755,000 due to certain default provisions requiring mandatory cash redemption that are outside the control of the Company.

 

 
18

Table of Contents

 

The holders of outstanding Series E Preferred Stock are entitled to receive dividends pari passu with the holders of common stock, except upon a liquidation, dissolution and winding up of the Company, in which case the Shares have a preference. Such dividends will be paid equally to all outstanding Series E Preferred Stock and common stock, on an as-if-converted basis with respect to the Series E Preferred Stock.

 

In the event of any liquidation, dissolution or winding up of the Company, either voluntary or involuntary, holders of Shares shall be entitled to receive, out of the assets of the Company available for distribution to its shareholders upon such liquidation, whether such assets are capital or surplus of any nature, an amount equal to $100 for each such share (as adjusted for any combinations, consolidations, stock distributions, stock splits or stock dividends with respect to such shares), plus all dividends, if any, declared and unpaid thereon as of the date of such distribution, after the payment of any distributions that may be required with respect to the Company’s Series B Preferred Stock, but before any payment is made or any assets distributed to the holders of common stock. After such payment, the remaining assets of the Company will be distributed to the holders of common stock.

 

If the assets to be distributed to holders of the Series E Preferred Stock are insufficient to permit the receipt by such holders of the full preferential amounts, then all of such assets will be distributed among such holders ratably in accordance with the number of such shares then held by each such holder.

 

Each share of Series E Preferred Stock is convertible into shares of fully paid and non-assessable shares of common stock of the Company at a fixed conversion price of $0.0015 per share.

 

In no event will holders of Series E Preferred Stock be entitled to convert any such shares, such that upon conversion the sum of (1) the number of shares of common stock beneficially owned by the holder and its affiliates (other than shares of common stock which may be deemed beneficially owned through the ownership of the unconverted portion of the Series E Preferred Stock or the unexercised or unconverted portion of any other security of the Company subject to a limitation on conversion or exercise analogous to these limitations), and (2) the number of shares of common stock issuable upon the conversion of Shares, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the outstanding shares of common stock. The limitations on conversion may be waived by the Holder upon, at the election of the holder of Shares, not less than 61 days prior notice to the Company, and the provisions of the conversion limitation shall continue to apply until such 61st day (or such later date, as determined by the holder of Shares, as may be specified in such notice of waiver).

 

Except as required by law, holder of Series E Preferred Stock are not entitled to vote, as a separate class or otherwise, on any matter presented to the stockholders of the Company for their action or consideration at any meeting of stockholders of the Company, provided, however, each holder of outstanding Share will be entitled, on the same basis as holders of common stock, to receive notice of such action or meeting and so long as any Shares remain outstanding, the Company will not, without first obtaining the approval of the holders of at least a majority of the then outstanding Shares voting together as one class alter or change the rights, preferences or privileges of the Shares so as to affect materially and adversely such Shares.

 

 
19

Table of Contents

 

7. CAPITAL STOCK

 

As of June 30, 2022, the Company’s authorized stock consisted of 2,000,000,000 shares of common stock, with a par value of $0.001 per share. The Company is also authorized to issue 20,000,000 shares of preferred stock, with a par value of $0.001 per share. The rights, preferences and privileges of the holders of the preferred stock will be determined by the Board of Directors prior to issuance of such shares.

 

Common Stock

 

As of June 30, 2022 and December 31, 2021, the Company had 439,243,662 and 276,383,093 shares of common stock issued and outstanding, respectively.

 

During the six months ended June 30, 2022, the Company issued a total of 162,860,569 shares of common stock: 144,127,236 shares in consideration for the conversion of $218,750 of principal of convertible notes payable and accrued interest payable of $13,125; 14,733,333 shares in the conversion of 221 shares of Series B preferred shares valued at $22,100 and 4,000,000 shares for services valued at $20,000. In connection with the convertible debt conversions, the Company reduced derivative liabilities by $166,841. There was no gain or loss on settlement of debt due to the conversions occurring within the terms of the convertible notes.

 

During the six months ended June 30, 2021, the Company issued a total of 50,941,843 shares of common stock: 37,606,169 in consideration for the conversion of $163,261 of principal of convertible notes payable and accrued interest payable of $22,219; 8,466,667 shares in the conversion of 127 shares of Series B preferred shares valued at $12,700 and 4,869,007 shares for services valued at $143,000. In connection with the convertible debt and Series B preferred stock conversions, the Company reduced derivative liabilities by $3,617,188. There was no gain or loss on settlement of debt due to the conversions occurring within the terms of the convertible notes.

 

8. STOCK OPTIONS

 

As of June 30, 2022, the Board of Directors of the Company had granted non-qualified stock options exercisable for a total of 854,177,778 shares of common stock to its officers, directors, and consultants.

 

On February 8, 2022, the Company issued a total of 75,000,000 non-qualified stock options to our President and a total of 45,000,000 non-qualified stock options to a consultant. These options are exercisable for a period of ten years from the date of issuance at an exercise price of $0.0081 per share. These options vest 1/36th per month over thirty-six months. These non-qualified stock options were valued by an independent valuation firm at $545,462 using a modified Black Scholes early exercise model and stock option compensation expense is recorded over the vesting period. A derivative liability and a decrease to additional paid-in capital were recorded for this amount.

 

We recognized stock option compensation expense of $752,097 and $353,891 for the three months ended June 30, 2022 and 2021, respectively, and $1,489,012 and $804,649 for the six months ended June 30, 2022 and 2021, respectively. As of June 30, 2022, we had unrecognized stock option compensation expense totaling $5,699,700.

 

 
20

Table of Contents

 

A summary of the Company’s stock options and warrants as of June 30, 2022, and changes during the three months then ended is as follows:

 

 

 

Shares

 

 

Weighted

Average

Exercise Price

 

 

Weighted Average

Remaining

Contract Term

(Years)

 

 

Aggregate

Intrinsic

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

734,177,778

 

 

$0.012

 

 

 

8.06

 

 

 

 

Granted

 

 

120,000,000

 

 

$0.008

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

$-

 

 

 

 

 

 

 

 

Forfeited or expired

 

 

-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of June 30, 2022

 

 

854,177,778

 

 

$0.011

 

 

 

7.85

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable as of June 30, 2022

 

 

237,413,915

 

 

$0.015

 

 

 

6.37

 

 

$-

 

 

The aggregate intrinsic value in the preceding table represents the total pretax intrinsic value, based on the closing price of our common stock of $0.0018 as of June 30, 2022, which would have been received by the holders of in-the-money options and warrants had the holders exercised their options and warrants as of that date.

 

The significant assumptions used in the valuation of the derivative liabilities recorded upon issuance of the February 2022 non-qualified stock options are as follows:

 

Expected life

 

 4.31 to 5.77 years

 

Risk free interest rates

 

2.41% - 2.42%

 

Expected volatility

 

287.2% - 313.6

%

 

9. DERIVATIVE LIABILITIES

 

The fair value of the Company’s derivative liabilities is estimated at the issuance date and is revalued at each subsequent reporting date. We estimate the fair value of derivative liabilities associated with our convertible notes payable, Series B Preferred Stock and stock options using a multinomial lattice model based on projections of various potential future outcomes. Where the number of stock options or common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional stock options, convertible debt and equity are included in the value of the derivatives.

 

The significant assumptions used in the valuation of the derivative liabilities as of June 30, 2022 are as follows:

 

Conversion to stock

 

 Monthly

 

Stock price on the valuation date

 

$ 0.0018

 

Risk free interest rates

 

2.37% - 4.95%

 

Years to maturity

 

0.52 - 5.52

 

Expected volatility

 

164.1% - 309.0

%

 

 
21

Table of Contents

 

The value of our derivative liabilities was estimated as follows at:

 

 

 

June 30

2022

 

 

December 31,

2021

 

 

 

 

 

 

 

 

Convertible notes payable

 

$871,823

 

 

$1,512,336

 

Stock options

 

 

1,345,020

 

 

 

4,412,878

 

 

 

 

 

 

 

 

 

 

Total

 

$2,216,843

 

 

$5,925,214

 

 

The calculation input assumptions are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liability will fluctuate from period to period, and the fluctuation may be material.

 

10. RELATED PARTY TRANSACTIONS

 

Effective December 1, 2021, the Company’s Board of Directors appointed Rich Berliner as the Chief Executive Officer of the Company and a member of the Board of Directors. Mr. Berliner serves as Chief Executive Officer pursuant to the terms of an Independent Contractor Agreement, for an initial term of six months subject to automatic renewal for six months unless terminated by the Company or Mr. Berliner. The Independent Contractor Agreement provides a base compensation of $20,000 per month, paid in equal installments twice each month. After one year of service, Mr. Berliner will be eligible to receive severance equal to three months of base compensation. The Company accrued compensation expense to Mr. Berliner of $60,000 and $120,000 for the three months and six months ended June 30, 2022, respectively. Fees payable to Mr. Berliner of $10,000 are included in accounts payable - related party as of December 31, 2021.

 

Pursuant to a written consulting agreement, dated May 31, 2013 and amended effective November 1, 2016, William E. Beifuss, Jr., our President and Acting Chief Financial Officer and Secretary is to receive fees of $10,000 per month. The Company accrued compensation expense to Mr. Beifuss of $30,000 and $60,000 for the three months and six months ended June 30, 2022 and 2021, respectively. Fees payable to Mr. Beifuss of $20,000 are included in accounts payable - related party as of June 30, 2022 and December 31, 2021.

 

On February 8, 2022, the Company issued a total of 75,000,000 non-qualified stock options to Mr. Beifuss, which options are exercisable for a period of ten years from the date of issuance at an exercise price of $0.0081 per share. These options vest 1/36th per month over thirty-six months.

 

11. COMMITMENTS AND CONTINGENCIES

 

Legal Matters

 

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of the date of filing of this report, there were no pending or threatened lawsuits.

 

Operating Lease

 

As of June 30, 2022, we had no material operating leases requiring us to recognize an operating lease liability and corresponding right-of-use asset.

 

 
22

Table of Contents

 

On September 5, 2017, we entered into an operating sublease for office space. The base rent for the sublease is $1,000 per month for a period of one year and month-to-month thereafter.

 

Effective February 1, 2022, the Company entered into an operating lease agreement with a term of 12 months. The lease agreement required a $500 security deposit and monthly lease payments of $500.

 

For the three months ended June 30, 2022 and 2021, the Company recognized operating lease cost of $2,500 and $3,000, respectively. For the six months ended June 30, 2022 and 2021, the Company recognized operating lease cost of $6,500 and $6,000, respectively.

 

Consulting Agreements

 

As further discussed in Note 10, we entered into that certain Independent Contractor Agreement with Rich Berliner, our Chief Executive Officer, for payment of monthly compensation of $20,000. The agreement has an initial term of six months, subject to automatic renewal for six months unless terminated by the Company or Mr. Berliner.

 

We have a written consulting agreement, dated May 31, 2013 and amended effective November 1, 2016, with William E. Beifuss, Jr., our President and Acting Chief Financial Officer, for the payment of monthly compensation of $10,000 per month. The agreement may be cancelled by either party with 30 days’ notice.

 

12. SUBSEQUENT EVENTS

 

Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has reported the following:

 

Convertible Note Conversions

 

Subsequent to June 30, 2022, a lender converted principal of $38,750 and $2,050 accrued interest payable into a total of 43,636,364 shares of the Company’s common stock, extinguishing in full the January 6, 2022 Convertible Note.

 

Sales of Series E Preferred Stock

 

On July 11, 2022, an investor purchased 650 additional shares of Series E Preferred Stock for cash of $65,000, the stated valued of the shares. On August 5, 2022, the investor purchased 500 additional shares of Series E Preferred Stock for cash of $50,000, the stated valued of the shares.

 

 
23

Table of Contents

 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The objective of this Management’s Discussion and Analysis of Financial Condition is to allow investors to view the Company from management’s perspective, considering items that would have a material impact on future operations. Certain statements “’”below, and elsewhere in this report, are not related to historical results, and are forward-looking statements. Forward-looking statements present our expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements frequently are accompanied by such words such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” or the negative of such terms or other words and terms of similar meaning. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements, or timeliness of such results. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of such forward-looking statements. We are under no duty to update any of the forward-looking statements contained herein after the date of this report. Subsequent written and oral forward-looking statements attributable to us or to persons acting in our behalf are expressly qualified in their entirety by the cautionary statements and risk factors set forth in our annual report on Form 10-K for the year ended December 31, 2021 filed with the SEC on March 28, 2022, and in other reports filed by us with the SEC.

 

You should read the following description of our financial condition and results of operations in conjunction with the condensed financial statements and accompanying notes included in this report.

 

Overview

 

Digital Locations, Inc. (“Digital Locations”) or (“the Company”) is an early-stage aggregator, developer and acquirer of small cell sites and cell towers for 5G services. We intend to develop a portfolio of sites to help meet the expected demand of rapidly growing 5G networks.

 

To rapidly enter the market, we plan to acquire or partner with companies that have a portfolio of real estate that could be activated to meet the demands of 5G networks. Our goal is to become a “landlord” of tomorrow’s wireless communications assets. In furtherance of our objective, as further discussed below, on or about January 7, 2021, we closed on the acquisition of substantially all of the assets of SmallCellSite.com, LLC (“SCS LLC”), a source of more than 80,000 cell sites offered by property owners for use by wireless network operators.

 

With our purchase of SCS LLC’s assets, we acquired proprietary web-based software which allows wireless carriers to access www.smallcellsite.com and search regionally for available properties that can be activated with wireless technology, producing revenue for both the site owner and Digital Locations. This aggregation of available property data reduces site acquisition timeframes for the large wireless carriers and makes it easier for them to source, validate, and activate properties.

 

By actively driving current property owners to list their property on www.smallcellsite.com, Digital Locations or its subsidiaries will receive a portion of the revenue if and when the property is activated by the carrier. Management believes that this business model greatly reduces the capital expenditure of traditional models of acquiring real estate and building wireless towers, and gives the Company a modern alternative to the development of traditional wireless small cells and towers.

 

 
24

Table of Contents

 

On July 20, 2021, the Company became a member of the Digital Place-based Advertising Association (DPAA), the leading global trade marketing association connecting out-of-home (OOH) media with the advertising community while moving OOH to digital. We expect our membership in the DPAA to provide many business acceleration benefits, including a wide array of products and an extensive database of research, best practices and case studies; tools for planning, training and forecasting; social media amplification of news; insights on software and hardware solutions; further integration into the advertising ecosystem as part of the video everywhere conversation and marketing campaign.

 

On June 29, 2021, the Company entered into an agreement with Smartify Media (“Smartify”) to add Smartify’s locations to the Company’s small cell database. Smartify turns any storefront or physical location into a (MXP) Media Experience Platform for property owners which creates recurring revenue and media value from programmatic and local media channels. This strategic agreement between the Company and Smartify will allow Smartify to now offer incremental revenue increases to property owners by facilitating the activation of 5G on their properties.

 

On March 30, 2022 the Company signed an agreement with Big Belly Solar LLC (Bigbelly) to include their nearly 20,000 locations in the database. These locations give wireless carriers greater access to places to install their 5G small cells. In addition, the relationships with Bigbelly clients who will have greater access to 5G and can open more opportunities on their campuses, office parks and urban environments for better communications. The Bigbelly agreement opens new doors for the Company to expand its reach in the 5G space.

 

Asset Purchase Agreement

 

On January 7, 2021, the Company, SCS LLC and SmallCellSite.com LLC, a Virginia limited liability company (“SCS LLC”), and SmallCellSite, Inc., a newly formed Nevada corporation and wholly owned subsidiary of the Company ((“SCS”) entered into an Asset Purchase Agreement (“APA”) to acquire substantially all of the assets of SCS LLC’s wireless communications marketing and database services business in consideration for a total purchase price of $10,000 in cash and a five-year convertible promissory note in the amount of $1,000,000 made in favor of SCS or its assignees (the “Note”). Pursuant to the APA, SCS LLC instructed the Company to assign $500,000 principal amount of the Note to each of SCS’s two members. SCS LLC is a source of more than 80,000 cell sites offered by property owners for use by wireless network operators. 

 

The SCS LLC business acquisition has been accounted for as a purchase and, effective January 7, 2021, the accounts of SCS are consolidated with those of the Company.

 

Results of Operations

 

Three Months and Six Months Ended June 30, 2022 Compared to the Three Months and Six Months Ended June 30, 2021

 

Revenues

 

As discussed above, the purchase of the operating assets of SCS was effective January 7, 2021, with SCS revenues included in our consolidated statement of operations from that date forward. Revenues were $5,672 and $4,906 for the three months ended June 30, 2022 and 2021, respectively, and $11,526 and $11,244 for the six months ended June 30, 2022 and 2021, respectively. Monthly payments are received by the Company from wireless carriers, with the Company paying the property owner a percentage of revenues ranging from 70% to 85%. The net amount is retained by the Company as consideration for its intermediary services and recorded as revenues.

 

 
25

Table of Contents

 

General and Administrative Expenses

 

General and administrative expenses increased to $936,002 in the three months ended June 30, 2022 from $513,131 in the three months ended June 30, 2021, and increased to $1,872,093 in the six months ended June 30, 2022 from $1,248,079 in the six months ended June 30, 2021. The increase in general and administrative expenses in the current year is due primarily to increased consulting and professional fees. In addition, we recognized non-cash stock option compensation expense of $752,097 and $353,891 for the three months ended June 30, 2022 and 2021, respectively, and $1,489,012 and $804,649 for the six months ended June 30, 2022 and 2021, respectively.

 

Depreciation and Amortization Expense

 

Our property and equipment were fully depreciated as of June 30, 2022. Depreciation and amortization expense of $500 in each of the three months ended June 30, 2022 and 2021 and $1,000 in each of the six months ended June 30, 2022 and 2021 consisted of the amortization of intangible assets acquired in the SCS LLC business acquisition.

 

Other Income (Expense)

 

Our interest expense decreased to $158,642 in the three months ended June 30, 2022 from $349,043 in the three months ended June 30, 2021 and decreased to $309,436 in the six months ended June 30, 2022 from $512,503 in the six months ended June 30, 2021. The decrease in interest expense in the current fiscal year resulted primarily from lower amortization of debt discount as we have had multiple convertible notes payable fully converted to common stock. In addition, on April 2, 2021, an accredited investor converted $2,618,690 of principal and $872,306 of accrued interest under various 10% convertible notes payable held by the investor to a total of 34,800 shares of our Series E Preferred Stock, reducing our overall convertible debt interest. The increase or decrease in our interest expense results primarily from the timing of amortization of debt discount recorded on our convertible promissory notes.

 

We recognized a gain on forgiveness of debt of $6,304 in the three months and six months ended June 30, 2022. Pursuant to an agreement with a lender, the Company agreed to extinguish a convertible promissory note in the principal amount of $40,000 with four payments of $10,000, which were made in the months of February, March, April and May 2022. Accrued interest payable of $6,034 was forgiven by the lender in May 2022, which amount is reported as other income. We recognized a gain on forgiveness of debt of $9,501 in the three months and six months ended June 30, 2021 resulting from forgiveness of our PPP Loan.

 

We reported a loss on extinguishment of debt of $16,490,508 in the three months and six months ended June 30, 2021 resulting from the issuance of Series E Preferred Stock in consideration for the conversion of convertible notes payable, accrued interest payable and fees. The Series E Preferred Stock was recorded at fair value of $23,393,601 as estimated by an independent valuation firm, resulting in a loss of $16,490,508 after recording the reduction of debt, accrued interest payable and derivative liabilities. There was no gain or loss on extinguishment of debt recorded in the three months and six months ended June 30, 2022.

 

We reported a gain on change in derivative liabilities of $2,736,905 and $13,010,236 in the three months ended June 30, 2022 and 2021, respectively, and $4,190,438 and $3,694,893 in the six months ended June 30, 2022 and 2021, respectively. We estimate the fair value of the derivatives associated with our convertible notes and stock options using a multinomial lattice model based on projections of various potential future outcomes. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements, and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

 
26

Table of Contents

 

Net Income (Loss)

 

Primarily as a result of the non-cash gains on change in derivative liabilities, we reported net income of $1,653,467 and $2,025,469 in the three months and six months ended June 30, 2022, respectively. Primarily as a result of the non-cash loss on extinguishment of debt, we reported net losses of $4,328,539 and $14,536,452 in the three months and six months ended June 30, 2021, respectively.

 

Liquidity and Capital Resources

 

As of June 30, 2022, we had total current assets of $16,300, comprised of cash, and total current liabilities of $2,581,343, resulting in a working capital deficit of $2,565,043. Included in our current liabilities as of June 30, 2022 are derivative liabilities totaling $2,216,843, which we do not anticipate will require cash payments to settle.

 

We have funded our operations primarily from the proceeds of convertible notes payable and proceeds from the issuance of our Series E Preferred Stock. During the six months ended June 30, 2022, we received net proceeds from convertible notes payable of $115,000 and proceeds from the issuance of Series E Preferred Stock of $215,000. We also repaid convertible notes payable principal of $40,395.

 

Recent Financings

 

On July 11, 2022, an investor purchased 650 additional shares of Series E Preferred Stock for cash of $65,000, the stated value of the shares. On August 5, 2022, the investor purchased 500 additional shares of Series E Preferred Stock for cash of $50,000, the stated valued of the shares.

 

Sources and Uses of Cash

 

During the six months ended June 30, 2022, we used net cash of $341,171 in operating activities as a result of our net income of $2,025,469, non-cash expenses totaling $1,801,639, and increases in accounts payable of $29,566, accrued expenses of $1,274, and accrued interest, notes payable of $7,353, offset by non-cash gains totaling $4,196,472 and a decrease in accounts payable - related party of $10,000.

 

During the six months ended June 30, 2021, we used net cash of $328,417 in operating activities as a result of our net loss of $14,536,452, non-cash gains totaling $3,704,394, increase in accounts receivable of $1,144, decreases in accounts payable of $21,813 and accounts payable - related party of $20,000, partially offset by non-cash expenses totaling $17,826,726 and increases in accrued expenses of $3,726, and accrued interest, notes payable of $124,934.

 

During the six months ended June 30, 2022, we used net cash of $500 in investing activities, comprised of the payment of deposits.

 

During the six months ended June 30, 2021, we used net cash of $10,000 in investing activities, comprised of the payment made in the SCS business acquisition.

 

Net cash provided by financing activities was $289,605 during the six months ended June 30, 2022, comprised of proceeds from convertible notes payable of $115,000 and proceeds from the issuance of Series E Preferred Stock of $215,000, partially offset by repayment of convertible notes payable of $40,395.

 

 
27

Table of Contents

 

Net cash provided by financing activities was $387,000 during the six months ended June 30, 2021, comprised of proceeds from convertible notes payable.

 

Historically, proceeds received from the issuance of debt and preferred stock have been sufficient to fund our current operating expenses. We estimate that we will need to raise substantial capital or financing over the next twelve months in order to explore business expansion opportunities and provide the necessary capital to meet our other general and administrative expenses. We anticipate that we will incur operating losses in the next twelve months. Our revenue is not expected to exceed our investment and operating costs in the next twelve months. Therefore, our future operations are dependent on our ability to secure additional financing. Our recent funding opportunities have been limited due to downturns in the U.S. equity and debt markets resulting from the world-wide Covid-19 pandemic. Future financing transactions, if available, may include the issuance of equity or debt securities, obtaining credit facilities, or other financing mechanisms. However, the trading price of our common stock and continued downturn in the U.S. equity and debt markets could make it more difficult to obtain financing through the issuance of equity or debt securities.

 

Even if we are able to raise the funds required, it is possible that we could incur unexpected costs and expenses or experience unexpected cash requirements that would force us to seek alternative financing. Furthermore, if we issue additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may have rights, preferences, or privileges senior to those of existing holders of our common stock. The inability to obtain additional capital may restrict our ability to grow and may reduce our ability to continue to conduct business operations. If we are unable to obtain additional financing, we may have to curtail our marketing and development plans and possibly cease our operations.

 

Our prospects must be considered in light of the risks, expenses, and difficulties frequently encountered by companies in their early stage of operations. To address these risks, we must, among other things, seek growth opportunities through investment and acquisitions, implement and successfully execute our business strategy, respond to competitive developments, and attract, retain and motivate qualified personnel. We cannot assure that we will be successful in addressing such risks, and the failure to do so could have a material adverse effect on our business prospects, financial condition and results of operations.

 

Future Impact of Covid-19

 

The negative impact of the Covid-19 pandemic on companies continues and we are currently unable to assess with certainty the broad effects of Covid-19 on our future business. As of June 30, 2022, the Company had no material assets that would be subject to impairment or change in valuation due to Covid-19. However as of June 30, 2022, the reported values of the Company’s material convertible debt and derivative liabilities are based on multiple factors, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. We believe these inputs will be subject to even more significant changes due to the impact on capital markets of Covid-19, inflation and the future estimated fair value of these liabilities may fluctuate materially from period to period.

 

With a limited source of revenue, we are currently dependent on debt or equity financing to fund our operations and execute our business plan. We believe that the impact on capital markets of Covid-19 may make it more costly and more difficult for us to access these sources of funding.

 

 
28

Table of Contents

 

Critical Accounting Policies

 

Our significant accounting policies are disclosed in Note 2 to our consolidated financial statements. The following is a summary of those accounting policies that involve significant estimates and judgment of management.

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying financial statements. Significant estimates made in preparing these financial statements include the estimate of useful lives of property and equipment and intangible assets, operating lease obligations, impairment of assets, the deferred tax valuation allowance, the fair value of stock options and derivative liabilities. Actual results could differ from those estimates.

 

Intangible Assets

 

The identifiable intangible assets acquired in the APA are amortized using the straight-line method over an estimated life of 5 years.

 

Derivative Liabilities

 

We have identified the conversion features of our convertible notes payable and certain stock options as derivatives. Where the number of common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional options, convertible debt and equity are included in the value of the derivatives. We estimate the fair value of the derivatives using the Black-Scholes pricing model and a multinomial lattice model based on projections of various potential future outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

Fair Value of Financial Instruments

 

Disclosures about fair value of financial instruments, require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of June 30, 2022 and December 31, 2021, we believe the amounts reported for cash, accounts payable, accounts payable - related party, accrued expenses and other current liabilities, accrued interest, notes payable and certain notes payable approximate fair value because of their short maturities.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASC”) Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

 

·

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

 
29

Table of Contents

 

 

 

·

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

 

 

 

·

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

We measure certain financial instruments at fair value on a recurring basis. Liabilities measured at fair value on a recurring basis are as follows as of June 30, 2022 and December 31, 2021:

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

June 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$2,216,843

 

 

$-

 

 

$-

 

 

$2,216,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$2,216,843

 

 

$-

 

 

$-

 

 

$2,216,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$5,925,214

 

 

$-

 

 

$-

 

 

$5,925,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities measured at fair value

 

$5,925,214

 

 

$-

 

 

$-

 

 

$5,925,214

 

 

Revenue Recognition

 

We have adopted Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers” (Topic 606) pursuant to which revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

We determine revenue recognition through the following steps:

 

 

·

identification of the contract, or contracts, with a customer;

 

·

identification of the performance obligations in the contract;

 

·

determination of the transaction price;

 

·

allocation of the transaction price to the performance obligations in the contract; and

 

·

recognition of revenue when, or as, we satisfy a performance obligation.

 

Through its wholly owned subsidiary and effective January 7, 2021 (see Note 3), the Company acts as an intermediary or agent to facilitate a platform through which property owners market billboards to wireless telephone carriers for placement of wireless communications network equipment. Contracts have been signed among the Company, the property owner, and the wireless telephone operator. Monthly payments are received by the Company from the wireless carriers, with the Company paying the property owner a percentage of revenues ranging from 70% to 85%. The net amount is retained by the Company as consideration for its intermediary services and recorded as revenues in the accompanying statements of operations.

 

 
30

Table of Contents

 

Recently Issued Accounting Pronouncements

 

There were no new accounting pronouncements issued by the FASB during the six months ended June 30, 2022 and through the date of filing of this report that the Company believes will have a material impact on its financial statements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Based on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) required by paragraph (b) of Rule 13a-15 or Rule 15d-15, as of June 30, 2022, our Chief Executive Officer and Acting Chief Financial Officer have concluded that our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. Our Chief Executive Officer and Acting Chief Financial Officer also concluded that, as of June 30, 2022, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Acting Chief Financial Officer, or person performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Controls

 

During the three months ended June 30, 2022, there were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 
31

Table of Contents

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are not a party to any pending legal proceeding, nor is our property the subject of a pending legal proceeding, that is not in the ordinary course of business or otherwise material to the financial condition of our business. None of our directors, officers or affiliates is involved in a proceeding adverse to our business or has a material interest adverse to our business.

 

ITEM 1A. RISK FACTORS

 

There are no material changes from the risk factors previously disclosed in the Registrant’s annual report on Form 10-K filed on March 28, 2022.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the three months ended June 30, 2022, the Company issued a total of 111,185,856 shares of common stock to investors in consideration for the conversion of $131,250 of principal of convertible notes payable and accrued interest payable of $7,875. In connection with the convertible debt conversions, the Company reduced derivative liabilities by $100,500.

 

The foregoing transactions did not involve any underwriters, underwriting discounts or commissions, or any public offering. We believe that the offers, sales, and issuances of the above securities were exempt from registration under the Securities Act by virtue of Section 4(a)(2) of the Securities Act or Regulation D promulgated thereunder as transactions by an issuer not involving any public offering.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 
32

Table of Contents

 

ITEM 6. EXHIBITS

 

*Filed herewith

 

Exhibit

Number

 

Description

31.1*

 

Certification of Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended.

31.2*

 

Certification of Acting Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended.

32.1**

 

Certification of Chief Executive Officer pursuant to Rules 13a-14(b) or 15d-14(b) of the Securities Exchange Act, as amended, and 18 U.S.C. Section 1350.

32.2**

 

Certification of Acting Chief Financial Officer pursuant to Rules 13a-14(b) or 15d-14(b) of the Securities Exchange Act, as amended, and 18 U.S.C. Section 1350.

101.INS

 

Inline XBRL Instance Document

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*

Filed herewith.

**

Furnished herewith.

 

 
33

Table of Contents

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Santa Barbara, State of California, on August 8, 2022.

 

 

DIGITAL LOCATIONS, INC.

 

 

 

 

By:

/s/ Rich Berliner

 

 

 

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

 

By:

/s/ William E. Beifuss, Jr.

 

 

 

Acting Chief Financial Officer

(Principal Financial/Accounting Officer)

 

 

 
34

 

Digital Locations (PK) (USOTC:DLOC)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Digital Locations (PK) Charts.
Digital Locations (PK) (USOTC:DLOC)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Digital Locations (PK) Charts.