WINNIPEG, MB, July 21,
2022 /CNW/ - Winpak Ltd. (WPK) today reports
consolidated results in US dollars for the second quarter of 2022,
which ended on June 26, 2022.
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
June 26
|
|
June 27
|
|
June 26
|
|
June 27
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
(thousands of US
dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
Revenue
|
310,254
|
|
243,969
|
|
586,236
|
|
468,775
|
Net income
|
34,108
|
|
29,439
|
|
68,037
|
|
54,681
|
|
|
|
|
|
|
|
|
Income tax
expense
|
12,495
|
|
8,777
|
|
24,196
|
|
17,651
|
Net finance
expense
|
173
|
|
252
|
|
456
|
|
418
|
Depreciation and
amortization
|
11,961
|
|
11,377
|
|
23,870
|
|
22,659
|
EBITDA (1)
|
58,737
|
|
49,845
|
|
116,559
|
|
95,409
|
|
|
|
|
|
|
|
|
Net income attributable
to equity holders of the Company
|
33,671
|
|
28,520
|
|
67,541
|
|
53,015
|
Net income attributable
to non-controlling interests
|
437
|
|
919
|
|
496
|
|
1,666
|
Net income
|
34,108
|
|
29,439
|
|
68,037
|
|
54,681
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share (cents)
|
52
|
|
44
|
|
104
|
|
82
|
Winpak Ltd. manufactures and distributes high-quality packaging
materials and related packaging machines. The Company's
products are used primarily for the packaging of perishable foods,
beverages and in healthcare applications.
1 EBITDA is not a recognized measure
under International Financial Reporting Standards (IFRS).
Management believes that in addition to net income, this measure
provides useful supplemental information to investors including an
indication of cash available for distribution prior to debt
service, capital expenditures, payment of lease liabilities and
income taxes. Investors should be cautioned, however, that
this measure should not be construed as an alternative to net
income, determined in accordance with IFRS, as an indicator of the
Company's performance. The Company's method of calculating
this measure may differ from other companies and, accordingly, the
results may not be comparable.
|
(presented in US dollars)
Forward-looking
statements: Certain statements made in the following report contain
forward-looking statements including, but not limited to,
statements concerning possible or assumed future results of
operations of the Company. Forward-looking statements
represent the Company's intentions, plans, expectations and
beliefs, and are not guarantees of future performance. Such
forward-looking statements represent Winpak's current views based
on information as at the date of this report. They involve
risks, uncertainties and assumptions and the Company's actual
results could differ, which in some cases may be material, from
those anticipated in these forward-looking statements.
Factors that could cause results to differ from those expected
include, but are not limited to: the terms, availability and costs
of acquiring raw materials and the ability to pass on price
increases to customers; ability to negotiate contracts with new
customers or renew existing customer contracts with less favorable
terms; timely response to changes in customer product needs and
market acceptance of our products; the potential loss of business
or increased costs due to customer or vendor consolidation;
competitive pressures, including new product development; industry
capacity, and changes in competitors' pricing; ability to maintain
or increase productivity levels; ability to contain or reduce
costs; foreign currency exchange rate fluctuations; changes in
governmental regulations, including environmental, health and
safety; changes in Canadian and foreign income tax rates, income
tax laws and regulations. In addition, factors arising as a
result of the Coronavirus (COVID-19) global pandemic that could
cause results to differ from those expected include, but are not
limited to: potential government actions, changes in consumer
behaviors and demand, changes in customer requirements, disruptions
of the Company's suppliers and supply chain, availability of
personnel and uncertainty about the extent and duration of the
pandemic. Unless otherwise required by applicable securities
law, Winpak disclaims any intention or obligation to publicly
update or revise this information, whether as a result of new
information, future events or otherwise. The Company cautions
investors not to place undue reliance upon forward-looking
statements.
|
Financial Performance
Net income attributable to equity holders of the Company for the
second quarter of 2022 of $33.7
million or 52 cents in
earnings per share (EPS) increased by 18.1 percent from the
$28.5 million or 44 cents per share recorded in the corresponding
quarter in 2021. The improvement in gross profit was the
overriding factor and positively impacted EPS by 18.0 cents. Sales volume growth elevated EPS by
2.0 cents and the level of net income
attributable to non-controlling interests raised EPS by an
additional 1.0 cent.
Conversely, higher operating expenses, foreign exchange and income
taxes subtracted 7.5 cents,
3.0 cents and 2.5 cents, respectively from EPS.
For the six months ended June 26,
2022, net income attributable to equity holders of the
Company amounted to $67.5 million or
104 cents per share, an increase of
27.4 percent compared to the 2021 first half result of $53.0 million or 82
cents per share. The remarkable result was influenced
by the sizeable expansion in gross profit which fueled an
advancement in EPS of 36.0
cents. Stronger sales volumes and the level of net
income attributable to non-controlling interests each benefitted
EPS by 2.0 cents. Operating
expenses had the opposite effect, dampening EPS by 12.5 cents. Foreign exchange lowered EPS by
3.0 cents and higher income taxes
reduced EPS by 2.5 cents.
Operating Segments and Product Groups
The Company provides three distinct types of packaging
technologies: a) flexible packaging, b) rigid packaging and
flexible lidding and c) packaging machinery. Each is deemed
to be a separate operating segment.
The flexible packaging segment includes the modified atmosphere
packaging, specialty films and biaxially oriented nylon product
groups. Modified atmosphere packaging extends the shelf life
of perishable foods, while at the same time maintains or improves
the quality of the product. The packaging is used for a wide
range of markets and applications, including fresh and processed
meats, poultry, cheese, medical device packaging, high performance
pouch applications and high-barrier films for converting
applications. Specialty films include a full line of barrier
and non-barrier films which are ideal for converting applications
such as printing, laminating and bag making, including shrink
bags. Biaxially oriented nylon film is stretched by length
and width to add stability for further conversion using printing,
metalizing or laminating processes and is ideal for food packaging
applications such as cheese, fluid and viscous liquids, and
industrial applications such as book covers and balloons.
The rigid packaging and flexible lidding segment includes the
rigid containers, lidding and specialized printed packaging product
groups. Rigid containers include portion control and
single-serve containers, as well as plastic sheet, custom and
retort trays, which are used for applications such as food, pet
food, beverage, dairy, industrial and healthcare. Lidding
products are available in die-cut, daisy chain and rollstock
formats and are used for applications such as food, dairy,
beverage, industrial and healthcare. Specialized printed
packaging provides packaging solutions to the pharmaceutical,
healthcare, nutraceutical, cosmetic and personal care markets.
Packaging machinery includes a full line of horizontal fill/seal
machines for preformed containers and vertical form/fill/seal pouch
machines for pumpable liquid and semi-liquid products and certain
dry products.
Revenue
Revenue in the second quarter of 2022 vaulted
to $310.3 million, reaching an
all-time quarterly high, surpassing the prior year level of
$244.0 million by 27.2 percent.
Volume growth was healthy at 5.4 percent when compared to the
second quarter of 2021. The flexible packaging operating
segment realized solid volume growth of 10 percent in the
quarter. For the modified atmosphere packaging product group,
exceptional volume growth reflected enhanced demand and business
gains relating to protein and cheese packaging, most notably with
customers that service retail food industries. The new frozen
food packaging business was also instrumental to the growth.
Within the rigid packaging and flexible lidding operating segment,
volumes increased by 1 percent. Volume growth experienced by
the lidding product group amounted to 3 percent, a significant
turnaround from the first quarter of 2022 when volumes were
tempered due to the inability to purchase adequate levels of
aluminum foil. By the end of the second quarter, this
impediment was resolved. However, fulfilling the accumulated
backlog of customer orders will take time given the practical
limits of the productive infrastructure. The rigid container
product group experienced a minor decline in volumes despite
specialty beverage order levels returning to normal. During
the second quarter of 2021, the magnitude of specialty beverage
shipments was exceptionally high and thus on a relative basis, had
a negative effect. The positive momentum of the retort pet
food container product continued to produce favorable results but
was effectively offset by a drop in condiment container
shipments. For the packaging machinery operating segment,
modest volume growth of 4 percent was attained in comparison to the
corresponding quarter of 2021. Selling price and mix changes
had a substantial positive effect on revenue of $53.7 million as the considerable rise in raw
material and other costs over the past 12 months resulted in much
higher selling prices to customers. The impact of foreign
exchange on revenue was negligible.
For the first six months of 2022, revenue grew by an incredible
25.1 percent to $586.2 million from
$468.8 million in the comparable
prior year period. Volumes progressed by 2.8 percent.
Within the flexible packaging operating segment, volume gains
amounted to 7 percent. In particular, modified atmosphere
packaging volumes expanded due to the overall heightened demand for
retail meat and cheese products in tandem with the success of the
new frozen food product launch in the second half of 2021.
The rigid packaging and flexible lidding operating segment volumes
receded by 3 percent. Rigid container volumes decreased due
to a material drop in specialty beverage shipments, especially
during the initial quarter of 2022. This shortfall was only
partially mitigated by higher retort pet food, snack food and
creamer container activity. Lidding product group volumes
were relatively unchanged as the ability to procure sufficient
levels of aluminum foil to meet customer order levels in the first
three months of 2022 was extremely challenging. Packaging
machinery volumes strengthened by 24 percent. Selling price
and mix changes had a large favorable impact on revenue of 22.4
percent. Foreign exchange had virtually no effect on
revenue.
Gross Profit Margins
Gross profit margins of 28.8
percent of revenue in the second quarter of 2022 narrowly surpassed
the 28.6 percent recorded in the same quarter of 2021. In
dollar terms, gross profit climbed by a remarkable 28.1 percent
from the second quarter of 2021, far exceeding the growth in sales
volumes over the same period. Consequently, EPS was augmented
by 18.0 cents. The magnitude of
selling price increases significantly outpaced the corresponding
rise in raw material costs, which included the non-recurring
expenses incurred to expedite aluminum foil material to the lidding
plant in Montreal. This divergence elevated EPS by
21.0 cents. By the second
quarter of 2022, all raw material price increases experienced over
the prior 15 months had been passed along to customers.
Conversely, throughout the second quarter of 2021, raw material
costs increased considerably while selling price increases were
limited. Furthermore, non-contractual, inflationary selling
price increases have been implemented in each of the past three
quarters. In terms of operating leverage, manufacturing costs
increased to a greater extent than the gain in sales volumes,
lowering EPS by 3.0 cents.
For the first six months of 2022, gross profit margins of 29.1
percent of revenue marginally exceeded the 28.9 percent of revenue
realized in the 2021 year-to-date comparable period. More
importantly, gross profit surged by 26.0 percent from $135.5 million to $170.8
million over the same time period while sales volumes
expanded by 2.8 percent. A sizeable increase in EPS of
36.0 cents took place as a
result. Selling prices escalated to a much larger degree than
raw material costs, which included aluminum foil transportation
expenses, raising EPS by 45.0
cents. On account of the inherent delay embedded
within formal customer price indexing programs, raw material costs
rose much greater than the related selling price adjustments during
the first half of 2021. This imbalance did not recur in
2022. Additionally, since the fourth quarter of 2021, a
series of inflationary selling price adjustments have been
enacted. Compared to the first half of 2021, the rate of
acceleration of fixed manufacturing overheads exceeded the rate of
sales volume growth, tempering EPS by 9.0
cents.
The raw material purchase price index increased by 5 percent
compared to the first quarter of 2022. In the past 12 months,
the advancement in the index was more noteworthy at 16
percent. During the second quarter, nylon resin and aluminum
foil recorded escalations of 14 percent and 8 percent,
respectively. Polyethylene and polypropylene resin prices
were relatively unchanged.
Expenses and Other
Operating expenses in the second
quarter of 2022, exclusive of foreign exchange, expanded at a
greater rate relative to the growth in sales volumes, thereby
subtracting 7.5 cents from EPS.
Significantly higher freight and distribution costs, greater
employee compensation expenses, along with pre-production costs
incurred to commercialize the new biaxially oriented polyamide
(BOPA) line, drove the elevated operating expenses. Foreign
exchange had a negative effect on EPS of 3.0
cents due to the unfavorable translation differences
recorded on the revaluation of monetary assets and liabilities in
comparison to the favorable translation differences recorded in the
same quarter in 2021. The effective income tax rate was lower
than normal in the second quarter of 2021 and on a relative basis,
income taxes thereby reduced EPS by 2.5
cents. A smaller proportion of earnings attributable
to non-controlling interests raised EPS by 1.0 cent.
On a year-to-date basis, operating expenses, adjusted for
foreign exchange, increased at a rate of 19.8 percent in relation
to the 2.8 percent progression in sales volumes, causing a
substantial negative impact on EPS of 12.5
cents. Heightened freight and distribution costs were
the main contributing factor, accounting for 7.5 cents of the EPS contraction.
Pre-production and personnel costs also played a role.
Foreign exchange subtracted 3.0 cents
from EPS due to the unfavorable translation differences recorded on
the revaluation of monetary assets and liabilities denominated in
Canadian dollars, which was in contrast to the favorable
translation differences recorded in the first six months of
2021. Also impactful were the foreign exchange contracts that
matured in the first half of 2021 at a more advantageous average
exchange rate. The effective income tax rate was nearly two
percentage points higher in 2022, deducting 2.5 cents from EPS. Lastly, a lesser
proportion of net income attributable to non-controlling interests
enhanced EPS by 2.0 cents.
Capital Resources, Cash Flow and Liquidity
The
Company's cash and cash equivalents balance ended the second
quarter of 2022 at $369.0 million, a
decrease of $18.1 million from the
end of the prior quarter. Winpak generated strong cash flows
from operating activities before changes in working capital of
$59.8 million. The net
investment in working capital increased by $53.4 million. Inventory amounts ascended
by $49.2 million mainly as a result
of the substantial increase in aluminum foil raw material
inventories, and to a lesser extent, due to the seasonal
accumulation of finished goods inventories. Trade and other
receivables expanded by $21.2 million
following the $34.3 million growth in
revenue relative to the first quarter of 2022. Largely due to
the higher inventory balances, trade payables and other liabilities
advanced by $17.6 million. Cash
was used for property, plant and equipment additions of
$11.6 million, income tax payments of
$10.8 million, dividend payments of
$1.6 million and other items totaling
$0.5 million. The Company
acquired land and building adjacent to the Winnipeg, Manitoba modified atmosphere
packaging facility to accommodate future expansion endeavors and
reduce the reliance on outside warehousing.
For the first half of 2022, the cash and cash equivalents
balance declined by $8.4
million. Cash flows generated from operating
activities before changes in working capital were solid at
$115.9 million. Working capital
consumed $77.6 million in cash.
The $73.2 million increase in
inventories reflected the targeted buildup of raw material
inventories in response to the persistent supply chain challenges,
most notably for aluminum foil. Influenced by seasonality
factors and to support the higher sales volumes, finished goods
inventories grew since the start of the year. Additionally,
trade and other receivables escalated by $34.0 million, coinciding with the record-setting
revenue level in the most recent quarter. Trade payables and
other liabilities grew by $34.1
million due to the scale of raw material purchases.
Cash outflows included: $23.5 million
in property, plant and equipment additions, income tax payments of
$17.3 million, dividend payments of
$3.1 million, employee defined
benefit plan contributions of $1.6
million and other items amounting to $1.2 million.
Summary of Quarterly Results
|
|
|
|
Thousands of US
dollars, except per share amounts (US cents)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
|
2022
|
|
2022
|
|
2021
|
|
2021
|
|
2021
|
|
2021
|
|
2020
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
310,254
|
|
275,982
|
|
279,053
|
|
254,166
|
|
243,969
|
|
224,806
|
|
212,091
|
|
210,605
|
Net income attributable
to equity holders
of the Company
|
|
33,671
|
|
33,870
|
|
30,031
|
|
20,762
|
|
28,520
|
|
24,495
|
|
27,256
|
|
26,684
|
EPS
|
|
52
|
|
52
|
|
46
|
|
32
|
|
44
|
|
38
|
|
42
|
|
41
|
Looking Forward
The Company will continue to
manage and, to the extent possible, mitigate the financial impact
arising from the significant challenges relating to supply chain,
multi-decade high inflation and the limited availability of human
resources. With inflation reaching new heights during the
second quarter of 2022, central banks are poised to raise interest
rates substantially by the middle of 2023. The outlook for
the North American economy has dimmed over the past quarter due to
this projected aggressive monetary policy, the continuing war in
Ukraine and the extensive
COVID-19-related measures implemented by the Chinese
government.
As expected, sales volume growth rebounded in the second quarter
of 2022 and the Company remains optimistic that a similar rate of
growth will be sustained for the balance of the year. The
commercialization of the cast co-extrusion line at the modified
atmosphere packaging plant in late 2021 has facilitated the
expansion of the frozen food category and the attainment of new
cheese and protein business. Additionally, with the arrival
of significant aluminum foil inventories in the two most recent
quarters, the sales outlook for the lidding product group has
markedly improved. Furthermore, based on estimated customer
order levels, specialty beverage container activity should be more
heavily weighted to the final six months of 2022.
As a result of the elevated oil and natural gas prices, raw
material input costs remained heightened in the second quarter of
2022. Resin producers have announced additional price
increases for nylon and polyethylene for the ensuing quarter.
However, more recently, oil prices have been on a downward
trend. Current market expectations are for resin prices to
decline moderately by the end of 2022. Inflation continues to
have a major impact on the Company's cost structure and the
requirement to pass along further selling price increases will be
assessed on an ongoing basis. Based on the preceding factors,
gross profit margins should be relatively stable over the final two
quarters of 2022.
Capital expenditures are expected to accelerate in the second
half of the year and are forecast to be in the range of
$55 to $65
million for 2022. Extensive pre-production activities
relating to the installation of the new BOPA line in Winnipeg, Manitoba were undertaken during the
second quarter of 2022 and it is currently projected that the line
will be fully operational by the end of the year. With the
tremendous success of the recently commercialized cast co-extrusion
line at the modified atmosphere packaging plant, the Company has
committed to purchasing another cast co-extrusion line, which will
be commercialized in the second half of 2023. Furthermore, to
support the next phase of the injection molded containers and
in-mold labels endeavor, additional manufacturing equipment has
been ordered. The resulting multi-fold increase to the
product line's existing capacity will come on-stream around
mid-2023. Complementary acquisition candidates that align
strategically with the Company's strengths in sophisticated
packaging for food, beverage and healthcare applications, providing
a satisfactory economic return for shareholders, will be seriously
considered and evaluated.
Winpak Ltd.
Interim Condensed Consolidated
Financial Statements
Second Quarter Ended:
June 26, 2022
These interim condensed consolidated financial statements have
not been audited or reviewed by the Company's independent external
auditors, KPMG LLP. For a complete set of notes to the
condensed consolidated financial statements, refer to www.sedar.com
or the Company's website, www.winpak.com.
Winpak
Ltd.
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 26
|
|
December 26
|
|
|
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and
cash equivalents
|
|
|
369,028
|
|
377,461
|
Trade and
other receivables
|
|
211,417
|
|
177,382
|
Income
taxes receivable
|
|
|
|
9,797
|
|
9,825
|
Inventories
|
|
|
|
260,306
|
|
187,058
|
Prepaid
expenses
|
|
|
|
9,419
|
|
6,702
|
|
|
|
|
859,967
|
|
758,428
|
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
|
Property,
plant and equipment
|
|
516,067
|
|
515,247
|
Intangible
assets and goodwill
|
|
33,857
|
|
34,472
|
Employee
benefit plan assets
|
|
13,791
|
|
13,547
|
|
|
|
|
563,715
|
|
563,266
|
Total
assets
|
|
|
|
1,423,682
|
|
1,321,694
|
|
|
|
|
|
|
|
Equity and
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Trade
payables and other liabilities
|
|
125,848
|
|
91,717
|
Contract
liabilities
|
|
|
|
1,807
|
|
3,503
|
Income
taxes payable
|
|
|
|
7,054
|
|
1,102
|
Derivative
financial instruments
|
|
541
|
|
715
|
|
|
|
|
135,250
|
|
97,037
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
Employee
benefit plan liabilities
|
|
10,587
|
|
9,837
|
Deferred
income
|
|
|
|
18,055
|
|
17,685
|
Provisions
and other long-term liabilities
|
|
12,576
|
|
13,029
|
Deferred
tax liabilities
|
|
|
|
66,386
|
|
68,367
|
|
|
|
|
107,604
|
|
108,918
|
Total
liabilities
|
|
|
|
242,854
|
|
205,955
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
Share
capital
|
|
|
|
29,195
|
|
29,195
|
Reserves
|
|
|
|
(396)
|
|
(524)
|
Retained
earnings
|
|
|
|
1,115,414
|
|
1,050,949
|
Total equity
attributable to equity holders of the Company
|
|
1,144,213
|
|
1,079,620
|
Non-controlling
interests
|
|
|
36,615
|
|
36,119
|
Total
equity
|
|
|
|
1,180,828
|
|
1,115,739
|
Total equity and
liabilities
|
|
|
1,423,682
|
|
1,321,694
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Income
|
(thousands of US
dollars, except per share amounts) (unaudited)
|
|
|
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
|
|
June 26
|
|
June 27
|
|
June 26
|
|
June 27
|
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
310,254
|
|
243,969
|
|
586,236
|
|
468,775
|
Cost of
sales
|
|
|
(221,000)
|
|
(174,279)
|
|
(415,452)
|
|
(333,250)
|
Gross profit
|
|
|
89,254
|
|
69,690
|
|
170,784
|
|
135,525
|
|
|
|
|
|
|
|
|
|
|
Sales, marketing and
distribution expenses
|
(25,497)
|
|
(20,366)
|
|
(48,287)
|
|
(39,957)
|
General and
administrative expenses
|
(10,498)
|
|
(7,670)
|
|
(19,249)
|
|
(16,155)
|
Research and technical
expenses
|
(4,485)
|
|
(4,581)
|
|
(8,750)
|
|
(8,611)
|
Pre-production
expenses
|
|
|
(518)
|
|
-
|
|
(920)
|
|
-
|
Other (expenses)
income
|
|
|
(1,480)
|
|
1,395
|
|
(889)
|
|
1,948
|
Income from
operations
|
|
46,776
|
|
38,468
|
|
92,689
|
|
72,750
|
Finance
income
|
|
|
682
|
|
212
|
|
955
|
|
489
|
Finance
expense
|
|
|
(855)
|
|
(464)
|
|
(1,411)
|
|
(907)
|
Income before income
taxes
|
46,603
|
|
38,216
|
|
92,233
|
|
72,332
|
Income tax
expense
|
|
|
(12,495)
|
|
(8,777)
|
|
(24,196)
|
|
(17,651)
|
Net income for the
period
|
34,108
|
|
29,439
|
|
68,037
|
|
54,681
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
33,671
|
|
28,520
|
|
67,541
|
|
53,015
|
Non-controlling
interests
|
437
|
|
919
|
|
496
|
|
1,666
|
|
|
|
34,108
|
|
29,439
|
|
68,037
|
|
54,681
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share - cents
|
52
|
|
44
|
|
104
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Comprehensive Income
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
|
|
June 26
|
|
June 27
|
|
June 26
|
|
June 27
|
|
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
Net income for the
period
|
34,108
|
|
29,439
|
|
68,037
|
|
54,681
|
|
|
|
|
|
|
|
|
|
|
Items that are or may
be reclassified subsequently to the statements of
income:
|
Cash flow hedge
(losses) gains recognized
|
(948)
|
|
727
|
|
(104)
|
|
1,215
|
Cash flow hedge losses
(gains) transferred to the statements of income
|
178
|
|
(623)
|
|
278
|
|
(1,075)
|
Income tax
effect
|
|
|
206
|
|
(28)
|
|
(46)
|
|
(38)
|
|
|
|
(564)
|
|
76
|
|
128
|
|
102
|
Other comprehensive
(loss) income for the period - net of income
tax
|
(564)
|
|
76
|
|
128
|
|
102
|
Comprehensive income
for the period
|
33,544
|
|
29,515
|
|
68,165
|
|
54,783
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
33,107
|
|
28,596
|
|
67,669
|
|
53,117
|
Non-controlling
interests
|
437
|
|
919
|
|
496
|
|
1,666
|
|
|
|
33,544
|
|
29,515
|
|
68,165
|
|
54,783
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Changes in Equity
|
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity
holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Share
|
|
Retained
|
|
controlling
|
|
|
|
capital
|
Reserves
|
earnings
|
Total
|
interests
|
Total equity
|
|
|
|
|
|
|
|
|
Balance at December
28, 2020
|
|
29,195
|
834
|
1,103,435
|
1,133,464
|
33,579
|
1,167,043
|
|
|
|
|
|
|
|
|
Comprehensive income for the period
|
|
|
|
|
|
|
|
Cash flow hedge gains,
net of tax
|
|
-
|
889
|
-
|
889
|
-
|
889
|
Cash flow hedge gains
transferred to the statements
|
|
|
|
|
|
|
|
of
income, net of tax
|
|
-
|
(787)
|
-
|
(787)
|
-
|
(787)
|
Other
comprehensive income
|
|
-
|
102
|
-
|
102
|
-
|
102
|
Net
income for the period
|
|
-
|
-
|
53,015
|
53,015
|
1,666
|
54,681
|
Comprehensive income for the period
|
|
-
|
102
|
53,015
|
53,117
|
1,666
|
54,783
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(162,739)
|
(162,739)
|
-
|
(162,739)
|
|
|
|
|
|
|
|
|
Balance at June 27,
2021
|
|
29,195
|
936
|
993,711
|
1,023,842
|
35,245
|
1,059,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December
27, 2021
|
|
29,195
|
(524)
|
1,050,949
|
1,079,620
|
36,119
|
1,115,739
|
|
|
|
|
|
|
|
|
Comprehensive income for the period
|
|
|
|
|
|
|
|
Cash flow hedge
losses, net of tax
|
|
-
|
(76)
|
-
|
(76)
|
-
|
(76)
|
Cash flow hedge losses
transferred to the statements
|
|
|
|
|
|
|
|
of
income, net of tax
|
|
-
|
204
|
-
|
204
|
-
|
204
|
Other
comprehensive income
|
|
-
|
128
|
-
|
128
|
-
|
128
|
Net
income for the period
|
|
-
|
-
|
67,541
|
67,541
|
496
|
68,037
|
Comprehensive income for the period
|
|
-
|
128
|
67,541
|
67,669
|
496
|
68,165
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(3,076)
|
(3,076)
|
-
|
(3,076)
|
|
|
|
|
|
|
|
|
Balance at June 26,
2022
|
|
29,195
|
(396)
|
1,115,414
|
1,144,213
|
36,615
|
1,180,828
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
Quarter
Ended
|
|
Year-To-Date
Ended
|
|
June 26
|
June 27
|
|
June 26
|
|
June 27
|
|
2022
|
2021
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
|
Cash provided by
(used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
|
|
|
|
Net income
for the period
|
|
34,108
|
|
29,439
|
|
68,037
|
|
54,681
|
Items not
involving cash:
|
|
|
|
|
|
|
|
Depreciation
|
11,962
|
|
11,365
|
|
23,879
|
|
22,616
|
Amortization -
deferred income
|
|
(428)
|
|
(407)
|
|
(854)
|
|
(791)
|
Amortization -
intangible assets
|
|
427
|
|
419
|
|
845
|
|
834
|
Employee defined
benefit plan expenses
|
|
1,092
|
|
1,234
|
|
2,176
|
|
2,357
|
Net finance
expense
|
|
173
|
|
252
|
|
456
|
|
418
|
Income tax
expense
|
|
12,495
|
|
8,777
|
|
24,196
|
|
17,651
|
Other
|
(8)
|
|
(1,502)
|
|
(2,859)
|
|
(2,824)
|
Cash flow from operating activities before the following
|
|
59,821
|
|
49,577
|
|
115,876
|
|
94,942
|
Change in
working capital:
|
|
|
|
|
|
|
|
|
Trade and other
receivables
|
|
(21,217)
|
|
(3,949)
|
|
(34,035)
|
|
(19,605)
|
Inventories
|
(49,242)
|
|
(13,419)
|
|
(73,248)
|
|
(25,043)
|
Prepaid
expenses
|
341
|
|
257
|
|
(2,717)
|
|
(2,916)
|
Trade payables and
other liabilities
|
|
17,555
|
|
10,158
|
|
34,111
|
|
12,450
|
Contract
liabilities
|
(816)
|
|
(30)
|
|
(1,696)
|
|
2,109
|
|
|
|
|
|
|
|
|
|
Employee defined benefit plan contributions
|
|
(146)
|
|
(883)
|
|
(1,640)
|
|
(1,014)
|
Income tax paid
|
(10,774)
|
|
(4,183)
|
|
(17,303)
|
|
(11,539)
|
Interest received
|
568
|
|
184
|
|
735
|
|
436
|
Interest paid
|
|
(785)
|
|
(365)
|
|
(1,281)
|
|
(719)
|
Net cash from operating activities
|
|
(4,695)
|
|
37,347
|
|
18,802
|
|
49,101
|
|
|
|
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment - net
|
|
(11,555)
|
|
(18,483)
|
|
(23,491)
|
|
(27,549)
|
Acquisition of intangible assets
|
|
|
(56)
|
|
(82)
|
|
(231)
|
|
(185)
|
|
(11,611)
|
|
(18,565)
|
|
(23,722)
|
|
(27,734)
|
|
|
|
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
|
|
|
|
Payment of
lease liabilities
|
|
(220)
|
|
(205)
|
|
(428)
|
|
(394)
|
Dividends
paid
|
(1,563)
|
|
(1,550)
|
|
(3,085)
|
|
(3,068)
|
|
(1,783)
|
|
(1,755)
|
|
(3,513)
|
|
(3,462)
|
|
|
|
|
|
|
|
|
|
Change in cash and
cash equivalents
|
|
(18,089)
|
|
17,027
|
|
(8,433)
|
|
17,905
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
|
387,117
|
|
496,224
|
|
377,461
|
|
495,346
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of period
|
|
369,028
|
|
513,251
|
|
369,028
|
|
513,251
|
|
|
|
|
|
|
|
|
|
SOURCE Winpak Ltd.