RNS Number:5430P
Hays PLC
09 September 2003

9th September 2003

The following amendment has been made to RNS 5360P released at 07:00 today.

The 2003 dividend per share should read 5.38p.  All other details are unchanged.


Hays plc

PRELIMINARY RESULTS FOR THE YEAR TO 30 JUNE 2003



Financial summary:


Year to 30 June                                                                    2003                 2002

Profit and loss account

Turnover from continuing operations                                           #2,254.4m            #2,218.0m
Operating profit *                                                              #190.1m              #247.3m
Profit before tax *                                                             #178.9m              #232.1m
(Loss) / profit before tax, after exceptional items                           (#476.8m)              #147.6m
Earnings per share *                                                              7.01p                9.40p
Dividend per share                                                                5.38p                4.68p



Cash flow
Cash inflow from operating activities                                        #286.1m               #303.8m
Interest cover *                                                                11 x                  13 x
Net debt at 30 June                                                          #245.8m               #232.0m



* Before goodwill amortisation and exceptional items.





Business Summary:



Group Financials



*        Overall Group profit before tax, goodwill amortisation and exceptional
         items of #178.9m in line with market  expectations.

*        Operating cashflow of #286.1m, excellent across all divisions.

*        #628.4m exceptional charge arising from Group transformation, primarily
         non-cash.

*        Dividend increased by 15% to 5.38p per share bringing the full year
         total to #92.1m.


Group Transformation


*        Strategy defined and implementation well under way.

*        IMS and BPO businesses sold and Logistics disposal process ongoing.

*        Balance sheet restructured and new facilities in place to suit future
         business needs.

*        Future Executive management roles defined and smooth transition
         assured.

Personnel

*        Scale and quality of Personnel opportunities warrant undivided
         attention.

*        Personnel operating profit before goodwill amortisation and exceptional
         items of #114.3m ahead of market expectations and competition.

*        Successful integration of continental European acquisitions.

UK Mail


*        UK Mail to demonstrate value from new licence.

*        Strengthened management team focused on growing new services.


Bob Lawson, Chairman, commented:



"We have made good progress towards transforming Hays into a pure specialist
recruitment business and the results announced today underline why we are sure
that our strategy for the future is correct.  Our Personnel business has
achieved excellent results and is very well placed to exploit the exciting
market opportunities ahead.  The exceptional charges in the year are an
inevitable consequence of the transformation process."



Enquiries:


Colin Matthews                      CEO                                 01483 302203
                                    Hays plc

John Martin                         Group Finance Director              01483 302203
                                    Hays plc

Jon Coles                           Brunswick                           020 7404 5959



Conference call:



Hays plc will conduct a conference call for shareholders at 3.30pm UK time on
Tuesday 9 September 2003.  The dial-in details are as follows:


UK/European dial-in number:                            + 44 20 7162 0125
USA dial-in number:                                    + 1 334 323 6203
Password:                                              Hays



The call will be recorded and available for playback on the following:


UK/European replay dial-in number:                     + 44 20 8288 4459
UK/European access code:                               436812
USA replay dial-in number:                             + 1 334 323 6222
USA access code:                                       436812



The Instant Replay will be available until 16 September 2003.



Presentation on the website and delayed web-cast:



The presentation to analysts will be available to view on the Hays website from
2.30pm UK time on 9 September 2003 - www.hays.com



The presentation will also be filmed and distributed by RAW Communications to
those who subscribe to that service.







Chairman's Statement



This is an important report because it marks the first occasion on which we can
tell shareholders about progress with our divestment programme and provide an
insight into the pure specialist recruitment business of the future.



Financial Highlights



The Group's overall operating performance is in line with market expectations
with profit before tax, goodwill and exceptional items of #178.9 million, 23%
below last year.  Despite this reduction, our businesses continued to focus on
cash, generating cash from operations of #286.1m.  Our specialist recruitment
business performed strongly, generating #114.3 million of operating profit, 60%
of the Group's total profit, from #1.1 billion of sales.  We believe that our
business significantly out-performed its peer group in the year.



The Group incurred exceptional charges of #628.4m, including the write off of
#287.4m of goodwill. The charges principally arise from the write down of
assets, the cost of restructuring shared services, the cost of replacing the
Group's financing facilities and the crystallisation of certain pension
liabilities, all associated with the transformation process.  As a result the
Group's loss before tax for the year was #476.8m.



Our specialist recruitment business made two acquisitions in continental Europe,
in line with our strategy of exploiting opportunities for growth through
selected acquisitions.  Ascena, which provides specialist IT contractors in
Germany and Switzerland, and Inter-Office Select which provides financial staff
in Belgium, were acquired for a maximum aggregate consideration of up to #56.4m.
  As a result of the rigorous criteria applied in the appraisal of these
acquisitions, both financial performance and integration are progressing well.



The Group announced the completion of a number of disposals after the end of the
financial year for aggregate consideration of #225.5m. The businesses disposed
include IMS, BPO and related operations. They are classified as discontinued
operations but remain in the Group balance sheet at 30 June 2003.



As a consequence of our excellent cash flow, the Board is recommending a final
dividend of 3.63p which, if approved at the Annual General Meeting, will be paid
on 28 November 2003 to shareholders on the register at 24 October 2003.
Together with the interim dividend of 1.75p this represents an increase of 15%
on last year.  The dividend is covered 1.3 times before goodwill amortisation
and exceptional items. Future dividends will be rebased to reflect the level
appropriate to our pure specialist recruitment business, and taking into account
its future investment needs, with a target cover in the range of 1.5 to 2.5
times. Future dividend growth will depend on the growth rate achievable by the
Personnel business across the economic cycle.



The Group had #245.8m of net debt at 30 June 2003. Cash proceeds from the
disposals completed since year-end have been used to repay debt and, in
addition, a one-off payment of #51.7m was made after the year end into Hays
Pension Scheme to address part of the deficit in that scheme. The Group will
continue to adopt a conservative approach to funding its operations. Net debt
currently amounts to approximately #120m and is within the range that the Board
considers appropriate for the Group in future. We expect to generate surplus
cash as a result of the disposal process. We plan to use cash in excess of that
required for the future development of the business to buy back shares in the
open market on conclusion of the transformation. We shall therefore seek renewal
of the mandate to buy back shares at the Annual General Meeting on     19
November 2003.



Strategy Review



The strategy review completed in February concluded that there were insufficient
linkages between the Group's operations to justify a multi-business Group over
the long term.



The Board has decided that we should focus upon our specialist recruitment
business as it represents the best opportunity to capitalise on a leading market
position in growth markets. It has a strong, stable management team and a great
track record of success.  The business has achieved outstanding organic growth
over many years both from the geographic expansion of established specialisms
such as Accountancy and the addition of high growth new brands such as
Education. We believe that the specialist recruitment and HR services market
offers attractive growth rates for the future, both in the UK and
internationally, and that our business has the scale and brand strength to
capitalise on these opportunities.



Our UK Mail business will not be part of the Group in the longer term, but we
have not started a process to sell this business. The business was awarded a
long-term licence by Postcomm at the end of 2002 which presents us with a good
opportunity to deliver a range of attractive and profitable new services to our
clients. A pre-8am next-day 'to-the-door' service was launched in June 2003 and
customer interest in this, and other planned new services, is high.  The UK Mail
business is sharply focused on these opportunities.


We began the disposal of the Group's other activities following our interim
announcement in March and the disposals of IMS, BPO and certain related
activities have been completed since year end. The disposal process for our
Logistics division is ongoing.  We believe that this business offers an
attractive opportunity to the right buyer.



Review of Operations



We are very pleased with the strong performance of the specialist recruitment
and HR services business. Montrose, our businesses in Australia and newer brands
such as Education and HR grew strongly, as did our overall penetration of the
public sector.  A slow but steady recovery in volumes is becoming evident with
the number of temporary assignments now at a record level.  The number of
permanent placements has grown modestly over each of the last three quarters.



Our new Mail management team is concentrating exclusively on the profitable and
valuable UK business.  Operating profits at #33.2m were down on last year due to
investment in new infrastructure, certain cost increases which could not be
passed on to customers and the loss of two customers last year.  The first of
three new services was launched under our new licence from Postcomm.



In the businesses disposed of or which are in the course of disposal, operating
profits before goodwill amortisation and exceptional items declined to #42.6m.
The largest reduction in profits occurred in BPO which has been sold since the
year end.  Logistics' operating profits also declined on account of margin
pressures across the industry.  Management are addressing the loss making German
logistics and France transport operations.  Losses in these two businesses mask
a number of important new contract wins and renewals achieved in the year.  Our
French mail courier business, which faces difficult market conditions, is also
being disposed.



Management and Organisational Structure



Last November, when Colin Matthews joined Hays and launched our strategy review,
the Board expected significant structural change to the Group.  In the event,
led by Colin, the Board was convinced in February of this year that
shareholders' interests were best served by an even more radical simplification
and re-focusing.  As the disposal programme progresses Hays will cease to be a
diverse group and, accordingly, the principal tasks of our Group CEO will be
completed as the transformation moves towards conclusion.  In the future, Hays
will require a CEO who will focus on our continuing activity and Colin has made
it clear that his interests and future aspirations do not lie in leading the
specialist recruitment business.  Equally Denis Waxman, who founded the original
business and runs Hays Personnel today, is the natural choice to become CEO when
the transformation is complete.  We expect that Denis will assume the role of
CEO during the course of calendar 2004.



I would like to take this opportunity to thank both Denis and Colin for their
ongoing contributions to our Company.  Denis and his team have built the long
established specialist recruitment business which is becoming our core.  Colin
remains fully committed to the successful transformation of the Group, including
the sale of Logistics and setting the strategy to dispose of Mail.



It is my sad duty to advise that the health of Neil McLachlan, our former
Finance Director, has not recovered sufficiently to enable him to work in the
demanding role of a full time Executive Director.  Consequently, Neil has
resigned from the Board with effect from 8 September 2003.  He is missed by
everyone in the Group and we all wish him a speedy and complete recovery.



The Board for the future Group will consist of two Executive Directors, Denis
Waxman as Chief Executive Officer and John Martin as Finance Director, with the
Non-Executive component remaining unchanged.  We have recently announced to
staff our proposal to relocate the Group Head Office from Guildford to the
current Personnel offices in Moorgate, London, with Group administration being
centralised at New Malden.



During this difficult year our people have stood up to many challenges,
remaining extremely loyal and understanding throughout.  On behalf of the
shareholders and the Board, I would like to thank them all, including those who
have left the Group, for their support and hard work.



Outlook



In our Personnel business, gross fees in the seasonally quiet summer months have
been 2% to 3% ahead of the same period last year, continuing the trend
established during the second half of our financial year.  In the current
economic climate, the outlook for future trading of the specialist recruitment
market is uncertain. Within the UK Mail business, volumes through the existing
DX network remain flat and future volume growth is principally expected to arise
from the rollout of new services. Whilst the prospects to build high quality
future income streams are good, the impact of new services in the current year
is expected to be modest. Elsewhere, the outlook for the Logistics business is
satisfactory, whereas market conditions in the French mail courier market are
demanding.



Summary



We have made good progress towards transforming Hays into a pure specialist
recruitment business and the results announced today underline why we are sure
that our strategy for the future is correct.  Future trading will depend upon
the economic outlook which remains uncertain, and we are confident that
Personnel will continue to out-perform, thus delivering premium value to
shareholders.







Hays plc
Consolidated Profit and Loss Account
for the year ended 30 June 2003


                                                          2003          2003         2003        2002
(In #'s million)                                          Pre-   Exceptional        Total       Total
                                                   exceptional         items
TURNOVER
Continuing operations                                  2,254.4             -      2,254.4     2,218.0
Acquisitions                                              39.6             -         39.6           -
                                                       2,294.0             -      2,294.0     2,218.0
Discontinued operations                                  204.4             -        204.4       236.7
                                                       2,498.4             -      2,498.4     2,454.7
OPERATING PROFIT/(LOSS)
Before goodwill amortisation and
exceptional items                                        190.1             -        190.1       247.3
Goodwill amortisation                                   (27.3)             -       (27.3)      (25.0)
Exceptional operating items                                  -       (490.0)      (490.0)      (59.4)
                                                         162.8       (490.0)      (327.2)       162.9

OPERATING PROFIT/(LOSS)
Continuing operations                                    150.1       (487.7)      (337.6)       145.1
Acquisitions                                               1.7             -          1.7           -
                                                         151.8       (487.7)      (335.9)       145.1
Discontinued operations                                   11.0         (2.3)          8.7        17.8
                                                         162.8       (490.0)      (327.2)       162.9

Share of operating profit of associates                    6.1             -          6.1         4.0

EXCEPTIONAL ITEMS
Loss on disposal of businesses                               -        (85.3)       (85.3)       (0.1)
Amounts written off investments                              -        (32.0)       (32.0)           -

Net interest payable                                    (17.3)        (21.1)       (38.4)      (19.2)
PROFIT/(LOSS) ON ORDINARY
ACTIVITIES BEFORE TAXATION                               151.6       (628.4)      (476.8)       147.6


Tax on profit/(loss) on ordinary
activities                                              (58.8)          18.0       (40.8)      (65.2)
PROFIT/(LOSS) ON ORDINARY
ACTIVITIES AFTER TAXATION                                 92.8       (610.4)      (517.6)        82.4

Equity minority interests                                (0.1)             -        (0.1)           -
PROFIT/(LOSS) FOR THE
FINANCIAL YEAR                                            92.7       (610.4)      (517.7)        82.4

Dividends                                               (92.1)             -       (92.1)      (79.5)

Transferred to/(from) reserves                             0.6       (610.4)      (609.8)         2.9


EARNINGS PER SHARE

Basic                                                                            (30.26)p       4.82p

Before goodwill amortisation
and exceptional items                                                               7.01p       9.40p

Diluted earnings per share                                                       (30.24)p       4.79p

DIVIDEND PER SHARE                                                                  5.38p       4.68p

Interest cover before exceptional
items and goodwill amortisation                                                      11 X        13 X





Hays plc

Consolidated Balance Sheet

at 30 June 2003


(In #'s million)                                                                     2003         2002

FIXED ASSETS
Intangible assets                                                                   113.6        220.0
Tangible assets                                                                     326.0        509.9
Investments                                                                          62.8        103.0
                                                                                    502.4        832.9
CURRENT ASSETS
Stocks                                                                               17.3         25.2
Debtors                                                                             499.6        478.6
Cash at bank and in hand                                                            154.6        120.8
                                                                                    671.5        624.6
CREDITORS:  AMOUNTS FALLING DUE WITHIN ONE YEAR
Borrowings                                                                        (196.7)       (26.3)
Other creditors                                                                   (627.7)      (548.2)
                                                                                  (824.4)      (574.5)

NET CURRENT (LIABILITIES)/ ASSETS                                                 (152.9)         50.1

TOTAL ASSETS LESS CURRENT LIABILITIES                                               349.5        883.0

CREDITORS:  AMOUNTS FALLING DUE AFTER
MORE THAN ONE YEAR
Borrowings                                                                        (203.7)      (326.5)
Other creditors                                                                     (9.4)        (2.8)

PROVISIONS FOR LIABILITIES AND CHARGES                                            (121.3)       (83.6)

NET ASSETS                                                                           15.1        470.1

CAPITAL AND RESERVES
Called up share capital                                                              17.3         17.3
Share premium account                                                               368.9        368.7
Profit and loss account                                                           (371.7)         83.3
EQUITY SHAREHOLDERS' INTERESTS                                                       14.5        469.3

EQUITY MINORITY INTERESTS                                                             0.6          0.8
                                                                                     15.1        470.1





Reconciliation of Movements in Equity Shareholders' Interests

for the year ended 30 June 2003


(In #'s million)                                                                     2003         2002

(Loss)/profit for the financial year                                              (517.7)         82.4
Dividends                                                                          (92.1)       (79.5)
                                                                                  (609.8)          2.9

Other recognised gains and losses relating to the year                                1.8          0.3
New share capital subscribed                                                          0.2          3.2
Goodwill written back relating to impairment charge                                 151.8          1.4
Goodwill written back                                                                 1.2            -
Net (decrease)/increase in equity shareholders' interests                         (454.8)          7.8
Opening equity shareholders' interests                                              469.3        461.5

Closing equity shareholders' interests                                               14.5        469.3





Hays plc

Summarised Consolidated Cash Flow Statement

for the year ended 30 June 2003


(In #'s million)                                                                     2003         2002

CASH INFLOW FROM OPERATING ACTIVITIES                                               286.1        303.8

Returns on investments and servicing of finance                                    (10.6)       (18.9)

Taxation                                                                           (62.6)       (70.1)

Net capital expenditure and net financial investment                               (74.5)       (71.8)

NET CASH INFLOW BEFORE ACQUISITIONS AND DISPOSALS                                   138.4        143.0

Net (acquisitions) and disposals                                                   (52.6)         36.4

Equity dividends paid                                                              (84.0)       (72.9)

NET CASH INFLOW BEFORE FINANCING                                                      1.8        106.5

Financing                                                                            40.1      (130.5)

INCREASE/(DECREASE) IN CASH IN THE YEAR                                              41.9       (24.0)



RECONCILIATION OF NET CASH FLOW TO
MOVEMENT IN NET DEBT

INCREASE/(DECREASE) IN CASH IN THE YEAR                                              41.9       (24.0)

Cash (outflow)/inflow from movement in debt and lease financing                    (39.5)        134.8

Change in net debt resulting from cash flows                                          2.4        110.8

Borrowings disposed                                                                   3.2            -
Loan notes issued                                                                   (2.2)            -
Exchange adjustments                                                               (17.2)       (21.9)

MOVEMENT IN NET DEBT IN THE YEAR                                                   (13.8)         88.9

OPENING NET DEBT                                                                  (232.0)      (320.9)

CLOSING NET DEBT                                                                  (245.8)      (232.0)





Hays plc

Segmental Information

Profit and Loss Account Extract for the year ended 30 June 2003

(In #'s million)                           Personnel         UK Mail       Businesses           Group
                                                                                being
                                                                             disposed
TURNOVER
Continuing operations                        1,080.5           127.6          1,046.3         2,254.4
Acquisitions                                    26.6               -             13.0            39.6
Discontinued operations                            -               -            204.4           204.4
                                             1,107.1           127.6          1,263.7         2,498.4

OPERATING PROFIT/(LOSS)
(before goodwill amortisation and
exceptional items)                             114.3            33.2             42.6           190.1
Goodwill amortisation                         (13.0)               -           (14.3)          (27.3)
Exceptional operating items                   (26.1)               -          (463.9)         (490.0)
                                                75.2            33.2          (435.6)         (327.2)

OPERATING PROFIT/(LOSS)
Continuing operations                           73.9            33.2          (444.7)         (337.6)
Acquisitions                                     1.3               -              0.4             1.7
Discontinued operations                            -               -              8.7             8.7
                                                75.2            33.2          (435.6)         (327.2)

TURNOVER
Continuing operations
United Kingdom                                 911.3           127.6            404.3         1,443.2
Continental Europe                              89.7               -            620.0           709.7
Rest of the World                              106.1               -             35.0           141.1
                                             1,107.1           127.6          1,059.3         2,294.0
Discontinued operations                            -               -            204.4           204.4
                                             1,107.1           127.6          1,263.7         2,498.4

OPERATING PROFIT/(LOSS)
(before goodwill amortisation and
exceptional items)
Continuing operations:
United Kingdom                                 103.6            33.2             15.9           152.7
Continental Europe                             (2.3)               -             15.1            12.8
Rest of the World                               13.0               -            (2.3)            10.7
                                               114.3            33.2             28.7           176.2
Discontinued operations                            -               -             13.9            13.9
                                               114.3            33.2             42.6           190.1

OPERATING PROFIT/(LOSS)
(after goodwill amortisation and
exceptional items)
Continuing operations:
United Kingdom                                  96.3            33.2          (188.2)          (58.7)
Continental Europe                            (34.1)               -          (244.7)         (278.8)
Rest of the World                               13.0               -           (11.4)             1.6
                                                75.2            33.2          (444.3)         (335.9)
Discontinued operations                            -               -              8.7             8.7
                                                75.2            33.2          (435.6)         (327.2)





Hays plc

Segmental Information

Profit and Loss Account Extract for the year ended 30 June 2002

(In #'s million)                          Personnel         UK Mail       Businesses           Group
                                                                               being
                                                                            disposed

TURNOVER
Continuing operations                       1,076.9           131.0          1,010.1         2,218.0
Discontinued operations                           -               -            236.7           236.7
                                            1,076.9           131.0          1,246.8         2,454.7

OPERATING PROFIT/(LOSS)
(before goodwill amortisation and
exceptional items)                            122.5            44.0             80.8           247.3
Goodwill amortisation                         (5.7)               -           (19.3)          (25.0)
Exceptional operating items                       -           (6.4)           (53.0)          (59.4)
                                              116.8            37.6              8.5           162.9

OPERATING PROFIT/(LOSS)
Continuing operations                         116.8            37.6            (9.3)           145.1
Discontinued operations                           -               -             17.8            17.8
                                              116.8            37.6              8.5           162.9

TURNOVER
Continuing operations
United Kingdom                                918.0           131.0            430.3         1,479.3
Continental Europe                             71.9               -            547.7           619.6
Rest of the World                              87.0               -             32.1           119.1
                                            1,076.9           131.0          1,010.1         2,218.0
Discontinued operations                           -               -            236.7           236.7
                                            1,076.9           131.0          1,246.8         2,454.7

OPERATING PROFIT/(LOSS)
(before goodwill amortisation and
exceptional items)
Continuing operations:
United Kingdom                                111.4            44.0             35.2           190.6
Continental Europe                              0.8               -             24.9            25.7
Rest of the World                              10.3               -            (0.7)             9.6
                                              122.5            44.0             59.4           225.9
Discontinued operations                           -               -             21.4            21.4
                                              122.5            44.0             80.8           247.3

OPERATING PROFIT/(LOSS)
(after goodwill amortisation and
exceptional items)
Continuing operations:
United Kingdom                                107.5            37.6           (22.7)           122.4
Continental Europe                            (1.0)               -             19.4            18.4
Rest of the World                              10.3               -            (0.7)             9.6
                                              116.8            37.6            (4.0)           150.4
Discontinued operations                           -               -             12.5            12.5
                                              116.8            37.6              8.5           162.9





Hays plc

Segmental Information

Consolidated Balance Sheet Extract
at 30 June 2003



(In #'s million)                       Personnel      UK Mail   Businesses        Other        Group
                                                                     being
                                                                  disposed

Intangible assets                          113.2            -          0.4            -        113.6
Tangible assets & investments               16.2         19.1        292.0         61.5        388.8
Stocks                                         -          0.1         17.2            -         17.3
Debtors                                    191.9         23.0        269.8         14.9        499.6
Creditors                                (126.5)       (54.7)      (325.3)      (130.6)      (637.1)
Provisions for liabilities and             (1.2)            -       (44.8)       (75.3)      (121.3)
charges
                                           193.6       (12.5)        209.3      (129.5)        260.9
 Net debt                                      -            -            -      (245.8)      (245.8)
Net assets/(liabilities)                   193.6       (12.5)        209.3      (375.3)         15.1




at 30 June 2002


(In #'s million)                       Personnel      UK Mail   Businesses        Other        Group
                                                                     being
                                                                  disposed

Intangible assets                           97.3            -        122.7            -        220.0
Tangible assets & investments               17.0         22.5        471.5        101.9        612.9
Stocks                                         -          0.1         25.1            -         25.2
Debtors                                    178.8         25.6        260.7         13.5        478.6
Creditors                                (115.2)       (53.4)      (309.7)       (72.7)      (551.0)
Provisions for liabilities and             (0.8)            -       (20.2)       (62.6)       (83.6)
charges
                                           177.1        (5.2)        550.1       (19.9)        702.1
Net debt                                       -            -            -      (232.0)      (232.0)
Net assets/(liabilities)                   177.1        (5.2)        550.1      (251.9)        470.1




Creditors are all creditors of the respective businesses, both current and
non-current, but excluding amounts owed to other members of the Hays Group. Net
debt is cash, net of all borrowings, both current and non-current.





Hays plc

Segmental Information

Consolidated Cash Flow Statement Extract
for the year ended 30 June 2003


(In #'s million)                             Personnel    UK Mail  Businesses       Other       Group
                                                                        being
                                                                     disposed

OPERATING ACTIVITIES
Total operating profit                           101.3       33.2        28.3           -       162.8
Depreciation and amortisation                     19.5        5.1        71.7           -        96.3
Other operating activities                       (0.1)          -       (1.2)           -       (1.3)
Movement in working capital and provisions        25.9        9.1         7.2           -        42.2

NET CASH INFLOW FROM OPERATING
ACTIVITIES (before exceptional items)            146.6       47.4       106.0           -       300.0

NET CASH FLOW FROM
EXCEPTIONAL ITEMS                                    -          -      (13.9)           -      (13.9)

NET CASH FLOW FROM
OPERATING ACTIVITIES                             146.6       47.4        92.1           -       286.1

Returns on investments and servicing of              -          -           -      (10.6)      (10.6)
finance
Tax paid                                             -           -          -      (62.6)      (62.6)
Net capital expenditure                          (4.3)       (3.9)     (66.3)           -      (74.5)

CASH INFLOW/(OUTFLOW) BEFORE
ACQUISITIONS AND DISPOSALS                       142.3       43.5        25.8      (73.2)       138.4

Net acquisitions and disposals                  (48.9)          -       (3.7)           -      (52.6)
Equity dividends paid                                -          -           -      (84.0)      (84.0)

NET CASH INFLOW/(OUTFLOW) BEFORE
FINANCING                                         93.4       43.5        22.1     (157.2)         1.8



for the year ended 30 June 2002


(In #'s million)                           Personnel   UK Mail     Businesses   Other       Group
                                                                   being
                                                                   disposed

OPERATING ACTIVITIES
Total operating profit                     116.8       44.0        61.5         -           222.3
Depreciation and amortisation              11.7        3.8         74.1         -           89.6
Other operating activities                 (0.5)       1.3         34.9         -           35.7
Movement in working capital and provisions 15.0        (9.4)       (42.6)       -           (37.0)

NET CASH INFLOW FROM OPERATING
ACTIVITIES (before exceptional items)      143.0       39.7        127.9        -           310.6

Net cash flow from
exceptional items                          -           (6.4)       (0.4)        -           (6.8)

NET CASH INFLOW FROM OPERATING
ACTIVITIES                                 143.0       33.3        127.5        -           303.8

Returns on investments and servicing of    -           -           -            (18.9)      (18.9)
finance
Tax paid                                   -           -           -            (70.1)      (70.1)
Net capital expenditure                    (3.1)       (7.6)       (61.1)       -           (71.8)

CASH INFLOW/(OUTFLOW) BEFORE
ACQUISITIONS AND DISPOSALS                 139.9       25.7        66.4         (89.0)      143.0

Net acquisitions and disposals             -           -           36.4         -           36.4
Equity dividends paid                      -           -           -            (72.9)      (72.9)

NET CASH INFLOW/(OUTFLOW) BEFORE
FINANCING                                  139.9       25.7        102.8        (161.9)     106.5



Hays plc

Exceptional Items

for the year ended 30 June 2003


(In #'s million)                                                       Note         2003         2002
EXCEPTIONAL OPERATING ITEMS
Impairment of goodwill and tangible assets                              (i)      (442.8)            -
Restructuring costs                                                    (ii)       (47.2)       (59.4)

TOTAL EXCEPTIONAL OPERATING ITEMS                                                (490.0)       (59.4)
OTHER EXCEPTIONAL ITEMS

Loss on disposal of businesses
Net losses on disposal of businesses                                  (iii)       (21.9)        (0.1)
Provision for losses in respect of asset values
of businesses sold after the year end                                  (iv)       (63.4)            -
Amounts written off investments                                         (v)       (32.0)            -
Exceptional finance charges                                            (vi)       (21.1)            -

                                                                                 (628.4)       (59.5)



TOTAL EXCEPTIONAL ITEMS


(i)    On 4 March 2003 the Group announced that it was to commence the disposal of a number of non-core
       operations.  The disposal process has not yet been completed, but the Group has reviewed the carrying value
       of tangible and intangible assets utilised in these operations and concluded that goodwill totalling #197.1
       million (of which #120.0 million had previously been written off to reserves) and tangible assets of #219.6
       million are impaired. The Group also reviewed the goodwill relating to the ongoing Personnel business, as a
       result of which management has concluded that capitalised goodwill relating to the French IT services
       business totalling #26.1 million has insufficient future revenue prospects to justify continued
       capitalisation.


(ii)   #47.2 million has been charged for restructuring in the year.  #10.6 million of this charge relates to the
       restructuring of the BPO, German Logistics and Dutch Logistics operations during the year.  A further #36.6
       million relates to the reorganisation and termination of certain shared facilities that have been employed
       by the Group to secure economies of scale in UK support operations.  The Group is obliged to continue to
       operate these facilities for agreed periods of up to 12 months after the disposal of various non-core
       operations, after which the facilities will be closed.  The charge relates to the cost of asset
       write-downs, onerous property obligations and related liabilities.  Exceptional operating items in the
       prior year include a #53.0 million impairment charge in relation to the goodwill and intangible assets of
       the IT Solutions business and #6.4 million of costs incurred in settlement of a claim from Consignia.


(iii)  During the year the Group completed the disposal of its French call centre business and a 50% stake in a
       secure destruction business.  These transactions gave rise to net losses on disposal of #21.9 million after
       writing off goodwill of #13.5 million.


(iv)   Since 30 June 2003 the Group has completed the disposal of substantially all of the businesses within its
       former commercial division.  The Group has provided for the whole of the goodwill attributable to these
       businesses of #50.7 million (of which #31.8 million had previously been written off to reserves) and #12.7
       million against the tangible assets of these businesses.


(v)    The Hays plc Employee Share Trust ('the Trust') holds shares in the Company to provide a hedge against
       fluctuations in the Company's share price over time, broadly matching share options awarded to shares
       purchased.  The Trust held 18.5 million shares as at 30 June 2003.  On implementation of the new strategy
       these hedging arrangements will no longer be required and the shares have been written down to their market
       value at 30 June 2003.


(vi)   Implementation of the strategy announced on 4 March 2003 has required the replacement of substantially all
       of the funding facilities of the Group.  #21.1 million of exceptional financing costs have been charged in
       the period.  These predominantly relate to the early repayment of #150.8 million of unsecured loan notes
       2012 which were raised in the US private placement market in 2000.  The notes carried a fixed rate of
       interest of 7.0% and the exit charges arise as a result of the difference between the coupon rate and the
       current market interest rate, and also as a consequence of currency movements.



Exceptional items in the year resulted in a cash outflow of #13.9 million and a
tax credit of #18.0 million.



Hays plc

Statement under S240 - Publication of non-statutory accounts



The financial information contained in this preliminary announcement does not
constitute statutory accounts as defined in section 240 of the Companies Act
1985. The financial information is based on the statutory accounts for the
financial years ended 30 June 2003 and 30 June 2002. The financial statements
for 30 June 2003, upon which the auditors issued an unqualified opinion, that
did not contain a statement under Section 237 (2) or (3) of the Companies Act
1985, have yet to be delivered to the Registrar of Companies. The financial
statements for 30 June 2002 upon which the auditors issued an unqualified
opinion, have been delivered to the Registrar of Companies.




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR KKLBBXKBEBBV