HOUSTON, Oct. 25,
2022 /PRNewswire/ -- NexTier Oilfield Solutions Inc.
(NYSE: NEX) ("NexTier" or the "Company") today reported third
quarter 2022 financial and operational results and announced a
$250 million shareholder return
program.
Third Quarter 2022 Results and Recent Highlights
- Initiates shareholder return program with share repurchase
authorization of up to $250 million
through December 31, 2023
- Total revenue of $896.0 million,
a 6% sequential increase and up 128% year-over-year
- Net income of $104.7 million
($0.42 per diluted share), compared
to $68.5 million ($0.27 per diluted share) in the prior quarter and
net loss of $44.0 million in third
quarter of 2021
- Adjusted net income(1) of $129.5 million ($0.52 per diluted share), compared to
$98.5 million ($0.39 per diluted share) in the prior quarter and
adjusted net loss of $24.3 million in
third quarter of 2021
- Adjusted EBITDA(1) of $194.8
million, including a $10.5
million gain on the sale of assets, compared to $165.9 million in the prior quarter and
$27.8 million in third quarter of
2021
- Net cash from operations of $163.8
million and free cash flow(1) of $132.6 million, including $21.6 million in proceeds from the coiled tubing
asset sale.
- Exited third quarter of 2022 with total liquidity of
$621.7 million, including
$250.2 million of cash and undrawn
ABL; no term loan maturities until 2025
Management Commentary
"NexTier's third quarter was another record setting quarter with
milestones achieved in adjusted earnings per share, adjusted
EBITDA, and free cash flow," commented Robert Drummond, President and Chief Executive
Officer of NexTier. "Demand for our services was strong even before
the announced OPEC production cuts, and customer behavior was
unaffected by recent commodity volatility. We're confident that
supply and demand dynamics should remain supportive as we continue
efforts to recapture Covid related pricing concessions throughout
2023, while demonstrating disciplined leadership in the well
completions industry. Further, given the current extreme tightness
in the frac market, our equipment will likely remain highly
utilized even in a less optimistic demand scenario."
"We are seeing the rewards from our intense focus on capital
discipline and maximizing returns, and we continue to believe that
focusing on these core values is the best path forward for NexTier
and our shareholders," said Kenny
Pucheu, Executive Vice President and Chief Financial Officer
of NexTier. "These ongoing commitments and a constructive outlook
will allow NexTier to reward our shareholders with the
reinstatement of a meaningful return of capital program early in
the cycle, and we believe our detailed capital allocation framework
provides a winning roadmap for maximizing value creation for the
company and our shareholders through the cycle."
Third Quarter 2022 Financial Results
Revenue totaled $896.0 million in
the third quarter of 2022, compared to $842.9 million in the second quarter of
2022, and $393.2 million in the
third quarter of 2021. The sequential improvement in revenue was
primarily driven by improved net and gross pricing, efficiency
gains, and continued progress in our wellsite integration strategy.
As an offset to the aforementioned sequential gains, we had a fire
on one of our Simul frac fleets, which damaged a portion of the
fleet. The impact of this downed fleet, in addition to the carrying
and re-activation costs, impacted results by approximately
$5 to $6
million during the quarter.
Net income totaled $104.7 million,
or $0.42 per diluted share, in
the third quarter of 2022, compared to net income of $68.5 million, or $0.27 per diluted share, in the second quarter of
2022. Adjusted net income totaled $129.5
million, or $0.52 per
diluted share, in the third quarter of 2022, compared to adjusted
net income of $98.5 million, or
$0.39 per diluted share, in the
second quarter of 2022.
Selling, general and administrative expense ("SG&A") of
$37.4 million in the third quarter of
2022, compared to $35.9 million
in the second quarter of 2022. Adjusted SG&A(1)
totaled $29.2 million in the third
quarter of 2022, compared to adjusted SG&A of $27.4 million in the second quarter of 2022.
Adjusted EBITDA totaled $194.8
million in the third quarter of 2022, compared to adjusted
EBITDA of $165.9 million in the
second quarter of 2022, and $27.8
million in the third quarter of 2021.
Third Quarter 2022 Management Adjustments
EBITDA(1) for the third quarter of 2022 was
$170.0 million. When excluding net
management adjustments of $24.8
million, adjusted EBITDA for the third quarter was
$194.8 million. Management
adjustments included $7.1 million in
non-cash stock compensation expense, $27.5 million in acquisition, integration,
and expansion costs mostly related to the revaluation of the
earnout for the Alamo acquisition,
a net of $1.2 million in other
adjustments, partially offset by $11.0 million related to a gain on estimated
insurance recovery in excess of book value from the fire.
Completion Services
Revenue in our Completion Services segment totaled $857.8 million in the third quarter of 2022,
compared to $801.0 million in the
second quarter of 2022. Adjusted gross profit(1) in this
segment totaled $205.7 million in the
third quarter of 2022, compared to $184.7
million in the second quarter of 2022.
During the third quarter of 2022, the Company did not deploy any
additional horsepower to its Completions Services fleet.
Well Construction and Intervention Services
Revenue in our Well Construction and Intervention Services
segment, totaled $38.3 million in the
third quarter of 2022, compared to $41.9
million in the second quarter of 2022. The sequential
decline was the result of the sale of the coiled tubing assets
during the quarter, with the cement business seeing improved
results, sequentially. Adjusted gross profit in this segment
totaled $7.6 million in the third
quarter of 2022, compared to adjusted gross profit of $8.3 million in the second quarter of 2022.
Balance Sheet and Capital
Total debt outstanding as of September
30, 2022 was $364.8 million,
net of debt discounts and deferred financing costs and excluding
finance lease obligations. As of September 30, 2022, total available liquidity was
$621.7 million, comprised of
cash of $250.2 million and
$371.5 million of available borrowing
capacity under our asset-based credit facility, which remains
undrawn.
Total cash provided by operating activities during the third
quarter of 2022 was $163.8 million
and cash used by investing activities was $31.2 million, excluding the $27.2 million in cash used in acquisitions,
mostly from the purchase of CIG's last mile logistics business,
resulting in a positive free cash flow of $132.6 million in the second quarter of 2022.
Shareholder Return Program
NexTier's Board of Directors has authorized a shareholder return
program including approval to initiate share repurchases under
which the Company may use a total of up to $250 million between now and December 31, 2023. This represents approximately
9% of NexTier's market capitalization based on the current
share price.
"We believe our capital allocation framework will allow us to
responsibly invest in our business to sustain our fleet and
transition to a fully natural gas powered and electric fleet over
time, while also funding avenues for non-frac growth through our
wellsite integration strategy," said Mr. Drummond. "It is clear to
us that last cycle's playbook did not work, and we do not intend to
repeat the growth at all cost strategy the industry has taken in
prior cycles. We see balance sheet stability, disciplined spending,
and shareholder returns as the model to deliver long-term value
creation. We intend to return at least half of our free cash flow
to investors annually. This strategy should endure through the
cycle and allow us to both strengthen our business and reward our
shareholders."
The share repurchase program may be executed from time to time
in open market transactions, through block trades, in privately
negotiated transactions, through derivative transactions, through
10b5-1 plans, or by other means. The amount, timing and terms of
any share repurchases will be determined based on prevailing market
conditions and other factors, including applicable black-out
periods. The share repurchase program does not obligate NexTier to
purchase any shares of common stock during any period and the
program may be modified or suspended at any time at NexTier's
discretion. The Company expects to fund the repurchases by using
cash on hand and expected free cash flow to be generated through
December 31, 2023. The company will
continue to evaluate all available options for returning capital to
shareholders through the cycle, including potential future
dividends.
Capital Allocation Framework and Updated Investor
Presentation
NexTier is committed to capital discipline and intends to return
a sizeable portion of its free cash flow to investors. The
Company's capital allocation strategy is guided by the following
principles:
(i) Maintaining a strong balance sheet that prioritizes a clear
path to net debt zero and strong liquidity;
(ii) Capital expenditures through the cycle of 8-9% of revenue,
annually, which we believe is sufficient to maintain the fleet,
transition to natural gas and electric power over time, and grow
our wellsite integration strategy;
(iii) Target a return of at least half of our free cash flow to
shareholders annually, and;
(iv) Retain some balance sheet flexibility to participate in
opportunistic M&A transactions and/or increase the shareholder
return program with a focus on maximizing returns.
NexTier will discuss its capital allocation framework in more
detail on its third quarter of 2022 earnings conference call.
NexTier's detailed capital allocation framework can be found in
an Investor Presentation that can be accessed through the link
below, or from the Investor Relations page on our website at
www.nextierofs.com.
https://investors.nextierofs.com/image/October+2022+Investor+Presentation.pdf
The contents of the website and the Investor Presentation are
not incorporated by reference into this release.
Outlook
Industry fundamentals remain positive during the fourth quarter
of 2022, with strong demand and minimal calendar whitespace in a
sold out frac market. Historically, the fourth quarter carries
uncertainty related to customer budget exhaustion, winter weather,
and holiday slowdowns that can create unanticipated downtime late
in the quarter.
For the fourth quarter of 2022 we anticipate revenue will be
down 2-4%, sequentially, a function of these seasonal factors. We
expect another strong quarter of profitability and free cash flow
to exit the year.
Capital expenditures for the fourth quarter of 2022 are expected
to be approximately $75 to
$85 million. The additional budgetary
spend will mainly fund increased major components inventory to
sustain the fleet, approximately $18
million to fund the replacement horsepower lost in the fire
that will be reimbursed in the fourth quarter by insurance
proceeds, and accelerate Power Solutions capacity already sold into
the market. With the budgeted fourth quarter capital spend and
expected strong profitability in the fourth quarter, we still
expect to surpass our free cash flow target of at least
$225 million in 2022.
Our 2023 capital expenditure budget is $350 million. We expect to spend roughly 2/3 of
our 2023 capital expenditure budget to fund maintenance on our
existing asset base, while transitioning the fleet to natural
gas/electric powered, sufficient for us to maintain our market
share, responsibly, over the coming years. The remaining roughly
1/3 will target growth in our wellsite integration services,
including Power Solutions and NexMile Logistics, as well as to fund
internal high-return projects that lower costs and/or raise
efficiency.
Mr. Drummond concluded, "For too long, global energy policies
have ignored what many of us in the industry have been saying, that
underinvestment in oil and gas would one day lead to a spike in
energy prices. Renewable sources of energy are not yet nearly
sufficient to replace fossil fuels as the primary source of energy
around the world, and higher oil and gas production will be needed
over the long-term in order to help solve the current inflationary
crisis. We believe US shale must play a big role in balancing
global energy needs. For NexTier, this backdrop should create a
strong multi-year demand cycle as we look to help re-establish a
more sustainable oil and gas production trajectory while restoring
investor confidence in the sector."
Coil Tubing asset sale
As previously disclosed, on August 1,
2022 the Company completed the sale of its coil tubing
assets to Gladiator Energy for a cash purchase price of
$21.55 million.
Last Mile Logistics asset acquisition
As previously disclosed, on August 3,
2022 the Company completed the acquisition of last mile
logistics assets from CIG Logistics for an aggregate purchase price
of (i) approximately $27 million in
cash paid at closing plus (ii) 500,000 shares of common stock, par
value $0.01 per share.
Conference Call Information
On October 26, 2022, NexTier will
hold a conference call for investors at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss third quarter
2022 financial and operating results. Hosting the call will be
Robert Drummond, President and Chief
Executive Officer and Kenneth
Pucheu, Executive Vice President and Chief Financial
Officer. The call can be accessed via a live webcast accessible on
the IR Event Calendar page in the Investor Relations section of our
website at www.nextierofs.com, or live over the telephone by
dialing (855) 560-2574, or for international callers, (412)
542-4160 and referencing NexTier Oilfield Solutions. A replay will
be available shortly after the call and can be accessed by dialing
(877) 344-7529, or for international callers, (412) 317-0088. The
passcode for the replay is 6726751. The replay will be available
until November 2, 2022. An archive of
the webcast will be available shortly after the call on our website
at www.nextierofs.com for twelve months following the call.
About NexTier Oilfield Solutions
Headquartered in Houston,
Texas, NexTier is an industry-leading U.S. land oilfield
service company, with a diverse set of well completion and
production services across active and demanding basins. Our
integrated solutions approach delivers efficiency today, and our
ongoing commitment to innovation helps our customers better address
what is coming next. NexTier is differentiated through four points
of distinction, including safety performance, efficiency,
partnership and innovation. At NexTier, we believe in living
our core values from the basin to the boardroom, and helping
customers win by safely unlocking affordable, reliable and
plentiful sources of energy.
(1) Non-GAAP Financial Measures.
The Company has included in this press release or discussed on the
conference call described above certain non-GAAP financial
measures, some of which are calculated on segment basis or product
line basis. These measurements provide supplemental information
which management believes is useful to analysts and investors to
evaluate our ongoing results of operations, when considered
alongside GAAP measures such as net income and operating income.
You should not consider them in isolation from, or as a substitute
for, analysis of our results under GAAP.
Non-GAAP financial measures include EBITDA,
adjusted EBITDA, adjusted gross profit, adjusted net income,
adjusted net income per share, free cash flow, adjusted SG&A,
and net debt. These non-GAAP financial measures exclude the
financial impact of items management does not consider in assessing
the Company's ongoing operating performance, and thereby facilitate
review of the Company's operating performance on a period-to-period
basis. Other companies may have different capital structures, and
comparability to the Company's results of operations may be
impacted by the effects of acquisition accounting on its
depreciation and amortization. As a result of the effects of these
factors and factors specific to other companies, the Company
believes EBITDA, adjusted EBITDA, adjusted gross profit, adjusted
SG&A, adjusted net income, and adjusted net income per share
provide helpful information to analysts and investors to facilitate
a comparison of its operating performance to that of other
companies. The Company believes free cash flow is important to
investors in that it provides a useful measure to assess
management's effectiveness in the areas of profitability and
capital management.
For a reconciliation of these non-GAAP measures,
please see the tables at the end of this press release.
Reconciliations of forward-looking non-GAAP financial measures to
comparable GAAP measures are not available due to the challenges
and impracticability with estimating some of the items,
particularly with estimates for certain contingent liabilities, and
estimating non-cash unrealized fair value losses and gains which
are subject to market variability and therefore a reconciliation is
not available without unreasonable effort.
Non-GAAP Measure Definitions: EBITDA is defined
as net income (loss) adjusted to eliminate the impact of interest,
income taxes, depreciation and amortization. Adjusted EBITDA is
defined as EBITDA as further adjusted with certain items management
does not consider in assessing ongoing performance. Management uses
adjusted EBITDA to set targets and to assess the performance of the
Company. Adjusted gross profit is defined as revenue less cost of
services, further adjusted to eliminate items in cost of services
that management does not consider in assessing ongoing performance.
Adjusted gross profit at the segment level is not considered to be
a non-GAAP financial measure as it is our segment measure of profit
or loss and is required to be disclosed under GAAP pursuant to ASC
280. Adjusted net income is defined as net income adjusted with
certain items management does not consider in assessing ongoing
performance. Adjusted net income per share is defined as (i)
adjusted net income, (ii) divided by the number of weighted average
shares outstanding. Adjusted SG&A is defined as selling,
general and administrative expenses adjusted for severance and
business divestiture costs, merger/transaction-related costs, and
other non-routine items. Free cash flow is defined as the net
increase (decrease) in cash and cash equivalents before financing
activities, excluding any acquisitions. Net debt is defined as (i)
total debt, net of unamortized debt discount and debt issuance
costs, (ii) subtracted by cash and cash equivalents.
Forward-Looking Statements and Where to Find Additional
Information
This press release and discussion in the conference call
described above contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
Where a forward-looking statement expresses or implies an
expectation or belief as to future events or results, such
expectation or belief is expressed in good faith and believed to
have a reasonable basis. The words "believe," "continue," "could,"
"expect," "anticipate," "intends," "estimate," "forecast,"
"project," "should," "may," "will," "would," "plan," "target,"
"predict," "potential," "outlook," and "reflects," or the negative
thereof and similar expressions, are intended to identify such
forward-looking statements. These forward-looking statements are
only predictions and involve known and unknown risks and
uncertainties, many of which are beyond the Company's control.
Statements in this press release or made during the conference call
described above that are forward-looking, including guidance for
2022 and beyond and other outlook information (including with
respect to the industry in which NexTier conducts its business),
statements regarding our future business strategy and plans and
objectives of management for future operations and expectation
regarding the capabilities and impact of our products and services
on our operating results and financial position, are
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Our forward looking
statements are generally accompanied by words such as "may,"
"will," "should," "expect," "believe," "plan," "anticipate,"
"could," "intend," "target," "goal," "project," "contemplate,"
"estimate," "predict," "potential," "outlook," "reflect,"
"forecast," "future" or "continue" or the negative of these terms
or other similar expressions. Any forward-looking statements
contained in this presentation or in oral statements made in
connection with this presentation speak only as of the date on
which we make them and are based upon our historical performance
and on current plans, estimates and expectations. These factors and
risks include, but are not limited to, (i) the competitive nature
of the industry in which NexTier conducts its business, including
pricing pressures; (ii) the ability to meet rapid demand shifts;
(iii) the ongoing impact of geopolitical conflicts; (iv) the impact
of pipeline capacity constraints and adverse weather conditions in
oil or gas producing regions; (v) the ability to obtain or renew
customer contracts and changes in customer requirements in the
markets NexTier serves; (vi) the ability to identify, effect and
integrate acquisitions, joint ventures or other transactions; (vii)
the ability to protect and enforce intellectual property rights;
(viii) the effect of environmental and other governmental
regulations on NexTier's operations; (ix) the effect of a loss of,
or interruption in operations of, NexTier of one or more key
suppliers, or customers, including resulting from inflation,
including as a result of ongoing geopolitical conflicts, COVID-19
resurgence, product defects, recalls or suspensions; (x) the
variability of crude oil and natural gas commodity prices; (xi) the
market price (including inflation) and timely availability of
materials or equipment; (xii) the ability to obtain permits,
approvals and authorizations from governmental and third parties;
(xiii) NexTier's ability to employ a sufficient number of skilled
and qualified workers; (xiv) the level of, and obligations
associated with, indebtedness; (xv) fluctuations in the market
price of NexTier's stock; (xvi) the continued impact of the
COVID-19 pandemic (including as a result of the emergence of new
variants and strains of the virus) and the evolving response
thereto by governments, private businesses or others to contain the
spread of the virus and its variants or to treat its impact, and
the possibility of increased inflation, travel restrictions,
lodging shortages or other macro-economic challenges as the economy
emerges from the COVID-19 pandemic; and (xvii) other risks detailed
in NexTier's latest Annual Report on Form 10-K, including, but not
limited to "Part I, Item 1A. Risk Factors" and "Part II, Item 7.
Management's Discussion and Analysis of Financial Condition and
Results of Operations," and our other filings with the Securities
and Exchange Commission ("the SEC"), which are available on the SEC
website or www.NexTierOFS.com. "Forward-looking statements" also
include, among other things, (a) statements about NexTier's ability
to participate in any shareholder return program and (b) statements
regarding NexTier's business strategy, its business and operation
plan, including its ability to execute on its well site integration
strategy, and its capital allocation strategy. There may be other
factors of which NexTier is currently unaware or deem immaterial
that may cause its actual results to differ materially from the
forward-looking statements. NexTier assumes no obligation to update
any forward-looking statements or information, which speak as of
their respective dates, to reflect events or circumstances after
the date hereof, or to reflect the occurrence of unanticipated
events, except as may be required under applicable laws. Investors
should not assume that any lack of update to a previously issued
"forward-looking statement" constitutes a reaffirmation of that
statement. The contents of any website referenced in this
presentation are not incorporated herein by reference.
Additional information about the Company can be found in its
periodic reports and other filings with the SEC, available at
www.sec.gov or www.NexTierOFS.com. The contents of the Company's
website is not incorporated herein by reference.
Investor Contact:
Kenneth Pucheu
Executive Vice President - Chief Financial Officer
Michael Sabella
Vice President - Investor Relations and Business Development
michael.sabella@nextierofs.com
NEXTIER OILFIELD SOLUTIONS INC. AND
SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS (unaudited, amounts in thousands, except per
share data)
|
|
|
Three Months
Ended
|
|
September 30,
2022
|
|
June 30,
2022
|
|
September 30,
2021
|
|
|
|
|
|
|
Revenue
|
$
896,010
|
|
$
842,912
|
|
$
393,164
|
Operating costs and
expenses:
|
|
|
|
|
|
Cost of
services
|
682,683
|
|
649,866
|
|
$
344,637
|
Depreciation and
amortization
|
56,542
|
|
58,794
|
|
44,861
|
Selling, general and
administrative expenses
|
37,415
|
|
35,855
|
|
37,453
|
Merger and
integration
|
27,521
|
|
23,682
|
|
4,752
|
Gain on disposal of
assets
|
(10,471)
|
|
(866)
|
|
(1,133)
|
Total operating costs
and expenses
|
793,690
|
|
767,331
|
|
430,570
|
Operating income
(loss)
|
102,320
|
|
75,581
|
|
(37,406)
|
Other income
(expense):
|
|
|
|
|
|
Other income,
net
|
11,124
|
|
1,461
|
|
585
|
Interest expense,
net
|
(7,150)
|
|
(7,344)
|
|
(6,701)
|
Total other income
(expense)
|
3,974
|
|
(5,883)
|
|
(6,116)
|
Income (loss) before
income taxes
|
106,294
|
|
69,698
|
|
(43,522)
|
Income tax
expense
|
(1,560)
|
|
(1,240)
|
|
(472)
|
Net income
(loss)
|
$
104,734
|
|
$
68,458
|
|
$
(43,994)
|
|
|
|
|
|
|
Net income (loss) per
share: basic
|
$
0.43
|
|
$
0.28
|
|
$
(0.20)
|
Net income (loss) per
share: diluted
|
$
0.42
|
|
$
0.27
|
|
$
(0.20)
|
|
|
|
|
|
|
Weighted-average
shares: basic
|
244,686
|
|
243,969
|
|
224,481
|
Weighted-average
shares: diluted
|
250,821
|
|
250,775
|
|
224,481
|
NEXTIER OILFIELD SOLUTIONS INC. AND
SUBSIDIARIES CONSOLIDATED BALANCE
SHEETS (unaudited, amounts in thousands)
|
|
|
September
30,
|
|
December
31,
|
|
2022
|
|
2021
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
250,207
|
|
$
110,695
|
Trade and other
accounts receivable, net
|
479,669
|
|
301,740
|
Inventories,
net
|
60,008
|
|
38,094
|
Assets held for
sale
|
—
|
|
1,555
|
Prepaid and other
current assets
|
53,533
|
|
55,625
|
Total current
assets
|
843,417
|
|
507,709
|
Operating lease
right-of-use assets
|
17,487
|
|
21,767
|
Finance lease
right-of-use assets
|
45,262
|
|
41,537
|
Property and equipment,
net
|
636,951
|
|
620,865
|
Goodwill
|
192,780
|
|
192,780
|
Intangible
assets
|
53,117
|
|
64,961
|
Other noncurrent
assets
|
13,310
|
|
7,962
|
Total
assets
|
$
1,802,324
|
|
$
1,457,581
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
288,293
|
|
$
190,963
|
Accrued
expenses
|
287,980
|
|
213,923
|
Customer contract
liabilities
|
23,538
|
|
23,729
|
Current maturities of
operating lease liabilities
|
5,324
|
|
7,452
|
Current maturities of
finance lease liabilities
|
18,261
|
|
11,906
|
Current maturities of
long-term debt
|
13,849
|
|
13,384
|
Other current
liabilities
|
11,277
|
|
10,346
|
Total current
liabilities
|
648,522
|
|
471,703
|
Long-term operating
lease liabilities, less current maturities
|
12,823
|
|
20,446
|
Long-term finance lease
liabilities, less current maturities
|
17,335
|
|
26,873
|
Long-term debt, net of
unamortized deferred financing costs and unamortized debt discount,
less current maturities
|
350,986
|
|
361,501
|
Other non-current
liabilities
|
9,732
|
|
30,041
|
Total non-current
liabilities
|
390,876
|
|
438,861
|
Total
liabilities
|
1,039,398
|
|
910,564
|
Stockholders'
equity:
|
|
|
|
Common
stock
|
2,455
|
|
2,420
|
Paid-in capital in
excess of par value
|
1,113,380
|
|
1,094,020
|
Retained
deficit
|
(359,180)
|
|
(541,164)
|
Accumulated other
comprehensive loss
|
6,271
|
|
(8,259)
|
Total stockholders'
equity
|
762,926
|
|
547,017
|
Total liabilities
and stockholders' equity
|
$
1,802,324
|
|
$
1,457,581
|
NEXTIER OILFIELD SOLUTIONS INC. AND
SUBSIDIARIES ADDITIONAL SELECTED FINANCIAL AND OPERATING
DATA (unaudited, amounts in thousands)
|
|
|
Three Months
Ended
|
|
September 30,
2022
|
|
June 30,
2022
|
Completion
Services:
|
|
|
|
Revenue
|
$
857,751
|
|
$
801,049
|
Cost of
services
|
652,021
|
|
616,319
|
Depreciation and
amortization and (gain) loss on sale of assets
|
51,153
|
|
51,312
|
Net income
|
154,577
|
|
133,418
|
Adjusted gross
profit(1)
|
$
205,730
|
|
$
184,730
|
|
|
|
|
Well Construction
and Intervention Services:
|
|
|
|
Revenue
|
$
38,259
|
|
$
41,863
|
Cost of
services
|
30,662
|
|
33,547
|
Depreciation and
amortization and (gain) loss on sale of assets
|
(9,692)
|
|
2,157
|
Net income
(loss)
|
17,289
|
|
6,159
|
Adjusted gross
profit(1)
|
$
7,597
|
|
$
8,316
|
|
(1)
The Company uses adjusted gross profit as its measure
of profitability for segment reporting.
|
NEXTIER OILFIELD SOLUTIONS INC. AND
SUBSIDIARIES NON-GAAP FINANCIAL
MEASURES (unaudited, amounts in thousands)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
September 30,
2022
|
|
June 30,
2022
|
|
September 30,
2021
|
Net income
(loss)
|
$
104,734
|
|
68,458
|
|
$
(43,994)
|
Interest expense,
net
|
7,150
|
|
7,344
|
|
6,701
|
Income tax
expense
|
1,560
|
|
1,240
|
|
472
|
Depreciation and
amortization
|
56,542
|
|
58,794
|
|
44,861
|
EBITDA
|
$
169,986
|
|
135,836
|
|
$
8,040
|
Plus management
adjustments:
|
|
|
|
|
|
Acquisition,
integration and expansion(1)
|
$
27,521
|
|
23,682
|
|
$
4,752
|
Non-cash stock
compensation(2)
|
7,119
|
|
7,547
|
|
7,350
|
Market-driven
costs(3)
|
—
|
|
—
|
|
578
|
Divestiture of
business(4)
|
1,090
|
|
905
|
|
5,927
|
(Gain) loss on equity
security investment(5)
|
132
|
|
(2,111)
|
|
522
|
Litigation(6)
|
(179)
|
|
416
|
|
4,000
|
Tax
audit(7)
|
—
|
|
—
|
|
(2,771)
|
Insurance
recovery(8)
|
(11,044)
|
|
—
|
|
(723)
|
Other
|
138
|
|
(390)
|
|
88
|
Adjusted
EBITDA
|
$
194,763
|
|
$
165,885
|
|
$
27,763
|
|
|
|
|
|
|
(1)
|
Represents transaction
and integration costs, including earnout payments, related to
acquisitions.
|
(2)
|
Represents non-cash
amortization of equity awards issued under the Company's Incentive
Award Plan.
|
(3)
|
Represents
market-driven severance, leased facility closures, and
restructuring costs incurred as a result of significant declines in
crude oil prices resulting from demand destruction from the
COVID-19 pandemic and global oversupply.
|
(4)
|
Represents bad debt
expense on the sale of the Well Support Services segment to, and
related to the bankruptcy filing of Basic Energy
Services.
|
(5)
|
Represents the realized
and unrealized (gain) loss on an equity security investment
composed primarily of common equity shares in a public
company.
|
(6)
|
Represents increases in
accruals related to contingencies acquired in business acquisitions
or exceptional material events.
|
(7)
|
Represents a reduction
of the Company's accrual related to a tax audits acquired in
business acquisitions.
|
(8)
|
Represents a gain on
estimated insurance recovery in excess of book value due to a fire
incident.
|
NEXTIER OILFIELD SOLUTIONS INC. AND
SUBSIDIARIES NON-GAAP FINANCIAL
MEASURES (unaudited, amounts in thousands)
|
|
|
|
Three Months
Ended
September 30, 2022
|
Selling, general and
administrative expenses
|
|
$
37,415
|
Less management
adjustments:
|
|
|
Non-cash stock
compensation
|
|
(7,119)
|
Litigation
|
|
179
|
Divestiture of
business
|
|
(1,090)
|
Other
|
|
(138)
|
Adjusted selling,
general and administrative expenses
|
|
$
29,247
|
|
|
|
|
|
Three Months
Ended
June 30, 2022
|
Selling, general and
administrative expenses
|
|
$
35,855
|
Less management
adjustments:
|
|
|
Non-cash stock
compensation
|
|
(7,547)
|
Litigation
|
|
(416)
|
Divestiture of
business
|
|
(905)
|
Other
|
|
390
|
Adjusted selling,
general and administrative expenses
|
|
$
27,377
|
NEXTIER OILFIELD SOLUTIONS INC.
AND SUBSIDIARIES NON-GAAP FINANCIAL
MEASURES (unaudited, amounts in thousands)
|
|
|
Three Months Ended
September 30, 2022
|
|
Completion
Services
|
|
WC&I
|
|
Total
|
Revenue
|
$
857,751
|
|
$
38,259
|
|
$
896,010
|
Cost of
services
|
652,021
|
|
30,662
|
|
682,683
|
Gross profit
excluding depreciation and amortization
|
205,730
|
|
7,597
|
|
213,327
|
Management adjustments
associated with cost of services
|
—
|
|
—
|
|
—
|
Adjusted gross
profit
|
$
205,730
|
|
$
7,597
|
|
$
213,327
|
|
|
|
|
Three Months Ended
June 30, 2022
|
|
Completion
Services
|
|
WC&I
|
|
Total
|
Revenue
|
$
801,049
|
|
$
41,863
|
|
$
842,912
|
Cost of
services
|
616,319
|
|
33,547
|
|
649,866
|
Gross profit
excluding depreciation and amortization
|
184,730
|
|
8,316
|
|
193,046
|
Management adjustments
associated with cost of services
|
—
|
|
—
|
|
—
|
Adjusted gross
profit
|
$
184,730
|
|
$
8,316
|
|
$
193,046
|
NEXTIER OILFIELD SOLUTIONS INC.
AND SUBSIDIARIES NON-GAAP FINANCIAL
MEASURES (unaudited, amounts in thousands)
|
|
|
|
Three Months
Ended
|
|
|
|
|
September 30,
2022
|
Net cash provided by
operating activities
|
|
$
163,821
|
|
|
|
Net cash used in
investing activities(1):
|
|
|
Capital
expenditures
|
|
(58,943)
|
Proceeds from disposal
of assets
|
|
26,875
|
Proceeds from insurance
recoveries
|
|
825
|
Net cash used in
investing activities
|
|
(31,243)
|
|
|
|
Free cash
flow
|
|
$
132,578
|
1)
Excludes $27.2 million from the acquisition from Continental
Intermodal Group LP.
|
|
|
|
Three Months
Ended
|
|
|
|
|
June 30,
2022
|
Net cash used by
operating activities
|
|
$
117,834
|
|
|
|
Net cash used in
investing activities:
|
|
|
Capital
expenditures
|
|
(56,859)
|
Proceeds from disposal
of assets
|
|
6,401
|
Proceeds from insurance
recoveries
|
|
—
|
Net cash used in
investing activities
|
|
(50,458)
|
|
|
|
Free cash
flow
|
|
$
67,376
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
September 30,
2022
|
Total debt, net of
unamortized debt discount and debt issuance costs
|
|
$
364,835
|
Cash and cash
equivalents
|
|
250,207
|
Net
debt
|
|
$
114,628
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
June 30,
2022
|
Total debt, net of
unamortized debt discount and debt issuance costs
|
|
$
368,194
|
Cash and cash
equivalents
|
|
158,136
|
Net
debt
|
|
$
210,058
|
NEXTIER OILFIELD SOLUTIONS INC. AND
SUBSIDIARIES NON-GAAP FINANCIAL
MEASURES (unaudited, amounts in thousands, except per share
data)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
September 30,
2022
|
|
June 30,
2022
|
|
September 30,
2021
|
Net income
(loss)
|
$
104,734
|
|
$
68,458
|
|
$
(43,994)
|
Plus management
adjustments:
|
|
|
|
|
|
Acquisition,
integration and expansion(1)
|
$
27,521
|
|
$
23,682
|
|
4,752
|
Non-cash stock
compensation(2)
|
7,119
|
|
$
7,547
|
|
7,350
|
Market-driven
costs(3)
|
—
|
|
$
—
|
|
578
|
Divestiture of
business(4)
|
1,090
|
|
$
905
|
|
5,927
|
Gain on equity
security investment(5)
|
132
|
|
$
(2,111)
|
|
522
|
Litigation(6)
|
(179)
|
|
$
416
|
|
4,000
|
Tax
audit(7)
|
—
|
|
$
—
|
|
(2,771)
|
Insurance
recovery(8)
|
(11,044)
|
|
$
—
|
|
(723)
|
Other
|
138
|
|
$
(390)
|
|
88
|
Adjusted net income
(loss)
|
$
129,511
|
|
$
98,507
|
|
$
(24,271)
|
|
|
|
|
|
|
Adjusted net income
(loss) per share: basic
|
$
0.53
|
|
$
0.40
|
|
$
(0.11)
|
Adjusted net income
(loss) per share: diluted
|
$
0.52
|
|
$
0.39
|
|
$
(0.11)
|
|
|
|
|
|
|
Weighted-average
shares: basic
|
244,686
|
|
243,969
|
|
224,481
|
Weighted-average
shares: diluted
|
250,821
|
|
250,775
|
|
224,481
|
|
|
(1)
|
Represents transaction
and integration costs, including earnout payments, related to
acquisitions.
|
(2)
|
Represents non-cash
amortization of equity awards issued under the Company's Incentive
Award Plan.
|
(3)
|
Represents
market-driven severance, leased facility closures, and
restructuring costs incurred as a result of significant declines in
crude oil prices resulting from demand destruction from the
COVID-19 pandemic and global oversupply.
|
(4)
|
Represents bad debt
expense on the sale of the Well Support Services segment to, and
related to the bankruptcy filing of Basic Energy
Services.
|
(5)
|
Represents the realized
and unrealized (gain) loss on an equity security investment
composed primarily of common equity shares in a public
company.
|
(6)
|
Represents increases in
accruals related to contingencies acquired in business acquisitions
or exceptional material events.
|
(7)
|
Represents a reduction
of the Company's accrual related to tax audits acquired in business
acquisitions.
|
(8)
|
Represents a gain on
estimated insurance recovery in excess of book value due to a fire
incident.
|

View original content to download
multimedia:https://www.prnewswire.com/news-releases/nextier-announces-third-quarter-2022-financial-and-operational-results-initiates-shareholder-return-program-301659106.html
SOURCE NexTier Oilfield Solutions