SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
For the month of April, 2023
Commission File Number 1-14732
COMPANHIA SIDERÚRGICA NACIONAL
(Exact name of registrant as specified in its charter)
National Steel Company
(Translation of Registrant's name into English)
Av. Brigadeiro Faria Lima 3400, 20º andar
São Paulo, SP, Brazil
04538-132
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F. Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
Table of Contents
Company Information |
|
Capital Breakdown |
1 |
Parent Company Financial Statements |
|
Balance Sheet – Assets |
2 |
Balance Sheet – Liabilities |
3 |
Statement of Income |
4 |
Statement of Comprehensive Income |
5 |
Statement of Cash Flows |
6 |
Statement of Changes in Shareholders’ Equity |
|
01/01/2022 to 12/31/2022 |
8 |
01/01/2021 to 12/31/2021 |
9 |
Statement of Value Added |
10 |
Consolidated Financial Statements |
|
Balance Sheet – Assets |
11 |
Balance Sheet - Liabilities |
12 |
Statement of Income |
13 |
Statement of Comprehensive Income |
14 |
Statement of Cash Flows |
15 |
Statement of Changes in Shareholders’ Equity |
|
01/01/2022 to 12/31/2022 |
17 |
01/01/2021 to 12/31/2021 |
18 |
Statement of Value Added |
19 |
Comments on the Company’s Consolidated Performance |
20 |
Notes to the financial information |
66 |
Comments on the Performance of Business Projections |
148 |
Reports and Statements |
|
Unqualified Independent Auditors’ Review Report |
152 |
Opinion of the Supervisory Board or Equivalent Body |
157 |
Opinion or Summary Report, if any, of the Audit Committee (statutory or otherwise) |
158 |
Officers Statement on the Financial Statements |
161 |
Officers Statement on Auditor’s Report |
162 |
(In thousands of reais - R$, unless otherwise stated) | |
Company Information / Capital Breakdown
Number of Shares
(Units) |
Current Year
12/31/2022 |
|
Paid-in Capital |
|
|
Common |
1,326,093,947 |
|
Preferred |
0 |
|
Total |
1,326,093,947 |
|
Treasury Shares |
|
|
Common |
0 |
|
Preferred |
0 |
|
Total |
0 |
|
(In thousands of reais - R$, unless otherwise stated) | |
Parent Company Financial Statements / Balance Sheet - Assets |
|
|
(R$ thousand) |
|
|
|
|
|
|
|
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
1 |
Total Assets |
61,196,813 |
61,933,890 |
1.01 |
Current assets |
15,264,617 |
18,241,837 |
1.01.01 |
Cash and cash equivalents |
2,839,405 |
3,885,265 |
1.01.02 |
Financial investments |
1,207,610 |
2,426,457 |
1.01.02.01 |
Financial investments measured a fair value through profit or loss |
1,184,895 |
2,383,059 |
1.01.02.01.03 |
Financial investments measured a fair value through profit or loss – Usiminas’ shares |
1,184,895 |
2,383,059 |
1.01.02.03 |
Financial investments at amortized cost |
22,715 |
43,398 |
1.01.03 |
Trade receivables |
1,956,531 |
2,375,512 |
1.01.04 |
Inventory |
7,413,421 |
7,508,183 |
1.01.06 |
Recoverable taxes |
1,137,460 |
1,255,697 |
1.01.08 |
Other current assets |
710,190 |
790,723 |
1.01.08.03 |
Others |
710,190 |
790,723 |
1.01.08.03.02 |
Prepaid expenses |
244,416 |
185,968 |
1.01.08.03.03 |
Dividends receivable |
295,480 |
486,506 |
1.01.08.03.04 |
Others |
170,294 |
118,249 |
1.02 |
Non-current assets |
45,932,196 |
43,692,053 |
1.02.01 |
Long-term assets |
9,167,437 |
9,982,573 |
1.02.01.03 |
Financial investments at amortized cost |
140,510 |
132,523 |
1.02.01.07 |
Deferred taxes assets |
3,256,712 |
4,843,653 |
1.02.01.10 |
Other non-current assets |
5,770,215 |
5,006,397 |
1.02.01.10.03 |
Recoverable taxes |
879,695 |
691,286 |
1.02.01.10.04 |
Judicial deposits |
231,627 |
222,481 |
1.02.01.10.05 |
Prepaid expenses |
58,950 |
109,583 |
1.02.01.10.06 |
Receivable from related parties |
3,377,049 |
2,442,198 |
1.02.01.10.07 |
Others |
1,222,894 |
1,540,849 |
1.02.02 |
Investments |
28,918,775 |
26,140,909 |
1.02.02.01 |
Equity interest |
28,778,632 |
25,998,331 |
1.02.02.02 |
Investment Property |
140,143 |
142,578 |
1.02.03 |
Property, plant and equipment |
7,786,485 |
7,508,842 |
1.02.03.01 |
Property, plant and equipment in operation |
6,874,631 |
6,752,158 |
1.02.03.02 |
Right of use in leases |
11,433 |
15,996 |
1.02.03.03 |
Property, plant and equipment in progress |
900,421 |
740,688 |
1.02.04 |
Intangible assets |
59,499 |
59,729 |
(In thousands of reais - R$, unless otherwise stated) | |
Parent Company Financial Statements / Balance Sheet – Liabilities |
(R$ thousand) |
|
|
|
|
|
|
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
2 |
Total Liabilities |
61,196,813 |
61,933,890 |
2.01 |
Current liabilities |
14,644,052 |
16,202,230 |
2.01.01 |
Payroll and related taxes |
150,192 |
133,595 |
2.01.02 |
Trade payables |
3,684,793 |
4,710,811 |
2.01.03 |
Tax payables |
397,496 |
761,868 |
2.01.04 |
Borrowings and financing |
3,419,019 |
3,864,228 |
2.01.05 |
Other payables |
6,961,181 |
6,696,157 |
2.01.05.02 |
Others |
6,961,181 |
6,696,157 |
2.01.05.02.04 |
Dividends and interests on shareholder´s equity |
598,267 |
1,125,359 |
2.01.05.02.05 |
Advances from customers |
83,300 |
148,822 |
2.01.05.02.06 |
Trade payables – Forfaiting and Drawee risk |
5,318,425 |
4,439,967 |
2.01.05.02.07 |
Lease liabilities |
8,451 |
7,602 |
2.01.05.02.08 |
Other payables |
952,738 |
974,407 |
2.01.06 |
Provisions |
31,371 |
35,571 |
2.01.06.01 |
Provision for tax, social security, labor and civil risks |
31,371 |
35,571 |
2.02 |
Non-current liabilities |
27,063,294 |
25,416,662 |
2.02.01 |
Borrowings and financing |
17,994,249 |
16,568,616 |
2.02.02 |
Other payables |
148,990 |
319,859 |
2.02.02.02 |
Others |
148,990 |
319,859 |
2.02.02.02.03 |
Lease liabilities |
4,729 |
10,339 |
2.02.02.02.04 |
Derivative financial instruments |
58,005 |
101,822 |
2.02.02.02.05 |
Trade payables |
14,352 |
43,396 |
2.02.02.02.06 |
Other payables |
71,904 |
164,302 |
2.02.04 |
Provisions |
8,920,055 |
8,528,187 |
2.02.04.01 |
Provision for tax, social security, labor and civil risks |
390,445 |
333,285 |
2.02.04.02 |
Other provisions |
8,529,610 |
8,194,902 |
2.02.04.02.03 |
Provision for environmental liabilities and decommissioning of assets |
158,213 |
159,254 |
2.02.04.02.04 |
Pension and healthcare plan |
537,290 |
584,288 |
2.02.04.02.05 |
Provision for losses on investments |
7,834,107 |
7,451,360 |
2.03 |
Shareholders’ equity |
19,489,467 |
20,314,998 |
2.03.01 |
Paid-up capital |
10,240,000 |
10,240,000 |
2.03.02 |
Capital reserves |
32,720 |
32,720 |
2.03.04 |
Earnings reserves |
8,988,442 |
10,092,888 |
2.03.04.01 |
Legal reserve |
1,158,925 |
1,081,222 |
2.03.04.02 |
Statutory reserve |
6,215,517 |
9,948,596 |
2.03.04.08 |
Proposed Additional Dividend |
1,614,000 |
- |
2.03.04.09 |
Treasury shares |
- |
(936,930) |
2.03.08 |
Other comprehensive income |
228,305 |
(50,610) |
(In thousands of reais - R$, unless otherwise stated) | |
Parent Company Financial Statements / Statement of Income |
|
(R$ thousand) |
|
|
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
3.01 |
Revenues from sale of goods and rendering of services |
24,214,687 |
24,843,080 |
3.02 |
Costs from sale of goods and rendering of services |
(19,999,366) |
(16,167,092) |
3.03 |
Gross profit |
4,215,321 |
8,675,988 |
3.04 |
Operating (expenses)/income |
298,803 |
5,326,474 |
3.04.01 |
Selling expenses |
(951,865) |
(746,577) |
3.04.02 |
General and administrative expenses |
(249,634) |
(218,322) |
3.04.04 |
Other operating income |
151,483 |
2,822,559 |
3.04.05 |
Other operating expenses |
(2,153,001) |
(1,160,330) |
3.04.06 |
Equity in results of affiliated companies |
3,501,820 |
4,629,144 |
3.05 |
Income before financial income (expenses) and taxes |
4,514,124 |
14,002,462 |
3.06 |
Financial income (expenses) |
(1,981,735) |
59,980 |
3.06.01 |
Financial income |
(576,642) |
1,004,012 |
3.06.02 |
Financial expenses |
(1,405,093) |
(944,032) |
3.06.02.01 |
Net exchange differences over financial instruments |
820,679 |
383,919 |
3.06.02.02 |
Financial expenses |
(2,225,772) |
(1,327,951) |
3.07 |
Income before income taxes |
2,532,389 |
14,062,442 |
3.08 |
Income tax and social contribution |
(978,329) |
(1,803,814) |
3.09 |
Net income from continued operations |
1,554,060 |
12,258,628 |
3.11 |
Net income for the year |
1,554,060 |
12,258,628 |
3.99 |
Earnings per share – (Reais / Share) |
|
|
3.99.01 |
Basic earnings per share |
|
|
3.99.01.01 |
Common shares |
1.17108 |
8.90654 |
3.99.02 |
Diluted earnings per share |
|
|
3.99.02.01 |
Common shares |
1.17108 |
8.90654 |
(In thousands of reais - R$, unless otherwise stated) | |
Parent Company Financial Statements / Statement of Comprehensive Income |
|
(R$ thousand) |
|
|
|
|
|
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
4.01 |
Net income for the year |
1,554,060 |
12,258,628 |
4.02 |
Other comprehensive income |
236,281 |
1,105,595 |
4.02.01 |
Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes |
5,750 |
(872) |
4.02.02 |
Reflex treasury shares acquired by subsidiary |
12,422 |
302,251 |
4.02.03 |
Treasury shares acquired by reflex subsidiary |
- |
(509,377) |
4.02.04 |
Cumulative translation adjustments for the year |
(534,300) |
(8,097) |
4.02.11 |
(Loss)/gain cash flow hedge accounting, net of taxes |
(243,942) |
795,923 |
4.02.12 |
Cash flow hedge accounting reclassified to income upon realization, net of taxes |
1,393,034 |
525,290 |
4.02.14 |
(Loss)/gain cash flow hedge accounting – “Platts”, net taxes, from investments in subsidiaries |
(396,683) |
477 |
4.03 |
Comprehensive income for the year |
1,790,341 |
13,364,223 |
(In thousands of reais - R$, unless otherwise stated) | |
Parent Company Financial Statements / Statements of Cash Flows – Indirect Method |
(R$ thousand) |
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
6.01 |
Net cash from operating activities |
5,920,152 |
8,850,913 |
6.01.01 |
Cash from operations |
2,457,320 |
7,161,886 |
6.01.01.01 |
Net income for the period |
1,554,060 |
12,258,628 |
6.01.01.02 |
Financial charges in borrowing and financing raised |
1,230,142 |
736,813 |
6.01.01.03 |
Financial charges in borrowing and financing granted |
(186,199) |
(70,761) |
6.01.01.04 |
Depreciation, amortization and depletion |
1,076,189 |
877,975 |
6.01.01.05 |
Equity in results of affiliated companies |
(3,501,827) |
(4,629,144) |
6.01.01.06 |
Deferred taxes assets |
988,588 |
1,021,298 |
6.01.01.07 |
Provision for tax, social security, labor, civil and environmental risks |
52,960 |
(66,759) |
6.01.01.08 |
Monetary and exchange variations, net |
819,973 |
116,551 |
6.01.01.09 |
Net gains on the sale of the shares of CSN Mineração |
- |
(2,472,497) |
6.01.01.10 |
Charges on lease liabilities |
1,574 |
2,058 |
6.01.01.11 |
Write-off of property, plant and equipment right of use and Intangible assets |
(2,110) |
- |
6.01.01.13 |
Provision for environmental liabilities and decommissioning of assets |
(1,041) |
(2,912) |
6.01.01.14 |
Investment impairment reversal |
(387,989) |
- |
6.01.01.15 |
Dividends USIMINAS |
(113,665) |
(194,136) |
6.01.01.16 |
Updated shares – Fair value through profit or loss |
1,293,784 |
11,293 |
6.01.01.17 |
Accrued/(reversal) for consumption and services |
10,175 |
10,591 |
6.01.01.18 |
Net gains on the sale of the shares of Usiminas |
- |
(505,844) |
6.01.01.19 |
Receivables by indemnity |
(422,254) |
- |
6.01.01.20 |
Other provisions |
44,960 |
68,732 |
6.01.02 |
Changes in assets and liabilities |
3,462,832 |
1,689,027 |
6.01.02.01 |
Trade receivables - third parties |
(41,000) |
(356,578) |
6.01.02.02 |
Trade receivables - related party |
308,729 |
(667,369) |
6.01.02.03 |
Inventory |
(20,502) |
(4,446,462) |
6.01.02.04 |
Dividends and receivables - related parties |
4,561,580 |
3,089,909 |
6.01.02.05 |
Recoverable taxes |
(70,172) |
156,253 |
6.01.02.06 |
Judicial deposits |
(9,146) |
(7,449) |
6.01.02.07 |
Compulsory loan receipt |
370,000 |
- |
6.01.02.09 |
Trade payables |
(1,056,616) |
507,739 |
6.01.02.10 |
Trade payables – Forfaiting and Drawee risk |
878,458 |
3,816,106 |
6.01.02.11 |
Payroll and related taxes |
16,598 |
4,286 |
6.01.02.12 |
Tax payables |
(363,825) |
452,044 |
6.01.02.13 |
Payables to related parties |
66,765 |
67,140 |
6.01.02.15 |
Interest paid |
(1,128,874) |
(819,648) |
6.01.02.18 |
Interest received |
3,131 |
- |
6.01.02.19 |
Others |
(52,294) |
(106,944) |
6.02 |
Net cash investment activities |
(5,493,482) |
2,507,485 |
6.02.01 |
Investments / AFAC / Acquisitions of Shares |
(4,004,534) |
(1,207,390) |
6.02.02 |
Purchase of property, plant and equipment, intangible assets and investment property |
(1,305,752) |
(1,097,202) |
6.02.04 |
Capital reduction in investee |
- |
78,000 |
6.02.10 |
Intercompany loans granted |
(200,867) |
(165,103) |
6.02.11 |
Intercompany loans received |
4,976 |
(1,154) |
6.02.13 |
Financial Investments, net of redemption |
12,695 |
1,735,722 |
6.02.14 |
Net cash received from sale of CSN Mineração's shares |
- |
3,164,612 |
6.03 |
Net cash used in financing activities |
(1,472,530) |
(12,120,258) |
6.03.01 |
Borrowings and financing raised |
5,810,021 |
3,869,441 |
6.03.02 |
Transactions cost - Borrowings and financing |
(18,500) |
(15,053) |
6.03.03 |
Borrowings and financing – related parties |
4,112,053 |
1,830,101 |
6.03.04 |
Amortization of borrowings and financing |
(5,199,313) |
(6,516,832) |
6.03.05 |
Amortization of borrowings and financing - related parties |
(3,071,293) |
(7,763,537) |
6.03.06 |
Dividends and interest on shareholder’s equity |
(2,688,187) |
(2,649,505) |
6.03.07 |
Amortization of leases |
(8,836) |
(9,502) |
6.03.08 |
Share repurchase |
(408,475) |
(865,371) |
6.05 |
Increase (decrease) in cash and cash equivalents |
(1,045,860) |
(761,860) |
6.05.01 |
Cash and equivalents at the beginning of the year |
3,885,265 |
4,647,125 |
6.05.02 |
Cash and equivalents at the end of the year |
2,839,405 |
3,885,265 |
(In thousands of reais - R$, unless otherwise stated) | |
Parent Company Financial Statements / Statement of Changes in Equity - 01/01/2022 to 12/31/2022 |
|
|
(R$ thousand) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Code |
Description |
Paid-up capital |
Capital reserve, granted options and treasury shares |
Earnings reserve |
Retained earnings (accumulated losses) |
Other comprehensive income |
Shareholders’ equity |
5.01 |
Opening balances |
10,240,000 |
32,720 |
10,092,888 |
|
- 50,610 |
20,314,998 |
5.03 |
Adjusted opening balances |
10,240,000 |
32,720 |
10,092,888 |
|
- 50,610 |
20,314,998 |
5.04 |
Capital transaction with shareholders |
|
|
- 1,959,295 |
- 699,211 |
42,634 |
- 2,615,872 |
5.04.04 |
Treasury shares acquired |
|
- 395,180 |
|
|
|
- 395,180 |
5.04.06 |
Dividends |
|
|
- 1,564,115 |
|
|
- 1,564,115 |
5.04.07 |
Interest on equity |
|
|
|
- 700,000 |
|
- 700,000 |
5.04.08 |
Reversal by prescription of dividends and interest on shareholder’s equity |
|
|
|
789 |
|
789 |
5.04.09 |
Reclassifications of treasury shares |
|
- 936,930 |
936,930 |
|
|
|
5.04.10 |
Treasury shares canceled |
|
1,332,110 |
- 1,332,110 |
|
|
|
5.04.14 |
(Loss) / gain on the percentage change in investments |
|
|
|
|
42,634 |
42,634 |
5.05 |
Total comprehensive income |
|
|
|
1,554,060 |
236,281 |
1,790,341 |
5.05.01 |
Net income for the period |
|
|
|
1,554,060 |
|
1,554,060 |
5.05.02 |
Other comprehensive income |
|
|
|
|
236,281 |
236,281 |
5.05.02.04 |
Cumulative translation adjustments for the year |
|
|
|
|
- 534,300 |
- 534,300 |
5.05.02.07 |
Actuarial gains/(losses) on pension plan, net of taxes |
|
|
|
|
18,172 |
18,172 |
5.05.02.13 |
(Loss) / gain on cash flow hedge accounting, net of taxes |
|
|
|
|
752,409 |
752,409 |
5.06 |
Internal changes in shareholders’ equity |
|
|
854,849 |
- 854,849 |
|
|
5.06.01 |
Constitution of reserves |
|
|
77,703 |
- 77,703 |
|
|
5.06.04 |
Proposed additional dividends |
|
|
777,146 |
- 777,146 |
|
|
5.07 |
Closing balance |
10,240,000 |
32,720 |
8,988,442 |
|
228,305 |
19,489,467 |
(In thousands of reais - R$, unless otherwise stated) | |
Parent Company Financial Statements / Statement of Changes in Equity - 01/01/2021 to 12/31/2021 |
|
|
|
|
(R$ thousand) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Code |
Description |
Paid-up capital |
Capital reserve, granted options and treasury shares |
Earnings reserve |
Retained earnings (accumulated losses) |
Other comprehensive income |
Shareholders’ equity |
5.01 |
Opening balances |
6,040,000 |
32,720 |
5,824,350 |
- |
(1,983,619) |
9,913,451 |
5.03 |
Adjusted opening balances |
6,040,000 |
32,720 |
5,824,350 |
- |
(1,983,619) |
9,913,451 |
5.04 |
Capital transaction with shareholders |
4,200,000 |
- |
(5,078,666) |
(2,911,424) |
827,414 |
(2,962,676) |
5.04.01 |
Capital increase proposed |
4,200,000 |
- |
(4,200,000) |
- |
- |
- |
5.04.04 |
Treasury shares acquired |
- |
- |
(878,666) |
- |
- |
(878,666) |
5.04.06 |
Dividends |
- |
- |
- |
(2,654,471) |
- |
(2,654,471) |
5.04.07 |
Interest on equity |
- |
- |
- |
(256,953) |
- |
(256,953) |
5.04.08 |
Net gain of transaction primary and secondary distribution shares of CSN Mineração |
- |
- |
- |
- |
829,486 |
829,486 |
5.04.09 |
(Loss) / gain on the percentage change in investments |
- |
- |
- |
- |
(2,072) |
(2,072) |
5.05 |
Total comprehensive income |
- |
- |
- |
12,258,628 |
1,105,595 |
13,364,223 |
5.05.01 |
Net income for the period |
- |
- |
- |
12,258,628 |
- |
12,258,628 |
5.05.02 |
Other comprehensive income |
- |
- |
- |
- |
1,105,595 |
1,105,595 |
5.05.02.04 |
Cumulative translation adjustments for the year |
- |
- |
- |
- |
(8,097) |
(8,097) |
5.05.02.06 |
Actuarial gains/(losses) on pension plan, net of taxes |
- |
- |
- |
- |
301,379 |
301,379 |
5.05.02.07 |
(Loss) / gain on cash flow hedge accounting, net of taxes |
- |
- |
- |
- |
1,321,690 |
1,321,690 |
5.05.02.08 |
Treasury shares acquired by reflex subsidiary |
- |
- |
- |
- |
(509,377) |
(509,377) |
5.06 |
Internal changes in shareholders’ equity |
- |
- |
9,347,204 |
(9,347,204) |
- |
- |
5.06.01 |
Constitution of reserves |
- |
- |
9,347,204 |
(9,347,204) |
- |
- |
5.07 |
Closing balance |
10,240,000 |
32,720 |
10,092,888 |
- |
(50,610) |
20,314,998 |
(In thousands of reais - R$, unless otherwise stated) | |
Parent Company Financial Statements / Statement of Value Added |
(R$ thousand) |
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
7.01 |
Revenues |
29,476,485 |
33,861,997 |
7.01.01 |
Sales of products and rendering of services |
29,142,087 |
30,531,959 |
7.01.02 |
Other revenues |
324,043 |
3,323,078 |
7.01.04 |
Allowance for (reversal of) doubtful debts |
10,355 |
6,960 |
7.02 |
Raw materials acquired from third parties |
(24,554,968) |
(21,389,595) |
7.02.01 |
Cost of sales and services |
(21,975,442) |
(19,409,973) |
7.02.02 |
Materials, electric power, outsourcing and other |
(2,455,373) |
(1,885,514) |
7.02.03 |
Impairment/recovery of assets |
(124,153) |
(94,108) |
7.03 |
Gross value added |
4,921,517 |
12,472,402 |
7.04 |
Retentions |
(1,075,564) |
(877,301) |
7.04.01 |
Depreciation, amortization and depletion |
(1,075,564) |
(877,301) |
7.05 |
Value added created |
3,845,953 |
11,595,101 |
7.06 |
Value added received |
5,340,449 |
5,975,080 |
7.06.01 |
Equity in results of affiliates companies |
3,501,820 |
4,629,144 |
7.06.02 |
Financial income |
621,522 |
1,004,013 |
7.06.03 |
Others |
1,217,107 |
341,923 |
7.07 |
Value added for distribution |
9,186,402 |
17,570,181 |
7.08 |
Value added distributed |
9,186,402 |
17,570,181 |
7.08.01 |
Personnel |
1,284,989 |
1,259,275 |
7.08.01.01 |
Salaries and wages |
980,080 |
936,738 |
7.08.01.02 |
Benefits |
246,682 |
260,277 |
7.08.01.03 |
Severance payment (FGTS) |
58,227 |
62,260 |
7.08.02 |
Taxes, fees and contributions |
2,522,840 |
2,762,561 |
7.08.02.01 |
Federal |
2,115,113 |
2,179,008 |
7.08.02.02 |
State |
358,990 |
531,352 |
7.08.02.03 |
Municipal |
48,737 |
52,201 |
7.08.03 |
Remuneration on third-party capital |
3,824,513 |
1,289,717 |
7.08.03.01 |
Interest |
1,270,946 |
759,955 |
7.08.03.02 |
Rental |
4,148 |
3,764 |
7.08.03.03 |
Other and passive exchange variations |
2,549,419 |
525,998 |
7.08.04 |
Remuneration on Shareholders' capital |
1,554,060 |
12,258,628 |
7.08.04.01 |
Interest on equity |
700,000 |
256,953 |
7.08.04.02 |
Dividends |
- |
2,654,471 |
7.08.04.03 |
Retained earnings (accumulated losses) |
854,060 |
9,347,204 |
(In thousands of reais - R$, unless otherwise stated) | |
Consolidated Financial Statements / Balance Sheet - Assets |
|
(R$ thousand) |
|
|
|
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
1 |
Total assets |
85,354,359 |
79,379,103 |
1.01 |
Current assets |
30,612,360 |
34,972,354 |
1.01.01 |
Cash and cash equivalents |
11,991,356 |
16,646,480 |
1.01.02 |
Financial investments |
1,456,485 |
2,644,732 |
1.01.02.01 |
Financial investments measured a fair value through profit or loss |
1,184,895 |
2,383,059 |
1.01.02.01.03 |
Financial investments measured a fair value through profit or loss – Usiminas’ shares |
1,184,895 |
2,383,059 |
1.01.02.03 |
Financial investments at amortized cost |
271,590 |
261,673 |
1.01.03 |
Trade receivables |
3,233,164 |
2,597,838 |
1.01.04 |
Inventory |
11,289,229 |
10,943,835 |
1.01.06 |
Recoverable taxes |
1,865,626 |
1,655,349 |
1.01.08 |
Other current assets |
776,500 |
484,120 |
1.01.08.03 |
Others |
776,500 |
484,120 |
1.01.08.03.02 |
Prepaid expenses |
347,870 |
225,036 |
1.01.08.03.03 |
Dividends receivable |
77,377 |
76,878 |
1.01.08.03.05 |
Others |
351,253 |
182,206 |
1.02 |
Non-current assets |
54,741,999 |
44,406,749 |
1.02.01 |
Long-term assets |
12,364,418 |
11,206,737 |
1.02.01.03 |
Financial investments at amortized cost |
156,185 |
147,671 |
1.02.01.05 |
Inventory |
1,045,665 |
656,193 |
1.02.01.07 |
Deferred taxes assets |
5,095,718 |
5,072,092 |
1.02.01.10 |
Other non-current assets |
6,066,850 |
5,330,781 |
1.02.01.10.03 |
Recoverable taxes |
1,317,132 |
965,026 |
1.02.01.10.04 |
Judicial deposits |
533,664 |
339,805 |
1.02.01.10.05 |
Prepaid expenses |
82,586 |
133,614 |
1.02.01.10.06 |
Receivable from related parties |
2,869,532 |
2,070,305 |
1.02.01.10.07 |
Others |
1,263,936 |
1,822,031 |
1.02.02 |
Investments |
5,219,082 |
4,011,828 |
1.02.02.01 |
Equity interest |
5,060,002 |
3,849,647 |
1.02.02.02 |
Investment Property |
159,080 |
162,181 |
1.02.03 |
Property, plant and equipment |
26,370,445 |
21,531,134 |
1.02.03.01 |
Property, plant and equipment in operation |
21,700,015 |
17,305,628 |
1.02.03.02 |
Right of use in leases |
644,880 |
581,824 |
1.02.03.03 |
Property, plant and equipment in progress |
4,025,550 |
3,643,682 |
1.02.04 |
Intangible assets |
10,788,054 |
7,657,050 |
(In thousands of reais - R$, unless otherwise stated) | |
Consolidated Financial Statements / Balance Sheet – Liabilities |
(R$ thousand) |
|
|
|
|
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
2 |
Total Liabilities |
85,354,359 |
79,379,103 |
2.01 |
Current liabilities |
22,475,119 |
24,541,616 |
2.01.01 |
Payroll and related taxes |
422,495 |
328,443 |
2.01.02 |
Trade payables |
6,596,915 |
6,446,999 |
2.01.03 |
Tax payables |
870,333 |
3,308,614 |
2.01.04 |
Borrowings and financing |
5,193,636 |
5,486,859 |
2.01.05 |
Other payables |
9,318,651 |
8,904,654 |
2.01.05.02 |
Others |
9,318,651 |
8,904,654 |
2.01.05.02.04 |
Dividends and interests on shareholder´s equity |
611,307 |
1,206,870 |
2.01.05.02.05 |
Advances from customers |
1,120,072 |
2,140,783 |
2.01.05.02.06 |
Trade payables – Forfaiting and Drawee risk |
5,709,069 |
4,439,967 |
2.01.05.02.07 |
Lease liabilities |
177,010 |
119,047 |
2.01.05.02.08 |
Derivative financial instruments |
416,935 |
- |
2.01.05.02.09 |
Other payables |
1,284,258 |
997,987 |
2.01.06 |
Provisions |
73,089 |
66,047 |
2.01.06.01 |
Provision for tax, social security, labor and civil risks |
73,089 |
66,047 |
2.02 |
Non-current liabilities |
41,063,196 |
31,463,098 |
2.02.01 |
Borrowings and financing |
35,725,106 |
27,020,663 |
2.02.02 |
Other payables |
2,216,418 |
1,948,164 |
2.02.02.02 |
Others |
2,216,418 |
1,948,164 |
2.02.02.02.03 |
Advances from customers |
943,919 |
947,896 |
2.02.02.02.04 |
Lease liabilities |
516,836 |
492,504 |
2.02.02.02.05 |
Derivative financial instruments |
69,472 |
101,822 |
2.02.02.02.06 |
Trade payables |
46,269 |
98,625 |
2.02.02.02.07 |
Other payables |
639,922 |
307,317 |
2.02.03 |
Deferred taxes assets |
216,950 |
503,081 |
2.02.04 |
Provisions |
2,904,722 |
1,991,190 |
2.02.04.01 |
Provision for tax, social security, labor and civil risks |
1,411,736 |
508,305 |
2.02.04.02 |
Other provisions |
1,492,986 |
1,482,885 |
2.02.04.02.03 |
Provision for environmental liabilities and decommissioning of assets |
937,657 |
898,597 |
2.02.04.02.04 |
Pension and healthcare plan |
555,329 |
584,288 |
2.03 |
Shareholders’ equity |
21,816,044 |
23,374,389 |
2.03.01 |
Paid-up capital |
10,240,000 |
10,240,000 |
2.03.02 |
Capital reserves |
32,720 |
32,720 |
2.03.04 |
Earnings reserves |
8,988,442 |
10,092,888 |
2.03.04.01 |
Legal reserve |
1,158,925 |
1,081,222 |
2.03.04.02 |
Statutory reserve |
6,215,517 |
9,948,596 |
2.03.04.08 |
Proposed Additional Dividend |
1,614,000 |
- |
2.03.04.09 |
Treasury shares |
- |
(936,930) |
2.03.08 |
Other comprehensive income |
228,305 |
(50,610) |
2.03.09 |
Earnings attributable to the non-controlling interests |
2,326,577 |
3,059,391 |
(In thousands of reais - R$, unless otherwise stated) | |
Consolidated Financial Statements / Statements of Income |
|
(R$ thousand) |
|
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
3.01 |
Revenues from sale of goods and rendering of services |
44,362,120 |
47,912,039 |
3.02 |
Costs from sale of goods and rendering of services |
(31,054,016) |
(25,837,475) |
3.03 |
Gross profit |
13,308,104 |
22,074,564 |
3.04 |
Operating (expenses)/income |
(5,666,642) |
(1,534,602) |
3.04.01 |
Selling expenses |
(2,575,818) |
(2,372,298) |
3.04.02 |
General and administrative expenses |
(674,119) |
(587,148) |
3.04.04 |
Other operating income |
253,233 |
2,958,372 |
3.04.05 |
Other operating expenses |
(2,907,855) |
(1,716,032) |
3.04.06 |
Equity in results of affiliated companies |
237,917 |
182,504 |
3.05 |
Income before financial income (expenses) and taxes |
7,641,462 |
20,539,962 |
3.06 |
Financial income (expenses) |
(3,515,025) |
(1,944,184) |
3.06.01 |
Financial income |
(78,220) |
1,167,184 |
3.06.02 |
Financial expenses |
(3,436,805) |
(3,111,368) |
3.06.02.01 |
Net exchange differences over financial instruments |
735,346 |
45,760 |
3.06.02.02 |
Financial expenses |
(4,172,151) |
(3,157,128) |
3.07 |
Income before income taxes |
4,126,437 |
18,595,778 |
3.08 |
Income tax and social contribution |
(1,958,739) |
(5,000,157) |
3.09 |
Net income from continued operations |
2,167,698 |
13,595,621 |
3.11 |
Consolidated net income for the year |
2,167,698 |
13,595,621 |
3.11.01 |
Earnings attributable to the controlling interests |
1,554,060 |
12,258,628 |
3.11.02 |
Earnings it attributable to the non-controlling interests |
613,638 |
1,336,993 |
3.99 |
Earnings per share – (Reais / Share) |
- |
- |
3.99.01 |
Basic earnings per share |
- |
- |
3.99.01.01 |
Common shares |
1.17108 |
8.90654 |
3.99.02 |
Diluted earnings per share |
- |
- |
3.99.02.01 |
Common shares |
1.17108 |
8.90654 |
(In thousands of reais - R$, unless otherwise stated) | |
Consolidated Financial Statements / Statement of Comprehensive Income |
|
(R$ thousand) |
|
|
|
|
|
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
4.01 |
Consolidated net income for the year |
2,167,698 |
13,595,621 |
4.02 |
Other comprehensive income |
134,941 |
963,798 |
4.02.01 |
Actuarial gains over pension plan of subsidiaries, net of taxes |
1,254 |
698 |
4.02.02 |
Gain over pension plan, net of taxes |
16,278 |
300,455 |
4.02.03 |
Treasury shares acquired by reflex subsidiary |
- |
(651,016) |
4.02.04 |
Cumulative translation adjustments for the year |
(534,300) |
(8,097) |
4.02.05 |
Cash flow hedge - Platts, reclassified to income upon realization, net of taxes |
56,466 |
18,300 |
4.02.06 |
(Loss)/gain cash flow hedge accounting – “Platts”, net taxes, from investments in subsidiaries |
(553,849) |
(17,755) |
4.02.10 |
(Loss)/gain cash flow hedge accounting, net of taxes |
(243,942) |
795,923 |
4.02.11 |
Cash flow hedge reclassified to income upon realization |
1,393,034 |
525,290 |
4.03 |
Consolidated comprehensive income for the year |
2,302,639 |
14,559,419 |
4.03.01 |
Earnings attributable to the controlling interests |
1,790,341 |
13,364,223 |
4.03.02 |
Earnings it attributable to the non-controlling interests |
512,298 |
1,195,196 |
(In thousands of reais - R$, unless otherwise stated) | |
Consolidated Financial Statements / Statements of Cash Flows – Indirect Method |
(R$ thousand) |
|
|
|
|
|
|
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
6.01 |
Net cash from operating activities |
2,042,793 |
14,793,263 |
6.01.01 |
Cash from operations |
7,948,386 |
16,431,213 |
6.01.01.01 |
Earnings attributable to the controlling interests |
1,554,060 |
12,258,628 |
6.01.01.02 |
Earnings attributable to the non-controlling interests |
613,638 |
1,336,993 |
6.01.01.03 |
Financial charges in borrowing and financing raised |
2,459,769 |
2,053,547 |
6.01.01.04 |
Financial charges in borrowing and financing granted |
(152,484) |
(61,632) |
6.01.01.05 |
Depreciation, amortization and depletion |
2,877,656 |
2,218,192 |
6.01.01.06 |
Equity in results of affiliated companies |
(237,917) |
(182,504) |
6.01.01.07 |
Charges on lease liabilities |
69,510 |
62,470 |
6.01.01.08 |
Deferred taxes assets |
420,773 |
759,355 |
6.01.01.09 |
Provision for tax, social security, labor, civil and environmental risks |
92,263 |
(61,404) |
6.01.01.10 |
Monetary and exchange variations, net |
(105,919) |
1,021,707 |
6.01.01.11 |
Net gains on the sale of the shares of Usiminas |
- |
(505,844) |
6.01.01.12 |
Net gains on the sale of the shares of CSN Mineração |
- |
(2,472,497) |
6.01.01.13 |
Write-off of property, plant and equipment right of use and Intangible assets |
(24,914) |
74,260 |
6.01.01.14 |
Accrued/(reversal) for consumption and services |
25,273 |
41,450 |
6.01.01.15 |
Dividends USIMINAS |
(113,697) |
(196,838) |
6.01.01.16 |
Investment impairment reversal |
(387,989) |
- |
6.01.01.17 |
Receivables by indemnity |
(422,254) |
- |
6.01.01.18 |
Provision for environmental liabilities and decommissioning of assets |
(6,899) |
92,406 |
6.01.01.19 |
Updated shares – Fair value through profit or loss |
1,293,784 |
11,293 |
6.01.01.20 |
Other provisions |
(6,267) |
(18,369) |
6.01.02 |
Changes in assets and liabilities |
(5,905,593) |
(1,637,950) |
6.01.02.01 |
Trade receivables - third parties |
(1,331,126) |
1,233,727 |
6.01.02.02 |
Trade receivables - related party |
(72,187) |
(23,220) |
6.01.02.03 |
Inventory |
(734,991) |
(6,352,079) |
6.01.02.04 |
Dividends and receivables - related parties |
176,447 |
206,475 |
6.01.02.05 |
Recoverable taxes |
(278,370) |
(65,161) |
6.01.02.06 |
Judicial deposits |
(39,277) |
(14,688) |
6.01.02.07 |
Trade payables |
(479,693) |
1,173,033 |
6.01.02.08 |
Trade payables – Forfaiting and Drawee risk |
1,269,102 |
3,816,106 |
6.01.02.09 |
Payroll and related taxes |
31,894 |
46,653 |
6.01.02.10 |
Tax payables |
(2,505,758) |
1,221,191 |
6.01.02.11 |
Payables to related parties |
21,115 |
(28,909) |
6.01.02.12 |
Advance from Minerals contracts |
(863,370) |
(697,137) |
6.01.02.13 |
Advance from electric energy contracts |
642,240 |
- |
6.01.02.14 |
Interest paid |
(2,315,586) |
(2,137,782) |
6.01.02.15 |
Receipt/(payment) in derivative transactions |
64,436 |
(12,573) |
6.01.02.16 |
Compulsory loan receipt |
370,000 |
- |
6.01.02.17 |
Others |
139,531 |
(3,586) |
6.01.03 |
Others |
- |
- |
6.02 |
Net cash investment activities |
(11,454,532) |
447,928 |
6.02.01 |
Investments / AFAC / Acquisitions of Shares |
(662,761) |
(296,357) |
6.02.02 |
Purchase of property, plant and equipment, intangible assets and investment property |
(3,352,210) |
(2,864,707) |
6.02.03 |
Intercompany loans granted |
(119,536) |
(123,656) |
6.02.04 |
Intercompany loans received |
- |
- |
6.02.05 |
Financial Investments, net of redemption |
21,568 |
1,504,770 |
6.02.06 |
Acquisition of Topázio Energética, Santa Ana and Brasil Central |
(466,153) |
- |
6.02.07 |
Cash received from Acquisition of investments in Topázio Energética and Santa Ana |
5,095 |
- |
6.02.08 |
Acquisition of CSN Cimentos Brasil |
(4,770,354) |
- |
6.02.09 |
Cash received in the acquisition of CSN Cimentos Brasil |
496,445 |
- |
6.02.10 |
Net cash received from sale of CSN Mineração's shares |
- |
3,164,612 |
6.02.11 |
Cash on Elizabeth´s consolidation |
- |
54,768 |
6.02.12 |
Deposit in guarantee for the acquisition of CSN Cimentos Brasil |
- |
(263,750) |
6.02.13 |
Price paid in investiments of Cimentos Elizabeth |
- |
(727,752) |
6.02.14 |
Acquisition of CEEE-G |
(928,000) |
- |
6.02.15 |
Cash received in the acquisition of CSN Cimentos Brasil |
661,864 |
- |
6.02.16 |
Acquisition of Energética Chapecó |
(358,634) |
- |
6.02.17 |
Cash received from Acquisition of investments Chapecó |
41,693 |
- |
6.02.18 |
Acquisition of concession rights |
(2,024,118) |
- |
6.02.20 |
Cash received from Acquisition of investments Metalgráfica |
569 |
- |
6.03 |
Net cash used in financing activities |
4,747,026 |
(8,529,859) |
6.03.01 |
Borrowings and financing raised |
20,187,894 |
12,845,544 |
6.03.02 |
Transactions cost - Borrowings and financing |
(334,709) |
(162,852) |
6.03.03 |
Issuance of new CSN Mineração's shares |
- |
1,347,862 |
6.03.04 |
Share repurchase |
(410,568) |
(1,516,388) |
6.03.05 |
Amortization of borrowings and financing |
(10,782,858) |
(17,639,178) |
6.03.06 |
Amortization of leases |
(155,995) |
(114,303) |
6.03.07 |
Dividends and interest on shareholder’s equity |
(3,756,738) |
(3,290,544) |
6.04 |
Exchange rate on translating cash and cash equivalents |
9,589 |
(9,438) |
6.05 |
Increase (decrease) in cash and cash equivalents |
(4,655,124) |
6,701,894 |
6.05.01 |
Cash and equivalents at the beginning of the year |
16,646,480 |
9,944,586 |
6.05.02 |
Cash and equivalents at the end of the year |
11,991,356 |
16,646,480 |
(In thousands of reais - R$, unless otherwise stated) | |
Consolidated Financial Statements / Statements of Changes in Equity - 01/01/2022 to 31/12/2022 |
(R$ thousand) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Code |
Description |
Paid-up capital |
Capital reserve, granted options and treasury shares |
Earnings reserve |
Retained earnings (accumulated losses) |
Other comprehensive income |
Shareholders’ equity |
Non-controlling interests |
Shareholders’ equity |
5.01 |
Opening balances |
10,240,000 |
32,720 |
10,092,888 |
- |
(50,610) |
20,314,998 |
3,059,391 |
23,374,389 |
5.03 |
Adjusted opening balances |
10,240,000 |
32,720 |
10,092,888 |
- |
(50,610) |
20,314,998 |
3,059,391 |
23,374,389 |
5.04 |
Capital transaction with shareholders |
- |
- |
(1,959,295) |
(699,211) |
42,799 |
(2,615,872) |
(1,245,112) |
(3,860,984) |
5.04.01 |
Capital increase proposed |
- |
- |
- |
- |
- |
- |
(9) |
(9) |
5.04.04 |
Treasury shares acquired |
- |
(395,180) |
- |
- |
- |
(395,180) |
(1,638) |
(396,818) |
5.04.06 |
Dividends |
- |
- |
(1,564,115) |
- |
- |
(1,564,115) |
(867,399) |
(2,431,514) |
5.04.07 |
Interest on equity |
- |
- |
- |
(700,000) |
- |
(700,000) |
(155,788) |
(855,788) |
5.04.08 |
Reversal by prescription of dividends and interest on shareholder’s equity |
- |
- |
- |
789 |
- |
789 |
- |
789 |
5.04.09 |
Reclassifications of treasury shares |
- |
(936,930) |
936,930 |
- |
- |
- |
- |
- |
5.04.10 |
Treasury shares canceled |
- |
1,332,110 |
(1,332,110) |
- |
- |
- |
- |
- |
5.04.13 |
(Loss)/gain on the percentage change in investments |
- |
- |
- |
- |
42,799 |
42,634 |
(220,278) |
(177,644) |
5.05 |
Total comprehensive income |
- |
- |
- |
1,554,060 |
236,116 |
1,790,341 |
512,298 |
2,302,639 |
5.05.01 |
Net income for the year |
- |
- |
- |
1,554,060 |
- |
1,554,060 |
613,638 |
2,167,698 |
5.05.02 |
Other comprehensive income |
- |
- |
- |
- |
236,116 |
236,281 |
(101,340) |
134,941 |
5.05.02.04 |
Cumulative translation adjustments for the year |
- |
- |
- |
- |
(534,465) |
(534,300) |
- |
(534,300) |
5.05.02.06 |
Actuarial gains/(losses) on pension plan, net of taxes |
- |
- |
- |
- |
18,172 |
18,172 |
(775) |
17,397 |
5.05.02.07 |
(Loss) / gain on cash flow hedge accounting, net of taxes |
- |
- |
- |
- |
752,409 |
752,409 |
(100,565) |
651,844 |
5.06 |
Internal changes in shareholders’ equity |
- |
- |
854,849 |
(854,849) |
- |
- |
- |
- |
5.06.01 |
Constitution of reserves |
- |
- |
77,703 |
(77,703) |
- |
- |
- |
- |
5.06.04 |
Proposed additional dividends |
- |
- |
777,146 |
(777,146) |
- |
- |
- |
- |
5.07 |
Closing balance |
10,240,000 |
32,720 |
8,988,442 |
- |
228,305 |
19,489,467 |
2,326,577 |
21,816,044 |
(In thousands of reais - R$, unless otherwise stated) | |
Consolidated Financial Statements / Statements of Changes in Equity - 01/01/2021 to 31/12/2021 |
|
|
|
|
(R$ thousand) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Code |
Description |
Paid-up capital |
Capital reserve, granted options and treasury shares |
Earnings reserve |
Retained earnings (accumulated losses) |
Other comprehensive income |
Shareholders’ equity |
Non-controlling interests |
Shareholders’ equity |
5.01 |
Opening balances |
6,040,000 |
32,720 |
5,824,350 |
- |
(1,983,619) |
9,913,451 |
1,338,054 |
11,251,505 |
5.03 |
Adjusted opening balances |
6,040,000 |
32,720 |
5,824,350 |
- |
(1,983,619) |
9,913,451 |
1,338,054 |
11,251,505 |
5.04 |
Capital transaction with shareholders |
4,200,000 |
- |
(5,078,666) |
(2,911,424) |
827,414 |
(2,962,676) |
526,141 |
(2,436,535) |
5.04.01 |
Capital increase proposed |
4,200,000 |
- |
(4,200,000) |
- |
- |
- |
294,900 |
294,900 |
5.04.04 |
Treasury shares acquired |
- |
- |
(878,666) |
- |
- |
(878,666) |
- |
(878,666) |
5.04.06 |
Dividends |
- |
- |
- |
(2,654,471) |
- |
(2,654,471) |
(598,095) |
(3,252,566) |
5.04.07 |
Interest on equity |
- |
- |
- |
(256,953) |
- |
(256,953) |
(95,895) |
(352,848) |
5.04.08 |
Net gain of transaction primary and secondary distribution shares of CSN Mineração |
- |
- |
- |
- |
829,486 |
829,486 |
923,159 |
1,752,645 |
5.04.09 |
(Loss)/gain on the percentage change in investments |
- |
- |
- |
- |
(2,072) |
(2,072) |
2,072 |
- |
5.05 |
Total comprehensive income |
- |
- |
- |
12,258,628 |
1,105,595 |
13,364,223 |
1,195,196 |
14,559,419 |
5.05.01 |
Net income for the year |
- |
- |
- |
12,258,628 |
- |
12,258,628 |
1,336,993 |
13,595,621 |
5.05.02 |
Other comprehensive income |
- |
- |
- |
- |
1,105,595 |
1,105,595 |
(141,797) |
963,798 |
5.05.02.04 |
Cumulative translation adjustments for the year |
- |
- |
- |
- |
(8,097) |
(8,097) |
- |
(8,097) |
5.05.02.06 |
Actuarial gains/(losses) on pension plan, net of taxes |
- |
- |
- |
- |
301,379 |
301,379 |
(226) |
301,153 |
5.05.02.07 |
(Loss) / gain on cash flow hedge accounting, net of taxes |
- |
- |
- |
- |
1,321,690 |
1,321,690 |
68 |
1,321,758 |
5.05.02.08 |
Treasury shares acquired by reflex subsidiary |
- |
- |
- |
- |
(509,377) |
(509,377) |
(141,639) |
(651,016) |
5.06 |
Internal changes in shareholders’ equity |
- |
- |
9,347,204 |
(9,347,204) |
- |
- |
- |
- |
5.06.01 |
Constitution of reserves |
- |
- |
9,347,204 |
(9,347,204) |
- |
- |
- |
- |
5.07 |
Closing balance |
10,240,000 |
32,720 |
10,092,888 |
- |
(50,610) |
20,314,998 |
3,059,391 |
23,374,389 |
(In thousands of reais - R$, unless otherwise stated) | |
Consolidated Financial Statements / Statements of Value Added |
(R$ thousand) |
Code |
Description |
Current year 12/31/2022 |
Previous Year 12/31/2021 |
7.01 |
Revenues |
51,013,430 |
57,886,652 |
7.01.01 |
Sales of products and rendering of services |
50,663,025 |
54,542,119 |
7.01.02 |
Other revenues |
348,276 |
3,336,483 |
7.01.04 |
Allowance for (reversal of) doubtful debts |
2,129 |
8,050 |
7.02 |
Raw materials acquired from third parties |
(35,174,498) |
(30,817,291) |
7.02.01 |
Cost of sales and services |
(29,888,583) |
(26,180,018) |
7.02.02 |
Materials, electric power, outsourcing and other |
(5,084,273) |
(4,437,071) |
7.02.03 |
Impairment/recovery of assets |
(201,642) |
(200,202) |
7.03 |
Gross value added |
15,838,932 |
27,069,361 |
7.04 |
Retentions |
(2,870,231) |
(2,212,406) |
7.04.01 |
Depreciation, amortization and depletion |
(2,870,231) |
(2,212,406) |
7.05 |
Value added created |
12,968,701 |
24,856,955 |
7.06 |
Value added received |
3,489,313 |
2,151,535 |
7.06.01 |
Equity in results of affiliated companies |
237,917 |
182,504 |
7.06.02 |
Financial income |
1,119,944 |
1,167,184 |
7.06.03 |
Others |
2,131,452 |
801,847 |
7.06.03.01 |
Other and exchange gains |
2,131,452 |
801,847 |
7.07 |
Value added for distribution |
16,458,014 |
27,008,490 |
7.08 |
Value added distributed |
16,458,014 |
27,008,490 |
7.08.01 |
Personnel |
2,862,780 |
2,307,076 |
7.08.01.01 |
Salaries and wages |
2,255,460 |
1,783,579 |
7.08.01.02 |
Benefits |
491,377 |
427,248 |
7.08.01.03 |
Severance payment (FGTS) |
115,943 |
96,249 |
7.08.02 |
Taxes, fees and contributions |
4,655,502 |
7,183,932 |
7.08.02.01 |
Federal |
3,743,172 |
6,109,610 |
7.08.02.02 |
State |
858,416 |
977,265 |
7.08.02.03 |
Municipal |
53,914 |
97,057 |
7.08.03 |
Remuneration on third-party capital |
6,772,034 |
3,921,861 |
7.08.03.01 |
Interest |
2,605,308 |
2,106,041 |
7.08.03.02 |
Rental |
5,614 |
8,647 |
7.08.03.03 |
Others |
4,161,112 |
1,807,173 |
7.08.03.03.01 |
Other and exchange losses |
4,161,112 |
1,807,173 |
7.08.04 |
Remuneration on Shareholders' capital |
2,167,698 |
13,595,621 |
7.08.04.01 |
Interest on equity |
700,000 |
256,953 |
7.08.04.02 |
Dividends |
- |
2,654,471 |
7.08.04.03 |
Retained earnings (accumulated losses) |
854,060 |
9,347,204 |
7.08.04.04 |
Non-controlling interests in retained earnings |
613,638 |
1,336,993 |
(In thousands of reais - R$, unless otherwise stated) | |
2022 MANAGEMENT REPORT
(In thousands of reais - R$, unless otherwise stated) | |
“
In 2022, CSN took important steps in diversifying its business strategy. The company completed the acquisition of LafargeHolcim Brasil's
assets, CEEE-G, and other energy-related assets, resulting in an increasingly diverse, efficient operation with great growth potential
and solid sustainable attributes rooted in the group's culture. As a result, CSN, which was created more than 80 years ago as a steelmaker,
now operates prominently in four other sectors vital to Brazil's development: mining, cement, logistics, and energy.
In
the cement segment, the company consolidated itself as the second-largest producer in the country last year, with an operational capacity
of 17 million tons per year with relevant competitive advantages, such as strong brands, diversified portfolio, market presence in key
regions of Brazil, and efficient plants from both a financial and low-carbon emissions perspective. It is quite an achievement for a company
that, in just over ten years of operation, already occupies the sector's vice-leadership and has plans to increase its market share both
domestically and internationally.
In
energy, the acquisition of CEEE-G, in addition to providing self-sufficiency to supply steelmaking, cement, and mining activities, positions
the company as one of the country's main generators, ranking among the top 11 in the sector. With expansion plans scheduled for the next
years, that involve opportunities in hydraulic, wind, and solar projects, the energy segment has ceased to be a support area and has effectively
consolidated as a business, as the percentage generated but not used for the group's own consumption will be traded in the free market.
This strategy ensures greater competitiveness to meet growing operational demands and reinforces the company's ESG policy concern, as
it now operates with 100% renewable energy sources.
In
mining, the growth strategy is linked to projects to increase production capacity, especially the P15 beneficiation plant, P4, and tailings
recovery projects in Pires, B4, and Casa de Pedra, projects that aim to double the Company's production volume in the coming years. Another
highlight concerns CSN Mineração's pioneering work in conducting a dam decharacterization program that exceeds government
requirements by providing decharacterization of structures regardless of construction method, such as the Casa de Pedra dam. The sustainable
P15 high-grade pellet feed plant is born with a completely dry stacking tailings project, reinforcing the company's purpose of having
a mining operation free from dam use. Additionally, the projects will work with beneficiation plants that will deliver a premium ore with
high iron content and require less coal use in the steelmaking process, contributing significantly to the industry's decarbonization and
therefore being more valued by the market.
In
the steel industry, expansion plans involve the Company internationalization, with efforts focused on seeking opportunities to increase
its presence abroad. In addition, modernization of the industrial park remains a priority, with an investment plan for various areas of
the steel plant aimed at increasing efficiency and competitiveness, including reducing operational bottlenecks. There are also opportunities
being studied, with advancements in the value chain, including the development of strategic projects, always respecting capital discipline.
Among them is the expansion of production capacity for metallic sheets and pre-painted steel.
The
company also continues to play a prominent role in driving decarbonization in the steel sector, betting on technologies that will enable
traditional industries to transition to a new, greener, and more connected model, in line with one of CSN Group's ambitions for 2050,
which is to provide carbon-neutral materials to the market. This movement is led by CSN Inova, which through its investment vehicle -
CSN Inova Ventures - invests in startups to support the technological and commercial scaling of solutions, not only on issues related
to a carbon-free future but also on topics related to other investment verticals, such as circular economy, water resources, operational
efficiency, industrial digitization, logistics, and inventory management. In 2022, CSN Inova Ventures was recognized as the most active
fund in Brazil by Corporate Venture in Brazil, an initiative developed to stimulate venture capital investments in the country and intends
to continue at the same pace going forward.
Another
recognition to be celebrated by the group concerns its progress in two important ESG ratings. The company received a new rating from the
agency Sustainalytics, in which, of the 155 steel and mining companies evaluated globally, CSN achieved the 4th best score in the sector.
The company was also the only Brazilian company in the steel, mining, and construction sectors eligible to be included in the S&P
Global Sustainability Yearbook 2023, being classified as the company in the steel segment that has advanced the most in ESG practices
worldwide, receiving the "Industry Mover" seal.
(In thousands of reais - R$, unless otherwise stated) | |
The
company also remained dedicated to the inclusion of women and people with disabilities (PwDs). Female participation in the group increased
from 17.5% in 2021 to 20.5% last year. The goal is to increase this index to 28% by 2025. Regarding the representation of people with
disabilities, the growth in 2022 was significant, with a 16% increase compared to the previous year. Progress in this area reinforces
the commitment for CSN to be increasingly pluralistic, diverse, and inclusive.
The
health and safety of people are our top priority. In 2022, we reached the lowest historical level of accidents frequency rate, with and
without absenteeism, of own and third-party employees per million man-hours worked. The indicator was 1.79, a decrease of approximately
25% compared to 2021. This is the best result in the last eight years and the highest percentage reduction since the compilation of data
from the units began in 2014, setting a new milestone for the CSN Group. The drop in these rates reinforces the company's concern and
dedication to promoting increasingly safe work environments and conditions for its employees.
Regarding
the progress expected for the coming years, the focus is on maintaining the same growth rate presented in recent years, which has caused
CSN to change its profitability and cash generation level, bringing a much stronger balance sheet with low leverage. Vertical integration
and the relentless pursuit of new internal and external opportunities, both for growth and cost reduction, make up the scenario to boost
future results and pave the way to transform CSN into an increasingly dynamic holding company in the global economy. Despite the focus
on growth, the company remains committed to maintaining low leverage and aims to differentiate itself as a company that can deliver often
conflicting results but has already proven to be possible by combining leverage reduction with rapid growth and dividend returns to its
shareholders. These three commitments guide the actions of the entire group and create an orchestrated strategy for the company to grow
in a healthy, sustainable way and increase shareholder value. With the focus and determination as always, the group will continue to pursue
these objectives and be attentive to the best opportunities to generate value for all stakeholders.
Together
we will continue to do well, more, and forever!"
Benjamin Steinbruch
Chairman of the Board of Directors
(In thousands of reais - R$, unless otherwise stated) | |
With businesses in steelmaking, mining, cement,
logistics, and energy, Companhia Siderúrgica Nacional ("CSN" or "Company") operates in an integrated manner
throughout the steel production chain, from iron ore extraction to the production and commercialization of a diversified line of high-value-added
steel products. In addition, the Company is increasingly dynamic in mining, cement, and energy markets, with a diverse and sustainable
operation. The integrated production system, combined with quality management, means that CSN has one of the lowest production costs in
the businesses in which it operates.
CSN has an installed capacity of 6.5 million tons
of steel, with 5.2 million tons of flat steel and 1.3 million tons of long steel (0.2 million at UPV and 1.1 million at SWT), and the
volume sold in 2022 reached 4.4 million tons. Of this total, 70% was sold in the domestic market and 30% was exported or sold through
its subsidiaries abroad.
In the mining segment, there was an annual increase
of 0.3% in sales in 2022, showing greater penetration by CSN in the international market, even with the negative impacts of the Chinese
market throughout the year, with production stops at steel mills, heat waves, and a crisis in the real estate sector. On the production
side, the company ended the year with 34.1 million tons produced.
In the cement segment, 2022 was an extremely important
year for CSN, with the completion of the acquisition of Cimentos Brasil's operations, making the Company the second largest producer in
the country. In the Brazilian market, sales totaled 63 million tons in 2022, which represents a decrease of 2.8% compared to 2021. But
for CSN, there was an annual growth of 53.8% in sales volume, as a result of the assertive commercial strategy and the incorporation of
Cimentos Brasil in the second half of the year.
The year 2022 was also historic for the Company's
energy segment operations, with the acquisition of four operations that increased installed capacity by 1,066.3MW, in addition to adding
another 356MW in minority interests. With this, the Company not only became self-sufficient but also began to have excess energy that
will be subsequently sold in the free market, making the segment a true business unit for CSN. Additionally, the benefit of self-production
will allow a reduction of approximately 60% in energy costs, bringing significant impacts on the profitability of the segments.
3- PERSPECTIVES, STRATEGIES, AND INVESTMENTS
In the five segments it operates, CSN has been
investing to expand the competitive advantages of its units and in reviewing its portfolio of businesses and projects, seeking to maximize
returns to its shareholders.
3.1- STEEL
The Usina Presidente Vargas Plant in Volta Redonda
is the main steel production unit of CSN, with an installed capacity of 5.6 million tons of crude steel production, of which 5.2 million
tons are flat steel and 0.4 million tons are long steel. In 2022, the plant produced 3,594 thousand tons of crude steel, of which 3,378
thousand tons were flat steel and 216 thousand tons were long steel, while the production of laminated steel reached 3,378 thousand tons.
In addition to its units in Brazil, the company has two subsidiaries abroad: Lusosider, located in Portugal, and SWT-Stahlwerk Thuringen
in Germany.
3.2- MIINING
In 2022, CSN sold around 33.3 million tons of iron
ore, of which 4.1 million tons were destined for the Usina Presidente Vargas Plant, while the rest was exported to the international market.
The TECAR port terminal, operated by CSN Mineração S.A. and located in the Port of Itaguaí, shipped about 28 million
tons of iron ore in 2022, and the remaining amount was exported via Porto Sudeste.
3.3 – CEMENT
In 2022, CSN made history by consolidating its
strategy in the cement sector through the integration of its acquired operations. As a result, the sold volume in 2022 was 7,243 kton,
54% higher than that recorded in 2021. This was not only due to the strong performance observed in the segment throughout the year, but
also from the incorporation of Cimentos Brasil S.A. With this, the Company became the second-largest cement producer in the country and
intends to continue growing by capturing synergies and also through organic expansion projects.
(In thousands of reais - R$, unless otherwise stated) | |
3.4 – ENERGY
In 2022, the energy segment was effectively consolidated
as a business unit of the Company, with CSN having surplus energy to sell in the free market. In addition, the latest acquisitions allowed
the Company to achieve electrical energy self-sufficiency, a milestone that will support all business segments with significantly lower
energy costs. After integrating all acquired assets, the revenue of CSN's energy segment reached BRL 291 million in 2022, an increase
of 30.5% compared to the previous year.
3.5 – LOGISTICS
Ports
TECON is a port controlled by Sepetiba Tecon S.A.,
a company owned by CSN, is positioned as the largest container terminal in the state of Rio de Janeiro and one of the largest in Brazil
in this segment. TECON currently has a capacity of 660,000 annual TEUs (Twenty-Foot Equivalent Unit).
CSN has participation in three railway companies:
MRS Logística S.A., Transnordestina Logística S.A., and FTL - Ferrovia Transnordestina Logística.
MRS Logística S.A. (“MRS”)
CSN directly holds a 18.64% stake in the total
social capital of MRS and indirectly, through its subsidiary CSN Mineração, a 18.63% stake, totaling 37.27% of the total
social capital of MRS, which operates the former Southeast Network of Rede Ferroviária Federal S.A (RFFSA), in the Rio de Janeiro
- São Paulo - Belo Horizonte axis.
The main business
segment of MRS is the transportation of Heavy Haul cargoes (ore, coal, and coke), having transported approximately 106.5 million tons
of these products in 2022, equivalent to 59.8% of the total transported by MRS. Recently, MRS has been following a strategy of diversifying
the transported cargo with an increase in General Cargo, which accounted for 40.1% of the mix transported in 2022 (including the volume
related to the right of passage of other railways).
The railway transport
services provided by MRS are essential for the supply of raw materials and the transportation of final products. The entirety of the iron
ore, coal, and coke consumed by Usina Presidente Vargas is transported by MRS, as well as part of the steel produced by CSN.
Transnordestina Logística S.A. (“TLSA”)
TLSA holds the concession for the construction
and operation of the Nova Transnordestina railway. The projected operating capacity of the railway will be 30 million tons/year and is
expected to play an important role in the development of the Northeast region, creating a logistical option for sectors such as oil and
derivatives, agriculture, and mining, among others.
FTL - Ferrovia Transnordestina Logística
S.A. (“FTL”)
FTL holds the concession for the former Northeast
railway network of RFFSA, which runs through seven states: Maranhão, Piauí, Ceará, Rio Grande do Norte, Paraíba,
Pernambuco, and Alagoas, with a total extension of 4,534 km. In 2022, FTL transported around 2.9 million ton/usable (TU), with emphasis
on the transportation of fuel, cement, pulp, among others. Currently, FTL operates a railway network that connects the states of Maranhão,
Piauí, and Ceará along 1,191 km, with part of its stretch between São Luis and Teresina undergoing a remodeling process.
The other railway stretches are suspended, under negotiation for their return to the National Land Transportation Agency (ANTT) and the
National Department of Infrastructure and Transportation (DNIT).
| 4- | MATERIAL CORPORATE EVENTS |
On April 11, 2022, CSN Cimentos S.A. and CSN Energia
S.A., private companies controlled by CSN, entered into a share purchase agreement ("Agreement") with Brookfield Americas Infrastructure
(Brazil Power), an investment fund managed by Brookfield Brasil Asset Management Investimentos Ltda., on April 8, 2022, to acquire 100%
(one hundred percent) of the shares issued by Santa Ana Energética S.A. ("Santa Ana"), the holder of the concession for
the operation of the Santa Ana Small Hydroelectric Power Plant ("Santa Ana SHP"), as well as Topázio Energética
S.A. ("Topázio") and, indirectly, Brasil Central Energia Ltda. ("BCE"), a subsidiary of Topázio, holder
of the concession for the operation of the Sacre II Small Hydroelectric Power Plant ("Sacre SHP" and, together with Santa Ana
SHP, the "SHPs"), with the Company guaranteeing the obligations of CSN Cimentos and CSN Energia ("Transaction").
On June 30, 2022, the Company published, through a Material Fact, the Closing of the acquisition of the energy companies after mentioned.
(In thousands of reais - R$, unless otherwise stated) | |
On July 4, 2022, the Company announced that CSN Energia
S.A., a CSN-controlled company, entered into a share purchase agreement for the acquisition of 100% of the shares issued by Companhia
Energética Chapecó S/A - CEC, the concession holder for the operation of the Quebra-Queixo Hydroelectric Power Plant. On
July 25, 2022, CSN assigned and transferred to CSN Mineração S.A. the rights and obligations of CSN resulting from the Share
Purchase Agreement executed on July 1, 2022, between CSN, CSN Energia S.A., and Astra Infraestrutura I Fundo de Investimento em Participação
Multiestratégia, an investment fund managed by Reag Administradora de Recursos Ltda.
On July 29, 2022, Companhia Florestal do Brasil S.A.,
a CSN-controlled company, was the winning bidder in the auction procedure, held under the terms of Edital nº 01/2022, for the acquisition
of shares representing 66.23% of the share capital of Companhia Estadual de Geração de Energia Elétrica - CEEE-G,
for a total price of BRL 928,000,000.00 (nine hundred and twenty-eight million Brazilian Reais). On October 21, 2022, the Company published
the Closing of this transaction, and on December 22, 2022, CSN informed the market that the transfer of shares representing 32.74% of
the share capital of CEEE-G, for the amount of BRL 367,000,000.00, was completed by Centrais Elétricas Brasileiras S/A to Companhia
Florestal do Brasil. With the completion of this transfer, CFB holds a total of 99% of the share capital of CEEE-G.
On August 16, 2022, CSN announced to the market, along
with Metalgráfica Iguaçu S.A, the combination of both companies' operations through the incorporation of all of Metalgráfica
Iguaçu S.A's issued shares by CSN, with the intervention and consent of Metalgráfica. With this operation, Metalgráfica
became a wholly owned subsidiary of CSN.
On September 6, 2022, the Company informed its shareholders
that CSN Cimentos S.A., controlled by CSN, completed the acquisition of 100% of the issued shares of LafargeHolcim (Brasil) S.A., as provided
for in the share purchase agreement entered into on September 9, 2021. In view of the completion of the Operation, LafargeHolcim Brazil
was renamed to "CSN Cimentos Brasil S.A.", becoming a wholly owned subsidiary of CSN Cimentos.
5 – CORPORAE GOVERNANCE
Investor Relations
CSN continues to expand its communication channels,
aiming to maintain transparency and exposure of the company through new coverage by financial institutions and participation in events
and conferences.
Share Capital
The share capital of CSN is divided into 1,326,093,947
common and book-entry shares, without nominal value, with each common share entitling the holder to one vote at the General Shareholders'
Meetings. Controlled by Vicunha Aços S.A. and Rio Iaco Participações S.A., which hold 51.24% and 3.45% of CSN's total
capital, respectively, the Company's management is the responsibility of the Board of Directors and the Executive Board.
CSN - Composition of The Share Capital on 12/31/2022
(%)
*Controlling Group
(In thousands of reais - R$, unless otherwise stated) | |
On May 18, 2022, the Company announced the approval
of the opening of a new Stock Repurchase Program for the acquisition, during the period from May 19, 2022, to May 18, 2023, of up to 58,000,000
(fifty-eight million) common shares issued by the Company. The Company has not yet repurchased any shares since the Relevant Fact was
published.
Shareholders' General Meeting
Once a year, as established by law, shareholders
gather at the Annual General Meeting to deliberate on the accounts presented by the administrators, the financial statements, the allocation
of the exercise result, eventual dividend distribution, and every two years, also deliberate on the election of members of the Board of
Directors. The Extraordinary General Meeting also takes place whenever necessary, to deliberate on matters that are not within the ordinary
competence.
Board of Directors
The Board of Directors is composed of up to eleven
members, who meet regularly on scheduled dates in an annual calendar, at least once every quarter and, extraordinarily, whenever necessary.
The Directors' term is two years, with the possibility of re-election. Currently, the Board of Directors is composed of five members.
The Board of Directors, among other duties, must define and monitor the policies and strategies of the Company, monitor the acts of the
Executive Board and decide on relevant matters involving the Company's business and operations. It is responsible for the election and
removal of members of the Executive Board and may also, if necessary, create special committees for its advice.
Executive Board
The Executive Board comprises two to nine Executive
Directors, who meet whenever called by the Chief Executive Officer or by two Executive Directors. The Executive Directors’ term
of office is two years, with reelection permitted. The Executive Board is currently composed by seven Executive Directors, one of them
being the Chief Executive Officer. Observing the guidelines and resolutions of the Board of Directors and the General Meeting, the Executive
Board has the powers of administrating and managing the Company's corporate business.
Fiscal Council
The Fiscal Council Committee, which operates on
a non-permanent basis, is currently installed, with a mandate until the Annual General Meeting to be held on 04/28/2023 and is composed
of three effective members and three alternate members, one effective member and one alternate member were indicated by the Company's
minority shareholders. The main function of the Audit Committee is to supervise the management acts and verify compliance with their legal
and statutory duties. In addition, the Fiscal Council is also responsible for examining the quarterly information and the financial statements
prepared by the Company, giving an opinion on the annual management report and the proposals of the management bodies to be submitted
to the General Meeting.
Audit Committee
The Audit Committee is composed of three independent
members, elected by the Board of Directors, with a 2-year term of office. The Audit Committee ordinarily meets at least once every quarter
and, extraordinarily, whenever necessary. The Audit Committee has autonomy to carry out duties regarding the provisions of the Sarbanes-Oxley
Act - Sections 301 and 407. The Company recommends to the Board of Directors the indication, remuneration and hiring of an external auditor,
as well as monitoring the performance of internal and external audits.
Internal Audit
CSN has an Audit, Risks and Compliance Board, with
independent action within the organization, linked to the Company's Board of Directors, pursuant to Article 19, VIII of the bylaws. The
Internal Audit team has its own methodology and tools to carry out its activities, in line with the best market practices and adopting
a systematic and disciplined approach, acting objectively and independently in carrying out its work, to reach the effectiveness of controls
and consequent improvement of risk management, control and governance processes, as well as fraud prevention, reporting the results to
the Board of Directors through the Audit Committee.
(In thousands of reais - R$, unless otherwise stated) | |
Independent Auditors
The independent auditors, Mazars Auditores Independentes
- Sociedade Simples Ltda., whom in 2022 provided services to CSN and its subsidiaries, were hired to issue a conclusion on the quarterly
financial statements and opinion on the Company's annual financial statements and additional services to the examination of financial
statements. It is the understanding of both, the Company and its independent auditors, that such services do not affect the independence
of the auditors.
Amounts related to services provided by auditors |
(BRL mil) |
Fees related to the external audit |
167.5 |
Fees related to other assurance services |
45.4 |
Total |
212.9 |
The services provided by the external auditors,
in addition to examining the financial statements, are previously presented to the Audit Committee so that it can conclude, in accordance
with the relevant legislation, whether such services, by their nature, do not represent a conflict of interest or affect the independence
and objectivity of the independent auditors. Pursuant to CVM Resolution 59/2021, former CVM Instruction 480/2009, the Board of Directors
declared on 03/08/2023 that it discussed, reviewed, and agreed with the opinions expressed in the opinion of the independent auditors
and with the financial statements for the year social ended on December 31, 2022.
Sarbanes-Oxley Act
The Company has in its corporate governance structure
the Audit, Risks and Compliance Board, which has as one of its attributions the assessment of risks that may impact the financial statements
and definition of internal controls to mitigate them, together with the managers responsible for business processes. The Company assesses
the effectiveness of its internal control structure, in accordance with the principles established in COSO 2013 and in compliance with
the Sarbanes-Oxley Act, and the result of this assessment is reported to senior management and the Audit Committee.
In an evaluation of the internal controls by management,
together with the external auditor, the Company did not identify a material weakness on December 31, 2022. The Company is in the final
stage of evaluating the internal controls for 2023, in compliance with section 404 of the Law Sarbanes-Oxley.
Code of Ethics
The Company has a code of ethics approved by the
Board of Directors, covering principles applied in compliance with the Anti-Corruption Law (12,846/13). The code is applicable to all
employees, advisors, and directors, and establishes ethical principles and responsibilities
for third parties, considering suppliers, service providers and any intermediary agents and associates. The code is made available to
all employees and business partners and is used as a declaration of assumed commitments of conduct. Its guidelines are public and can
be found on CSN's website, at the electronic address (www.csn.com.br).
The Audit, Risks and Compliance Board is responsible
for the Integrity Program, which aims to ensure compliance with ethical standards of conduct in the exercise of activities and transparency
in business. Continuous employee training and monitoring of compliance with laws, regulations, policies, and internal rules are part of
this process.
The Company also has reporting channels for reports
of misconduct or suspicions. The reporting of complaints by employees, third parties and the external public may be anonymous or identified,
maintaining secrecy, confidentiality, and the guarantee of non-retaliation. Complaints are handled by the Audit Management, which reports
to the Audit, Risks and Compliance Board and reported to the Audit Committee.
Disclosure of Material Acts and Facts
CSN has a Policy for Disclosure of Relevant Acts
or Facts and Securities Trading, according to which all disclosure must be made with reliable, adequate, and transparent data, within
the established deadlines and with homogeneity, as established in CVM Instruction 44/2021, former CVM Instruction 358/2002, and section
409 – Real Time Disclosure, of the Sarbanes-Oxley Act. Said policy establishes that the Company's Relevant Acts and Facts must be
published through the News Portal of Folha de São Paulo, together with the disclosure
on the Company's Investor Relations websites, the Securities Commission and B3 S.A. – the Brazilian stock exchange.
(In thousands of reais - R$, unless otherwise stated) | |
6- INNOVATION
Innovation is another strategic pillar for CSN
and a lever for sustainable growth. That being said, since 2018 the Company has been strengthening CSN Inova, an innovation platform that
catalyzes the transformation of our businesses towards management that is even more focused on ESG.
With four pillars of action focused on resolving
the CSN Group's challenges, CSN Inova has complementary tools to implement innovation strategies with impact in the short, medium, and
long term. Aiming to decarbonize CSN's production processes and generate more efficiency in our operations, CSN Inova prioritizes development
projects, partnerships and investments in technologies and solutions for industry 4.0, new production routes, digital transformation,
data science, new materials, and the circular economy.
On the first front, CSN Inova Open conducts a systemic
and collaborative innovation process, aimed at solving strategic challenges that represent a high operational, social-environmental, and
financial impact for the Company. The challenges currently prioritized are: reducing the consumption of fossil fuels and energy, increasing
the availability of assets, reducing logistical expenses, digitizing and optimizing processes for decision-making based on data, new products
and materials, environmental recovery and reuse of waste and new forms of payment and financing to increase sales.
The innovation management methodology takes into
account the elements of open innovation and is based on an in-depth diagnosis, which involves mapping processes in the Company's various
segments, areas and operations, including the analysis of pain points and related indicators. Based on these diagnoses, pilot projects
(with reduced scope and quick implementation) are built and executed to test technologies and solutions that adhere to the mapped challenges.
After evaluating these pilots using measurable indicators, the initiatives are escalated in an organized manner within the CSN Group's
businesses.
In 2022, of the 55 initiatives underway, 21 were
in the planning phase, 23 were piloted and 11 were being scaled – which demonstrates the maturity of CSN Inova's portfolio. The
main objective of innovation management is to prioritize challenges and projects that are in fact relevant to the company, and such prioritization
is carried out based on strategic alignment with the business, the materiality matrix, technological maturity, economic potential and,
above all, in operational and financial indicators.
On the second front, CSN Inova Ventures is one
of the first Brazilian corporate venture capital vehicles focused on industry 4.0 and responsible for bringing the Group closer to startups
and solutions in Brazil and abroad, in addition to agents that are a reference in the venture capital ecosystem, such as Endeavor, ABVCAP,
BR Angels, investment funds and accelerators. The objective is to capture the best investment opportunities in disruptive technologies
with high growth potential and that allow the transition from traditional industries to a more intelligent, connected, and sustainable
future.
CSN Inova Ventures' thesis focuses on companies
in the Seed, Series A and Series B stages, whose solutions are aligned with one of the investment verticals, also having part of its capital
committed to adjacent opportunities. In 2022, part of the portfolio investees of CSN Inova Ventures already operated and acted together
with the Group.
CSN Inova Ventures ended 2022 with eight companies
in its portfolio, with investments made through contributions between BRL 1 million and BRL 10 million, with new contributions expected
to be made throughout 2023 starting in the 1st quarter, maintaining the focus on the verticals of investment, defined according to the
operational challenges of the CSN Group.
Furthermore, as of the constitution of the ESG
Committee in February 2021, CSN Inova Ventures has also consolidated itself as one of the first corporate venture capital vehicles in
the world, one of whose theses, the ESG Transition, is integrated to act as a tool of transition, seeking technologies that boost the
agenda of goals, strategy, and main objectives of each of the Group's material sustainability topics. The integration of CSN Inova Ventures'
activities into the social-environmental transition strategy contributes to the Group's agility in accelerating its sustainability agenda.
On the third front, with the aim of ensuring the
continuity of the Group's operations and the evolution of its development purpose, CSN Inova Bridge is responsible for the integrated
management of the Group's ESG innovation strategy, working together with various leaders and areas of businesses to identify how, with
whom and what are the main challenges and transition opportunities related to the Group's materiality matrix. The ESG Committee, which
advises CSN's Board of Directors, for example, is the result of extensive research on governance models in sustainability and innovation
in public companies, banks, funds, and academia conducted by CSN Inova Bridge.
The Committee operates as a social-environmental innovation laboratory, whose risks and opportunities are discussed based on the Company's
sustainability materiality matrix in a systemic, integrated, experimental and participatory manner. Always in a network and with multidisciplinary
teams from operations to corporate, it unlocks and leverages resources for critical structural projects, mobilizes the connection between
knowledge of the social innovation ecosystem and trains employees in order to stimulate the dissemination and scale of the culture of
sustainability. In addition, it centralizes the ESG communication activities of the businesses, in an effort to gradually establish transparent
communication with its stakeholders.
(In thousands of reais - R$, unless otherwise stated) | |
Finally, on the fourth front, CSN Inova Tech evaluates
technologies and executes projects for the development of technological routes. In 2022, more than 10 different types of technologies
related to new technological routes and new materials/fuels were evaluated. Among the projects prioritized that year, the projects for
the use of green hydrogen in the Steel Industry stand out, such as the implementation of Utis technology and the Selene Project, created
to decarbonize a lamination unit of the Group. In addition, the 2022 project portfolio includes the development of new technological routes
for the processing of steel slag and the evaluation of technologies to produce pellets and cold agglomerated briquettes, that is, without
the consumption of fossil fuels.
CSN Inova Tech also acts as a radar for trends
in the most promising technologies for the sectors in which CSN operates. In this sense, for 2023, technologies associated with carbon
capture will be evaluated and their respective possible use cases at CSN will be considered for the implementation of new projects in
the Group.
Finally, for challenges in which technologies are
at lower maturity levels and require R&D, CSN Inova Tech brings business closer to universities and research centers in Brazil and
abroad, encouraging the creation of projects for technology development.
Research, Development, and Innovation Center
CSN has had a Research, Development, and Innovation
Center in Volta Redonda (RJ) for 73 years. With a completely national activity, its main objective is the development of new steel products,
keeping the portfolio of steel solutions up to date for all market segments served by the Company.
In the last six years, around BRL 20 million has
been invested in new technologies to expand analysis capacity and innovation opportunities. The first major result of these investments
was the Simulation and Virtual Reality Laboratory, which started operating in 2021. The new tools for computer simulations – 3D
technology combined with various numerical simulation software – provide an immersive experience and contribute to risk prevention
inherent to the steelmaking process, both in product applications and in the different stages of steel manufacturing. These tests, which
were previously performed on real parts, can now be computationally simulated, and presented in virtual reality, enabling the evaluation
of various applications, and bringing agility in identifying inconsistencies. These new technologies make it possible to reduce or even
eliminate losses in production processes at CSN and its customers, in addition to generating financial gains more efficiently.
In 2022, the installation and commissioning of
a Vacuum Induction Melting Furnace (VIM – Vacuum Induction Melting) was completed, which enables the Research Center to produce,
on a pilot scale, steels with the most varied chemical compositions. This asset increases CSN's competitiveness, as it reduces lead-time
and product development costs, since new experimental alloys no longer require casting in the melt shop. In the first quarter of 2023,
the installation of the most advanced Gleeble® thermomechanical simulator in Latin America will be completed. The equipment makes
it possible to reproduce, on a laboratory scale, a wide range of steelmaking processes, such as casting, hot rolling, and annealing, among
others. The investments presented, when used synergistically and with the help of other resources, make it possible for the entire steelmaking
production flow to be carried out, on a reduced scale, within the Research Center.
With a team of highly qualified technicians and engineers
and a wide availability of advanced resources for simulations and analysis, CSN's Research, Development and Innovation Center ranks among
the steel companies most prepared to meet the growing demands of the market worldwide.
7- PEOPLE
CSN's “People & Management” model is
based on five pillars: Attract; Align and Engage; To assess; To develop; Recognize and Reward. The company believes that its competitive
differential is its human capital. Through this model, knowledge is transformed into a path of success, based on passion, dedication and
competence that generate opportunities, achievements, and recognition.
(In thousands of reais - R$, unless otherwise stated) | |
In 2022, the CSN Group continued to invest in a more
diverse and inclusive environment so that each employee could feel more included and recognized for their individualities. This is because
CSN respects, promotes and values Diversity and Inclusion practices as an essential pillar linked to the strategic objectives of the business.
We see the importance of understanding and encouraging
the similarities and differences of the group's professionals, encouraging all ways of thinking of our employees and the public with whom
we work. To this end, we invest in a culture that promotes equal opportunities in all businesses. We believe that this inclusive journey
is essential to accompany society in its evolution and still drive development for all people, institutions and, consequently, our businesses
and results.
The governance of the Diversity and Inclusion management
is carried out by the Human Resources Department and CSN Inova, more precisely by Inova Bridge, responsible for the integrated management
of the ESG. Our operating strategy was based on two main fronts, namely: Culture of Diversity and Inclusion and Representativeness. On
the Culture front, a communication, awareness-raising and internal training plan was developed to promote the appreciation of Diversity
and Inclusion in all its pillars. Related to the Representativeness front, our great public commitment, made by the UN Global Compact,
is to reach 2025 with 28% of women. Internally, we also defined the goal of investing in hiring People with Disabilities.
In 2022, we continued to drive Diversity and Inclusion
results through the following initiatives: Program to train women; PCD empower program; Master Class on Gender Equity; Racial Literacy
and Citizenship Mentoring Program with the participation of young people from the Garoto Cidadão Program.
The year 2022 also represented an important renewal
in the institutional proposal for training and development of its employees for the Group: the CSN Corporate University. Launched in August
and made available to employees in October, during the last 3 months of the year, the University was responsible for more than 79,000
hours of training. In addition to promoting face-to-face training, including mandatory and safety training, the online platform already
provides more than 40 virtual contents on demand so that employees can build their own learning journeys. As follow-up and strategic planning
of the teams, the Corporate University brings tools so that managers can promote the direction of their subordinates.
The structure of the Corporate University is divided
into 5 schools: School of Excellence in Results, School of Leaders, School of Business, School of ESG and School of Innovation. These
segments allow the direction of contents according to the of the Company´s organizational structure. From the launch, some training
initiatives that occurred independently in the units were integrated into the University, such as the Usina do Conhecimento.
At the School of Excellence in Results, in addition
to online training, the Corporate promoted two learning days, aimed at analysts and specialists, covering more than 370 employees. For
analysts, the training focused on emotional intelligence and emotion management, facing the challenges of the contemporary world. The
theme of the specialists' meeting was “Conversations about Career” and dealt especially with systemic vision, leader coaching
and anti-fragile behavior. Within the scope of the Knowledge Plant, content was also offered via stream, such as training in Excel, webinars
of technical content and lives. We also continued the Continuous Improvement Program. By identifying, exposing, and solving problems,
CSN Mineração seeks to perpetuate the culture of excellence, with the support of structured methods to guarantee sustainable
results, in addition to promoting and recognizing innovative initiatives. In 2022, 62.9% of the staff were involved in improvements, leading
to the implementation of 4,646 improvements.
As for the Business School, it held 3 meetings in São
Paulo for senior management across the entire group. The training included the participation of directors and executive officers of the
Company, who contributed to the formation of the leadership skills necessary for the strategic challenges mapped out for the future of
the company.
At the Schools of Leaders and Innovation, the year 2022
became a planning period: the contents, priorities and actions began to be mapped for the construction of personalized trails.
For Escola ESG, the highlight was the revitalization
of Compliance training.
In 2022, we invested more than 441,900 hours in training,
which demonstrates CSN's concern for the development of its employees.
Another project aimed at the development of the group
was the Trainee Program 2022. Out of (20,008) applicants, 50 people from different parts of the country were selected, of which 24 are
women and 26 are men. With the aim of training and integrating future CSN leaders, it started in March and lasts for 18 months being scheduled
to end in September/2023. The structure was divided into 4 phases, namely: Onboarding, Business Knowledge, Hackathon and On The Job.
In partnership with CSN Inova, we carried out the first
edition of CSN Conecta, a program that aims to identify solutions with the objective of accelerating ESG pilot actions in the CSN Group
according to the themes Water and effluents; Energy Efficiency; Waste Management; Climate changes; Diversity and Inclusion; Biodiversity
and Forests and Health and Safety.
| ü | The themes worked on in the first
cycle were: water, energy, emissions, and waste. Employees who do not hold a management position were eligible to participate, in squads
of up to 4 people, and may be from different units/locations: |
(In thousands of reais - R$, unless otherwise stated) | |
| ü | Qualified projects (meeting manual
requirements): 79 |
| ü | Projects submitted (presentations
and video) by participants: 31 |
| ü | Selected projects (considering
the investment value and ratings by the bank): 12 |
The projects and groups were presented to investors
– our angel directors – on 11/30 and 12/1 at Faria Lima in São Paulo, and the three best evaluated projects will receive
an award.
Our Recruitment & Selection policy contains the
following points:
| ü | The organization maintains a professional
and responsible relationship with its employees and does not allow career-related decisions to be based on personal relationships. |
| ü | The organization does not tolerate
any attitude guided by prejudices related to origin, religion, race, gender, sexual orientation, social class, age, marital status, political
party position and disability of any nature, for the purpose of sponsoring and donating to social projects, assistance and cultural. Likewise,
for the hiring and use of its professionals, as long as they meet the technical requirements and the profile required for the position. |
| ü | The organization does not allow
illegal practices such as child labor and, therefore, maintains a work environment that respects the dignity of all employees, which promotes
good professional performance and is free from any type of discrimination and sexual or moral harassment. The organization will not employ
child or slave labor, nor will it agree with such practices by third parties that supply us with products or provide any type of service. |
To meet the organization's need for human resources,
priority is given to the internal recruitment and admission of People with Disabilities, provided they meet the prerequisites for the
position in question.
In 2022, CSN participated in two academic events related
to Internship Fairs, focused on attracting and selecting young people to work for the company:
| ü | POLI/USP Integrative Workshop
(WIPOLI), held from 08/31/2022 to 09/01/2022; |
| ü | UNESP Chemical Engineering Week,
Campus Araraquara, held from 09/19/2022 to 09/22/2022. |
In both events, we presented CSN's history and business,
the Company's areas of activity and the Internship Program. In addition, among the proposed activities, we held lectures on the theme
of Sustainability and Innovation, conducted by the Innovation and ESG Coordinators. Together, the two internship fairs were attended by
6,504 visitors, including students, professors, and external visitors, which fostered a considerable increase in the company's visibility
and in the number of applications for the Internship Program for the second half of 2022.
Another project that we had at the CSN Group, in partnership
with CSN Inova, is the Pilot with Gupy, a recruitment and selection platform that uses Artificial Intelligence to optimize the stages
of the selection process, allowing the Company to quickly find candidates who have greater affinity with our vacancies. The implementation
of the pilot, to be implemented by the Director CIG (Integrated Management Center), brought improvements and time optimization in our
selection processes.
We ran our People Cycle where all employees had
the opportunity to receive and give feedback on their current situation and their career expectations. The People Cycle consists of the
following stages: evaluation – people committee, where calibrations are carried out - feedback - career & succession - preparation
of the PDI - Development. The role of the leader in this process is fundamental. Leaders are responsible for supporting the development
of the team, in order to make them better professionals, thus ensuring people's growth and CSN's perpetuity, through the career &
succession program. The Competency Assessment follows the methodology as below:
▪ Executive
Directors; Advisors, Directors; General Managers and Managers undergo a 360° Assessment in which they perform a self-assessment and
receive an assessment from their immediate manager, peers, team, and internal customers/suppliers.
▪ Trainees
undergo a 270° Assessment in which they perform a self-assessment, receive an assessment from the manager, peers and internal customers
and suppliers.
▪ Coordinators
and Supervisors undergo a 180° Assessment in which they perform a self-assessment and receive an assessment from the immediate manager
and team.
▪ Specialists;
Higher level; Administrative and Operational Level undergo a 90° Assessment in which they carry out a self-assessment and receive
an assessment from the immediate manager.
23,963 employees were eligible for the Skills Assessment
process. After the evaluation, we carried out the CSN Group's 9Boxes and implemented calibration in the People Committee, resulting in
the “inverted L”, mapping the Company's talents and potential. 28 Executive-level People Cycle Committees were held, talent
discussions and potential successors for Managers and above, in a record time of 30 days.
(In thousands of reais - R$, unless otherwise stated) | |
We carried out a market mapping for executive positions
that did not have potential successors, for which we developed a criticality matrix to analyze the positions. Aiming at the sustainability
of the CSN Group's businesses, we carry out Assessments of all Steel and Mining Executives, where an PDI must be prepared to accelerate
the career of those involved. Following the process, we updated our Skills Self-Development Guide to support the preparation of the PDI,
which was also reformulated. And we have developed a new form to manage feedback. As a process improvement, we implemented a new performance
management platform, where we will have everything integrated into a single system: result of goals; Skills; 9Box result, calibration
committee, people cycle; feedback records and preparation of PDIs. This platform is based on social networks, to provide a better employee
experience. It is more agile, transparent and friendly, and can be accessed through cell phones.
In 2022, 90.9% of employees in Brazil underwent a performance evaluation
process:
Percentage of employees of the CSN Group
submitted to performance evaluation 1 |
2021 |
2022 |
By gender |
|
|
Men |
85.0% |
91.4% |
Women |
74.0% |
88.7% |
By functional level |
|
|
Executive |
78.9% |
100.0% |
Leadership |
95.0% |
99.5% |
Expert |
90.0% |
97.3% |
Engineer |
92.2% |
98.3% |
Undergraduate |
91.4% |
97.0% |
Technician |
92.0% |
95.7% |
Administrative |
85.9% |
95.0% |
Operational |
82.4% |
89.1% |
Capacitar program |
47.8% |
20.7% |
Total |
83.1% |
90.9% |
1. It considers the effective employees in the categories CLT and Programa Capacitar. It does not cover SWT and Lusosider, because companies do not have systematic corporate processes for evaluating employee performance. The percentage is calculated as the total number of employees evaluated in the year divided by the headcount on 12/31/2022, which includes professionals not eligible for the performance evaluation cycle. |
|
|
In its employee recruitment and appreciation practices,
the CSN group ensures non-discrimination, making it clear that the organization is intolerant of any practice contrary to its ethical
values. The following points are included in its Recruitment & Selection policy:
▪ The organization maintains a professional
and responsible relationship with its employees and does not allow career-related decisions to be based on personal relationships.
▪ The organization does not tolerate
any attitude guided by prejudices related to origin, religion, race, gender, sexual orientation, social class, age, marital status, political
party position and disability of any nature, for the purpose of sponsoring and donating to social projects, care and cultural. Likewise,
for the hiring and use of its professionals, as long as they meet the technical requirements and the profile required for the position.
▪ The organization does not tolerate
illegal practices such as child labor and, therefore, maintains a work environment that respects the dignity of all employees, which promotes
good professional performance and is free from any type of discrimination and sexual or moral harassment. The organization will not employ
child or slave labor, nor will it agree with such practices by third parties that supply us with products or provide any type of service.
▪ To meet the organization's need for
human resources, priority is given to the internal recruitment and admission of People with Disabilities, provided they meet the prerequisites
for the position in question.
The CSN Group ended 2022 with 24,924 direct employees,
indicating a 1.5% turnover rate for direct employees.
8 – PERFORMANCE IN ESG ASPECTS (environmental,
social and governance)
The year 2022 was marked by important initiatives
towards the growth and expansion of the Company's businesses, which contributed significantly to an acceleration in the development of
material topics in CSN's ESG management. In June 2022, the CSN Group published its Integrated Report for
the year 2021, highlighting the update of the materiality matrix with a change in the order of priorities and the inclusion of three new
themes: Diversity and Inclusion, People Management and Supplier Management. Furthermore, it was the first time that CSN reported the study
and assessment of climate risks and opportunities following the TCFD framework in its entirety. The 2021 Integrated Report can be accessed
on the website esg.csn.com.br.
(In thousands of reais - R$, unless otherwise stated) | |
The year also stands out for the consolidation
of the ESG Committee and the improvement of CSN in several internationally recognized indices:
|
2020 |
2021 |
2022 |
Sustainalytics |
50.1 |
39.1 |
26.0 |
MSCI |
CCC |
CCC |
B |
S&P Global |
34 |
44 |
55 |
V.E. - Vigeoeiris |
27 |
30 |
45 |
CDP Climate Change |
C |
B |
B |
CDP Water Security |
C |
B- |
B- |
GHG Protocol |
Golden Stamp |
Golden Stamp |
Golden Stamp |
CSN has outlined goals connected with the ESG agenda
that guide the Company towards more efficient, integrated, and sustainable management. Below are the performances in the main goals according
to their relevance and materiality for the Company and its stakeholders.
Performance of Key ESG Goals
|
Indicators¹ |
Unit |
Indicator
Base-Year |
2022 |
Status |
Goal |
Year |
Environmental |
Steel Emission Intensity ² |
tCO2e / t
crude steel |
2.10
(Base-year 2018) |
1.99 |
|
1.68 |
2035 |
Cement Emission Intensity ³ |
kgCO2e / t cement |
519
(Base-year 2020) |
481 |
|
374 |
2030 |
Mining Emission Intensity (GHG) 4 e 5 |
kgCO2e /t
iron ore |
5.77
(Base-year 2019) |
7.24 |
|
4.04 |
2035 |
Social |
Frequency Rate 6 |
CAF+SAF |
2.46
(Base-year 2020) |
1.79 |
|
1.72 |
2030 |
Governance |
Diversity (women on staff) |
% |
14%
(Base-year 2020) |
20.5 |
|
28% |
2025 |
¹ The
units acquired in 2022 by CSN Cimentos and CSN Energia were not incorporated for this reporting.
² Considers emissions according to WSA methodology
and production of UPV and SWT units.
³ In 2022, the CSN Cimentos Alhandra unit began
to be considered in the management of CSN Cimentos data.
4 Considers the emissions of scopes 1 and
2 divided per ton of iron ore produced at CSN Mineração, according to the methodology of the Brazilian GHG Protocol Program.
5 It considers the emissions only of the
mobile combustion category of CSN Mineração Scope 1 that represent 95% of CSN Mineração's scope 1 emissions,
emphasizing that the scope 2 emission is zero due to the energy consumption coming 100% from renewable sources. The data reported in the
company's 2021 Integrated Report considers the total emissions of the company CSN Mineração, scopes 1 and 2.
6 The rate considers accidents with and without
absence of own employees and third parties / 1 million hours worked.
(In thousands of reais - R$, unless otherwise stated) | |
A – Environmental Dimension
Environmental management
CSN maintains several Social-Environmental and
Sustainability Management instruments in order to act in a proactive manner, serving the various stakeholders involved in the communities
and businesses in which it operates. The company works constantly to transform natural resources into prosperity and sustainable development.
Throughout 2022, BRL 492.2 million were allocated to environmental initiatives, between funding and investment, in sustainability initiatives,
mitigation and compensation for possible impacts of its activities.
The Company has an Environmental Management System
(EMS) that was developed based on the highest standards, especially the NBR ISO 14001:2015 standard. 95% of the Group's production units
are certified under this standard, with two of them obtaining certification in 2022: CSN Cimentos Volta Redonda (RJ) and CSN Cimentos
Alhandra (PB). The system ensures full compliance with environmental legislation, maximum efficiency in the use of natural resources,
protection of biodiversity and awareness of direct and indirect workers.
CSN also has a Quality Management System certified
by ISO 9001:2015 at the following Brazilian units: Arcos (MG), Sepetiba Container Terminal (RJ), Fundição ERSA (RO), Porto
de Tecar (RJ), CSN Mineração (Casa de Pedra e Pires – MG), CSN Usina Presidente Vargas (RJ), CSN Porto Real (RJ),
Prada Resende (RJ), Prada Camaçari (BA), Prada Uberlândia (MG), CSN Paraná (PR), Prada Santo Amaro (SP), Prada Valença
(RJ) and Prada Mogi (SP). Overseas, at the Lusosider units in Portugal and SWT in Germany.
The Usina Presidente Vargas, Porto Real and Paraná
units also have the IATF 16149:2016 certification, specific for serving the automotive industry. Prada Uberlândia and Resende are
also ISO 22001:2018 certified for food safety at the units. And SWT is also certified by ISO 50001:2018 Energy and BES 6001 Product Sustainability
and Green Seal for Green Steel.
With the acquisition of LafargeHolcim's Brazilian
operations, eleven more units became part of this indicator in the Integrated Management System model (ISO 14001:2015 and ISO 9001:2015),
in addition to API certification at the Cantagalo (RJ) unit, ISO 17025:2017 certification in Geocycle and Ecological Seal in cement grinding
in Vitória (ES).
Waste and Circular Economy
The CSN Group applies the concept of circular economy
in all sectors and businesses in which it operates. Focused on generating value from the maximum use of natural resources, the company
evaluates solutions and implements technologies for the reuse of materials in its own production processes and other production chains.
Within the Company, the Special Sales area has been
increasingly seeking opportunities to sell unserviceable and unused materials, aiming not only for zero landfill, but also for internal
use. All units have a warehouse for receiving and proper segregation of materials for sale. In 2022, Circula+ (a digital platform for
special sales) became the first spin-off of CSN Inova and ended the year with five active customers, in addition to CSN itself, and achieved
a turnover of BRL 337 million, with a 15% growth compared to 2021, when the platform was not yet being used.
The year was also marked by the start of waste co-processing
operations at CSN Cimentos in the Arcos unit. With the recent acquisition of the LafargeHolcin group´s Brazilian operations, CSN
now also has the services of Geocycle, a company responsible for managing industrial and urban waste that can be used as alternative fuel
in cement kilns. In this way, it enhances the co-processing initiatives already underway at CSN and strengthens its actions in line with
the principles of circular economy.
The total volume of waste generated by CSN's businesses
was 3% higher compared to 2021 - excluding mining rejects, this result is due to the demolition and renovation of Battery #3 of the Coqueria
at UPV. Most of the waste generated (99%) is classified as non-hazardous. Of these, 93% were reused, reprocessed, or sold as inputs for
other production chains, and only 7% were disposed of in properly licensed industrial landfills, incinerated, or treated for effluent.
Water Resources
Water is one of the main inputs for our production processes,
especially in the steel and mining sectors. We ended 2022 with an 8.2% reduction in the volume of water captured compared to 2021, going
from 81,000 m³ to 74,000 m³ in 2022. Compared to 2019, the reduction is even more significant, with a 14% reduction and 94.4%
water recirculation in the production process at the Usina Presidente Vargas operations.
In 2022, a water footprint study was conducted at the
Cimentos unit in Arcos/MG, which showed an increase in the recirculation index from 80% to 93%. In addition, with the inclusion of the
Alhandra/PB plant in the annual results of the segment, the specific water intake per ton of cement produced achieved a
reduction of 25% compared to 2022, dropping from 98.8 to 74.4 liters/ton of cement in 2022.
(In thousands of reais - R$, unless otherwise stated) | |
CSN Mineração has committed to reducing
the consumption of new water per unit of iron ore production by at least 10% by 2030 (2018 baseline). By 2021, a reduction of 11% had
already been achieved. However, 2022 was marked by heavy rainfall in the first quarter that substantially affected the production of iron
ore at the Casa de Pedra unit, located in Congonhas/MG. The decrease in production impacted the indicator, resulting in an 8% increase
in this volume compared to the baseline year (2018). The expectation for 2023 is that the indicator will return to the levels of 2021.
Regarding water recirculation in the beneficiation production
process at the Central Plant, due to investments in operational improvements, the recirculation rate increased from 79% in 2018 to 88%
in 2022. With the start of operations at P15 and the implementation of dam decharacterization projects, it is expected that the mine will
operate more efficiently and achieve recirculation levels of up to 95% by 2025.
Biodiversity and Natural Resources
In 2022, were established governance and management
practices that resulted in significant progress regarding biodiversity and natural resources. At the beginning of the year, the Biodiversity
and Forest Working Group was established, which supports the ESG Integrated Management Commission and the ESG Committee. Among the group's
works throughout the year, the following stand out: geoprocessing of properties, forest diagnosis, benchmarking, and a preliminary assessment
of the impact and dependence of our operations on ecosystem services and natural resources. In total, CSN protects an area of approximately
81,000 hectares distributed throughout the various Brazilian biomes.
Biodiversity management at CSN is aligned with the guidelines
of the Task Force on Nature-related Financial Disclosure (TNFD). In addition, a biodiversity roadmap has been established, which includes
work fronts over the next three years, engaging the Working Group and other areas of the company in the development of practical projects
that address requirements not only of TNFD but also of the Performance Standard 6 (Conservation of Biodiversity and Sustainable Management
of Living Natural Resources) of the International Financial Council (IFC).
Thus, the identification of key risks and opportunities
and their respective management become the main objective in our Biodiversity and Natural Resources strategy, aiming to support and complement
CSN's risk management, which, up to this point, already includes a systematic assessment of climate risks and opportunities.
Climate Change
In 2022, CSN announced its ambition to provide essential
materials to society with net-zero carbon emissions by 2050. CSN invests efforts and resources in reducing greenhouse gas emissions and
mitigating the impacts related to climate change. The company was the first in the steel industry to publicly present targets for reducing
its greenhouse gas emissions, and to achieve this journey towards carbon neutrality, restructured its climate strategy into three pillars:
Stakeholders, Mitigation, and Adaptation. (Learn more at esg.csn.com.br/mudancas-climaticas)
In 2022, the marginal abatement cost curve (MAC) of
the steel industry was updated with detailed project cost and emission reduction assumptions, which also incorporated the SWT emission
reduction projects in the Blue phase (until 2030). The mining MAC curve was also constructed, considering the predefined emission reduction
projects in the 30% reduction target in greenhouse gas emission intensity until 2035 and neutrality until 2044. In 2023, the CSN Cimentos
Brasil MAC curve will be reviewed and updated with the entry of new LafargeHolcin Brazilian plants and the Alhandra Unit.
At the beginning of the year, the company completed
a qualitative assessment of climate risks for all CSN segments, based on TCFD (Task Force for Climate-Related Financial Disclosure) guidelines
and disclosed in the Integrated Report 2021. In 2022, CSN also completed a quantitative assessment and the first climate scenario study
aimed at encouraging and equipping company managers to consider climate change factors in the company's strategic decision-making. To
achieve this, three climate scenarios were developed based on the narratives of the Shared Socioeconomic Pathways (SSP) scenarios used
in the latest IPCC report. The study will be available in greater detail in the Integrated Report 2022, scheduled for publication in April
2023.
The year 2022 was a time of great maturity in the governance
of material issue, now the company's top leadership monitors the progress of decarbonization projects in the Steel, Cement and Mining
segments monthly. We are reinforcing this strategy for the coming years with the acquisition of CEEE in 2022 and energy self-sufficiency,
which will support the sustainability of the Company's decarbonization plans.
Since 2013, the company has conducted an inventory of
greenhouse gas emissions, following the guidelines of the GHG Protocol. The company has received the Golden Seal for the eighth consecutive
year for reporting the emissions in all units and submitting them to external verification. CSN also reports annually to the Disclosure
Insight Action (CDP) on specific information related to climate change, supply chain, and water security. In 2022, we maintained a score
of B in Climate Change and Water Security.
(In thousands of reais - R$, unless otherwise stated) | |
Dam Management
Dam management is one of the priority topics on the
CSN ESG agenda, the controlling company of CSN Mineração, the first large-scale mining company to become 100% independent
of dams usage with no history of accidents in its facilities. The operation consists of dry stacking of tailings, following best national
and international practices for safety, risk mitigation, and social-environmental impact.
The Company's socio-environmental guidelines also include
monitoring of the dams previously used to contain tailings from CSN Mineração's beneficiation process. According to the
dam classification (Resolution 95/2022 of ANM), all dams are audited by specialized and independent companies, aiming to attest to the
dams´ stability and identify preventive actions to ensure the structures´ stability. The Dam Safety Plan and the Emergency
Action Plan for Mining Dams (PAEBM) of CSN Mineração are completed with all volumes consolidated in compliance with ANM's
regulation.
We ended 2022 with all CSN Mineração dams
- a company controlled by CSN - with a zero level of emergency, that is, with stability guaranteed according to national legislation.
In continuation of the schedule for the de-characterization of our dams, the de-characterization of Auxiliar do Vigia and B5 Dams were
completed, and the de-characterization process of the Vigia Dams is ongoing, which will be completed in the first half of 2023, and B4,
which is expected to be completed by 2028, according to the following schedule:
The stabilization for the B2A Dam, belonging to Minérios
Nacional - a company of the CSN Group, are also ongoing, and in 2022 it was classified as level 02 emergency. Due to the work process
and the constant evolution in safety factors, it is expected that in the first quarter of 2023 the structure will be classified as level
1 and the process of decharacterization will continue, scheduled to be completed in 2026.
B - Social Dimension
Health and Safety at Work
Peoples´ health and safety is our top priority, in 2022, we achieved the lowest historical level of our frequency rate (CAF+SAF:
accidents with or without absence of own and third-party employees). There were 1.79 accidents/million man-hours, a decrease of about
25% compared to 2021, the best frequency rate in the last 8 years, and the highest percentage of reduction since the beginning of data
compilation for the units in 2014, setting a new milestone for the CSN group. In addition, the year was marked by the nonappearance of
accidents with absence of own employees in the following units: Cimentos (VR), Alhandra (PB), Minérios Nacional (Fernandinho),
Porto Real, and Prada Distribuição.
The safety of direct and indirect employees is a top
priority for CSN. The successive improvement in frequency rate indicators reinforces the company's commitment in the pursuit of zero accidents.
The Company's Health and Safety Guidelines are based on the best market practices, directed by regulatory standards with national and
international recommendations. In addition, through guidelines established in policies and manuals of the CSN Group - controlling company
of CSN Mineração - all direct and indirect employees are trained in actions and
behaviors related to occupational safety, proactivity, legal compliance, mitigation, control of hazards and risks, prevention of occupational
accidents and illnesses.
(In thousands of reais - R$, unless otherwise stated) | |
The Sustainability Policy and the Health and Safety
Manuals of the CSN Group - applicable to all its businesses - can be accessed in the links below:
• Sustainability Policy (access here)
• Occupational Safety and Health Management Manual
(access here)
• Occupational Health and Safety Manual for Suppliers
(access here)
In 2022, CSN Cimentos in Arcos started the process of
adapting to comply with ISO 45.001:2018. In Portugal, Lusosider and SWT, in Germany, have a Health and Occupational Safety Management
System certified by the ISO 45.001:2018 standard.
In order to monitor and measure the effectiveness of
compliance with safety guidelines, operations use performance indicators that include: frequency and severity rates of accidents with
and without injuries, for both own employees and third parties; behavioral audits, record control and anomaly treatment, with daily reporting
of these indicators to top management, as well as the Critical Risks Fatalities Prevention Program.
The Company's actions for health go beyond occupational
health, seeking engagement and habit change with a focus on a healthy life for all employees, direct and indirect. Among the programs,
there are awareness-raising actions focused on reducing and preventing non-communicable chronic diseases (such as diabetes, hypertension,
and obesity), mental health care, healthy eating, physical activity, and prevention of alcohol, tobacco, and other substance use.
In 2022, in partnership with public health entities,
we continued to strongly encourage vaccination against Covid-19 and other communicable diseases, including administering vaccines within
our CSN Group units. In addition, internal vaccination campaigns against the flu (H1N1) were carried out with the participation of more
than 17,000 employees.
Through programs aimed at improving Health and Safety
performance, CSN directly contributes to creating and maintaining a safe and healthy work environment. These initiatives include:
Diversity and Inclusion
Diversity among people is a lever for innovation and
business growth at CSN, which supports the transformation of our society. Initiatives and actions related to the evolution of talent recruitment,
assessment, and recognition processes reflect in practice mechanisms that promote gender representation and equity, people with disabilities
(PWDs), and minority groups in operational positions and leadership positions.
(In thousands of reais - R$, unless otherwise stated) | |
The CSN Group has a zero-tolerance policy towards any
form of discrimination, as expressed in its Code of Ethics. In 2020, the goal was set to double the female workforce at CSN by 2025, from
14% to 28%. The representation of women in the CSN Group increased from 17.5% in December 2021 to 20.5% in December 2022, a growth of
17% in the period.
In pursuit of our commitment, in 2022, the company continued
a series of meetings and discussions with administrative and operational leaders to promote awareness and knowledge about the importance
of an inclusive and diverse work environment. In this regard, the live video conference on racial literacy, taught at the ESG School of
the Corporate University, stands out, which added to almost 4,000 diversity and inclusion trainings on the platform this same year, engaging
leaders and employees.
Regarding the result of Representation of People with
Disabilities, in 2022 we had a growth of 20%, compared to 2021, counting on practices that aim at the inclusion of these citizens, such
as the program Capacitar Pessoa com Deficiência, launched this same year. In addition, goals were cascaded to all the group's businesses,
directing all towards a path of greater inclusion and diversity.
Social Capital and Relationships
In 2021, CSN committed to conducting a human rights
due diligence in the municipality where its Casa de Pedra mine is located, Congonhas, MG. In 2022, CSN Group and its Foundation, together
with the Center for Human Rights and Business at Fundação Getúlio Vargas, began the internal assessment of processes,
systems, and people regarding the identification and management of adverse human rights risks in nearby communities. The work has been
developed based on the UN Guiding Principles for Business & Human Rights framework, used as the primary tool to identify risks and
impacts on human rights associated with business activities, including its value chain. The project is scheduled to conclude in the first
half of 2023.
In 2022, the company developed its "Theory of Change,"
an important tool for strategic direction aimed at development and investment in the territories in which the company is related. The
process was conducted by the CSN Inova ESG cell together with the CSN Foundation.
Its participatory construction involved more than twenty
actors called upon for listening rounds and dialogue interviews, in which the main facilitators and inhibitors of territorial development
in Brazil and Latin America could be understood. Through this process, CSN Group designed an impact theory in development that contains
its main objectives, territories, SDGs, assumptions, monitoring indicators, and logic framework for implementation, maintaining its commitment
to a sustainable long-term future, promoting the dynamization of the local economy and income generation for vulnerable communities in
these territories.
The Theory of Change can be accessed
here. The first economic and socio-environmental development project resulting from this work is already being developed in
Piauí, where CSN operates one of its logistics assets, the TLSA railway.
Social Responsibility
CSN promotes a positive and partnership-based relationship
with the local communities where it operates. The main vehicle for building these relationships is the CSN Foundation, which has been
operating for over 60 years in the territories and plays a fundamental role in promoting transformation through social, educational,
and cultural development. The Foundation has education, culture, articulation, and curation as its main areas of focus. To learn more
about the actions and programs of the CSN Foundation, visit https://fundacaocsn.org.br/.
In 2022, the expansion of the CSN Group provided new
challenges and opportunities for the CSN Foundation. With the integration of the Companhia Estadual de Geração de Energia
Elétrica (CEEE) and the Brazilian assets of LafargeHolcim, the Foundation became part of the initiatives carried out by the Força
e Luz Foundation, managed by CEEE, and by the LafargeHolcim Institute.
The CSN Foundation believes in the transformation of
society through education and cultural expression. Among its programs, the Garoto Cidadão program stands out, which is a sociocultural
project that serves 2,533 children and adolescents in the main cities where the company is located. In 2022, two new spaces were inaugurated,
one in the urban area of Coxim/MS and the other in Heliópolis/SP.
With its operating model, the CSN Foundation connects
investments to the Sustainable Development Goals (SDGs) agenda and the principles of the UN Global Compact, and contributes directly to
the transformation of lives, families, and communities, reinforcing its commitment to the cities where it operates.
Highlights of CSN Foundation in 2022:
• The CSN Group invested over BRL 26 million in
social responsibility, supporting 74 projects across 18 Brazilian cities.
• The Foundation directly carried out actions in
32 cities.
• 425 cultural actions were performed, reaching
246,916 views.
• 644 students were awarded scholarships for formal
education.
(In thousands of reais - R$, unless otherwise stated) | |
• 4,643 young people benefited from their projects.
C - Governance Dimension
The ESG Committee, a non-statutory advisory body to
the Board of Directors of CSN Group, is composed of senior executive leadership and is responsible for defining the Company's ESG strategies,
together with the Sustainability Directorate, which reports directly to the CEO of CSN. The Committee is directly involved in managing
ESG indicators, evaluating and identifying ESG risks and opportunities, and developing projects to leverage the innovation agenda.
The Board of Directors is responsible for establishing
strategic guidelines and deliberating on economic, social and environmental issues that impact the Company's business. To support the
Board of Directors' decisions, the ESG Committee is responsible for presenting progress, challenges, risks and opportunities related to
the eight Thematic Groups presented in the image below to this body. These Groups were created in accordance with the Company's Materiality
Matrix, last reviewed in 2022.
The structure also includes the Integrated ESG Management
Commission, composed of ESG ambassadors appointed by the members of the Committee, whose main function is to implement an open innovation
and sustainability system distributed across the Thematic Groups. The main function of the Integrated Management Commission is to standardize
concepts and disseminate best practices in all business segments, with a focus on achieving established goals. In parallel, ESG Ambassadors
participate in training and workshops related to the ESG Innovation theme and coordinate strategic projects. In 2022, in the first year
of operation, six meetings of the ESG Committee were held, 1,400 hours of training and workshops were conducted with the 25 ESG Ambassadors
and 67 initiatives mapped.
In 2021, with the support of the ESG Committee, the
CSN Conecta program was launched with the aim of identifying ESG actions initiatives that could transform the day-to-day operations of
the CSN Group and the entire industry and be accelerated. The topics addressed included water, energy, emissions, and waste. Among the
130 projects received, 12 were approved and implemented. The top three received a financial prize and were announced during ESG Week 2022,
along with the start of the new project cycle for 2023, which will cover the following topics: water and effluent, energy efficiency,
waste management, climate change, diversity and inclusion, biodiversity, forests, health, and safety at work.
9 - STATEMENTS ON PROJECTIONS AND FUTURE PROSPECTS
This document contains forward-looking statements that
express or suggest expectations of results, performance or events. Actual results, performance and events may differ significantly from
those expressed or suggested by the forward-looking statements due to various factors, such as: general economic conditions in Brazil
and other countries, interest rates and exchange rates, future renegotiations and early payment of obligations or credits in foreign currency,
protectionist measures in Brazil, the US and other countries, changes in laws and regulations, and competitive factors in general, at
the regional, national or global level.
The financial information of CSN presented here is in
accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and
accounting practices adopted in Brazil. Non-financial information, as well as other operational information, has not been audited by independent
auditors.
(In thousands of reais - R$, unless otherwise stated) | |
4Q22 AND 2022 FINANCIAL RESULTS
March 08, 2023
(In thousands of reais - R$, unless otherwise stated) | |
São Paulo, March 8, 2023 - Companhia Siderúrgica
Nacional ("CSN") (B3: CSNA3) (NYSE: SID) discloses its fourth quarter of 2022 (4Q22) and 2022 yearly financial results
in Brazilian Reais, with all financial statements consolidated in accordance with accounting practices adopted in Brazil issued by the
Accounting Pronouncements Committee ("CPC"), approved by the Brazilian Securities and Exchange Commission ("CVM")
and the Federal Accounting Council ("CFC") and in accordance with international financial reporting standards (“IFRS”),
issued by the International Accounting Standards Board (“IASB”).
The comments address the Company's consolidated results
in the fourth quarter of 2022 (4Q22) and the compared are for the third quarter of 2022 (3Q22), the fourth quarter of 2021 (4Q21)
and the year 2021. The price of the dollar was BRL 5.58 at 12/31/2021; BRL 5.41 on September 30, 2022, and BRL 5.22 on 12/31/2022.
4Q22 Operational and Financial Highlights
|
15% GROWTH IN ADJUSTED EBITDA
FOR THE QUARTER, SUPPORTED BY THE MINING SEGMENT AND THE INTEGRATION OF THE LATEST ACQUISITIONS
|
|
|
STRONG COMMERCIAL DYNAMISM ON
MINING GENERATED THE BEST QUARTER OF THE YEAR IN TERMS OF SALES, WITH IMPROVEMENT IN REALIZED PRICES |
|
|
Despite a quarter marked by seasonality and greater
economic uncertainties, CSN was able to show growth in operating results, with the mining segment offsetting the weaker performances recorded
in the steel industry.
As a result, 4Q22 Adjusted EBITDA reached BRL
3.1 billion and with an EBITDA margin of 27%. In the year, Adjusted EBITDA was BRL 13.8 billion, with a margin of 30%.
|
|
|
The quarter was marked by strong sales volume and
favorable price dynamics. As a result, mining segment accrued an Adjusted EBITDA of BRL 1,779 million and with a profitability
that exceeded the 50% mark.
For 2023, the perspective is for production growth,
with a greater iron ore quality and prices that are surprising positively. |
|
|
|
|
|
|
|
|
STEEL INDUSTRY MARKED BY SEASONALITY
ON 4Q22, BUT THE YEAR'S PERFORMANCE SHOWS A MUCH MORE RESILIENT COMPANY
|
|
|
CEEE-G INCORPORATION IN THE ENERGY
SEGMENT
|
|
|
Even with a lower production cost, the steel industry's
result was impacted by a weaker trading pace at the end of the year and lower price dynamics.
On the other hand, CSN's performance throughout 2022
reinforces the Company's resilience by delivering an over 20% margin, even considering the pressures in raw material costs and
a decrease in international market prices.
|
|
|
The incorporation of CEEE-G opens up a new avenue
of opportunities for CSN's energy segment and the benefits of self-production and the sales of energy surplus will be even more relevant
throughout 2023.
On the other hand, the closing of the acquisition
and the disbursement with the concession concentrated in 4Q22, ended up temporarily pressuring CSN leverage. |
|
|
|
|
|
|
|
|
CIMENTOS BRASIL (EX-LAFARGEHOLCIM
BRASIL) CONSOLIDATON GENERATES A RECORD RESULT IN THE CEMENT SEGMENT
|
|
|
ESG |
|
|
Net revenue reached an all-time high of BRL
1.2 billion in 4Q22, driven by the consolidation of the latest acquisitions and a further pulverized sales channel. On the other hand,
the period profitability was impacted by higher production costs and pressures on raw material costs.
The expectation for 2023 is to accelerate the capture
of synergies and take advantage of the favorable dynamics of the sector.
|
|
|
CSN received a new rating from Sustainalytics,
reducing from 39.1 to 26.0 the ESG risk score. Of the 155 steel and mining companies evaluated globally, CSN achieved the 4th best
score in the industry.
CSN was also the only Brazilian company in the steel,
mining and construction sectors named in the S&P Global Sustainability Yearbook 2023, ranked as the company in the steel industry
that has made the most progress in ESG practices in the world, receiving the stamp of "Industry Mover".
|
|
|
|
|
|
|
|
(In thousands of reais - R$, unless otherwise stated) | |
Consolidated Table - Highlights
¹ Adjusted EBITDA is calculated from net income
(loss), plus depreciation and amortization, taxes on income, net financial result, income from investment participation, income from other
operating income/expenses and includes a proportional participation of 37.27% of the EBITDA of the joint subsidiary MRS Logística.
² Adjusted Ebitda Margin is calculated from Adjusted
Ebitda divided by Management Net Revenue.
³ Adjusted Net Debt and Adjusted Cash/Availability
consider 37.27% of MRS, in addition to not considering Forfaiting and Cashed Risk transactions.
Consolidated Results
| · | Net revenue totaled BRL 11,129 million
in the 4Q22, which represents a 2.1% increase when compared to 3Q22 as a consequence of the higher volume of iron ore sold in the period,
in addition to the higher realized price and the positive effect of the incorporation of Cimentos Brasil (ex-Lafarge Holcim Brasil) in
the consolidated results. These factors eventually compensated for the weaker dynamics observed in the steel market at the end of the
year. In 2022, net revenue totaled BRL 44,362 million, an annual reduction of 7.4% due mainly to operational challenges in mining, related
to a high volume of rainfall observed at the beginning of the year, in addition to all the instability in international iron ore prices.
The result, however, was partially offset by important acquisitions made by the Company, such as Cimentos Brasil and CEEE-G, both with
their results consolidated now in 4Q22. |
| · | The cost of goods sold (COGS) totaled
BRL 7,847 million in 4Q22, a reduction of 6.2% compared to the previous quarter, as a result of the reduction in the costs of some raw
materials such as coke and coal, in addition to a greater dilution of fixed costs due to the increase in mining sold volumes. In 2022,
the COGS totaled BRL 31 billion, representing an increase of 20% compared to 2021, due to higher raw material costs throughout the year,
mainly in the steel industry. |
| · | As a consequence of lower cost pressure, the
gross margin for the quarter reached 29.5%, meaning an increase of 6.2 p.p. compared to 3Q22. This performance mainly reflects
the operational improvement observed in the mining segment and the reduction of raw material costs in the steel industry. In 2022, however,
gross margin reached 30% and was 16.1 p.p. lower than in 2021, a year marked by extraordinary results due to the strong commodities prices.
|
| · | Sales, general and administrative expenses
totaled BRL 1,213 million in 4Q22, 52% higher than in the previous quarter as a consequence of the higher volume of iron ore traded
and the incorporation of Cimentos Brasil's operations, which ended up compensating for a seasonal weaker quarter on sales for the Brazilian
market. In 2022, expenses totaled BRL 3,250 million, 9.8% higher than in 2021. |
| · | The group of other operating income and expenses
was negative in BRL 952 million in 4Q22, mainly as a result of the cash flow hedge accounting operations that totaled BRL 640 million
in the period. In the year, the net result was negative in BRL 2.7 billion, a reversal of results when compared to 2021, which was positively
impacted by the iron ore hedge that was not continued in 2022. |
(In thousands of reais - R$, unless otherwise stated) | |
| · | In 4Q22, the financial result was negative
in BRL 1,181 million, representing an increase of 271% compared to the previous quarter, as a consequence of a higher costs of debt, in
addition to the negative effect of exchange variation. In the year, the financial result was negative by BRL 3.5 billion, mainly impacted
by the increase in interest paid in the period and the negative adjustment in Usiminas’ share value observed in the year. |
| · | The equity result was positive at R$
71 million in 4Q22, a reduction of 24% compared to the last quarter, as a consequence of seasonality with a weaker performance of MRS,
caused by the constant rains recorded in the quarter. In 2022, equity reached R$ 238 million, an annual increase of 30% due to MRS's solid
operating performance throughout the year. |
| · | In 4Q22, CSN recorded a Net Income of BRL
197 million, even considering the greater impacts with financial expenses and exchange variation verified in the period. In 2022,
net income was R$ 2.2 billion, a reduction of 84% compared to 2021, a period marked by the Company's historical record of profitability
and by the effect of CSN Mineração's IPO. |
Adjusted EBITDA
*The Company discloses its adjusted EBITDA excluding
participation in investments and other operating income (expenses) because it understands that it should not be considered in the calculation
of recurring operating cash generation.
| · | Adjusted EBITDA in 4Q22 was BRL 3,123
million, with an adjusted EBITDA margin of 27.1% or 3.2 p.p. above the one recorded last quarter. This operational increase is a direct
consequence of the improvement in mining results, which accounted for 57% of the quarter’s performance and more than offset the
weaker dynamics observed for the steel segment. In 2022, Adjusted EBITDA reached BRL 13,817 million, a 30.1% lower result than in 2021,
due to lower operating results for the year, reflecting price reductions in iron ore and higher raw material costs in the steel segment.
|
(In thousands of reais - R$, unless otherwise stated) | |
Adjusted EBITDA (BRL MM) and Adjusted
EBITDA Margin¹ (%)
¹ Adjusted EBITDA Margin is calculated from the
division between Adjusted EBITDA and Adjusted Net Revenue, which considers the 100% stakes in CSN Mineração's consolidation
and 37.27% in MRS.
Adjusted Cash Flow¹
Adjusted Cash Flow in 4Q22 was negative in BRL 146
million, affected mainly by the higher volumes of Capex and financial expenses, in addition to the increase in taxes paid in the period.
Adjusted Cash Flow¹ on 4Q22
(BRL MM)
¹ The concept of adjusted cash flow is calculated
from adjusted Ebitda, subtracting Ebitda from Jointly Controlled Companies, CAPEX, IT, Financial Results and Changes in Assets and Liabilities²,
excluding the effect of the Glencore advance.
² Adjusted Working Capital is composed by the
change in Net Working Capital, plus the change in accounts of long-term assets and liabilities and disregarding the net change in IT and
SC
Indebtedness
As of December 31, 2022, consolidated net debt reached
BRL 30,471 million, with the leverage indicator measured by the Net Debt/EBITDA ratio reaching 2.2x. This increase on leverage is a consequence
of a series of disbursements made through the period, mainly those related to the acquisition of CEEE-G like the disbursement of BRL 2.0
billion regarding the concession payment, in addition to distribution of dividends. However, when considering the resources with prepayment
of iron ore obtained in January in the debt at the end of the year, the leverage would be 2.0x and within the guidance disclosed by CSN,
which reinforces the transitory and exceptional effect of this leverage above the ceiling. Additionally, even with the largest volume
of financial disbursements, CSN maintained its policy of carrying a high cash, which in this quarter reached the level of BRL 12 billion.
(In thousands of reais - R$, unless otherwise stated) | |
|
Leverage, Liquidity And Net Debt
(BRL Billions; Net Debt / Ebitda (X))
|
|
Net Debt Build-Up
(BRL Billion) |
|
|
|
|
|
|
|
|
|
|
|
¹ Net Debt / EBITDA: To calculate the debt considers
the final dollar of each period and for net debt and EBITDA the average dollar of the period.
The Company remains active in its goal of extending
the amortization period, focusing on long-term operations and the local capital market. Among the main movements of 4Q22, the 12th and
13th debentures were issued, in the amount of BRL 1.9 billion, with maturities in 2027, in addition, the conclusion of the 1st issue
of debentures from the Company’s subsidiary Prada in the amount of BRL 130 million maturing in 2024 and the 1st debenture
issue of the State Electric Power Generation Company - CEEE-G, in the amount of BRL 1.9 billion. also maturing in 2024.
Amortization Schedule (BRL Bi)
¹ IFRS: does not consider participation in MRS
(37.27%) .
² Gross Debt/Management Net considers participation
in MRS (37.27%) and gross interest.
3 Medium term after completion of the Liability
Management Plan.
Foreign Exchange Exposure
The accumulated net foreign
exchange exposure in the 2022 balance was USD 779 million, as shown in the table below, resulted from the increase in the Hedge Accounting
operations and in line with the company's policy of minimizing the impacts of exchange rate volatility on the result.
The Hedge Accounting adopted
by CSN correlates the projected flow of dollar exports with future debt maturities in the same currency. Thus, the exchange variation
of the dollar debt is temporarily recorded in the equity, being brought to the result when the dollar revenues from said exports occur.
(In thousands of reais - R$, unless otherwise stated) | |
Investments
A total of BRL 1,036
million were invested in 4Q22, a performance 23% higher
than the amount invested on last quarter, as a consequence of the acquisition of large equipment’s
for cement operations and the incorporation of current investments on the operations of Cimentos
Brasil. In the year, BRL 3,413 million were invested, an increase of 16% compared to 2021, mainly impacted by the Cimentos Brail incorporation
and the acceleration of Capex at the end of the year.
Net Working Capital
The Net Working Capital (NWC) applied to the business
totaled BRL 2,480 million in 4Q22, an increase of 85% when compared to 3Q22 as a consequence of the punctual increase in inventories
and accounts receivable, partially offset by the increase with suppliers. Compared to the same period last year, the Company's NWC was
66% higher, mainly impacted by the increase in receivables due to longer receipt times.
The calculation of the Net Working Capital applied
to the business does not take Glencore's advance, as shown in the following table:
(In thousands of reais - R$, unless otherwise stated) | |
¹ Other CCL Assets: Considers
advance employees and other accounts receivable.
² Other CCL Liabilities:
Considers other accounts payable, dividends payable, installment taxes and other provisions.
³ Inventories: Does not
consider the effect of the provision for inventory losses. For the calculation of the SME are not considered the balances of warehouse
stocks.
Dividends
As disclosed on the Material Fact published on November
21, 2022, through the Asset Restructuring Agreement entered into between Rio Purus Participações S.A. and CFL Participações
S.A. (“CFL”), the shareholders committed to vote in favor of the distribution of dividends of up to BRL 2.3 billion at the
2023 Annual General Meeting. Therefore, the proposal for the allocation of results for the year 2022 reflects this amount, already considering
the R$ 700 million declared as interest on equity on December 23, 2022.
Closing of the CEEE-G
On October 21, 2022, the Company concluded the acquisition
process of 66.23% of the shares issued by the State Companhia Estadual de Geração de Energia Elétrica – CEEE-G
for the total price of BRL 928 million. The process also included the disbursement of more BRL 2.0 billion for the grant bonus. Additionally,
on December 22, 2022, CSN acquired another 32.74% stake of CEEE-G, for the transfer of shares held by Centrais Elétricas Brasileiras
S/A, in the amount of BRL 367 million. As a result, CSN now holds 99.0% of CEEE-G, adding 910Mw of Installed Capacity, with 15 own assets,
11 minority interests and 3 wind projects.
Results by Business Segments
(In thousands of reais - R$, unless otherwise stated) | |
Net Revenue by Segment - 4Q22 (BRL million-before eliminations)
Adjusted EBITDA by Segment - 4Q22 (BRL million-before
eliminations)
(In thousands of reais - R$, unless otherwise stated) | |
Result 4Q22 (BRL million) |
Steel |
Mining |
Logistics (Porto) |
Logistics (Railway) |
Energy |
Cement |
Corporate Expenses/Elimination |
Consolidated |
|
|
|
|
|
|
|
|
|
Net Revenue |
6,055 |
3,529 |
86 |
608 |
154 |
1,181 |
(483) |
11,129 |
Domestic Market |
4,501 |
336 |
86 |
608 |
154 |
1,181 |
(949) |
5,917 |
Foreign Market |
1,554 |
3,193 |
|
|
|
|
466 |
5,212 |
COGS |
(5,214) |
(1,878) |
(58) |
(382) |
(139) |
(900) |
724 |
(7,847) |
Gross profit |
840 |
1,651 |
28 |
226 |
15 |
281 |
241 |
3,282 |
DGA/DVE |
(341) |
(139) |
(9) |
(52) |
(17) |
(148) |
(507) |
(1,213) |
Depreciation |
326 |
268 |
11 |
96 |
29 |
132 |
(38) |
825 |
Proportional EBITDA of joint contr |
|
|
|
|
|
|
229 |
229 |
Adjusted EBITDA |
826 |
1,779 |
30 |
270 |
27 |
265 |
(75) |
3,123 |
|
|
|
|
|
|
|
|
|
Result 3Q22 (BRL million) |
Steel |
Mining |
Logistics (Porto) |
Logistics (Railway) |
Energy |
Cement |
Corporate Expenses/Elimination |
Consolidated |
|
|
|
|
|
|
|
|
|
Net Revenue |
7,698 |
2,527 |
69 |
653 |
48 |
778 |
(875) |
10,897 |
Domestic Market |
5,655 |
437,50 |
69 |
653 |
48 |
778 |
(1,091) |
6,549 |
Foreign Market |
2,044 |
2,089 |
|
|
|
|
215 |
4,348 |
COGS |
(6,426) |
(1,800) |
(54) |
(397) |
(53) |
(501) |
873 |
(8,359) |
Gross profit |
1,272 |
727 |
14 |
256 |
(5) |
276 |
(3) |
2,538 |
DGA/DVE |
(334) |
(63) |
(7) |
(37) |
(10) |
(100) |
(248) |
(798) |
Depreciation |
313 |
253 |
9 |
108 |
4 |
82 |
(78) |
689 |
Proportional EBITDA of joint contr |
|
|
|
|
|
|
285 |
285 |
Adjusted EBITDA |
1,251 |
916 |
16 |
327 |
(10) |
257 |
(44) |
2,713 |
|
|
|
|
|
|
|
|
|
Result 4Q21 (BRL million) |
Steel |
Mining |
Logistics (Porto) |
Logistics (Railway) |
Energy |
Cement |
Corporate Expenses/Elimination |
Consolidated |
|
|
|
|
|
|
|
|
|
Net Revenue |
7,648 |
2,401 |
86 |
444 |
47 |
423 |
(687) |
10,361 |
Domestic Market |
4,966 |
447,97 |
86 |
444 |
47 |
423 |
(957) |
5,456 |
Foreign Market |
2,682 |
1,953 |
|
|
|
|
270 |
4,905 |
COGS |
(5,096) |
(1,669) |
(60) |
(342) |
(39) |
(269) |
869 |
(6,606) |
Gross profit |
2,552 |
733 |
26 |
101 |
8 |
154 |
182 |
3,755 |
DGVA |
(324) |
(86) |
(8) |
(42) |
(8) |
(72) |
(273) |
(814) |
Depreciation |
285 |
232 |
8 |
119 |
4 |
56 |
(81) |
623 |
Proportional EBITDA of joint contr |
|
|
|
|
|
|
163 |
163 |
Adjusted EBITDA |
2,513 |
878 |
26 |
178 |
4 |
137 |
(10) |
3,727 |
Steel Result
According to the World Steel
Association (WSA), global crude steel production accrued 1,831.5 million tons (Mt) in 2022, representing a 4.3% decline compared to 2021,
also reflecting the effects of the conflict between Russia and Ukraine and its developments in the European market. In 2022, the European
Union reduced its production by 10.5% due to the closure of several steel plants as a consequence of the energy restriction verified after
the conflict began. In the year, only the Middle East showed increased production due to the announcement of major real estate and infrastructure
projects in the region. In turn, China produced 55.3% of the global volume (1,013 Mt), which corresponds to a retraction of 2.1 p.p. in
relation to the same period and 2021, mainly resulting from the direct impact of production interruptions due to covid's zero policy and
heat wave, which increased energy rationing in the country. However, the outlook for 2023 is positive as we see several stimuli being
announced to resume China's economic growth, apart from the easing of policies against Covid. Brazil produced 36.1Mt in 2022, which corresponds
to an annual decline of 5.8%, mainly impacted by the cost pressures faced throughout the year, in addition to a more difficult basis for
comparison due to the strong volumes verified in the previous year.
Steel Production (thousand tons)
In the case of CSN, plate production in 4Q22
totaled 959,000 tons, a performance 6.5% lower than in the previous quarter. In turn, the production of flat laminates, our main operation
market, reached 873 kton, which represents a 1.4% reduction compared to 3Q22, in line with the operational seasonality. In 2022, plate
production reached 3,774,000 tons, down 7.3% from the previous year, due to scheduled stoppages and pressures on production costs and
on the supply chain, due to the conflict between Russia and Ukraine.
(In thousands of reais - R$, unless otherwise stated) | |
Sales Volume (Kton) - Steel
Total sales reached 1,008 thousand tons in
the fourth quarter of 2022, a volume 1.6% lower than in the same period of 2021. When analyzing the behavior in the different markets,
it is perceived that the domestic market sales were the main responsible for the contraction, adding up to 740 thousand tons of
sold steel products, which represents a reduction of 14% when compared to 3Q22, as a result of the seasonality that was even more pronounced
at the end of this year due to the World Cup and uncertainties related to the political environment. In the foreign market, 4Q22 sales
totaled 269 thousand tons and were 11% lower than those in 3Q22, considering a lower sales volume verified in the European market. In
the quarter, 8,000 tons were exported directly and 261,000 tons were sold by subsidiaries abroad, of which 39,000 tons by LLC, 154,000
tons by SWT and 69,000 tons by Lusosider.
Regarding 2022, the total sold volume was 4,392 thousand
tons, a 4.6% lower level than in 2021, with 3,077 thousand tons being sold from the domestic market and 1,315 thousand tons abroad. Of
this total, the foreign market showed the greatest retraction (-7.8% p.a.) explained by the energy instability and lower growth rates
in the European market.
In relation to the total sales volume in 4Q22,
all segments showed a retraction compared to the previous quarter, with Industry (-25.7%) and Distribution (-9.4%) appearing among the
main highlights. In the annual comparison, the year was positive, with an increase in sales volume in most sectors, with Distribution
(+29.6%) and Construction (+20%) being the main beneficiaries and were partially offset by Home Appliances (-42.6%) and Packaging (-14.3%)
segments.
(In thousands of reais - R$, unless otherwise stated) | |
According to ANFAVEA (Associação
Nacional dos Fabricantes de Veículos Automotores), the 2022 car production registered 2,370 thousand units, an increase of
5.4% in relation to the previous quarter. The Association also projects a 2.2% growth for 2023, with a production of 2,421 thousand units
of vehicles, driven by a growth in light vehicles.
According to data from the Instituto Aço
Brasil (IABr), the production of Crude Steel in 2022 reached 26.7 Mton, a 6.3% lower performance than in 2021. Apparent Consumption
was 23.5 Mton, a 11% drop in the annual comparison. In turn, the Steel Industry Confidence Indicator for the month of December was 42.6
points, a reduction of 10.8 p.p. compared to September and below the 50-point dividing line, indicating lower confidence for the next
six months in the local market.
According to IBGE data, the production
of appliances for the year 2022 recorded a 13.3% reduction compared to the previous year. For 2023, the market is expected to perform
better, recovering after the low performance observed in 2022.
|
|
Sales by Market Segment
|
| · | Net revenue in Steel reached BRL 6,055
million in 4Q22, a performance 21.4% lower than in 3Q22, as a result of a more accentuated seasonality verified in this quarter that
combined lower sales due to the instability of the electoral period, uncertainties regarding the economic cycle and the World Cup, with
lower prices. In this sense, the average price of 4Q22 in the domestic market was 8.1% lower than presented in 3Q22, a performance
that follows the downward trend observed in international prices in the second half of the year. In turn, the foreign market price was
15.2% lower compared to last quarter, a performance pulled by the economic slowdown in Europe. In 2022, the steel company's net revenue
reached BRL 29,341 million and was 2.5% lower than in 2021, the best year ever recorded by the Company, which reinforces the resilience
of the result even in a period marked by greater instability. |
| · | The plate cost in 4Q22 reached
BRL 3.923/ton, representing a further decrease of 5.2% compared to the previous quarter, as a result of the reduction in raw material
costs for production, mainly coal and coke. |
|
Cost of plate with deprec. (R$/t)
|
|
4Q22 Production Cost |
|
|
|
|
|
|
|
|
|
|
|
| · | The steel industry's Adjusted EBITDA
reached BRL 826 million in 4Q22 and was 34% lower than in 3Q22, with an EBITDA margin of 13.6% (-2.6 p.p.). Despite the lower production
costs, the lower prices practiced and the decrease in the volume produced ended up increasing the pressure on fixed costs and compromising
the period's profitability. In 2022, adjusted EBITDA of the steel segment accrued BRL 6,006 million, with an EBITDA margin of 20.5%. Though
the result configurates a reduction of 39.3% compared to 2021, this was the second-best historical result on steel from CSN. |
(In thousands of reais - R$, unless otherwise stated) | |
Adjusted EBITDA and Steel Margin
(BRLMM and %)
Mining Result
2022 was marked by a series of challenges for the
mining sector. The high volume of rainfall in Brazil, the war between Russia and Ukraine and the uncertainties related to the Chinese
economy were elements that brought instability to the transoceanic iron ore market throughout the year. Additionally, regarding China,
the restrictive policies put in place last year by the Government as ways to curb Covid's waves in the country, the housing market crisis
and energy rationing generated by the heat wave, in the third quarter, impacted industrial production and had a direct impact on the price
of iron ore. On the other hand, since the end of last year, several policies of economic stimulus and easing in health rules have been
observed, especially after the re-election of Xi Jinping for his third term, which has improved not only the expectations of the iron
ore market, but also the estimates of Chinese GDP growth for the year 2023. In the midst of this context and despite reaching values below
USD 80.0/ton, the price of iron ore ended the quarter with a price above USD 115.0/ton, with an average of USD 99.00/dmt (Platts,
Fe62%, N. China) in 4Q22, 4.17 % lower than 3Q22 (USD 103.31/dmt) and 9.68% below 4Q21 (USD 109.61/dmt).
In relation to sea freight, the Route BCI-C3 (Tubarão-Qingdao)
presented an average of USD 20.58/wmt in 4Q22, which represents a significant reduction of 14.4% in relation to the shipping
cost from the previous quarter, as a reflection of a bigger offer of ships in the transoceanic market, in addition to the lower pressure
on fuel costs.
|
Total Production - Mining
(thousand tones)
|
|
Sales Volume - Mining (thousand tons) |
|
|
|
|
|
|
|
|
|
|
|
| · | Iron ore production totaled 9,334 thousand
tons in the 4Q22, which represents a reduction of 3% compared to 3Q22, as a result of seasonality, with the increase in rainfall at the
end of the year, impacting production and outflow. In 2022, the total produced volume was 33,7 Mton, an annual reduction of 6.8%, but
within the 34 Mton guidance disclosed by the Company. In addition, it is worth remembering that the lower volume production in 2022 was
a direct consequence of the impacts of rainfall recorded at the beginning of the year, in addition to the ramp-up of projects connected
to the Central Plant (CMAI3, spiralis and re-crushing). |
| · |
On the other hand, sales volume reached
9,729 thousand tons in the 4Q22, a performance 7.0% higher than the previous quarter as a result of a higher concentration of shipments
before the rain period, boosted by inventory consumption and the use of third-party ports that eventually offset the lower volume produced.
Additionally, there was sales growth for the foreign market given the lower consumption
on domestic market. In 2022, the sold volume was 33,329 thousand tons an increase
of 0.3% compared to 2021, with the second half of the year as the main driver of this result, especially after the operational difficulties
faced at the beginning of the year. |
(In thousands of reais - R$, unless otherwise stated) | |
| · | Net revenue totaled BRL 3,529 million
in 4Q22, 40% higher than last quarter, as a result of the combination of higher sales volume with better price realization, especially
when considering the lower impact of provisioning prices observed in this quarter. Unit net revenue was $69.16 per wet ton, an
increase of 29.9% against 3Q22, a performance that reflects the sales concentration at the end of December when the price of iron ore
was higher, in addition to cheaper sea freight. In 2022, net revenue reached BRL 12,525 million, a reduction of 31% compared to 2021,
due to the operational challenges faced at the beginning of the year, in addition to a lower average price – unit net revenue in
2022 was USD 73.61 comparing with USD 100.89 in 2021. |
| · | In turn, the cost of products
sold from mining totaled BRL 1,878 million in 4Q22, an increase of 4.4% compared to the past quarter, as a result of
higher sales volume and the use of third-party ports. The C1 Cost reached USD 21.3/t in the 4Q22 and was 9.5% higher than that
observed in 3Q22, mainly as a result of the lower produced volume and greater demurrage. In 2022, the GOGS reached BRL 7.105 billion,
a reduction of 7.8% compared to last year. |
| · | Adjusted EBITDA reached BRL 1,779 million
in 4Q22, with quarterly EBITDA margin of 50.4% or 14.2 p.p. higher than that recorded in 3Q22. The increase in realized prices combined
with the increase in sales were the main drivers of the result that made the margin of the quarter exceed the mark of 50%. In the year,
Adjusted EBITDA reached BRL 6,072 million, a reduction of 43.4% compared to the previous year's record result, reflecting not only the
lowest production recorded though year, but also the lowest average price practiced in the period. |
Cement Result
Despite the challenges that the rise in interest
rates has brought to the real estate segment, the cement market has shown some resilience, with infrastructure projects and structured
construction helping to compensate for the smaller launch of new housing units and fall of informal construction. And according to the
National Union of the Cement Industry (SNIC), cement sales reached 63,052 Mton in 2022, down less than 3% compared to the previous year.
For 2023, the expectation of the syndicate is that the segment will grow by 1%, driven by the increase in infrastructure projects, such
as road and sanitary. In addition, the new government has shown interest in strengthening housing programs for low incomes, which can
result in even greater dynamism for the sector. On the other hand, the Industrial Entrepreneur Confidence Index (ICEI), measured by the
Brazilian Chamber of the Construction Industry (CBIC), presented a deceleration in the values and presented an average of 50.8, still
a positive level, but that shows greater uncertainty of the entrepreneurs in relation to the future perspectives.
In the case of CSN Cimentos, the Company consolidated
the operating and financial results of Cimentos Brasil (formerly Lafarge Holcim Brasil) and intends to advance in the process of capturing
synergies. Sales in the 4Q22 totaled 2,897 kton, a result 53.3% higher than the previous quarter, as a result of the increase
in the participation of Cimentos Brasil's operations. In 2022, the volume sold was 7,243 kton, an increase of 53.8% compared to the previous
year, also reflecting the integration of Cimentos Brasil, even considering only 4 months of operation in the year's results.
(In thousands of reais - R$, unless otherwise stated) | |
Sales Volume - Cements (thousand tones) |
* LafargeHolcim's operations were integrated in September 2022.
| · | Net revenue reached an all-time high
of BRL 1,181 million in the 4Q22, a performance 52% higher compared to last quarter, driven by the increase in sold volume, pulled down
by a slight reduction in the average price realized in the period. In 2022, Net Revenue reached BRL 2,820 million, representing an increase
of 97.2%, for the reasons already explained. |
| · | In turn, unit costs also rose in the
quarter, pressured by the increase in raw materials and fuels. |
| · | Adjusted EBITDA in the segment increased
by 2% compared to the previous quarter, reaching BRL 265 million in 4Q22 and with an adjusted EBITDA margin of 22.4%, a level 10.7 p.p.
lower than that seen in 3Q22. This worsening of profitability, however, is temporary and should be reversed as the Company experiences
lower costs with raw material and advances in capturing synergies and taking advantages of the benefits of self-production of energy.
In relation to 2022, adjusted EBITDA was BRL 784 million, an increase of 47.5% over 2021, but with an EBITDA margin of 27.8%, or 9.3 p.p.
minor. |
Energy Result
The year of 2022 was a historic year for the Energy
operations segment of the Company, with acquisitions of four operations that increased installed capacity by 1,066.3 MW, in addition to
adding another 356MW in minority interests. With this, the Company, in addition to becoming self-sufficient, began to have an energy surplus
that will later be sold in the free market, making the segment a true business unit for CSN. Additionally, the benefit of self-production
will allow a reduction of approximately 60% in energy costs, bringing significant impacts on the profitability of the segments.
In 4Q22, the traded energy volume generated
a net revenue of BRL 154 million, an increase of 221% over the last quarter, recovering operating results with a positive adjusted
EBITDA of BRL 27 million and EBITDA margin of 17.8%. In 2022, energy operations achieved revenues of BRL 293 million, with an EBTDA
of BRL 3 million and EBITDA margin of 1.1%, representing only one quarter of incorporation of CEEE-G.
Logistics Result
Railway Logistics: In 4Q22, net revenue reached
BRL 608 million, with adjusted EBITDA of BRL 270 million and adjusted EBITDA margin of 44.5%. Compared to 3Q22, net revenue decreased
7% due to the seasonality of the operation, with a reduction in transported goods. In the same comparison line, adjusted EBITDA was 17.3%
lower. In the year, net revenue reached BRL 2,312 million in 2022, an annual increase of 25.7%, while Adjusted EBITDA grew 25%, reaching
BRL 1,104 million and with an EBITDA margin of 47.8%.
Port Logistics: In the 4Q22, 335,000 tons
of steel products were shipped by Sepetiba Tecon, in addition to 15,000 containers, 3,000 tons of general cargo and 281,000 tons of bulk.
Compared to the previous quarter, the Company had a change in its shipment mix, returning the relevance of the volume of grains, with
a quarterly increase of 4.9%, against an 89% reduction in overall cargo volume. As a result, the net revenue of the port segment
was 25.8% higher than in the last quarter, reaching BRL 86 million in 4Q22 and positively impacting the
adjusted EBITDA of the period, which achieved BRL 30 million in the quarter, with an EBITDA margin of 34.8%. In 2022, the segment
recorded net revenue of BRL 308 million and EBITDA of BRL 90 million, with a margin of 29.3%, levels practically stable compared to 2021.
Were shipped in 2022 by Tecon, 1,322,000 tons of steel products, in addition to 62,000 containers, 42,000 tons of general cargo and 918,000
tons of bulk.
(In thousands of reais - R$, unless otherwise stated) | |
ESG - Environmental, Social
& Governance
ESG COMMITMENTS - CSN GROUP
AXIS |
ESG Goals |
Natural Capital
|
Climate Change |
ü Reduce CO2e emissions per ton of crude steel by 20% by 2035, WSA (World Steel Association) methodology compared to base year 2018. |
ü Reduce CO2e per ton of cement by 28% by 2030, reaching 375 kgCO2e/t cement, GCCA methodology - Global Cement and Concrete Association, base year 2020. |
ü Reduce CO2e emissions per ton of ore produced by 30% by 2035 (scopes 1 and 2), base year 2019. |
ü Carbon Neutral by 2044 in CSN Mineração scopes 1 and 2 emissions. |
Atmospheric Emissions |
ü Reduce 40% of emissions of particulate matter per ton of crude steel produced in UPV by 2030, base year 2019. |
Efficiency in Water Use and Effluent Management |
ü Reduce new water consumption for iron ore production by at least 10% per ton of ore produced by 2030 compared to the base year 2018. |
Dam Management and Decharacterization |
ü Perform the complete decharacterization of the dams built upstream of the CSN Group by 2030. |
Intellectual Capital
|
Governance, Ethics and Compliance |
ü Continuously increase our Index of Compliance with the best governance practices provided for in CVM Resolution No. 80/2022 (considered "Practice" and "Partial practice"). |
ü Realize training with 90% of active employees in the CSN Group on compliance, covering the code of ethics and anti-corruption policy. |
Human
and Social Capital
|
Health and safety at work |
ü Continuously achieve the zero-fatality rate throughout the CSN Group (own and third parties). |
ü Reduce by 30% the frequency rate of accidents (CAF+SAF – own and third parties) by 2030 in the CSN Group compared to 2020 (factor of 1 million HHT). |
ü Reduce by 30% the number of days of sick leave by accident with own employees by 2030 compared to 2021. |
Diversity and Inclusion |
ü Achieve 28% female representation in the CSN Group by 2025 compared to 2020. |
(In thousands of reais - R$, unless otherwise stated) | |
ESG PERFORMANCE - CSN GROUP
The Company continues following the model of reporting
its ESG results aligned with relevance and materiality for all stakeholders, in order to offer greater transparency and access to the
main results and indicators, enabling its monitoring in an agile and effective way.
Quantitative indicators are presented in comparison
with the previous annual period, for better monitoring. Some metrics are compared with the same period of the previous year, and others
with the average of the previous period, ensuring a comparison based on seasonality and periodicity.
More detailed historical data on CSN's performance
and initiatives can be verified in Integrated Report 2021. The Integrated Report follows internationally
recognized guidelines and frameworks, such as GRI (Global Reporting Initiative), IIRC (International Integrate Reporting Council), SASB
(Sustainability Accounting Standards Board) and TCFD (Task Force on Climate Related Financial Disclosures) and are presented with due
correlation with the SDGs (Sustainable Development Goals) and principles of the UN Global Compact. The assurance of ESG indicators and
targets occurs annually for the closing of the Integrated Report, so the information contained in the quarterly releases is subject to
adjustments resulting from this process. The next Integrated Report, for the period 2022, is expected to be published in April 2023,
in which details regarding the status and performance of all goals and indicators will be presented.
It is also possible to monitor CSN's ESG performance
in an agile and transparent manner, on our website, through the following e-mail address: ESG.csn.com.br
ESG RATING
External recognitions in indexes
and ratings shows that the Company is evolving in transparency and reporting of the main ESG actions and indicators, and in line with
sustainable development.
The year 2022 provided an evolution
in three important ESG ratings. CSN received a new rating from Sustainalytics, reducing the score related to ESG risks from 39.1 to 26.0.
Of the 155 steel and mining companies evaluated globally, CSN achieved the 4th best score in the industry.
CSN was also the only Brazilian
company in the steel, mining and construction sector named in the S&P Global Sustainability Yearbook 2023, being classified as the
company in the steel industry that has advanced the most in ESG practices in the world, receiving the stamp of "Industry
Mover". And also, in the rating of the MSCI, CSN went from the score "CCC" to "B".
Additionally, in response
to external requests from investors and other stakeholders, the Company reports to CDP (Disclosure Insight Action) the guidelines followed
in relation to Climate Changes and Water Safety. In 2022, CSN Mineração's score, company controlled by CSN, evolved on
Climate Changes from "B -" to "B" and from "C" to "B" in Water Safety. The CSN Group, despite
the even more restrictive changes in methodology, maintained the scores achieved in 2021, respectively B for Climate Change and B- for
Water Safety.
(In thousands of reais - R$, unless otherwise stated) | |
PERFORMANCE OF THE MAIN ESG TARGETS
|
Indicators¹ |
Unit |
Indicator
Base Year |
2022 |
Status |
Goal |
Year |
Environmental |
Steel Emission Intensity (WSA)2 |
tCO2and/t raw steel |
2.10
(Base year 2018) |
1.99 |
|
1.68
|
2035
|
Intensity of Cements Emission (CSI)3 |
kgCO2and/t cement |
519
(Base year2020) |
481 |
|
374 |
2030 |
Mining Emission Intensity (GHG)4 and 5 |
kgCO2and ore /t |
5.77
(Base year 2019) |
7.24 |
|
4.04 |
2035 |
Social |
Frequency Rate6 |
CAF+SAF |
2.46
(Base year 2020) |
1.79 |
|
1.72 |
2030 |
Governance |
Diversity (in the functional women framework) |
% |
14%
(Base year2020) |
20.5 |
|
28% |
2025 |
¹ The units acquired in 2022 by CSN Cimentos
and CSN Energia were not incorporated for this report.
² Considers emissions according to WSA methodology
and production of UPV and SWT units.
³ In 2022, the CSN Cimentos Alhandra unit began
to be considered in the data management of CSN Cimentos.
4 Considers the emissions of scopes 1 and
2 divided per ton of iron ore produced at CSN Mineração, according to the methodology of the Brazilian GHG Protocol Program.
5 Considers the emissions only of the mobile
combustion category of Scope 1 of CSN Mineração that represent 95% of the scope 1 emissions of CSN Mineração,
emphasizing that the emission of scope 2 is zero due to the electrical consumption coming from 100% of renewable sources. The data reported
in the Company's Integrated Report 2021 considers the total emissions of csn mining, scopes 1 and 2.
6 The rate considers accidents with and
without removal of own employees and third parties/1 million hours worked.
(In thousands of reais - R$, unless otherwise stated) | |
CLIMATE CHANGE
In
the last quarter of 2022, during CSN Day, CSN announced its ambition to provide society with essential carbon neutral
emission materials by 2050. In addition, the MAC curve (marginal abatement cost curve) of the
Steel industry was updated, with assumptions of reduction of emissions and cost of detailed projects, in which were also incorporated
the projects of emission reduction of SWT in the Blue phase, which extends until 2030. The Mining MAC curve was also reviewed, considering
the projects to reduce pre-defined emissions in the construction of the goal of reducing GHG emissions by 2035 and neutrality by 2044.
In 2023, the MAC curve of CSN Cimentos Brasil will be revised and updated with the entry of the new Brazilian plants acquired (Cimentos
Brasil and Alhandra).
Also, in
4Q22, CSN finalized the quantitative assessment of climate risks for all business segments and its first study of climate scenarios. These
two fronts allow Company’s managers to consider factors related to climate change in strategic decision-making. The study will be
made available in greater detail in the Integrated Report 2022, scheduled for publication in April 2023.
In 2022,
there was a reduction of 5% on intensity of the Steel industry in relation to the base year. The reduction is justified by the better
performance of the Presidente Vargas Plant (RJ) and the use of renewable energy at SWT in Germany.
In cement
operations, the Alhandra (PB) unit began to make up the annual report. This unit has an average emission intensity higher than other CSN
plants (625 kgCO2e/t cement). However, even with the entry of Alhandra, there was a 7% reduction in GHG emissions compared to 2020. This
is justified by the entry of the co-processing project in the Arcos unit, increasing the rate of alternative fuels, contributing to the
decarbonization journey.
The year
2022 was also marked by heavy rains in the first quarter in the state of Minas Gerais that substantially damaged the operation and production
at CSN Mineração. As a consequence of these factors, a specific mobile combustion emission (>95% of CSN Mineração's
Scope 1 emissions) of 7.24 kgCO2e/ton of ore was recorded, 15% higher than 2021. New projects are expected to enter and decarbonization
is expected to be more intense only in 2024.
ENVIRONMENTAL MANAGEMENT
NATURAL CAPITAL - ENVIRONMENTAL INDICATORS
Air
quality CSN¹ |
Unidade |
2021 |
2022 |
Δ% |
NOX Emission |
t |
5,924 |
5,570 |
-6 |
SOX issue |
t |
2,805 |
3,094 |
10 |
MP issue |
t |
3,328 |
4,079 |
23 |
¹ Considers all steel units and cement
units in the CSN Group.
Water Management² |
Unit |
2021 |
2022 |
Δ% |
Water catchment |
Megaliter |
99,782 |
92,212 |
-8 |
Water disposal |
Megaliter |
75,689 |
70,457 |
-7 |
Water consumption |
Megaliter |
24,093 |
21,754 |
-10 |
² Considers
all csn group producing units in Brazil and abroad
(In thousands of reais - R$, unless otherwise stated) | |
Water Management² |
Unit |
2021 |
2022 |
Δ% |
Intensity by steel production |
m³/ t raw steel |
16.1 |
15.7 |
-2 |
Intensity per cement production |
m³/t cement |
0.10 |
0.07 |
-3 |
Intensity by ore production |
m³/t ore |
0.21 |
0.26 |
23 |
² Considers all csn group producing
units in Brazil and abroad
Waste Management² |
Unit |
2021 |
2022 |
Δ% |
Waste Class 1 |
t |
45,141 |
47,565 |
5 |
Waste Class 2 |
t |
3,403,728 |
3,520,728 |
3 |
Percentage reuse and co-processing³ |
% |
95% |
93% |
-2 |
² Considers all csn group producing
units in Brazil and abroad
³Considers
waste intended for co-processing, recycling, refining and area recovery
DAM MANAGEMENT
In 2022, all dams of CSN Mineração
– a company controlled by CSN – were at zero emergency level, that is, with stability guaranteed according to current national
legislation. In continuity with the decharacterization schedule of the dams, the decharacterization of the Vigia and B5 Auxiliary Dams
were completed, and the decharacterization process of Barragem do Vigia is ongoing, which will be completed in the first half of 2023,
in addition to B4, with completion scheduled for 2028, as scheduled:
The stabilization works of the
B2A Dam, belonging to Minérios Nacional, a company of the CSN Group, are also underway and which in 2022 was classified as emergency
level 02. Due to advances in the works and the constant evolution in safety factors, the framework of the structure at level 1 and the
continuity of the decharacterization process are expected to finish at the first quarter of 2023, the decharacterization is expected to
be completed in 2026.
SOCIAL DIMENSION
HEALTH AND SAFETY AT WORK
The health and
safety of people is the Company's top priority and, in 2022, the
lowest historical level of the frequency rate (CAF+SAF: accidents with and without removal of own employees
and third parties) was recorded. There were 1.79 accidents/million man-hours worked, a decrease of about 25% compared to 2021, which is
the best indicator in the last 8 years, and the largest percentage of reduction since the beginning
of the compilation of data from the units in 2014, establishing a new milestone for the CSN group. In addition, the year was marked by
the absence of accidents with the removal of own employees in the following units: Cements (VR), Alhandra (PB), Ores Nacional (Fernandinho),
Porto Real and Prada Distribuição.
(In thousands of reais - R$, unless otherwise stated) | |
| · | Management and monitoring of the health and
safety of own employees and third parties: |
Health and safety at work¹ |
2021 |
2022 |
Δ% |
Number of accidents with and without leave | Own |
113 |
89 |
-21 |
Number of accidents with and without leave | third party |
67 |
57 |
-15 |
Fatality | Own |
0 |
3 |
- |
Fatality | third party |
2 |
1 |
- |
CAF+SAF+FT accident frequency rate | factor 1 MM HHT | Own |
2.59 |
1.91 |
-26 |
CAF+SAF+FT accident frequency rate | factor 1 MM HHT | third party |
2.13 |
1.64 |
-23 |
CAF+SAF+FT accident frequency rate | factor 1 MM HHT | own and third parties |
2.40 |
1.79 |
-25 |
Severity rate of accidents factor of 1MM HHT | own and third parties |
229 |
413 |
+80 |
¹ Considers all csn group
units in Brazil.
PEOPLE MANAGEMENT
Diversity
among people is a lever for CSN's innovation and business growth, which promotes a transformation of our society. Initiatives and actions
related to the evolution of talent recruitment, evaluation and recognition processes reflect in practice mechanisms that promote gender
representativeness and equality, people with disabilities (PCDs) and minority groups in operational positions and leadership positions.
In 2020, the goal of doubling the female workforce at CSN was set by 2025, from 14% to 28%. As a result, the result of the representation
of women in the CSN Group increased from 17.5% in December 2021 to 20.5% in December 2022, an increase of 17% in the period.
Employment |
Unit |
2021 |
2022 |
Δ% |
Women on the staff¹ |
% |
17.5 |
20.5 |
+17 |
Women in leadership positions² |
% |
11.0 |
12.7 |
+15 |
People with disabilities² |
% |
1.24 |
1.44 |
+16 |
Racial Diversity² |
|
|
|
|
• Yellow |
% |
1.4 |
1.4 |
- |
• White |
% |
42.5 |
41.2 |
-3.0 |
• Indigenous |
% |
0.3 |
0.3 |
- |
• Negra (Pretos and Pardos) |
% |
52.7 |
54.3 |
+3.0 |
• Not informed |
% |
3.0 |
2.8 |
-6.6 |
Turnover² |
% |
17.9 |
19.3 |
+7.8 |
¹ Data
consider employees allocated in Brazil, CLT, Apprentice, Internship and Program - Empower
² Data does not consider employees
"Non-CLT" and "Internship Program".
VALUE CHAIN
In 2022, 538 suppliers
were evaluated in social and environmental criteria considering the chain of all units in Brazil. Additionally, in 4Q22, CSN developed
a specific ESG Risk Assessment questionnaire for 100 suppliers indicated as critical for the Company
that addresses topics such as: health and safety management, community engagement, diversity and inclusion, whistleblowing channel, code
of ethics, certifications, climate risk management, water scarcity and biodiversity.
The diagnosis will help CSN assess
and manage potential socio-environmental and imaging risks, as well as influence its supply chain in the adoption of best market practices.
(In thousands of reais - R$, unless otherwise stated) | |
Sustainable Value Chain¹ |
Unit |
2021 |
2022 |
Δ% |
Purchases from local suppliers² |
% |
31.6 |
27.8 |
-12 |
Local suppliers² (Service) |
% |
46.1 |
42.1 |
-8.6 |
Local Suppliers² (Materials) |
% |
27.8 |
23.7 |
-14 |
¹ Considers CSN Group in
Brazil.
² Percentage over total suppliers
in each category. Those suppliers who are in the same state (federative unit) of the evaluated operational unit are considered "local"
as "local" as of the operational unit evaluated.
SOCIAL RESPONSIBILITY
In 2022, 4,643 young people were directly benefited
and 246,916 people were impacted by the projects developed or supported by the CSN Foundation. BRL 26 million were invested in social
responsibility, reaching more than BRL 200 million in the last three years for social projects. Among them, the Garoto Cidadão
program stands out, a sociocultural project that serves 2,533 children and adolescents in the main cities where the company is inserted.
In the last quarter of 2022, two new units were inaugurated, one in the urban area of Coxim/MS and the other in Heliopolis/SP. In total,
more than 10,000 young people have already passed through the project.
|
2021 |
2022 |
Δ% |
Young people benefited¹ |
4,578 |
4,643 |
+1.4 |
Public reached² |
215,227 |
246,916 |
+14.7 |
|
|
|
|
|
|
|
|
|
¹
Young people benefited by the projects Citizen Boy, Empower, Young Apprentice, Internship, Steel Drums and Football.
² Public present in the
public presentations, carried out by the projects: Citizen Boy, Truck, Steel Drums, Cultural Center and Stories That Stay.
In
continuity with the legacy built by the CSN Fundação, the Company implemented in 2022 a new
instrument to integrate its strategic planning of social-private investment: the Theory of Change of the CSN Group
(access here). Focusing on improving the economic, social and environmental conditions of local
communities, this new tool determines a strategic positioning of territorial development based on contemporary models of Corporate Social
Investment (CSI). The theory is based on three strategic pillars: urban entrepreneurism, urban jobs, and rural productive inclusion.
More details on the process of building and developing the Theory of Change will be made available in the Integrated Report 2022, scheduled
to be published in April 2023.
Additionally,
in compliance with the commitment signed in 2021, CSN Mineração and CSN Fundação
began in 4Q22 the development of a due diligence on human rights in the municipality of Congonhas/MG.
In partnership with the Center for Human Rights and Companies of the Getúlio Vargas Foundation, a research was initiated focusing
on the internal evaluation of processes, systems and people, regarding the identification and management of Adverse Risks to Human Rights
in the communities close to the operation of the Casa de Pedra mine, based on the UN Guiding Principles
framework for Business & Human Rights. The completion of the process and its developments are planned for the first half of 2023.
For more information, visit the website: www.fundacaocsn.org.br.
Capital Markets
(In thousands of reais - R$, unless otherwise stated) | |
In the fourth quarter of 2022, CSN's shares
appreciated by 14.4%, while the Ibovespa index declined by 0.3%. In 2022, CSN shares fell by 41.8% while the Ibovespa rose by 4.7%. The
average daily value (CSNA3) traded on B3, was BRL 185.21 million in 4Q22 and BRL 223.51 million in 2022. On the New York Stock Exchange
(NYSE), American Depositary Receipts (ADRs) of the Company appreciated by 16.0% in dollars, while the Dow Jones index rose by 15.4%. The
average daily trading volume of ADRs (SID) on the NYSE in 4Q22 was US$ 10.9 million.
|
4Q22 |
2022 |
Number of shares in thousands |
1,326,094 |
1,326,094 |
Market Value |
|
|
Closing Quote (R$/share) |
14.55 |
14.55 |
Closing Quote (USD/ADR) |
2.76 |
2.76 |
Market Value (BRL million) |
19,295 |
19,295 |
Market Value (USD million) |
3,660 |
3,660 |
Change in period |
|
|
CSNA3 (BRL) |
14.4% |
-41,8% |
SID (USD) |
16.0% |
-37.8% |
Ibovespa (BRL) |
-0.3% |
4.7% |
Dow Jones (USD) |
15.4% |
-8.8% |
Volume |
|
|
Daily average (thousand shares) |
13,356 |
12,148 |
Daily average (BRL thousand) |
185,214 |
223,512 |
Daily average (thousand ADRs) |
4,075 |
5,550 |
Daily average (USD thousand) |
10,931 |
20,737 |
Source: Bloomberg
|
|
|
|
|
|
|
Result Conference Call:
4Q22
and 2022 Presentation Webcast Investor Relations Team
Conference
call in Portuguese with Simultaneous Translation into English
March
9, 2023
11:30 am (Brasilia time)
09:30 am (New York Time)
+55 11 3181-8565 / +55 11 4090-1621
Code: CSN Tel. Replay: +55 11 4118-5151
Replay code: 219011#
Webcast:
click here |
Marcelo Cunha Ribeiro - CFO and Executive Director
of IR
Pedro Gomes de Souza (pedro.gs@csn.com.br)
Danilo Dias (danilo.dias.dd1@csn.com.br)
Rafael Byrro (rafael.byrro@csn.com.br)
|
Some of the statements contained herein are future
perspectives that express or imply expected results, performance, or events. These perspectives include future results that may be influenced
by historical results and statements made in 'Perspectives'. Current results, performance and events may differ significantly from hypotheses
and perspectives and involve risks such as: general and economic conditions in Brazil and other countries; interest rate and exchange
rate levels, protectionist measures in the U.S., Brazil and other countries, changes in laws and regulations, and general competitive
factors (globally, regionally, or nationally) |
(In thousands of reais - R$, unless otherwise stated) | |
INCOME STATEMENT
CONSOLIDATED - Corporate Law - In Thousands of
Reais
(In thousands of reais - R$, unless otherwise stated) | |
BALANCE SHEET
CONSOLIDATED - Corporate Law - In Thousands of
Reais
(In thousands of reais - R$, unless otherwise stated) | |
CASH FLOW
CONSOLIDATED - Corporate Law - In Thousands of
Reais
(In thousands of reais - R$, unless otherwise stated) | |
| 1. | DESCRIPTION OF BUSINESS |
Companhia Siderúrgica Nacional (“CSN”,
also referred to as “Company” or “Parent company”), is a publicly held company incorporated on April 9, 1941,
under the laws of the Federative Republic of Brazil (Companhia Siderúrgica Nacional, its subsidiaries, joint ventures, joint operations
and associates are collectively referred to herein as the "Group”). The Company’s registered office is located in São
Paulo, SP, Brazil.
CSN is listed on the São Paulo Stock Exchange
(B3 S.A. - Brasil, Bolsa, Balcão) and on the New York Stock Exchange (“NYSE”), reporting its information to the Brazilian
Securities and Exchange Commission (“CVM”) and to the U.S. Securities and Exchange Commission (“SEC”).
The Group's main operating activities are divided
into five 5 segments as follows:
The Company’s main industrial facility is
the Presidente Vargas Steelworks (“UPV”), located in the city of Volta Redonda, State of Rio de Janeiro. This segment consolidates
all operations related to the production, distribution and sale of flat steel, long steel, metallic containers and galvanized steel. In
addition to the facilities in Brazil, CSN has commercial operations in the United States and operations in Portugal and Germany in order
to gain markets and provide excellent services to final consumers. Its steel is used in home appliances, civil construction, package and
automobile industries.
The production of iron ore is developed in the
cities of Congonhas, Belo Vale and Ouro Preto, State of Minas Gerais, by its subsidiary CSN Mineração S.A. (“CSN Mineração”).
The Company’s mining activities also include tin exploration in the state of Rondônia by CSN's subsidiary Estanho de Rondônia
S.A. (“ERSA”), to supply the needs of the UPV. The surplus of this raw material is sold to subsidiaries and third parties.
Iron ore is sold basically in the international
market, especially in Europe and Asia. The prices charged in these markets are historically cyclical and subject to significant fluctuations
over short periods of time, driven by several factors related to global demand, strategies adopted by the major steel producers, and the
foreign exchange rate. All these factors are beyond the Company’s control. The ore is transported by rail to the Terminal de Carvão
e Minérios from the Itaguaí Port (“TECAR”), a solid bulk terminal, one of the four terminals that comprise the
Itaguai Port, located in the State of Rio de Janeiro and from TECAR to customers around the world. The imports of coal and coke are also
carried out through this terminal by provision of services by CSN Mineração to CSN.
All our mining dams are adequately suited to existing
environmental legislation.
CSN entered the cement production market boosted
by the synergy between this activity and CSN’s current business. Beside the UPV facilities, in Volta Redonda/RJ, the Company installed
a business unit, which produces CP-III type cement using the slag produced by the UPV’s own blast furnaces. It also explores limestone
and dolomite at the Arcos/MG unit, to meet the needs of the steel and cement plants. Additionally, in Arcos/MG, the clinker production
operation is located.
On January 31, 2021, the Company concluded the
drop down of the cement business and, accordingly, all assets, liabilities, rights and obligations related to the cement business were
transferred from CSN to its subsidiary CSN Cimentos S.A. (“CSN Cimentos”).
On August 31, 2021, the Company completed the acquisition
of control of Elizabeth Cimentos S.A. ("Elizabeth Cimentos") and Elizabeth Mineração S.A. ("Elizabeth Mineração"),
with operations in the Northeast region, especially in Paraíba and Pernambuco. On May 1, 2022, Elizabeth Mineração
was merged into CSN Cimentos S.A.
(In thousands of reais - R$, unless otherwise stated) | |
On September 9, 2021, CSN Cimentos entered into
the Agreement for the Sale and Purchase of the Shares in LafargeHolcim (Brasil) S.A., for the acquisition of 100% of the shares issued
by LafargeHolcim (Brasil) S.A. (“LafargeHolcim”). On August 17, 2022, the transaction was approved by the Administrative Council
for Economic Defense ("CADE"), and on September 6, 2022, the acquisition of all shares issued by LafargeHolcim S.A. was completed,
changing LafargeHolcim's name to "CSN Cimentos Brasil S.A.", which is now controlled by CSN Cimentos. Relevant operational,
logistical, management and commercial synergies, a better product mix and expansion of its customer base are expected.
Railroads:
CSN has interests in three railroad companies:
MRS Logística S.A. (“MRS”), which manages the former Southeast Railway System of Rede Ferroviária Federal S.A.
(“RFFSA”), Transnordestina Logística S.A. (“TLSA”) and FTL - Ferrovia Transnordestina Logística
S.A. (“FTL”), which holds the concession to operate the former Northeast Railway System of RFFSA, in the States of Maranhão,
Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco, Alagoas - stretches from São Luís to Altos,
Altos to Fortaleza, Fortaleza to Sousa, Sousa to Recife/Jorge Lins, Recife/Jorge Lins to Salgueiro, Jorge Lins to Propriá, Paula
Cavalcante to Cabedelo, Itabaiana to Macau (Mesh I) and TLSA is responsible for the stretches from Eliseu Martins-Trindade, Trindade-Salgueiro,
Salgueiro-Missão Velha and Missão Velha-Pecém (Mesh II), under construction.
Ports:
The Company operates in the State of Rio de Janeiro,
by means of its subsidiary Sepetiba Tecon S.A., the Container Terminal (“TECON”) and by means of its subsidiary CSN Mineração,
the TECAR, both located at the Itaguaí Port. Established in the harbor of Sepetiba, the mentioned port has a privileged highway,
railroad, and maritime access.
TECON is responsible for the movement and storage
of containers, vehicles, steel products, general cargo, among other products, and TECAR performs the operational activities of loading
and unloading of solid bulk ships, storage and distribution (road and rail) of coal, coke, petroleum coke, clinker, zinc concentrate,
sulfur, iron ore and other bulk, intended for the seaborne market, for our own operation and for different customers.
Since the energy supply is fundamental in CSN”s
production process, the Company has electricity generation assets to mitigate costs, aiming at greater competitiveness.
On June 30, 2022, the Company's subsidiaries, CSN
Cimentos and CSN Energia S.A. ("CSN Energia"), completed the acquisition of Santa Ana Energética S.A. (“Santa Ana”),
as well as Topázio Energética S.A. ("Topázio") and, indirectly, Brasil Central Energia Ltda. ("BCE"),
a subsidiary of Topázio, under the terms of the Share Purchase Agreement entered into on April 8, 2022 with Brookfield Americas
Infrastructure (Brazil Power) Fundo de Investimento em Participações Multiestratégia, a private equity fund managed
by Brookfield Brasil Asset Management Investimentos Ltda. On October 7, 2022, subsidiaries CSN Mineração and CSN Energia
S.A. concluded the acquisition of 100% of the shares of Companhia Energética Chapecó – CEC, holder of the grant of
Quebra-Queixo Hydroelectric Power Plant (“Chapecó”), as provided for in the Agreement for the Purchase and Sale of
Shares and Other Covenants and in the Private Instrument of Assignment of Rights and Obligations entered into on July 1, 2022 and July
25, 2022, respectively.
In July 2022, it began the process of participating
in the auction held by the State of Rio Grande do Sul, for the sale of 100% of the shares in its possession, 6,381,908 equivalent to 66.23%
of the share capital, of Companhia Estadual de Energia Elétrica - CEEE-G, as part of the CEEE Group privatization program, in accordance
with State Law 15.298/19, on October 21, 2022, the transaction was completed with payment by the company of the auction winning price.
On December 22, 2022, the acquisition of Eletrobras' 32.74% interest in CEEE-G was concluded, and the Company currently holds 99% of the
share capital of CEEE-G.
(In thousands of reais - R$, unless otherwise stated) | |
Management understands that the Company has adequate
resources to continue its operations. Accordingly, the Company's financial statements for the year ended December 31, 2022 have been prepared
on a going concern basis.
| 2. | BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE |
| 2.a) | Statement of compliance |
The parent company and consolidated financial statements
(“financial statements”) have been prepared and are being presented in accordance with the accounting practices adopted in
Brazil issued by the Brazilian Accounting Pronouncements Committee (“CPC”), approved by the Brazilian Securities and Exchange
Commission (“CVM”) and by the Brazilian Federal Accounting Council (“CFC”), and in accordance with the International
Financial Reporting Standards (“IFRS”) issued by the International Accounting Standard Board (“IASB”) and disclose
all the relevant information of the financial statements, and only this information, which corresponds to that used by the Company's management
in its activities. The consolidated financial statements are identified as “Consolidated” and the parent company's individual
financial statements are identified as “Parent Company”.
| 2.b) | Basis of presentation |
The financial statements were prepared based on
the historical cost and were adjusted to reflect:
(i) the fair value measurement of certain financial assets and liabilities (including derivative instruments), as well as pension plan
assets; and (ii) impairment losses. When IFRS and CPCs allow the option between cost or another measurement criterion, the cost of acquisition
criterion was used.
The preparation of these financial statements requires
Management to use certain accounting estimates, judgments and assumptions that affect the application of accounting policies and the reported
amounts at the balance sheet date of assets, liabilities, income, and expenses may differ from actual future results. The assumptions
used are based on history and other factors considered relevant and are reviewed by the Company’s management.
The accounting policies and critical estimates,
when applicable and relevant, are included in the respective explanatory notes and are consistent with the previous presented year, as
follows:
| · | Note 3 - Definition of assumptions
in business combinations; |
| · | Note 6 - Allowance for expected
losses (impairment) of trade receivables; |
| · | Note 10.e - Recoverability test
of investment in Transnordestina Logística S.A. (“TLSA”); |
| · | Note 12 - Goodwill impairment
test; |
| · | Note 14.e - Derivative financial
instruments and hedge accounting; |
| · | Note 18.e - Recoverability test
of deferred income tax and social contribution; |
| · | Note 20 - Tax, social security,
labor, civil, environmental provisions and judicial deposits; |
| · | Note 21 - Provisions for environmental
liabilities and asset retirement obligations; |
| · | Note 30 - Employee benefits. |
The parent company and consolidated financial statements
were approved by Management on March 8, 2023.
| 2.c) | Functional currency and presentation currency |
The accounting records included in the financial
statements of each of the Company’s subsidiaries are measured using the currency of the principal of the economic environment in
which each subsidiary operates (“the functional currency”). The parent company and consolidated financial statements are presented
in R$ (reais), which is the Company’s functional currency and the Group’s presentation currency.
Foreign currency transactions are translated into
the functional currency using the exchange rates prevailing on the transaction or valuation dates, in which the items are remeasured.
The balances of the asset and liability accounts are converted using the exchange rate prevailing at the balance sheet date. As of December
31, 2022, US$1 was equivalent to R$5.2177 (R$5.5805 as of December 31, 2021) and €1 was equivalent to R$5.5694 (R$6.3210 as of December
31, 2021), according to the rates obtained from the Central Bank of Brazil website.
(In thousands of reais - R$, unless otherwise stated) | |
We consistently applied the main accounting policies
in the years presented in the explanatory notes.
| 2.e) | Statement of value added |
Pursuant to Law 11,638/07, the presentation of
the statement of value added is required for all publicly held companies. These statements were prepared in accordance with CPC 09 - Statement
of Value Added, approved by CVM Resolution 557/08. The IFRS does not require the presentation of this statement and for IFRS purposes
it is presented as additional information.
| 2.f) | Adoption of new and revised International Financial Reporting Standards
(IFRS) and CPC |
New
accounting standards and interpretations have been issued recently, which will be effective only as of January 1, 2023. The main amended
standards are:
| · | Amendments to IAS 1 –
Presentation of financial statements: The amendment addresses the classification of financial liabilities and the mechanisms
that the entity must have to ensure that these liabilities will not be settled within 12 months, as well as aspects of disclosure in explanatory
notes. |
| · | Amendments
to IAS 1 and IFRS Practice Statement 2 - Disclosure of accounting policies: The amendment addresses disclosures of material
accounting policies rather than significant accounting policies. The amendment defines what is material accounting policy information.
|
| · | Amendments
to IAS 8 – Accounting policies, changes in accounting estimates and errors: The amendment clarifies how entities
should distinguish changes in accounting policies (generally with retrospective application to past transactions) from changes in accounting
estimates (prospective application to future transactions). |
| · | Amendments
to IAS 12 - Income taxes: requires entities to recognize deferred tax on transactions that, on initial recognition, may give rise
to equal amounts of deductible or taxable temporary differences. |
The Company has not early
adopted any standard and does not expect these standards to have a material impact on the financial statements for subsequent fiscal years.
In 2022, the CSN Group’s subsidiaries fully
and/or partially acquired the companies Metalgráfica Iguaçu S.A. (“Metalgráfica”), Santa Ana, Topázio,
Companhia Estadual de Geração de Energia Elétrica (“CEEE-G”), CSN Cimentos Brasil S.A. (“Cimentos
Brasil”) and Companhia Energética Chapecó (“Chapecó”). The effect of each acquisition on the business
combination is shown below.
The acquisitions of the energy segment are intended
to support and strengthen its business expansion strategy, through investments in renewable energy and self-production for greater competitiveness
and the acquisition of the steel segment to improve the competitiveness of the business and strengthen the national chain, especially
in relation to substitute packaging.
3.a)
Acquisition of control of Metalgráfica Iguaçu
S.A.
On September 6, 2022, Companhia Metalúrgica
Prada (“Prada”), a subsidiary of the Company, acquired 100.00% of Metalgráfica Iguaçu S.A. The assets acquired
are located in Paraná and Goiás. The operation is a strategic step to expand the production capacity of the Company's packaging
division.
The transaction consists of a business combination
whereby Prada acquired control through the merger of Metalgráfica shares and, in exchange for the merger of shares, Metalgráfica
shareholders received shares issued by Prada in substitution for Metalgráfica shares, according to the exchange ratio approved
at an extraordinary general meeting of the companies.
(In thousands of reais - R$, unless otherwise stated) | |
(i) Determination of the purchase
price
In accordance with CPC 15 (R1)/IFRS 3, the purchase
price is determined by the sum of the assets transferred, liabilities incurred, equity interests issued, non-controlling interest and
the fair value of any interest held prior to the transaction. The table below summarizes the price considered for accounting purposes:
Item |
|
Comment |
|
BRL thousand |
|
Reference |
Equity interests issued |
|
The Prada issued new shares that were delivered to Metalgrafica's shareholders |
|
263 |
|
(a) |
Equity interests issued |
|
The Metalgrafica issued new shares which were acquired by Prada |
|
133,100 |
|
(b) |
Purchase price considered for the business combination |
|
|
|
133,363 |
|
|
a) Companhia Prada approved a capital increase
in the amount of R$263 with the issuance of 571,251 common shares, paid up with Metalgráfica shares. The shares were issued at
the equity value according to the Appraisal Report.
The measurement of the fair value of Metalgráfica
shares, transferred to Prada in the business combination, was performed using the discounted cash flow method, with the issue of an Economic
Value Report prepared by independent appraisers and its results are presented in the table below:
Equity value - Metalgráfica |
date base - 03/31/2022 |
Discounted Cash Flow |
59,353 |
Discounted residual value |
33,973 |
Enterprise value |
93,326 |
Indebtdness net |
(109,133) |
Non-operating assets/liabilities |
16,070 |
Equity value |
263 |
b) Metalgráfica's Board of Directors approved
on September 6, 2022 the capital increase in the amount of R$ 133,100 through the issue of 122,110,092 shares subscribed by Prada.
(ii) Goodwill on acquisition
of control
In accordance with item 32 of CPC 15 (R1)/IFRS
3, the acquirer must recognize goodwill for expected future profitability on the acquisition date, measured by the amount by which the
purchase price exceeds the fair value of the assets and liabilities acquired (purchase price allocation). The transaction generated goodwill
for expected future profitability, as shown in the table below:
Item |
|
BRL thousand |
|
Reference |
Purchase price considered |
|
133,363 |
|
(i) |
Fair value of the assets and liabilities acquired |
|
121,948 |
|
(iii) |
Goodwill based on expectations for future profitability (note 12) |
|
11,415 |
|
|
The goodwill for expected future profitability
is recorded in intangible assets and, since it does not have a finite useful life, it is not amortized, in accordance with CPC 04 (R1)/IAS
38.
(iii) Fair value of assets
and liabilities acquired
The following table shows the allocation of the
fair value of assets acquired and liabilities assumed at August 31, 2022, considering the direct and indirect interests, calculated based
on independent appraisers’ reports.
(In thousands of reais - R$, unless otherwise stated) | |
(BRL'000) |
|
Accounting Balances |
|
Proforma Adjustment |
|
Fair value adjustment |
|
Total fair value |
Current Assets |
|
23,924 |
|
133,100 |
|
|
|
157,024 |
Cash and cash equivalents |
|
569 |
|
|
|
|
|
569 |
Trade receivables |
|
7,249 |
|
|
|
|
|
7,249 |
Inventories |
|
4,435 |
|
|
|
|
|
4,435 |
Other assets |
|
713 |
|
133,100 |
|
|
|
133,813 |
Recoverable taxes and contributions |
|
10,958 |
|
|
|
|
|
10,958 |
|
|
|
|
|
|
|
|
|
Non-current Assets |
|
58,408 |
|
|
|
72,184 |
|
130,592 |
Recoverable taxes and contributions |
|
38,649 |
|
|
|
|
|
38,649 |
Other assets |
|
1,856 |
|
|
|
|
|
1,856 |
Investments |
|
10 |
|
|
|
|
|
10 |
Property, plant and equipment |
|
17,750 |
|
|
|
72,184 |
|
89,934 |
Intangibles |
|
143 |
|
|
|
|
|
143 |
Total assets acquired |
|
82,332 |
|
133,100 |
|
72,184 |
|
287,616 |
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
134,464 |
|
|
|
|
|
134,464 |
Borrowings and financing |
|
89,852 |
|
|
|
|
|
89,852 |
Trade payables |
|
17,114 |
|
|
|
|
|
17,114 |
Labor obligations |
|
17,339 |
|
|
|
|
|
17,339 |
Taxes payable |
|
181 |
|
|
|
|
|
181 |
Advances from customers |
|
1,158 |
|
|
|
|
|
1,158 |
Installments |
|
2,227 |
|
|
|
|
|
2,227 |
Other accounts |
|
6,593 |
|
|
|
|
|
6,593 |
|
|
|
|
|
|
|
|
|
Non-current Liabilities |
|
31,204 |
|
|
|
|
|
31,204 |
Borrowings and financing |
|
21,844 |
|
|
|
|
|
21,844 |
Installments |
|
6,462 |
|
|
|
|
|
6,462 |
Other accounts |
|
2,898 |
|
|
|
|
|
2,898 |
Total liabilities assumed |
|
165,668 |
|
|
|
|
|
165,668 |
Net equity acquired |
|
(83,336) |
|
133,100 |
|
72,184 |
|
121,948 |
Pro forma adjustment: refers to the capital increase
approved at the Board of Directors' Meeting held on September 6, 2022, in the amount of R$133,100, to be paid up within 24 months.
The fair value allocation resulted in a gain totaling
R$72,184, distributed among Metalgráfica's main assets. The following table shows the composition of the allocated amounts and
a summary of its calculation methodology:
Assets acquired |
|
Valuation method |
|
Carrying amounts |
|
Fair value adjustment |
|
Total fair value |
Property, plant and equipment |
|
The values of fixed assets were adjusted by the difference between the revalued value of f ixed assets and their respective net book value, according to a technical evaluation carried out by an independent appraiser for the groups of assets represented by buildings, vehicles, furniture and fixtures. The useful lives follow the terms disclosed in note 11. |
|
17,750 |
|
72,184 |
|
89,934 |
|
|
|
|
17,750 |
|
72,184 |
|
89,934 |
The subsidiary Prada has engaged an independent
company to prepare an appraisal report on the tangible and intangible assets and allocation of the excess price paid. As provided for
in item 45 of CPC 15 (R1)/IFRS 3, the Company has up to 12 months to adjust the measurement of the amounts due to events not considered.
During the measurement period, the Company identified
adjustments in the acquired equity as a result of the reduction of goodwill for expected future profitability from R$96,472 to R$11,415.
(In thousands of reais - R$, unless otherwise stated) | |
3.b) Acquisition
of Santa Ana Energética S.A. and Topázio Energética S.A.
On April 8, 2022, the Company and CSN Energia signed
an agreement for the acquisition of 100% of the shares issued by Santa Ana and Topázio with Brookfield Americas Infrastructure
(Brazil Power) Fundo de Investimento Participações Multiestratégia. The transaction was completed on June 30, 2022.
Santa Ana holds the concession to operate the small
hydroelectric plant of Santa Ana, located in the state of Santa Catarina, with a contract in effect until December 2046 and installed
capacity of approximately 3.75 MW/h.
Topázio, through its subsidiary Brasil Central
Energia Ltda., holds the concession to operate the small hydroelectric plant of Sacre II, located in the state of Mato Grosso do Sul,
with a contract in effect until June 2039 and installed capacity of approximately 30.00 MW/h.
(i) Determination of the purchase
price
In accordance with CPC 15 (R1)/IFRS 3, the purchase
price is determined by the sum of the assets transferred, liabilities incurred, equity interests issued, non-controlling interest and
the fair value of any interest held prior to the transaction. The table below summarizes the price considered for accounting purposes:
Item |
|
Comment |
|
Santa Ana Energética |
|
Topázio Enérgetica |
|
Reference |
Assets transferred |
|
In the transaction, a payment in the amount of R$466,153 was made. |
|
37,292 |
|
428,861 |
|
(i) |
Purchase price considered for the business combination |
|
|
|
37,292 |
|
428,861 |
|
|
(i) On June 30, 2022, the transaction was
concluded with the payment by CSN Cimentos and CSN Energia in the amount of R$466,153.
(ii) Goodwill on acquisition
of control
In accordance with item 32 of CPC 15 (R1)/IFRS
3, the acquirer must recognize goodwill for expected future profitability on the acquisition date, measured by the amount by which the
purchase price exceeds the fair value of the assets and liabilities acquired (purchase price allocation). The transaction generated goodwill
for expected future profitability, since the fair value of the assets has been fully allocated.
(iii) Fair value of assets
and liabilities acquired
The following table shows the allocation of the
fair value of assets acquired and liabilities assumed, the Company applied the guidelines in IFRS 13/CPC 46 - Fair value measurement.
The following table shows the allocation of the fair value of the assets acquired and liabilities assumed on June 30, 2022, calculated
based on independent appraisers’ reports.
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
Santa Ana Energética |
|
|
|
|
|
Topázio Enérgetica |
(BRL'000) |
|
Carrying amounts |
|
Fair value adjustments |
|
Total fair value |
|
Carrying amounts |
|
Fair value adjustments |
|
Total fair value |
Cash and cash equivalents |
|
1,602 |
|
|
|
1,602 |
|
3,493 |
|
|
|
3,493 |
Trade receivables |
|
13 |
|
|
|
13 |
|
199 |
|
|
|
199 |
Inventories |
|
422 |
|
|
|
422 |
|
647 |
|
|
|
647 |
Recoverable taxes |
|
2 |
|
|
|
2 |
|
87 |
|
|
|
87 |
Other assets |
|
|
|
|
|
|
|
21 |
|
|
|
21 |
Property, plant and equipment |
|
28,163 |
|
10,482 |
|
38,645 |
|
173,494 |
|
(79,317) |
|
94,177 |
Intangíible assets |
|
|
|
(3,200) |
|
(3,200) |
|
|
|
331,637 |
|
331,637 |
Total assets acquired |
|
30,202 |
|
7,282 |
|
37,484 |
|
177,941 |
|
252,320 |
|
430,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
2 |
|
|
|
2 |
|
179 |
|
|
|
179 |
Taxes payable |
|
72 |
|
|
|
72 |
|
821 |
|
|
|
821 |
Salaries and social charges |
|
|
|
|
|
|
|
167 |
|
|
|
167 |
Other payables |
|
92 |
|
|
|
92 |
|
|
|
|
|
|
Leases |
|
26 |
|
|
|
26 |
|
233 |
|
|
|
233 |
Total liabilities assumed |
|
192 |
|
|
|
192 |
|
1,400 |
|
|
|
1,400 |
Net equity acquired |
|
30,010 |
|
7,282 |
|
37,292 |
|
176,541 |
|
252,320 |
|
428,861 |
The fair value allocation resulted in a gain totaling
R$259,602, distributed among Company's main assets. The following table shows the composition of the allocated amounts and a summary of
its calculation methodology:
Assets acquired |
|
Valuation method |
|
Carrying amounts |
|
Fair value adjustment |
|
Total fair value |
Property, plant and equipment |
|
The amounts of property, plant and equipment were adjusted by the difference between the fair value of the PP&E and their respective net carrying amounts, as per the technical valuation conducted by an independent appraiser for the groups of assets represented by improvements, constructions, vehicles, furniture and fixtures. The useful lives follow the periods disclosed in Note 12. |
|
201,424 |
|
(68,835) |
|
132,589 |
Intangible assets |
|
Evaluated by the MPEEM method that measures the present value of future income to be generated during the remaining useful life of a given asset. Using the analysis of the company's projected results as a reference, the pre-tax cash flows directly attributable to the asset are calculated, as of the base date stipulated in the evaluation. |
|
|
|
328,437 |
|
328,437 |
|
|
|
|
201,424 |
|
259,602 |
|
461,026 |
The subsidiary CSN Cimentos S.A. has engaged an
independent company to prepare an appraisal report on the tangible and intangible assets and allocation of the excess price paid. As provided
for in item 45 of CPC 15 (R1)/IFRS 3, the Company has up to 12 months to adjust the measurement of the amounts due to events not considered.
| 3.c) | Acquisition of Companhia
Estadual de Geração de Energia Elétrica – CEEE-G |
In July 2022, it began the process of participating
in the auction held by the State of Rio Grande do Sul, for the sale of 100% of the shares in its possession, 6,381,908 equivalent to 66.23%
of the share capital, of Companhia Estadual de Energia Elétrica - CEEE-G, as part of the CEEE Group’s privatization program,
in accordance with State Law 15.298/19, on October 21, 2022, the transaction was completed with payment by the company of the auction
winning price.
CEEE-G is the holder of the concession for the
exploration of five hydroelectric power plants (HPPs), eight small hydroelectric power plants (SHPs) and two hydroelectric power plants
(HPPs) located in the State of Rio Grande do Sul. As part of the Auction, Companhia Estadual de Geração de Energia Elétrica
– CEEE-G signed a new Concession Agreement with a 30-year term. In accordance with the guidelines of the aforementioned Auction,
the Company's control was transferred as of the settlement of the transaction.
(i) Determination of the purchase
price
In accordance with CPC 15 (R1)/IFRS 3, the purchase
price is determined by the sum of the assets transferred, liabilities incurred, equity interests issued, non-controlling interest and
the fair value of any interest held prior to the transaction. The table below summarizes the price considered for accounting purposes:
(In thousands of reais - R$, unless otherwise stated) | |
Item |
|
Comment |
|
BRL thousand |
|
Reference |
Assets transferred |
|
Payment made upon completion of the transaction |
|
928,000 |
|
(i) |
Purchase price considered for the business combination |
|
|
|
928,000 |
|
|
(i) On October 21, 2022, the transaction
was concluded with the payment by the Company of R$928,000.
(ii) Goodwill on acquisition
of control
In accordance with item 32 of CPC 15 (R1)/IFRS
3, the acquirer must recognize goodwill for expected future profitability on the acquisition date, measured by the amount by which the
purchase price exceeds the fair value of the assets and liabilities acquired (purchase price allocation). The transaction generated goodwill
for expected future profitability, since the fair value of the assets has been fully allocated.
(iii) Fair value of assets
and liabilities acquired
The following table shows the allocation of the
fair value of assets acquired and liabilities assumed, the Company applied the guidelines in IFRS 13/CPC 46 - Fair value measurement.
The following table shows the allocation of the fair value of assets acquired and liabilities assumed at October 1, 2022, calculated based
on independent appraisers’ reports.
(BRL'000) |
|
Carrying amounts |
|
Fair value adjustments |
|
Total fair value |
Cash and cash equivalents |
|
661,864 |
|
|
|
661,864 |
Trade receivables |
|
51,333 |
|
|
|
51,333 |
Inventories |
|
2,636 |
|
|
|
2,636 |
Recoverable taxes |
|
5,043 |
|
|
|
5,043 |
Other assets |
|
125,516 |
|
|
|
125,516 |
Judicial deposits and guarantees |
|
59,335 |
|
|
|
59,335 |
Investments |
|
312,800 |
|
368,018 |
|
680,818 |
Property, plant and equipment |
|
31,853 |
|
|
|
31,853 |
Intangíible assets |
|
2,041,196 |
|
8,276 |
|
2,049,472 |
Total assets acquired |
|
3,291,576 |
|
376,294 |
|
3,667,870 |
|
|
|
|
|
|
|
Trade payables |
|
22,928 |
|
|
|
22,928 |
Taxes payable |
|
19,951 |
|
|
|
19,951 |
Salaries and social charges |
|
16,343 |
|
|
|
16,343 |
Deferred taxes |
|
(65,560) |
|
|
|
(65,560) |
Judicial contingencies |
|
306,400 |
|
|
|
306,400 |
Other payables |
|
134,380 |
|
|
|
134,380 |
Bonus grant payable |
|
2,024,118 |
|
|
|
2,024,118 |
Total liabilities assumed |
|
2,458,560 |
|
|
|
2,458,560 |
Net equity acquired |
|
833,016 |
|
376,294 |
|
1,209,310 |
Equity acquired (66.23%) |
|
551,706 |
|
376,294 |
|
928,000 |
The fair value allocation resulted in a gain totaling
R$376,294 distributed among Companhia Energética Chapecó's main assets. The following table shows the composition of the
allocated amounts and a summary of its calculation methodology:
(In thousands of reais - R$, unless otherwise stated) | |
Assets acquired |
|
Valuation method |
|
Carrying amounts |
|
Fair value adjustment |
|
Total fair value |
Investments |
|
Initially evaluated by the FDC - Discounted Cash Flow method for each investment, however, certain stakes are tied to purchase options
with third parties at prices predetermined in the auction notice. Therefore, the fair value of these investments was measured considering
the lower of the value identified in the FDC and the value of the purchase option |
|
312,800 |
|
368,018 |
|
680,818 |
Intangible assets |
|
Evaluated by the MPEEM method that measures the present value of future income to be generated during the remaining useful life of a given
asset. Using the analysis of the company's projected results as a reference, the pre-tax cash flows directly attributable to the asset
are calculated, as of the base date stipulated in the evaluation. |
|
2,041,196 |
|
8,276 |
|
2,049,472 |
|
|
|
|
2,353,996 |
|
376,294 |
|
2,730,290 |
The subsidiary Companhia Florestal do Brasil S.A.
has engaged an independent company to prepare an appraisal report on the tangible and intangible assets and allocation of the excess price
paid. As provided for in item 45 of CPC 15 (R1)/IFRS 3, the Company has up to 12 months to adjust the measurement of the amounts due to
events not considered.
3.d) Acquisition
of control of CSN Cimentos Brasil S.A.
In September 2021, the Company started negotiations
for the acquisition of 100% of the operations of LafargeHolcim (Brasil) S.A. in Brazil – currently named CSN Cimentos Brasil S.A.,
which belonged to the Holcim Investment group, L.C.U and Holderfin B.V. The transaction was completed on September 6, 2022 with the payment
by CSN Cimentos S.A. of US$960,733, equivalent to R$5,013,436.
With the completion of the transaction, the Company
assumed control of operations that have Cement, Concrete and Aggregate operations, with a production capacity of 6.8 million tons of clinker
and 11.0 million tons of cement, which represents approximately 12% of all cement production capacity in the country. Present in a large
part of the Brazilian territory, operations are distributed in the Southeast (SP, RJ, MG and ES), Northeast (BA, PE, PB and RN) and Midwest
(GO) regions.
With the acquisition of Cimentos Brasil, the Company
aims to expand its Cement production capacity, with the objective of reaching a total capacity of 16.3 million tons of cement per year,
expanding its presence in the national territory and becoming one of the three largest cement producers in Brazil.
(i) Determination of the purchase
price
In accordance with CPC 15/IFRS 3, the purchase
price is determined by the sum of the assets transferred, liabilities incurred, equity interests issued, non-controlling interest and
the fair value of any interest held prior to the transaction. The table below summarizes the price considered for accounting purposes:
Item |
|
Comment |
|
CSN Cimentos Brasil |
|
Reference |
Assets transferred |
|
In the transaction, a payment in the amount of US$960,733 was made |
|
5,013,436 |
|
(i) |
Purchase price considered for the business combination |
|
|
|
5,013,436 |
|
|
(i) On
the date of its completion, the transaction included (i) the transfer to the sellers of the amount of US$50,000 – equivalent to
R$261,140 deposited by CSN Cimentos in September 2021 in an escrow account, and (ii) the payment of US$910,733 million – equivalent
to R$4,752,296. The final price considered in the transaction was US$960,733 – equivalent to R$5,013,436.
(ii) Goodwill on acquisition
of control
In accordance with item 32 of CPC 15/IFRS 3, the
acquirer must recognize goodwill for expected future profitability on the acquisition date, measured by the amount by which the purchase
price exceeds the fair value of the assets and liabilities acquired (purchase price allocation). The transaction generated goodwill for
expected future profitability of R$646,594, as shown in the table below:
(In thousands of reais - R$, unless otherwise stated) | |
Item |
|
CSN Cimentos Brasil S.A. |
|
Reference |
Purchase price considered |
|
5,013,436 |
|
item (i) |
Fair value of the assets and liabilities acquired |
|
4,622,604 |
|
|
Goodwill based on expectations for future profitability (note 12) |
|
390,832 |
|
|
The goodwill for expected future profitability
is recorded in intangible assets and, since it does not have finite useful life, it is not amortized, in accordance with CPC01/IAS 38.
As from 2023, CSN Cimentos will start to perform impairment testing for this asset according to the requirements in CPC01/IAS 36.
(iii) Fair value of assets
and liabilities acquired
The following table shows the allocation of the
fair value of assets acquired and liabilities assumed at August 31, 2022, calculated based on independent appraisers’ reports.
|
|
|
|
|
|
CSN Cimentos Brasil |
|
|
Carrying amounts |
|
Fair value adjustments |
|
Total fair value |
Cash and cash equivalents |
|
496,445 |
|
|
|
496,445 |
Trade receivables |
|
141,266 |
|
|
|
141,266 |
Inventories |
|
272,106 |
|
|
|
272,106 |
Recoverable taxes |
|
229,940 |
|
|
|
229,940 |
Deferred taxes |
|
982,547 |
|
|
|
982,547 |
Other assets |
|
147,565 |
|
|
|
147,565 |
Property, plant and equipment |
|
3,185,975 |
|
402,289 |
|
3,588,264 |
Intangíible assets |
|
7,429 |
|
173,586 |
|
181,015 |
Total assets acquired |
|
5,463,273 |
|
575,875 |
|
6,039,148 |
|
|
|
|
|
|
|
Trade payables |
|
510,522 |
|
|
|
510,522 |
Lease liabilities |
|
43,978 |
|
|
|
43,978 |
Taxes payable |
|
50,527 |
|
|
|
50,527 |
Salaries and social charges |
|
32,324 |
|
|
|
32,324 |
Other payables |
|
139,830 |
|
|
|
139,830 |
Taxes in installments |
|
148,249 |
|
|
|
148,249 |
Legal Contingencies |
|
491,114 |
|
|
|
491,114 |
Total liabilities assumed |
|
1,416,544 |
|
|
|
1,416,544 |
Net equity acquired |
|
4,046,729 |
|
575,875 |
|
4,622,604 |
The fair value allocation resulted in a gain totaling
R$575,875 distributed among CSN Cimentos Brasil’s main assets. The following table shows the composition of the allocated amounts
and a summary of its calculation methodology:
Assets acquired |
|
Valuation method |
|
Carrying amounts |
|
Fair value adjustment |
|
Total fair value |
Property, plant and equipment |
|
Valued using the "MARKET APPROACH" method, where the fair value of the asset is estimated by comparing it with similar or comparable assets that have been sold or listed for sale in the primary or secondary market. |
|
3,185,975 |
|
402,289 |
|
3,588,264 |
Mining rights |
|
Evaluated by the MPEEM method that measures the present value of future income to be generated during the remaining useful life of a given
asset. Using the analysis of the company's projected results as a reference, the pre-tax cash flows directly attributable to the asset
are calculated, as of the base date stipulated in the evaluation. |
|
2,456 |
|
135,216 |
|
137,672 |
Trademarks |
|
The brands were evaluated using the Royalty Relief method, which consists of projecting the expectation of royalties and measuring the present value. |
|
|
|
38,370 |
|
38,370 |
Softwares |
|
The Company's software has not been evaluated. |
|
4,973 |
|
|
|
4,973 |
|
|
|
|
3,193,404 |
|
575,875 |
|
3,769,279 |
(In thousands of reais - R$, unless otherwise stated) | |
The acquirer CSN Cimentos S.A. has engaged an independent
company to prepare an appraisal report on the tangible and intangible assets and allocation of the excess price paid. As provided for
in item 45 of CPC 15/IFRS 3, the Company has up to 12 months to adjust the measurement of the amounts due to events not considered.
3.e)
Acquisition of control of Companhia Energética
Chapecó
On October 7, 2022, CSN Mineração
S.A. and CSN Energia completed the acquisition of 100% of the shares issued by Companhia Energética Chapecó – CEC
with Astra Infraestrutura I Fundo de Investimento em Participação Multiestratégia and BMPI Infra S.A.
Companhia Energética Chapecó holds
the concession for the Quebra-Queixo hydroelectric power plant, which has an installed capacity of 120 MW, located on the Chapecó
River between the municipalities of Ipuaçú and São Domingos in the state of Santa Catarina, the concession contract
was signed in December 2000 effective for 35 years and extended until December 2040, after discussions for renegotiation of the GSF, which
took place in October 2021.
(i) Determination of the purchase
price
In accordance with CPC 15 (R1)/IFRS 3, the purchase
price is determined by the sum of the assets transferred, liabilities incurred, equity interests issued, non-controlling interest and
the fair value of any interest held prior to the transaction. The table below summarizes the price considered for accounting purposes:
Item |
|
Comment |
|
BRL thousand |
|
Reference |
Assets transferred |
|
Payment made upon acquisition |
|
358,634 |
|
(i) |
Purchase price considered for the business combination |
|
|
|
358,634 |
|
|
(i) On October 7, 2022, the transaction was
completed with the payment of R$358,634 by CSN Mineração and CSN Energia.
(ii) Goodwill on acquisition
of control
In accordance with item 32 of CPC 15 (R1)/IFRS
3, the acquirer must recognize goodwill for expected future profitability on the acquisition date, measured by the amount by which the
purchase price exceeds the fair value of the assets and liabilities acquired (purchase price allocation). The transaction did not generate
goodwill for expected future profitability, since the fair value of the assets has been fully allocated.
(iii) Fair value of assets
and liabilities acquired
The following table shows the allocation of the
fair value of assets acquired and liabilities assumed, the Company applied the guidelines in IFRS 13/CPC 46 - Fair value measurement.
The following table shows the allocation of the fair value of the assets acquired and liabilities assumed on October 7, 2022, calculated
based on independent appraisers’ reports.
(In thousands of reais - R$, unless otherwise stated) | |
(BRL'000) |
|
Carrying amounts |
|
Fair value adjustment |
|
Total fair value |
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
41,693 |
|
|
|
41,693 |
Trade receivables |
|
5,745 |
|
|
|
5,745 |
Other assets |
|
246 |
|
|
|
246 |
Recoverable taxes and contributions |
|
5,420 |
|
|
|
5,420 |
Deferred taxes |
|
9,521 |
|
|
|
9,521 |
Judicial deposits |
|
151 |
|
|
|
151 |
Property, plant and equipment |
|
106,695 |
|
195,026 |
|
301,721 |
Intangíible assets |
|
104,499 |
|
83,610 |
|
188,109 |
Total assets acquired |
|
273,970 |
|
278,636 |
|
552,606 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Trade payables |
|
157 |
|
|
|
157 |
Labor obligations |
|
364 |
|
|
|
364 |
Taxes payable |
|
1,945 |
|
|
|
1,945 |
Concession payable |
|
12,281 |
|
|
|
12,281 |
Other accounts |
|
1,567 |
|
|
|
1,567 |
Advances from customer |
|
100,012 |
|
|
|
100,012 |
Concession payable |
|
77,646 |
|
|
|
77,646 |
Total liabilities assumed |
|
193,972 |
|
|
|
193,972 |
Total equity acquired |
|
79,998 |
|
278,636 |
|
358,634 |
The fair value allocation resulted in a gai totaling
R$278,636, distributed among Company's main assets. The following table shows the composition of the allocated amounts and a summary of
its calculation methodology:
Assets acquired |
|
Valuation method |
|
Carrying amounts |
|
Fair value adjustment |
|
Total fair value |
Property, plant and equipment |
|
The amounts of property, plant and equipment were adjusted by the difference between the fair value of the PP&E and their respective net carrying amounts, as per the technical valuation conducted by an independent appraiser for the groups of assets represented by improvements, constructions, vehicles, furniture and fixtures. The useful lives follow the periods disclosed in Note 11. |
|
106,695 |
|
195,026 |
|
301,721 |
Intangible assets |
|
Evaluated by the MPEEM method that measures the present value of future income to be generated during the remaining useful life of a given
asset. Using the analysis of the company's projected results as a reference, the pre-tax cash flows directly attributable to the asset
are calculated, as from the base date stipulated in the evaluation and Incremental Cash Flow, where the economic gain generated by the
spread between the contract value and the spot value of energy was the basis of a free cash flow. |
|
104,499 |
|
83,610 |
|
188,109 |
|
|
|
|
211,194 |
|
278,636 |
|
489,830 |
The subsidiary CSN Mineração has
engaged an independent company to prepare an appraisal report on the tangible and intangible assets and allocation of the excess price
paid. As provided for in item 45 of CPC 15 (R1)/IFRS 3, the Company has up to 12 months to adjust the measurement of the amounts due to
events not considered.
3.f)
Acquisition of control of the companies Elizabeth Cimentos
and Elizabeth Mineração
On August 31, 2021, CSN Cimentos acquired 99.97%
of the total capital stock of Elizabeth Mineração and 99.99% of the shares of Elizabeth Cimentos, with 88.746% of direct
equity interest and 11.254% of indirect equity interest (through Elizabeth Mineração). The assets acquired are located in
the northeast region of Brazil. Upon completion of the transaction, CSN Cimentos expects relevant operational, logistical, management
and commercial synergies, a better product mix and expansion of its customer base.
(In thousands of reais - R$, unless otherwise stated) | |
a) Determination of the purchase
price
In accordance with CPC 15 (R1)/IFRS 3, the purchase
price is determined by the sum of the assets transferred, liabilities incurred, equity interests issued, non-controlling interest and
the fair value of any interest held prior to the transaction. The table below summarizes the price considered for accounting purposes:
Item |
|
Comment |
|
Elizabeth Cimentos |
|
Elizabeth Mineração |
|
Reference |
Assets transferred |
|
A payment in the amount of R$201 milion is being carried out in the transaction. |
|
77,768 |
|
123,947 |
|
(i) |
Assets transferred |
|
Refers to financial adjustment of working capital and debt. |
|
(3,914) |
|
(5,116) |
|
(i) |
Equity interests issued |
|
Shares issued by Elizabeth Cimentos and acquired by CSN Cimentos. |
|
526,037 |
|
|
|
(ii) |
Purchase price considered for the business combination |
|
|
|
599,891 |
|
118,831 |
|
|
| (i) | The transaction included payments
by CSN Cimentos of R$77,768 and R$123,947 on August 31, 2021, and an adjustment in the amount of R$3,914 and R$5,116, received in December
2021 related to working capital adjustment provided for in the sale agreement. |
| (ii) | In August 2021, Elizabeth Cimentos
performed a primary issuance of 2,382,758,512 new common shares, nominative and with no par value, which were subscribed and paid up by
CSN Cimentos. |
b) Goodwill on acquisition
of control of Elizabeth Cimentos and Elizabeth Mineração
In accordance with item 32 of the CPC 15/IFRS 3,
the acquirer must recognize goodwill for expected future profitability on the acquisition date, measured by the amount by which the purchase
price exceeds the fair value of the assets and liabilities acquired (purchase price allocation). The transaction generated goodwill for
expected future profitability of R$83,266, as shown in the table below:
Item |
|
Reference |
|
Elizabeth Cimentos |
|
Elizabeth Mineração |
Purchase price considered |
|
item (i) and (ii) |
|
599,891 |
|
118,831 |
Fair value of the assets and liabilities acquired |
|
|
|
516,625 |
|
118,831 |
Goodwill for future profitability expected |
|
|
|
83,266 |
|
- |
The goodwill for expected future profitability
is recorded in intangible assets and, since it does not have a finite useful life, it is not amortized, in accordance with CPC 04 (R1)/IAS
38.
On the acquisition of Elizabeth Mineração,
the price paid was fully allocated to the assets acquired, not generating goodwill for expected future profitability.
(i) Fair value of assets and
liabilities acquired
The following table shows the allocation of the
fair value of assets acquired and liabilities assumed at August 31, 2021, considering the direct and indirect interests, calculated based
on independent appraisers’ reports.
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
Elizabeth Cimentos |
|
|
|
|
|
Elizabeth Mineração |
|
|
Carrying amounts |
|
Fair value adjustments |
|
Total fair value |
|
Carrying amounts |
|
Fair value adjustments |
|
Total fair value |
Cash and cash equivalents |
|
52,571 |
|
|
|
52,571 |
|
2,197 |
|
|
|
2,197 |
Trade receivables |
|
27,571 |
|
|
|
27,571 |
|
1,027 |
|
|
|
1,027 |
Receivables from related parties |
|
96,374 |
|
|
|
96,374 |
|
9,035 |
|
|
|
9,035 |
Inventories |
|
44,157 |
|
|
|
44,157 |
|
1,017 |
|
|
|
1,017 |
Recoverable taxes |
|
18,616 |
|
|
|
18,616 |
|
931 |
|
|
|
931 |
Short-term investments |
|
14,689 |
|
|
|
14,689 |
|
|
|
|
|
|
Other assets |
|
17,733 |
|
|
|
17,733 |
|
673 |
|
|
|
673 |
Investment |
|
|
|
|
|
|
|
40,653 |
|
24,845 |
|
65,498 |
Property, plant and equipment |
|
373,574 |
|
161,367 |
|
534,941 |
|
15,092 |
|
77,089 |
|
92,181 |
Intangíible assets |
|
798 |
|
59,456 |
|
60,254 |
|
500 |
|
269,385 |
|
269,885 |
Total assets acquired |
|
646,083 |
|
220,823 |
|
866,906 |
|
71,125 |
|
371,319 |
|
442,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and financing |
|
198,778 |
|
|
|
198,778 |
|
182,402 |
|
|
|
182,402 |
Trade payables |
|
22,735 |
|
|
|
22,735 |
|
446 |
|
|
|
446 |
Taxes payable |
|
19,202 |
|
|
|
19,202 |
|
37,158 |
|
|
|
37,158 |
Debits with related parties |
|
|
|
|
|
|
|
96,350 |
|
|
|
96,350 |
Other payables |
|
44,052 |
|
|
|
44,052 |
|
7,257 |
|
|
|
7,257 |
Total liabilities assumed |
|
284,767 |
|
|
|
284,767 |
|
323,613 |
|
|
|
323,613 |
Net equity acquired |
|
361,316 |
|
220,823 |
|
582,139 |
|
(252,488) |
|
371,319 |
|
118,831 |
Indirect investiment |
|
(40,663) |
|
(24,851) |
|
(65,514) |
|
|
|
|
|
|
Net equity acquired |
|
320,653 |
|
195,972 |
|
516,625 |
|
(252,488) |
|
371,319 |
|
118,831 |
The fair value allocation resulted in a gain totaling
R$567,297, distributed among the main assets of Elizabeth Cimentos and Elizabeth Mineração. The following table shows the
composition of the allocated amounts and a summary of its calculation methodology:
Assets acquired |
|
Valuation method |
|
Carrying amounts |
|
Fair value adjustment |
|
Total fair value |
Property, plant and equipment |
|
Valued using the "MARKET APPROACH" method, where the fair value of the asset is estimated by comparing it with similar or comparable assets that have been sold or listed for sale in the primary or secondary market. |
|
388,666 |
|
238,456 |
|
627,122 |
Mining rights |
|
Evaluated by the MPEEM method that measures the present value of future income to be generated during the remaining useful life of a given asset. Using the analysis of the company's projected results as a reference, the pre-tax cash flows directly attributable to the asset are calculated, as of the base date stipulated in the evaluation. |
|
500 |
|
269,385 |
|
269,885 |
Licenses |
|
Valued using the WITH / WITHOUT method, which estimates the intangible value by the difference between discounted cash flow models with and without the asset. |
|
798 |
|
59,456 |
|
60,254 |
|
|
|
|
389,964 |
|
567,297 |
|
957,261 |
The subsidiary CSN Mineração has
engaged an independent company to prepare an appraisal report on the tangible and intangible assets and allocation of the excess price
paid. As provided for in item 45 of CPC 15 (R1)/IFRS 3, the Company has up to 12 months to adjust the measurement of the amounts due to
events not considered. After completing the work for issue of the report, the Company reclassified the amount of R$27,667 among gains
from licenses, mining rights and goodwill for expected future profitability.
Accounting Policy
The acquisition method is used to account for each
business combination conducted by the Company. The consideration transferred for acquiring a subsidiary is the fair value of the assets
transferred, liabilities incurred, and equity instruments issued by the Company. The consideration transferred includes the fair value
of any asset or liability resulting from a contingent consideration arrangement, where applicable. Acquisition-related costs are recognized
in profit or loss for the year, as incurred. Identifiable assets acquired and liabilities assumed in a business combination are initially
measured at their fair values at the acquisition date.
| 4. | CASH AND CASH EQUIVALENTS |
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Cash and banks |
|
|
|
|
|
|
|
In Brazil |
85,120 |
|
68,638 |
|
49,794 |
|
58,951 |
Abroad |
6,310,338 |
|
10,007,399 |
|
136,756 |
|
1,438,851 |
|
6,395,458 |
|
10,076,037 |
|
186,550 |
|
1,497,802 |
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
In Brazil |
5,110,749 |
|
6,493,832 |
|
2,652,855 |
|
2,387,463 |
Abroad |
485,149 |
|
76,611 |
|
|
|
|
|
5,595,898 |
|
6,570,443 |
|
2,652,855 |
|
2,387,463 |
|
11,991,356 |
|
16,646,480 |
|
2,839,405 |
|
3,885,265 |
Our investments are basically in private and public
securities with yields linked to the variation of Interbank Deposit Certificates (CDI) and repo operations backed by National Treasury
Notes, respectively. The Company invests part of the funds through exclusive investment funds which have been consolidated in these financial
statements.
Our investments are in private securities in top-rated
banks and are remunerated at pre-fixed rates.
Accounting Policy
Cash and cash equivalents include cash on hand
and in banks and other highly liquid short-term investments redeemable within 90 days from the end of the reporting period, readily convertible
into a known amount of cash and subject to an insignificant risk of change in value.
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Parent Company |
|
|
Current |
|
Non-current |
|
Current |
|
Non-current |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Investments (1) |
|
271,590 |
|
261,673 |
|
15,675 |
|
15,148 |
|
22,715 |
|
43,398 |
|
|
|
|
Usiminas shares (2) |
|
1,184,895 |
|
2,383,059 |
|
|
|
|
|
1,184,895 |
|
2,383,059 |
|
|
|
|
Bonds (3) |
|
|
|
|
|
140,510 |
|
132,523 |
|
|
|
|
|
140,510 |
|
132,523 |
|
|
1,456,485 |
|
2,644,732 |
|
156,185 |
|
147,671 |
|
1,207,610 |
|
2,426,457 |
|
140,510 |
|
132,523 |
| (1) | These are restricted financial investments and
linked to a Bank Deposit Certificate (CDB) to guarantee a letter of guarantee from financial institutions and financial investments in
Public Securities (LFT - Letras Financeiras do Tesouro) managed by their exclusive funds. |
| (2) | Part of the shares of Usiminas Siderúrgica
de Minas Gerais S.A. held by the Company guarantees a portion of the Company’s debt. |
| (3) | Bonds with Fibra bank due in February 2028 (see note 22.a). |
Accounting Policy
Short-term investments that are not classified
as cash equivalents and are measured at amortized cost and at fair value through profit or loss.
6.
TRADE RECEIVABLES
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Trade receivables |
|
|
|
|
|
|
|
Third parties |
|
|
|
|
|
|
|
Domestic market |
1,636,804 |
|
1,218,179 |
|
860,942 |
|
751,616 |
Foreign market |
1,720,056 |
|
1,472,190 |
|
92,679 |
|
236,882 |
|
3,356,860 |
|
2,690,369 |
|
953,621 |
|
988,498 |
Allowance for doubtful debts |
(232,830) |
|
(236,927) |
|
(122,872) |
|
(133,227) |
|
3,124,030 |
|
2,453,442 |
|
830,749 |
|
855,271 |
Related parties (note 22 b) |
109,134 |
|
144,396 |
|
1,125,782 |
|
1,520,241 |
|
3,233,164 |
|
2,597,838 |
|
1,956,531 |
|
2,375,512 |
The composition of the gross balance of accounts
receivable from third party consumers is shown as follows:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
Consolidated |
|
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Current |
|
2,934,057 |
|
2,255,200 |
|
781,406 |
|
803,910 |
Past-due up to 30 days |
|
163,959 |
|
164,019 |
|
37,036 |
|
44,135 |
Past-due up to 180 days |
|
54,452 |
|
67,822 |
|
28,526 |
|
16,024 |
Past-due over 180 days |
|
204,392 |
|
203,328 |
|
106,653 |
|
124,429 |
|
|
3,356,860 |
|
2,690,369 |
|
953,621 |
|
988,498 |
The changes in estimated credit losses are as follows:
|
|
|
|
Consolidated |
|
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Opening balance |
|
(236,927) |
|
(228,348) |
|
(133,227) |
|
(143,735) |
(Loss)/Reversal estimated |
|
(87) |
|
1,755 |
|
1,623 |
|
3,277 |
Recovery and write-offs of receivables |
|
13,197 |
|
6,287 |
|
8,732 |
|
3,683 |
Drop down of Cements (note 10.c) |
|
|
|
|
|
|
|
3,548 |
Consolidation in the acquisition of companies |
|
(9,013) |
|
(16,621) |
|
|
|
|
Closing balance |
|
(232,830) |
|
(236,927) |
|
(122,872) |
|
(133,227) |
Accounting Policy
Accounts receivable are initially recognized by
the transaction price, provided they do not contain financing components, and subsequently measured at amortized cost. When applicable,
it is adjusted to present value including the respective taxes and ancillary expenses, and customer credits, in foreign currency, are
restated at the exchange rate on the date of the financial statements.
The Company measures credit losses annually expected
for the instrument, where it considers all possible loss events over the lifetime of its receivables, using a loss rate matrix by maturity
range adopted by the Company, from the initial moment (recognition) of the asset. This model considers the customer’s history, default
rate, financial situation and the position of its legal advisors to estimate expected credit losses.
The Company performs operations relating to assignment
of receivables without co-obligation in which, after the assignment of trade notes/bills from the customer and receipt of funds arising
from the closing of each operation, CSN settles the accounts receivable and relieves itself entirely of the operation’s credit risk.
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Finished goods |
4,421,166 |
|
4,457,842 |
|
2,308,211 |
|
2,570,354 |
Work in progress |
3,501,145 |
|
2,710,149 |
|
2,123,539 |
|
1,695,075 |
Raw materials |
3,297,213 |
|
3,638,952 |
|
2,492,779 |
|
2,799,869 |
Storeroom supplies |
1,174,244 |
|
770,296 |
|
474,846 |
|
364,872 |
Advances to suppliers |
37,619 |
|
121,519 |
|
30,170 |
|
92,439 |
Provision for losses |
(96,493) |
|
(98,730) |
|
(16,124) |
|
(14,426) |
|
12,334,894 |
|
11,600,028 |
|
7,413,421 |
|
7,508,183 |
|
|
|
|
|
|
|
|
Classified: |
|
|
|
|
|
|
|
Current |
11,289,229 |
|
10,943,835 |
|
7,413,421 |
|
7,508,183 |
Non-current (1) |
1,045,665 |
|
656,193 |
|
|
|
|
|
12,334,894 |
|
11,600,028 |
|
7,413,421 |
|
7,508,183 |
| (1) | Long-term iron ore inventories that will be used after the construction of the processing plant, which
will produce pellet feed. |
The changes in estimated losses on inventories
are as follows:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
Consolidated |
|
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Opening balance |
|
(98,730) |
|
(109,038) |
|
(14,426) |
|
(35,832) |
(Estimated losses) / Reversal of inventories with low turnover and obsolescence |
|
3,621 |
|
10,308 |
|
(1,698) |
|
17,101 |
Drop down of Cements (note 10.c) |
|
|
|
|
|
|
|
4,305 |
Consolidation in the acquisition of companies |
|
(1,384) |
|
|
|
|
|
|
Closing balance |
|
(96,493) |
|
(98,730) |
|
(16,124) |
|
(14,426) |
Accounting Policy
The inventory is recorded at the lower of cost
and net realizable value. The cost is determined using the weighted average cost method for the purchase of raw materials. The cost of
finished goods and work in progress includes raw materials, labor, other direct costs (based on normal production capacity). The net realizable
value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs
necessary to realize the sales. Estimated losses on slow-moving or obsolete inventories are recognized when deemed necessary.
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
State Value-Added Tax |
1,130,843 |
|
1,162,900 |
|
793,761 |
|
895,880 |
Brazilian federal contributions (1) |
1,862,828 |
|
1,352,100 |
|
1,094,392 |
|
980,316 |
Other taxes |
189,087 |
|
105,375 |
|
129,002 |
|
70,787 |
|
3,182,758 |
|
2,620,375 |
|
2,017,155 |
|
1,946,983 |
|
|
|
|
|
|
|
|
Classified: |
|
|
|
|
|
|
|
Current |
1,865,626 |
|
1,655,349 |
|
1,137,460 |
|
1,255,697 |
Non-current |
1,317,132 |
|
965,026 |
|
879,695 |
|
691,286 |
|
3,182,758 |
|
2,620,375 |
|
2,017,155 |
|
1,946,983 |
| (1) | In a judgment finalized on September 24, 2021,
the Federal Supreme Court, with general repercussion, decided for the unconstitutionality of the levy of IRPJ and CSLL on amounts of interest
on arrears at the SELIC rate received because of the repetition of undue tax payment. Although the decision is still pending publication,
and the Company's specific lawsuit is still pending judgment, based on its best estimate to date CSN reassessed the judgment on this lawsuit,
as required by ICPC 22/IFRIC 23 and recorded a credit in the amount of R$229,000. After the final and unappealable court decision of the
Company's legal action, these amounts will be considered in the tax assessments, in accordance with Federal Tax Authorities of Brazil. |
Accounting Policy
The accumulated tax credits arise basically from
ICMS, PIS and COFINS credits on purchases of raw materials and fixed assets used in production. The realization of these credits normally
occurs through offset with debits of these taxes, generated by sales operations and other taxed expenses.
The balance of recoverable taxes maintained as
current is expected to be offset in the next 12 months, as well as based on analysis and budget projection approved by Management. We
do not foresee risks of non-realization of these tax credits, provided that these budget projections materialize.
| 9. | OTHER CURRENT AND NON-CURRENT ASSETS |
Other current and non-current assets are as follows:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Parent Company |
|
Current |
Non-current |
|
Current |
Non-current |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Judicial deposits (note 20) |
|
|
|
|
533,664 |
|
339,805 |
|
|
|
|
|
231,627 |
|
222,481 |
Prepaid expenses |
311,087 |
|
225,036 |
|
47,109 |
|
74,503 |
|
244,416 |
|
185,968 |
|
30,878 |
|
62,233 |
Prepaid expenses with sea freight |
36,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial asset (note 22 b) |
|
|
|
|
35,477 |
|
59,111 |
|
|
|
|
|
28,072 |
|
47,350 |
Trading securities |
9,596 |
|
12,028 |
|
|
|
|
|
9,488 |
|
11,935 |
|
|
|
|
Loans with related parties (note 22 b) |
5,383 |
|
4,511 |
|
1,384,773 |
|
1,143,228 |
|
5,383 |
|
4,511 |
|
1,668,382 |
|
1,290,295 |
Other receivables from related parties (note 22 b) |
1,858 |
|
1,828 |
|
1,484,759 |
|
927,077 |
|
101,695 |
|
47,296 |
|
1,708,667 |
|
1,151,903 |
Eletrobrás bonds and compulsory loan (1) |
|
|
|
|
58,030 |
|
859,607 |
|
|
|
|
|
55,336 |
|
858,876 |
Dividends receivables (note 22 b) |
77,377 |
|
76,878 |
|
|
|
|
|
295,480 |
|
486,506 |
|
|
|
|
Employee debts |
59,578 |
|
43,542 |
|
|
|
|
|
28,101 |
|
25,531 |
|
|
|
|
Receivables by indemnity (2) |
|
|
|
|
974,863 |
|
534,896 |
|
|
|
|
|
974,863 |
|
534,896 |
Other |
274,838 |
|
120,297 |
|
231,043 |
|
427,528 |
|
25,627 |
|
28,976 |
|
192,695 |
|
147,077 |
|
776,500 |
|
484,120 |
|
4,749,718 |
|
4,365,755 |
|
710,190 |
|
790,723 |
|
4,890,520 |
|
4,315,111 |
| (1) | In December 2021, the Company had recorded net, certain and enforceable amount with Centrais Elétricas
Brasileiras S.A. - Eletrobras, relating mainly to interest and monetary adjustment of the Compulsory Loan. In December 2022, the Company
received R$370,000 in cash and R$367,000 in shares representing 32.74% of the capital of subsidiary CEEE-G, as per the Private Instrument
of Transaction and other covenants. The remaining balance refers to preferred shares held by the Company in Eletrobras. |
| (2) | This is a net, certain and enforceable amount, resulting from the final and unappealable decision of the
Court in favor of the Company in 2020, due to losses and damages resulting from the sinking of the voltage in the supply of energy in
the periods from January/1991 to June/2002. Additionally, in the 3rd quarter of 2022, the uncontroversial amount of R$422,254
was recognized in the same account, as a refund of the amounts overpaid for railroad freight from April 1994 to March 1994 and March 1996
to the company RFFSA, and that after its extinction, the Federal Government became a defendant |
| 10. | BASIS OF CONSOLIDATION AND INVESTMENTS |
The accounting policies have been consistently
applied to all consolidated companies. The consolidated financial statements for the years ended December 31, 2022 and 2021 include the
following direct and indirect subsidiaries and joint ventures, associates, joint ventures, as well as the exclusive funds, as follows:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
Equity interests (%) |
|
|
Companies |
|
12/31/2022 |
|
12/31/2021 |
|
Core business |
Direct interest in subsidiaries: full consolidation |
|
|
|
|
|
|
CSN Islands VII Corp. |
|
100.00 |
|
100.00 |
|
Financial transactions |
CSN Inova Ventures |
|
100.00 |
|
100.00 |
|
Equity interests and Financial transactions |
CSN Islands XII Corp. |
|
100.00 |
|
100.00 |
|
Financial transactions |
CSN Steel S.L.U. |
|
100.00 |
|
100.00 |
|
Equity interests and Financial transactions |
TdBB S.A (*) |
|
100.00 |
|
100.00 |
|
Equity interests |
Sepetiba Tecon S.A. |
|
99.99 |
|
99.99 |
|
Port services |
Minérios Nacional S.A. |
|
99.99 |
|
99.99 |
|
Mining and Equity interests |
Companhia Florestal do Brasil |
|
99.99 |
|
99.99 |
|
Reforestation |
Estanho de Rondônia S.A. |
|
99.99 |
|
99.99 |
|
Tin Mining |
Companhia Metalúrgica Prada |
|
99.90 |
|
99.99 |
|
Manufacture of containers and distribution of steel products |
CSN Mineração S.A. |
|
79.75 |
|
78.24 |
|
Mining |
CSN Energia S.A. |
|
99.99 |
|
99.99 |
|
Sale of electric power |
FTL - Ferrovia Transnordestina Logística S.A. |
|
92.71 |
|
92.71 |
|
Railroad logistics |
Nordeste Logística S.A. |
|
99.99 |
|
99.99 |
|
Port services |
CSN Inova Ltd. |
|
100.00 |
|
100.00 |
|
Advisory and implementation of new development projec |
CBSI - Companhia Brasileira de Serviços de Infraestrutura |
|
99.99 |
|
99.99 |
|
Equity interests and product sales and iron ore |
CSN Cimentos S.A. |
|
99.99 |
|
99.99 |
|
Manufacturing and sale of cement |
Berkeley Participações e Empreendimentos S.A. |
|
100.00 |
|
100.00 |
|
Electric power generation and equity interests |
CSN Inova Soluções S.A. |
|
99.99 |
|
99.99 |
|
Equity interests |
CSN Participações I |
|
99.99 |
|
99.99 |
|
Equity interests |
Circula Mais Serviços de Intermediação Comercial S.A. |
|
0.01 |
|
99.99 |
|
Commercial intermediation for the purchase and sale of assets and materials in general |
CSN Participações III |
|
99.99 |
|
99.99 |
|
Equity interests |
CSN Participações IV |
|
99.99 |
|
99.99 |
|
Equity interests |
CSN Participações V |
|
99.99 |
|
99.99 |
|
Equity interests |
|
|
|
|
|
|
|
Indirect interest in subsidiaries: full consolidation |
|
|
|
|
|
|
Lusosider Projectos Siderúrgicos S.A. |
|
100.00 |
|
100.00 |
|
Equity interests and product sales |
Lusosider Aços Planos, S. A. |
|
99.99 |
|
99.99 |
|
Steel and Equity interests |
CSN Resources S.A. |
|
100.00 |
|
100.00 |
|
Financial transactions and Equity interests |
Companhia Brasileira de Latas |
|
99.99 |
|
99.99 |
|
Sale of cans and containers in general and Equity interests |
Companhia de Embalagens Metálicas MMSA |
|
99.99 |
|
99.99 |
|
Production and sale of cans and related activities |
Companhia de Embalagens Metálicas - MTM |
|
99.99 |
|
99.99 |
|
Production and sale of cans and related activities |
CSN Steel Holdings 1, S.L.U. |
|
|
|
100.00 |
|
Financial transactions, product sales and Equity interests |
CSN Productos Siderúrgicos S.L. |
|
100.00 |
|
100.00 |
|
Financial transactions, product sales and Equity interests |
Stalhwerk Thüringen GmbH |
|
100.00 |
|
100.00 |
|
Production and sale of long steel and related activities |
CSN Steel Sections Polska Sp.Z.o.o |
|
100.00 |
|
100.00 |
|
Financial transactions, product sales and Equity interests |
CSN Mining Holding, S.L.U. |
|
79.75 |
|
78.24 |
|
Financial transactions, product sales and Equity interests |
CSN Mining GmbH |
|
79.75 |
|
78.24 |
|
Financial transactions, product sales and Equity interests |
CSN Mining Asia Limited (8) |
|
79.75 |
|
78.24 |
|
Commercial representation |
Lusosider Ibérica S.A. |
|
100.00 |
|
100.00 |
|
Steel, commercial and industrial activities and equity interests |
CSN Mining Portugal, Unipessoal Lda. |
|
79.75 |
|
78.24 |
|
Commercial and representation of products |
Companhia Siderúrgica Nacional, LLC |
|
100.00 |
|
100.00 |
|
Import and distribution/resale of products |
Elizabeth Cimentos S.A. |
|
99.98 |
|
99.98 |
|
Manufacturing and sale of cement |
Elizabeth Mineração Ltda |
|
|
|
99.96 |
|
Mining |
Santa Ana Energética S.A. |
|
100.00 |
|
|
|
Electric power generation |
Topázio Energética S.A. |
|
100.00 |
|
|
|
Electric power generation |
Brasil Central Energia Ltda. |
|
100.00 |
|
|
|
Electric power generation |
Circula Mais Serviços de Intermediação Comercial S.A. |
|
99.99 |
|
|
|
Commercial intermediation for the purchase and sale of assets and materials in general |
CSN Cimentos Brasil S.A. |
|
99.99 |
|
|
|
Manufacturing and sale of cement |
Metalgráfica Iguaçu S.A |
|
100.00 |
|
|
|
Metal packaging manufacturing |
Companhia Energética Chapecó |
|
79.75 |
|
|
|
Electric power generation |
Companhia Estadual de Geração de Energia Elétrica - CEEE-G |
|
98.96 |
|
|
|
Electric power generation |
Ventos de Vera Cruz S.A. |
|
98.95 |
|
|
|
Electric power generation |
Ventos de Curupira S.A |
|
98.95 |
|
|
|
Electric power generation |
Ventos de Povo Novo S.A. |
|
98.95 |
|
|
|
Electric power generation |
|
|
|
|
|
|
|
Direct interest in joint operations: proportionate consolidation |
|
|
|
|
|
|
Itá Energética S.A. |
|
48.75 |
|
48.75 |
|
Electric power generation |
Consórcio da Usina Hidrelétrica de Igarapava |
|
17.92 |
|
17.92 |
|
Electric power consortium |
|
|
|
|
|
|
|
Direct interest in joint ventures: equity method |
|
|
|
|
|
|
MRS Logística S.A. |
|
18.64 |
|
18.64 |
|
Railroad transportation |
Aceros Del Orinoco S.A. (*) |
|
31.82 |
|
31.82 |
|
Dormant company |
Transnordestina Logística S.A. |
|
47.26 |
|
47.26 |
|
Railroad logistics |
Equimac S.A |
|
50.00 |
|
50.00 |
|
Rental of commercial and industrial machinery and equipment |
|
|
|
|
|
|
|
Indirect interest in joint ventures: equity method |
|
|
|
|
|
|
MRS Logística S.A. |
|
14.86 |
|
14.58 |
|
Railroad transportation |
|
|
|
|
|
|
|
Direct interest in associates: equity method |
|
|
|
|
|
|
Arvedi Metalfer do Brasil S.A. |
|
20.00 |
|
20.00 |
|
Metallurgy and Equity interests |
|
|
|
|
|
|
|
Indirect interest in affiliates: equity method |
|
|
|
|
|
|
Ventos da Lagoa Energia S.A. |
|
10.00 |
|
|
|
Electric power generation |
Jaguari Energética S.A. |
|
10.50 |
|
|
|
Electric power generation |
Chapecoense Geração S.A. |
|
9.00 |
|
|
|
Electric power generation |
Parques Eólicos Palmares S.A. |
|
10.00 |
|
|
|
Electric power generation |
Ventos do Litoral Energia S.A. |
|
10.00 |
|
|
|
Electric power generation |
Ventos dos índios Energia S.A. |
|
10.00 |
|
|
|
Electric power generation |
Companhia Energética Rio das Antas - Ceran |
|
30.00 |
|
|
|
Electric power generation |
Ventos do Sul S.A. |
|
10.00 |
|
|
|
Electric power generation |
Foz Chapecó Energia S.A. |
|
8.91 |
|
|
|
Electric power generation |
|
|
|
|
|
|
|
Exclusive funds: full consolidation |
|
|
|
|
|
|
Diplic II - Private credit balanced mutual fund |
|
100.00 |
|
100.00 |
|
Investment fund |
Caixa Vértice - Private credit balanced mutual fund |
|
100.00 |
|
100.00 |
|
Investment fund |
VR1 - Private credit balanced mutual fund |
|
100.00 |
|
100.00 |
|
Investment fund |
(*) Dormant companies.
(In thousands of reais - R$, unless otherwise stated) | |
| 10.a) | Changes in investments in subsidiaries, joint ventures, joint operations, associates and other investments |
The positions presented as of December 31, 2022
and 2021 and the changes refer to the interest held by CSN in these companies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
Companies |
|
Opening balance on 12/31/2021 |
|
Capital increase |
|
Dividends |
|
Equity Income (2) |
|
Comprehensive income |
|
Others |
|
Final balance on 12/31/2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments under the equity method |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint-venture, Joint-operation and Affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MRS Logistica |
|
1,806,542 |
|
|
|
(77,403) |
|
325,800 |
|
(146) |
|
105 |
|
2,054,898 |
Fair Value MRS |
|
480,622 |
|
|
|
|
|
|
|
|
|
|
|
480,622 |
Fair Value MRS amortization |
|
(70,481) |
|
|
|
|
|
(11,744) |
|
|
|
|
|
(82,225) |
Transnordestina Logística S.A. |
|
1,114,232 |
|
100,000 |
|
|
|
(29,307) |
|
|
|
(411) |
|
1,184,514 |
Fair Value -Transnordestina (*) |
|
271,117 |
|
|
|
|
|
|
|
|
|
387,989 |
|
659,106 |
Arvedi Metalfer do Brasil (affiliate) |
|
21,541 |
|
|
|
|
|
4,702 |
|
|
|
(461) |
|
25,782 |
Equimac S.A |
|
8,428 |
|
5,079 |
|
|
|
3,936 |
|
140 |
|
899 |
|
18,482 |
Indirect interest in affiliates - CEEE-G |
|
|
|
|
|
|
|
|
|
|
|
216,307 |
|
216,307 |
Fair Value indirect participation CEEE-G (1) |
|
|
|
|
|
|
|
|
|
|
|
359,024 |
|
359,024 |
Fair Value amortization indirect participation CEEE-G |
|
|
|
|
|
|
|
(25,889) |
|
|
|
|
|
(25,889) |
|
|
3,632,001 |
|
105,079 |
|
(77,403) |
|
267,498 |
|
(6) |
|
963,452 |
|
4,890,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity interests evaluated by the cost method (1) |
|
27,041 |
|
14,052 |
|
|
|
|
|
|
|
|
|
|
Investments at fair value through profit or loss (note 14) |
|
190,320 |
|
|
|
|
|
|
|
|
|
(95,620) |
|
94,700 |
Others |
|
285 |
|
|
|
|
|
|
|
|
|
33,303 |
|
33,588 |
Other participations |
|
217,646 |
|
14,052 |
|
|
|
|
|
|
|
(62,317) |
|
169,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholdings |
|
3,849,647 |
|
119,131 |
|
(77,403) |
|
267,498 |
|
(6) |
|
901,135 |
|
5,060,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification of investments in the balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity interests |
|
3,849,647 |
|
|
|
|
|
|
|
|
|
|
|
5,060,002 |
Investment Property |
|
162,181 |
|
|
|
|
|
|
|
|
|
|
|
159,080 |
Total investments in the asset |
|
4,011,828 |
|
|
|
|
|
|
|
|
|
|
|
5,219,082 |
| (1) | As of December 31, 2022, the balance
of R$ 368,018 refers to the Fair Value generated in the acquisition of CEEE-G, according to note 3.c.; |
| (2) | In 2021 and 2022, through CSN
Inova Ventures, strategic investments were made in startups, namely: Alinea Health Holdings Ltda. I. Systems Aut. Ind., 2D Materials,
H2Pro Ltda, 1S1 Energy, Traive INC., OICO Holdings and Clarke Software; |
| (3) | The reconciliation of equity in
earnings of companies with shared control classified as joint ventures and associates and the amount presented in the income statement
is presented below and results from the elimination of the results of CSN's transactions with these companies: |
|
|
|
Consolidated |
|
12/31/2022 |
|
12/31/2021 |
|
|
Equity in results of affiliated companies |
|
|
|
MRS Logística S.A. |
325,800 |
|
260,622 |
Transnordestina |
(29,307) |
|
(45,870) |
Arvedi Metalfer do Brasil |
4,702 |
|
3,265 |
Equimac S.A |
3,936 |
|
(608) |
Fair Value Amortization |
(37,633) |
|
(11,747) |
|
267,498 |
|
205,662 |
Other adjustments |
|
|
|
Cost of sales |
(80,006) |
|
(62,982) |
To taxes |
27,202 |
|
21,414 |
Others |
23,223 |
|
18,410 |
Equity in results |
237,917 |
|
182,504 |
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
Companies |
|
Opening balance on 12/31/2021 |
|
Capital increase |
|
Dividends |
|
Equity Income |
|
Comprehensive income |
|
Others |
|
Final balance on 12/31/2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSN Steel S.L.U. |
|
5,150,281 |
|
|
|
|
|
412,281 |
|
(534,300) |
|
|
|
5,028,262 |
Sepetiba Tecon S.A. |
|
312,994 |
|
|
|
|
|
(18,534) |
|
|
|
|
|
294,460 |
Minérios Nacional S.A. |
|
296,085 |
|
|
|
(186,426) |
|
11,583 |
|
|
|
|
|
121,242 |
Fair Value - Minérios Nacional |
|
2,123,507 |
|
|
|
|
|
|
|
|
|
|
|
2,123,507 |
Companhia Metalúrgica Prada |
|
265,811 |
|
99,821 |
|
|
|
5,710 |
|
|
|
|
|
371,342 |
Goodwill - Companhia Metalúrgica Prada |
|
63,509 |
|
|
|
|
|
|
|
|
|
|
|
63,509 |
CSN Mineração S.A. |
|
10,952,732 |
|
|
|
(4,029,695) |
|
2,338,176 |
|
(174,497) |
|
|
|
9,086,716 |
CSN Energia S.A. |
|
91,765 |
|
13,966 |
|
|
|
(48,995) |
|
|
|
|
|
56,736 |
FTL - Ferrovia Transnordestina Logística S.A. |
|
197,471 |
|
|
|
|
|
(33,731) |
|
|
|
|
|
163,740 |
Companhia Florestal do Brasil |
|
49,246 |
|
1,401,746 |
|
|
|
30,928 |
|
(181,194) |
|
|
|
1,300,726 |
CBSI - Companhia Brasileira de Serviços de Infraestrutura |
|
25,129 |
|
|
|
|
|
3,928 |
|
|
|
|
|
29,057 |
Goodwill - CBSI - Companhia Brasileira de Serviços de Infraestrutura |
|
15,225 |
|
|
|
|
|
|
|
|
|
|
|
15,225 |
CSN Cimentos S.A. |
|
4,058,756 |
|
2,300,000 |
|
(178,348) |
|
803,914 |
|
7,538 |
|
(63) |
|
6,991,797 |
Others |
|
1 |
|
112 |
|
|
|
7 |
|
|
|
|
|
120 |
|
|
23,602,512 |
|
3,815,645 |
|
(4,394,469) |
|
3,505,267 |
|
(882,453) |
|
(63) |
|
25,646,439 |
Joint-venture, Joint-operation and Affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Itá Energética S.A. |
|
186,947 |
|
|
|
(1,317) |
|
3,883 |
|
|
|
|
|
189,513 |
MRS Logística S.A. |
|
903,501 |
|
|
|
(38,711) |
|
162,992 |
|
(73) |
|
|
|
1,027,709 |
Transnordestina Logística S.A. |
|
1,114,232 |
|
100,000 |
|
|
|
(29,307) |
|
|
|
(413) |
|
1,184,512 |
Fair Value -Transnordestina (*) |
|
271,117 |
|
|
|
|
|
|
|
|
|
387,989 |
|
659,106 |
Equimac S.A |
|
8,428 |
|
5,079 |
|
|
|
4,835 |
|
140 |
|
|
|
18,482 |
Arvedi Metalfer do Brasil (affiliate) |
|
21,541 |
|
|
|
|
|
4,242 |
|
|
|
|
|
25,783 |
|
|
2,505,766 |
|
105,079 |
|
(40,028) |
|
146,645 |
|
67 |
|
387,576 |
|
3,105,105 |
Investments at fair value through profit or loss (note 14) |
|
190,320 |
|
|
|
|
|
|
|
|
|
(95,620) |
|
94,700 |
Profits on subsidiaries' inventories |
|
(300,295) |
|
|
|
|
|
232,655 |
|
|
|
|
|
(67,640) |
Other investments |
|
28 |
|
|
|
|
|
|
|
|
|
|
|
28 |
Total shareholdings |
|
25,998,331 |
|
3,920,724 |
|
(4,434,497) |
|
3,884,567 |
|
(882,386) |
|
291,893 |
|
28,778,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiaries with unsecured liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSN Islands VII Corp. |
|
(2,756,474) |
|
|
|
|
|
94,740 |
|
|
|
|
|
(2,661,734) |
CSN Inova Ventures |
|
(1,324,586) |
|
|
|
|
|
(431,363) |
|
|
|
|
|
(1,755,949) |
CSN Islands XII Corp. |
|
(3,318,812) |
|
|
|
|
|
(21,317) |
|
|
|
|
|
(3,340,129) |
Estanho de Rondônia S.A. |
|
(51,488) |
|
|
|
|
|
(24,807) |
|
|
|
|
|
(76,295) |
Total subsidiaries with unsecured liabilities |
|
(7,451,360) |
|
|
|
|
|
(382,747) |
|
|
|
|
|
(7,834,107) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Income |
|
|
|
|
|
|
|
3,501,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification of investments in the balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity interests |
|
25,998,331 |
|
|
|
|
|
|
|
|
|
|
|
28,778,632 |
Investment Property |
|
142,578 |
|
|
|
|
|
|
|
|
|
|
|
140,143 |
Total active investments |
|
26,140,909 |
|
|
|
|
|
|
|
|
|
|
|
28,918,775 |
Provision for Investments with Unsecured Liabilities (liabilities) |
|
(7,451,360) |
|
|
|
|
|
|
|
|
|
|
|
(7,834,107) |
Total active and passive investments |
|
18,689,549 |
|
|
|
|
|
|
|
|
|
|
|
21,084,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) In
2022, the Company performed an impairment test of the joint venture Transnordestina Logistica S.A. and reversed the impairment of Fair
Value of R$387,989. See details of the impairment test in note 10.e.
| 10.b) | Additional information on operational subsidiaries based in Brazil and abroad |
·
CSN CIMENTOS S.A. (“CSN CIMENTOS”)
The cement operations in the Group began in May
2009 with a crushing unit in Volta Redonda/RJ, driven by the synergy between that activity and the generation of slag produced in our
blast furnaces in the Presidente Vargas steel plant (“UPV”), a material used as raw material in the production of cement.
In 2011, our production of clinker was initiated
after the installation of a furnace in Arcos/MG, using calcitic limestone extracted in the Bocaina mine, existing in the same location
that also supplies steel limestone to UPV. The clinker produced is primarily loaded by rail to our cement plant in Volta Redonda/RJ.
(In thousands of reais - R$, unless otherwise stated) | |
In 2015, the unit in Arcos/MG started its production
of cement with the installation of two vertical crushers. In 2016 a second production line of clinker was assembled, reaching full independence
for clinker in the production of cement.
The production in Arcos is primarily of cement
type CP-II, basically composed of clinker, slag, limestone and plaster, and the composition of those materials varies depending on the
intended final product. Also, in Arcos, there is extraction of limestone and dolomite destined to UPV.
·
ELIZABETH CIMENTOS S.A. (“Elizabeth Cimentos”)
On August 31, 2021, the acquisition of control
of Elizabeth Cimentos and Elizabeth Mineração, through its subsidiary CSN Cimentos, was concluded.
Elizabeth Cimentos is a corporation located in
Paraíba which manufactures and sells Portland cement and clinker. Its products are marketed in all states of the North and Northeast
regions.
·
ELIZABETH MINERAÇÃO LTDA. (“Elizabeth Mineração”)
Elizabeth
Mineração is incorporated as a limited liability company, founded in 2005, and its object is the extraction, processing,
and sale of stone ores. It may also participate in other companies as a partner, shareholder, or member. On May 1, 2022, Elizabeth
Mineração was merged into CSN Cimentos S.A.
·
SEPETIBA TECON S.A. (“Tecon”)
It aims to explore Container Terminal at the Port
of Itaguaí, located in Itaguaí, in the State of Rio de Janeiro. The terminal is connected to the UPV by the Southeast railroad
network, which is granted to MRS Logística S.A. The services provided are handling operations and storage of containers, steel
products and cargo in general, among other products and services for washing, maintenance and hygiene of containers.
Tecon won a bidding procedure and entered into
the lease agreement on October 23, 1998, starting operations in 2001, for operation of the port terminal for a period of 25 years, extendable
for an equal period. In 2022, this deadline was extended for additional 25 years.
Upon termination of the lease, all rights and benefits
transferred to Tecon will return to the Federal Government, together with the assets owned by Tecon and those resulting from investments
made by it in leased assets, declared reversible by the Federal Government as they are necessary for the continuity of the provision of
the service granted. The assets declared reversible will be indemnified by the Federal Government at the residual value of their cost,
determined by Tecon’s accounting records after deducting depreciation.
·
ESTANHO DE RONDÔNIA S.A. (“ERSA”)
Headquartered in the state of Rondônia, the
subsidiary operates two units, one in the city of Itapuã do Oeste/RO and the other in Ariquemes/RO. Mining is located in Itapuã
do Oeste, where cassiterite (tin ore) is extracted, and in Ariquemes, the foundry where metallic tin is obtained, which is the raw material
used at UPV for the manufacture of metal sheets.
·
COMPANHIA METALÚRGICA PRADA (“Prada”)
Prada operates in two segments: metal steel packaging
and flat steel processing and distribution.
Packaging
In the metal steel packaging segment, Prada produces
the best and safest cans, buckets, and aerosols. It serves the chemical and food segments, providing packaging and lithography services
to the main companies in the market.
Distribution
Prada also operates in the flat steel processing
and distribution area, with a diversified product line. Supplies coils, rolls, plates, stripes, blanks, metal sheets, profiles,
tubes, and tiles, among other products, for the most different segments of the industry - from automotive to civil construction. It is
also specialized in providing steel processing services, meeting the demand from companies all over the country.
(In thousands of reais - R$, unless otherwise stated) | |
·
METALGRÁFICA IGUAÇU S.A. (“Metalgráfica”)
Founded in 1951, Metalgráfica has units
in Ponta Grossa (PR) and Goiânia (GO), and produces steel cans for the national and international market of metal food packaging.
The operation is a strategic step towards expanding the production capacity of CSN's packaging division. The technology used by Metalgráfica
is more modern than that used by CSN, improving the competitiveness of the business and strengthening the national chain, especially in
relation to substitute packaging.
·
CSN ENERGIA S.A. (“Energia”)
Its main objective is to sell electric energy to
supply the operational needs of its Parent Company and its respective subsidiaries. If there is a surplus of the acquired energy, it is
sold to the market through the CCEE ("Electric Energy Trading Chamber"). The company's head office is located in Rio de Janeiro.
·
FTL - FERROVIA TRANSNORDESTINA LOGÍSTICA S.A. (“FTL”)
Company created for the purpose of incorporating
the spun-off portion of Transnordestina Logística S.A. It operates public cargo transportation services in the northeast of Brazil,
in the stretches between the cities of São Luís and Altos, Altos and Fortaleza, Fortaleza and Sousa, Sousa and Recife/Jorge
Lins, Recife/Jorge Lins and Salgueiro, Jorge Lins and Propriá, Paula Cavalcante and Cabedelo (Branch of Cabedelo) and Itabaiana
and Macau (Branch of Macau) (“Malha I”).
On March 23, 2021, CSN subscribed FTL shares through
the capitalization of credits arising from Advances for Future Capital Increase (AFAC) in the amount of R$10,860, increasing its interest
in FTL’s capital from 92.38% to 92.71%. As a result of the operations described above, which caused a change in shareholder participation,
the Company recorded a loss in the amount of R$29, recorded in shareholders’ equity under “Other comprehensive income”.
There was no change in the corporate structure in 2022.
·
CSN MINERAÇÃO S.A. (“CSN Mineração”)
Headquartered in Congonhas, in the State of Minas
Gerais, CSN Mineração S.A. has as its main objective the production, purchase and sale of iron ore, and has the commercialization
of products in the foreign market as its focal point. As of November 30, 2015, CSN Mineração S.A. started to centralize
CSN’s mining operations, including the establishments of the Casa de Pedra mine, the TECAR port and an 18.63% stake in MRS. CSN's
stake in this subsidiary on December 31, 2022 was of 79.75% (78.24% on December 31, 2021).
·
MINÉRIOS NACIONAL S.A. (“Minérios Nacional”)
Headquartered in Congonhas, in the State of Minas
Gerais, Minérios Nacional has as main objective the production and sale of iron ore. The subsidiary concentrates the mining rights
assets related to the Fernandinho, Cayman and Pedras Pretas mines, all in Minas Gerais transferred to Minérios Nacional S.A. in
the business combination operation that took place in 2015.
·
CBSI - COMPANHIA BRASILEIRA DE SERVIÇOS DE INFRAESTRUTURA (“CBSI”)
Located in the city of Araucária, PR, the
main purpose of CBSI is to render services to subsidiaries, associates, controlling companies and third-party entities related to the
recovery and maintenance of industrial machinery and equipment, civil maintenance, industrial cleaning, preparation product logistics,
among others.
·
COMPANHIA FLORESTAL DO BRASIL (“CFB”)
Companhia Florestal do Brasil, a legal entity governed
by private law, was incorporated on May 24, 2013. It is organized as a closely-held corporation and the company's head office is located
in São Paulo.
·
STAHLWERK THÜRINGEN GMBH (SWT)
(In thousands of reais - R$, unless otherwise stated) | |
The SWT was formed from the defunct Maxhütte
steel industrial complex in Unterwellenborn, Germany. SWT produces used steel profiles for civil construction in accordance with international
quality standards. It main raw material is steel scrap, and its installed production capacity is 1.1 million tons of steel per year. SWT
is an indirect subsidiary of CSN Steel S.L.U., a wholly owned subsidiary of CSN.
·
COMPANHIA SIDERÚRGICA NACIONAL LLC (CSN LLC)
Companhia Siderúrgica Nacional, LLC, a wholly
owned subsidiary of CSN Steel S.L.U. which, in turn, is a wholly owned subsidiary of CSN, is an importer and marketer of steel products
and maintains its activities in the United States.
·
LUSOSIDER AÇOS PLANOS, S.A. (Lusosider)
Incorporated in 1996, as a continuation of Siderúrgica
Nacional - a company privatized by the Portuguese government that year, Lusosider is the only Portuguese industry in the steel sector
to produce cold-rolled flat steel, with an anti-corrosion coating. Lusosider has an installed capacity of approximately 550 thousand tons/year
to produce four large groups of steel products: galvanized sheet, cold-rolled sheet, pickled sheet, and oil-coated sheet. The products
manufactured by Lusosider may be used in the packaging industry, civil construction (tubes and metallic structures) and in components
for home appliances.
·
COMPANHIA ESTADUAL DE GERAÇÃO DE ENERGIA ELÉTRICA – CEEE-G.
On October 21, 2022, Companhia Florestal Brasileira
acquired a 66.23% stake in Companhia Estadual de Geração de Energia Elétrica – CEEE-G, which belonged to the
State of Rio Grande do Sul, later it also acquired on December 15, 2022 the 32.73% stake in CEEE-G which belonged to Centrais Elétricas
Brasileiras S.A. - Eletrobras.
The company is headquartered at Avenida Joaquim
Porto Villanova, nº 201, Prédio A, Sala 723, Bairro Jardim Carvalho, Porto Alegre, State of Rio Grande do Sul. CEEE-G's main
purpose is to carry out studies, projects, construction and operation of power plants, as well as entering into company acts resulting
from these activities, such as the sale of electricity. CEEE-G exercises share control of Special Purpose Entities (SPEs) Ventos de Curupira
S.A., Ventos de Povo Novo S.A. and Ventos de Vera Cruz S.A., incorporated in February 2014 and members of the consortium responsible for
building the Povo Novo Wind Complex. CEEE-G's stake as of December 31, 2022 is 99.99%.
·
COMPANHIA ENERGÉTICA CHAPECÓ – CEC
Companhia Energética Chapecó, headquartered
in the city of São Paulo, is an independent electricity production concessionaire whose main activity is to take advantage of the
electric energy potential located on the Chapecó River, through a hydroelectric power plant, among the municipalities of Ipuaçu
and São Domingos, in the state of Santa Catarina, called Quebra-Queixo Generator Center. On December 11, 2000, Companhia Energética
Chapecó signed the Concession Agreement for the Use of Public Assets for the generation of electricity 94/2000 with the Brazilian
Electricity Regulatory Agency – Aneel. The concession has a term of 35 years from the date of signature of the concession contract
by the granting authority, which may be extended under the conditions established by ANEEL, and provided that the exploration of the hydroelectric
use is in accordance with the conditions of the concession contract and in the legislation of the sector.
·
CSN CIMENTOS BRASIL S.A. (“CSN Cimentos Brasil”)
On September 6, 2022, CSN and LafargeHolcim (Brasil)
S.A. ("LafargeHolcim") is a corporation, domiciled in Brazil, with its headquarters located at Estrada Aterrado do Leme, Santa
Cruz, Rio de Janeiro - RJ, with industrial plants, warehouses and branches in a large part of the national territory. Its main activities
are: production, industry and general trade of cement, lime, mortar, minerals and metals in general and complementary products for civil
construction, in natura. The stake as of December 31, 2022 is 99.99%.
| 10.c) | Main events occurred in the subsidiaries in 2021 and 2022 |
IPO of CSN MINERAÇÃO
(a) Initial Public Offering (IPO)
On February 17, 2021, the subsidiary CSN Mineração
concluded its initial public offering at B3 - Brasil, Bolsa, Balcão. The final prospectus of the public offering consisted of:
(i) primary distribution of 161,189,078 shares (“Primary Offering”); and (ii) secondary distribution of 422,961,066 shares,
being initially 372,749,743 shares (“Secondary Offering”), increased by 50,211,323 supplementary shares held by CSN (“Supplementary
Shares”). The price per share was fixed at R$8.50 after the collection of intention of investments from institutional buyers in
Braxil and abroad.
(In thousands of reais - R$, unless otherwise stated) | |
The Company’s interest in the subsidiary
CSN Mineração changed from 78.24% in December 2021 to 79.75% in December 2022.
| (i) | Primary Distribution of Shares
|
Upon the primary distribution, CSN Mineração
issued 161,189,078 shares (“Primary Offering”) and capitalized the total amount of R$1,370,107 (R$1,347,862 net of transaction
costs).
The issuance of 161,189,078 shares diluted the
Company’s interest in the capital of CSN Mineração and, accordingly, the Company recognized in other comprehensive
income a gain from the change of ownership percentage.
The impact of the transaction is presented below:
Gain on participation in the capital increase |
1,060,530 |
Loss due to dilution of participation with issue of new shares |
(231,044) |
Equity adjustment by dilution of share percentage |
(7,393) |
Net gain from the transaction |
822,093 |
| (ii) | Secondary Distribution of Shares
|
Upon the secondary distribution of shares, Companhia
Siderúrgica Nacional sold 327,593,584 common shares of CSN Mineração and, additionally, in March 2021 sold supplementary
50,211,323 common shares, totaling 377,804,907 or 9.3% of shares previously held, in the total amount of R$3,211,342 (R$3,164,612 net
of transaction costs). The gain for the sale was recognized as Other Operating Income.
The main impacts of the transaction are presented
below:
Equity in the transaction |
|
9,947,525 |
Number of share before initial public offering |
|
5,430,057,060 |
Cost per share |
|
R$ 1.83 |
|
|
|
Number of shares sold by CSN |
|
377,804,907 |
Price per share |
|
R$ 8.50 |
|
|
|
(+) Net cash generated in the transaction |
|
3,211,342 |
(-) Transaction cost |
|
(46,730) |
(=) net cash reveivable (a) |
|
3,164,612 |
(-) Cost of shares (b) |
|
(692,115) |
(=) Net gain from the transaction (a)+(b) |
|
2,472,497 |
- Shares repurchase program of subsidiary
CSN Mineração
On March 24, 2021, November 3, 2021, and May 18,
2022, the Board of Directors of CSN Mineração approved the Share Repurchase Plans, to remain in treasury and subsequent
disposal or cancellation, pursuant to CVM Instruction 567/2015, described below.
On May 18, 2022, the cancellation of 105,907,300
nominative common shares without a nominal value, repurchased and held in treasury, was approved at a Board of Directors' Meeting. On
December 31, 2022 the subsidiary CSN Mineração had no treasury shares.
(In thousands of reais - R$, unless otherwise stated) | |
Program |
|
Board’s Authorization |
|
Authorized quantity |
|
Program period |
|
Average buyback price |
|
Minimum and maximum buyback price |
|
Number bought back |
|
Share cancelation |
|
Treasury balance |
1º |
|
03/24/2021 |
|
58,415,015 |
|
from 3/25/2021 to 9/24/2021 |
|
R$6.1451 |
|
R$5.5825 and R$6.7176 |
|
52,940,500 |
|
|
|
52,940,500 |
2º |
|
11/03/2021 |
|
53,000,000 |
|
from 11/04/2021 to 9/24/2022 |
|
R$6.1644 |
|
R$5.0392 and R$6.1208 |
|
52,466,800 |
|
|
|
105,907,300 |
|
|
05/18/2022 |
|
|
|
|
|
Not applicable |
|
Not applicable |
|
|
|
105,907,300 |
|
|
3º |
|
05/18/2022 |
|
106,000,000 |
|
from 05/19/2022 to 5/18/2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,407,300 |
|
105,907,300 |
|
|
- Drop down - Cement
The cement activities had been carried out as a
business unit of CSN and, recently, the Company chose to segregate these activities to its subsidiary CSN Cimentos. This segregation was
approved at an Extraordinary General Meeting of CSN Cimentos, held on January 31, 2021, which, among other matters, approved a capital
increase in CSN Cimentos in the amount of R$2,956,094, with the issuance of 2,956,094,491 new common shares, which were fully subscribed
and paid up on the same date by the Company, upon assignment of the net assets, liabilities, goods, rights and obligations related to
CSN's cement segment, as described in detail in the Appraisal Report, also approved at the aforementioned meeting.
Find below the breakdown of the net assets contributed:
|
|
12/31/2020 |
|
01/31/2021 |
Assets |
|
Appraisal reports |
|
Close balance |
Trade receivables |
|
37,171 |
|
54,684 |
Inventories |
|
134,309 |
|
164,460 |
Other assets |
|
29,186 |
|
30,228 |
Property, plant and equipment |
|
3,151,349 |
|
3,129,161 |
Intangíible assets |
|
8,086 |
|
8,086 |
Liabilities |
|
|
|
|
Trade payables |
|
(253,186) |
|
(278,538) |
Other payables current |
|
(42,074) |
|
(34,301) |
Lease liabilities |
|
(42,257) |
|
(24,430) |
Other provisions |
|
(66,490) |
|
(64,125) |
Net assets |
|
2,956,094 |
|
2,985,225 |
| 10.d) | Joint ventures and joint operations financial information |
The balance sheet and income statement balances
of the companies whose control is shared are shown below and refer to 100% of the companies’ results:
|
|
|
|
|
|
|
|
12/31/2022 |
|
|
|
|
|
|
|
12/31/2021 |
|
|
Joint-Venture |
|
Joint-Operation |
|
Joint-Venture |
|
Joint-Operation |
Equity interest (%) |
|
MRS Logística |
|
Transnordestina Logística |
|
Equimac S.A. |
|
Itá Energética |
|
MRS Logística |
|
Transnordestina Logística |
|
Equimac S.A. |
|
Itá Energética |
|
37.27% |
|
48.03% |
|
50.00% |
|
48.75% |
|
37.27% |
|
47.26% |
|
50.00% |
|
48.75% |
Balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
867,937 |
|
1,164 |
|
8,983 |
|
46,946 |
|
1,836,612 |
|
1,259 |
|
2,077 |
|
42,500 |
Advances to suppliers |
|
29,500 |
|
21,036 |
|
1,384 |
|
1,273 |
|
44,011 |
|
11,486 |
|
407 |
|
1,254 |
Other current assets |
|
1,351,335 |
|
78,777 |
|
11,648 |
|
30,735 |
|
1,065,913 |
|
55,334 |
|
8,862 |
|
18,453 |
Total current assets |
|
2,248,772 |
|
100,977 |
|
22,015 |
|
78,954 |
|
2,946,536 |
|
68,079 |
|
11,346 |
|
62,207 |
Non-current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets |
|
887,987 |
|
255,367 |
|
1,643 |
|
19,007 |
|
980,861 |
|
124,776 |
|
|
|
19,578 |
Investments, PP&E and intangible assets |
|
11,541,779 |
|
11,029,525 |
|
41,709 |
|
325,911 |
|
9,614,144 |
|
10,145,422 |
|
28,964 |
|
358,265 |
Total non-current assets |
|
12,429,766 |
|
11,284,892 |
|
43,352 |
|
344,918 |
|
10,595,005 |
|
10,270,198 |
|
28,964 |
|
377,843 |
Total Assets |
|
14,678,538 |
|
11,385,869 |
|
65,367 |
|
423,872 |
|
13,541,541 |
|
10,338,277 |
|
40,310 |
|
440,050 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and financing |
|
735,231 |
|
142,073 |
|
5,497 |
|
|
|
767,992 |
|
228,769 |
|
4,041 |
|
|
Lease liabilities |
|
472,129 |
|
|
|
701 |
|
|
|
383,323 |
|
|
|
|
|
|
Other current liabilities |
|
1,682,928 |
|
150,268 |
|
5,777 |
|
14,326 |
|
1,513,799 |
|
157,946 |
|
4,063 |
|
40,473 |
Total current liabilities |
|
2,890,288 |
|
292,341 |
|
11,975 |
|
14,326 |
|
2,665,114 |
|
386,715 |
|
8,104 |
|
40,473 |
Non-current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and financing |
|
3,604,793 |
|
7,142,895 |
|
14,446 |
|
|
|
3,551,278 |
|
6,665,700 |
|
15,351 |
|
|
Lease liabilities |
|
1,928,931 |
|
|
|
630 |
|
|
|
1,718,366 |
|
|
|
|
|
|
Other non-current liabilities |
|
740,892 |
|
1,484,884 |
|
1,353 |
|
18,914 |
|
759,538 |
|
928,254 |
|
|
|
16,098 |
Total non-current liabilities |
|
6,274,616 |
|
8,627,779 |
|
16,429 |
|
18,914 |
|
6,029,182 |
|
7,593,954 |
|
15,351 |
|
16,098 |
Shareholders’ equity |
|
5,513,634 |
|
2,465,749 |
|
36,963 |
|
390,632 |
|
4,847,245 |
|
2,357,608 |
|
16,855 |
|
383,479 |
Total liabilities and shareholders’
equity |
|
14,678,538 |
|
11,385,869 |
|
65,367 |
|
423,872 |
|
13,541,541 |
|
10,338,277 |
|
40,310 |
|
440,050 |
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
|
01/01/2022 to 12/31/2022 |
|
|
|
|
|
|
|
01/01/2021 to 12/31/2021 |
|
|
Joint-Venture |
|
Joint-Operation |
|
|
|
Joint-Venture |
|
Joint-Operation |
Equity interest (%) |
|
MRS Logística |
|
Transnordestina Logística |
|
Equimac S.A. |
|
Itá Energética |
|
MRS Logística |
|
Transnordestina Logística |
|
Equimac S.A. |
|
Itá Energética |
|
37.27% |
|
48.03% |
|
50.00% |
|
48.75% |
|
37.27% |
|
47.26% |
|
50.00% |
|
48.75% |
Statements of Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
5,592,118 |
|
375 |
|
41,307 |
|
188,024 |
|
4,427,385 |
|
138 |
|
15,238 |
|
221,023 |
Cost of sales and services |
|
(3,477,896) |
|
|
|
(24,977) |
|
(100,454) |
|
(2,919,527) |
|
|
|
(13,001) |
|
(81,649) |
Gross profit |
|
2,114,222 |
|
375 |
|
16,330 |
|
87,570 |
|
1,507,858 |
|
138 |
|
2,237 |
|
139,374 |
Operating (expenses) income |
|
(243,399) |
|
(40,685) |
|
(3,769) |
|
(77,742) |
|
(116,499) |
|
(76,543) |
|
(3,453) |
|
(69,097) |
Financial income (expenses), net |
|
(641,862) |
|
(21,551) |
|
(3,211) |
|
2,545 |
|
(345,513) |
|
(20,651) |
|
|
|
1,274 |
Income before income tax and social
contribution |
|
1,228,961 |
|
(61,861) |
|
9,350 |
|
12,373 |
|
1,045,846 |
|
(97,056) |
|
(1,216) |
|
71,551 |
Current and deferred income tax
and social contribution |
|
(354,786) |
|
|
|
(1,479) |
|
(4,408) |
|
(346,551) |
|
|
|
|
|
(24,390) |
Profit / (loss) for the year |
|
874,175 |
|
(61,861) |
|
7,871 |
|
7,965 |
|
699,295 |
|
(97,056) |
|
(1,216) |
|
47,161 |
·
ITÁ ENERGÉTICA S.A. - (“ITASA”)
ITASA is a corporation established in July 1996
that was engaged to operate under a concession, the Itá Hydropower Plant (“HPP Itá”), with 1,450 MW of installed
power, located on the Uruguay River, on the Santa Catarina and Rio Grande do Sul state border. The HPP Itá concession is shared
with ENGIE Brasil Energia S.A., with CSN holding 48.75%.
·
MRS LOGÍSTICA S.A. (“MRS”)
Located in the city of
Rio de Janeiro-RJ, the company aims to exploit, for an onerous concession, the public service of railway cargo transportation in the areas
of the Southeast Network, located on the Rio de Janeiro, São Paulo, and Minas Gerais axis, previously held by the extinct Rede
Ferroviária Federal S.A. - RFFSA. The concession has a term of 30 years from December 1, 1996, extendable for an equal period by
exclusive decision of the grantor. In July 2022, the granting authority approved the extension of the concession for additional 30 years
from December 1, 2026.
MRS can also explore modal transport services related
to rail transport and participate in projects aimed at expanding the rail services granted.
For the provision of services, MRS leased from
RFFSA, for the same period of the concession, the assets necessary for the operation and maintenance of the rail freight transport activities.
At the end of the concession, all leased assets will be transferred to the possession of the railway transport operator designated in
that same act.
The Company directly holds an 18.64% interest in
the total capital of MRS and indirectly, through its subsidiary CSN Mineração S.A., a 14.86% interest in the capital of
MRS, totaling a 33.50% interest.
·
CONSÓRCIO DA USINA HIDRELÉTRICA DE IGARAPAVA
The Igarapava Hydropower Plant is located on the
Grande River, in the city of Conquista, MG, and has installed capacity of 210 MW. It consists of 5 Bulb-type generating units.
CSN holds 17.92% of the investment in the consortium,
whose specific purpose is the distribution of electricity, which is distributed according to the percentage of participation of each company.
| 10.e) | TRANSNORDESTINA LOGÍSTICA S.A. (“TLSA”) |
TSA is primarily engaged in the public service
operation and development of a railroad network in the Northeast of Brazil, comprising the rail links Velha-Salgueiro, Salgueiro-Trindade,
Trindade-Eliseu Martins, Salgueiro- Porto de Suape, and Missão Velha-Porto de Pecém (“Malha II”). On December
23, 2022, after extensive negotiations involving ANTT, TCU and the then Ministry of Infrastructure, the first amendment to the Concession
Agreement was signed, which redefined the scope and deadlines for completion of the TLSA sections, notably to provide for the return of
the section Salgueiro-Porto de Suape, which results in a project with the current 1,206 km of rail network and completion deadline up
to December 2029.
Management relies on resources from its shareholders
and third parties to complete the work, which is expected to be available, based on previously conducted agreements and recent discussions
between the parties involved. After evaluating this matter, Management concluded that the use of the project’s
business continuity accounting basis in the preparation of the financial statements was considered appropriate.
(In thousands of reais - R$, unless otherwise stated) | |
Measurement of
recoverable value:
Cash flow projection |
By 2057 |
Gross margin |
Estimated based on market study to capture cargo and operating costs according to market trend studies |
Cost estimate |
Study-based costs and market trends |
Perpetuity growth rate |
Growth rate was not considered as a result of the projection model until the end of the concession |
Discount rate |
Range from 5.32% to 6.99% in real terms. |
Additionally, CSN, as an investor, carried out
is impairment test of its interest in TLSA through the ability to distribute dividends by TLSA, a methodology known as the Dividend Discount
Model, or DDM, to remunerate the capital invested by its shareholders. For the performance of this test, some factors were taken into
account, such as:
| · | The dividend flow was extracted
from TLSA’s nominal cash flow; |
| · | The dividend flow was calculated
considering the percentages of annual participation, considering the dilutions of CSN’s participation resulting from the amortization
of debts; |
| · | This dividend flow was then discounted
to present value using the cost of equity (Ke) embedded in TLSA’s WACC rate; and |
| · | This extracted Ke was the one
calculated in “rolling WACC” from TLSA. |
Due to the sharing of investors’ risks and
the fact that the asset being tested represents the cash-generating unit itself, which in turn equals the legal entity, the risk determined
by CSN’s Management is the same as that applied by TLSA when evaluating the investment of its own assets, with no additional risk
factor to the model.
Based on the analyses and interpretations of the
paragraphs of CPC 18 - Investments in Associates and Joint Ventures and measurement through the impairment test of the investment made,
expanding its profitability projections, bringing greater security with respect to its operating assets, thus leading to the Company's
decision to reverse impairment of the TLSA’s Fair Value recorded in 2016, in the amount of R$387,989. Therefore, it was not necessary
to recognize any additional impairment.
Accounting Policy
Equity method of accounting and Consolidation
The equity method of accounting for subsidiaries,
joint ventures and associates is applied. Other investments are held at fair value or cost.
Subsidiaries: They are entities in which
the Company has significant influence over its financial and operating policies and/or potential exercisable or convertible voting rights.
Subsidiaries are fully consolidated from the date on which control is transferred to the Company and cease to be consolidated on the date
on which control ceases.
Jointly Controlled Entities: are all entities
in which the Company has jointly contractually controlled control with one or more parties and can be classified as follows:
Joint operations: are accounted for in the
financial statements in order to represent the Company's contractual rights and obligations.
Joint ventures: are accounted for under
the equity method and are not consolidated.
Associates: are all entities over which
the Company has significant influence but not control, generally through a shareholding of 20% to 50% of the voting rights. Investments
in associates are initially recognized at cost and subsequently measured using the equity method.
(In thousands of reais - R$, unless otherwise stated) | |
Exclusive funds
The exclusive funds are private investment funds
in which CSN’s resources are allocated according to the Company’s intention. They are managed by BNY Mellon Serviços
Financeiros DTVM S.A. and Caixa Econômica Federal (CEF).
Transactions between subsidiaries, associates,
joint ventures and joint operations
Unrealized balances and gains on transactions with
subsidiaries, jointly controlled entities and associates are eliminated proportionally to CSN’s interest in the entity in question
in the consolidation process. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there
is no evidence of impairment. The effects on the results of transactions with jointly controlled entities are also eliminated, where part
of the equity in results of jointly controlled entities is reclassified to financial expenses, cost of products sold and income tax and
social contribution.
The subsidiaries and jointly controlled entities
have the same reporting date and accounting policies as those adopted by the Company.
Foreign currency transactions and balances
The transactions in foreign currencies are translated
into the functional currency using the exchange rates in effect at the dates of the transactions or valuations when their values are remeasured.
Foreign exchange gains and losses resulting from the settlement of those transactions and from the translation at year-end exchange rates
of monetary assets and liabilities denominated in foreign currencies are recognized in the income statement as financial result, except
when they are recognized in shareholders' equity as a result of foreign operation characterized as foreign investment.
Advances made in foreign currencies are recorded
at the exchange rate of the date the entity makes the advance payments or receipts, recognizes (transaction date) as a non-monetary asset
or non-monetary liability.
Impairment testing
Investments are reviewed for verification of impairment
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized
at the amount by which the carrying amount of the asset exceeds its recoverable amount.
| 10.f) | Investment properties |
The balance of investment properties is shown below:
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
Parent Company |
|
|
Land |
|
Buildings |
|
Total |
|
Land |
|
Buildings |
|
Total |
Balance at December 31, 2021 |
|
101,542 |
|
60,639 |
|
162,181 |
|
94,286 |
|
48,292 |
|
142,578 |
Cost |
|
101,542 |
|
87,977 |
|
189,519 |
|
94,286 |
|
74,392 |
|
168,678 |
Accumulated depreciation |
|
|
|
(27,338) |
|
(27,338) |
|
|
|
(26,100) |
|
(26,100) |
Balance at December 31, 2021 |
|
101,542 |
|
60,639 |
|
162,181 |
|
94,286 |
|
48,292 |
|
142,578 |
Depreciation (note 26) |
|
|
|
(3,072) |
|
(3,072) |
|
|
|
(2,406) |
|
(2,406) |
Write-off |
|
(29) |
|
|
|
(29.00) |
|
(29) |
|
|
|
(29) |
Balance at December 31, 2022 |
|
101,513 |
|
57,567 |
|
159,080 |
|
94,257 |
|
45,886 |
|
140,143 |
Cost |
|
101,513 |
|
87,977 |
|
189,490 |
|
94,257 |
|
74,392 |
|
168,649 |
Accumulated depreciation |
|
|
|
(30,410) |
|
(30,410) |
|
|
|
(28,506) |
|
(28,506) |
Balance at December 31, 2022 |
|
101,513 |
|
57,567 |
|
159,080 |
|
94,257 |
|
45,886 |
|
140,143 |
The Company’s estimate of the fair value of investment
properties was made for December 31, 2022. The fair value of investment property in the consolidated balance as of December 31, 2022 is
R$2,163,610 (R$2,055,976 as of December 31, 2021) and in the parent company R$2,097,290 (R$1,992,956 as of December 31 2021).
The average estimated useful lives for the years
are as follows (in years):
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Buildings |
27 |
|
27 |
|
28 |
|
28 |
Accounting Policy
The Company’s investment properties consist
of land and buildings maintained to earn rental income and capital appreciation. The measurement method used is the acquisition or construction
cost less accumulated depreciation and reduction to its recoverable value, when applicable. The accumulated depreciation of buildings
is calculated using the straight-line method based on the estimated useful life of the properties subject to depreciation. Land is not
depreciated since it has an indefinite useful life.
| 11. | PROPERTY, PLANT AND EQUIPMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
Land |
|
Buildings and Infrastructure |
|
Machinery, equipment and facilities |
|
Furniture and fixtures |
|
Construction in progress |
|
Right of use (i) |
|
Other (*) |
|
Total |
Balance at December 31, 2021 |
349,495 |
|
3,019,934 |
|
13,800,888 |
|
29,037 |
|
3,643,682 |
|
581,824 |
|
106,274 |
|
21,531,134 |
Cost |
349,495 |
|
5,358,388 |
|
29,348,048 |
|
190,847 |
|
3,643,682 |
|
754,606 |
|
445,870 |
|
40,090,936 |
Accumulated depreciation |
|
|
(2,338,454) |
|
(15,547,160) |
|
(161,810) |
|
|
|
(172,782) |
|
(339,596) |
|
(18,559,802) |
Balance at December 31, 2021 |
349,495 |
|
3,019,934 |
|
13,800,888 |
|
29,037 |
|
3,643,682 |
|
581,824 |
|
106,274 |
|
21,531,134 |
Effect of foreign exchange differences |
(12,314) |
|
(21,167) |
|
(66,796) |
|
(756) |
|
(6,137) |
|
(1,024) |
|
(334) |
|
(108,528) |
Acquisitions |
1,402 |
|
48,061 |
|
6,631 |
|
6,618 |
|
3,213,068 |
|
26,218 |
|
58,521 |
|
3,360,519 |
Capitalized interest (1) (notes 29 and 34) |
|
|
|
|
|
|
|
|
135,242 |
|
|
|
|
|
135,242 |
Write-offs (note 27) |
|
|
(272) |
|
25,229 |
|
|
|
|
|
(754) |
|
(41) |
|
24,162 |
Depreciation (note 26) |
|
|
(218,941) |
|
(2,334,638) |
|
(7,245) |
|
|
|
(104,382) |
|
(54,495) |
|
(2,719,701) |
Transfers to other asset categories |
(70,520) |
|
314,131 |
|
2,800,864 |
|
5,421 |
|
(2,965,725) |
|
|
|
(84,171) |
|
|
Transfers to intangible assets |
|
|
|
|
|
|
|
|
(101,449) |
|
|
|
|
|
(101,449) |
Right of use - Remesurement |
|
|
|
|
|
|
|
|
|
|
99,728 |
|
|
|
99,728 |
Consolidation of acquired companies and fair value to asset |
217,044 |
|
1,309,277 |
|
2,288,415 |
|
7,801 |
|
106,869 |
|
43,272 |
|
171,916 |
|
4,144,594 |
Others |
|
|
91 |
|
4,700 |
|
6 |
|
|
|
(2) |
|
(51) |
|
4,744 |
Balance at December 31, 2022 |
485,107 |
|
4,451,114 |
|
16,525,293 |
|
40,882 |
|
4,025,550 |
|
644,880 |
|
197,619 |
|
26,370,445 |
Cost |
485,107 |
|
8,741,911 |
|
36,373,386 |
|
284,863 |
|
4,025,550 |
|
1,057,566 |
|
643,304 |
|
51,611,687 |
Accumulated depreciation |
|
|
(4,290,797) |
|
(19,848,093) |
|
(243,981) |
|
|
|
(412,686) |
|
(445,685) |
|
(25,241,242) |
Balance at December 31, 2022 |
485,107 |
|
4,451,114 |
|
16,525,293 |
|
40,882 |
|
4,025,550 |
|
644,880 |
|
197,619 |
|
26,370,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
Land |
|
Buildings and Infrastructure |
|
Machinery, equipment and facilities |
|
Furniture and fixtures |
|
Construction in progress |
|
Right of use (i) |
|
Other (*) |
|
Total |
Balance at December 31, 2021 |
|
25,618 |
|
281,942 |
|
6,416,890 |
|
9,089 |
|
740,688 |
|
15,996 |
|
18,619 |
|
7,508,842 |
Cost |
|
25,618 |
|
497,690 |
|
14,085,249 |
|
97,544 |
|
740,688 |
|
35,633 |
|
127,281 |
|
15,609,703 |
Accumulated depreciation |
|
|
|
(215,748) |
|
(7,668,359) |
|
(88,455) |
|
|
|
(19,637) |
|
(108,662) |
|
(8,100,861) |
Balance at December 31, 2021 |
|
25,618 |
|
281,942 |
|
6,416,890 |
|
9,089 |
|
740,688 |
|
15,996 |
|
18,619 |
|
7,508,842 |
Acquisitions |
|
|
|
|
|
19,888 |
|
669 |
|
1,283,236 |
|
2,300 |
|
1,959 |
|
1,308,052 |
Capitalized interest (1) (notes 28 and 33) |
|
|
|
|
|
|
|
|
|
40,804 |
|
|
|
|
|
40,804 |
Write-offs (note 27) |
|
|
|
|
|
2,139 |
|
|
|
|
|
|
|
|
|
2,139 |
Depreciation (note 26) |
|
|
|
(18,743) |
|
(1,029,124) |
|
(1,728) |
|
|
|
(7,064) |
|
(5,925) |
|
(1,062,584) |
Transfers to other asset categories |
|
|
|
24,547 |
|
1,123,349 |
|
2,171 |
|
(1,153,338) |
|
|
|
3,271 |
|
|
Transfers to intangible assets |
|
|
|
|
|
|
|
|
|
(10,969) |
|
|
|
|
|
(10,969) |
Right of use - Remesurement |
|
|
|
|
|
|
|
|
|
|
|
201 |
|
|
|
201 |
Others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2022 |
|
25,618 |
|
287,746 |
|
6,533,142 |
|
10,201 |
|
900,421 |
|
11,433 |
|
17,924 |
|
7,786,485 |
Cost |
|
25,618 |
|
520,372 |
|
15,233,464 |
|
100,323 |
|
900,421 |
|
38,133 |
|
132,073 |
|
16,950,404 |
Accumulated depreciation |
|
|
|
(232,626) |
|
(8,700,322) |
|
(90,122) |
|
|
|
(26,700) |
|
(114,149) |
|
(9,163,919) |
Balance at December 31, 2022 |
|
25,618 |
|
287,746 |
|
6,533,142 |
|
10,201 |
|
900,421 |
|
11,433 |
|
17,924 |
|
7,786,485 |
(*) Refer substantially to: i) in the consolidated
table: assets for railway use, such as yards, rails, mines, and sleepers; and ii) in the parent company's table: improvements to
third-party assets, vehicles and hardware.
(1) The capitalized borrowing
costs are basically determined for the projects in Steelmaking and Mining and refer substantially, to:
- CSN: Technological updates and acquisition of
new equipment for maintenance of the production capacity of UPV Plant (RJ);
- CSN Mineração: Expansion of Casa
de Pedra (MG) and TECAR (RJ).
Below the movements of the right of use:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
|
|
Consolidated |
|
Land |
|
Buildings and Infrastructure |
|
Machinery, equipment and facilities |
|
Others |
|
Total |
Balance at December 31, 2021 |
439,285 |
|
68,145 |
|
53,759 |
|
20,635 |
|
581,824 |
Cost |
500,826 |
|
94,196 |
|
99,103 |
|
60,483 |
|
754,608 |
Accumulated depreciation |
(61,541) |
|
(26,051) |
|
(45,344) |
|
(39,848) |
|
(172,784) |
Balance at December 31, 2021 |
439,285 |
|
68,145 |
|
53,759 |
|
20,635 |
|
581,824 |
Effect of foreign exchange differences |
|
|
(360) |
|
(62) |
|
(602) |
|
(1,024) |
Addition |
2,520 |
|
2,042 |
|
4,191 |
|
17,465 |
|
26,218 |
Consolidation of acquired companies |
|
|
1,092 |
|
35,511 |
|
6,669 |
|
43,272 |
Remesurement |
45,410 |
|
8,325 |
|
38,430 |
|
7,563 |
|
99,728 |
Depreciation |
(22,153) |
|
(16,726) |
|
(48,142) |
|
(17,361) |
|
(104,382) |
Write-offs |
|
|
|
|
(754) |
|
|
|
(754) |
Transfers to other asset categories |
(14) |
|
(87) |
|
228 |
|
(127) |
|
|
Others |
|
|
|
|
|
|
(2) |
|
(2) |
Balance at December 31, 2022 |
465,048 |
|
62,431 |
|
83,161 |
|
34,240 |
|
644,880 |
Cost |
548,756 |
|
107,782 |
|
277,865 |
|
123,164 |
|
1,057,567 |
Accumulated depreciation |
(83,708) |
|
(45,351) |
|
(194,704) |
|
(88,924) |
|
(412,687) |
Balance at December 31, 2022 |
465,048 |
|
62,431 |
|
83,161 |
|
34,240 |
|
644,880 |
|
|
|
|
|
|
|
|
Parent Company |
|
|
Land |
|
Machinery, equipment and facilities |
|
Others |
|
Total |
Balance at December 31, 2021 |
|
15,543 |
|
40 |
|
413 |
|
15,996 |
Cost |
|
33,307 |
|
137 |
|
2,189 |
|
35,633 |
Accumulated depreciation |
|
(17,764) |
|
(97) |
|
(1,776) |
|
(19,637) |
Balance at December 31, 2021 |
|
15,543 |
|
40 |
|
413 |
|
15,996 |
Addition |
|
|
|
2,300 |
|
|
|
2,300 |
Remesurement |
|
|
|
201 |
|
|
|
201 |
Depreciation |
|
(6,143) |
|
(671) |
|
(250) |
|
(7,064) |
Balance at December 31, 2022 |
|
9,400 |
|
1,870 |
|
163 |
|
11,433 |
Cost |
|
33,307 |
|
2,639 |
|
2,187 |
|
38,133 |
Accumulated depreciation |
|
(23,907) |
|
(769) |
|
(2,024) |
|
(26,700) |
Balance at December 31, 2022 |
|
9,400 |
|
1,870 |
|
163 |
|
11,433 |
The average estimated useful lives are as follows
(in years):
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Buildings and Infrastructure |
34 |
|
34 |
|
31 |
|
31 |
Machinery, equipment and facilities |
18 |
|
18 |
|
20 |
|
21 |
Furniture and fixtures |
12 |
|
12 |
|
13 |
|
13 |
Others |
9 |
|
10 |
|
12 |
|
12 |
Accounting Policy
Property, plant and equipment are carried at cost
of acquisition, formation or construction, minus accumulated depreciation or depletion and any impairment loss. Depreciation is calculated
using the straight-line method based on the remaining useful life of assets or the term of the contract, whichever is shorter. The depletion
of mines is calculated based on the quantity of ore mined. Land is not depreciated since their useful life is considered indefinite. All
other disbursements are expensed as incurred.
Borrowing costs directly attributable to the acquisition,
construction and or production of qualifying assets are capitalized as part of the cost of the asset when it is probable that they will
result in future economic benefits and on which date they are ready to determine their functions in the manner intended by the Company.
(In thousands of reais - R$, unless otherwise stated) | |
| · | Development Costs of New Ore
Deposits |
Costs for the development of new ore deposits,
or for the expansion of the capacity of the mines in operation are capitalized and amortized by the method of units produced (extracted)
based on the probable and proven quantities of ore.
Exploration expenses are recognized as expenses
until the viability of the mining activity is established; after that period, subsequent costs are capitalized.
Expenses incurred during the development phase
of a mine, prior to the production phase, are accounted for as part of the depreciable development costs. Subsequently, these costs are
amortized over the useful life of the mine on the basis of probable and proven reserves.
The stripping costs incurred in the production
phase are added to the stock value, except when a specific extraction campaign is carried out to access deeper deposits of the deposit.
In this case, costs are capitalized and classified in non-current assets and are amortized over the useful life of the deposit.
12.
INTANGIBLE ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
Parent Company |
|
Goodwill |
|
Customer relationships |
|
Software |
|
Trademarks
and
patents |
|
Rights and licenses (*) |
|
Others |
|
Total |
|
Software |
|
Total |
Balance at December 31, 2021 |
3,729,236 |
|
207,912 |
|
66,440 |
|
213,609 |
|
3,437,883 |
|
1,970 |
|
7,657,050 |
|
59,729 |
|
59,729 |
Cost |
3,969,643 |
|
816,206 |
|
221,712 |
|
213,609 |
|
3,484,778 |
|
1,970 |
|
8,707,918 |
|
167,771 |
|
167,771 |
Accumulated amortization |
(131,077) |
|
(608,294) |
|
(155,272) |
|
|
|
(46,895) |
|
|
|
(941,538) |
|
(108,042) |
|
(108,042) |
Adjustment for accumulated recoverable value |
(109,330) |
|
|
|
|
|
|
|
|
|
|
|
(109,330) |
|
|
|
|
Balance at December 31, 2021 |
3,729,236 |
|
207,912 |
|
66,440 |
|
213,609 |
|
3,437,883 |
|
1,970 |
|
7,657,050 |
|
59,729 |
|
59,729 |
Effect of foreign exchange differences |
|
|
(26,059) |
|
(544) |
|
(25,399) |
|
|
|
(214) |
|
(52,216) |
|
|
|
|
Acquisitions |
|
|
|
|
830 |
|
|
|
76,764 |
|
644 |
|
78,238 |
|
|
|
|
Consolidation of acquired companies |
402,247 |
|
33,982 |
|
6,008 |
|
38,370 |
|
2,677,809 |
|
|
|
3,158,416 |
|
|
|
|
Transfer of property, plant and equipment |
|
|
|
|
30,456 |
|
|
|
70,993 |
|
|
|
101,449 |
|
10,969 |
|
10,969 |
Amortization (note 26) |
|
|
(63,351) |
|
(15,344) |
|
(1,393) |
|
(74,795) |
|
|
|
(154,883) |
|
(11,199) |
|
(11,199) |
Balance at December 31, 2022 |
4,131,483 |
|
152,484 |
|
87,846 |
|
225,187 |
|
6,188,654 |
|
2,400 |
|
10,788,054 |
|
59,499 |
|
59,499 |
Cost |
4,371,890 |
|
753,307 |
|
296,456 |
|
226,581 |
|
6,400,593 |
|
2,400 |
|
12,051,227 |
|
178,747 |
|
178,747 |
Accumulated amortization |
(131,077) |
|
(600,823) |
|
(208,610) |
|
(1,394) |
|
(211,939) |
|
|
|
(1,153,843) |
|
(119,248) |
|
(119,248) |
Adjustment for accumulated recoverable value |
(109,330) |
|
|
|
|
|
|
|
|
|
|
|
(109,330) |
|
|
|
|
Balance at December 31, 2022 |
4,131,483 |
|
152,484 |
|
87,846 |
|
225,187 |
|
6,188,654 |
|
2,400 |
|
10,788,054 |
|
59,499 |
|
59,499 |
(*) Composed mainly of: (i) mining rights whose amortization
is based on production volume and (ii) Concession agreement for the use of water resources in the acquisition of control of Companhia
Estadual de Geração de Energia Elétrica, amortized over the agreement term (note 3.c).
The average estimated useful lives are as follows
(in years):
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Software |
10 |
|
9 |
|
10 |
|
9 |
Customer relationships |
13 |
|
13 |
|
|
|
|
| 12.a) | Goodwill impairment test |
Goodwill arising from expected future profitability
of acquired companies and intangible assets with indefinite useful lives (brands) were allocated to CSN’s cash-generating units
(CGUs) which represent the lowest level of assets or group of assets of the Group. According to CPC 01 (R1)/IAS36, when a CGU has an intangible
asset with no defined useful life allocated, the Company must perform an impairment test. The CGUs with intangible assets in this situation
are shown below:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
Goodwill |
Trademarks |
Total |
Cash generating unity |
|
Segment |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
|
|
|
|
|
|
Packaging (1) |
|
Steel |
|
170,163 |
|
158,748 |
|
|
|
|
|
170,163 |
|
158,748 |
Long steel (2) |
|
Steel |
|
235,595 |
|
235,595 |
|
225,187 |
|
213,609 |
|
460,782 |
|
449,204 |
Mining (3) |
|
Mining |
|
3,236,402 |
|
3,236,402 |
|
|
|
|
|
3,236,402 |
|
3,236,402 |
Other Steel (4) |
|
Steel |
|
15,225 |
|
15,225 |
|
|
|
|
|
15,225 |
|
15,225 |
Cements (5) |
|
Cement |
|
474,098 |
|
83,266 |
|
|
|
|
|
474,098 |
|
83,266 |
|
|
|
|
4,131,483 |
|
3,729,236 |
|
225,187 |
|
213,609 |
|
4,356,670 |
|
3,942,845 |
(1) The goodwill of the Packaging
cash-generating unit is shown net of impairment loss in the amount of R$109,330, recognized in 2011. In 2022, Metalgráfica
Iguaçu was acquired by subsidiary Prada and goodwill of R$11,415 was recognized.
(2) The goodwill and trademark that are recorded
in line item intangible assets at long steel segment, those transactions are derived from the business combination of Stahlwerk Thuringen
GmbH ("SWT") and Gallardo Sections CSN. The assets mentioned are considered to have indefinite useful lives as they are expected
to contribute indefinitely to the Company's cash flows.
(3) Refers to the goodwill for expected future
profitability, resulting from the acquisition of Namisa by CSN Mineração concluded in December 2015, which recoverability
is tested annually.
(4)
On November 29, 2019, CSN acquired the stake held by CKTR Brasil Serviços
Ltda., corresponding to 50% of CBSI's shares, and now holds 100% of CBSI's share capital. In December 2022, goodwill for expected future
profitability of CSN Cimentos Brasil S.A. in the amount of R$646,594 was recognized;
(5)
In the acquisition of Elizabeth Cimentos S.A. in August 2021 goodwill for
expected future profitability in the amount of R$83,266 was generated, and in December 2022 goodwill for expected future profitability
of CSN Cimentos Brasil S.A. in the amount of R$390,832 was recognized. The goodwill is recorded in the acquirer CSN Cimentos S.A.
The impairment testing of the goodwill and the
trademark include the balance of property, plant and equipment of the cash-generating units and also the intangible assets. The test is
based on the comparison between the actual balances and the value in use of those units, determining based on the projections of discounted
cash flows and use of such assumptions and judgments as: growth rate, costs and expenses, discount rate, working capital, future Capex
and macroeconomic assumptions observable in the market.
The main assumptions used in calculating the values in use as of December
31, 2022 are as follows:
|
Packaging |
Mining |
Other Steelmaking |
Flat Steel (*) |
Flat Steel (*) |
Logistics (**) |
Cements |
Measurement of recoverable value |
Discounted Cash Flow |
Discounted Cash Flow |
Discounted Cash Flow |
Discounted Cash Flow |
Discounted Cash Flow |
Discounted Cash Flow |
Discounted Cash Flow |
Cash flow projection |
Until 2031 + perpetuity |
Until 2064 |
Until 2032 + perpetuity |
Until 2032 + perpetuity |
Until 2035 + perpetuity |
Until 2027 |
Until 2050 |
Gross Margin |
Gross margin updated based on
historical data, impacts of
business restructuring and
market trends |
It reflects projection of costs due to the progress of the mining plan as well as startup and project ramp up. Prices and exchange rates projected according to sectoral reports. |
Gross margin updated based on historical data and market trends |
Gross margin updated based on historical data and market trends |
Gross margin updated based on historical data and market trends |
Estimated based on market study to captures cargo and operational costs according to market trend studies |
Gross margin updated based on historical data and market trends |
Cost atualization |
Cost based on historical data of
each product and impacts of
business restructuring |
Update of costs based on historical data, progress of the mining plan as well as startup and project ramp up |
Updated costs based on historical data and market trends |
Updated costs based on historical data and market trends |
Updated costs based on historical data and market trends |
Study-based costs and market trends |
Study-based costs and market trends |
Perpetual growth rate |
1% growth |
Without perpetuity |
Without growth |
Without growth |
Without growth |
Without perpetuity |
Without perpetuity |
Discount rate |
For packaging, cash flows were discounted using a discount rate around 9.13% p.a. in real terms. For mining, steel and other steel, cash flows were discounted using a discount rate between 3.53% to 13.09% p.a. in real terms and in nominal terms between 5.60% to 16.49% p.a. For logistics, cash flows were discounted using a discount rate between 6.01% to 7.56% p.a. in real terms. |
The discount rate was based on the weighted average cost of capital ("WACC") that reflects the specific risk of each segment. |
Accounting Policy
Intangible assets basically comprise assets acquired
from third parties, including through business combinations. These assets are recorded at acquisition or formation cost and deducted from
amortization calculated using the straight-line method based on the economic useful life of each asset, within the estimated periods of
exploration or recovery.
Mineral exploration rights are classified as rights
and licenses in the intangible group.
(In thousands of reais - R$, unless otherwise stated) | |
Intangible assets with an indefinite useful life
are not amortized.
Goodwill represents the positive difference between
the amount paid and/or payable for the acquisition of a business and the net fair values of assets and liabilities of the subsidiary acquired.
Goodwill on acquisitions in business combinations is recorded as intangible assets in the consolidated financial statements. In the parent
company’s balance sheet, goodwill is included in investments. The gain on bargain purchase is recognized as a gain in the income
statement for the period of the acquisition. Goodwill is tested for impairment annually or at any time when circumstances indicate a possible
loss. Recognized impairment losses on goodwill, if any, are not reversed. Gains and losses on the disposal of a Cash Generating Unit (“CGU”),
if any, include the carrying amount of goodwill related to the CGU sold.
| · | Impairment of Non-financial
Assets |
Assets that have an indefinite useful life, such
as goodwill, are not subject to amortization and are tested annually for impairment. Assets that are subject to amortization and/or depreciation,
such as fixed assets and investment properties, are reviewed for impairment whenever events or changes in circumstances indicate that
the carrying value may not be recoverable. An impairment loss is recognized at the amount by which the carrying amount of the asset exceeds
its recoverable amount. The latter is the higher of an asset's fair value less costs to sell and its value in use. For impairment assessment
purposes, assets are grouped at the lowest levels for which there are separately identifiable cash flows (Cash Generating Units). Non-financial
assets other than goodwill that have suffered impairment are reviewed subsequently each year for possible reversal of the impairment.
| 13. | BORROWINGS, FINANCING AND DEBENTURES |
The balances of borrowings, financing and debentures
that are recorded at amortized cost are as follows:
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
Parent Company |
|
|
|
Current Liabilities |
|
Non-current Liabilities |
|
Current Liabilities |
Non-current Liabilities |
|
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
12/31/2022 |
|
12/31/2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating Rates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayment |
|
|
1,571,208 |
|
1,626,521 |
|
5,474,359 |
|
3,875,713 |
|
956,219 |
|
1,557,329 |
1,147,894 |
|
1,099,080 |
Fixed Rates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds, Perpetual bonds, Facility, CCE and ACC |
|
|
1,189,717 |
|
678,239 |
|
16,790,284 |
|
15,380,392 |
|
616,954 |
|
|
782,655 |
|
|
Intercompany |
|
|
|
|
|
|
|
|
|
|
43,196 |
|
61,018 |
8,216,508 |
|
8,218,041 |
Fixed interest in EUR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany |
|
|
|
|
|
|
|
|
|
|
858 |
|
600 |
1,767,536 |
|
1,312,209 |
Facility |
|
|
62,187 |
|
550,460 |
|
166,302 |
|
79,013 |
|
|
|
|
|
|
|
|
|
|
2,823,112 |
|
2,855,220 |
|
22,430,945 |
|
19,335,118 |
|
1,617,227 |
|
1,618,947 |
11,914,593 |
|
10,629,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt agreements in Brazil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating Rate Securities in R$: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNDES/FINAME/FINEP, Debentures, NCE and CCB |
|
|
2,446,840 |
|
2,677,516 |
|
13,740,051 |
|
7,886,796 |
|
1,827,077 |
|
2,269,603 |
6,110,174 |
|
5,977,676 |
|
|
|
2,446,840 |
|
2,677,516 |
|
13,740,051 |
|
7,886,796 |
|
1,827,077 |
|
2,269,603 |
6,110,174 |
|
5,977,676 |
Total Borrowings and Financing |
|
|
5,269,952 |
|
5,532,736 |
|
36,170,996 |
|
27,221,914 |
|
3,444,304 |
|
3,888,550 |
18,024,767 |
|
16,607,006 |
Transaction Costs and Issue Premiums |
|
|
(76,316) |
|
(45,877) |
|
(445,890) |
|
(201,251) |
|
(25,285) |
|
(24,322) |
(30,518) |
|
(38,390) |
Total Borrowings and Financing + Transaction cost |
|
|
5,193,636 |
|
5,486,859 |
|
35,725,106 |
|
27,020,663 |
|
3,419,019 |
|
3,864,228 |
17,994,249 |
|
16,568,616 |
| 13.a) | Borrowing and amortization, financing, and debentures |
The following table shows amortization and funding
during the year:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
Consolidated |
|
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Opening balance |
|
32,507,522 |
|
35,270,653 |
|
20,432,844 |
|
28,282,246 |
New debts |
|
20,248,223 |
|
12,915,332 |
|
9,922,074 |
|
5,699,542 |
Repayment |
|
(10,782,858) |
|
(17,639,178) |
|
(8,270,606) |
|
(14,280,369) |
Payments of charges |
|
(2,315,586) |
|
(2,137,782) |
|
(1,128,874) |
|
(819,648) |
Accrued charges (note 29) |
|
2,595,011 |
|
2,140,961 |
|
1,270,946 |
|
759,955 |
Acquisition of Elizabeth |
|
|
|
372,123 |
|
|
|
|
Consolidation of companies |
|
81,978 |
|
|
|
|
|
|
Others (1) |
|
(1,415,548) |
|
1,585,413 |
|
(813,116) |
|
791,118 |
Closing balance |
|
40,918,742 |
|
32,507,522 |
|
21,413,268 |
|
20,432,844 |
| (1) | Including unrealized exchange and monetary variations and funding cost. |
The Company raised and amortized borrowings, financing
and debentures during 2022, as shown below:
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
12/31/2022 |
Nature |
|
New debts |
|
Maturities |
|
Repayment |
|
Interest payment |
Pre-Payment |
|
2,131,171 |
|
2023 to 2032 |
|
(467,381) |
|
(174,797) |
Bonds, ACC, CCE e Facility |
|
9,253,891 |
|
2023 to 2032 |
|
(3,471,458) |
|
(951,167) |
Debentures |
|
7,300,000 |
|
2024 to 2037 |
|
|
|
|
BNDES/FINAME, Debêntures, NCE e CCB |
|
1,563,161 |
|
2023 to 2025 |
|
(6,844,019) |
|
(1,189,622) |
|
|
20,248,223 |
|
|
|
(10,782,858) |
|
(2,315,586) |
| 13.b) | Maturities of borrowings, financing and debentures presented in current and non-current liabilities |
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
Parent Company |
|
|
|
|
|
|
12/31/2022 |
|
|
|
|
|
12/31/2022 |
|
|
Borrowings and financing in foreign currency |
|
Borrowings and financing in national currency |
|
Total |
|
Borrowings and financing in foreign currency |
|
Borrowings and financing in national currency |
|
Total |
Average rate |
|
in Dollar 5.84%in Euro 3.07% |
|
in Real 15.40% |
|
|
in Dollar 3.36%in Euro 3.36% |
|
in Real 15.32% |
|
2023 |
|
2,823,112 |
|
2,446,840 |
|
5,269,952 |
|
1,617,227 |
|
1,827,076 |
|
3,444,303 |
2024 |
|
852,419 |
|
3,022,057 |
|
3,874,476 |
|
5,476,853 |
|
723,763 |
|
6,200,616 |
2025 |
|
2,307,737 |
|
1,151,692 |
|
3,459,429 |
|
2,731,604 |
|
745,756 |
|
3,477,360 |
2026 |
|
2,469,116 |
|
2,170,972 |
|
4,640,088 |
|
386,626 |
|
1,737,756 |
|
2,124,382 |
2027 |
|
796,378 |
|
2,191,107 |
|
2,987,485 |
|
- |
|
1,757,756 |
|
1,757,756 |
2028 to 2031 |
|
12,992,073 |
|
2,687,293 |
|
15,679,366 |
|
458,633 |
|
1,037,807 |
|
1,496,440 |
After 2031 |
|
3,013,222 |
|
2,516,930 |
|
5,530,152 |
|
2,860,877 |
|
107,337 |
|
2,968,214 |
|
|
25,254,057 |
|
16,186,891 |
|
41,440,948 |
|
13,531,820 |
|
7,937,251 |
|
21,469,071 |
·
Covenants
The Company maintains contracts that provide for
the fulfillment of certain non-financial obligations, as well as the maintenance of certain parameters and performance indicators, such
as the equity ratio disclosure of its audited financial statements according to regulatory deadlines or payment of commission for risk
assumption, if the indicator of net debt to EBITDA reaches the levels foreseen in those contracts.
To the moment, the Company is compliant with the
financial and non-financial obligations (covenants) of its existing contracts.
Accounting Policy
Borrowings and financing are initially recognized
at fair value, net of transaction costs and subsequently measured at amortized cost using the effective interest rate and charges methods.
Interest, commissions, and possible financial charges are recorded pro-rata on an accrual basis.
(In thousands of reais - R$, unless otherwise stated) | |
14.
FINANCIAL INSTRUMENTS
| 14.a) | Identification and valuation of financial instruments |
The Company may operate with several financial
instruments, with emphasis on cash and cash equivalents, including financial investments, marketable securities, accounts receivable from
customers, accounts payable to suppliers and borrowings and financing. Additionally, we may also operate with derivative financial instruments,
such as swap exchange rate swap, swap interest and derivatives with commodities.
Considering the nature of these instruments, their
fair value is basically determined by the use of quotations in the capital markets in Brazil and the Mercantile and Futures Exchange.
The amounts recorded in current assets and liabilities have immediate liquidity or maturity, mostly in the short term. Considering the
terms and characteristics of these instruments, the carrying amounts approximate the fair values.
| · | Classification of financial
instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
Consolidated |
|
|
|
|
|
12/31/2022 |
|
|
|
12/31/2021 |
|
Notes |
|
Fair value through profit or loss |
|
Measured at amortized cost |
|
Balances |
|
Fair value through profit or loss |
|
Measured at amortized cost |
|
Balances |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
4 |
|
|
|
11,991,356 |
|
11,991,356 |
|
|
|
16,646,480 |
|
16,646,480 |
Short-term investments |
|
5 |
|
1,184,895 |
|
271,590 |
|
1,456,485 |
|
2,383,059 |
|
261,673 |
|
2,644,732 |
Trade receivables |
|
6 |
|
|
|
3,233,164 |
|
3,233,164 |
|
|
|
2,597,838 |
|
2,597,838 |
Dividends and interest on equity |
|
9 |
|
|
|
77,377 |
|
77,377 |
|
|
|
76,878 |
|
76,878 |
Trading securities |
|
9 |
|
9,596 |
|
|
|
9,596 |
|
12,028 |
|
|
|
12,028 |
Loans - related parties |
|
9 |
|
|
|
5,383 |
|
5,383 |
|
|
|
4,511 |
|
4,511 |
Total |
|
|
|
1,194,491 |
|
15,578,870 |
|
16,773,361 |
|
2,395,087 |
|
19,587,380 |
|
21,982,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
5 |
|
|
|
156,185 |
|
156,185 |
|
|
|
147,671 |
|
147,671 |
Other trade receivables |
|
9 |
|
|
|
8,059 |
|
8,059 |
|
|
|
2,345 |
|
2,345 |
Eletrobrás compulsory loan |
|
9 |
|
|
|
58,030 |
|
58,030 |
|
|
|
859,607 |
|
859,607 |
Receivables by indemnity |
|
9 |
|
|
|
974,863 |
|
974,863 |
|
|
|
534,896 |
|
534,896 |
Loans - related parties |
|
9 |
|
|
|
1,384,773 |
|
1,384,773 |
|
|
|
1,143,228 |
|
1,143,228 |
Investments |
|
10 |
|
94,700 |
|
|
|
94,700 |
|
190,321 |
|
|
|
190,321 |
Total |
|
|
|
94,700 |
|
2,581,910 |
|
2,676,610 |
|
190,321 |
|
2,687,747 |
|
2,878,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
1,289,191 |
|
18,160,780 |
|
19,449,971 |
|
2,585,408 |
|
22,275,127 |
|
24,860,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and financing |
|
13 |
|
|
|
5,269,952 |
|
5,269,952 |
|
|
|
5,532,736 |
|
5,532,736 |
Leases |
|
15 |
|
|
|
177,010 |
|
177,010 |
|
|
|
119,047 |
|
119,047 |
Trade payables |
|
16 |
|
|
|
6,596,915 |
|
6,596,915 |
|
|
|
6,446,999 |
|
6,446,999 |
Trade payables - drawee risk |
|
17 |
|
|
|
5,709,069 |
|
5,709,069 |
|
|
|
4,439,967 |
|
4,439,967 |
Dividends and interest on capital |
|
17 |
|
|
|
611,307 |
|
611,307 |
|
|
|
1,206,870 |
|
1,206,870 |
Derivative financial instruments |
|
|
|
416,935 |
|
|
|
416,935 |
|
|
|
|
|
|
Total |
|
|
|
416,935 |
|
18,364,253 |
|
18,781,188 |
|
|
|
17,745,619 |
|
17,745,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and financing |
|
13 |
|
|
|
36,170,996 |
|
36,170,996 |
|
|
|
27,221,914 |
|
27,221,914 |
Leases |
|
15 |
|
|
|
516,836 |
|
516,836 |
|
|
|
492,504 |
|
492,504 |
Trade payables |
|
16 |
|
|
|
46,269 |
|
46,269 |
|
|
|
98,625 |
|
98,625 |
Derivative financial instruments |
|
17 |
|
69,472 |
|
|
|
69,472 |
|
101,822 |
|
|
|
101,822 |
Total |
|
|
|
69,472 |
|
36,734,101 |
|
36,803,573 |
|
101,822 |
|
27,813,043 |
|
27,914,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
486,407 |
|
55,098,354 |
|
55,584,761 |
|
101,822 |
|
45,558,662 |
|
45,660,484 |
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
Parent Company |
|
|
|
|
|
12/31/2022 |
|
|
|
12/31/2021 |
|
Notes |
|
Fair value through profit or loss |
|
Measured at amortized cost |
|
Balances |
|
Fair value through profit or loss |
|
Measured at amortized cost |
|
Balances |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
4 |
|
|
|
2,839,405 |
|
2,839,405 |
|
|
|
3,885,265 |
|
3,885,265 |
Short-term investments |
|
5 |
|
1,184,895 |
|
22,715 |
|
1,207,610 |
|
2,383,059 |
|
43,398 |
|
2,426,457 |
Trade receivables |
|
6 |
|
|
|
1,956,531 |
|
1,956,531 |
|
|
|
2,375,512 |
|
2,375,512 |
Dividends and interest on equity |
|
9 |
|
|
|
295,480 |
|
295,480 |
|
|
|
486,506 |
|
486,506 |
Trading securities |
|
9 |
|
9,488 |
|
|
|
9,488 |
|
11,935 |
|
|
|
11,935 |
Loans - related parties |
|
9 |
|
|
|
5,383 |
|
5,383 |
|
|
|
4,511 |
|
4,511 |
Total |
|
|
|
1,194,383 |
|
5,119,514 |
|
6,313,897 |
|
2,394,994 |
|
6,795,192 |
|
9,190,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
5 |
|
|
|
140,510 |
|
140,510 |
|
|
|
132,523 |
|
132,523 |
Other trade receivables |
|
9 |
|
|
|
1,003 |
|
1,003 |
|
|
|
1,003 |
|
1,003 |
Eletrobrás compulsory loan |
|
9 |
|
|
|
55,336 |
|
55,336 |
|
|
|
858,876 |
|
858,876 |
Receivables by indemnity |
|
9 |
|
|
|
974,863 |
|
974,863 |
|
|
|
534,896 |
|
534,896 |
Loans - related parties |
|
9 |
|
|
|
1,668,382 |
|
1,668,382 |
|
|
|
1,290,295 |
|
1,290,295 |
Investments |
|
10 |
|
94,700 |
|
|
|
94,700 |
|
190,321 |
|
|
|
190,321 |
Total |
|
|
|
94,700 |
|
2,840,094 |
|
2,934,794 |
|
190,321 |
|
2,817,593 |
|
3,007,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
1,289,083 |
|
7,959,608 |
|
9,248,691 |
|
2,585,315 |
|
9,612,785 |
|
12,198,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and financing |
|
13 |
|
|
|
3,444,304 |
|
3,444,304 |
|
|
|
3,888,550 |
|
3,888,550 |
Leases |
|
15 |
|
|
|
8,451 |
|
8,451 |
|
|
|
7,602 |
|
7,602 |
Trade payables |
|
16 |
|
|
|
3,684,793 |
|
3,684,793 |
|
|
|
4,710,811 |
|
4,710,811 |
Trade payables - drawee risk |
|
17 |
|
|
|
5,318,425 |
|
5,318,425 |
|
|
|
4,439,967 |
|
4,439,967 |
Dividends and interest on capital |
|
17 |
|
|
|
598,267 |
|
598,267 |
|
|
|
1,125,359 |
|
1,125,359 |
Total |
|
|
|
|
|
13,054,240 |
|
13,054,240 |
|
|
|
14,172,289 |
|
14,172,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and financing |
|
13 |
|
|
|
18,024,767 |
|
18,024,767 |
|
|
|
16,607,006 |
|
16,607,006 |
Derivative financial instruments |
|
17 |
|
58,005 |
|
|
|
58,005 |
|
101,822 |
|
|
|
101,822 |
Leases |
|
15 |
|
|
|
4,729 |
|
4,729 |
|
|
|
10,339 |
|
10,339 |
Trade payables |
|
16 |
|
|
|
14,352 |
|
14,352 |
|
|
|
43,396 |
|
43,396 |
Total |
|
|
|
58,005 |
|
18,043,848 |
|
18,101,853 |
|
101,822 |
|
16,660,741 |
|
16,762,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
58,005 |
|
31,098,088 |
|
31,156,093 |
|
101,822 |
|
30,833,030 |
|
30,934,852 |
The following table shows the financial instruments
recorded at fair value through profit or loss, classifying them according to the fair value hierarchy:
Consolidated |
|
|
|
|
|
12/31/2022 |
|
|
|
|
|
12/31/2021 |
|
Level 1 |
|
Level 2 |
|
Balances |
|
Level 1 |
|
Level 2 |
|
Balances |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
Financial investments |
|
1,184,895 |
|
|
|
1,184,895 |
|
2,383,059 |
|
|
|
2,383,059 |
Trading securities |
|
9,596 |
|
|
|
9,596 |
|
12,028 |
|
|
|
12,028 |
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
94,700 |
|
|
|
94,700 |
|
190,321 |
|
|
|
190,321 |
Total Assets |
|
1,289,191 |
|
|
|
1,289,191 |
|
2,585,408 |
|
|
|
2,585,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
|
416,935 |
|
416,935 |
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments |
|
|
|
69,472 |
|
69,472 |
|
|
|
101,822 |
|
101,822 |
Total Liabilities |
|
|
|
486,407 |
|
486,407 |
|
|
|
101,822 |
|
101,822 |
Level 1
- Data prices are quoted in an active market for items identical to the assets and liabilities being measured.
(In thousands of reais - R$, unless otherwise stated) | |
Level 2
- Consider inputs observable in the market, such as interest rates, exchange rates, etc., but are not prices negotiated in active markets.
Level 3 - There
are no assets and liabilities classified as level 3.
| 14.b) | Financial risk management |
The Company uses risk management strategies with
guidance on the risks incurred by us.
The nature and general position of financial risks
are regularly monitored and managed in order to assess results and the financial impact on cash flow. Credit limits and hedge quality
of counterparties are also reviewed periodically.
Market risks are hedged when we consider necessary
to support the corporate strategy or when it is necessary to maintain the level of financial flexibility.
We are exposed to exchange rate, interest rate,
market price and liquidity risks.
The Company may manage some of the risks through
the use of derivative instruments not associated with any speculative trading or short selling.
The exposure arises from the existence of assets
and liabilities denominated in Dollar or Euro, since the Company’s functional currency is substantially the Real and is referred
to as natural exchange exposure. The net exposure is the result of the offsetting of the natural exchange exposure by the instruments
of hedge adopted by CSN.
The consolidated net exposure as of December 31,
2022 is shown below.
|
|
12/31/2022 |
|
12/31/2021 |
Foreign Exchange Exposure |
|
(Amounts in US$’000) |
|
(Amounts in US$’000) |
Cash and cash equivalents overseas |
|
1,191,036 |
|
1,656,271 |
Trade receivables |
|
315,920 |
|
212,424 |
Financial investments |
|
26,930 |
|
23,748 |
Borrowings and financing |
|
(4,594,471) |
|
(3,866,290) |
Trade payables |
|
(366,149) |
|
(613,961) |
Others |
|
(23,079) |
|
(149,532) |
Natural Gross Foreign Exchange Exposure (assets - liabilities) |
|
(3,449,813) |
|
(2,737,340) |
Cash flow hedge accounting |
|
4,409,760 |
|
2,655,350 |
Exchange rate swap CDI x Dollar |
|
(67,000) |
|
(67,000) |
Exchange rate swap Real x Dollar |
|
(115,000) |
|
|
Net foreign exchange exposure |
|
777,947 |
|
(148,990) |
CSN uses Hedge Accounting strategy, as well as
derivative financial instruments to protect future cash flows.
Sensitivity analysis of Derivative Financial
Instruments and Consolidated Foreign Exchange Exposure
The Company considered scenarios 1 and 2 to be
25% and 50% deterioration for currency volatility, using the exchange rate closing rate as of December 31, 2022, as a reference.
The currencies used in the sensitivity analysis and their respective
scenarios are shown below:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
|
12/31/2022 |
Currency |
|
Exchange rate |
|
Probable scenario |
|
Scenario 1 |
|
Scenario 2 |
USD |
|
5.2177 |
|
5.2070 |
|
6.5221 |
|
7.8266 |
EUR |
|
5.5694 |
|
5.5580 |
|
6.9618 |
|
8.3541 |
USD x EUR |
|
1.0674 |
|
1.0674 |
|
1.3343 |
|
1.6011 |
The effects on the result,
considering scenarios 1 and 2, are shown below:
|
|
|
|
|
|
|
|
|
|
12/31/2022 |
Instruments |
|
Notional |
|
Risk |
|
Probable scenario (*) R$
|
|
Scenario 1 R$ |
|
Scenario 2 R$ |
|
|
|
|
|
|
|
|
|
|
|
Gross exchange position |
|
(3,449,813) |
|
Dollar |
|
36,913 |
|
(4,500,022) |
|
(9,000,045) |
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge accounting |
|
4,409,760 |
|
Dollar |
|
(47,184) |
|
5,752,201 |
|
11,504,402 |
|
|
|
|
|
|
|
|
|
|
|
Exchange rate swap CDI x Dollar |
|
(67,000) |
|
Dollar |
|
717 |
|
(87,396) |
|
(174,793) |
|
|
|
|
|
|
|
|
|
|
|
Exchange rate swap Real x Dollar |
|
(115,000) |
|
Dollar |
|
1,230 |
|
(150,009) |
|
(300,018) |
|
|
|
|
|
|
|
|
|
|
|
Net exchange position |
|
777,947 |
|
Dollar |
|
(8,324) |
|
1,014,774 |
|
2,029,546 |
(*) The probable scenarios were calculated considering
the following variations for the risks: Real x Dollar – valuation of the Real by 0.21% / Real x Euro - valuation of the Real by
0.20% / Euro x Dollar - no variation. Source: Central Bank of Brazil and European Central Bank quotations on March 1, 2023.
This risk arises from financial investments, borrowings
and financing and debentures linked to the fixed and floating interest rates of the CDI, TLP and LIBOR, exposing these financial assets
and liabilities to interest rate fluctuations as shown in the sensitivity analysis table below.
With the modification of the global financial market
in recent years and in line with the recommendations of international regulatory bodies, the market began to transition from the Libor
rate (London Interbank Offered Rate) to the SOFR (Secured Overnight Financing Rate) as of 2022. The Company has not yet migrated its contracts
to SOFR, as it is awaiting guidance from the financial market to transition the rate of its contracts.
Sensitivity analysis of changes in interest
rates
We present below the sensitivity analysis for interest
rate risks. The Company considered scenarios 1 and 2 to be 25% and 50% deterioration for interest rate volatility using the closing rate
as of December 31, 2022, as a reference.
The interest rates used in the sensitivity analysis
and their scenarios are shown below:
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
12/31/2022 |
Interest |
|
Interest rate |
|
Scenario 1 |
|
Scenario 2 |
CDI |
|
13.65% |
|
17.06% |
|
20.48% |
TJLP |
|
7.20% |
|
9.00% |
|
10.80% |
LIBOR |
|
5.14% |
|
6.42% |
|
7.71% |
SELIC |
|
13.75% |
|
17.19% |
|
20.63% |
The effects on profit and loss, considering scenarios
1 and 2, are shown below:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
Changes in interest rates |
|
% p.a |
|
Assets |
|
Liabilities |
|
Probable scenario (*)
|
|
Scenario 1 |
|
Scenario 2 |
CDI |
|
13.65 |
|
5,026,521 |
|
(14,249,092) |
|
(10,481,452) |
|
(10,796,172) |
|
(11,110,892) |
TJLP |
|
7.20 |
|
|
|
(1,044,833) |
|
(1,120,061) |
|
(1,138,868) |
|
(1,157,675) |
Libor |
|
5.14 |
|
|
|
(6,936,984) |
|
(7,293,466) |
|
(7,382,586) |
|
(7,471,707) |
Selic |
|
13.75 |
|
|
|
(14,596) |
|
(16,603) |
|
(17,105) |
|
(17,606) |
(*) The sensitivity analysis is based on the premise
of maintaining the market values as of December 31, 2022 as a probable scenario recorded in the company´s assets and liabilities.
The Company is also exposed to market risks related
to the volatility of commodity and input prices. In line with its risk management policy, risk mitigation strategies involving commodities
can be used to reduce cash flow volatility. These mitigation strategies may incorporate derivative instruments, predominantly forward
transactions, futures, and options.
Below are the instruments for price risk protection,
as shown in the following topics:
a) Cash flow hedge accounting
- “Platts” index
The Company had derivative operations for iron
ore, contracted by the subsidiary CSN Mineração, with the objective of reducing the volatility of its exposure to the commodity.
In order to better reflect the accounting effects
of the Platts hedge strategy in the result, CSN Mineração opted to make the formal designation of the hedge and consequently
adopted hedge accounting of the iron ore derivative as a hedge accounting instrument of its highly probable future iron ore sales. With
this, the mark-to-market resulting from the volatility of Platts will be temporarily recorded in shareholders' equity and will be taken
to the result when the referred sales occur according to the contracted period of assessment, thus allowing the recognition of the volatility
of Platts on the sales of iron ore to be recognized at the same moment.
The table below shows the result of the derivative
instrument until December 31, 2022:
|
|
|
|
|
|
|
|
12/31/2022 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
|
|
|
Appreciation (R$) |
|
Fair value (market) |
|
Other income and expenses (note 27) |
|
Other comprehensive income |
|
Exchange variation |
Maturity |
|
Notional |
|
Asset position |
|
Liability position |
|
Amounts receivable / (payable) |
|
|
|
02/02/2021 to 10/02/2021 (Settled) |
|
Platts |
|
|
|
|
|
|
|
|
|
(27,728) |
|
|
|
|
|
|
|
16,790 |
05/31/2022 (Settled) |
|
Platts |
|
|
|
|
|
|
|
23,374 |
|
|
|
|
|
|
|
(1,087) |
|
|
12/01/2022 to 12/31/2022 |
|
Platts |
|
797,721 |
|
(873,385) |
|
(75,664) |
|
(75,664) |
|
|
|
|
|
|
|
667 |
|
|
01/01/2023 to 01/31/2023 |
|
Platts |
|
1,098,354 |
|
(1,218,934) |
|
(120,580) |
|
|
|
|
|
120,580 |
|
|
|
(1,484) |
|
|
02/01/2023 to 02/28/2023 |
|
Platts |
|
1,087,106 |
|
(1,197,361) |
|
(110,255) |
|
|
|
|
|
110,255 |
|
|
|
(1,244) |
|
|
03/01/2023 to 03/31/2023 |
|
Platts |
|
696,149 |
|
(770,062) |
|
(73,913) |
|
|
|
|
|
73,913 |
|
|
|
(938) |
|
|
04/01/2023 to 04/30/2023 |
|
Platts |
|
372,109 |
|
(385,572) |
|
(13,463) |
|
|
|
|
|
13,463 |
|
|
|
(131) |
|
|
05/01/2023 to 05/31/2023 |
|
Platts |
|
392,861 |
|
(404,946) |
|
(12,085) |
|
|
|
|
|
12,085 |
|
|
|
(81) |
|
|
06/01/2023 to 06/30/2023 |
|
Platts |
|
396,961 |
|
(407,934) |
|
(10,973) |
|
|
|
|
|
10,973 |
|
|
|
(35) |
|
|
|
|
|
|
4,841,261 |
|
(5,258,194) |
|
(416,933) |
|
(52,290) |
|
(27,728) |
|
341,269 |
|
|
|
(4,333) |
|
16,790 |
The changes in the amounts related to cash flow hedge
accounting - Platts index recorded in shareholders' equity on December 31, 2022, are shown as follows:
|
12/31/2021 |
|
Movement |
|
Realization |
|
12/31/2022 |
Cash flow hedge accounting – “Platts” |
|
|
393,559 |
|
(52,290) |
|
341,269 |
Income tax and social contribution on cash flow hedge accounting |
|
|
(133,810) |
|
17,779 |
|
(116,031) |
Fair Value of cash flow accounting - Platts, net |
|
|
259,749 |
|
(34,511) |
|
225,238 |
The cash flow hedge accounting - Platts index -
has been fully effective since the derivative instruments were contracted.
To support the above-mentioned designations, the
Company prepared formal documentation indicating how the designation of cash flow hedge accounting - Platts index is aligned with CSN's
risk management objective and strategy, identifying the hedge instruments used, the hedge object, the nature
of the risk to be protected and demonstrating the expectation of high effectiveness of the relations designated. Iron ore derivative instruments
(“Platts” index) were designated in amounts equivalent to the portion of future sales, comparing the amounts designated with
the amounts expected and approved in the Management and Board budgets.
(In thousands of reais - R$, unless otherwise stated) | |
Sensitivity analysis for Platts price risks
We present below the sensitivity analysis for Platts
price risks. The Company considered scenarios 1 and 2 to be 25% and 50% devaluation in the share price using the closing rate on December
31, 2022, as a reference.
The effects on the result, considering probable
scenarios 1 and 2, are shown below:
|
|
12/31/2022 |
Maturity |
|
Probable scenario R$ |
|
Scenario 1 R$ |
|
Scenario 2 R$ |
01/01/2023 to 01/31/2023 |
|
(187,669) |
|
(362,057) |
|
(654,139) |
02/01/2023 to 02/28/2023 |
|
(187,132) |
|
(359,922) |
|
(649,327) |
03/01/2023 to 03/31/2023 |
|
(129,814) |
|
(241,817) |
|
(429,410) |
04/01/2023 to 04/30/2023 |
|
(44,186) |
|
(100,637) |
|
(195,186) |
05/01/2023 to 05/31/2023 |
|
(47,457) |
|
(107,165) |
|
(207,171) |
06/01/2023 to 06/30/2023 |
|
(44,919) |
|
(104,839) |
|
(205,199) |
|
|
(641,177) |
|
(1,276,437) |
|
(2,340,432) |
b) Cash flow hedge accounting
Foreign exchange hedge
The Company and its subsidiary CSN Mineração
formally designates relations of hedge of cash flows to protect highly probable future flows exposed to the dollar related to sales made
in dollars.
With the objective of better reflecting the accounting
effects of the hedge exchange rate in the result, CSN and its subsidiary CSN Mineração designated part of their dollar liabilities
as an instrument of future hedge exports. As a result, the exchange rate variation resulting from the designated liabilities will be temporarily
recorded in shareholders’ equity and will be reflected in the income statement when said exports occur, thus allowing the recognition
of dollar fluctuations on liabilities and on exports to be recorded at the same time. It is noteworthy that the adoption of this hedge
accounting does not imply the contracting of any financial instrument.
The table below presents a summary of the relations
of hedge as of December 31, 2022:
(In thousands of reais - R$, unless otherwise stated) | |
Designation Date |
|
Hedging Instrument |
|
Hedged item |
|
Type of hedged risk |
|
Hedged period |
|
Exchange rate on designation |
|
Designated amounts (US$’000) |
|
Amortizated part (USD'000) |
|
Effect on Result (*) (R$'000) |
|
Impact on Shareholders' equity (R$'000) |
07/23/2015 |
|
Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
August 2018 - October 2022 |
|
3.2850 |
|
30,000 |
|
(30,000) |
|
(11,832) |
|
|
07/24/2015 |
|
Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
August 2018 - October 2022 |
|
3.3254 |
|
100,000 |
|
(100,000) |
|
(39,382.00000) |
|
|
07/27/2015 |
|
Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
August 2018 - October 2022 |
|
3.3557 |
|
25,000 |
|
(25,000) |
|
(1,583.00000) |
|
|
07/27/2015 |
|
Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
August 2018 - October 2022 |
|
3.3557 |
|
70,000 |
|
(70,000) |
|
(26,068.00000) |
|
|
07/27/2015 |
|
Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
August 2018 - October 2022 |
|
3.3557 |
|
30,000 |
|
(30,000) |
|
(20,038.00000) |
|
|
07/28/2015 |
|
Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
August 2018 - October 2022 |
|
3.3815 |
|
30,000 |
|
(30,000) |
|
(11,253.00000) |
|
|
8/3/2015 |
|
Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
July 2018 - October 2022 |
|
3.3940 |
|
355,000 |
|
(355,000) |
|
(22,356) |
|
|
4/2/2018 |
|
Bonds |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
July 2018 - February 2023 |
|
3.3104 |
|
1,170,045 |
|
(1,093,045) |
|
(389,596) |
|
290,375 |
07/31/2019 |
|
Bonds and Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
January 2020 - April 2026 |
|
3.7649 |
|
1,342,761 |
|
(829,661) |
|
(770,870) |
|
745,432 |
1/10/2020 |
|
Bonds |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
March 2027 - January 2028 |
|
4.0745 |
|
1,416,000 |
|
(1,287,000) |
|
(67,766) |
|
1,362,073 |
01/28/2020 |
|
Bonds |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
March 2027 - January 2028 |
|
4.2064 |
|
1,000,000 |
|
|
|
|
|
1,011,300 |
6/1/2022 |
|
Bonds and Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
June 2022 - April 2032 |
|
4.7289 |
|
1,145,300 |
|
(62,200) |
|
(32,290) |
|
529,419 |
6/1/2022 |
|
Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
June 2022 - May 2033 |
|
4.7289 |
|
878,640 |
|
(61,080) |
|
(33,265) |
|
399,623 |
12/1/2022 |
|
Bonds |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
December 2022 - June 2031 |
|
5.0360 |
|
490,000 |
|
|
|
|
|
89,033 |
12/1/2022 |
|
Advance on foreign exchange contract |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
December 2022 - November 2023 |
|
5.1643 |
|
60,000 |
|
|
|
|
|
3,204 |
12/1/2022 |
|
Advance on foreign exchange contract |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
December 2022 - December 2025 |
|
5.2565 |
|
100,000 |
|
|
|
|
|
(3,880) |
12/1/2022 |
|
Advance on foreign exchange contract |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
December 2022 - January 2024 |
|
5.2660 |
|
50,000 |
|
|
|
|
|
(2,415) |
12/1/2022 |
|
Advance on foreign exchange contract |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
December 2022 - November 2023 |
|
5.3270 |
|
20,000 |
|
|
|
|
|
(2,186) |
12/1/2022 |
|
Export prepayments in US$ to third parties |
|
Part of the highly probable future monthly iron ore exports |
|
Foreign exchange - R$ vs. US$ spot rate |
|
December 2022 - June 2027 |
|
5.0360 |
|
70,000 |
|
|
|
|
|
12,719 |
Total |
|
|
|
|
|
|
|
|
|
|
|
8,382,746 |
|
(3,972,986) |
|
(1,426,299) |
|
4,434,697 |
(*) The realization of Hedge accounting cash flow
is recognized in Other operating income and expenses, note 27.
The net balance of amounts designated and already
amortized in dollars totals US$4,409,760.
In the hedging relationships described above, the
amounts of the debt instruments were fully designated for equivalent iron ore export portions.
As of December 31, 2022, the hedging relationships
established by the Company were effective according to the retrospective and prospective tests performed. Thus, no reversal for cash flow
hedge accounting ineffectiveness was recognized.
c) Net investment hedge in
foreign subsidiaries
The information related to the net investment hedge
did not change in relation to that disclosed in the Company's financial statements as of December 31, 2021. The balance recorded as of
December 31, 2022 and December 31, 2021 is R$6,293.
d) Hedge accounting movements
The changes in the amounts related to cash flow
hedge accounting recorded in shareholders’ equity as of December 31, 2022 are shown as follows:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
Consolidated |
|
12/31/2021 |
|
Movement |
|
Realization |
|
12/31/2022 |
Cash flow hedge accounting |
5,763,400 |
|
97,596 |
|
(1,426,299) |
|
4,434,697 |
Income tax and social contribution on cash flow hedge accounting |
(1,959,556) |
|
(33,183) |
|
484,942 |
|
(1,507,797) |
Fair Value of cash flow accounting, net taxes |
3,803,844 |
|
64,413 |
|
(941,357) |
|
2,926,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
12/31/2021 |
|
Movement |
|
Realization |
|
12/31/2022 |
Cash flow hedge accounting |
5,763,400 |
|
(348,013) |
|
(1,393,034) |
|
4,022,353 |
Income tax and social contribution on cash flow hedge accounting |
(1,959,556) |
|
118,324 |
|
473,632 |
|
(1,367,600) |
Fair Value of cash flow accounting, net taxes |
3,803,844 |
|
(229,689) |
|
(919,402) |
|
2,654,753 |
The exposure to credit risks of financial institutions
considers the parameters established in the financial policy. The Company practices a detailed analysis of the financial situation of
its customers and suppliers, the determination of a credit limit and the permanent monitoring of its outstanding balance.
With regard to financial investments, the Company
only invests in institutions with low credit risk assessed by credit rating agencies. Since part of the funds is invested in repo operations
that are backed by Brazilian government bonds, there is also exposure to the credit risk of the country.
As for the exposure to credit risk in accounts
receivable and other receivables, the Company has a credit risk committee, in which each new customer is analyzed individually regarding
their financial condition, before granting the credit limit and payment terms, and periodically reviewed based on procedures and circumstances
of each business area.
It is the risk that the Company may not have sufficient
net funds to honor its financial commitments as a result of the mismatch of term or volume between expected receipts and payments.
Future receipt and payment premises are established
to manage cash liquidity in domestic and foreign currencies, which are monitored on a day-to-day basis by the Treasury Department. The
payment schedules for long-term installments of borrowings, financing and debentures are shown in note 13.
The following are the contractual maturities of
financial liabilities including interest.
|
|
|
|
|
|
|
|
|
Consolidated |
At December 31, 2022 |
Less than one year |
|
From one to two years |
|
From two to five years |
|
Over five years |
|
Total |
Borrowings, financing and debentures (note 13) |
5,269,952 |
|
3,874,476 |
|
11,087,002 |
|
21,209,518 |
|
41,440,948 |
Lease Liabilities (note 15) |
177,010 |
|
155,938 |
|
139,118 |
|
221,780 |
|
693,846 |
Derivative financial instruments (note 14 a) |
416,935 |
|
69,472 |
|
|
|
|
|
486,407 |
Trade payables (note 16) |
6,596,915 |
|
27,838 |
|
18,411 |
|
20 |
|
6,643,184 |
Trade payables - Drawee Risk (note 17) |
5,709,069 |
|
|
|
|
|
|
|
5,709,069 |
Dividends and interest on equity (note 17) |
611,307 |
|
|
|
|
|
|
|
611,307 |
|
18,781,188 |
|
4,127,724 |
|
11,244,531 |
|
21,431,318 |
|
55,584,761 |
IV - Fair values of assets and liabilities in
relation to the book value
Financial assets and liabilities measured at fair
value through profit or loss are recorded in current and non-current assets and liabilities and gains and losses are recorded as financial
income and expenses, respectively.
The amounts are recorded in the financial statements
at their book values, which are substantially similar to those that would be obtained if they were traded on the market. The fair values
of other long-term assets and liabilities do not differ significantly from their book values, except for the amounts below.
(In thousands of reais - R$, unless otherwise stated) | |
The estimated fair value for certain consolidated
long-term borrowings and financing was calculated at current market rates, considering the nature, term and risks similar to those of
the registered contracts, as follows:
|
|
|
12/31/2022 |
|
|
|
12/31/2021 |
|
Closing Balance |
|
Fair value |
|
Closing Balance |
|
Fair value |
Fixed Rate Notes |
15,656,088 |
|
13,782,836 |
|
15,617,091 |
|
15,700,276 |
(*) Source: Bloomberg
| 14.c) | Protection instruments: Derivatives and Hedge accounting cash flow and net investment hedge in foreign
subsidiaries |
· Derivative
financial instruments portfolio position
Swap exchange rate Dollar x Euro
The subsidiary Lusosider Produtos Siderúrgicos
S.A. has derivative transactions to hedge its dollar exposure against the euro. The operation was settled in 2021.
Swap exchange rate CDI x Dollar
The Company has derivative transactions to protect
its debt in NCE raised in September 2019 with maturity in October 2023 in the amount of US$67 million (equivalent to R$278 million) at
a cost compatible with that usually practiced by the Company.
Swap exchange rate Real x Dollar
The subsidiary CSN Cimentos, after contracting
a borrowing in foreign currency of US$115,000, contracted derivative operations to protect its exposure to the dollar, maturing on June
10, 2027.
Swap exchange rate CDI x IPCA
The subsidiaries CSN Mineração and
CSN Cimentos issued debentures during 2021 and 2022, respectively, and entered derivative transactions to hedge their exposure to the
IPCA. CSN Mineração's contracts have maturities scheduled from 2031 to 2037, while CSN Cimentos' contracts mature in 2032.
Below is the position of the derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2022 |
|
12/31/2021 |
|
|
|
|
|
|
|
|
Appreciation (R$) |
|
Fair value (market) |
|
Impact on financial income (expenses) (note 28) |
Instrument |
|
Maturity |
|
Functional Currency |
|
Notional amount |
|
Asset position |
|
Liability position |
|
Amounts receivable / (payable) |
|
Exchange rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate swap Dollar x Euro |
|
Settled |
|
Dollar |
|
|
|
|
|
|
|
|
|
|
|
7,119 |
Exchange rate swap Dollar x Real |
|
Settled |
|
Dollar |
|
100,000 |
|
|
|
|
|
|
|
176,991 |
|
37,322 |
Exchange rate swap CDI x Dollar |
|
10/02/2023 |
|
Dollar |
|
67,000 |
|
297,020 |
|
(355,025) |
|
(58,005) |
|
43,817 |
|
(9,960) |
Exchange rate swap Real x Dollar |
|
6/10/2027 |
|
Dollar |
|
115,000 |
|
622,776 |
|
(634,243) |
|
(11,467) |
|
(11,467) |
|
|
Total Swap |
|
|
|
|
|
282,000 |
|
919,796 |
|
(989,268) |
|
(69,472) |
|
209,341 |
|
34,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate (Debentures) CDI x IPCA |
|
07/15/2031 |
|
Real |
|
576,448 |
|
612,994 |
|
(649,635) |
|
(36,641) |
|
(67,471) |
|
(17,432) |
Interest rate (Debentures) CDI x IPCA |
|
07/15/2032 |
|
Real |
|
745,000 |
|
813,924 |
|
(850,497) |
|
(36,573) |
|
(36,571) |
|
|
Interest rate (Debentures) CDI x IPCA |
|
07/15/2036 |
|
Real |
|
423,552 |
|
449,550 |
|
(492,040) |
|
(42,490) |
|
(25,057) |
|
(17,488) |
Interest rate (Debentures) CDI x IPCA |
|
07/15/2037 |
|
Real |
|
655,382 |
|
691,974 |
|
(717,553) |
|
(25,579) |
|
(25,579) |
|
|
Interest rate (Debentures) CDI x IPCA |
|
02/16/2032 |
|
Real |
|
600,000 |
|
657,792 |
|
(666,223) |
|
(8,431) |
|
(24,089) |
|
|
Interest rate (Debentures) CDI x IPCA |
|
2/12/2032 |
|
Real |
|
600,000 |
|
658,086 |
|
(666,351) |
|
(8,265) |
|
(79,130) |
|
|
Total interest rate (Debentures) CDI x IPCA |
|
|
|
|
|
3,600,382 |
|
3,884,320 |
|
(4,042,299) |
|
(157,979) |
|
(257,897) |
|
(34,920) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,804,116 |
|
(5,031,567) |
|
(227,451) |
|
(48,556) |
|
(439) |
| · | Classification of derivatives in the balance sheet and income statement |
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
12/31/2022 |
|
12/31/2021 |
Instruments |
|
Liabilities |
|
Financial income (expenses), net (note 28) |
|
Non-current |
|
Total |
|
Exchange rate swap (NDF) Dollar x real (settled) |
|
|
|
|
|
176,991 |
|
37,322 |
Exchange rate swap Dollar x Euro (Settled) |
|
|
|
|
|
|
|
7,119 |
Exchange rate swap Real x Dollar |
|
(11,467) |
|
(11,467) |
|
(11,467) |
|
|
Exchange rate swap CDI x Dollar |
|
(58,005) |
|
(58,005) |
|
43,817 |
|
(9,960) |
Interest rate swap CDI x IPCA |
|
(157,979) |
|
(157,979) |
|
(257,897) |
|
(34,920) |
|
|
(227,451) |
|
(227,451) |
|
(48,556) |
|
(439) |
Derivative instruments SWAP CDI x IPCA are fully
classified in the borrowings and financing group, since they are linked to debentures in order to protect exposure to the IPCA.
| 14.d) | Investments in securities measured at fair value through profit or
loss |
The Company has common shares (USIM3), preferred
shares (USIM5) of Siderúrgica de Minas Gerais S.A. (“Usiminas”) and shares of Panatlântica S.A. (PATI3), which
are designated as fair value through profit or loss.
Usiminas shares are classified as current assets
in financial investments and Panatlântica shares are classified as non-current assets under the investment line item. They are recorded
at fair value, based on the market price quote in B3.
In accordance with the Company’s policy,
the gains and losses arising from the variation in the share price are recorded directly in the income statement as financial result in
the case of financial investments, or as other operating income and expenses in the case of long-term investments.
Class of shares |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
Quantity |
|
Equity interest (%) |
|
Share price |
|
Closing Balance |
|
Quantity |
|
Equity interest (%) |
|
Share price |
|
Closing Balance |
|
Profit or loss (notes 27 and 28) |
USIM3 |
|
106,620,851 |
|
15.12% |
|
7.41 |
|
790,061 |
|
106,620,851 |
|
15.12% |
|
14.51 |
|
1,547,069 |
|
(757,008) |
|
(121,593) |
USIM5 |
|
55,144,456 |
|
10.07% |
|
7.16 |
|
394,834 |
|
55,144,456 |
|
10.07% |
|
15.16 |
|
835,990 |
|
(441,156) |
|
506,890 |
|
|
|
|
|
|
|
|
1,184,895 |
|
|
|
|
|
|
|
2,383,059 |
|
(1,198,164) |
|
385,297 |
PATI3 |
|
2,705,726 |
|
11.31% |
|
35.00 |
|
94,700 |
|
2,705,726 |
|
11.31% |
|
70.34 |
|
190,321 |
|
(95,620) |
|
109,254 |
|
|
|
|
|
|
|
|
1,279,595 |
|
|
|
|
|
|
|
2,573,380 |
|
(1,293,784) |
|
494,551 |
| · | Stock market price risks |
The Company is exposed to the risk of changes in
the stock price due to the investments measured at fair value through profit or loss that have their quotations based on the market price
on the B3.
Sensitivity analysis for stock price risks
We present below the sensitivity analysis for the
stock price risks. The Company considered scenarios 1 and 2 with 25% and 50% devaluation in the stock price using as reference the closing
price on December 31, 2022. The probable scenario considered a 5% devaluation in the stock price.
The effects on the result, considering probable
scenarios, 1 and 2 are demonstrated below:
|
|
|
|
12/31/2022 |
Class of shares |
|
Probable scenario |
|
Scenario 1 |
|
Scenario 2 |
|
|
5% |
|
25% |
|
50% |
USIM3 |
|
(39,503) |
|
(197,515) |
|
(395,030) |
USIM5 |
|
(19,742) |
|
(98,709) |
|
(197,417) |
PATI3 |
|
(4,735) |
|
(23,675) |
|
(47,350) |
(In thousands of reais - R$, unless otherwise stated) | |
The Company seeks to optimize its capital structure
in order to reduce its financial costs and maximize the return to its shareholders. The table below shows the evolution of the Company’s
consolidated capital structure, with financing by equity and third-party capital:
Thousands of reais |
|
12/31/2022 |
|
12/31/2021 |
Shareholder's equity (equity) |
|
21,816,044 |
|
23,374,389 |
Borrowings and Financing (Third-party capital) |
|
40,918,742 |
|
32,507,522 |
Gross Debit/Shareholder's equity |
|
1.88 |
|
1.39 |
Accounting Policy
The Company’s financial instruments are classified
according to the definition of the business model adopted by the Company and the characteristics of the cash flow, in the case of financial
assets.
Upon initial recognition, financial assets can
be classified into three categories: assets measured at amortization cost, fair value through profit or loss and fair value through other
comprehensive income.
Financial assets are derecognized when the rights
to receive cash flows have expired or have been transferred; in the latter case, provided that the Company has substantially transferred
all risks and rewards of ownership.
If the company substantially holds all the risks
and rewards of ownership of the financial asset, it must continue to recognize the financial asset.
Financial liabilities are classified as amortized
cost or fair value through profit or loss. Management determines the classification of its financial liabilities upon initial recognition.
Financial liabilities are derecognized only when
they are extinguished, that is, when the obligation specified in the contract is settled, canceled, or expires. The Company also derecognizes
a financial liability when the terms are modified and the cash flows of the modified liability are substantially different, in which case
a new financial liability based on the modified terms is recognized at fair value.
Financial assets and liabilities are offset and
the net amount presented in the balance sheet when there is a legally enforceable right to offset the recognized amounts and there is
an intention to settle them on a net basis, or realize the asset and settle the liability simultaneously.
Derivative Financial Instruments and Hedging
Activities
Initially, derivatives are recognized at fair value
on the date that a derivative contract is entered and are subsequently measured at fair value with the changes recorded in the income
statement in the caption Financial Result in the income statement.
Hedge accounting: The Company adopts hedge
accounting and designates certain financial liabilities as a hedging instrument for foreign exchange risk and price risk (“Platts”
index) associated with cash flows arising from forecasted and highly probable exports (cash flow hedge).
The Company documents, at the inception of the
transaction, the relationships between the hedging instruments and the hedged items (expected exports), as well as the risk management
objectives and strategy for undertaking various hedging transactions. In addition, it documents its assessment, both at the hedge's inception
and on an ongoing basis, that the hedge transactions are highly effective in offsetting changes in cash flows of hedged items.
The effective portion of the changes in the fair
value of financial liabilities designated and qualifying as cash flow hedge is recognized in equity, under “Hedge Accounting”.
Gains or losses related to the ineffective portion are recognized in other operating expenses/income, when applicable.
Gains and losses from cash flow hedge accounting
of debt financial instruments and iron ore derivative financial instruments will not immediately affect the Company's result, but only
to the extent that exports are realized.
The amounts accumulated in equity are realized
in the operating result in the periods when the forecast exports affect the result.
(In thousands of reais - R$, unless otherwise stated) | |
When a hedge instrument expires or is settled early,
or when the hedge relationship no longer meets the criteria for hedge accounting, or when Management decides to discontinue hedge accounting,
any cumulative gain or loss existing in equity at that time remains in equity, and from that time onwards the foreign exchange variations
are recorded in the financial result. When the forecast transaction is realized, the gain or loss is reclassified to operating income.
When a forecast transaction is no longer expected to take place, the cumulative gain or loss that had been reported in equity is immediately
transferred to the income statement under “Other operations”.
Investment hedge: The Company designates
for net investment hedge a portion of its financial liabilities as a hedging instrument of its investments abroad with functional currency
different from the Group's currency in accordance with CPC 38/IAS 39. This relationship occurs because financial liabilities are related
to investments in the amounts necessary for the effective relationship.
The Company documents, at the inception of the
transaction, the relationships between hedging instruments and hedged items, as well as the risk management objectives and strategy for
undertaking hedging transactions. The Company also documents its assessment, both at hedge inception and on an ongoing basis, that the
hedging transactions are highly effective in offsetting changes in the hedged items.
The effective portion of changes in the fair value
of financial liabilities that are designated and qualify as net investment hedges is recognized in equity under Hedge Accounting. The
gains or losses related to the ineffective portion are recognized in Other Operations, when applicable. If at any time during the hedge
relationship the debt balance is greater than the investment balance, the exchange variation on the excess debt is reclassified to the
income statement as other operating income/expenses (hedge ineffectiveness).
The amounts accumulated in the equity will be realized
in the income statement by the disposal or partial disposal of the foreign operation.
15.
LEASE LIABILITIES
Lease liabilities are
shown below:
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Leases |
1,916,636 |
|
1,790,193 |
|
14,306 |
|
20,113 |
Present value adjustment - Leases |
(1,222,790) |
|
(1,178,642) |
|
(1,126) |
|
(2,172) |
|
693,846 |
|
611,551 |
|
13,180 |
|
17,941 |
Classified: |
|
|
|
|
|
|
|
Current |
177,010 |
|
119,047 |
|
8,451 |
|
7,602 |
Non-current |
516,836 |
|
492,504 |
|
4,729 |
|
10,339 |
|
693,846 |
|
611,551 |
|
13,180 |
|
17,941 |
The Company has lease
agreements for port terminals in Itaguaí, the Solid Bulk Terminal - TECAR, used for loading and unloading iron ores and others
and the Container Terminal - TECON, with remaining terms of 25 and 29 years, respectively, and lease agreement for railway operation using
the Northeast network with a remaining term of 7 years.
Additionally, the Company
has operating equipment lease agreements, used mainly in the mining and steel operations, and real estate, used as operating facilities
and administrative and sales offices, in several locations where the Company operates, with remaining terms of 1 to 13 years.
The present value of the
future obligations was measured using the implicit rate observed in the contracts and for the contracts that did not have a rate, the
Company applied the incremental borrowing rate - IBR, both in nominal terms.
The average incremental
rate used in measuring lease and right-of-use liabilities in the agreements entered into during the year ended December 31, 2022 ranges
from 14.00% to 18.02% p.a. (R$) for contracts with a term of 2 to 5 years and is 1.10% p.a. (EURO) for contracts with a term of 12 years.
The movement of lease
liabilities is shown in the table below:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Opening balance |
611,551 |
|
530,131 |
|
17,941 |
|
67,107 |
New leases |
29,633 |
|
69,379 |
|
2,808 |
|
1,216 |
Present Value Adjustments - New leases |
(3,300) |
|
(7,273) |
|
(508) |
|
(104) |
Contract review |
99,419 |
|
109,860 |
|
201 |
|
(1,331) |
Write-off |
(781) |
|
(38,626) |
|
|
|
(17,073) |
Payments |
(155,995) |
|
(114,303) |
|
(8,836) |
|
(9,502) |
Interest appropriated |
69,510 |
|
62,470 |
|
1,574 |
|
2,058 |
Drop down of Cements (note 10.d) |
|
|
|
|
|
|
(24,430) |
Acquisition of companies |
45,352 |
|
|
|
|
|
|
Exchange variation |
(1,543) |
|
(87) |
|
|
|
|
Net balance |
693,846 |
|
611,551 |
|
13,180 |
|
17,941 |
The estimated future minimum
payments for the lease agreements include determinable variable payments, which are certain to occur, based on minimum performance and
contractually fixed rates.
As of December 31, 2022,
the expected minimum payments are the following:
|
|
|
|
|
|
|
Consolidated |
|
Less than one year |
|
Between one and five years |
|
Over five years |
|
Total |
Leases |
183,928 |
|
419,882 |
|
1,312,826 |
|
1,916,636 |
Present value adjustment - Leases |
(6,918) |
|
(124,826) |
|
(1,091,046) |
|
(1,222,790) |
|
177,010 |
|
295,056 |
|
221,780 |
|
693,846 |
| · | Recoverable PIS / COFINS |
Lease liabilities were
measured at the amount of consideration with suppliers, that is, without considering the tax credits incurred after payment. The potential
right of PIS and COFINS embedded in the lease liability is shown below.
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Leases |
1,835,101 |
|
1,777,209 |
|
13,466 |
|
18,847 |
Present value adjustment - Leases |
(1,221,378) |
|
(1,177,668) |
|
(1,066) |
|
(2,036) |
Potencial PIS and COFINS credit |
169,747 |
|
164,392 |
|
1,246 |
|
1,743 |
Present value adjustment – Potential PIS and COFINS credit |
(112,977) |
|
(108,934) |
|
(99) |
|
(188) |
| · | Lease payments not recognized as a liability: |
The Company chose not
to recognize lease liabilities in contracts with a term of less than 12 months and for low value assets. Payments made for these contracts
are recognized as expenses when incurred.
The Company has contracts
for the right to use ports (TECAR) and railways (FTL) which, even if they establish minimum performance, it is not possible to determine
its cash flow since these payments are fully variable and will only be known when they occur. In such cases, payments will be recognized
as expenses when incurred.
The expenses related to
payments not included in the measurement of the lease liability during the year are:
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Contract less than 12 months |
995 |
|
339 |
|
90 |
|
21 |
Lower Assets value |
5,859 |
|
4,975 |
|
3,310 |
|
749 |
Variable lease payments |
325,913 |
|
498,529 |
|
66,174 |
|
10,241 |
|
332,767 |
|
503,843 |
|
69,574 |
|
11,011 |
Accounting Policy
(In thousands of reais - R$, unless otherwise stated) | |
When entering into a contract, the Company assesses
whether the contract is, or contains, a lease. The lease is characterized by a lease or transfer of the right to use for a fixed period
in exchange for monthly payments. The leased asset must be clearly specified.
The Company determines in the initial recognition,
the lease term or non-cancellable term, which will be used in the measurement of the right-of-use assets and the lease liability. The
lease term will be reevaluated by the Company when a significant event or significant change occurs in the circumstances that are under
the control of the lessee and affects the non-cancellable term. The Company adopts exemption from recognition, as provided for in the
standard, for the lessee of contracts with terms of less than 12 (twelve) months, or whose underlying asset object of the contract is
of low value.
At inception, the Company recognizes the right
to use the asset and the lease liability at present value. The right-of-use asset should be measured at cost. The cost includes the lease
liability, upfront costs, advance payments, and estimated costs to disassemble, remove or restore. The lease liability is measured at
the present value of the lease payments expected to be made during the life of the agreement, discounted at the implicit interest rate
of the lease or, if the rate is not determinable, an incremental rate will be used to determine the present value.
For contracts that the Company determines the business
rate, it is understood that this rate is the rate implied in nominal terms and to which it is applied in discounting the flow of future
payments. In contracts with no rate definition, the Company applied the incremental loan rate, obtaining it through consultations with
banks where it has a relationship, adjusted for the inflation forecast for the coming years.
For the subsequent measurement, the cost method
to the right-of-use asset is used and, in depreciation the requirements of CPC 27 – Property, Plant and Equipment are applied. However,
for the purpose of depreciation, the Company determines the use of the straight-line method based on the remaining useful life of the
assets or the term of the contract, whichever is the shorter.
The effects of PIS and COFINS recoverable generated
after the effective payment of the obligations will be recorded as a reduction of the depreciation expenses of the right of use and of
the financial expenses recognized monthly.
The CPC 01 (R1)/IAS 36 - Impairment of Assets will
also be applied in order to determine whether the right-of-use asset is impaired and to account for any impairment loss identified.
In accordance with the guidelines of CPC 06 (R2)/IFRS
16, the Company used the discounted cash flow technique to measure and remeasure liabilities, without considering the projected inflation
in the flows to be discounted.
Considering Circular Letter/CVM/SNC/SEP 02/2019,
the Company discloses below the comparative balances of lease liability, right-of-use asset, financial expenses and depreciation expenses
with the use of real rates for discounting the flows at present value also in real terms.
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Trade payables |
6,723,077 |
|
6,657,702 |
|
3,750,724 |
|
4,842,146 |
(-) Adjustment present value |
(79,893) |
|
(112,078) |
|
(51,579) |
|
(87,939) |
|
6,643,184 |
|
6,545,624 |
|
3,699,145 |
|
4,754,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classified: |
|
|
|
|
|
|
|
Current |
6,596,915 |
|
6,446,999 |
|
3,684,793 |
|
4,710,811 |
Non-current |
46,269 |
|
98,625 |
|
14,352 |
|
43,396 |
|
6,643,184 |
|
6,545,624 |
|
3,699,145 |
|
4,754,207 |
The Company classifies drawee risk operations and
forfaiting with suppliers in other liabilities as per note 17 – other payables. As of December 31, 2022, Consolidated and Parent
Company had, respectively, a balance of R$5,709,069 and R$5,318,425 (as of December 31, 2021, in Consolidated and Parent Company R$4,439,967).
These are negotiated with financial institutions, by which suppliers anticipate receivables and, on the other hand, extend our payment
terms. The effective prepayment of receivables depends on the acceptance by the suppliers, given that their participation is not mandatory.
The Company is not reimbursed and/or benefited by the financial
institution for discounts for payment executed before the maturity date agreed with the supplier, there is no change in the degree of
subordination of the note in the event of judicial execution, nor changes in the existing commercial conditions between Company and its
suppliers.
(In thousands of reais - R$, unless otherwise stated) | |
Accounting Policy
They are initially recognized at fair value, and
subsequently measured at amortized cost, using the effective interest rate method and adjusted to present value when applicable, based
on the estimated rate of the Company's cost of capital.
The other payables classified in current and non-current
liabilities are comprised as follows:
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Parent Company |
|
Current |
Non-current |
|
Current |
Non-current |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Payables to related parties (note 22 a) |
109,087 |
|
50,624 |
|
53,356 |
|
66,607 |
|
406,583 |
|
314,260 |
|
41,694 |
|
128,849 |
Derivative financial instruments (note 14 a) |
416,935 |
|
|
|
69,472 |
|
101,822 |
|
|
|
|
|
58,005 |
|
101,822 |
Dividends and interest on capital |
611,307 |
|
1,206,870 |
|
|
|
|
|
598,267 |
|
1,125,359 |
|
|
|
|
Advances from customers (1) |
1,120,072 |
|
2,140,783 |
|
943,919 |
|
947,896 |
|
83,300 |
|
148,822 |
|
|
|
|
Taxes in installments (note 19) |
280,721 |
|
51,999 |
|
184,106 |
|
152,420 |
|
9,173 |
|
9,173 |
|
|
|
|
Profit sharing - employees |
266,705 |
|
223,885 |
|
|
|
|
|
136,909 |
|
138,860 |
|
|
|
|
Taxes payable |
|
|
|
|
10,925 |
|
10,378 |
|
|
|
|
|
8,962 |
|
8,415 |
Provision for consumption and services |
241,965 |
|
216,692 |
|
|
|
|
|
110,910 |
|
100,735 |
|
|
|
|
Third party materials in our possession |
303,858 |
|
418,084 |
|
|
|
|
|
286,805 |
|
402,071 |
|
|
|
|
Trade payables - Drawee Risk and forfaiting (note 16) |
5,709,069 |
|
4,439,967 |
|
|
|
|
|
5,318,425 |
|
4,439,967 |
|
|
|
|
Trade payables (note 16) |
|
|
|
|
46,269 |
|
98,625 |
|
|
|
|
|
14,352 |
|
43,396 |
Lease Liabilities (note 15) |
177,010 |
|
119,047 |
|
516,836 |
|
492,504 |
|
8,451 |
|
7,602 |
|
4,729 |
|
10,339 |
Other payables |
81,922 |
|
36,703 |
|
391,535 |
|
77,912 |
|
2,358 |
|
9,308 |
|
21,248 |
|
27,038 |
|
9,318,651 |
|
8,904,654 |
|
2,216,418 |
|
1,948,164 |
|
6,961,181 |
|
6,696,157 |
|
148,990 |
|
319,859 |
(1) Advances from Customers: As of December
31, 2021, refers to iron ore supply contracts signed by the subsidiary CSN Mineração with an important international player.
Additionally in 2022, the subsidiaries CSN Mineração and CSN Cimentos entered into advance contracts for the sale of electricity
with national operators in the sector to be executed for up to 8 years, consequently, they received in advance the amount of R$772,000.
| 18. | INCOME TAX AND SOCIAL CONTRIBUTION |
| 18.a) | Income tax and social contribution recognized in profit or loss: |
The income tax and social contribution recognized
in net income for the year are as follows:
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Income tax and social contribution income (expense) |
|
|
|
|
|
|
Current |
(1,537,966) |
|
(4,240,802) |
|
10,259 |
|
(782,516) |
Deferred |
(420,773) |
|
(759,355) |
|
(988,588) |
|
(1,021,298) |
|
(1,958,739) |
|
(5,000,157) |
|
(978,329) |
|
(1,803,814) |
The reconciliation of income tax and social contribution
expenses and income of the consolidated and parent company and the product of the current tax rate on income before income tax and social
contribution are shown below:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Profit before income tax and social contribution |
4,126,437 |
|
18,595,778 |
|
2,532,389 |
|
14,062,442 |
Tax rate |
34% |
|
34% |
|
34% |
|
34% |
Income tax and social contribution at combined statutory rate |
(1,402,989) |
|
(6,322,565) |
|
(861,012) |
|
(4,781,230) |
Adjustment to reflect the effective rate: |
|
|
|
|
|
|
|
Equity in results of affiliated companies |
155,125 |
|
71,833 |
|
1,190,619 |
|
1,573,909 |
Difference Tax Rate in companies abroad |
(338,278) |
|
(437,567) |
|
|
|
|
Transfer Price Adjustment and Profits Abroad |
(195,112) |
|
(55,821) |
|
(185,911) |
|
(20,925) |
Tax incentives |
50,333 |
|
273,040 |
|
2,216 |
|
143,598 |
Interest on equity |
290,968 |
|
185,325 |
|
23,431 |
|
24,252 |
Recognition/(reversal) of tax credits |
(562,014) |
|
1,027,252 |
|
(1,156,896) |
|
998,670 |
Other permanent exclusions (additions) (i) |
43,228 |
|
258,346 |
|
9,224 |
|
257,912 |
Income tax and social contribution in net income for the year |
(1,958,739) |
|
(5,000,157) |
|
(978,329) |
|
(1,803,814) |
Effective tax rate |
47% |
|
27% |
|
39% |
|
13% |
(i) In 2021 the Company recognized a credit for
the unconstitutionality of the levy of IRPJ and CSLL on amounts referring to the SELIC rate received due to the repetition of undue tax
payment.
| 18.b) | Deferred income tax and social contribution: |
Deferred income tax and social contribution balances
are as follows:
|
|
|
|
Consolidated |
|
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Deferred |
|
|
|
|
|
|
|
|
Income tax losses |
|
2,679,028 |
|
1,537,623 |
|
1,279,792 |
|
1,419,151 |
Social contribution tax losses |
|
894,183 |
|
583,845 |
|
482,104 |
|
531,472 |
Temporary differences |
|
1,305,557 |
|
2,447,543 |
|
1,494,816 |
|
2,893,030 |
Tax, social security, labor, civil and environmental provisions |
|
584,834 |
|
265,328 |
|
205,440 |
|
184,336 |
Estimated losses on assets |
|
369,826 |
|
283,266 |
|
143,926 |
|
113,506 |
Gains/(Losses) on financial assets |
|
468,813 |
|
6,484 |
|
442,333 |
|
6,483 |
Actuarial Liabilities (Pension and Health Plan) |
|
226,875 |
|
210,009 |
|
222,745 |
|
211,019 |
Provision for consumption and services |
|
205,880 |
|
163,620 |
|
172,566 |
|
149,486 |
Cash Flow Hedge Accounting and Unrealized Exchange Variations |
|
1,459,012 |
|
2,985,859 |
|
1,206,064 |
|
2,991,445 |
(Gain) on loss of control of Transnordestina |
|
(224,096) |
|
(92,180) |
|
(224,096) |
|
(92,180) |
Fair Value SWT/CBL Acquisition |
|
(149,489) |
|
(178,160) |
|
|
|
|
Business combination |
|
(1,632,370) |
|
(1,338,674) |
|
(721,992) |
|
(721,992) |
Others |
|
(3,728) |
|
141,991 |
|
47,830 |
|
50,927 |
Total |
|
4,878,768 |
|
4,569,011 |
|
3,256,712 |
|
4,843,653 |
|
|
|
|
|
|
|
|
|
Total Deferred Assets |
|
5,095,718 |
|
5,072,092 |
|
4,219,717 |
|
5,710,808 |
Total Deferred Liabilities |
|
(216,950) |
|
(503,081) |
|
(963,005) |
|
(867,155) |
Total Deferred |
|
4,878,768 |
|
4,569,011 |
|
3,256,712 |
|
4,843,653 |
The Company has in its corporate
structure subsidiaries abroad, whose income is taxed by the income tax in the respective countries where they were constituted at rates
lower than those in force in Brazil. In the period between 2018 and 2022, these subsidiaries generated income in the amount of R$471,514.
If the Brazilian tax authorities understand that this income is subject to additional taxation in Brazil for income tax and social contribution,
these, if due, would reach approximately R$160,315. The Company, based on the position of its legal advisors, assessed only the likelihood
of loss as possible in the event of possible tax questioning and, therefore, no provision was recognized in the financial statements.
In addition, management evaluated the precepts
of IFRIC 23 - “Uncertainty Over Income Tax Treatments” and recognized in 2021 the credit for the unconstitutionality of the
levy of the IRPJ and CSLL on the amounts of default interest referring to the SELIC rate received due to the repetition of tax undue payment.
A sensitivity analysis of consumption of tax credits
was carried out considering a variation in macroeconomic assumptions, operating performance, and liquidity events. Thus, considering the
results of the study carried out, which indicates that it is probable the existence of taxable income to use the balance of deferred income
tax and social contribution.
(In thousands of reais - R$, unless otherwise stated) | |
The estimate of recovery of the deferred tax assets
of IRPJ and CSLL are presented net when they refer to a single jurisdiction, as shown in the table below:
|
|
Consolidated |
|
Parent Company |
2023 |
|
828,829 |
|
454,338 |
2024 |
|
709,669 |
|
487,338 |
2025 |
|
606,925 |
|
445,223 |
2026 |
|
727,801 |
|
553,963 |
2027 e demais |
|
3,185,499 |
|
2,278,855 |
Deferred asset |
|
6,058,723 |
|
4,219,717 |
Deferred liabilities - Parent Company |
|
(963,005) |
|
(963,005) |
Net deferred asset |
|
5,095,718 |
|
3,256,712 |
Deferred liabilities - subsidiaries |
|
(216,950) |
|
|
Net deferred asset |
|
4,878,768 |
|
3,256,712 |
| 18.c) | Changes in deferred income tax and social contribution |
The changes in deferred taxes is shown below:
|
|
Consolidated |
|
Parent Company |
|
|
12/31/2021 |
|
12/31/2021 |
Balance at January 1, 2021 |
|
3,256,110 |
|
3,799,707 |
Recognized in the result |
|
(759,355) |
|
(1,021,298) |
Recognized in other comprehensive income |
|
2,073,437 |
|
2,065,244 |
Acquisition of companies |
|
(1,181) |
|
|
Balance at December 31, 2021 |
|
4,569,011 |
|
4,843,653 |
Recognized in the result |
|
(420,773) |
|
(988,588) |
Recognized in other comprehensive income |
|
(322,876) |
|
(598,353) |
Acquisition of companies |
|
1,053,406 |
|
|
Balance at December 31, 2022 |
|
4,878,768 |
|
3,256,712 |
| 18.d) | Income tax and social contribution recognized in equity: |
The income tax and social contribution recognized
directly in equity are shown below:
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Income tax and social contribution |
|
|
|
|
|
|
|
Actuarial gains on defined benefit pension plan |
100,139 |
|
104,533 |
|
99,288 |
|
105,689 |
Exchange differences on translating foreign operations |
(325,350) |
|
(325,350) |
|
(325,350) |
|
(325,350) |
Cash flow hedge accounting |
1,571,953 |
|
1,959,556 |
|
1,367,601 |
|
1,959,556 |
|
2,693,484 |
|
1,738,739 |
|
2,283,078 |
|
1,739,895 |
Accounting Policy
Current income tax and social contribution are
calculated based on the tax laws enacted by the end of the reporting period, including in the countries where the Group entities operate
and generate taxable income. Management periodically assesses the positions taken in the tax calculations with respect to situations where
applicable tax regulations are open to interpretations. The Group recognizes provisions where appropriate, based on the estimated payments
to tax authorities. The income tax and social contribution expense comprises current and deferred taxes. Current and deferred taxes are
recognized in profit or loss unless they are related to business combinations or items recognized directly in equity.
Current tax expense is the expected payment of
taxable income for the year, using the nominal rate approved or substantially approved on the balance sheet date, and any adjustment of
taxes payable related to previous years. Current income tax and social contribution are posted net in liabilities
whenever there are amounts payable, or in assets whenever such amounts paid in advance exceed the total amount due at the reporting date.
(In thousands of reais - R$, unless otherwise stated) | |
Deferred tax is recognized in relation to temporary
differences between the tax bases of assets and liabilities and their book values in the financial statements. Deferred tax is not
recognized for temporary differences arising from the initial recognition of assets and liabilities in a transaction that is not a business
combination, that does not affect nor accounting profit nor tax profit or loss, differences related to investments in subsidiaries and
controlled entities when it is probable that they will not revert in a foreseeable future and from the initial recognition of goodwill,
in accordance with CPC 32/IAS 12 - Income Taxes. The amount of the deferred tax determined is based on the expectation of realization
or settlement of the temporary difference and uses the nominal rate approved or substantially approved.
Deferred income tax assets and liabilities are
presented net in the balance sheet whenever there is a legal right and the intention to offset them upon the calculation of current taxes,
usually related to the same legal entity and the same taxation authority.
Deferred income tax and social contribution assets
are recognized on recoverable balances of tax loss and negative basis of CSLL, tax credits and deductible temporary differences. Such
assets are reviewed at each year-end date and will be reduced to the extent that their realization is less likely to occur.
The position of REFIS debts and other installments,
recorded in taxes in installments in current and non-current liabilities, as shown in note 17, are shown below:
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Federal REFIS Law 11.941/09 |
17,585 |
|
18,499 |
|
9,173 |
|
9,173 |
Federal REFIS Law 12.865/13 |
39,522 |
|
43,352 |
|
|
|
|
Other taxes in installments |
407,720 |
|
142,568 |
|
|
|
|
|
464,827 |
|
204,419 |
|
9,173 |
|
9,173 |
|
|
|
|
|
|
|
|
Classified: |
|
|
|
|
|
|
|
Current |
280,721 |
|
51,999 |
|
9,173 |
|
9,173 |
Non-current |
184,106 |
|
152,420 |
|
|
|
|
|
464,827 |
|
204,419 |
|
9,173 |
|
9,173 |
With the acquisition of CSN Cimentos Brasil S.A.
there was an increase in taxes in installments of R$45,868.
Refers to the balance arising from the adhesion
to the REFIS related to the refinancing programs of Law 11,941/09, Law 12,865/13 and the installment that allows the taxpayer to pay the
debts registered in overdue debt of the Federal Government with benefits, reduced down payment and extended payment term. The installments
are paid in monthly installments, with interest at the SELIC rate.
| 20. | PROVISIONS FOR TAX, SOCIAL SECURITY, LABOR, CIVIL AND ENVIRONMENTAL RISKS
AND JUDICIAL DEPOSITS |
Claims of different nature are being challenged
at the appropriate courts. Details of the accrued amounts and related judicial deposits are as follows:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Parent Company |
|
|
Accrued liabilities |
|
Judicial deposits |
|
Accrued liabilities |
|
Judicial deposits |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Tax |
|
219,196 |
|
111,572 |
|
184,687 |
|
78,260 |
|
96,865 |
|
38,857 |
|
57,316 |
|
54,633 |
Social security |
|
1,567 |
|
1,270 |
|
|
|
|
|
1,549 |
|
1,270 |
|
|
|
|
Labor |
|
375,416 |
|
304,744 |
|
297,507 |
|
218,200 |
|
177,902 |
|
210,670 |
|
160,983 |
|
154,827 |
Civil |
|
851,305 |
|
139,824 |
|
25,502 |
|
17,869 |
|
130,250 |
|
104,340 |
|
12,174 |
|
12,017 |
Environmental |
|
37,341 |
|
16,942 |
|
2,859 |
|
2,739 |
|
15,250 |
|
13,719 |
|
1,154 |
|
1,004 |
Deposit of a guarantee |
|
|
|
|
|
23,109 |
|
22,737 |
|
|
|
|
|
|
|
|
|
|
1,484,825 |
|
574,352 |
|
533,664 |
|
339,805 |
|
421,816 |
|
368,856 |
|
231,627 |
|
222,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classified: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
73,089 |
|
66,047 |
|
|
|
|
|
31,371 |
|
35,571 |
|
|
|
|
Non-current |
|
1,411,736 |
|
508,305 |
|
533,664 |
|
339,805 |
|
390,445 |
|
333,285 |
|
231,627 |
|
222,481 |
|
|
1,484,825 |
|
574,352 |
|
533,664 |
|
339,805 |
|
421,816 |
|
368,856 |
|
231,627 |
|
222,481 |
There
was an increase in probable contingencies due to the acquisitions made in 2022, the balances refer to R$511,948 of CSN Cimentos Brasil
S.A. (formerly LafargeHolcim), R$321,028 of Companhia Estadual de Geração de Energia Elétrica (CEEE-G) and R$598
of Metalgráfica Iguaçú S.A.
The changes in tax, social security, labor, civil
and environmental provisions in the year ended December 31, 2022 can be summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
Current + Non-current |
Nature |
|
12/31/2021 |
|
Additions |
|
Accrued charges |
|
Consolidation of companies |
|
Net utilization of reversal |
|
12/31/2022 |
Tax |
|
111,572 |
|
74,097 |
|
10,595 |
|
30,035 |
|
(7,103) |
|
219,196 |
Social security |
|
1,270 |
|
1,093 |
|
19 |
|
|
|
(815) |
|
1,567 |
Labor |
|
304,744 |
|
36,203 |
|
36,852 |
|
89,101 |
|
(91,484) |
|
375,416 |
Civil |
|
139,824 |
|
27,668 |
|
21,406 |
|
702,720 |
|
(40,313) |
|
851,305 |
Environmental |
|
16,942 |
|
22,319 |
|
1,120 |
|
|
|
(3,040) |
|
37,341 |
|
|
574,352 |
|
161,380 |
|
69,992 |
|
821,856 |
|
(142,755) |
|
1,484,825 |
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
|
|
|
|
|
|
|
Current + Non-current |
Nature |
|
12/31/2021 |
|
Additions |
|
Accrued charges |
|
Net utilization of reversal |
|
12/31/2022 |
Tax |
|
38,857 |
|
65,699 |
|
1,614 |
|
(9,305) |
|
96,865 |
Social security |
|
1,270 |
|
1,076 |
|
19 |
|
(816) |
|
1,549 |
Labor |
|
210,670 |
|
20,880 |
|
22,276 |
|
(75,924) |
|
177,902 |
Civil |
|
104,340 |
|
23,125 |
|
15,573 |
|
(12,788) |
|
130,250 |
Environmental |
|
13,719 |
|
6,106 |
|
259 |
|
(4,834) |
|
15,250 |
|
|
368,856 |
|
116,886 |
|
39,741 |
|
(103,667) |
|
421,816 |
The provision for tax, social security, labor,
civil and environmental risks was estimated by Management and is mainly based on the legal advisors’ assessment. Only lawsuits for
which the risk is classified as probable loss are provisioned. Additionally, tax liabilities from actions initiated by the Company is
included in this provision and is subject to SELIC (Central Bank’s policy rate).
Tax proceedings
The main lawsuits that are considered by the external
legal advisors as probable loss, to which CSN or its subsidiaries are parties, are (i) some ISS tax assessment notices; (ii) divergences
between calculated and paid ICMS; (iii) Requests for offsetting not approved due to lack of credit rights.
(In thousands of reais - R$, unless otherwise stated) | |
Labor proceedings
The Group appears as a defendant in labor claims.
The majority of claims for actions are related to subsidiary and/or joint liability, equal pay, unhealthy and hazardous work premiums,
overtime, health insurance, indemnity claims arising from alleged involvement of occupational diseases or accidents at work, intra-day
break and differences in profit sharing in the years 1997 to 1999 and 2000 to 2003.
During the year ended December 31, 2022, there
were addition or write-off movements in labor lawsuits arising from the definite conclusion and the constant revision of the Company's
accounting estimates related to the provision for contingencies that take into consideration the different nature of the claims made,
as required by the Company's accounting policies.
Civil proceedings
Among the civil lawsuits in which it is a defendant,
there are mainly suits for damages. Such processes, in general, result from work accidents, occupational diseases, contractual discussions,
related to the Group's industrial activities, real estate actions, health insurance.
Environmental proceedings
The main environmental lawsuits that are considered
by the external legal advisors to be probable losses, to which CSN or its subsidiaries are a party, are (i) administrative infraction
notices, for alleged environmental violations; (ii) judicial annulment actions and tax foreclosures, arising from environmental fines;
(iii) procedural fines for alleged non-compliance with court orders.
Among the environmental administrative/judicial
proceedings in which the Company is a defendant, there are administrative procedures aimed at finding possible occurrences of environmental
irregularities and regularizing environmental licenses; at the judicial level, there are actions for the enforcement of fines imposed
as a result of such alleged irregularities and public civil actions with a request for regularization combined with indemnities, which
consist of environmental recomposition, in most cases. Such processes, in general, result from discussions of alleged impact to the environment
related to the Company's industrial activities.
| § | Administrative and judicial proceedings |
The Company does not make provisions for lawsuits,
which Management’s expectations, based on the opinion of legal counsel, is a possible loss. The following table shows a summary
of the balance of the main matters classified as possible risk compared to the balance as of December 31, 2022 and 2021.
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
Consolidated |
|
|
12/31/2022 |
|
12/31/2021 |
Assessment Notice and imposition of fine (AIIM) / Tax Enforcement - Income tax and social contribution - Capital gain on sale of NAMISA's shares |
|
14,174,838 |
|
13,015,938 |
|
|
|
|
|
Assessment Notice and Imposition of fine (AIIM) / Tax Enforcement - Income tax and Social contribution - Disallowance of deductions of goodwill generated in the reverse incorporation of Big Jump by NAMISA. |
|
4,920,177 |
|
4,242,051 |
|
|
|
|
|
Assessment Notice and Imposition of fine (AIIM) / Tax Enforcement - Income tax and Social contribution - Disallowance of interest on prepayment arising from supply contracts of iron ore and port services |
|
2,388,423 |
|
2,017,602 |
|
|
|
|
|
Assessment Notice and imposition of fine (AIIM) - Income tax and social contribution due to profits from foreign subsidiaries for years 2008, 2010, 2011, 2012, 2014, 2015 and 2016. |
|
4,104,626 |
|
4,137,519 |
|
|
|
|
|
Notice of Violation and Imposition of Fine (AIIM) - IRPJ/CSLL - Disallowance of deductions of goodwill generated in the acquisition of Cimentos Mauá (1) |
|
715,152 |
|
|
|
|
|
|
|
ICMS - SEFAZ/RJ - Electricity Credits |
|
950,469 |
|
867,521 |
|
|
|
|
|
Offset of taxes that were not approved by the Federal Revenue Service - IRPJ/CSLL, PIS/COFINS and IPI |
|
2,138,608 |
|
1,660,888 |
|
|
|
|
|
ICMS - SEFAZ/RJ - Disallowance of the ICMS credits - Transfer of iron ore |
|
666,816 |
|
614,528 |
|
|
|
|
|
ICMS - Refers to the transfer of imported raw material at an amount lower than the price disclosed in the import documentation |
|
357,006 |
|
326,361 |
|
|
|
|
|
Disallowance of the tax loss and negative basis of social contribution arising from the adjustments in the SAPLI |
|
663,594 |
|
600,895 |
|
|
|
|
|
Assessment Notice and imposition of fine (AIIM)/ Action for annulment - IRRF- Capital Gain of CFM vendors located abroad |
|
289,406 |
|
266,649 |
|
|
|
|
|
CFEM – difference of understanding between CSN and ANM on the calculation basis |
|
1,143,275 |
|
1,079,951 |
|
|
|
|
|
ICMS - SEFAZ/RJ - Assessment Notice - questions about sales for incentive area |
|
1,255,251 |
|
1,142,386 |
|
|
|
|
|
Other tax lawsuits (federal, state, and municipal) (1) |
|
5,579,232 |
|
3,877,976 |
|
|
|
|
|
Assessment Notice and imposition of fine (AIIM) - Charge of IRRF- RFB - Business Combinations of CSN Mineração held in 2015. |
|
986,196 |
|
889,179 |
|
|
|
|
|
ICMS - SEFAZ/RJ - Disallowance of credits on acquisitions of Intermediate Products |
|
623,748 |
|
562,307 |
|
|
|
|
|
Assessment Notice and imposition of fine (AIIM) - RFB - Disallowance of credits PIS/COFINS of inputs and freight |
|
1,238,018 |
|
1,116,228 |
|
|
|
|
|
Social security lawsuits |
|
187,338 |
|
214,323 |
|
|
|
|
|
Action to discuss the balance of the construction contract – Tebas |
|
560,638 |
|
507,719 |
|
|
|
|
|
Action related to power supply payment’s charge - Light |
|
386,834 |
|
324,371 |
|
|
|
|
|
|
|
|
|
|
Action that discusses Negotiation of energy sales - COPEN - CEEE-G (1) |
|
193,469 |
|
|
|
|
|
|
|
Collection of defaulted amounts of contracts for the execution of the Presidente Médici Thermoelectric Power Plant - SACE - CEEE-G (1) |
|
192,212 |
|
|
|
|
|
|
|
Enforcement action applied by Brazilian antitrust authorities (CADE) |
|
109,206 |
|
98,740 |
|
|
|
|
|
Civil Public Action - Districts / School / Nursery relocation-CdP Dam |
|
|
|
14,876 |
|
|
|
|
|
Other civil lawsuits (1) |
|
1,168,591 |
|
845,043 |
|
|
|
|
|
Labor and social security lawsuits (1) |
|
1,726,517 |
|
1,536,967 |
|
|
|
|
|
Tax foreclosures – Fine – Volta Redonda IV |
|
122,639 |
|
104,400 |
|
|
|
|
|
ACP landfill Márcia |
|
306,389 |
|
306,389 |
|
|
|
|
|
Other environmental lawsuits (1) |
|
539,410 |
|
424,143 |
|
|
47,688,078 |
|
40,794,950 |
(1) In 2022, after the respective
approvals by the Administrative Council for Economic Defense, the acquisitions of CSN Cimentos Brasil (formerly LafargeHolcim (Brasil)
S.A.), Companhia Estadual de Geração de Energia Elétrica (CEEE-G), Companhia Energética Chapecó and
Metalgráfica Iguaçu S.A. were concluded and they became part of the CSN group.
(In thousands of reais - R$, unless otherwise stated) | |
In the first quarter of 2021, the Group was notified
of an arbitration proceeding based on an alleged unfulfillment of iron ore supply contracts. The counterparty asks for approximately US$1
billion, and the Company has no knowledge of the basis for the estimates of the amount asked. As opposed, the Company understands to be
a creditor in the contracts. Finally, the Company informs that has responded the arbitration requirements in conjunction with its legal
counselors and is currently at the initial stage of its defense. The Company expects the arbitration will be concluded in 2 to 3 years. The
relevance of the arbitration to the Company is related to the amount attributed to the cause and its eventual financial impact. The discussion
involves arbitration disputes initiated by both parties.
The Company has been offering judicial guarantees
(Guarantee Insurance/Letter of Guarantee) in the total amount updated to December 31, 2022 of R$4,939,419 (December 31, 2021 R$4,732,009),
as determined by the procedural legislation in force.
The assessments made by legal advisors define these
administrative and judicial proceedings as a possible risk of loss and, consequently, no loss provisions have been recognized in accordance
with Management's judgment and with the accounting practices adopted in Brazil.
Accounting Policy
Only provisions estimated as probable risk of loss
are recorded, substantiated in the assessment of our legal advisors, and at amounts that will be required to settle the litigations. The
obligation is updated in accordance with the evolution of the lawsuit or financial charges incurred and may be reversed if the estimated
loss is no longer considered probable due to changes in circumstances or derecognized when the obligation is settled.
| 21. | PROVISION FOR ENVIRONMENTAL LIABILITIES AND ASSET RETIREMENT OBLIGATIONS |
The balance of provisions for environmental liabilities
and asset retirement obligation is as follows:
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Environmental liabilities |
172,574 |
|
173,647 |
|
158,213 |
|
159,254 |
Asset retirement obligations |
765,083 |
|
724,950 |
|
|
|
|
|
937,657 |
|
898,597 |
|
158,213 |
|
159,254 |
Accounting Policy
The Company recognizes a provision for recovery
costs when a loss is probable and the amounts of the related costs are reasonably determined. Generally, the provisioning period for the
amount to be used for recovery coincides with the completion of a feasibility study or commitment to a formal action plan.
Expenses related to compliance with environmental
regulations are charged to income or capitalized, as appropriate. Capitalization is considered appropriate when expenses refer to items
that will continue to benefit the Company and that are basically relevant to the acquisition and installation of equipment for pollution
control and/or prevention.
Asset retirement obligations (ARO) consist of cost
estimates for decommissioning, demobilization, or restoration of areas at the end of mining activities and extraction of mineral resources.
The initial measurement is recognized as a liability discounted to present value and, subsequently, carried to expenses over time. The
asset decommissioning cost equivalent to the initial liability is capitalized as part of the asset's carrying amount and is depreciated
over the asset's useful life.
| 22. | RELATED-PARTY BALANCES AND TRANSACTIONS |
| 22.a)Transactions | with holding companies |
Vicunha Aços S.A. is the Company’s
controlling shareholder, with a 51.24% interest in its voting capital.
(In thousands of reais - R$, unless otherwise stated) | |
Rio Iaco Participações S.A. also
controls the Company, with a 3.45% interest in CSN’s voting capital.
The corporate structure of Vicunha Aços
S.A. is as follows:
| (a) | Vicunha Steel S.A. – holds a 67.93% interest in Vicunha Aços
S.A. |
| (b) | CFL Participações S.A. – holds a 12.82% interest in Vicunha
Aços S.A. and a 40% interest in Vicunha Steel S.A. |
| (c) | Rio Purus Participações S.A. – holds a 19.25% interest
in Vicunha Aços S.A. and a 60% interest in Vicunha Steel S.A. |
At a meeting held on December 23, 2022, the Board
of Directors approved the payment of interest on equity, considering the rate of 15%. The amount to be paid, net of income tax, will be
R$ 0.44868615934 per share. R$304,892 will be paid to Vicunha Aços S.A. and R$20,508 will be paid to Rio Iaco Participações
S.A., net of income tax, until May 31, 2023.
| 22.b)Transactions | with subsidiaries, jointly controlled entities, associates, exclusive funds and other related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
12/31/2022 |
|
12/31/2021 |
|
|
Subsidiaries and associates |
|
Joint-ventures and Joint Operation |
|
Other related parties |
|
Total |
|
Subsidiaries and associates |
|
Joint-ventures and Joint Operation |
|
Other related parties |
|
Total |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
(1) |
|
|
|
|
1,768,915 |
|
1,768,915 |
|
|
|
|
|
2,579,990 |
|
2,579,990 |
Trade receivables (note 6) |
(2) |
48,236 |
|
1,182 |
|
59,716 |
|
109,134 |
|
8,159 |
|
1,667 |
|
134,570 |
|
144,396 |
Dividends receivable (note 9) |
(3) |
|
|
77,377 |
|
|
|
77,377 |
|
|
|
61,898 |
|
14,980 |
|
76,878 |
Loans (note 9) |
(4) |
|
|
5,383 |
|
|
|
5,383 |
|
|
|
4,511 |
|
|
|
4,511 |
Other receivables (note 9) |
|
30 |
|
|
|
1,828 |
|
1,858 |
|
|
|
|
|
1,828 |
|
1,828 |
|
|
48,266 |
|
83,942 |
|
1,830,459 |
|
1,962,667 |
|
8,159 |
|
68,076 |
|
2,731,368 |
|
2,807,603 |
Non-current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
(1) |
|
|
|
|
140,510 |
|
140,510 |
|
|
|
|
|
132,523 |
|
132,523 |
Loans (note 9) |
(4) |
3,678 |
|
1,381,095 |
|
|
|
1,384,773 |
|
3,626 |
|
1,139,602 |
|
|
|
1,143,228 |
Actuarial asset (note 9) |
|
|
|
|
|
35,477 |
|
35,477 |
|
|
|
|
|
59,111 |
|
59,111 |
Other receivables (note 9) |
(5) |
|
|
1,484,759 |
|
|
|
1,484,759 |
|
|
|
927,077 |
|
|
|
927,077 |
|
|
3,678 |
|
2,865,854 |
|
175,987 |
|
3,045,519 |
|
3,626 |
|
2,066,679 |
|
191,634 |
|
2,261,939 |
|
|
51,944 |
|
2,949,796 |
|
2,006,446 |
|
5,008,186 |
|
11,785 |
|
2,134,755 |
|
2,923,002 |
|
5,069,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade payables |
|
|
|
93,115 |
|
37,448 |
|
130,563 |
|
21 |
|
62,730 |
|
14,712 |
|
77,463 |
Accounts payable |
|
|
|
23,555 |
|
24,134 |
|
47,689 |
|
|
|
28,442 |
|
|
|
28,442 |
Provision for consumption |
|
|
|
61,398 |
|
|
|
61,398 |
|
|
|
22,182 |
|
|
|
22,182 |
|
|
|
|
178,068 |
|
61,582 |
|
239,650 |
|
21 |
|
113,354 |
|
14,712 |
|
128,087 |
Non-current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
|
53,356 |
|
|
|
53,356 |
|
|
|
66,606 |
|
|
|
66,606 |
|
|
|
|
53,356 |
|
|
|
53,356 |
|
|
|
66,606 |
|
|
|
66,606 |
|
|
|
|
231,424 |
|
61,582 |
|
293,006 |
|
21 |
|
179,960 |
|
14,712 |
|
194,693 |
|
|
Consolidated |
|
|
12/31/2022 |
|
12/31/2021 |
|
|
Subsidiaries and associates |
|
Joint-ventures and Joint Operation |
|
Other related parties |
|
Total |
|
Subsidiaries and associates |
|
Joint-ventures and Joint Operation |
|
Other related parties |
|
Total |
P&L |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
234,150 |
|
34,924 |
|
2,442,586 |
|
2,711,660 |
|
274,978 |
|
2,250 |
|
3,244,017 |
|
3,521,245 |
Cost and expenses |
|
(66) |
|
(1,538,194) |
|
(216,110) |
|
(1,754,370) |
|
(1,065) |
|
(1,273,740) |
|
(119,500) |
|
(1,394,305) |
Financial income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (note 28) |
|
|
|
144,355 |
|
29,828 |
|
174,183 |
|
251 |
|
49,293 |
|
32,246 |
|
81,790 |
Exchange rate variations and monetary, net |
|
|
|
|
|
(13,584) |
|
(13,584) |
|
|
|
|
|
|
|
|
Financial investments (1) |
|
|
|
|
|
(1,198,164) |
|
(1,198,164) |
|
|
|
|
|
94,866 |
|
94,866 |
|
|
234,084 |
|
(1,358,915) |
|
1,044,556 |
|
(80,275) |
|
274,164 |
|
(1,222,197) |
|
3,251,629 |
|
2,303,596 |
(In thousands of reais - R$, unless otherwise stated) | |
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
|
Subsidiaries and associates |
|
Joint-ventures and Joint Operation |
|
Other related parties and exclusive funds |
|
Total |
|
Subsidiaries and associates |
|
Joint-ventures and Joint Operation |
|
Other related parties and exclusive funds |
|
Total |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
(1) |
|
|
|
|
1,125,578 |
|
1,125,578 |
|
|
|
|
|
2,674,193 |
|
2,674,193 |
Trade receivables (note 6) |
(2) |
1,066,375 |
|
|
|
59,407 |
|
1,125,782 |
|
1,385,970 |
|
|
|
134,271 |
|
1,520,241 |
Loans (note 9) |
(4) |
|
|
5,383 |
|
|
|
5,383 |
|
|
|
4,511 |
|
|
|
4,511 |
Dividends receivable (note 9) |
(3) |
255,859 |
|
39,621 |
|
|
|
295,480 |
|
435,504 |
|
36,022 |
|
14,980 |
|
486,506 |
Other receivables (note 9) |
|
99,866 |
|
|
|
1,829 |
|
101,695 |
|
45,467 |
|
|
|
1,829 |
|
47,296 |
|
|
1,422,100 |
|
45,004 |
|
1,186,814 |
|
2,653,918 |
|
1,866,941 |
|
40,533 |
|
2,825,273 |
|
4,732,747 |
Non-current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
(1) |
|
|
|
|
140,510 |
|
140,510 |
|
|
|
|
|
132,523 |
|
132,523 |
Loans (note 9) |
(4) |
380,913 |
|
1,287,469 |
|
|
|
1,668,382 |
|
243,131 |
|
1,047,164 |
|
|
|
1,290,295 |
Actuarial asset (note 9) |
|
|
|
|
|
28,072 |
|
28,072 |
|
|
|
|
|
47,350 |
|
47,350 |
Other receivables (note 9) |
(5) |
223,908 |
|
1,484,759 |
|
|
|
1,708,667 |
|
224,827 |
|
927,076 |
|
|
|
1,151,903 |
|
|
604,821 |
|
2,772,228 |
|
168,582 |
|
3,545,631 |
|
467,958 |
|
1,974,240 |
|
179,873 |
|
2,622,071 |
|
|
2,026,921 |
|
2,817,232 |
|
1,355,396 |
|
6,199,549 |
|
2,334,899 |
|
2,014,773 |
|
3,005,146 |
|
7,354,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany Loans (note 13) |
(6) |
43,806 |
|
|
|
|
|
43,806 |
|
61,618 |
|
|
|
|
|
61,618 |
Trade payables |
|
269,264 |
|
41,654 |
|
36,289 |
|
347,207 |
|
331,074 |
|
26,111 |
|
13,849 |
|
371,034 |
Accounts payable |
|
103,012 |
|
|
|
24,134 |
|
127,146 |
|
101,588 |
|
|
|
|
|
101,588 |
Provision for consumption |
|
279,437 |
|
|
|
|
|
279,437 |
|
196,490 |
|
16,182 |
|
|
|
212,672 |
|
|
695,519 |
|
41,654 |
|
60,423 |
|
797,596 |
|
690,770 |
|
42,293 |
|
13,849 |
|
746,912 |
Non-current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany Loans (note 13) |
(6) |
9,984,044 |
|
|
|
|
|
9,984,044 |
|
9,530,250 |
|
|
|
|
|
9,530,250 |
Accounts payable |
|
41,694 |
|
|
|
|
|
41,694 |
|
128,849 |
|
|
|
|
|
128,849 |
|
|
10,025,738 |
|
|
|
|
|
10,025,738 |
|
9,659,099 |
|
|
|
|
|
9,659,099 |
|
|
10,721,257 |
|
41,654 |
|
60,423 |
|
10,823,334 |
|
10,349,869 |
|
42,293 |
|
13,849 |
|
10,406,011 |
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
|
Subsidiaries and associates |
|
Joint-ventures and Joint Operation |
|
Other related parties and exclusive funds |
|
Total |
|
Subsidiaries and associates |
|
Joint-ventures and Joint Operation |
|
Other related parties and exclusive funds |
|
Total |
Net revenue and cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
4,520,672 |
|
177 |
|
2,441,692 |
|
6,962,541 |
|
3,248,875 |
|
|
|
3,235,338 |
|
6,484,213 |
Cost and expenses |
|
(2,757,023) |
|
(515,223) |
|
(185,814) |
|
(3,458,060) |
|
(4,377,768) |
|
(434,316) |
|
(89,842) |
|
(4,901,926) |
Financial income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (note 28) |
|
(106,456) |
|
143,500 |
|
28,930 |
|
65,974 |
|
(206,186) |
|
56,978 |
|
30,057 |
|
(119,151) |
Exclusive funds (note 28) |
|
|
|
|
|
13,781 |
|
13,781 |
|
|
|
|
|
43,831 |
|
43,831 |
Financial investments (1) |
|
|
|
|
|
(1,198,164) |
|
(1,198,164) |
|
|
|
|
|
83,443 |
|
83,443 |
Exchange rate variations and monetary, net |
|
552,032 |
|
|
|
(8,344) |
|
543,688 |
|
(578,588) |
|
|
|
|
|
(578,588) |
|
|
2,209,225 |
|
(371,546) |
|
1,092,081 |
|
2,929,760 |
|
(1,913,667) |
|
(377,338) |
|
3,302,827 |
|
1,011,822 |
Consolidated and Parent Company Information:
| (1) | Financial investments: Refers mainly to
investments in Usiminas shares, cash and cash equivalents and Bonds with Banco Fibra and government bonds and CDBs with the exclusive
funds. |
| (2) | Accounts receivables: refers mainly to
sales transactions of steel products from the Parent Company to related parties. |
| (3) | Dividends receivable: In the parent company,
it mainly refers to interest on equity from CSN Mineração S.A. in the amount of R$59,469 (R$320,945 as of December 31, 2021)
and Mineração Nacional S.A. in the amount of R$14,785 (R$56,344 in December 2021). |
Long term:
In Consolidated refers mainly to loan agreements with Transnordestina Logística R$1,384,773 (R$1,123,375 as of December 31, 2021)
with an average rate of 125.0% to 130.0% of CDI.
| (5) | Others (Assets): In Consolidated, advance for future capital increase
with Transnordestina Logística S.A. of R$1,484,759 as of December 31, 2022 (R$927,076 as of December 31, 2021). |
| (6) | Borrowings (Liabilities): |
Foreign currency: In the Parent
Company these are intercompany contracts amounting to R$10,027,850 as of December 31, 2022 (R$9,591,868 as of December 31, 2021).
(In thousands of reais - R$, unless otherwise stated) | |
| 22.c) | Other unconsolidated related parties |
The Company is its main sponsor, being a not-for-profit
civil society established in July 1960 and whose main objective is the payment of benefits complementary to those of the official social
security for the participants. As a sponsor, it maintains transactions for payment of contributions and recognition of actuarial liabilities
determined in defined benefit plans.
Banco Fibra is under the control structure of Vicunha
Aços S.A., the major shareholder of the Company and the financial transactions carried out with this bank are limited to movements
in checking accounts and financial investments in fixed-income securities.
The Company develops socially responsible policies
concentrated today in the CSN Foundation, of which it is the founder. Transactions between the parties are related to operational and
financial support for the Foundation to conduct social projects developed mainly in the locations where it operates.
| · | Related Parties under the control
of a member of the Company’s Management |
The following companies are under the control of
a member of the Management, which maintain some minor transactions with the Company:
| · | Partifib Projetos Imobiliários Ltda; |
| · | Ibis Participações e Serviços Ltda; |
| · | Party Negócios e Participações Ltda; |
| · | Jockey Club de São Paulo; |
| · | Fibra Sequoia Guarulhos Empreendimentos. |
| 22.d) | Key management personnel |
The key management personnel with authority and
responsibility for planning, directing, and controlling the Company’s activities include members of the Board of Directors and statutory
officers. The following is information on the compensation of such personnel and the related balances as of December 31, 2022 and 2021.
|
|
12/31/2022 |
|
12/31/2021 |
|
|
P&L |
Short-term benefits for employees and officers |
|
52,001 |
|
46,747 |
Post-employment benefits |
|
266 |
|
192 |
|
|
52,267 |
|
46,939 |
(In thousands of reais - R$, unless otherwise stated) | |
The Company is liable for guarantees of its subsidiaries
and jointly controlled entities as follows:
|
Currency |
|
Maturities |
|
Borrowings |
Tax foreclosure |
Others |
Total |
|
|
|
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Transnordestina Logísitca |
R$ |
|
Up to 09/19/2056 and Indefinite |
|
2,096,291 |
|
2,486,926 |
|
9,365 |
|
12,627 |
|
3,853 |
|
3,384 |
|
2,109,509 |
|
2,502,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Controladas do Grupo |
R$ |
|
Up to 12/21/2024 and indefinite |
|
|
|
771 |
|
197 |
|
197 |
|
2,163 |
|
2,754 |
|
2,360 |
|
3,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSN Mineração |
R$ |
|
Up to 12/21/2024 |
|
540,946 |
|
846,284 |
|
|
|
|
|
|
|
|
|
540,946 |
|
846,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total in R$ |
|
|
|
|
2,637,237 |
|
3,333,981 |
|
9,562 |
|
12,824 |
|
6,016 |
|
6,138 |
|
2,652,815 |
|
3,352,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSN Inova Ventures |
US$ |
|
01/28/2028 |
|
1,300,000 |
|
1,300,000 |
|
|
|
|
|
|
|
|
|
1,300,000 |
|
1,300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSN Resources |
US$ |
|
Up to 04/17/2026 |
|
1,150,000 |
|
1,450,000 |
|
|
|
|
|
|
|
|
|
1,150,000 |
|
1,450,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSN Cimentos |
US$ |
|
Indefinite |
|
115,000 |
|
|
|
|
|
|
|
|
|
1,025,000 |
|
115,000 |
|
1,025,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total in US$ |
|
|
|
|
2,565,000 |
|
2,750,000 |
|
|
|
|
|
|
|
1,025,000 |
|
2,565,000 |
|
3,775,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lusosider Aços Planos |
EUR |
|
Indefinite |
|
|
|
|
|
|
|
|
|
75,000 |
|
75,000 |
|
75,000 |
|
75,000 |
Total in EUR |
|
|
|
|
|
|
|
|
|
|
|
|
75,000 |
|
75,000 |
|
75,000 |
|
75,000 |
Total in R$ |
|
|
|
|
13,867,929 |
|
15,346,375 |
|
|
|
|
|
396,780 |
|
479,795 |
|
14,264,709 |
|
21,540,463 |
|
|
|
|
|
16,505,166 |
|
18,680,356 |
|
9,562 |
|
12,824 |
|
402,796 |
|
485,933 |
|
16,917,524 |
|
24,893,406 |
Accounting Policy
Transactions with related parties were carried
out by the Company on terms equivalent to those prevailing in market transactions, observing the price and the usual market conditions.
Therefore, these transactions are in conditions that are no less favorable for the Company than those negotiated with third parties.
Transactions between the Parent Company and its
subsidiaries are eliminated and adjusted to ensure consistency with the practices adopted by the Parent.
The Company’s related parties are subsidiaries,
joint ventures, associates, shareholders and their related companies and the key personnel of the Company’s management.
The fully subscribed and paid-up capital as of
December 31, 2022 is R$10,240,000, divided into 1,326,093,947 common and book-entry shares (as of December 31, 2021 R$10,240,000 divided
into 1,387,524,047 common and book-entry shares), with no par value. Each common share entitles to one vote in the resolutions of the
General Meeting.
The Company’s bylaws in effect on December
31, 2022 define that the share capital may be increased to up to 2,400,000,000 shares, by decision of the Board of Directors, regardless
of amendments to the bylaws.
It is constituted at the rate of 5% of the net
income calculated in each fiscal year, before any other allocation, pursuant to art. 193 of Law 6,404/86, up to a limit of 20% of the
capital stock.
As of December 31, 2022 and 2021, the Company’s
ownership structure was as follows:
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
12/31/2022 |
|
|
|
|
|
12/31/2021 |
|
|
Number of common shares |
|
% of total shares |
|
% of voting capital |
|
Number of common shares |
|
% of total shares |
|
% of voting capital |
Vicunha Aços S.A. (*) |
|
679,522,254 |
|
51.24% |
|
51.24% |
|
679,522,254 |
|
48.97% |
|
50.65% |
Rio Iaco Participações S.A. (*) |
|
45,706,242 |
|
3.45% |
|
3.45% |
|
45,706,242 |
|
3.29% |
|
3.41% |
NYSE (ADRs) |
|
254,520,040 |
|
19.19% |
|
19.19% |
|
250,564,538 |
|
18.06% |
|
18.67% |
Other shareholders |
|
346,345,411 |
|
26.12% |
|
26.12% |
|
365,941,013 |
|
26.38% |
|
27.27% |
Outstanding shares |
|
1,326,093,947 |
|
100.00% |
|
100.00% |
|
1,341,734,047 |
|
96.70% |
|
100.00% |
Treasury shares |
|
|
|
|
|
|
|
45,790,000 |
|
3.30% |
|
|
Total shares |
|
1,326,093,947 |
|
100.00% |
|
|
|
1,387,524,047 |
|
100.00% |
|
|
(*) Controlling group companies.
As of December 31, 2022, the position of treasury
shares was as follows:
Program |
|
Board’s Authorization |
|
Authorized quantity |
|
Program period |
|
Average buyback price |
|
Minimum and maximum buyback price |
|
Number bought back |
|
Share cancelation |
|
Sale of shares |
|
Balance in treasury |
|
|
04/20/2018 |
|
30,391,000 |
|
From 4/20/2018 to 4/30/2018 |
|
Not applicable |
|
Not applicable |
|
|
|
|
|
22,981,500 |
|
7,409,500 |
1º |
|
06/21/2021 |
|
24,154,500 |
|
From 06/22/2021 to 12/22/2021 |
|
R$ 21.82 |
|
R$20.06 and R$23.22 |
|
24,082,000 |
|
|
|
|
|
31,491,500 |
2º |
|
6/12/2021 |
|
30,000,000 |
|
From 12/07/2021 to 6/30/2022 |
|
R$ 25.00 |
|
R$17.20 and R$26.76 |
|
29,938,600 |
|
|
|
|
|
61,430,100 |
|
|
05/18/2022 |
|
|
|
|
|
Not applicable |
|
Not applicable |
|
|
|
61,430,100 |
|
|
|
|
3º |
|
05/18/2022 |
|
58,000,000 |
|
From 05/19/2022 to 05/18/2023 |
|
|
|
|
|
|
|
|
|
|
|
|
At a Board of Directors Meeting held on May 18,
2022, the Company approved (i) the closing of the share repurchase program, (ii) cancellation of 61,430,100 common shares held in treasury
with no change in the Company's capital stock, which is now represented by 1,326,093,947 common book-entry shares without nominal value.
The earnings per share are shown below:
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
Common Shares |
Profit for the year |
1,554,060 |
|
12,258,628 |
Weighted average number of shares |
1,327,028,614 |
|
1,376,362,149 |
Basic and diluted earnings per share |
1.17108 |
|
8.90654 |
Accounting Policy
Share capital
Incremental costs directly attributable to the
issue of new shares or options are shown in equity as a deduction from the amount raised, net of taxes.
Earnings (loss) per share
Basic earnings (loss) per share is calculated using
the net income (loss) for the year attributable to the Company’s controlling shareholders and the weighted average number of outstanding
common shares in the respective period. Diluted earnings (loss) per share is calculated using the aforementioned average of outstanding
shares, adjusted by instruments potentially convertible into shares, with a dilutive effect, in the periods presented. The Company does
not have potential instruments convertible into shares and, consequently, the diluted and basic earnings (loss) per share are the same.
Treasury shares
When the Company purchases shares of the capital
stock of the Company itself (treasury shares), the amount paid, including any directly attributable additional costs (net of income tax),
is deducted from the equity attributable to the shareholders of the Company until the shares are canceled or disposed
of. When such shares are subsequently disposed of, any amounts received, net of any directly attributable additional transaction costs
and the respective income tax and social contribution effects, are included in the equity attributable to the Company’s shareholders.
(In thousands of reais - R$, unless otherwise stated) | |
Result per share
Basic and diluted earnings
(loss) per share was calculated based on the profit attributable to CSN’s controlling shareholders divided by the weighted average
number of common shares outstanding during the period, excluding common shares purchased and held as treasury shares. The Company does
not hold potential dilutable common shares in circulation that could result in the dilution of earnings per share.
Non-controlling interest and transactions
The Company considers transactions with non-controlling
interests as transactions with owners of the Company’s assets. For non-controlling interests, the difference between any consideration
paid and the acquired portion of the carrying amount of the subsidiary’s net assets is recorded in equity. Gains or losses on disposals
for non-controlling interests are also recorded directly in equity.
When the Company ceases to have control, any interest
held in the entity is remeasured at fair value, with the change in carrying amount recognized in the income statement. The fair value
is the initial carrying amount for the subsequent accounting of the retained interest in an associate, a joint venture or a financial
asset. In addition, any amounts previously recognized in other comprehensive income related to that entity are accounted for as if the
Company had directly disposed of the related assets or liabilities. This means that the amounts previously recognized in other comprehensive
income are reclassified to income.
| 24. | COMPENSATION TO SHAREHOLDERS |
The Company's Bylaws provide
for the distribution of minimum dividends of 25% of the adjusted net income in accordance with the laws, to the holders of their shares.
Dividends are calculated in accordance with the Company's bylaws and the Brazilian Corporation Law.
The profit allocation
for 2022 and 2021 is shown below:
|
|
|
12/31/2022 |
Profit for the year |
|
|
1,554,060 |
Capital reserve |
5% |
|
(77,703) |
Interest on equity prescribed (1) |
|
|
789 |
Net income after destination |
|
|
1,477,146 |
Mandatory minimum dividends |
|
|
|
Interest on equity (approved CA on 12/29/2022) (2) |
|
|
700,000 |
Additional dividends proposed to the profit account (3) |
|
|
777,146 |
|
|
|
|
In addition, the Administration proposes: |
|
|
|
Complementary dividends with Statutory Reserve (4) |
|
|
836,854 |
|
|
|
|
Total |
|
|
2,314,000 |
At the Annual General Meeting to be held on April
28, 2023, the proposal for allocation of profits resented in the financial statements will be deliberated.
(1) As provided for in the Bylaws,
as of December 31, 2022, the Company reversed, to the retained earnings account, the amount of R$789, related to prescribed interest on
equity, respectively, which will be submitted to the resolution of the Annual General Meeting.
(2) At the meeting held on December
23, 2022, the Board of Directors approved the payment to shareholders, in advance of the minimum mandatory dividends, gross interest on
equity in the amount of R$700,000, corresponding to a gross amount of R$0.52786606981 per share. Considering the withholding income tax
at the rate of 15%, the amount to be paid, net of income tax, will be R$595,000, equivalent to R$0.44868615934 per share. Interest on
equity will be paid to shareholders until May 31, 2023, without monetary adjustment. The amount is recorded in current liabilities.
(In thousands of reais - R$, unless otherwise stated) | |
(3) The proposed additional dividends
in the amount of R$777,146 will be deliberated at the Company's AGM, the amount is recorded in equity under “Proposed dividends”.
(4) Additionally, the Company
will deliberate at the AGM on the approval of the proposed additional dividends in the amount of R$836,854 from the earnings reserve account,
the amount is recorded in equity under “Proposed dividends”.
Deliberation and/or payment of dividends
occurred in 2022:
On November 21, 2022, the Board of Directors approved
the proposed distribution of interim dividends, from the earnings reserve account, in the amount of R$1,564,115, corresponding to the
amount of R$1.179490003008100 per share. The dividends were paid, without monetary adjustment, on December 2, 2022. The amount is recorded
in current liabilities.
At the Annual General Meeting held on April 29,
2022 to approve the 2021 results, the Company approved the distribution of R$2,911,424 and from the total amount of dividends declared
by the AGM:
(i) R$1,750,000 have already
been distributed to shareholders, as decided by the Board of Directors in the meeting held on July 27, 2021;
(ii) R$256,952 have already been
paid on May 20, 2022, as interest on equity, as decided by the Board of Directors in the meeting held on December 29, 2021; and
(iii) R$904,472, corresponding
to the amount of R$0.681594305290377 per share, without monetary adjustment, in two equal installments, in the amount of R$452,236 each,
corresponding to R$0.340797152645188 per share, based on the shareholders' positions as of April 29, 2022, the first installment has already
been paid to shareholders residing in Brazil as of May 20, 2022 and the second installment has been paid as of December 2, 2022.
Accounting Policy
The Company adopts a profit distribution policy
which, in compliance with the provisions of Law No. 6,404/76 as amended by Law 9,457/97, will imply the allocation of all net income to
its shareholders, provided that the following priorities are preserved, regardless of its order: (i) business strategy; (ii) compliance
with obligations; (iii) making the necessary investments; and (iv) the maintenance of a good financial situation for the Company.
In accordance with article
33 of the Company’s Bylaws, at least 25% of the net income for the year, adjusted under the terms of article 202 of Law 6,404/76,
will be distributed as dividends in each fiscal year, which will be reflected in current liabilities. In addition, the Board of Directors
may pay interest on equity by allocating the amount of interest paid or credited to the minimum mandatory dividends mentioned above. If
the Company reports a dividend higher than the mandatory minimum in the allocation proposal, this amount is highlighted in a specific
account in equity under “Proposed Additional Dividend”.
| 25. | NET REVENUE FROM SALES |
Net sales revenue is comprised as follows:
|
|
|
|
Consolidated |
|
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Gross revenue |
|
|
|
|
|
|
|
|
Domestic market |
|
30,343,033 |
|
29,724,648 |
|
25,668,568 |
|
27,151,596 |
Foreign market |
|
20,691,181 |
|
25,090,313 |
|
3,823,203 |
|
3,700,581 |
|
|
51,034,214 |
|
54,814,961 |
|
29,491,771 |
|
30,852,177 |
Deductions |
|
|
|
|
|
|
|
|
Sales returns, discounts and rebates |
|
(371,189) |
|
(272,842) |
|
(349,684) |
|
(320,218) |
Taxes on sales |
|
(6,300,905) |
|
(6,630,080) |
|
(4,927,400) |
|
(5,688,879) |
|
|
(6,672,094) |
|
(6,902,922) |
|
(5,277,084) |
|
(6,009,097) |
Net revenue |
|
44,362,120 |
|
47,912,039 |
|
24,214,687 |
|
24,843,080 |
Accounting Policy
(In thousands of reais - R$, unless otherwise stated) | |
The Company recognizes its revenues as soon as all of
the conditions below are met:
| · | Identification of the contract
for the sale of goods or provision of services; |
| · | Identification of performance
obligations; |
| · | Determination of the contract
value; |
| · | Determinations of the amount allocated
to each of the performance obligations included in the contract; and |
| · | Revenue recognition over time
or when performance obligations are completed. |
The Company’s operating revenues are
generated through the production and sale of steel, ore and cement products, freight services in the case of product exports, railway
and port logistics services and the sale of energy, in the normal course of activities it is measured by fair value of the consideration
that the entity expects to receive in return for delivering the promised good or service to the customer.
Recognition of revenue occurs when or as
the entity satisfies a performance obligation when transferring the good or service to the customer, and the performance obligation is
understood as an enforceable promise in a contract with a customer for the transfer of a good/service or a series of goods or services.
If it is probable that discounts will be
granted and the amount can be measured reliably, then the discount is recognized as a reduction in operating revenue as sales are recognized.
Export freight services in CFR modalities (Cost
and Freight) and CIF (Cost, Insurance and Freight), where the Company is responsible for the freight service, are considered separate
services and, therefore, a separate obligation, having their allocation apart from the transaction price and with recognition in the result
according to the effective provision of the service over time. Such revenue allocated to freight does not significantly affect the Company’s
results for the year and, therefore, it is not presented separately in the financial statements. For other services provided, revenue
is recognized based on its realization.
|
|
|
|
Consolidated |
|
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Raw materials and inputs |
|
(14,572,337) |
|
(10,405,028) |
|
(13,621,409) |
|
(11,349,865) |
Outsourcing material |
|
(3,265,627) |
|
(4,476,702) |
|
|
|
|
Labor cost |
|
(3,320,234) |
|
(2,746,454) |
|
(1,461,372) |
|
(1,158,572) |
Supplies |
|
(3,501,649) |
|
(2,297,069) |
|
(2,385,941) |
|
(1,570,018) |
Maintenance cost (services and materials) |
|
(916,646) |
|
(1,268,752) |
|
(386,335) |
|
(628,929) |
Outsourcing services |
|
(2,178,589) |
|
(2,119,515) |
|
(1,161,261) |
|
(852,766) |
Freight |
|
(2,826,821) |
|
(1,835,601) |
|
(810,189) |
|
(484,253) |
Depreciation, amortization and depletion |
|
(2,792,845) |
|
(2,114,681) |
|
(1,068,500) |
|
(870,501) |
Others |
|
(929,205) |
|
(1,533,119) |
|
(305,858) |
|
(217,087) |
|
|
(34,303,953) |
|
(28,796,921) |
|
(21,200,865) |
|
(17,131,991) |
Classified as: |
|
|
|
|
|
|
|
|
Cost of sales |
|
(31,054,016) |
|
(25,837,475) |
|
(19,999,366) |
|
(16,167,092) |
Selling expenses |
|
(2,575,818) |
|
(2,372,298) |
|
(951,865) |
|
(746,577) |
General and administrative expenses |
|
(674,119) |
|
(587,148) |
|
(249,634) |
|
(218,322) |
|
|
(34,303,953) |
|
(28,796,921) |
|
(21,200,865) |
|
(17,131,991) |
The depreciation, amortization and depletion for
the year were distributed as follows.
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Production costs (1) |
(2,752,557) |
|
(2,075,488) |
|
(1,046,410) |
|
(850,544) |
Selling expenses |
(13,948) |
|
(11,227) |
|
(8,520) |
|
(6,798) |
General and administrative expenses |
(26,340) |
|
(27,966) |
|
(13,570) |
|
(13,159) |
|
(2,792,845) |
|
(2,114,681) |
|
(1,068,500) |
|
(870,501) |
Other operational (2) |
(77,386) |
|
(97,725) |
|
(7,064) |
|
(6,800) |
|
(2,870,231) |
|
(2,212,406) |
|
(1,075,564) |
|
(877,301) |
(1) The cost of production includes
PIS and COFINS credits on lease agreements as of December 31, 2022, in the amount of R$7,429 in the consolidated (R$5,786 as of December
31, 2021) and R$625 in the parent company (R$674 as of December 31, 2021).
(2) They mainly refer to the depreciation of investment
properties, paralyzed equipment and amortization of the SWT customer portfolio, classified in other operating expenses, see note 27.
| 27. | OTHER OPERATING INCOME AND EXPENSES |
|
|
|
|
Consolidated |
|
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Other operating income |
|
|
|
|
|
|
|
|
Receivables by indemnity |
|
10,588 |
|
13,646 |
|
8,928 |
|
6,660 |
Rentals and leases |
|
17,178 |
|
11,688 |
|
10,539 |
|
11,217 |
Dividends received |
|
832 |
|
26,600 |
|
399 |
|
26,333 |
PIS, COFINS and INSS to compensate |
|
|
|
236,000 |
|
|
|
177,290 |
Contractual fines |
|
11,863 |
|
1,468 |
|
7,676 |
|
549 |
Updated shares – Fair value through profit or loss (note 14) |
|
(95,620) |
|
109,254 |
|
(95,620) |
|
109,254 |
Net gain in shares sale (note 10.d) (1) |
|
|
|
2,472,497 |
|
|
|
2,472,497 |
Other revenues (2) |
|
308,392 |
|
87,219 |
|
219,561 |
|
18,759 |
|
|
253,233 |
|
2,958,372 |
|
151,483 |
|
2,822,559 |
|
|
- |
|
- |
|
- |
|
- |
Other operating expenses |
|
|
|
|
|
|
|
|
Taxes and fees |
|
(372,897) |
|
(109,693) |
|
(310,809) |
|
(88,519) |
Expenses/reversal with environmental liabilities, net |
|
(10,145) |
|
(8,789) |
|
(3,721) |
|
(7,999) |
Write-off/(Provision) of judicial lawsuits |
|
(209,396) |
|
(25,063) |
|
(131,459) |
|
(2,464) |
Depreciation and amortization (note 26) |
|
(77,386) |
|
(97,725) |
|
(7,064) |
|
(6,800) |
Reversal/(Write-off) of estimated losses on property, plant and equipment, intangible assets and PPI, net of reversal (notes 10.f, 11 and 12) |
|
24,133 |
|
(112,886) |
|
2,110 |
|
(37,870) |
Reversal of Impairment Fair Value Transnordestina |
|
387,989 |
|
|
|
387,989 |
|
|
Estimated (Loss)/reversal in inventories |
|
(226,942) |
|
(138,779) |
|
(124,153) |
|
(74,231) |
Idleness in stocks and paralyzed equipment (3) |
|
(122,031) |
|
(37,609) |
|
(14,881) |
|
(13,398) |
Studies and project engineering expenses |
|
(58,443) |
|
(77,059) |
|
(24,687) |
|
(19,140) |
Research and development expenses |
|
(461) |
|
(355) |
|
(461) |
|
(355) |
Healthcare plan expenses |
|
(24,158) |
|
(31,989) |
|
(23,464) |
|
(31,107) |
Cash flow hedge accounting realized (note 14) (4) |
|
(1,478,589) |
|
(553,018) |
|
(1,393,034) |
|
(525,290) |
Actuarial pension plan |
|
(59,693) |
|
(48,068) |
|
(57,926) |
|
(48,399) |
Other expenses |
|
(679,836) |
|
(474,999) |
|
(451,441) |
|
(304,758) |
|
|
(2,907,855) |
|
(1,716,032) |
|
(2,153,001) |
|
(1,160,330) |
Other operating income (expenses), net |
|
(2,654,622) |
|
1,242,340 |
|
(2,001,518) |
|
1,662,229 |
| (1) | Refers to the gain on the public offering of CSN
Mineração shares (see note 10.d); |
| (2) | In 2022 the undisputed amount of R$134,611 was
recognized as refund of the amounts overpaid for railway freight from April 1994 to March 1996 to the company RFFSA, which after extinction
became part of the Federal Government's liabilities; |
| (3) | In 2022, it is the unused capacity due to lower
than usual production volume, because of the intense rains during the ore extraction operation; |
| (4) | This refers to the effects of a cash flow hedge
in the parent company in the amount of (R$1,393,034) and a foreign exchange cash flow hedge in the amount of (R$85,555). |
| 28. | FINANCIAL INCOME (EXPENSES) |
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
Consolidated |
|
|
|
Parent Company |
|
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Financial income |
|
|
|
|
|
|
|
|
Related parties (Note 22 a) |
|
184,480 |
|
93,862 |
|
229,164 |
|
144,409 |
Income from financial investments |
|
763,259 |
|
279,467 |
|
215,601 |
|
119,717 |
Updated shares – Fair value through profit or loss (note 14.d) |
|
(1,198,164) |
|
385,297 |
|
(1,198,164) |
|
385,297 |
Other income |
|
172,205 |
|
408,558 |
|
176,757 |
|
354,589 |
|
|
(78,220) |
|
1,167,184 |
|
(576,642) |
|
1,004,012 |
Financial expenses |
|
|
|
|
|
|
|
|
Borrowings and financing - foreign currency (note 13) |
|
(1,238,372) |
|
(1,590,120) |
|
(126,128) |
|
(110,286) |
Borrowings and financing - local currency (note 13) |
|
(1,356,639) |
|
(503,849) |
|
(995,409) |
|
(430,171) |
Capitalised interest (note 11) |
|
135,242 |
|
87,414 |
|
40,804 |
|
23,142 |
Related parties |
|
(10,297) |
|
(12,072) |
|
(149,409) |
|
(219,729) |
Lease liabilities |
|
(68,533) |
|
(59,260) |
|
(1,416) |
|
(1,905) |
Interest and fines |
|
(95,667) |
|
(73,334) |
|
(3,797) |
|
(3,507) |
Interest on drawn/forfaiting risk operations |
|
(444,062) |
|
(126,232) |
|
(444,062) |
|
(126,232) |
(-) Adjustment present value of trade payables |
|
(419,517) |
|
(265,495) |
|
(355,660) |
|
(199,960) |
Commission, bank fees, Guarantee and bank fees |
|
(165,397) |
|
(239,451) |
|
(95,675) |
|
(210,157) |
PIS/COFINS over financial income |
|
(118,311) |
|
(88,897) |
|
(35,791) |
|
(32,816) |
Other financial expenses |
|
(390,598) |
|
(285,832) |
|
(59,229) |
|
(16,330) |
|
|
(4,172,151) |
|
(3,157,128) |
|
(2,225,772) |
|
(1,327,951) |
Others financial items, net |
|
|
|
|
|
|
|
|
Foreign exchange and monetary variation, net |
|
783,902 |
|
46,199 |
|
762,545 |
|
393,879 |
Gains and (losses) on exchange derivatives (*) |
|
(48,556) |
|
(439) |
|
58,134 |
|
(9,960) |
|
|
735,346 |
|
45,760 |
|
820,679 |
|
383,919 |
|
|
(3,436,805) |
|
(3,111,368) |
|
(1,405,093) |
|
(944,032) |
|
|
|
|
|
|
|
|
|
Financial income (expenses), net |
|
(3,515,025) |
|
(1,944,184) |
|
(1,981,735) |
|
59,980 |
|
|
|
|
|
|
|
|
|
(*) Statement of gains and (losses) on derivative transactions (note 14.c) |
|
|
|
|
|
|
|
|
Dollar - to - real NDF |
|
176,991 |
|
37,322 |
|
14,317 |
|
|
Exchange rate swap Real x Dollar |
|
(11,467) |
|
|
|
|
|
|
Exchange rate swap Dollar x Euro |
|
|
|
7,119 |
|
|
|
|
Interest rate swap CDI x IPCA |
|
(257,897) |
|
(34,920) |
|
|
|
|
Exchange rate swap CDI x Dollar |
|
43,817 |
|
(9,960) |
|
43,817 |
|
(9,960) |
|
|
(48,556) |
|
(439) |
|
58,134 |
|
(9,960) |
According to the Group´s structure, the businesses
are distributed and managed in five operating segments as follows:
·
Steel
The Steel Segment consolidates all the operations
related to the production, distribution and sale of flat steel, long steel, metallic containers and galvanized steel, with operations
in Brazil, United States, Portugal and Germany. The Segment supplies the following markets: construction, steel containers for the Brazilian
chemical and food industries, home appliances, automobile and OEM (motors and compressors). The Company’s steel units produce hot
and cold rolled steel, galvanized and pre-painted steel of great durability. They also produce tinplate, a raw material used to produce
metallic containers.
Overseas, Lusosider, which is based in Portugal,
produces cold rolled steel and galvanized steel. CSN LLC in the USA meets local market needs, import and trade of steel products. Stahlwerk
Thüringen (SWT), which is based in Germany, produces long steels and is specialized in the production of shapes used for construction.
In January 2014 the production of long steel products
started in Brazil and consolidates the company as a source of complete construction solutions, complementing its portfolio of products
with high value added in the steel chain.
(In thousands of reais - R$, unless otherwise stated) | |
This segment encompasses the activities of iron
ore and tin mining.
The high-quality iron ore operations are located
in the Iron Quadrilateral in Minas Gerais, which has its own mines and sells third party iron ore.
At the end of 2015, CSN and the Asian Consortium
formalized a shareholders' agreement for the combination of assets linked to iron ore operations and the related logistics structure,
forming a new company that has focused on mining of the Group activities from December 2015. In this context, the new company, currently
named CSN Mineração S.A., holds the lease of TECAR, the Casa de Pedra mine and all the shares of Namisa, which was incorporated
on December 31, 2015. CSN still owns 100% of Minérios Nacional which includes the mines of Fernandinho (operational), Cayman and
Pedras Pretas (mineral resources), all located in Minas Gerais.
Moreover, CSN controls the Estanho de Rondônia
S.A., a company with mining units and tin casting, in the state of Rondônia.
On October 7, 2022, CSN Mineração
and CSN Energia completed the acquisition of the Quebra-Queixo Hydroelectric Power Plant, with an installed capacity of 120 MW, located
in the city of Ipuaçu – SC, leading CSN Mineração to become self-sufficient in electricity, reinforcing its
industrial competitiveness through greater cost predictability and 100% renewable energy generation.
·
Logistics
i. Railway
CSN has equity interests in three railroad companies:
MRS Logística, which manages the former Southeast Network of Rede Ferroviária Federal S.A. (RFFSA), Transnordestina Logística
S.A. and FTL - Ferrovia Transnordestina Logística S.A., which has the concession to operate the former Northeast Network of the
RFFSA in the states of Maranhão, Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco and Alagoas.
a) MRS
The railroad transportation services provided by
MRS are fundamental to the supply of raw materials and the shipment of final products. The total amount of iron ore, coal and coke consumed
by the Presidente Vargas plant as well as part of the steel produced by CSN for the domestic market and for export are carried by MRS.
The Southeast Brazilian railroad system, encompassing
1,674 kilometers of tracks, serves the tri-state industrial area of São Paulo-Rio de Janeiro-Minas Gerais, in the southeast region,
linking the mines located in Minas Gerais to the ports located in São Paulo and Rio de Janeiro, and the steel mills of CSN, Companhia
Siderúrgica Paulista (Cosipa), and Gerdau Açominas. Besides serving other customers, the railroad system carries iron ore
from the Company’s mines in Casa de Pedra, Minas Gerais, and coke and coal from the Itaguaí Port, in Rio de Janeiro, to Volta
Redonda, and carries CSN’s export products to the ports of Itaguaí and Rio de Janeiro.
b) TLSA and FTL
TLSA and FTL hold the concession for the former
Northeast Network of RFFSA. The northeastern railway system covers 4,238 km of railway network divided into two sections: i) Malha I,
which integrates the sections of São Luiz - Mucuripe, Arrojado - Recife, Itabaiana - Cabedelo, Paula Cavalcante - Macau - and Propriá
- Jorge Lins (Mesh I); and ii) Malha II, which includes the sections of Missão Velha - Salgueiro, Salgueiro - Trindade, Trindade
- Eliseu Martins, Salgueiro - Porto de Suape and Missão Velha - Porto de Pecém.
In addition, it connects to the
main ports in the region, thereby offering an important competitive advantage through opportunities for combined transport solutions and
tailor-made logistics projects.
II. Port
The port logistics segment consolidates the terminal’s
operation from Sepetiba built after the port modernization law (Law 8.630/1993) that allowed the transfer of port activities to the private
sector. The Sepetiba terminal has a complete infrastructure to meet all the needs of exporters, importers and shipowners. Its installed
capacity exceeds that of most other Brazilian terminals.
(In thousands of reais - R$, unless otherwise stated) | |
It has cribs and a large storage area, as well
as the most modern and adequate equipment, systems, and intermodal connections.
The Company’s constant investment in terminal
projects consolidates the Itaguaí Port Complex as one of the most modern in the country.
CSN is one of the largest industrial consumers
of electric energy in Brazil. As energy is fundamental in its production process, the Company invests in electricity generation assets
and, with the acquisitions made in 2022, reached its energy self-sufficiency, starting to operate in the sector as a player in the generation
of electricity through the sale of its surplus.
The year 2022 marked the growth of this segment
through the acquisition of relevant renewable generation assets, tripling its generation capacity, as follows:
On June 30, 2022, CSN Cimentos
and CSN Energia completed the acquisition of SHP Sacre II, located in the municipality of Brasnorte – MT, with an installed capacity
of 30 MW, and SHP Santa Ana, located in the municipality of Angelina – SC, with installed capacity of 6.50 MW.
On October 7, 2022, CSN Mineração
and CSN Energia concluded the acquisition of the Quebra-Queixo Hydroelectric Power Plant, located in the city of Ipuaçu –
SC, with an installed capacity of 120 MW.
On October 21, 2022, Companhia
Florestal do Brasil (“CFB”) concluded the acquisition of 66.23% of the shares of Companhia Estadual de Geração
de Energia Elétrica – CEEE-G, with plants located in the state of Rio Grande do Sul, increasing the installed capacity of
the CSN group by 746 MW. On December 22, 2022, Companhia Florestal do Brasil (“CFB”) concluded the acquisition of Eletrobras'
32.74% interest in Companhia Estadual de Geração de Energia Elétrica – CEEE-G. This acquisition resulted in
an increase of 380 MW in the installed generation capacity for CSN. As a result, Companhia Florestal do Brasil (“CFB”) now
holds a total of 99% of the share capital of CEEE-G.
With the acquisitions, the CSN group now holds
a portfolio of generation assets with an installed capacity of 2,167 MW, as shown below:
| 1. | Itá Hydroelectric Power
Plant, located in the state of Santa Catarina, in which CSN holds a 29.50% interest through ITASA's SPE, with an installed capacity equivalent
to its participation of 428 MW; |
| 2. | Igarapava Hydroelectric Power
Plant, located in Minas Gerais, in which CSN holds a 17.92% stake in the consortium, with an installed capacity equivalent to its stake
of 38 MW; |
| 3. | Thermoelectric Cogeneration Center
CTE#1, CTE#2 and TRT – Top Recovery Turbine, operating at the Presidente Vargas Steelworks with an installed capacity of 10 MW,
235 MW and 22 MW respectively, using recirculated industrial gases resulting from steel production as fuel; |
| 4. | Sacre II Small Hydroelectric Power
Plant, located in the state of Mato Grosso, with an installed capacity of 30 MW, of which CSN Cimentos holds full control of the asset
through indirect control of the SPE de Brasil Central Energia; |
| 5. | Santa Ana Small Hydroelectric
Power Plant, located in the state of Santa Catarina, with an installed capacity of 6.5 MW, of which CSN Cimentos holds full control of
the asset through direct control of the SPE of Santa Ana Energética; |
| 6. | Quebra-Queixo Hydroelectric Power
Plant, located in the state of Santa Catarina, with an installed capacity of 120 MW, of which CSN Mineração holds full control
of the asset through the direct control of the SPE CEC – Companhia Energética Chapecó; |
| 7. | Cachoeira dos Macacos Small Hydroelectric
Power Plant, located in the state of Minas Gerais, with an installed capacity of 3.4 MW, of which CSN Cimentos holds full control of the
asset, through the acquisition of LafargeHolcim; |
(In thousands of reais - R$, unless otherwise stated) | |
| 8. | Companhia Estadual de Geração
de Energia Elétrica – CEEE-G, located in the state of Rio Grande do Sul, with a platform of 15 own Hydroelectric Power Plants,
wind and solar assets, in addition to minority participation in other projects, reflecting an installed capacity of 1,275 MW. |
The Cement segment, which operates through CSN
Cimentos, consolidates the production, marketing and distribution of cement, aggregates and concrete. In the Southeast plants the slag
used is the same produced by the blast furnaces of the Presidente Vargas plant itself, in Volta Redonda/RJ.
The Company has
intensified its strategy of expanding its business to new regions, and the first step was taken with the acquisition of Elizabeth Cimentos
S.A. and Elizabeth Mineração Ltda. on August 31, 2021, which, with operations in the Northeast region, adds 1.3 Mtpy of
cement production capacity.
On September
6, 2022, CSN Cimentos made a significant advance in its capacity and geographic positioning through the acquisition of LafargeHolcim (Brasil)
S.A. This asset adds 11 million tons of cement production capacity, in addition to contributing new business to the current portfolio:
Aggregates and Concrete. With all operations combined, CSN's Cement segment is currently the second largest in Brazil, in terms of effective
production capacity, totaling 17 million tons.
The cement plants
are located in the states of Minas Gerais (Arcos, Pedro Leopoldo, Barroso and Montes Claros), Rio de Janeiro (Volta Redonda, Cantagalo
and Rio de Janeiro), Paraíba (Alhandra and Caaporã), Espírito Santo (Vitória), Bahia (Candeias), Goiás
(Cocalzinho de Goiás) and São Paulo (Sorocaba). The production process basically involves grinding the main raw materials,
which include clinker, limestone, gypsum and slag.
The sites are
divided into two modalities: integrated factories and mills. The integrated factories have a limestone mine and kiln for the production
of clinker, they are: Arcos, Barroso, Pedro Leopoldo, Montes Claros, Alhandra, Caaporã and Cantagalo. The mills, however, do not
produce their own clinker, they are supplied with our own clinker (transfer between plants) and/or third-party sources, namely: Volta
Redonda, Rio de Janeiro, Vitória, Candeias, Cocalzinho and Sorocaba.
Currently, the
company serves the cement market with a broad portfolio of products suitable for both the technical segment and the distribution market,
in accordance with ABNT NBR 16697. Cement is marketed in both bagged and bulk form.
In addition to the operations above, CSN Cimentos
also owns two electricity generation assets acquired on June 30, 2022: SHP Santa Ana, located in the municipality of Angelina - SC, with
an installed capacity of 6.50 MW, and SHP Sacre II, located in the municipality of Brasnorte – MT, with an installed capacity of
30 MW.
| · | Sales by geographic area |
Sales by geographic area are determined based on
the customers’ location. On a consolidated basis, domestic sales are represented by revenues from customers located in Brazil and
export sales are represented by revenues from customers located abroad.
Results by segment
For the purpose of preparing and presenting the
information by business segment, Management decided to maintain the proportional consolidation of the jointly controlled entities as historically
presented. For purposes of reconciliation of the consolidated result, the amounts recorded by these companies are not included in the
“Corporate expenses/elimination” column.
(In thousands of reais - R$, unless otherwise stated) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2022 |
P&L |
|
Steel |
|
Mining |
|
Logistics |
|
|
|
Energy |
|
Cement |
|
Corporate expenses/elimination |
|
Consolidated |
|
|
|
Port |
|
Railroads |
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic market |
|
20,588,235 |
|
1,700,051 |
|
307,999 |
|
2,311,754 |
|
293,035 |
|
2,819,551 |
|
(4,063,084) |
|
23,957,541 |
Foreign market |
|
8,752,776 |
|
10,825,080 |
|
|
|
|
|
|
|
|
|
826,723 |
|
20,404,579 |
Cost of sales and services (note 26) |
|
(23,256,319) |
|
(7,105,424) |
|
(220,491) |
|
(1,507,028) |
|
(287,340) |
|
(1,974,415) |
|
3,297,001 |
|
(31,054,016) |
Gross profit |
|
6,084,692 |
|
5,419,707 |
|
87,508 |
|
804,726 |
|
5,695 |
|
845,136 |
|
60,640 |
|
13,308,104 |
General and administrative expenses (note 26) |
|
(1,314,352) |
|
(352,152) |
|
(32,976) |
|
(153,294) |
|
(43,786) |
|
(386,230) |
|
(967,147) |
|
(3,249,937) |
Other operating (income) expenses, net (note 27) |
|
(777,976) |
|
(449,871) |
|
(14,353) |
|
33,927 |
|
39,376 |
|
(105,018) |
|
(1,380,707) |
|
(2,654,622) |
Equity in results of affiliated companies (note 10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
237,917 |
|
237,917 |
Operating result before Financial Income and Taxes |
|
3,992,364 |
|
4,617,684 |
|
40,179 |
|
685,359 |
|
1,285 |
|
353,888 |
|
(2,049,297) |
|
7,641,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by geographic area |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia |
|
|
|
9,514,509 |
|
|
|
|
|
|
|
|
|
826,723 |
|
10,341,232 |
North America |
|
2,018,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,018,046 |
Latin America |
|
382,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
382,128 |
Europe |
|
6,351,536 |
|
1,310,571 |
|
|
|
|
|
|
|
|
|
|
|
7,662,107 |
Others |
|
1,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,066 |
Foreign market |
|
8,752,776 |
|
10,825,080 |
|
|
|
|
|
|
|
|
|
826,723 |
|
20,404,579 |
Domestic market |
|
20,588,235 |
|
1,700,051 |
|
307,999 |
|
2,311,754 |
|
293,035 |
|
2,819,551 |
|
(4,063,084) |
|
23,957,541 |
Total |
|
29,341,011 |
|
12,525,131 |
|
307,999 |
|
2,311,754 |
|
293,035 |
|
2,819,551 |
|
(3,236,361) |
|
44,362,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2021 |
P&L |
|
Steel |
|
Mining |
|
Logistics |
|
|
|
Energy |
|
Cement |
|
Corporate expenses/elimination |
|
Consolidated |
|
|
|
Port |
|
Railroads |
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic market |
|
21,400,318 |
|
3,114,385 |
|
311,040 |
|
1,839,307 |
|
222,785 |
|
1,430,150 |
|
(5,084,155) |
|
23,233,830 |
Foreign market |
|
8,691,130 |
|
14,929,001 |
|
|
|
|
|
|
|
|
|
1,058,078 |
|
24,678,209 |
Cost of sales and services (note 26) |
|
(20,081,043) |
|
(7,705,835) |
|
(220,494) |
|
(1,266,112) |
|
(146,349) |
|
(892,900) |
|
4,475,259 |
|
(25,837,475) |
Gross profit |
|
10,010,405 |
|
10,337,551 |
|
90,546 |
|
573,195 |
|
76,436 |
|
537,250 |
|
449,182 |
|
22,074,564 |
General and administrative expenses (note 26) |
|
(1,158,748) |
|
(351,371) |
|
(33,853) |
|
(135,091) |
|
(32,083) |
|
(190,986) |
|
(1,057,314) |
|
(2,959,446) |
Other operating (income) expenses, net (note 27) |
|
(405,018) |
|
(287,744) |
|
(8,290) |
|
58,253 |
|
41,337 |
|
(63,631) |
|
1,907,433 |
|
1,242,340 |
Equity in results of affiliated companies (note 10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
182,504 |
|
182,504 |
Operating result before Financial Income and Taxes |
|
8,446,639 |
|
9,698,436 |
|
48,403 |
|
496,357 |
|
85,690 |
|
282,633 |
|
1,481,805 |
|
20,539,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by geographic area |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asia |
|
|
|
12,627,913 |
|
|
|
|
|
|
|
|
|
1,058,078 |
|
13,685,991 |
North America |
|
2,275,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,275,612 |
Latin America |
|
355,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
355,912 |
Europe |
|
6,059,606 |
|
2,301,088 |
|
|
|
|
|
|
|
|
|
|
|
8,360,694 |
Foreign market |
|
8,691,130 |
|
14,929,001 |
|
|
|
|
|
|
|
|
|
1,058,078 |
|
24,678,209 |
Domestic market |
|
21,400,318 |
|
3,114,385 |
|
311,040 |
|
1,839,307 |
|
222,785 |
|
1,430,150 |
|
(5,084,155) |
|
23,233,830 |
Total |
|
30,091,448 |
|
18,043,386 |
|
311,040 |
|
1,839,307 |
|
222,785 |
|
1,430,150 |
|
(4,026,077) |
|
47,912,039 |
Accounting Policy
An operating segment is a component of the Group
committed to the business activities, from which it can earn revenue and incur expenses, including income and expenses related to transactions
with any other components of the Group. All results of operating segments are regularly reviewed by CSN’s Executive Board to make
decisions about the resources to be allocated to the segment and to evaluate its performance, and for which different financial information
is available.
The pension plans granted cover substantially all
employees. The plans are managed by Caixa Beneficente dos Empregados de CSN (“CBS”), a private, non-profit pension fund established
in July 1960.
Until December 1995, CBS Previdência managed
two defined benefit plans based on years of service, salary and social security benefits. On December 27, 1995, the then Supplementary
Pension Secretariat (“SPC”) approved the implementation of a new benefit plan, effective as of that date, called the Supplementary
Benefit Mixed Plan (“Mixed Plan”), structured under the form of a variable contribution plan, which has been closed to new
members since September 2013. As of that date, all new employees must join the CBSPrev Plan, structured in the form of defined contribution,
also created in September 2013.
(In thousands of reais - R$, unless otherwise stated) | |
The CBS guarantee funds are mainly invested in
repo operations (backed by federal government bonds), federal government bonds indexed to inflation, stocks, loans and real estate. As
of December 31, 2022 and 2021, CBS held 3,486,252 CSN common shares. The entity’s total guarantee resources totaled R$5.9 billion
as of December 31, 2022 (R$5.8 billion as of December 31, 2021). CBS fund managers seek to combine plan assets with long-term benefit
obligations to be paid. Pension funds in Brazil are subject to certain restrictions related to their ability to invest in foreign assets
and, consequently, these funds invest primarily in securities in Brazil.
Guarantee Funds are considered to be the available
and investment assets of the Benefit Plans, not including the amounts of debts contracted with sponsors.
For defined benefit plans, called “35% of
Average Salary” and “Supplementary Average Salary Plan”, the Company maintains a financial guarantee with CBS Previdência,
the entity that manages the aforementioned plans, in order to maintain the financial and actuarial balance, should any future actuarial
loss or actuarial gain occur.
In compliance with current legislation, specific
to the pension fund market, for the last 4 years ended (2019, 2020, 2021 and 2022), there was no need to pay installments by CSN, since
the benefit plans presented actuarial gains in the year.
In August 2022, CSN Cimentos Brasil S.A. (formerly
LafargeHolcim) was acquired and, consequently, Plano Mauá Prev was introduced in the Group.
CSN Cimentos Brasil also sponsors the Mauá
Prev Retirement Plan for its employees. This is the plan that LafargeHolcim in Brazil made available to all its employees as of December
1, 2016. Until 2009, Lafarge Brasil S.A. sponsored two plans, a defined contribution plan and a defined benefit plan. On July 1, 2009,
the plans were merged, remaining only one variable contribution plan, with the exception of the acquired right of those who had already
completed the eligibility of the defined benefit rules. The following tables present a summary of the components of the net defined benefit
expense of Mauá Prev recognized in the income statement, as well as the capitalization status and amounts subject to recognition
in the balance sheet as at December 31, 2021 and 2020.
| 30.a) | Description of pension plans |
Plan of 35% of the average salary
This plan started on February 1, 1966 and is a
defined benefit plan, the purpose of which is to pay retirement benefits (length of service, special, disability or old age) for life,
equivalent to 35% of the adjusted average of the last 12 salaries of the participant. The plan also guarantees the payment of sickness
benefit to the participant retired by the Official Social Security and also guarantees the payment of savings, death, and monetary assistance.
This plan was discontinued on October 31, 1977 when the plan to supplement the average salary came into effect.
Average salary supplementation plan
This plan started on November 1, 1977 and is a
defined benefit plan. Its objective is to complement the difference between the corrected average of the last 12 salaries of the participant
and the benefit of the Official Social Security for retirements, also for life. As with the 35% plan, there is coverage for sickness benefit,
death benefit and pension benefits. This plan was discontinued on December 26, 1995, with the creation of the mixed supplementary benefit
plan.
Mixed supplementary benefit plan
Started on December 27, 1995, it is a variable
contribution plan. In addition to the programmed retirement benefit, payment of risk benefits (active pension, disability and sickness/accident
benefits) is also provided. In this plan, the retirement benefit is calculated based on what has been accumulated by the monthly contributions
of the participants and the sponsors, as well as the option of each participant in the form of receiving the same, which can be for life
(with or without continuity of pension for death) or by a percentage applied to the balance of the benefit-generating fund (loss for an
indefinite period). After retirement, the plan will have the characteristic of a defined benefit plan, if the participant has opted to
receive his benefit in the form of lifetime monthly income. This plan was discontinued on September 16, 2013, when the CBS Prev plan came
into effect.
CBS Prev Plan
(In thousands of reais - R$, unless otherwise stated) | |
On September 16, 2013, the new CBS Prev pension
plan began, which is a defined contribution plan. In this plan, the retirement benefit is determined based on what has been accumulated
by the monthly contributions of participants and sponsors. The option of each participant to receive it can be: (a) receive part in cash
(up to 25%) and the remaining balance through monthly income for a percentage applied to the benefit-generating fund, not being applicable
to death pension benefits, (b) receive only monthly income for a percentage applied to the benefit-generating fund.
With the creation of the CBS Prev Plan, the Mixed
Supplementary Benefit Plan was discontinued for the entry of new participants as of September 16, 2013.
Mauá Prev Plan
The Mauá Prev plan is offered by CSN Cimentos
Brasil S.A. (formerly LafargeHolcim) acquired in 2022, and sponsors the Mauá Prev Retirement Plan, for its employees. This is the
plan that LafargeHolcim in Brazil made available to all its employees as of December 1, 2016. Until 2009, Lafarge Brasil S.A. sponsored
two plans, a defined contribution plan and a defined benefit plan. On July 1, 2009, the plans were merged, remaining only one variable
contribution plan, with the exception of the acquired right of those who had already completed the eligibility of the defined benefit
rules. Additionally, the Company has recorded in a collective agreement in some of its plants commitments related to the bonus, due on
the occasion of the retirement of the employee by the Social Security. The following tables present the commitments related to this bonus,
as well as the capitalization status and the amounts subject to recognition in the balance sheet.
The investment policy establishes the principles
and guidelines that should govern the investments of resources entrusted to the entity, with the objective of promoting the security,
liquidity and profitability necessary to ensure the balance between the plan's assets and liabilities, based on the ALM (Asset Liability
Management) study, which considers the benefits of the participants and beneficiaries of each plan.
The investment plan is reviewed annually and approved
by the Deliberative Council, considering a 5-year horizon, as established in CGPC resolution No. 7 of December 4, 2003. The investment
limits and criteria established in the policy are based on Resolution 4,661/18, published by the National Monetary Council (“CMN”).
The actuarial calculations are updated at the end
of each year, by external actuaries and presented in the financial statements in accordance with CPC 33 (R1) – Employee benefits
and IAS 19 – Employee benefits.
|
|
|
|
|
|
|
Consolidated |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
Actuarial asset |
|
Actuarial liabilities |
Benefits of pension plans |
(35,477) |
|
(59,111) |
|
|
|
|
Post-employment healthcare benefits |
|
|
|
|
537,290 |
|
584,288 |
|
(35,477) |
|
(59,111) |
|
537,290 |
|
584,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
|
Actuarial asset |
|
Actuarial liabilities |
Benefits of pension plans |
(28,072) |
|
(47,350) |
|
|
|
|
Post-employment healthcare benefits |
|
|
|
|
537,290 |
|
584,288 |
|
(28,072) |
|
(47,350) |
|
537,290 |
|
584,288 |
The reconciliation of assets and liabilities of
employee benefits is presented below:
(In thousands of reais - R$, unless otherwise stated) | |
|
12/31/2022 |
|
12/31/2021 |
Present value of defined benefit obligation |
3,110,848 |
|
3,151,609 |
Fair value of plan assets |
(3,572,869) |
|
(3,584,244) |
Deficit(Surplus) |
(462,021) |
|
(432,635) |
Restriction to actuarial assets due to recovery limitation |
426,544 |
|
373,524 |
Liabilities (Assets), net |
(35,477) |
|
(59,111) |
The change in the present value of the defined
benefit obligation is shown below:
|
12/31/2022 |
|
12/31/2021 |
Present value of obligations at the beginning of the year |
3,151,609 |
|
3,645,822 |
Consolidation of CSN Cimentos Brasil |
67,640 |
|
|
Cost of service |
1,225 |
|
1,253 |
Interest cost |
324,041 |
|
231,009 |
Participant contributions made in the year |
1,382 |
|
1,398 |
Benefits paid |
(310,471) |
|
(283,393) |
Actuarial loss/(gain) |
(124,578) |
|
(444,480) |
Present value of obligations at the end of the year |
3,110,848 |
|
3,151,609 |
The change in the fair value of the plan’s
assets is shown below:
|
12/31/2022 |
|
12/31/2021 |
Fair value of plan assets at the beginning of the year |
(3,584,244) |
|
(3,766,193) |
Consolidation of CSN Cimentos Brasil |
(63,292) |
|
|
Interest income |
(369,488) |
|
(238,534) |
Benefits Paid |
310,471 |
|
283,393 |
Participant contributions made in the year |
(1,382) |
|
(1,398) |
Employer contributions made in the year |
(144) |
|
|
Return on plan assets (less interest income) |
135,210 |
|
138,488 |
Fair value of plan assets at the end of the year |
(3,572,869) |
|
(3,584,244) |
The composition of the amounts recognized in the
income statement is shown below:
|
12/31/2022 |
|
12/31/2021 |
Cost of current service |
1,225 |
|
1,253 |
Interest cost |
324,041 |
|
231,009 |
Expected return on plan assets |
(369,488) |
|
(238,534) |
Interest on the asset ceiling effect |
39,416 |
|
11,985 |
Total costs / (income), net |
(4,806) |
|
5,713 |
The (cost)/income is recognized in the income statement
in other operating expenses.
The movement of actuarial gains and losses is shown
below:
|
12/31/2022 |
|
12/31/2021 |
Actuarial losses and (gains) |
(124,578) |
|
(444,480) |
Return on plan assets (less interest income) |
135,210 |
|
138,489 |
Change in the asset’s limit (excluding interest income) |
13,604 |
|
175,440 |
Total cost of actuarial losses and (gains) |
24,236 |
|
(130,551) |
The breakdown of actuarial gains and losses is
shown below:
|
12/31/2022 |
|
12/31/2021 |
Loss due to change in financial assumptions |
(204,485) |
|
(647,564) |
Loss due to experience adjustments |
79,907 |
|
203,084 |
Return on plan assets (less interest income) |
135,210 |
|
138,489 |
Change in the asset’s limit (excluding interest income) |
13,604 |
|
175,440 |
Actuarial losses and (gains) |
24,236 |
|
(130,551) |
(In thousands of reais - R$, unless otherwise stated) | |
The main actuarial assumptions used were as follows:
|
12/31/2022 |
|
12/31/2021 |
Actuarial financing method |
Projected unit credit |
|
Projected unit credit |
Functional currency |
Real (R$) |
|
Real (R$) |
Recognition of plan assets |
Fair value |
|
Fair value |
Nominal discount rate |
Millennium Plan: 6.14% |
|
Millennium Plan: 10.71% |
Plan 35%: 6.10% |
|
Plan 35%: 10.53% |
Supplementation : 6.10% |
|
Supplementation : 10.54% |
Mauá Prev: 6.10% |
|
|
Inflation rate |
5.31% |
|
5.03% |
Nominal salary increase rate |
1.00% |
|
6.08% |
Nominal benefit increase rate |
5.31% |
|
5.03% |
Rate of return on investments |
Millennium Plan: 6.14% |
|
Millennium Plan: 10.71% |
Plan 35%: 6.10% |
|
Plan 35%: 10.53% |
Supplementation : 6.10% |
|
Supplementation : 10.54% |
Mauá Prev: 6.10% |
|
|
General mortality table |
Millennium Plan: AT-2012 segregated by gender |
|
Millennium Plan: AT-2012 segregated by gender |
Plans 35% : AT-2000 Male, aggravated by 15% |
|
Plans 35% : AT-2000 Male, aggravated by 15% |
Supplementation: AT-2000 segregated by gender, aggravated by 10% |
|
Supplementation: AT-2000 segregated by gender, aggravated by 10% |
Mauá Prev: AT-2000 segregated by gender |
|
|
|
Plan 35%: Light Medium |
|
Plan 35%: Light Medium |
Disability table |
Supplementation: Not applied |
|
Supplementation: Not applied |
Millennium Plan: Prudential (Ferr Apos) unaggravated by 10% |
|
Millennium Plan: Prudential - 10% |
Mauá Prev: Mercer Disability |
|
|
Disability mortality table |
Millennium Plan: AT 71 |
|
Millennium Plan: AT 71 |
Plans 35%: MI-2006 - 10% M&F |
|
Plans 35%: MI-2006 - 10% M&F |
Supplementation: Winklevoss - 10% |
|
Supplementation: Winklevoss - 10% |
Mauá Prev: IAPB-57 |
|
|
Turnover table |
Millennium Plan 5% per year |
|
Millennium Plan 5% per year |
Null for 35% Plans and Supplementation |
|
Null for 35% Plans and Supplementation |
Maua Prev: up to 10 minimum wages 20%, up to 20 minimum wages 15% and above 20 minimum wages 10% |
|
|
Retirement age |
100% on the first date he/she becomes eligible for programmed retirement benefit under the plan |
|
100% on the first date he/she becomes eligible for programmed retirement benefit under the plan |
Household of active participants |
95% will be married at the time of retirement, with the wife being 4 years younger than the husband |
|
95% will be married at the time of retirement, with the wife being 4 years younger than the husband |
The assumptions regarding the mortality table are
based on published statistics and mortality tables. These tables translate into an average life expectancy in years for employees aged
65 and 40:
|
Plan covering 35% of the average salary |
|
Average salary supplementation plan |
|
Mixed supplementary benefit plan (Milênio Plan) |
|
Plan Mauá Prev |
Longevity at age of 65 for current participants |
12/31/2022 |
12/31/2021 |
|
12/31/2022 |
12/31/2021 |
|
12/31/2022 |
12/31/2021 |
|
12/31/2022 |
Male |
18.38 |
18.38 |
|
18.75 |
18.75 |
|
21.47 |
21.47 |
|
22.17 |
Female |
18.38 |
18.38 |
|
21.41 |
21.41 |
|
23.34 |
23.34 |
|
19.55 |
|
|
|
|
|
|
|
|
|
|
|
Longevity at age of 65 for current participants who are 40 |
|
|
|
|
|
|
|
|
|
Male |
40.15 |
40.15 |
|
40.60 |
40.60 |
|
44.07 |
44.07 |
|
40.15 |
Female |
40.15 |
40.15 |
|
44.41 |
44.41 |
|
46.28 |
46.28 |
|
45.30 |
Allocation of plan assets:
|
|
|
12/31/2022 |
|
|
|
12/31/2021 |
Variable income |
193,948 |
|
5.43% |
|
195,032 |
|
5.44% |
Fixed income |
3,106,206 |
|
86.94% |
|
3,127,736 |
|
87.26% |
Real estate |
207,223 |
|
5.80% |
|
190,474 |
|
5.31% |
Others |
65,492 |
|
1.83% |
|
71,002 |
|
1.98% |
Total |
3,572,869 |
|
100.00% |
|
3,584,244 |
|
100.00% |
The assets invested in variable income are mainly
invested in CSN shares.
Fixed income assets are mainly composed of debentures,
Interbank Deposit Certificates ("CDI") and National Treasury Bills (“NTN-B”).
(In thousands of reais - R$, unless otherwise stated) | |
Real estate refers to buildings valued by a specialized
asset appraisal company. There are no assets in use by CSN and its subsidiaries.
For the pension plan, the expense in 2022 was R$1,616
(R$2,032 as of December 31, 2021).
| 30.d) | Expected contributions |
There are no expected contributions that will be
paid to the defined benefit plans 35% and Supplementation in 2023.
For the mixed supplementary benefit plan, the expected
contributions in the amount of R$19,295 will be paid in 2023 for the defined contribution portion and R$1,366 for the defined benefit
portion (risk benefits).
| 30.e) | Sensitivity analysis |
The quantitative sensitivity analysis regarding
the significant assumptions, for the pension plans as of December 31, 2021 is shown below:
|
|
|
12/31/2022 |
|
|
Consolidated Effect of Plans |
Assumption: Discount rate |
|
|
|
Sensitivity level |
|
0.5% |
-0.5% |
Effect on current service cost and on interest on actuarial obligations |
|
(13,628) |
14,646 |
Effect on present value of obligations |
|
(116,302) |
124,915 |
|
|
|
|
Assumption: Salary growth |
|
|
|
Sensitivity level |
|
0.5% |
-0.5% |
Effect on current service cost and on interest on actuarial obligations |
|
116 |
(108) |
Effect on present value of obligations |
|
1,148 |
(1,081) |
|
|
|
|
Assumption: Mortality table |
|
|
|
Sensitivity level |
|
0.5% |
-0.5% |
Effect on current service cost and on interest on actuarial obligations |
|
1,728 |
(1,728) |
Effect on present value of obligations |
|
14,713 |
(14,713) |
|
|
|
|
Assumption: Benefit adjustment |
|
|
|
Sensitivity level |
|
+1 ano |
- 1 ano |
Effect on current service cost and on interest on actuarial obligations |
|
8,572 |
(8,681) |
Effect on present value of obligations |
|
72,993 |
(73,913) |
Following are the expected benefits for future
years for defined benefit plans:
Forecast payments |
|
2022 |
|
2021 |
Year 1 |
|
331,781 |
|
303,855 |
Year 2 |
|
309,844 |
|
289,600 |
Year 3 |
|
301,196 |
|
282,546 |
Year 4 |
|
293,367 |
|
275,174 |
Year 5 |
|
284,533 |
|
267,521 |
Next 5 years |
|
1,286,222 |
|
1,220,994 |
Total forecast payments |
|
2,806,943 |
|
2,639,690 |
(In thousands of reais - R$, unless otherwise stated) | |
| 30.f) | Post-Employment Health Plan |
It refers to the health plan created on December
1, 1996, exclusively to cover former retired employees, pensioners, amnesties, ex-combatants, widows of labor accident victims and retirees
until March 20, 1997 and their respective legal dependents. Since then, the health plan has not allowed the inclusion of new beneficiaries. The
Plan is sponsored by CSN.
The amounts recognized in the balance sheet were
determined as follows:
|
12/31/2022 |
|
12/31/2021 |
Present value of obligations |
537,290 |
|
584,288 |
Liabilities |
537,290 |
|
584,288 |
The reconciliation of health benefit liabilities
is as follows:
|
12/31/2022 |
|
12/31/2021 |
Actuarial liability at the beginning of the year |
584,288 |
|
678,880 |
Expenses recognized in income for the year |
57,926 |
|
42,355 |
Sponsor’s contributions transferred in prior year |
(62,213) |
|
(73,324) |
Recognition of actuarial loss/(gain) |
(42,711) |
|
(63,623) |
Actuarial liability at the end of the year |
537,290 |
|
584,288 |
The actuarial gains and losses recognized in equity
are as follows:
|
12/31/2022 |
|
12/31/2021 |
Actuarial gain (loss) on obligation |
(42,711) |
|
(63,623) |
Gain/(loss) recognized in shareholders' equity |
(42,711) |
|
(63,623) |
Below is the weighted average life expectancy based
on the mortality table used to determined actuarial obligations:
|
12/31/2022 |
|
12/31/2021 |
Longevity at age of 65 for current participants |
|
|
|
Male |
20.24 |
|
20.24 |
Female |
20.24 |
|
20.24 |
|
|
|
|
Longevity at age of 40 for current participants |
|
|
|
Male |
42.74 |
|
42.74 |
Female |
42.74 |
|
42.74 |
The actuarial assumptions used to calculate post-employment
health benefits were:
|
12/31/2022 |
|
12/31/2021 |
Biometric and Demographic |
|
|
|
General mortality table |
AT 2000 segregated by gender 20% |
|
AT 2000 segregated by gender 20% |
Financial |
|
|
|
Actuarial nominal discount rate |
6.10% |
|
10.55% |
Inflation |
5.31% |
|
5.03% |
Real increase in medical costs based on age (Aging Factor) |
0,5% - 3,00% real a.a. |
|
0,5% - 3,00% real a.a. |
Nominal increase medical costs growth rate |
4.10% |
|
4.10% |
Average medical cost (Claim cost) |
1,084.14 |
|
1,011.42 |
(In thousands of reais - R$, unless otherwise stated) | |
| 30.g) | Sensitivity analysis |
The quantitative sensitivity analysis for significant
assumptions for the post-employment health plans as of December 31, 2021 is as follows:
|
|
|
12/31/2022 |
|
|
Healthcare Plan |
|
|
Assumption: Discount rate |
Sensitivity level |
|
0.5% |
-0.5% |
Effect on current service cost and on interest on actuarial obligations |
|
489 |
(529) |
Effect on present value of obligations |
|
(17,379) |
18,672 |
|
|
|
|
|
|
Assumption: Medical Inflation |
Sensitivity level |
|
1.0% |
-1.0% |
Effect on current service cost and on interest on actuarial obligations |
|
4,923 |
(4,334) |
Effect on present value of obligations |
|
41,959 |
(36,932) |
|
|
|
|
|
|
Assumption: Benefit adjustment |
Sensitivity level |
|
+1 ano |
- 1 ano |
Effect on current service cost and on interest on actuarial obligations |
|
3,755 |
(3,556) |
Effect on present value of obligations |
|
32,004 |
(30,305) |
Following are the expected benefits for future
years of the post-employment health plans:
Forecast benefit payments |
|
|
12/31/2022 |
|
12/31/2021 |
Year 1 |
|
|
67,596 |
|
65,814 |
Year 2 |
|
|
64,264 |
|
63,130 |
Year 3 |
|
|
60,913 |
|
60,377 |
Year 4 |
|
|
57,523 |
|
57,534 |
Year 5 |
|
|
54,116 |
|
54,598 |
Next 5 years |
|
|
220,269 |
|
227,587 |
Total forecast payments |
|
|
524,681 |
|
529,040 |
Accounting Policy
Long-term employee benefits
A defined contribution plan is a post-employment
benefit plan under which the Company pays contributions to CBS, obligations for contributions to defined contribution pension plans are
recognized as employee benefit expenses in the income statement during the periods during which services are provided by employees. In
this modality, the Company will have no legal or constructive obligation to pay additional amounts, as the risks fall on employees.
In the defined benefit plan, obligations are assessed
annually by independent actuaries, the unit credit method is used in the calculation, the assumptions for the calculation include biometric,
demographic, financial and economic assumptions. The discount rate is applied to define the present value of the defined benefit obligations,
the fair value of the assets is also determined. The amount recognized in the Company’s balance sheet is the net of obligations
after the discount rate less the fair value of the assets.
When the calculation results in a benefit to the
Company, the asset to be recognized is limited to the total amount of any past unrecognized service costs and the present value of the
economic benefits available in the form of future plan reimbursements or reduction in future plan contributions. Actuarial gains and losses
resulting from defined benefit plans are recognized immediately in other comprehensive income. In the event of extinction of the plan,
the accumulated actuarial gains and losses are recorded in income.
Short-term employee benefits
(In thousands of reais - R$, unless otherwise stated) | |
Payments of benefits such as salary or vacation,
as well as the respective labor charges on these benefits are recognized monthly in the income statement, respecting the accrual basis.
Employees’ profit sharing and executives’
variable remuneration are linked to the achievement of operational and financial goals. The Company recognizes a liability and an expense
substantially when these goals are achieved by allocating them to the cost of production or operating expenses.
31.
COMMITMENTS
| 31.a) | Take-or-pay contracts |
As of December 31, 2022 and 2021, the Company was
a party to take-or-pay contracts as shown in the following table:
|
|
|
Payments in the period |
|
|
|
|
|
|
|
|
|
|
Type of service |
|
|
2021 |
|
2022 |
|
2023 |
|
2024 |
|
2025 |
|
After 2015 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation of iron ore, coal, coke, steel products, cement and mining products. |
|
|
1,351,564 |
|
1,568,658 |
|
1,621,040 |
|
1,645,983 |
|
1,658,897 |
|
1,306,279 |
|
6,232,199 |
Supply of power, natural gas, oxygen, nitrogen, argon and iron ore pellets. |
|
|
1,546,308 |
|
2,191,442 |
|
1,618,085 |
|
1,423,546 |
|
330,600 |
|
740,584 |
|
4,112,815 |
Processing of slag generated during pig iron and steel production. |
|
|
73,983 |
|
84,140 |
|
54,163 |
|
8,024 |
|
|
|
|
|
62,187 |
Manufacturing, repair, recovery and production of ingot casting machine units. |
|
|
3,499 |
|
|
|
|
|
|
|
|
|
|
|
|
Oil Storage and Handling |
|
|
2,489 |
|
2,567 |
|
2,893 |
|
723 |
|
|
|
|
|
3,616 |
Labor and consultancy services |
|
|
33,375 |
|
33,300 |
|
33,712 |
|
33,712 |
|
26,089 |
|
130,443 |
|
223,956 |
|
|
|
3,011,218 |
|
3,880,107 |
|
3,329,893 |
|
3,111,988 |
|
2,015,586 |
|
2,177,306 |
|
10,634,773 |
| 31.b) | Projects and other commitments |
·
Transnordestina project
The Transnordestina project which corresponds to
rail network II of the Northeast Railway System, includes building 1,753 km of new, next-generation, wide-gauge tracks. The project posts
an evolution of 48% progress which was expected to completion for 2017, completion period currently under discussion with the responsible
agencies.
After extensive negotiations involving ANTT, TCU
and the then Ministry of Infrastructure, on December 23, 2022, the first amendment to the Concession Agreement was signed, which redefined
the scope and deadlines for completion of the TLSA sections, notably to provide for the return of the section Salgueiro-Porto de Suape
(SPS), which results in a project with the current 1,206 km of rail network and completion deadline up to December 2029. This act also
ended the discussion of the administrative procedure for expiry recommendation, which was being processed by the National Ground Transportation
Agency (“ANTT”).
The Company expects that the investments will allow
Transnordestina Logística S.A. (“TLSA”), the concessionaire that owns the Transnordestina Project, to transport various
products, such as soybeans, corn, iron ore, limestone, cotton, sugar cane, fertilizers, oil and fuels. The concession period ends in 2057
and may be terminated before that period if the concessionaire reaches the minimum return agreed with the Government. TLSA has obtained
the environmental authorizations required and implementation is advanced, “Phase I” has been concluded in the stretch from
the state of Piauí to the city of São Miguel do Fidalgo and the superstructure and infrastructure works in the stretch from
the state of Ceará are in progress.
·
FTL – Ferrovia Transnordestina Logística S.A. (Operational network)
In relation to Malha I, operated by FTL - Ferrovia
Transnordestina Logística S.A. (“FTL”), in July 2022, the Company filed the request for an Early Extension of the concession
contract for additional 30 years, which is based on compliance with legal requirements and the goals established by ANTT regarding production
volume and safety. Thus, despite the existence of an administrative procedure by ANTT which, in 2013, resulted in the recommendation of
expiry of the concession contract, there was a decision issued on 12/13/2022 by the Court of Auditors - TCU, Judgment 2769/2022, which
determined that ANTT and Ministry of Infrastructure, subject to their respective competences, adopt measures with a view to the definitive
solution of the Concession Contract for the network granted to
FTL. Therefore, in view of the positive environment of negotiations for the concession contract, as well as the growth of FTL, with the
achievement of production records and Ebitda, the company considers the Early Extension of the concession contract probable in order to
definitively resolve the aforementioned contractual issues.
(In thousands of reais - R$, unless otherwise stated) | |
In order to adequately mitigate risks and in view
of the nature of its operations, the Company contracts several different types of insurance policy. The policies are taken out in line
with the Risk Management policy and are similar to the insurance taken out by other companies in the same industry in which CSN and its
subsidiaries operate. The coverages of these policies include: National Transport, International Transport, Life and Personal Accident
Insurance, Health, Vehicle Fleet, D&O (Administrators Liability Insurance), General Civil Liability, Engineering Risks, Export Credit,
Insurance Warranty and Civil Liability Port Operator.
The Company's insurance is contracted together
with the insurance of its subsidiaries, but there is no joint or subsidiary responsibility between the Company and companies of its economic
group with CSN Mineração.
In
2022, after negotiations with insurers and reinsurers in Brazil and abroad, an Operational Risk Insurance Policy for Property Damage and
Business Interruption was issued, effective from July 1, 2022, to June 30, 2023. Under the policy, the Maximum Indemnity Limit
is US$600 million for the locations with Company activities combined for Property Damage and Loss of Profits. Under
the policy, the Company assumes a deductible of US$385 million for property damage and 45 days for loss of profits. The policy’s
maximum indemnity limit is shared with other insured establishments.
The risk assumptions adopted, in view of their
nature, are not part of the scope of the audit of these financial statements, and consequently, they have not been audited by our independent
auditors.
| 33. | ADDITIONAL INFORMATION TO CASH FLOWS |
The following table provides additional information
about transactions related to the statement of cash flows:
|
|
|
Consolidated |
|
|
|
Parent Company |
|
12/31/2022 |
|
12/31/2021 |
|
12/31/2022 |
|
12/31/2021 |
Income tax and social contribution paid |
3,100,349 |
|
3,062,047 |
|
275,760 |
|
445,136 |
Addition to PP&E with interest capitalization (notes 11 and 28) |
135,242 |
|
87,414 |
|
40,804 |
|
23,142 |
Remeasurement and addition – Right of use (note 11 i) |
125,946 |
|
171,215 |
|
2,501 |
|
(219) |
Addition to PP&E without adding cash |
60,329 |
|
69,788 |
|
|
|
|
Capitalization in subsidiaries without cash |
367,000 |
|
|
|
|
|
|
|
3,788,866 |
|
3,390,464 |
|
319,065 |
|
468,059 |
| 34. | STATEMENT OF COMPREHENSIVE INCOME |
(In thousands of reais - R$, unless otherwise stated) | |
On January 16, 2023, the
subsidiary CSN Mineração concluded the negotiations for a long-term iron ore supply contract entered into with an international
trading company. The transaction involves a cash advance in the amount of US$500 million referring to a contract for the supply of approximately
13 million tons of iron ore, to be executed within a period of four years, whose advance receipt will occur when certain conditions precedent,
usual for this type of transaction, are fulfilled.
| · | Decision handed down by the Federal Supreme Court (STF) on res judicata
in tax matter |
On February 8, 2023, the
Federal Supreme Court (STF) concluded the judgment of Matters 881 and 885, in the sense that a final individual decision on taxes collected
on a continuous basis loses its effects from a decision of the Court contrary to that of the STF, handed down in notice of claim of unconstitutionality
or binding effects. Based on the position of the STF and official Memorandum 1/2023, issued by the Brazilian Securities and Exchange Commission
(CVM), the company and the external legal advisors assessed the issue and the impacts on its contingencies and, based on the advisors'
information, informs that at this time no claims have been identified that could have an impact on its financial statements.
(In thousands of reais - R$, unless otherwise stated) | |
11.1 Projections
The Company clarifies that the information disclosed
in this item represents a mere estimation, with hypothetical data and in no way constitute a promise of performance on behalf of the Company
and/or its directors. The projections presented below involve market factors beyond the Company's control and, therefore, may change.
The Company estimates the following variables below:
| b) | Projected period and the validity
of the projection. |
The projected period and expiration dates can be viewed
in the table above in item 11.1 a), and the numbers are always presented at the end of the fiscal year and duly published in the Standardized
Financial Statements (DFP) of each fiscal year.
| c) | Assumptions of the projection,
with the indication of which ones can be influenced by the administration of the issuer and which escape its control. |
All the premises of the projections mentioned above
are subject to external influence factors, which are outside the control of the Company's management. Therefore, in the event of any material
change in these assumptions, the Company may revise its estimates, changing them compared to those originally presented.
The main premise that can be influenced by the Company's
management would be its production and sales volumes, along with the associated costs.
The volume of ore production always considers our 2022
mining plan, with increased pellet feed production. However, key factors such as sales prices and raw material inputs are outside the
Company's control.
| d) | Values of the indicators that
are the subject of the forecast. |
The values can be found above in item 11.1 a).
11.2 In the event that the issuer has disclosed,
during the last 3 fiscal years, projections on the evolution of its indicators:
a) inform which
ones are being replaced by new projections included and which are being repeated.
Estimates maintained:
Estimates replaced in the last 3 fiscal years:
CSN replaced in Dec/20 the projection of reaching 3.0
x to 2.5 x in the Net Debt/Adjusted EBITDA Indicator at the end of the 2020 annual Balance Sheet.
(In thousands of reais - R$, unless otherwise stated) | |
CSN replaced in Dec/20 the projection of reaching 2.5
x to 2.0 x the Net Debt/Adjusted EBITDA Indicator at the end of the annual Balance Sheet of 2021.
CSN replaced in Dec/20 the projection of reaching a
Net Debt of BRL23 billion by BRL20 billion at the end of the 2020 annual Balance Sheet.
CSN replaced in Dec/20 the projection of achieving a
Consolidated Adjusted EBITDA of BRL9.75 billion by BRL11.2 billion at the end of the 2020 annual Balance Sheet.
CSN replaced in Dec/20 the projection to achieve a Mining
segment EBITDA of BRL7.3 billion by BRL7.65 billion at the end of the 2020 annual Balance Sheet.
CSN replaced in Dec/20 the projection of reaching a
Steel segment EBITDA of BRL1.6 billion by BRL2.3 billion at the end of the 2020 annual Balance Sheet.
CSN replaced in Dec/20 the projection of reaching a
Consolidated CAPEX of BRL1.5 billion for BRL1.6 billion at the end of the 2020 annual Balance Sheet.
CSN replaced in Dec/20 the estimated iron ore production
volume in 2020 of 33Mton, against previous expectation of 33-36Mton.
CSN replaced in Dec/21 the estimated volume of iron
ore production in 2021 to 36-37Mton, against previous expectation of 38-40Mton.
CSN replaced in Dec/21 Mining Cash Cost in 2021 to $19.00,
against a previous expectation of $16.00.
CSN replaced in Dec/21 Mining Expansion Capex in 2021
to BRL560 million, against a previous expectation of BRL1,000 million.
CSN replaced in Dec/21 the estimated Mining Expansion
Capex between 2022-2026 to BRL12,000 million, against a previous expectation of BRL14,000 million between 2021-2025.
CSN replaced in Dec/21 the Steel Capex estimates between
2022-2026 to BRL6,300 million, against a previous expectation of BRL6.100 million between 2021-2025.
CSN replaced in Aug/22 Mining Cash Cost in 2022 between
$20.00 - $22.00, against a previous expectation of $18.00.
CSN replaced in Aug/22 estimated volume of iron ore
production in 2022 to 36-38Mton, against previous expectation of 39-41Mton.
The Company replaced in October/22 estimated Consolidated
CAPEX in 2022 to the amount of BRL3,000 million, against a previous expectation of BRL 4,100 million.
The Company replaced in October/22 the leverage projection,
measured by the Indicator Adjusted Net Debt/EBITDA from 1.0x in 2022 to a level between 1.75x and 2.0x between the closings of the annual
balance sheets for 2022 and 2023.
The Company replaced in October/22 estimated iron ore
production volume in 2022 to 34Mton, against previous expectation of 36-38Mton.
The Company replaced in December 2022, the projected
steel sales volume of 4,480Kton for 2022 with the projection of 4,670Kton for 2023.
The Company replaced in December 2022, the projected
expansion Capex in mining of approximately BRL 13.8 billion for the period of 2023-2027, related to phase 1 of the capacity addition project.
The Company, in December 2022, added the projected mining
cash cost to a range between US$19/ton and US$21/ton in 2023.
The Company, in December 2022, added the projected volume
of production and purchases of third-party ores to be between 39-41 Mton in 2023.
The Company, in December 2022, added the projected EBITDA
in the Energy segment of BRL 23 million for 2022.
The Company replaced in December 2022, the projected
Consolidated Capex in the range of BRL 5.5 - BRL 6.5 billion for the period of 2024-2027 with the projection of BRL 4.4 billion for 2023.
b) regarding the projections related to periods already
elapsed, compare the projected data with the effective performance of the indicators, clearly indicating the reasons that led to deviations
in the projections.
2021
(In thousands of reais - R$, unless otherwise stated) | |
Regarding the major deviations above and below the expectation,
our evaluations are as follows:
The increase in net debt, in millions of reais, compared
to the guidance was mainly tied by the share repurchase programs, in addition to the exchange variation observed in the period. However,
even with the increase in net debt, the company's leverage was still below the 1.0x Net Debt/EBITDA level.
The steel Sales Volume was impacted by the lower sales
volume during the third quarter, which was marked by the commercial strategy of prioritizing price, without the application of discounts,
to the detriment of the sold volume. This strategy proved to be assertive for the Company's financial results.
The company's dollarized Cash Cost annual average was
$2.6/t, worse than the guidance presented due to a one-off pressure in November, impacted by the scheduled halts and heavy rainfall in
the period, causing a lower dilution of the mine’s and port’s fixed cost. If we discount the month of November from the calculation
of the average of the year, the average cash cost would be $19.00, which is in line with what was expected by The Company.
2022
Regarding the major deviations above and below the expectation,
our evaluations are as follows:
The volume of ore production was impacted by above-normal
rainfall in the Company's operations, which affected the mining and transportation capacity of the ore, and the ramp-up of projects connected
to the Central Plant (CMAI 3, spirals, and regrinding).
The increase in Capex expenditures, which were above
expectations, mainly occurred in the fourth quarter with the integration of Cimentos Brasil's operations.
The increase in net debt, in millions of reais, compared
to the guidance, was mainly caused by large cash expenditures related to the Company's acquisitions, with the aim of diversifying its
business portfolio.
c) as of projections for periods still in progress,
to inform whether the projections remain valid on the date of delivery of the form and, where appropriate, to explain why they were abandoned
or replaced.
Current and valid estimates:
(In thousands of reais - R$, unless otherwise stated) | |
Monitoring and changes in projections disclosed
Replaced estimates:
CSN replaced in Aug/22 Mining Cash Cost in 2022 between
$20.00 - $22.00, against a previous expectation of $18.00.
CSN replaced in Aug/22 estimated volume of iron ore
production in 2022 to 36-38Mton, against previous expectation of 39-41Mton.
The Company replaced in October/22 estimated Consolidated
CAPEX in 2022 to the amount of BRL3,000 million, against a previous expectation of BRL 4,100 million.
The Company replaced in October/22 the leverage projection,
measured by the Indicator Adjusted Net Debt/EBITDA from 1.0x in 2022 to a level between 1.75x and 2.0x between the closings of the annual
balance sheets for 2022 and 2023.
The Company replaced in October/22 estimated iron ore
production volume in 2022 to 34Mton, against previous expectation of 36-38Mton.
The Company replaced in December 2022, the projected
steel sales volume of 4,480Kton for 2022 with the projection of 4,670Kton for 2023.
The Company replaced in December 2022, the projected
expansion Capex in mining of approximately BRL 13.8 billion for the period of 2023-2027, related to phase 1 of the capacity addition project.
The Company, in December 2022, added the projected mining
cash cost to a range between US$19/ton and US$21/ton in 2023.
The Company, in December 2022, added the projected volume
of production and purchases of third-party ores to be between 39-41 Mton in 2023.
The Company, in December 2022, added the projected EBITDA
in the Energy segment of BRL 23 million for 2022.
The Company replaced in December 2022, the projected
Consolidated Capex in the range of BRL 5.5 - BRL 6.5 billion for the period of 2024-2027 with the projection of BRL 4.4 billion for 2023.
(In thousands of reais - R$, unless otherwise stated) | |
Independent auditor's report on
the individual and consolidated financial statements
To the Board of Directors and Shareholders
Companhia Siderúrgica Nacional
São Paulo - SP
Opinion
We have audited the accompanying individual and consolidated
financial statements of Companhia Siderúrgica Nacional. (the "Company"), identified as Parent and Consolidated, respectively,
which comprise the balance sheet as on December 31, 2022 and the related statements of income, comprehensive income, changes in equity
and cash flow for the year then ended, as well as the corresponding notes to the financial statements, including a summary of significant
accounting policies and other explanatory information.
In our opinion, the individual and consolidated financial
statements referred to above present fairly, in all material respects, the individual and consolidated financial position of Companhia
Siderúrgica Nacional as at December 31, 2022, the individual and consolidated financial performance of its operations and its individual
and consolidated cash flows for the year ended on the date aforementioned, in accordance with accounting practices adopted in Brazil and
with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
Basis for opinion
We conducted our audit in accordance with Brazilian
and International Standards on Auditing. Our responsibilities under those standards are further described in the Auditor's Responsibilities
for the Audit of the Individual and Consolidated Financial Statements section of our report. We are independent of the Company and its
subsidiaries in accordance with the ethical requirements established in the Code of Professional Ethics and Professional Standards issued
by the Brazilian Federal Accounting Council, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Key Audit Matters
Key Audit Matters (KAM) are those matters that, in
our professional judgment, were of most significance in our audit of the financial statements for the current year. These matters were
addressed in the context of our audit of the individual and consolidated financial statements as a whole, and in forming our opinion thereon,
and, therefore, we do not provide a separate opinion on these matters.
(In thousands of reais - R$, unless otherwise stated) | |
Business combination (Note No. 3) |
Reason why it is a KAM |
How the matter was addressed in the audit |
During the year 2022, as shown in Note 3, the Company, through its subsidiaries,
completed the acquisition of control over the following companies: Lafarge Holcim (Brazil) S.A., Companhia Estadual de Energia Elétrica
“CEEE-G”, Companhia Energética Chapecó, Metalúrgica Iguaçu S.A., Santa Ana Energética S.A.,
and Topázio Energética S.A.
The business combinations carried out resulted in the determination of goodwill,
as well as the measurement and recognition of assets acquired and liabilities assumed at their fair value, and involved significant managerial
judgments, in addition to the application of relevant estimates, fundamentally involving subjective data and assumptions, which may significantly
impact the measurement of assets acquired, liabilities assumed and, consequently, the value of goodwill calculated on the acquisitions.
Thus, this topic was considered a key audit matter.
|
Our audit procedures included, among others:
·
Reading the main agreements and contracts related to the acquisitions,
as well as the corporate acts and approvals of the regulatory bodies that led management to decide on the effective date of the acquisition;
·
Understanding of the processes established by management, including the
completeness and integrity of the database and the calculation models to determine the values and measure the assets acquired and liabilities
assumed when accounting for the acquisition;
·
Assessing the competence and objectivity of external experts hired by management
and, along with our experts, we adopted the following procedures:
-
Assessment of the consistency between the methodology used by management
and the methods employed in the market, in accordance with the circumstances and the purpose of the assessment;
-
Observation and challenge on the reasonableness of the main assumptions
adopted in identifying the measurement of the fair values of the assets acquired and liabilities assumed in the acquisition, comparing
them with historical information available or with observable data from the market and/or within the same segment;
-
Assessment of whether the model prepared by management was logically coherent
and arithmetically consistent; and verification of the main accounting and tax impacts of measuring the fair value of the assets acquired
and liabilities assumed in the business combination, as well as evaluating the disclosures by management in the financial statements.
Based on the procedures performed, we consider the methodology, judgments
exercised, estimates and assumptions used for the accounting and disclosure of the business combination in the context of the individual
and consolidated financial statements taken as a whole to be reasonable. |
|
(In thousands of reais - R$, unless otherwise stated) | |
Recoverable amount of investment in a jointly owned subsidiary (Note No. 10.e) |
Reason why it is a KAM |
How the matter was addressed in the audit |
The Company holds an investment in the jointly-owned subsidiary Transnordestina
Logística S.A. (TLSA) as at December 31, 2022, including a gain on loss of control, in the amount of 1,844 million BRL, with a
recoverable value to be assessed on an annual basis, as required by the standard NBC TG 01(R4) – Asset impairment. As mentioned
in the aforementioned note, the jointly owned subsidiary undergoes an impairment test, which involves a high degree of subjectivity and
judgment on the part of management, based on the discounted cash flow method, considering several assumptions, such as the discount rate,
the inflation forecast, economic growth, among others.
The Company, as an investor, also performed the impairment test through
a method that takes into account the ability of the investee to distribute dividends, known as the Dividend Discount Model, a model according
to which the flow of dividends discounted to present value is taken into account, using the cost of equity capital, in addition to other
metrics and risk factors that increase the discount rate used.
As such, this matter was considered in the audit for the current year as
a risk area due to the uncertainties inherent to the process of determining the estimates and judgments involved in the preparation of
future cash flows and dividend flows discounted at present value, such as forecasts of market demand, operating margins, and discount
rates, which can significantly change the expected realization of the asset. |
Our audit procedures included, among others:
·
Evaluation of the design of the internal control structure implemented
by management related to the analysis of the recoverable amount;
·
Examination of the technical study prepared by management, with the assistance
of our experts, in order to verify the reasonableness of the model and methodology, the consistency of the data and the assumptions used
in the assessment by management;
·
Analysis of the reasonableness of the mathematical calculations included
in the technical study;
·
Updates and inquiries to the Company's management and TLSA's executives
on the progress of negotiations for the release of financial resources by the controlling shareholders for the resumption of works and
the release of funds provided by entities and companies related to the Federal Government;
·
Analysis of the disclosures required in the individual and consolidated
financial statements, as well as whether they are consistent with the information and statements obtained from management.
Based on the evidence obtained through the procedures that were performed,
we consider that the assumptions and methodologies used by the Company to assess the recoverable value of mentioned assets are reasonable,
with the information presented in the individual and consolidated financial statements being consistent with the information analyzed
in our audit procedures. |
|
Other matters
Value Added Statement
The individual and consolidated Value Added Statements
(DVA), for the year ended December 31, 2022, prepared under the responsibility of the company’s management and disclosed as supplemental
information for IFRS purposes, were submitted to audit procedures performed together with the audit of the Company’s financial statements.
In forming our opinion, we assessed whether these statements are reconciled with the financial statements and accounting records, as applicable,
and whether their form and content are in accordance with the criteria defined in standard NBC TG 09 – “Statement of Value
Added”. In our opinion, these statements of value added have been properly prepared in all material respects, in accordance with
the criteria established in this standard, and are consistent in relation of the individual and consolidated financial statements taken
as a whole.
(In thousands of reais - R$, unless otherwise stated) | |
Audit of previous year financial
statements
The audit of the individual and consolidated financial
statements for the year ended December 31, 2021 was conducted under the responsibility of another independent auditor, who issued the
auditor’s report dated March 9, 2022, without qualifying these financial statements.
Other information accompanying the
individual and consolidated financial statements and the auditor’s report
The Company's management is responsible for the other
information that comprises the Management Report. Our opinion on the individual and consolidated financial statements does not cover the
Management Report, and we do not express any form of audit conclusion thereon.
In connection with the audit of the individual and
consolidated financial statements, our responsibility is to read the Management Report and, in doing so, consider whether this report
is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially
misstated. If, based on the work we have performed, we conclude that there is a material misstatement in the Management Report, we are
required to report that fact. We have nothing to report in this regard.
Responsibilities of Management and
those charged with governance for the individual and consolidated financial statements
Management is responsible for the preparation and fair
presentation of the individual and consolidated financial statements in accordance with accounting practices adopted in Brazil and with
the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), and for such
internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement,
whether due to fraud or error
In preparing the individual and consolidated financial
statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters
related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or
to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing
the financial reporting process of the Company and its subsidiaries.
Auditor's responsibilities for the
audit of the individual and consolidated financial statements
Our objectives are to obtain reasonable assurance about
whether the individual and consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error,
and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit conducted in accordance with Brazilian and International Standards on Auditing will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with Brazilian and
International Standards on Auditing, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
| · | Identify and assess the risks of material misstatement
of the individual and consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive
to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting
a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control. |
| · | Obtain an understanding of internal control relevant
to the audit in order to design audit procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of the internal control of the Company and its subsidiaries. |
(In thousands of reais - R$, unless otherwise stated) | |
| · | Evaluate the appropriateness of accounting policies
used and the reasonableness of accounting estimates and related disclosures made by management. |
| · | Conclude on the appropriateness of management's
use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related
to events or conditions that may cast significant doubt on the ability of the Company to continue as a going concern. If we conclude that
a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the individual
and consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the
audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to
continue as a going concern. |
| · | Evaluate the overall presentation, structure and
content of the individual and consolidated financial statements, including the disclosures, and whether these financial statements represent
the underlying transactions and events in a manner that achieves fair presentation. |
| · | Obtain sufficient appropriate audit evidence regarding
the financial information of the entities or business activities within the Group to express an opinion on the individual and consolidated
financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible
for our audit opinion. |
We communicate with those charged with governance regarding,
among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies
in internal control that we identify during our audit.
We also provide those charged with governance with
a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships
and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with
governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and
are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure
about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because
the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
São Paulo, March 8, 2023.
Mazars Auditores Independentes
CRC 2SP023701/O-8 PR
Éverton Araken Paetzold
Contador CRC 1PR 047.959/O-9
(In thousands of reais - R$, unless otherwise stated) | |
Opinions and Statements / Opinion of the Supervisory
Board or Equivalent Body
The members of the Fiscal Council of Companhia
Siderúrgica Nacional, in compliance with the legal provisions of art. 163 of the Law 6404/76 and in the performance of its legal
and statutory duties, met and examined (i) the Management Report; (ii) the Financial Statements for the Fiscal Year ended 2022; and (iii)
the Allocation of Results for 2022 and, in clarifications provided by the Company's Board of Executive Officers and the independent auditors,
Mazars Auditores Independentes, as well as the information and clarifications received during the financial year, unanimously, they gave
their favorable opinion regarding these documents and advise their approval at the Company's Annual General Shareholders' Meeting.
São Paulo, March 7, 2023.
Angelica Maria de Queiroz
Chairman
Valmir Pedro Rossi
Member
André Coji
Member”
(In thousands of reais - R$, unless otherwise stated) | |
Opinions and Statements / Summary Report of the Audit Committee (statutory,
foreseen
in specific CVM regulations)
| 1. | Presentation and General Information |
The Audit Committee ("Committee") of Companhia
Siderúrgica Nacional ("Company") has been in operation since its creation in 2005 as a statutory body to advise the Board
of Directors, with operational autonomy and its own annual budget, within the best practices of corporate governance.
Formed by 3 (three) independent members who are also
members of the Board of Directors, with a management term of 2 (two) years and allowed re-election. Currently, the Committee is composed
by Mr. Yoshiaki Nakano, Antonio Bernardo Vieira Maia, and Miguel Ethel Sobrinho, with Mr. Yoshiaki Nakano appointed as the President of
the Committee.
Among its main responsibilities, the Committee monitors
and controls the financial statements quality, internal controls, risk management and compliance, complaints made through its reporting
channels, evaluates the performance, independence and quality of work and results of independent auditing firms, as well as internal auditing
and investigations, in addition to other responsibilities provided by its own internal regulations.
To carry out its work, the Committee relies on information
received from Management, independent auditors, internal audit, risk management, internal controls and compliance, reporting channels,
and, whenever necessary, other areas of the Company, such as legal, sustainability, IT, human resources, among others.
The audit of the Company's financial statements, for
CVM fillings, is in the responsibility of Mazars Auditores Independentes ("Mazars"). And Grant Thornton Auditores Independentes
Brasil ("GT") is responsible for conducting the SEC audit, as well as for auditing the financial statements of all its subsidiaries,
affiliates, joint ventures, and controlled companies whose accounts are included or reflected in the Company's consolidated financial
statements, in accordance with applicable standards. Mazars is also responsible for the special review of quarterly reports (ITRs). The
independent auditors' report reflects the result of their verifications, with the presentation of their opinions on the reliability of
the fiscal year´s financial statements in accordance with Brazilian accounting practices, International Financial Reporting Standards
(IFRS) issued by the International Accounting Standards Board (IASB), CVM standards, and provisions of Brazilian corporate law. Regarding
the exercise ended on December 31, 2022, Mazars issued a report on March 8, 2023, containing an unmodified opinion.
The Company also has a Department of Internal Audit,
Risks and Compliance, which is responsible for verifying compliance with policies and procedures determined by the Company's management
and Code of Ethics, as well as for assessing the main risks to which the Company is exposed and the controls used to mitigate such risks.
The progress of the work is periodically monitored by the Committee.
During the year 2022, the Committee met 13 (thirteen)
times. Among the activities carried out and issues discussed during this period, the following are noteworthy:
| · | Assessment results of the bidding
process for the hiring of independent auditing services for the years 2022, 2023, and 2024, and recommendation to the Board of Directors
to hire (i) Mazars Auditores Independentes as the independent auditor of the Company, exclusively to carry out the audit of its financial
statements for filing with the CVM, as well as of the subsidiary FTL - Ferrovia Transnordestina Logística S.A.; and (ii) Grant
Thornton Auditores Independentes as the independent auditor of the Company, exclusively to carry out the audit for SEC purposes, as well
as to carry out the financial statements´ audit of all its subsidiaries, affiliates, and joint ventures, whose accounts are included
or reflected in the Company's consolidated financial statements. |
| · | Periodic monitoring of compliance
with the Code of Ethics and reporting channel, procedures adopted by the Company for handling the complaints received, as well as assessment
of investigations results into the main complaints. |
| · | Approval and monitoring of the
Annual Work Program of the internal audit and its execution, the adequacy of the internal audit structure, as well as monitoring the main
audit points identified and the action plans/ remedial measures adopted by Management. |
| · | Monitoring the process of preparing
the quarterly information and financial statements of the Company for the financial year ended on December 31, 2022, the Management Report,
and the Results Releases. |
| · | Holding meetings with the Company's
Independent Auditors, Mazars Auditores Independentes, to discuss the Quarterly Information, to analyze and monitor the annual planning
of the external audit work and its independence, as well as to become aware of the audit report, containing the opinion on the financial
statements for the fiscal ended on December 31, 2022. |
(In thousands of reais - R$, unless otherwise stated) | |
| · | Holding meetings with Grant Thornton
Independent Auditors to discuss the audit for SEC purposes and the audit of the financial statements of subsidiaries, affiliates, joint
ventures, and controlled entities whose accounts are included or reflected in the consolidated statements of the Company. Also monitoring
the annual work planning of GT and their independence. |
| · | Monitoring the risks and effectiveness
of internal controls, as well as action plans/improvement processes, and monitoring fraud risks based on statements and meetings with
the Internal Audit, Risks, and Compliance Board, and independent auditors. |
| · | Monitoring activities related
to the certification process of internal controls (Sarbanes-Oxley Act - Section 404), reviewing the report with the results of independent
tests carried out during this process, and monitoring the certification work carried out by independent auditors. |
| · | Monitoring and discussing the
General Risk Analysis and the methodology used for risk management and results obtained, presented and developed by the corporate risk
management team. |
| · | Monitoring the Compliance Program. |
| · | Reviewing the Reference Form before
its filing with the Brazilian Securities Commission (CVM). |
| · | Reviewing and discussing with
management and independent auditors about Form 20-F. |
| · | Conducting self-evaluation to
identify improvement opportunities. |
| · | Approving its budget and defining
the thematic meeting calendar for 2023. |
| · | The Committee also met during
the last fiscal year with various areas of the Company to discuss and monitor the main issues related to dam safety, sustainability, TECAR
leasing, LGPD, major litigation processes, and the Company's contingencies. |
| 3. | Main Conclusions and Recommendations |
The Committee considered the information received regarding
the adequacy and integrity of internal controls, responsible for the generation of financial statement information, to be satisfactory,
and no cases of conflicts related to financial statements, or the application of generally accepted accounting principles were reported
or identified.
The Committee did not identify any event or situation
that could affect the independence or objectivity of the independent auditors, considering the information provided by Mazars and Grant
Thornton Brazil to be satisfactory and sufficient.
In the exercise of its functions and legal responsibilities,
and in accordance with the Internal Regulations, the Committee analyzed the financial statements accompanied by the audit report with
the independent auditors´ opinion, the annual report of the management, and the proposal for the allocation of results, referring
to the fiscal year ended December 31, 2022. Considering the information provided by the Company's management and the independent auditors,
who issued an unmodified opinion report on March 8, 2022, the Committee recommends, unanimously, the favorable opinion of the Company's
Board of Directors regarding such documents and their submission to the deliberation of the Company´s Ordinary General Meeting to
be convened.
São Paulo, March 8th, 2023.
______________________________
Yoshiaki Nakano
Chairman of the Audit Committee
______________________________
Miguel Ethel Sobrinho
Member
______________________________
Antonio Bernardo Vieira Maia
Member
(In thousands of reais - R$, unless otherwise stated) | |
Opinions and Statements / Opinion or Summary Report, if any, of the Audit
Committee
(statutory or not)
The Audit Committee ("Committee") of Companhia
Siderúrgica Nacional ("Company"), in the exercise of its legal responsibilities and duties as provided in the Internal
Regulations, reviewed and evaluated the Company's Financial Statements, along with the Independent Auditors' Report and the Management
Report for the fiscal year ended on December 31, 2022 ("2022 Financial Statements").
The Committee met with representatives from Mazars Auditores
Independentes, who reported on the audit´s finalization process for the 2022 Financial Statements.
After reviewing and discussing the 2022 Financial Statements
and the Annual Management Report, the Committee concluded that these documents, in all their relevant aspects, are adequately presented
and can be forwarded to the Board of Directors for subsequent submission to the Company's Ordinary General Meeting of Shareholders for
deliberation.
São Paulo, March 8, 2023.
Yoshiaki Nakano
Effective Member
Antonio Bernardo Vieira Maia
Effective Member
Miguel Ethel Sobrinho
Effective Member
(In thousands of reais - R$, unless otherwise stated) | |
Opinions and Statements / Officers Statement
on the Financial Statement
As Executive Officers of Companhia Siderúrgica Nacional, we declare
pursuant to Article 27, paragraph 1º, item VI of CVM Instruction 80, of March 29, 2022, that we reviewed, discussed and agreed with
the Company’s Financial Statements for the quarter ended December 31,2022.
São Paulo, March 08, 2023.
Benjamin Steinbruch
CEO
Marcelo Cunha Ribeiro
Executive Officer – CFO and Investors Relations
David Moise Salama
Executive Officer
Luis Fernando Barbosa Martinez
Executive Officer
Stephan Heinz Josef Victor Weber
Executive Officer
Alexandre de Campos Lyra
Executive Officer
(In thousands of reais - R$, unless otherwise stated) | |
Opinions and Statements / Officers Statement
on Auditor’s Report
As Executive Officers of Companhia Siderúrgica Nacional, we declare
pursuant to Article 27, paragraph 1º, item V of CVM Instruction 80, of March 29,2022, that we reviewed, discussed and agreed with
the opinion expressed on the Independent Auditors’ Report related to the Company’s Financial Statements for the quarter ended
December 31,2022.
São Paulo, March 08, 2023.
Benjamin Steinbruch
CEO
Marcelo Cunha Ribeiro
Executive Officer – CFO and Investors Relations
David Moise Salama
Executive Officer
Luis Fernando Barbosa Martinez
Executive Officer
Stephan Heinz Josef Victor Weber
Executive Officer
Alexandre de Campos Lyra
Executive Officer
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: April 19, 2023
COMPANHIA SIDERÚRGICA NACIONAL |
|
By: |
/S/ Benjamin Steinbruch
|
|
Benjamin Steinbruch
Chief Executive Officer
|
|
|
By: |
/S/ Marcelo Cunha Ribeiro
|
|
Marcelo Cunha Ribeiro
Chief Financial and Investor Relations Officer
|
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
Companhia Siderurgica Na... (NYSE:SID)
Historical Stock Chart
From Oct 2024 to Nov 2024
Companhia Siderurgica Na... (NYSE:SID)
Historical Stock Chart
From Nov 2023 to Nov 2024