UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of
November
2013
Commission File Number
1-12260
COCA-COLA FEMSA, S.A.B. de C.V.
(Translation of registrant’s name into English)
(Jurisdiction of incorporation or organization)
Mario Pani No. 100
Col. Santa Fe Cuajimalpa
Delegación Cuajimalpa
México, D.F. 05348
México
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F
X
Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)
Yes
No
X
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)
Yes
No
X
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes
No
X
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b): 82-__.
COCA-COLA FEMSA, S.A.B. DE C.V.
Calle Mario Pani No.100 Santa Fe Cuajimalpa,
Cuajimalpa de Morelos
05348 México, D.F. México
Phone +52 (55) 1519-5120/5121
Fax +52 (55) 5292-3473
Ticker symbol: “KOF”
|
ENGLISH TRANSLATION OF THE CORPORATE RESTRUCTURE INFORMATION MEMORANDUM AS FILED WITH THE MEXICAN SECURITIES AND EXCHANGE COMMISSION
November 1
st
, 2013
Subject to the provisions of Article 35 and Exhibit P of the Rules issued by the
Comisión Nacional Bancaria y de Valores
(the National Banking and Securities Commission) (“
CNBV
”),
Coca-Cola FEMSA, S.A.B. de C.V. (“
KOF
” or the “
Company
”) informs to its shareholders and the public of the acquisition, through its Brazilian subsidiary, of 100% of the shares of Spaipa S.A. Indústria Brasileira de Bebidas (“
Spaipa
”), the second largest private bottler of the Coca-Cola system in Brazil (the “
Operation
”)
.
Executive Summary of the Operation
On August 30, 2013 KOF, through its Brazilian subsidiary, reached an agreement subject to customary conditions precedent and authorizations for this type of transactions, such as the approval of the Brazilian antitrust authority the
Conselho Administrativo de Defensa Econômica
(“
CADE
”), to indirectly acquire 100% of the shares of Spaipa. The purchase price of the Operation as of the signing of the Agreement is equivalent to US$1,855 million as of the signing of the Agreement payable in
Reais
. The Operation includes the acquisition of Spaipa´s bottling business that includes 4 bottling facilities and 7 distribution centers. Spaipa operates in more than half of the state of São Paulo and the state of Paraná in Brazil.
The Operation is part of KOF´s growth strategy to continue consolidating its global platform and is in line with its vision to continue to become a leading beverage company in the world.
KOF´s series L shares are registered in the
Registro Nacional de Valores
(the Mexican National Securities Registry) (the “
Registry
”) of the CNBV and
they
trade on the
Bolsa Mexicana de Valores
(the Mexican Stock Exchange or “
BMV
”) with the ticker symbol “KOF” and in the form of American Depositary Shares on the New York Stock Exchange of the United States of America with the ticker symbol “KOF”. For a complete description of the Company´s business and capital stock, see the Annual Report.
This Corporate Restructure Information Memorandum (the “
Information Memorandum
”) is not a securities offering in Mexico, but has been prepared and is available to KOF´s shareholders and the public in order to inform them about the Operation. On August 29, 2013 KOF´s board of directors approved the Operation and the agreements related to the Operation were executed on August 30, 2013.
The Operation does not involve the issuance of new stock of the Company nor its Brazilian subsidiary that participated in the Operation or any modification of the outstanding stock certificates or the bylaws of the Company or its subsidiary that participated in the Operation.
The electronic version of this Information Memorandum may be accessed by logging on to any of the following websites:
www.coca-colafemsa.com
and
www.bmv.com.mx
.
The responsible of KOF’s investor’s relations department is Mr. José Castro Godard, telephone number: 52 (55) 1519-5120/5121,
krelations@kof.com.mx
.
The registration of KOF´s stock in the Registry does not imply a certification of the quality of the securities, the solvency of KOF or the accuracy or completeness of the information contained in this Information Memorandum nor validates acts which, if any, might have been made in breach of the applicable law.
INDEX
|
|
|
1.
|
DEFINITIONS
|
3
|
|
2.
|
EXECUTIVE SUMMARY
|
6
|
|
3.
|
DETAILS OF THE OPERATION
|
8
|
|
3.1.
Detailed Description of the Operation
|
8
|
|
3.2.
Purpose of the Operation
|
8
|
|
3.3.
Financing Sources and Expenditures Resulting from the Operation
|
9
|
|
3.4.
Date of Approval of the Operation
|
9
|
|
3.5.
Accounting Treatment of Operation
|
9
|
|
3.6 Tax Consequences of the Operation
|
11
|
|
3.7 Required Authorizations
|
11
|
|
3.8 Closing of the Operation
|
11
|
|
4.
|
PARTIES IN THE OPERATION
|
12
|
|
4.1.
KOF
|
12
|
|
4.1.1. Company Name
|
12
|
|
4.1.2. Business Description
|
12
|
|
4.1.3. Corporate History and Press Releases
|
12
|
|
4.1.4 Capital Structure
|
12
|
|
4.1.5 Significant Changes Occurred in the Financial Statements since the last
|
|
|
Annual Report
|
12
|
|
4.2.
Spaipa
|
12
|
|
4.2.1 Company Name
|
12
|
|
4.2.2 Business Description
|
12
|
|
4.2.3 Corporate History and Relevant Events
|
13
|
|
4.2.4 Capital Structure
|
13
|
|
4.2.5 Significant Changes Occurred in the Financial Statements since the last
|
|
|
Annual Report
|
13
|
|
5.
|
RISK FACTORS
|
14
|
|
5.1.
Risks Factors Related to KOF
|
14
|
|
5.2.
Risk Factors Related to the Operation
|
14
|
|
6.
|
SELECTED FINANCIAL INFORMATION
|
16
|
|
7.
|
DISCUSSION AND ANALYSIS OF THE RESULTS OF THE OPERATION AND
FINANCIAL CONDITION OF THE ISSUER
|
24
|
|
8.
|
RESPONSIBLE PERSONS
|
26
|
|
9.
|
EXHIBITS
|
27
|
1.
DEFINITIONS
Unless the context indicates otherwise, all references to the following terms contained in this Information Memorandum shall have the meanings attributed to them below and shall apply in both singular and plural:
“
Agreement
” has the meaning set forth in Section 3 Details of the Operation, 3.1,
Detailed Description of the Operation of this Information Memorandum
.
“
Annual Report
” means the KOF’s annual report as of December 31, 2012 as filed to the CNBV and the BMV on March 15, 2013 in accordance to the Rules, and can be reviewed in any of the following websites: www.coca-colafemsa.com and www.bmv.com.mx.
“
Bascar”
means Bascar Holding Ltda., a corporation duly organized under the laws of Brazil,
whose only purpose is to hold certain shares of Spaipa.
“
BMV”
has the meaning set forth in the cover of this Information Memorandum.
“
Brazil
” means the Federative Republic of Brazil.
“
Brazilian GAAP
”
means the generally accepted accounting principles in Brazil.
“
CADE
” has the meaning set forth in the cover of this
Information Memorandum
.
“
CNBV
” has the meaning set forth in the cover of this
Information Memorandum
.
“
Dollars
” o “
US$
” means the lawful currency of the United States of America.
“
Fountain
” means Fountain Água Mineral Ltda., a joint venture in which Spaipa and The Coca-Cola Company have equal participation for the development of the water category in Brazil.
“
IFRS
” means the International Financial Reporting Standards issued by the International Accounting Standards Board
.
“
IFRS 3
” means the pronouncement
number 3 of the IFRS “Business Combinations”.
“
Information Memorandum
” means this Corporate Restructure Information Memorandum prepared by KOF, in accordance to the provisions of Article 35 and Exhibit P of the Rules.
“
Interim
Report
” means KOF´s interim report as of September 30, 2013 filed before the CNBV and the BMV in accordance to the Rules, and can be reviewed in any of the following websites: www.coca-colafemsa.com and www.bmv.com.mx.
“
KOF
” or the “
Company
” means Coca-Cola FEMSA, S.A.B. de C.V.
jointly with its consolidated subsidiaries.
“
Leão
” means Leão Alimentos e Bebidas Ltda., a joint venture in which The Coca-Cola Company and the Coca-Cola bottlers in Brazil jointly participate in the development of non-carbonated beverages.
“
Mexico
” means the United Mexican States.
“
Operation
” has the meaning set forth in the cover of this
Information Memorandum
.
“
Parties
” means jointly KOF, through its subsidiary in Brazil, and the Sellers.
“
Peso
”, “
Ps.
” o “
$
” means the lawful currency of Mexico.
“
PRSA
” means PRSA Participações S.A., a corporation duly organized under the laws of Brazil,
whose only purpose is to hold certain shares of Spaipa
.
“
Proforma Financial Statements
”
means the proforma income statements as of September 30, 2012 and as of December 31, 2012 and the proforma statements of financial position as of September 30, 2013 and for the year ended December 31, 2012 included in this Information Memorandum.
“
RB
” means RB Investimentos e Participações Ltda., a corporation duly
organized under the laws of Brazil,
whose only purpose is to hold certain shares of Spaipa.
“
Real
” o “
R$
” means the lawful currency of Brazil.
“
Registry”
has the meaning set forth in the cover of this
Information Memorandum
.
“
Rules
” means the
Disposiciones de Carácter General aplicables a las Emisoras de Valores y a otros Participantes del Mercado de Valores
(the
General Rules Applicable to Issuers and Other Securities Market Participants
), published in the Mexican Official Gazette on March 19, 2003, as such have been amended from time to time.
“
Sellers
” mean the persons that jointly own 100% of the shares of the capital stock of Bascar, RB and PRSA, which are then the owners of the shares of the capital stock of Spaipa.
“
Spaipa
” has the meaning set forth in the cover of this
Information Memorandum
.
“
Spaipa’s Holdings
” has the meaning set forth in section 3.1 of this
Information Memorandum
.
2.
Executive Summary
This
summary includes a brief description of the most relevant matters of the Operation
and does not pretend to include all the relevant information and should be read
as
complemented by more detailed information and financial
information included in other sections of this Information Memorandum, the
Annual Report and the Interim Reports that together
with additional
KOF’s and Spaipa’s information are available for review in the following
websites: www.coca-colafemsa.com, www.bmv.com.mx y www.spaipa.com.br. The
information included in these websites is not part of this
Information Memorandum
. KOF has not verified
Spaipa’s website information.
KOF is the largest franchise
bottler of
Coca-Cola
trademark beverages in the world. KOF produces and
distributes
Coca-Cola, Fanta, Sprite, Del Valle
and other trademark
beverages of the Coca-Cola Company in Mexico (a substantial part of Central Mexico,
including Mexico City, as well as the South and Northeast of Mexico), Guatemala
(Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica
(nationwide), Panama (nationwide), Colombia (most of the country), Venezuela
(nationwide), Brazil (São Paulo, Campinas, Santos, the state of Mato Grosso do
Sul, part of the state of Goias, part of the state of Rio de Janeiro and part
of the state of Minas Gerais), Argentina (federal capital of Buenos Aires and
surrounding areas) and together with The Coca-Cola Company in connection with the
KOF´s investment in the Coca-Cola bottler of the Philippines (nationwide), as
well as bottled water, juices, teas, isotonics, other non-carbonate beverages
and beer in some of these territories. As of September 30, 2013 the Company
has 63 bottling facilities and serves more than 321 million consumers through
2,700,000 retailers with more than 115,000 employees worldwide.
KOF was organized on
October 30, 1991 as a
sociedad anónima de capital variable
(a
variable capital stock corporation) under the laws of Mexico with a term of 99
years. On December 5, 2006, as required by certain amendments to the
Ley
del Mercado de Valores
(the Mexican Securities Market Law), KOF became a
sociedad
anónima bursátil de capital variable
(a listed variable capital stock
corporation). KOF’s Series L shares are registered in the Registry
and
they
trade on the BMV with the ticker symbol “KOF” and in the form
of American Depositary Shares on the New York Stock Exchange of the United
States of America with the ticker symbol “KOF”. For a complete description of
the Company business and capital stock, see the Annual Report.
Spaipa produces and
distributes
Coca-Cola, Fanta, Kuat, Del Valle
and other trademark
beverages of The Coca-Cola Company serving 735 cities more than half of the
state of São Paulo and the state of Paraná. Spaipa was founded in 1995 under Brazilian
law, through the merger of three bottlers that operated in different Brazilian
territories dating back to 1946 and as of September 30, 2013 it operates 4
bottling facilities and 7 distribution centers with more than 6,000 employees
serving almost 17 million consumers. During 2012, Spaipa registered total
sales volume of 208 million unit cases, not including beer.
On August 30, 2013 KOF,
through its Brazilian subsidiary, reached an agreement subject to customary
conditions precedent and authorizations for
this type
of operations, such as the approval of CADE, to indirectly acquire 100% of the
shares of Spaipa in Brazil. The purchase price of the Operation as of the
signing of the Agreement is equivalent to US$1,855 million payable in
Reais
.
The Operation was approved
by KOF’s board of directors in the extraordinary meeting on August 29, 2013, The
Coca-Cola Company on September 16, 2013 and CADE through the official document
number 919 - Ato de Concentração nº 08700.007983/2013-52 on September 18, 2013 pursuant
to the terms and conditions of the Agreement.
The Operation is part of
KOF’s growth strategy to continue strengthening its operating platform in
Brazil and
reaffirms
its long-term commitment with such country. Also, it reinforces the Company's
strategy to pursue growth opportunities that allow KOF to build a leading
position in beverages and reiterates the conviction to create economic, social
and environmental value in the long term for its employees, consumers,
shareholders and the communities in which KOF operates.
The Company closed the
Operation on October 29, 2013, consummating it and signing additional
agreements regarding the Operation which was announced to the public by means
of a press release on such date.
3.
DETAILS OF THE
OPERATION
3.1.
Detailed Description of the
Operation
On August 30, 2013 KOF,
through its Brazilian subsidiary, reached an agreement subject to customary conditions
precedent and authorizations for these type of operations such as the approval
of CADE and The Coca-Cola Company, to indirectly acquire 100% of the shares of
Spaipa in Brazil, for which KOF, through its Brazilian subsidiary, and the
Sellers executed a stock purchase agreement (the “
Agreement
”) where the
Parties agreed the indirect acquisition of 100% of the capital stock of Spaipa and
the direct acquisition of the shares of Bascar, RB and PRSA (“
Spaipa’s
Holdings
”) for a purchase price as of signing of the Agreement equivalent
to US$1,855 million payable in
Reais
Spaipa produces and
distributes
Coca-Cola, Fanta, Kuat, Del Valle
and other trademark
beverages of The Coca-Cola Company serving 735 cities more than half of the
state of São Paulo and the state of Paraná. Spaipa was founded in 1995 under
Brazilian law, through the merger of three bottlers that operated in different
Brazilian territories dating back to 1946 and as of September 30, 2013 it
operates 4 bottling facilities and 7 distribution centers with more than 6,000
employees serving almost 17 million consumers. During 2012 Spaipa registered
total sales volume of 208 million unit cases, not including beer.
The Agreement includes common terms
and conditions for this type of transactions including Sellers’ representations
and warranties regarding Spaipa’s and Spaipa’s Holdings business, KOF’s right
through its Brazilian subsidiary to be indemnified in the event certain
contingencies of Spaipa and Spaipa’s Holdings materialize and in the event of
breach of representations, warranties or covenants of the Sellers and Spaipa
contained in the Agreement. The Agreement also includes an agreement of the Parties
that provides that the Sellers will manage the business of Spaipa and Spaipa’s
Holdings
in a
manner consistent with its past practice, preserving the value of Spaipa
and Spaipa’s Holdings from the period between the signing of
the Agreement until and including the closing of the Operation. The Agreement
is governed by the laws of Brazil.
The Operation was approved
by KOF’s board of directors in the extraordinary meeting on August 29, 2013,
The Coca-Cola Company on September 16, 2013 and CADE through the official
document number 919 - Ato de Concentração nº 08700.007983/2013-52 on September
18, 2013 pursuant to the terms and conditions of the Agreement.
3.2. Purpose of the Operation
The main purposes of the
Operation are the following:
·
Strengthen the
long-term vision that the Company has in Brazil considering the potential of
its domestic consumption and the socioeconomic dynamics of the country.
·
Reinforce KOF's position as the leading bottler of the Coca-Cola system in Brazil.
·
Expand the Company's geographic presence in Brazil, creating a link between the operations of the Company in the state of Mato Grosso do Sul and the state of S
ã
o Paulo.
·
Capture synergies of approximately US$33 million at the operating cash flow level over the next 18 to 24 months. These synergies will result from the reorganization of the logistic network, administrative expenses efficiencies and the implementation of the Company's commercial practices.
3.3. Financing Sources and Expenditures Resulting from the Operation
The purchase price of the Operation as of the signing of the Agreement is the equivalent to US$1,855 million payable in
Reais
and was financed with bank debt in Dollars hired by KOF with certain Mexican and foreign financial institutions for a total amount of US$2,000 million of which US$500 million were acquired on August 29, 2013 and on October 11, 2013 KOF acquired an additional amount of US$1,500 million. This bank debt is secured by six Mexican subsidiaries of KOF.
Notwithstanding the foregoing, the Proforma Financial Statements consider that the debt incurred by KOF to finance the Operation was US$1,855 million as of December 31, 2012 and as of September 30, 2013.
The agreements documenting this debt contain restrictions on liens, fundamental changes such as mergers and sale of certain assets, and other common limitations for this type of loans that are consistent with the provisions contained in other loans that KOF has entered. These agreements also include the obligation to comply with a maximum net leverage ratio.
The expenses associated with the Operation, including, but not limited to, fees and expenses of auditors, notaries, financial, legal and tax advisors will be borne by each of the Parties as applicable. KOF estimates that the Company’s expenses for the Operation will be approximately the amount of Ps.12.5 million.
3.4. Date of Approval of the Operation
On August 29, 2013, KOF’s board of directors approved the Operation in an extraordinary meeting.
As provided in Article 47 of the Mexican Securities Market Law and in KOF’s by-laws, the Operation does not required to be approved in a general shareholders meeting since it does not represent 20% or more of KOF’s consolidated assets according to the financial statements of the Company as of September 30, 2013 included in the Interim Report.
3.5. Accounting Treatment of Operation
For purposes of Spaipa’s financial information mentioned in this section 3.5, it is understood that such financial information is combined with the financial information of Spaipa’s Holdings.
The proforma financial statements as of December 31, 2012 of KOF and Spaipa included in this Information Memorandum have been obtained from the consolidated and audited financial statements of KOF and the financial statements of Spaipa as of December 31, 2012 and prepared in accordance with IFRS and Spaipa’s financial statements obtained from Spaipa’s administration prepared in accordance with the Brazilian GAAP which converge with IFRS.
The proforma financial statements as of September 30, 2013 of KOF and Spaipa included in this Information Memorandum have been obtained from the consolidated financial statements of KOF presented at the CNBV on October 24, 2013 and the financial statements of Spaipa obtained from Spaipa’s administration and prepared in accordance to the Brazilian GAAP which converges with IFRS.
In order to obtain a correct understanding of the figures these should be read jointly with the financial statements of KOF and Spaipa mentioned above.
For comparison purposes, in this Information Memorandum, certain reclassifications were made to Spaipa financial statements in order to bring their accounting policies in line with those used by KOF.
The accounting treatment of the Operation in accordance with IFRS 3 effects would be as follows:
Business combinations must be recognized using the purchase method, which requires in all cases (i) to evaluate that the asset acquired qualifies as a business, (ii) identify the acquirer, (iii) determine the acquisition date, (iv) evaluate on the initial recognition the identifiable acquired assets, assumed liabilities, as well as the non-controlling interest of the acquired, (v) evaluate the disbursement, and (vi) recognize the goodwill acquired or gain in purchase according to IFRS.
3.5.1 Additional Costs of the Operation
In accordance with IFRS 3, additional costs will be accounted in results of operations at the time of disbursement and will not be part of the cost of the acquired entity.
3.5.2 Spaipa Cost Allocation of the Acquired Assets and Assumed Liabilities
The purchaser entity will allocate the cost of the acquired entity to the acquired assets and assumed liabilities based on the fair values at the date of the acquisition.
Before the allocation, the purchaser entity (i) will review if the disbursement differs from cash in order to assure that the assets and liabilities are accurate valued, (ii) identify all the assets and liabilities, including intangibles, regardless of whether are recorded on the purchaser entity.
Among other sources of relevant information, it is possible to use independent appraisals and actuarial or any other valuations in order to determine the estimated fair values for the acquired assets and assumed liabilities.
3.5.3 Goodwill
The excess cost of the acquired entity over the net allocated amounts of the acquired assets and assumed liabilities is recognized as goodwill.
3.5.4 Goodwill Accounting Treatment
The goodwill from an acquired entity cannot be amortized; instead, it must be subject to impairment tests at least once a year. The impairment determination must be in accordance to International Accounting Standard, IAS 36 “Impairment of Assets”.
3.6 Tax Consequences of the Operation
As usual for this type of transactions in Brazil, there are certain tax benefits that are recorded below the earnings before income taxes and profit associates and joint ventures accounted for using the equity method.
3.7 Required Authorizations
On September 16, 2013, The Coca-Cola Company expressly authorized the Operation.
On September 18, 2013, through the official document number 919 -
Ato de Concentração
nº 08700.007983/2013-52 the Operation was approved by CADE and
the 15 days period set forth in the Brazilian antitrust law to enforce such approval elapsed on October 3, 2013.
Also, prior to the closing of the Operation all necessary authorizations were obtained and other conditions precedent of the Agreement were fulfilled.
3.8 Closing of the Operation
The Company closed the Operation on October 29, 2013, consummating it and signing additional agreements regarding the Operation which was announced to the public by means of a press release on such date.
4.
PARTIES IN THE OPERATION
4.1.
KOF
4.1.1. Company Name
Coca-Cola FEMSA,
S.A.B. de C.V.
4.1.2. Business Description
For information
related to KOF’s business description, see the Annual Report and the Interim
Report that can be found in the following websites: www.coca-colafemsa.com and www.bmv.com.mx.
4.1.3. Corporate History and Relevant Events
KOF’s corporate
history, including press releases of 2012 and 2013, and interim reports can be found
in the following websites: www.coca-colafemsa.com
and www.bmv.com.mx.
4.1.4 Capital Structure
For
more information related to KOF’s capital structure see the Annual Report that
can be found in the following websites:
www.coca-colafemsa.com
and www.bmv.com.mx.
4.1.5 Significant Changes Occurred in the
Financial Statements since the last Annual Report
In
relation to any significant changes occurred in the financial statements since
the last Annual Report visit the following webpages:
www.coca-colafemsa.com
and www.bmv.com.mx.
4.2. Spaipa
4.2.1 Company Name
Spaipa
S.A. Indústria Brasileira de Bebidas
4.2.2 Business Description
Spaipa produces and
distributes
Coca-Cola, Fanta, Kuat, Del Valle
and other trademark
beverages of The Coca-Cola Company serving 735 cities more than half of the
state of São Paulo and the state of Paraná. Spaipa was founded in 1995 under
Brazilian law, through the merger of three bottlers that operated in different
Brazilian territories dating back to 1946 and as of September 30, 2013 it
operates 4 bottling facilities and 7 distribution centers with more than 6,000
employees serving almost 17 million consumers. During 2012, Spaipa registered
total sales volume of 208 million unit cases, not including beer.
4.2.3 Corporate
History and Relevant Events
The corporate history of
Spaipa, including the press releases during 2012 can be found in the following
website: www.spaipa.com.br.
4.2.4 Capital Structure
4.2.5 Significant Changes Occurred in the
Financial Statements since the last Annual Report
Not Applicable.
5.
RISK FACTORS
5.1. Risks Factors
Related to KOF
For more information of
the risk factors related to KOF see the Annual Report that can be found in the
following websites: www.coca-colafemsa.com
and www.bmv.com.mx.
5.2. Risk Factors
Related to the Operation
The Operation may affect
the market price of KOF’s shares
As a result of the
Operation, the market price of KOF’s shares may fluctuate.
Contingencies
inherent to the business of Spaipa may materialize
As a result of the Operation certain
contingencies inherent to the business of Spaipa can materialize and indemnification
from the Sellers in such regard may be limited in terms of the Agreement.
The balance sheet after
the Operation becomes effective may differ from the
proforma
balance sheet
KOF’s and Spaipa’s proforma financial information as of December 31, 2012 and
September 30, 2013 included in this Information Memorandum to show its balance
sheet after the Operation becomes effective, should be deemed as if the
Operation had been effective since the periods above mentioned subject to changes
deriving from the results of its operations and the application of the
accounting standards IFRS 3, and the effects of other factors that are beyond
the control of the management of the Company. Consequently, the proforma
financial information may not show the actual financial situation of both KOF and
Spaipa as of December 31, 2012 and September 30, 2013.
Economic, political and tax
conditions in Brazil may adversely affect the business of the Company
As a
result of the Operation, KOF’s exposure to Brazil will be higher and the
business of the Company may be increasingly affected by the general conditions
of the Brazilian economy.
The
decrease in the growth rate of the Brazilian economy, periods of negative
growth and increases in inflation or interest rates could lead to a lower
demand of the Company’s products and reduction of real prices of KOF’s
products.
The
depreciation of the Real
with respect to the Dollar increases the cost
of some raw materials purchased by KOF, since the price is paid or determined
in Dollars,
see "Item 3 . Key Information- Risk Factors - Risk
Relating to Our Company"
of the Annual Report. This could
adversely affect the results, financial position and shareholders of the
Company.
Brazil
has different type of taxes which apply to KOF’s Brazilian subsidiary.
In the future Brazil could adopt tax laws applicable to the business
of the Company, may impose new taxes or increase the existing ones and this may
have an adverse effect on the Company’s business, financial condition, projections
and results.
See "Item 3. Key Information- Risk Factors - Risk
Relating to Our Company
"
of the Annual Report.
Brazilian political events
may significantly affect the Company’s Operation. On October 5, 2014 the
presidential election in Brazil will lead to the election of a new president.
Brazil’s new president may implement significant changes in laws, public policy
and/or regulations that could affect Brazil’s political and economic situation.
Any such changes may have an adverse effect on KOF’s business. The Company
cannot assure that the political events in Brazil, that are beyond of KOF’s
control may not have an adverse effect on the business, financial condition and
results of the Company.
As a result of the Operation,
KOF incurred in debt for a significant amount
In connection with the Operation, KOF acquired debt for US$2,000
million of which US$500 million
were acquired on August 29, 2013 and on October 11, 2013
KOF US$1,500 million more were acquired.
The contractual total debt of KOF increased
to US$4,905 million after the Operation.
This debt increase will also increase
the amount of interest expenses and therefore could reduce the amount of cash
available for future investment opportunities.
The Company may not
successfully integrate Spaipa and achieve the operational efficiencies and/or
expected synergies
A key element to achieve the benefits and expected synergies of the Operation
is to integrate the operation of Spaipa with the current operation of KOF in
Brazil in a timely and effective manner. There is no assurance that these
efforts will be successful or completed as expected by the Company, and the operations,
financial condition and results of KOF could be affected adversely and significantly.
6.
SELECTED FINANCIAL INFORMATION
Coca-Cola FEMSA, S.A.B. de C.V. y subsidiarias
Unaudited Proforma Statement of Financial Position at December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Figures
|
|
|
|
Proforma Adjustments
|
Proforma Statement
|
|
|
KOF
|
Combined Spaipa
|
|
Combined
|
|
Debit
|
|
Credit
|
of Financial Position
|
Millions of Mexican Pesos
|
|
(Unaudited)
|
|
|
|
|
|
(Unaudited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
Ps.
|
23,222
|
Ps.
|
2,967
|
Ps.
|
26,189
|
Ps.
|
-
|
Ps.
|
1
|
Ps.
|
26,188
|
Marketable securities
|
|
12
|
|
1,185
|
|
1,197
|
|
-
|
|
-
|
|
1,197
|
Accounts receivable, net
|
|
9,329
|
|
1,581
|
|
10,910
|
|
-
|
|
15
|
|
10,895
|
Inventories
|
|
8,103
|
|
869
|
|
8,972
|
|
-
|
|
11
|
|
8,961
|
Recoverable taxes
|
|
2,673
|
|
245
|
|
2,918
|
|
-
|
|
14
|
|
2,904
|
Other current financial assets
|
|
1,523
|
|
-
|
|
1,523
|
|
-
|
|
7
|
|
1,516
|
Other current assets
|
|
1,035
|
|
127
|
|
1,162
|
|
-
|
|
-
|
|
1,162
|
Total current assets
|
|
45,897
|
|
6,974
|
|
52,871
|
|
-
|
|
48
|
|
52,823
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associates and
|
|
|
|
|
|
|
|
|
|
|
|
|
joint ventures
|
|
5,352
|
|
85
|
|
5,437
|
|
24,216
|
|
24,134
|
|
5,519
|
Property, plant and equipment, net
|
|
42,517
|
|
3,073
|
|
45,590
|
|
-
|
|
86
|
|
45,504
|
Intangible assets, net
|
|
67,013
|
|
44
|
|
67,057
|
|
16,990
|
|
-
|
|
84,047
|
Deferred taxassets
|
|
1,576
|
|
104
|
|
1,680
|
|
-
|
|
-
|
|
1,680
|
Other non-current financial assets
|
|
925
|
|
346
|
|
1,271
|
|
-
|
|
-
|
|
1,271
|
Other non-current assets, net
|
|
2,823
|
|
115
|
|
2,938
|
|
-
|
|
-
|
|
2,938
|
Total non-current assets
|
|
120,206
|
|
3,767
|
|
123,973
|
|
41,206
|
|
24,220
|
|
140,959
|
TOTAL ASSETS
|
Ps.
|
166,103
|
Ps.
|
10,741
|
Ps.
|
176,844
|
Ps.
|
41,206
|
Ps.
|
24,268
|
Ps.
|
193,782
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans and notes payable
|
Ps.
|
4,194
|
Ps.
|
261
|
Ps.
|
4,455
|
Ps.
|
2
|
Ps.
|
-
|
Ps.
|
4,453
|
Current portion of non-current debt
|
|
945
|
|
-
|
|
945
|
|
-
|
|
-
|
|
945
|
Interest payable
|
|
194
|
|
-
|
|
194
|
|
-
|
|
-
|
|
194
|
Suppliers
|
|
14,221
|
|
975
|
|
15,196
|
|
22
|
|
-
|
|
15,174
|
Accounts payable
|
|
4,563
|
|
634
|
|
5,197
|
|
5
|
|
-
|
|
5,192
|
Taxes payable
|
|
4,162
|
|
560
|
|
4,722
|
|
7
|
|
-
|
|
4,715
|
Other current financial liabilities
|
|
1,271
|
|
16
|
|
1,287
|
|
-
|
|
-
|
|
1,287
|
Total current liabilities
|
|
29,550
|
|
2,446
|
|
31,996
|
|
36
|
|
-
|
|
31,960
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans and notes payable
|
|
24,775
|
|
673
|
|
25,448
|
|
-
|
|
24,118
|
|
49,566
|
Post-employment
|
|
|
|
|
|
|
|
|
|
|
|
|
and other non-current employee benefits
|
|
2,188
|
|
-
|
|
2,188
|
|
-
|
|
-
|
|
2,188
|
Deferred taxliabilities
|
|
979
|
|
106
|
|
1,085
|
|
-
|
|
-
|
|
1,085
|
Other non-current financial liabilities
|
|
476
|
|
39
|
|
515
|
|
-
|
|
-
|
|
515
|
Provisions and other non-current liabilities
|
|
3,307
|
|
333
|
|
3,640
|
|
-
|
|
-
|
|
3,640
|
Total non-current liabilities
|
|
31,725
|
|
1,151
|
|
32,876
|
|
-
|
|
24,118
|
|
56,994
|
TOTAL LIABILITIES
|
|
61,275
|
|
3,597
|
|
64,872
|
|
36
|
|
24,118
|
|
88,954
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock
|
|
2,029
|
|
4,952
|
|
6,981
|
|
4,952
|
|
-
|
|
2,029
|
Additional paid-in capital
|
|
33,488
|
|
92
|
|
33,580
|
|
92
|
|
-
|
|
33,488
|
Retained earnings
|
|
64,501
|
|
2,100
|
|
66,601
|
|
2,100
|
|
-
|
|
64,501
|
Cumulative other comprehensive income (loss)
|
|
1,631
|
|
-
|
|
1,631
|
|
-
|
|
-
|
|
1,631
|
Equity attributable to equity holders of the parent
|
|
101,649
|
|
7,144
|
|
108,793
|
|
7,144
|
|
-
|
|
101,649
|
Non-controlling interest in consolidated subsidiaries
|
|
3,179
|
|
-
|
|
3,179
|
|
-
|
|
-
|
|
3,179
|
Total equity
|
|
104,828
|
|
7,144
|
|
111,972
|
|
7,144
|
|
-
|
|
104,828
|
TOTAL LIABILITIES AND EQUITY
|
Ps.
|
166,103
|
Ps.
|
10,741
|
Ps.
|
176,844
|
Ps.
|
7,180
|
Ps.
|
24,118
|
Ps.
|
193,782
|
Coca-Cola FEMSA, S.A.B. de C.V. y subsidiarias
Unaudited Proforma Income Statement for the year ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Figures
|
|
|
|
Proforma Adjustments
|
|
Proforma Income
|
|
|
KOF
|
Combined Spaipa
|
|
Combined
|
|
Debit
|
Credit
|
|
|
Statement
|
Millions of Mexican Pesos
|
|
(Unaudited)
|
|
|
|
|
|
(Unaudited)
|
|
Net Sales
|
Ps.
|
146,907
|
Ps.
|
14,113
|
Ps.
|
161,020
|
Ps.
|
184
|
Ps.
|
-
|
Ps.
|
160,836
|
Other operating revenues
|
|
832
|
|
255
|
|
1,087
|
|
-
|
|
-
|
|
1,087
|
Total Revenues
|
|
147,739
|
|
14,368
|
|
162,107
|
|
184
|
|
-
|
|
161,923
|
Cost of goods sold
|
|
79,109
|
|
9,401
|
|
88,510
|
|
-
|
|
131
|
|
88,379
|
Gross Profit
|
|
68,630
|
|
4,967
|
|
73,597
|
|
184
|
|
131
|
|
73,544
|
Administrative Expenses
|
|
6,217
|
|
685
|
|
6,902
|
|
-
|
|
2
|
|
6,900
|
Selling Expenses
|
|
40,223
|
|
2,408
|
|
42,631
|
|
-
|
|
12
|
|
42,619
|
Other Income
|
|
545
|
|
27
|
|
572
|
|
-
|
|
-
|
|
572
|
Other Expenses
|
|
1,497
|
|
-
|
|
1,497
|
|
-
|
|
-
|
|
1,497
|
Interest Expenses
|
|
1,955
|
|
430
|
|
2,385
|
|
-
|
|
1
|
|
2,384
|
Interest Income
|
|
424
|
|
455
|
|
879
|
|
-
|
|
-
|
|
879
|
Foreign exchange gain, net
|
|
(272)
|
|
25
|
|
(247)
|
|
-
|
|
-
|
|
(247)
|
Gain on monetary position for subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
in hyperinflationary economies
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
Market value (gain) loss on financial instruments
|
|
(13)
|
|
-
|
|
(13)
|
|
-
|
|
-
|
|
(13)
|
Income before income taxes and share of the profit
of associates and joint ventures accounted
for using the equity method
|
|
19,992
|
|
1,901
|
|
21,893
|
|
184
|
|
146
|
|
21,855
|
Income taxes
|
|
6,274
|
|
520
|
|
6,794
|
|
-
|
|
12
|
|
6,782
|
Share of the profit of associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
accounted for using the equity method, net of taxes
|
|
180
|
|
-
|
|
180
|
|
-
|
|
25
|
|
205
|
Consolidated net income
|
|
13,898
|
|
1,381
|
|
15,279
|
|
184
|
|
183
|
|
15,278
|
Net Income attributable to equity holders of the parent
|
|
13,333
|
|
1,381
|
|
14,714
|
|
184
|
|
(33)
|
|
14,497
|
Net Income attributable to non-controlling interest
|
|
565
|
|
-
|
|
565
|
|
-
|
|
216
|
|
781
|
Consolidated net income
|
Ps.
|
13,898
|
Ps.
|
1,381
|
Ps.
|
15,279
|
Ps.
|
184
|
Ps.
|
183
|
Ps.
|
15,278
|
Coca-Cola FEMSA, S.A.B. de C.V. y subsidiarias
Unaudited Proforma Statement of Financial Position at September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Figures
|
|
|
|
Proforma Adjustments
|
|
Proforma Statement
|
|
|
KOF
|
Combined Spaipa
|
Combined
|
|
Debit
|
|
Credit
|
|
of Financial Position
|
Millions of Mexican Pesos
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
Ps.
|
23,765
|
Ps.
|
1,983
|
Ps.
|
25,748
|
Ps.
|
-
|
Ps.
|
5,961 Ps.
|
19,787
|
Marketable securities
|
|
-
|
|
1,214
|
|
1,214
|
|
-
|
|
-
|
|
1,214
|
Accounts receivable, net
|
|
7,419
|
|
677
|
|
8,096
|
|
-
|
|
-
|
|
8,096
|
Inventories
|
|
8,240
|
|
918
|
|
9,158
|
|
-
|
|
-
|
|
9,158
|
Recoverable taxes
|
|
3,202
|
|
224
|
|
3,426
|
|
-
|
|
-
|
|
3,426
|
Other current financial assets
|
|
2,281
|
|
870
|
|
3,151
|
|
-
|
|
-
|
|
3,151
|
Other current assets
|
|
1,699
|
|
74
|
|
1,773
|
|
-
|
|
-
|
|
1,773
|
Total current assets
|
|
46,606
|
|
5,960
|
|
52,566
|
|
-
|
|
5,961
|
|
46,605
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associates and
|
|
|
|
|
|
|
|
|
|
|
|
|
joint ventures
|
|
15,414
|
|
176
|
|
15,590
|
|
22,118
|
|
22,118
|
|
15,590
|
Property, plant and equipment, net
|
|
45,562
|
|
2,895
|
|
48,457
|
|
-
|
|
-
|
|
48,457
|
Intangible assets, net
|
|
79,454
|
|
45
|
|
79,499
|
|
16,750
|
|
-
|
|
96,249
|
Deferred taxassets
|
|
1,873
|
|
730
|
|
2,603
|
|
-
|
|
-
|
|
2,603
|
Other non-current financial assets
|
|
2,208
|
|
346
|
|
2,554
|
|
-
|
|
-
|
|
2,554
|
Other non-current assets, net
|
|
2,962
|
|
93
|
|
3,055
|
|
-
|
|
-
|
|
3,055
|
Total non-current assets
|
|
147,473
|
|
4,285
|
|
151,758
|
|
38,868
|
|
22,118
|
|
168,508
|
TOTAL ASSETS
|
Ps.
|
194,079
|
Ps.
|
10,245
|
Ps.
|
204,324
|
Ps.
|
38,868
|
Ps.
|
28,079
|
Ps.
|
215,113
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans and notes payable
|
Ps.
|
4,370
|
Ps.
|
200
|
Ps.
|
4,570
|
Ps.
|
-
|
Ps.
|
-
|
Ps.
|
4,570
|
Current portion of non-current debt
|
|
4,154
|
|
-
|
|
4,154
|
|
-
|
|
-
|
|
4,154
|
Interest payable
|
|
314
|
|
-
|
|
314
|
|
-
|
|
-
|
|
314
|
Suppliers
|
|
12,766
|
|
916
|
|
13,682
|
|
-
|
|
-
|
|
13,682
|
Accounts payable
|
|
6,709
|
|
480
|
|
7,189
|
|
-
|
|
-
|
|
7,189
|
Taxes payable
|
|
3,881
|
|
423
|
|
4,304
|
|
-
|
|
-
|
|
4,304
|
Other current financial liabilities
|
|
4,218
|
|
19
|
|
4,237
|
|
-
|
|
-
|
|
4,237
|
Total current liabilities
|
|
36,412
|
|
2,038
|
|
38,450
|
|
-
|
|
-
|
|
38,450
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank loans and notes payable
|
|
36,066
|
|
614
|
|
36,680
|
|
-
|
|
16,157
|
|
52,837
|
Post-employment
|
|
|
|
|
|
|
|
|
|
|
|
|
and other non-current employee benefits
|
|
2,352
|
|
-
|
|
2,352
|
|
-
|
|
-
|
|
2,352
|
Deferred taxliabilities
|
|
1,180
|
|
-
|
|
1,180
|
|
-
|
|
-
|
|
1,180
|
Other non-current financial liabilities
|
|
1,948
|
|
-
|
|
1,948
|
|
-
|
|
-
|
|
1,948
|
Provisions and other non-current liabilities
|
|
3,600
|
|
2,225
|
|
5,825
|
|
-
|
|
-
|
|
5,825
|
Total non-current liabilities
|
|
45,146
|
|
2,839
|
|
47,985
|
|
-
|
|
16,157
|
|
64,142
|
TOTAL LIABILITIES
|
|
81,558
|
|
4,877
|
|
86,435
|
|
-
|
|
16,157
|
|
102,592
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock
|
|
2,048
|
|
4,538
|
|
6,586
|
|
4,538
|
|
-
|
|
2,048
|
Additional paid-in capital
|
|
41,490
|
|
576
|
|
42,066
|
|
576
|
|
-
|
|
41,490
|
Retained earnings
|
|
66,904
|
|
254
|
|
67,158
|
|
254
|
|
-
|
|
66,904
|
Cumulative other comprehensive income (loss)
|
|
(1,002)
|
|
-
|
|
(1,002)
|
|
|
|
-
|
|
(1,002)
|
Equity attributable to equity holders of the parent
|
|
109,440
|
|
5,368
|
|
114,808
|
|
5,368
|
|
-
|
|
109,440
|
Non-controlling interest in consolidated subsidiaries
|
|
3,081
|
|
-
|
|
3,081
|
|
-
|
|
-
|
|
3,081
|
Total equity
|
|
112,521
|
|
5,368
|
|
117,889
|
|
5,368
|
|
-
|
|
112,521
|
TOTAL LIABILITIES AND EQUITY
|
Ps.
|
194,079
|
Ps.
|
10,245
|
Ps.
|
204,324
|
Ps.
|
5,368
|
Ps.
|
16,157
|
Ps.
|
215,113
|
Coca-Cola FEMSA, S.A.B. de C.V. y subsidiarias
Unaudited Proforma Income Statement for the year ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Figures
|
|
|
|
Proforma Adjustments
|
|
Proforma Income
|
|
|
KOF
|
|
Combined Spaipa
|
|
Combined
|
|
Debit
|
|
Credit
|
|
Statement
|
Millions of Mexican Pesos
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
Net Sales
|
Ps.
|
109,123
|
Ps.
|
8,595
|
Ps.
|
117,718
|
Ps.
|
-
|
Ps.
|
-
|
Ps.
|
117,718
|
Other operating revenues
|
|
614
|
|
-
|
|
614
|
|
-
|
|
-
|
|
614
|
Total Revenues
|
|
109,737
|
|
8,595
|
|
118,332
|
|
-
|
|
-
|
|
118,332
|
Cost of goods sold
|
|
58,225
|
|
5,750
|
|
63,975
|
|
-
|
|
-
|
|
63,975
|
Gross Profit
|
|
51,512
|
|
2,845
|
|
54,357
|
|
-
|
|
-
|
|
54,357
|
Administrative Expenses
|
|
4,709
|
|
2,577
|
|
7,286
|
|
-
|
|
-
|
|
7,286
|
Selling Expenses
|
|
32,208
|
|
1,707
|
|
33,915
|
|
-
|
|
-
|
|
33,915
|
Other Income
|
|
414
|
|
3
|
|
417
|
|
-
|
|
-
|
|
417
|
Other Expenses
|
|
862
|
|
-
|
|
862
|
|
-
|
|
-
|
|
862
|
Interest Expenses
|
|
1,830
|
|
206
|
|
2,036
|
|
-
|
|
-
|
|
2,036
|
Interest Income
|
|
441
|
|
202
|
|
643
|
|
-
|
|
-
|
|
643
|
Foreign exchange gain, net
|
|
319
|
|
15
|
|
334
|
|
-
|
|
-
|
|
334
|
Gain on monetary position for subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
in hyperinflationary economies
|
|
150
|
|
-
|
|
150
|
|
-
|
|
-
|
|
150
|
Market value (gain) loss on financial instruments
|
|
(18)
|
|
-
|
|
(18)
|
|
-
|
|
-
|
|
(18)
|
Income before income taxes and share of the profit
|
|
|
|
|
|
|
|
|
|
|
|
|
of associates and joint ventures accounted
|
|
|
|
|
|
|
|
|
|
|
|
|
for using the equity method
|
|
12,307
|
|
(1,455)
|
|
10,852
|
|
-
|
|
-
|
|
10,852
|
Income taxes
|
|
4,077
|
|
(684)
|
|
3,393
|
|
-
|
|
-
|
|
3,393
|
Share of the profit of associates and joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
accounted for using the equity method, net of taxes
|
|
232
|
|
25
|
|
257
|
|
-
|
|
-
|
|
257
|
Consolidated net income
|
|
8,462
|
|
(746)
|
|
7,716
|
|
-
|
|
-
|
|
7,716
|
Net Income attributable to equity holders of the parent
|
|
8,292
|
|
(746)
|
|
7,546
|
|
-
|
|
144
|
|
7,690
|
Net Income attributable to non-controlling interest
|
|
170
|
|
-
|
|
170
|
|
(144)
|
|
-
|
|
26
|
Consolidated net income
|
Ps.
|
8,462
|
Ps.
|
(746)
|
Ps.
|
7,716
|
Ps.
|
(144)
|
Ps.
|
144
|
Ps.
|
7,716
|
Note 1 – Organization and Business Nature
KOF is engaged in the production and distribution of certain Coca-Cola trademark beverages such as Coca-Cola, Fanta, Sprite, Del Valle among others in Mexico (a substantial portion of central Mexico including Mexico City and the South and Northeast of Mexico), Guatemala (Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica (nationwide) and Panama (nationwide), Colombia (most of the country), Venezuela (nationwide), Brazil (the area of greater São Paulo, Campinas, Santos, the state of Mato Grosso do Sul, part of the state of Minas Gerais, part of the state of Goiás and part of the state of Rio do Janeiro), Argentina (Buenos Aires and surrounding areas) and jointly with The Coca-Cola Company in connection with the KOF´s investment in the Coca-Cola bottler of the Philippines (nationwide), in addition of bottler water, juices, the, isotonic, beer and other beverages in some of our territories.
KOF was organized on October 30, 1991 as a
sociedad anónima de capital variable
(a variable capital stock corporation) under the laws of Mexico with a term of 99 years. On December 5, 2006, as required by certain amendments to the
Ley del Mercado de Valores
(the Mexican Securities Market Law), KOF became a
sociedad anónima bursátil de capital variable
(a listed variable capital stock corporation). The corporate name of the Company is Coca-Cola FEMSA, S.A.B. de C.V. The principal executive offices of the Company are located at Mario Pani 100, Santa Fe Cuajimalpa, Cuajimalpa de Morelos, 05348, Mexico, D.F, Mexico. The telephone number at this location is (52-55) 1519-5120/5121. The Company’s website is www.coca-colafemsa.com.
NOTE 2 – Spaipa’s Acquisition
KOF indirectly acquired 100% of Spaipa’s shares, the second largest private bottler in Brazil on a cash transaction. The aggregate value of the transaction at the signing of the Agreement’s signing was equivalent to US$1,855 million paid in
Reais
. On August 29, 2013 the acquisition project was approved by KOF’s board of directors and was subject to CADE and The Coca-Cola Company approvals. These approvals were given by The Coca-Cola Company on September 16, 2013 and by CADE on September 18, 2013 through the document Nº 919 - Ato de Concentração nº 08700.007983/2013-52.
The Company closed the Operation on October 29, 2013, consummating it and signing additional agreements regarding the Operation which was announced to the public by means of a press release on such date.
The Operation was financed with bank loans denominated in Dollars
, acquired before the filing of this Information Memorandum.
NOTE 3 – Basic Financial Statements
KOF statements of financial position as of December 31, 2012 and September 30, 2013 as well as the income statements for the year ended on December 31, 2012 and for the nine month period ended on September 30, 2013 have been prepared in accordance with IFRS.
Spaipa’s combined statements of financial position as of December 31, 2012 and September 30, 2013 as well as the combined income statements for the year ended on December 31, 2012 and for the nine month period ended on September 30, 2013 have been prepared in accordance to the Brazilian GAAP, in millions of Reais. These combined statements of financial position and combined income statements correspond to PRSA, Bascar, RB y Spaipa, and the elimination of any intercompany balances and transactions.
The combined statements of financial position of Spaipa have been translated from
Reais
to Pesos as of December 31, 2012 and September 30, 2013 with an exchange rate of 6.3666 and 5.8349
Reais
per Peso, respectively.
Also, the combined income statement
s
for the year ended on December 31, 2012 and for the nine month period ended on September 30, 2013 w
ere
translated at an average exchange rate of 6.7612 and 6.0048
Reais
per Peso, respectively.
An analysis of possible differences between IFRS and Brazilian GAAP has been made, concluding that there are no material differences between them that could affect neither the financial proforma statements of financial position nor the proforma income statements of the Operation attached hereto, except for the following:
a) Divestiture of Fountain: the figures of Fountain were recognized in the combined financial information of Spaipa as of December 31, 2012 through the proportionate consolidation method (on a 50% based on the IAS 31 “Interests in Joint Ventures”), effective until December 31, 2012.
b) In the income statements and the proforma statements of financial position, the figures from Fountain have been recognized according to the equity method according to KOF’s policies and the IFRS 11 “Joint Arrangements”, effective as of January 1, 2013. The proforma adjustment was Ps. 82 million recorded in the investment on associated companies and joint ventures of the financial statement position and Ps. 25 million in the equity method of the results of the associated companies and joint ventures of the income statement.
NOTE 4 – Basis of Preparation of the Proforma Financial Statements
The objective of the Proforma Financial Statements is to present the acquisition describe in the Note 2 as if it occurred on December 31, 2012 and September 30, 2013. The preparation of Proforma Financial Statements was conducted on the following bases:
1.
Use of estimations: for the preparation of the figures shown in the balance sheet contained in this section, some estimates and assumptions were determined by KOF’s management, which could affect the figures and were based under the best estimates and knowledge of the management considering the available information, nevertheless actual results could differ from those estimates.
2.
The figures included in the column “combined” of the Proforma Financial Statements is the sum of the basic consolidated financial statements, previously described, under IFRS for KOF and Brazilian GAAP for Spaipa.
3.
The proforma adjustments included in the statements of financial position as of December 31, 2012 and as of September 30, 2013; as well as in the income statement for the year ended in December 31, 2012 and the nine month period ended on September 30, 2013 are describe below:
a) Initial purchase price allocation of Spaipa’s acquisition in accordance with IFRS 3. The purchase price paid for the acquisition as of the signing of the Agreement is equivalent to US$1,855 million payable in
Reais
. Considering the event of an exchange rate of 2.0435
Reais
per Dollar as of December 31, 2012 versus the carrying value of the net assets acquired at December 31, 2012 and September 30, 2013, respectively, generate for the Proforma Financial Statements a goodwill as of December 31, 2012 and September 30, 2013 of Ps.16,990 million and Ps.18,675 million respectively, which was included in the line of intangible assets. In accordance with IFRS 3 fair values of the net assets acquired must be determine and could adjust the proforma adjustments mentioned above once concluded.
The Proforma Financial Statements assumed that KOF contracted a Dollar denominated debt as of December 31, 2012 for an amount equivalent to US$1,855 million. Also, it was assumed that KOF contracted a Dollar denominated debt of US$1,355 million as of September 30, 2013 plus the contractual debt acquired prior to September 30, 2013 for US$500 million, which is included in the financial statement position at such date.
Additionally, it is necessary to consider the following assumptions for the preparation of the Proforma Financial Statements:
i. The statements of financial position and the basic income statements as of December 31, 2012 of KOF have been audited. The statements of financial position and the basic income statements of KOF as of September 30, 2013 and the combined statements of financial position and the basic combined income statements of Spaipa as of December 31, 2012 and September 30, 2013 have not been audited.
ii.
The combined financial statements of Spaipa as of September 30, 2013 and December 31, 2012 have not been adjusted in accordance with IFRS 3; therefore the carrying values of its assets and liabilities may be adjusted once concluded the determination of the fair market values of Spaipa pursuant to IFRS 3.
iii. The Proforma Financial Statements do not reflect the total adjustments for the difference that might appear of the homologation of the accounting policies and practices of KOF and Spaipa effective as of September 30, 2013 and December 31, 2012, including any possible differences in the classification of balance and transactions that KOF and Spaipa has done in their basic consolidated financial statements.
iv. The Proforma Financial Statements do not include the possible tax effects that the Operation may have over the applicable tax regime of the Company and the related effects directly over the Operation.
v.
On October 2, 2013 the Spaipa's Holdings capitalized said company for a total amount of R$330 million Reais. This adjustment is shown in the combined statement of financial position of Spaipa as of September 30, 2013.
The Proforma Financial Statements mentioned above have been prepared exclusively as required by the Rules, therefore KOF’s and Spaipa’s managements do not make any representation that such financial statements necessarily show the consolidated results of the Operation and the financial position of KOF and Spaipa as if it occurred on December 31, 2012 and September 30, 2013. Additionally, in order to comply with the actual IFRS some additional adjustments could be required in order to prepare the Proforma Financial Statements of KOF and Spaipa in accordance with the effective IFRS, including such related to Spaipa’s fair values determination.
7.
DISCUSSION AND ANALYSIS OF THE RESULTS OF THE OPERATION AND FINANCIAL CONDITION OF THE ISSUER
Management Discussion and Analysis
The following discussion should be read in conjunction with the quarterly reports released by KOF as of December 31, 2012 and September 30, 2013, which are available on the following website: www.coca-colafemsa.com. The following analysis is performed with the purpose of providing a better understanding of the financial statements of the Company and the proforma financial statements considering the Operation.
The information includes baseline financial figures that were originally reported by the Company and proforma financial information which reflects the financial performance of KOF when consolidating Spaipa.
7.1 Operating Results
Total Revenues
With the addition of Ps.14,184 million generated by Spaipa during 2012, total revenues of KOF would have grown 9.6% in the year. During the first nine month period ended September 30, 2013, Spaipa’s operation would have contributed Ps.8,595 million of total revenues, representing an increase of 7.8% over KOF’s baseline scenario.
As such, total revenues generated by Spaipa would have represented 8.8% and 7.3% of the consolidated entity during 2012 and the nine month period ended September 30, 2013, respectively.
Gross Profit
KOF’s proforma consolidated gross profit would have increased Ps.4,914 million in 2012 and Ps.2,845 million in the nine month period ended September 30, 2013, representing an increase of 7.2% and 5.5% compared to KOF’s baseline scenario, respectively. Spaipa’s gross profit represents 6.7% of the proforma results for 2012 and 5.2% of the proforma results for the nine month period ended September 30, 2013.
Income Before Taxes
The proforma income before taxes for the period ended December 2012 would have grown by Ps.1,863 million, representing an increase of 9.3% as compared with the baseline scenario. In the nine month period ended September 30, 2013, the proforma income before taxes would have recorded a decrease of Ps.1,455 million, representing a variation of 11.8% when compared to the baseline scenario. These variations are explained by the incorporation of the results of Spaipa in each period.
Taxes
Proforma income taxes as a percentage of proforma income before taxes and share of the profit of associates and joint ventures accounted for using the equity method would have represented 31.0% in 2012 and 31.3% in the nine month period ended September 30, 2013.
Net Income
With the incorporation of Spaipa’s results, the proforma net income as of December 31, 2012 would have presented an increase of 9.9% compared to the baseline scenario of the Company, reaching Ps.15,278 million. Net margin would have remained stable at 9.4%.
For the period ended September 30, 2013, the proforma net income would have been Ps.7,716 million, 8.8% lower compared with KOF’s baseline scenario. This decrease is the result of a provision that is a consequence of a tax contingency. At the closing of the Operation a capital increase for the same amount was made in Spaipa by the Spaipa’s Holdings at the cost and expense of the Sellers.
7.2 Financial Position, Liquidity and Capital Resources
.
Variations in the items contained in the proforma balance sheet as of December 31, 2012 and the nine month period ended September 30, 2013, are explained by the inclusion of Spaipa figures, which are related to its business as usual operational results.
Proforma Consolidated Net Debt
The purchase price of the Operation as of the signing of the Agreement is the equivalent to US$1,855 million payable in
Reais
and was financed with bank debt in Dollars hired by KOF with certain Mexican and foreign financial institutions for a total amount of US$2,000 million of which US$500 million were acquired on August 29, 2013 and on October 11, 2013 KOF acquired an additional amount of US$1,500 million. This bank debt is secured by six Mexican subsidiaries of KOF.
Notwithstanding the foregoing, the Proforma Financial Statements consider that the debt incurred by KOF to finance the Operation was US$1,855 million as of December 31, 2012 and as of September 30, 2013.
26
9.
EXHIBITS
External auditor opinion about the basis to prepare the financial information proforma contained and the quantification of the corporate restructure.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
COCA-COLA FEMSA, S.A.B. DE C.V.
|
|
By:
/s/ Héctor Treviño Gutiérrez
|
|
Héctor Treviño Gutiérrez
Chief Financial Officer
|
|
|
Date:
November
1
, 2013
|
|
Coca Cola FEMSA SAB De CV (NYSE:KOF)
Historical Stock Chart
From Oct 2024 to Nov 2024
Coca Cola FEMSA SAB De CV (NYSE:KOF)
Historical Stock Chart
From Nov 2023 to Nov 2024