0001556739FALSE00015567392023-11-022023-11-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
________________

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 2, 2023

THRYV HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

Delaware001-3589513-2740040
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
2200 West Airfield Drive, P.O. Box 619810
D/FW Airport, TX
75261
      (Address of Principal Executive Offices)(Zip Code)
(972) 453-7000
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)
Name of each exchange on which
registered
Common Stock, $0.01 par valueTHRY
The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02. Results of Operations and Financial Condition.

On November 2, 2023, Thryv Holdings, Inc. (the “Company”) issued a press release announcing its earnings for the nine months ended September 30, 2023. This press release is attached as Exhibit 99.1 and is incorporated herein by reference.

Item 7.01. Regulation FD Disclosure.

The Company will hold a conference call on November 2, 2023. A copy of the investor presentation to be discussed at the conference call is being furnished as Exhibit 99.2, and is incorporated herein by reference and available on the Company’s website.

The information in Item 2.02 and Item 7.01 of this Current Report is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in Item 2.02 and Item 7.01 of this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

Exhibit NumberDescription
99.1
99.2
104Cover Page Interactive Data File (embedded within the Inline XBRL document)







SIGNATURE

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

THRYV HOLDINGS, INC.
Date: November 2, 2023
By:/s/ Paul D. Rouse
Name: Paul D. Rouse
Title: Chief Financial Officer, Executive Vice President and Treasurer



image_12a.jpg
Exhibit 99.1
Thryv Exceeds Third Quarter 2023 SaaS Guidance, Raises Full-Year SaaS Outlook

Company achieves 19% SaaS revenue growth
Q3 SaaS Adjusted EBITDA exceeds guidance range by over $3 million
Subscribers increased 29%
Delivers strong operating cash flow of $45.9 million


DALLAS, November 2, 2023 – Thryv Holdings, Inc. (NASDAQ:THRY) (“Thryv” or the Company”), the provider of Thryv®, the leading small business software platform, reported SaaS revenue growth of 19% year-over-year in the third quarter of 2023.

“We are reporting a strong third quarter as we continue to focus on driving profitable SaaS growth in 2023, said Joe Walsh, Thryv Chairman and CEO. “Our SaaS revenue and EBITDA surpassed expectations, reinforcing our commitment to cost effectively scaling our business. SaaS subscribers showed continued strength and we increased our clients through ongoing innovation, cross-selling opportunities and operational execution. We are continuing to evolve our Thryv platform to deliver solutions that solve problems small businesses face.

In August, the Company announced the beta program for Thryv Command Center, an industry-first freemium offering that will be a core driver in its product-led growth initiative. Thryv Command Center enables SMBs to centralize all their communication through a modular, easily expandable, and customizable platform. The market’s reception has been strong as evidenced by the fast-growing number of users. Thryv Command Center continues the planned roll out of new centers to drive future growth and complements the Thryv Marketing Center and Thryv Business Center, as well as the company’s continued international expansion.

“We are pleased with our results this quarter and with our ability to raise our full-year guidance for SaaS revenue and EBITDA,” said Paul Rouse, Thryv Chief Financial Officer. "We achieved impressive free cash conversion, even with Adjusted EBITDA appearing lower due to the accounting treatment related to the extension of our printed directories. Moreover, our robust free cash flow enabled us to substantially reduce our debt by $42.5 million on our Term Loan. As we move forward, our primary focus remains on accelerating profitable growth in the SaaS business while upholding a strong and healthy balance sheet.”









image_12a.jpg
Third Quarter 2023 Highlights:

Financial Highlights
Total SaaS1 revenue was $67.4 million, a 19% increase year-over-year
Total Marketing Services2 revenue was $116.5 million, a 48% decrease year-over-year, primarily driven by the timing of revenue recognition of the Company's printed directories
Consolidated total revenue was $183.8 million, a decrease of 35% year-over-year
Consolidated net loss was $27.0 million, or $(0.78) per diluted share, compared to net income of $13.3 million, or $0.37 per diluted share, for the third quarter of 2022
Consolidated Adjusted EBITDA was $7.3 million, representing an Adjusted EBITDA margin of 4%
Total SaaS Adjusted EBITDA loss was $0.5 million, representing an Adjusted EBITDA margin of (0.7)%.
Total Marketing Services Adjusted EBITDA was $7.8 million, representing an Adjusted EBITDA margin of 7%
Consolidated Gross Profit was $103.6 million
Consolidated Adjusted Gross Profit3 was $110.6 million
SaaS Gross Profit was $42.9 million, representing a Gross Profit Margin of 64%
SaaS Adjusted Gross Profit was $44.8 million, representing an Adjusted Gross Profit Margin of 67%
Operating cash flow was $45.9 million

SaaS Metrics
SaaS monthly Average Revenue per Unit (“ARPU”)4 decreased to $365 for the third quarter of 2023, compared to $377 in the third quarter of 2022
Total SaaS clients increased 29% year-over-year to 66 thousand for the third quarter of 2023
Seasoned Net Dollar Retention5 was 92% for the third quarter of 2023, an increase of 300 bps sequentially
SaaS monthly active users6 increased 22% year-over-year to 45 thousand active users for the third quarter of 2023
ThryvPay total payment volume was $63 million, an increase of 57% year-over-year

1 Total SaaS revenue in the U.S. and International segments was $64.7 million and $2.7 million for the three months ended September 30, 2023, respectively.
2 Total Marketing Services revenue in the U.S. and International segments was $92.9 million and $23.6 million for the three months ended September 30, 2023, respectively.
3 Defined as Gross profit adjusted to exclude the impact of depreciation and amortization expense and stock-based compensation expense.
4 Defined as total client billings for a particular month divided by the number of clients that have one or more revenue-generating solutions in that same month.
5 Seasoned Net Dollar Retention is defined as net dollar retention excluding clients acquired over the previous 12 months.
6 Defined as a client with one or more users who log into our SaaS solutions at least once during the calendar month.


image_12a.jpg

Outlook
Based on information available as of November 2, 2023, Thryv is issuing guidance7 for the fourth quarter of 2023 and full year 2023 as indicated below:

4th QuarterFull Year
(in millions)20232023
SaaS Revenue
$70.25 - $71.25
$260 - $261
SaaS Adjusted EBITDA
$3.5 - $4.0
$9.0 - $9.5

4th QuarterFull Year
(in millions)20232023
Marketing Services Revenue$159 - $164
$650 - $655
Marketing Services Adjusted EBITDA$47 - $49
$177 - $179




Earnings Conference Call Information
Thryv will host a conference call on Thursday, November 2, 2023 at 8:30 a.m. (Eastern Time) to discuss the Company's third quarter 2023 results.

For analysts to register for this conference call, please use this link. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. We recommend registering a day in advance or at a minimum thirty minutes prior to the start of the call. To listen to the webcast, please use this link or visit Thryv's Investor Relations website at investor.thryv.com. A live webcast will also be available on the Investor Relations section of the Company's website at investor.thryv.com.

If you are unable to participate in the conference call, a replay will be available. To access the replay, please dial (800) 770-2030 or (647) 362-9199 and enter “87769.”


7 These statements are forward-looking and actual results may materially differ. Refer to the “Forward-Looking Statements” section below for information on the factors that could cause our actual results to materially differ from these forward-looking statements.


image_12a.jpg

Final Results

Thryv Holdings, Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income (Loss)

Three Months EndedNine Months Ended
September 30,September 30,
(in thousands, except share and per share data)2023202220232022
Revenue$183,822 $280,650 $680,798 $923,020 
Cost of services 80,178 105,011 262,261 321,543 
Gross profit103,644 175,639 418,537 601,477 
Operating expenses:
Sales and marketing74,755 89,891 226,781 275,659 
General and administrative48,267 54,670 149,642 159,514 
Impairment charges— — — 222 
Total operating expenses123,022 144,561 376,423 435,395 
Operating (loss) income(19,378)31,078 42,114 166,082 
Other income (expense):
Interest expense(15,131)(13,720)(47,911)(40,584)
Interest expense, related party— (850)— (3,505)
Other components of net periodic pension (cost) benefit(1,902)(3,928)(3,888)5,295 
Other income (expense)(876)6,941 (1,242)15,567 
(Loss) income before income tax benefit (expense)(37,287)19,521 (10,927)142,855 
Income tax benefit (expense)10,241 (6,241)9,173 (38,062)
Net (loss) income$(27,046)$13,280 $(1,754)$104,793 
Other comprehensive income (loss):
Foreign currency translation adjustment, net of tax(1,842)(7,920)(4,332)(12,611)
Comprehensive (loss) income$(28,888)$5,360 $(6,086)$92,182 
Net (loss) income per common share:
Basic$(0.78)$0.39 $(0.05)$3.06 
Diluted$(0.78)$0.37 $(0.05)$2.86 
Weighted-average shares used in computing basic and diluted net (loss) income per common share:
Basic34,848,899 34,269,274 34,619,794 34,289,333 
Diluted34,848,899 35,811,473 34,619,794 36,698,395 




image_12a.jpg
Thryv Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share data)September 30, 2023December 31, 2022
Assets
Current assets
Cash and cash equivalents$14,676 $16,031 
Accounts receivable, net of allowance of $13,764 in 2023 and $14,766 in 2022
198,828 284,698 
Contract assets, net of allowance of $23 in 2023 and $33 in 2022
1,471 2,583 
Taxes receivable19,087 11,553 
Prepaid expenses22,801 25,092 
Indemnification asset— 26,495 
Deferred costs15,085 9,544 
Other current assets2,624 2,320 
Total current assets274,572 378,316 
Fixed assets and capitalized software, net37,951 42,334 
Goodwill567,773 566,004 
Intangible assets, net24,268 34,715 
Deferred tax assets114,406 113,859 
Other assets21,412 42,649 
Total assets$1,040,382 $1,177,877 
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable$8,138 $18,972 
Accrued liabilities97,720 126,810 
Current portion of unrecognized tax benefits23,415 31,919 
Contract liabilities27,119 41,854 
Current portion of long-term debt70,000 70,000 
Other current liabilities9,522 10,937 
Total current liabilities235,914 300,492 
Term Loan, net253,874 345,256 
ABL Facility57,393 54,554 
Pension obligations, net76,076 72,590 
Other liabilities20,029 22,718 
Total long-term liabilities407,372 495,118 
Commitments and contingencies
Stockholders' equity
Common stock - $0.01 par value, 250,000,000 shares authorized; 62,521,026 shares issued and 35,164,339 shares outstanding at September 30, 2023; and 61,279,379 shares issued and 34,593,837 shares outstanding at December 31, 2022
625 613 
Additional paid-in capital1,143,493 1,105,701 
Treasury stock - 27,356,687 shares at September 30, 2023 and 26,685,542 shares at December 31, 2022
(485,768)(468,879)
Accumulated other comprehensive loss(20,593)(16,261)
Accumulated deficit(240,661)(238,907)
Total stockholders' equity397,096 382,267 
Total liabilities and stockholders' equity$1,040,382 $1,177,877 


image_12a.jpg
Thryv Holdings, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Nine Months Ended September 30,
(in thousands)20232022
Cash Flows from Operating Activities
Net (loss) income$(1,754)$104,793 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization46,940 65,954 
Amortization of deferred commissions10,304 8,396 
Amortization of debt issuance costs4,080 4,327 
Deferred income taxes808 (23,222)
Provision for credit losses and service credits15,594 18,325 
Stock-based compensation expense16,653 10,140 
Other components of net periodic pension cost (benefit)3,888 (5,295)
Impairment charges— 222 
Loss (gain) on foreign currency exchange rates164 (4,447)
Non-cash loss (gain) from the remeasurement of the indemnification asset10,734 (1,472)
Bargain purchase gain— (10,245)
Other— 1,961 
Changes in working capital items, excluding acquisitions:
Accounts receivable59,238 (8,930)
Contract assets1,111 2,226 
Prepaid expenses and other assets23,489 8,089 
Accounts payable and accrued liabilities(63,469)(36,956)
Other liabilities(24,132)(29,645)
Net cash provided by operating activities103,648 104,221 
Cash Flows from Investing Activities
Additions to fixed assets and capitalized software(22,920)(19,345)
Acquisition of a business, net of cash acquired(8,897)(22,793)
Other(215)— 
Net cash (used in) investing activities(32,032)(42,138)
Cash Flows from Financing Activities
Payments of Term Loan(95,000)(73,164)
Payments of Term Loan, related party— (8,347)
Proceeds from ABL Facility697,234 746,689 
Payments of ABL Facility(694,395)(727,762)
Proceeds from exercises of stock warrants15,899 64 
Other4,124 4,824 
Net cash (used in) financing activities(72,138)(57,696)
Effect of exchange rate changes on cash, cash equivalents and restricted cash(707)(1,610)
(Decrease) increase in cash, cash equivalents and restricted cash(1,229)2,777 
Cash, cash equivalents and restricted cash, beginning of period18,180 13,557 
Cash, cash equivalents and restricted cash, end of period$16,951 $16,334 
Supplemental Information
Cash paid for interest$44,029 $42,435 
Cash paid for income taxes, net$7,605 $53,673 
Non-cash investing and financing activities
Repurchase of Treasury stock as a result of the settlement of the indemnification asset$15,760 $— 


image_12a.jpg

The following tables summarize the operating results of the Company's reportable segments:

Three Months Ended September 30,Change
(in thousands)
2023 (1)
2022
Amount%
Revenue
Thryv U.S.
Marketing Services$92,884 $197,174 $(104,290)(52.9)%
SaaS64,650 55,353 9,297 16.8 %
Thryv International
Marketing Services23,578 26,833 (3,255)(12.1)%
SaaS2,710 1,290 1,420 110.1 %
Consolidated Revenue$183,822 $280,650 $(96,828)(34.5)%
Segment Gross Profit
Thryv U.S.
Marketing Services$50,610 $126,846 $(76,236)(60.1)%
SaaS40,957 33,827 7,130 21.1 %
Thryv International
Marketing Services10,166 14,351 (4,185)(29.2)%
SaaS1,911 615 1,296 NM
Consolidated Segment Gross Profit$103,644 $175,639 $(71,995)(41.0)%
Segment EBITDA
Thryv U.S.
Marketing Services$5,369 $61,802 $(56,433)(91.3)%
SaaS1,986 398 1,588 NM
Thryv International
Marketing Services2,466 5,807 (3,341)(57.5)%
SaaS(2,490)(2,575)85 3.3 %
Consolidated Adjusted EBITDA$7,331 $65,432 $(58,101)(88.8)%

(1)    Thryv International includes Yellow's results of operations subsequent to the Yellow Acquisition.



image_12a.jpg
Nine Months Ended September 30,Change
(in thousands)
2023 (1)
2022 (2)
Amount%
Revenue
Thryv U.S.
Marketing Services$377,868 $632,277 $(254,409)(40.2)%
SaaS182,927 153,863 29,064 18.9 %
Thryv International
Marketing Services113,183 133,715 (20,532)(15.4)%
SaaS6,820 3,165 3,655 115.5 %
Consolidated Revenue$680,798 $923,020 $(242,222)(26.2)%
Segment Gross Profit
Thryv U.S.
Marketing Services$231,807 $415,130 $(183,323)(44.2)%
SaaS114,480 95,328 19,152 20.1 %
Thryv International
Marketing Services67,498 89,694 (22,196)(24.7)%
SaaS4,752 1,325 3,427 NM
Consolidated Segment Gross Profit$418,537 $601,477 $(182,940)(30.4)%
Segment EBITDA
Thryv U.S.
Marketing Services$84,866 $211,871 $(127,005)(59.9)%
SaaS10,231 (3,769)14,000 NM
Thryv International
Marketing Services44,851 64,449 (19,598)(30.4)%
SaaS(4,709)(7,402)2,693 36.4 %
Consolidated Adjusted EBITDA$135,239 $265,149 $(129,910)(49.0)%

(1)    Thryv International includes Yellow's results of operations subsequent to the Yellow Acquisition.
(2)    Thryv U.S. includes Vivial's results of operations subsequent to the Vivial Acquisition.






image_12a.jpg

Non-GAAP Measures
Our results included in this press release include Adjusted EBITDA, Adjusted EBITDA margin and Adjusted Gross Profit, which are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please refer to the supplemental information presented in the tables below for a reconciliation of Adjusted EBITDA to Net (loss) income and Adjusted Gross Profit to Gross profit. Both Net (loss) income and Gross profit are the most comparable GAAP financial measure to Adjusted EBITDA and Adjusted Gross Profit, respectively. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue.

We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. However, it is important to note that the particular items we exclude from, or include in, our non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.
The following is a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, Net (loss) income:
Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2023202220232022
Reconciliation of Adjusted EBITDA
Net (loss) income$(27,046)$13,280 $(1,754)$104,793 
Interest expense15,131 14,570 47,911 44,089 
Depreciation and amortization expense15,842 23,393 46,940 65,954 
Stock-based compensation expense (1)
5,462 4,402 16,653 10,140 
Restructuring and integration expenses (2)
3,584 3,790 12,845 14,439 
Income tax (benefit) expense(10,241)6,241 (9,173)38,062 
Transaction costs (3)
— 1,461 373 4,797 
Other components of net periodic pension cost (benefit) (4)
1,902 3,928 3,888 (5,295)
Non-cash (gain) loss from remeasurement of indemnification asset (5)
— (585)10,734 (1,472)
Impairment charges— — — 222 
Other (6)
2,697 (5,048)6,822 (10,580)
Adjusted EBITDA$7,331 $65,432 $135,239 $265,149 
(1)We record stock-based compensation expense related to the amortization of grant date fair value of the Company’s stock-based compensation awards.
(2)For the three and nine months ended September 30, 2023 and 2022, expenses relate to periodic efforts to enhance efficiencies and reduce costs, and include severance benefits, and costs associated with abandoned facilities and system consolidation.
(3)Expenses related to the Yellow acquisition, Vivial acquisition and other transaction costs.


image_12a.jpg
(4)Other components of net periodic pension cost (benefit) is from our non-contributory defined benefit pension plans that are currently frozen and incur no additional service costs. The most significant component of Other components of net periodic pension cost (benefit) relates to periodic mark-to-market pension remeasurement.
(5)In connection with the YP Acquisition, the seller indemnified us for future potential losses associated with certain federal and state tax positions taken in tax returns filed by the seller prior to the acquisition date.
(6)Other primarily represents foreign exchange-related expense. Additionally, during the nine months ended September 30, 2022, Other includes the bargain purchase gain as a result of the Vivial Acquisition.

The following tables set forth reconciliations of Adjusted Gross Profit and Adjusted Gross Margin, to their most directly comparable GAAP measures, Gross profit and Gross margin:
Three Months Ended September 30, 2023
Thryv U.S.Thryv International
(in thousands)Marketing ServicesSaaSMarketing ServicesSaaSTotal
Reconciliation of Adjusted Gross Profit
Gross profit$50,610 $40,957 $10,166 $1,911 $103,644 
Plus:
Depreciation and amortization expense2,298 1,602 2,587 299 6,786 
Stock-based compensation expense 103 71 — — 174 
Adjusted Gross Profit$53,011 $42,630 $12,753 $2,210 $110,604 
Gross Margin54.5 %63.4 %43.1 %70.5 %56.4 %
Adjusted Gross Margin57.1 %65.9 %54.1 %81.5 %60.2 %
Three Months Ended September 30, 2022
Thryv U.S.Thryv International
(in thousands)Marketing ServicesSaaSMarketing ServicesSaaSTotal
Reconciliation of Adjusted Gross Profit
Gross profit$126,846 $33,827 $14,351 $615 $175,639 
Plus:
Depreciation and amortization expense4,593 1,287 3,739 195 9,814 
Stock-based compensation expense 85 22 — — 107 
Adjusted Gross Profit$131,524 $35,136 $18,090 $810 $185,560 
Gross Margin64.3 %61.1 %53.5 %47.7 %62.6 %
Adjusted Gross Margin66.7 %63.5 %67.4 %62.8 %66.1 %


image_12a.jpg
Nine Months Ended September 30, 2023
Thryv U.S.Thryv International
(in thousands)Marketing ServicesSaaSMarketing ServicesSaaSTotal
Reconciliation of Adjusted Gross Profit
Gross profit$231,807 $114,480 $67,498 $4,752 $418,537 
Plus:
Depreciation and amortization expense8,101 4,004 8,689 599 21,393 
Stock-based compensation expense 325 171 — — 496 
Adjusted Gross Profit$240,233 $118,655 $76,187 $5,351 $440,426 
Gross Margin61.3 %62.6 %59.6 %69.7 %61.5 %
Adjusted Gross Margin63.6 %64.9 %67.3 %78.5 %64.7 %
Nine Months Ended September 30, 2022
Thryv U.S.Thryv International
(in thousands)Marketing ServicesSaaSMarketing ServicesSaaSTotal
Reconciliation of Adjusted Gross Profit
Gross profit$415,130 $95,328 $89,694 $1,325 $601,477 
Plus:
Depreciation and amortization expense13,381 3,278 11,771 337 28,767 
Stock-based compensation expense 251 63 — — 314 
Adjusted Gross Profit$428,762 $98,669 $101,465 $1,662 $630,558 
Gross Margin65.7 %62.0 %67.1 %41.9 %65.2 %
Adjusted Gross Margin67.8 %64.1 %75.9 %52.5 %68.3 %

Supplemental Financial Information
The following supplemental financial information provides Revenue, Adjusted EBITDA and Adjusted EBITDA Margin by (i) Marketing Services businesses in the U.S., International and in Total and (ii) SaaS businesses in the U.S., International and in Total. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non-GAAP financial measures. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please refer to the supplemental information presented in the tables below for a reconciliation of these non-GAAP financial measures to the corresponding segment financial measures presented in accordance with GAAP.

We believe that these non-GAAP financial measures provide useful information about our global SaaS and Marketing Services financial performance, enhance the overall understanding of our global SaaS and Marketing Services past financial performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods.


image_12a.jpg

Three Months Ended September 30, 2023
(in thousands)Marketing ServicesSaaS
U.S.InternationalTotalU.S.InternationalTotal
Revenue$92,884 $23,578 $116,462 $64,650 $2,710 $67,360 
Adjusted EBITDA5,369 2,466 7,835 1,986 (2,490)(504)
Adjusted EBITDA Margin5.8 %10.5 %6.7 %3.1 %(91.9)%(0.7)%
Three Months Ended September 30, 2022
(in thousands)Marketing ServicesSaaS
U.S.InternationalTotalU.S.InternationalTotal
Revenue$197,174 $26,833 $224,007 $55,353 $1,290 $56,643 
Adjusted EBITDA61,802 5,807 67,609 398 (2,575)(2,177)
Adjusted EBITDA Margin31.3 %21.6 %30.2 %0.7 %(199.6)%(3.8)%
Nine Months Ended September 30, 2023
(in thousands)Marketing ServicesSaaS
U.S.InternationalTotalU.S.InternationalTotal
Revenue$377,868 $113,183 $491,051 $182,927 $6,820 $189,747 
Adjusted EBITDA84,866 44,851 129,717 10,231 (4,709)5,522 
Adjusted EBITDA Margin22.5 %39.6 %26.4 %5.6 %(69.0)%2.9 %
Nine Months Ended September 30, 2022
(in thousands)Marketing ServicesSaaS
U.S.InternationalTotalU.S.InternationalTotal
Revenue$632,277 $133,715 $765,992 $153,863 $3,165 $157,028 
Adjusted EBITDA211,871 64,449 276,320 (3,769)(7,402)(11,171)
Adjusted EBITDA Margin33.5 %48.2 %36.1 %(2.4)%(233.9)%(7.1)%

Forward-Looking Statements
Certain statements contained herein are not historical facts, constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. Statements that include the words “may”, “will”, “could”, “should”, “would”, “believe”, “anticipate”, “forecast”, “estimate”, “expect”, “preliminary”, “intend”, “plan”, “target”, “project”, “outlook”, “future”, “forward”, “guidance” and similar statements of a future or forward-looking nature identify forward-looking statements. These statements are not guarantees of future performance. These forward-looking statements are based on our current expectations and beliefs concerning future developments and their potential effect on us. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the risks related to the following: risks related to the ongoing COVID-19 pandemic, the Company’s ability to maintain adequate liquidity to fund operations; the Company’s future operating and financial performance; the Company’s ability to consummate acquisitions, or, if consummated, to successfully integrate acquired businesses into the Company’s operations, the Company’s ability to recognize the benefits of acquisitions, or the failure of an acquired company to achieve its plans and objectives; limitations on our operating and strategic flexibility and the ability to operate our business, finance our capital needs or expand business strategies under the terms of our credit facilities; our ability to retain existing business and obtain and retain new business; general economic or business conditions


image_12a.jpg
affecting the markets we serve; declining use of print yellow page directories by consumers; our ability to collect trade receivables from clients to whom we extend credit; credit risk associated with our reliance on small and medium sized businesses as clients; our ability to attract and retain key managers; increased competition in our markets; our ability to obtain future financing due to changes in the lending markets or our financial position; our ability to maintain agreements with major Internet search and local media companies; reduced advertising spending and increased contract cancellations by our clients, which causes reduced revenue; and our ability to anticipate or respond effectively to changes in technology and consumer preferences as well as the risks and uncertainties set forth in the Company's most recent Annual Report on Form 10-K and subsequent Quarterly Reports on From 10-Q filed with the Securities and Exchange Commission. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by such cautionary statements.

If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. For these reasons, we caution you against relying on forward-looking statements. All forward-looking statements included in this press release are expressly qualified in their entirety by the foregoing cautionary statements. These forward-looking statements speak only as of the date hereof and, other than as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About Thryv Holdings, Inc.

Thryv Holdings, Inc. (NASDAQ: THRY) is a global software and marketing services company that empowers small- to medium-sized businesses (“SMBs”) to grow and modernize their operations so they can compete and win in today's economy. Over 50,000 businesses use our award-winning SaaS platform, Thryv®, to manage their end-to-end operations, which has helped businesses across the U.S. and overseas grow their bottom line. Thryv also manages digital and print presence for approximately 400,000 businesses, connecting these SMBs to local consumers via proprietary local search portals and print directories. For more information about Thryv Holdings, Inc, visit thryv.com.

Media Contact:
Paige Blankenship
Thryv, Inc.
214-392-9609
paige.blankenship@thryv.com


Investor Contact:  
Cameron Lessard 
Thryv, Inc.
214.773.7022 
cameron.lessard@thryv.com  
  
 


###

Exhibit 99.2 3rd QUARTER 2023 INVESTOR PRESENTATION


 
2


 
3


 
4


 
5


 
6


 
7


 
8


 
9


 
10


 
11


 
12


 
13


 
14


 
15 Q3 2023


 
16 3rd QUARTER HIGHLIGHTS 3rd Quarter $ in thousands 2023 2022 YoY% Total SaaS Revenue $67,360 $56,643 18.9% Adjusted EBITDA (504) (2,177) Adjusted EBITDA Margin (0.7)% (3.8)% Total Marketing Services Revenue $116,462 $224,007 (48.0)% Adjusted EBITDA 7,835 67,609 Adjusted EBITDA Margin 6.7% 30.2% Consolidated Revenue $183,822 $280,650 (34.5)% Adjusted EBITDA 7,331 65,432 Adjusted EBITDA Margin 4.0% 23.3%


 
17 FINANCIAL REVIEW SAAS HIGHLIGHTS $56.6 $67.4 Revenue Q3-22 Q3-23 +19% YoY +29% YoY $365 $63M +57% YoY Revenue Growth Growing Subscribers ARPU ThryvPay TPVSeasoned Net Dollar Retention (NDR) 45K 92% +300 bps QoQ Monthly Active Users (MAU) +22% YoY (in millions)


 
18 (1) Marketing Services Billings excludes Vivial Holdings run-off products and Yellow Holdings Limited (NZ). Q3-23 Q3-22 Marketing Services Billings (millions)(1) $159.5 $198.1 YoY % (19)% (20)% FINANCIAL REVIEW TOTAL MARKETING SERVICES MARKETING SERVICES BILLINGS (YoY%) (23)%(22)%(23)%(21)%(22)%(22)%(21)%(21)%(22)%(21)%(21)%(22)%(19)%(17)%(20)%(17)%(19)%(22)%(19)% Q1 '19 Q2 '19 Q3 '19 Q4 '19 Q1 '20 Q2 '20 Q3 '20 Q4 '20 Q1 '21 Q2 '21 Q3 '21 Q4 '21 Q1 '22 Q2 '22 Q3 '22 Q4 '22 Q1 '23 Q2 '23 Q3 '23


 
19 Q4 and FY 2023 OUTLOOK Q4 and FY 2023 SaaS Guidance Raised (in millions, USD) Q4 2023 FY 2023 MANAGEMENT COMMENTARY TOTAL MARKETING SERVICES REVENUE $159 to $164 $650 to $655 • Transition from 15 to 18 month print cycle creates a revenue recognition gap in FY-23 according to accounting policy; has no impact on billings and free cash flow Adjusted EBITDA $47 to $49 $177 to $179 • Marketing Services Adjusted EBITDA margins normalize after Q3-23 revenue recognition impact due to longer print directory cycle (in millions, USD) Q4 2023 FY 2023 MANAGEMENT COMMENTARY TOTAL SAAS REVENUE $70.25 to $71.25 $260.0 to $261.0 • Company expects growth of 20% Adjusted EBITDA $3.5 to $4.0 $9.0 to $9.5 • SaaS Adjusted EBITDA margins turn positive again after operating expenses are normalized


 
20


 
21 APPENDIX SEGMENT RESULTS Three Months Ended September 30, 2022 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Total Revenue $ 197,174 $ 55,353 $ 26,833 $ 1,290 $ 280,650 Segment Gross Profit 126,846 33,827 14,351 615 175,639 Segment Adjusted EBITDA 61,802 398 5,807 (2,575) 65,432 Three Months Ended September 30, 2023 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Total Revenue $ 92,884 $ 64,650 $ 23,578 $ 2,710 $ 183,822 Segment Gross Profit 50,610 40,957 10,166 1,911 103,644 Segment Adjusted EBITDA 5,369 1,986 2,466 (2,490) 7,331 Nine Months Ended September 30, 2023 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Total Revenue $ 377,868 $ 182,927 $ 113,183 $ 6,820 $ 680,798 Segment Gross Profit 231,807 114,480 67,498 4,752 418,537 Segment Adjusted EBITDA 84,866 10,231 44,851 (4,709) 135,239 Nine Months Ended September 30, 2022 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Total Revenue $ 632,277 $ 153,863 $ 133,715 $ 3,165 $ 923,020 Segment Gross Profit 415,130 95,328 89,694 1,325 601,477 Segment Adjusted EBITDA 211,871 (3,769) 64,449 (7,402) 265,149


 
22 $ IN THOUSANDS Q1-22 Q2-22 Q3-22 Q4-22 FY22 Q1-23 Q2-23 Q3-23 YTD Q3-23 Net Income (Loss) $ 33,511 $ 58,002 $ 13,280 $ (50,445) $ 54,348 $ 9,314 $ 15,978 $ (27,046) $ (1,754) Interest expense 14,867 14,652 14,570 16,318 60,407 16,488 16,292 15,131 47,911 Depreciation and amortization expense 21,969 20,592 23,393 22,438 88,392 15,431 15,667 15,842 46,940 Stock-based compensation expense 1,928 3,810 4,402 4,488 14,628 5,393 5,798 5,462 16,653 Restructuring and integration expenses 5,827 4,822 3,790 3,365 17,804 5,340 3,921 3,584 12,845 Income tax expense (benefit) 9,621 22,200 6,241 6,565 44,627 4,496 (3,428) (10,241) (9,173) Transaction costs 1,720 1,616 1,461 1,322 6,119 373 — — 373 Other components of net periodic pension (benefit) cost (70) (9,153) 3,928 (39,317) (44,612) 121 1,865 1,902 3,888 (Gain) loss on remeasurement of indemnification asset (400) (487) (585) (676) (2,148) (756) 11,490 — 10,734 Impairment charges — 222 — 102,000 102,222 — — — — Other (5,256) (276) (5,048) 2,135 (8,445) 2,269 1,856 2,697 6,822 Adjusted EBITDA $ 83,717 $ 116,000 $ 65,432 $ 68,193 $ 333,342 $ 58,469 $ 69,439 $ 7,331 $ 135,239 0 APPENDIX NON-GAAP FINANCIAL RECONCILIATION *Figures may not foot due to rounding.


 
23 Reconciliation of Adjusted Gross Profit to Gross profit APPENDIX NON-GAAP FINANCIAL RECONCILIATION Three Months Ended September 30, 2023 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Consolidated Reconciliation of Adjusted Gross Profit Gross profit $ 50,610 $ 40,957 $ 10,166 $ 1,911 $ 103,644 Plus: Depreciation and amortization expense 2,298 1,602 2,587 299 6,786 Stock-based compensation expense 103 71 — — 174 Adjusted Gross Profit $ 53,011 $ 42,630 $ 12,753 $ 2,210 $ 110,604 Gross Margin 54.5 % 63.4 % 43.1 % 70.5 % 56.4 % Adjusted Gross Margin 57.1 % 65.9 % 54.1 % 81.5 % 60.2 % Three Months Ended September 30, 2022 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Consolidated Reconciliation of Adjusted Gross Profit Gross profit $ 126,846 $ 33,827 $ 14,351 $ 615 $ 175,639 Plus: Depreciation and amortization expense 4,593 1,287 3,739 195 9,814 Stock-based compensation expense 85 22 — — 107 Adjusted Gross Profit $ 131,524 $ 35,136 $ 18,090 $ 810 $ 185,560 Gross Margin 64.3 % 61.1 % 53.5 % 47.7 % 62.6 % Adjusted Gross Margin 66.7 % 63.5 % 67.4 % 62.8 % 66.1 %


 
24 Reconciliation of Adjusted Gross Profit to Gross profit APPENDIX NON-GAAP FINANCIAL RECONCILIATION Nine Months Ended September 30, 2023 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Consolidated Reconciliation of Adjusted Gross Profit Gross profit $ 231,807 $ 114,480 $ 67,498 $ 4,752 $ 418,537 Plus: Depreciation and amortization expense 8,101 4,004 8,689 599 21,393 Stock-based compensation expense 325 171 — — 496 Adjusted Gross Profit $ 240,233 $ 118,655 $ 76,187 $ 5,351 $ 440,426 Gross Margin 61.3 % 62.6 % 59.6 % 69.7 % 61.5 % Adjusted Gross Margin 63.6 % 64.9 % 67.3 % 78.5 % 64.7 % Nine Months Ended September 30, 2022 Thryv U.S. Thryv International (in thousands) Marketing Services SaaS Marketing Services SaaS Consolidated Reconciliation of Adjusted Gross Profit Gross profit $ 415,130 $ 95,328 $ 89,694 $ 1,325 $ 601,477 Plus: Depreciation and amortization expense 13,381 3,278 11,771 337 28,767 Stock-based compensation expense 251 63 — — 314 Adjusted Gross Profit $ 428,762 $ 98,669 $ 101,465 $ 1,662 $ 630,558 Gross Margin 65.7 % 62.0 % 67.1 % 41.9 % 65.2 % Adjusted Gross Margin 67.8 % 64.1 % 75.9 % 52.5 % 68.3 %


 
25 APPENDIX SUPPLEMENTAL FINANCIAL INFORMATION The supplemental financial information provides Revenue, Adjusted EBITDA and Adjusted EBITDA Margin by (i) Marketing Services businesses in the U.S., International and in Total and (ii) SaaS businesses in the U.S., International and in Total. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non-GAAP financial measures. Additionally, the supplemental financial information provides consolidated Free cash flow, which is also a non-GAAP measure. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Three Months Ended September 30, 2023 (in thousands) Marketing Services SaaS U.S. International Total Marketing Services U.S. International Total SaaS Revenue $ 92,884 $ 23,578 $ 116,462 $ 64,650 $ 2,710 $ 67,360 Adjusted EBITDA 5,369 2,466 7,835 1,986 (2,490) (504) Adjusted EBITDA Margin 5.8 % 10.5 % 6.7 % 3.1 % (91.9) % (0.7) % Three Months Ended September 30, 2022 (in thousands) Marketing Services SaaS U.S. International Total Marketing Services U.S. International Total SaaS Revenue $ 197,174 $ 26,833 $ 224,007 $ 55,353 $ 1,290 $ 56,643 Adjusted EBITDA 61,802 5,807 67,609 398 (2,575) (2,177) Adjusted EBITDA Margin 31.3 % 21.6 % 30.2 % 0.7 % (199.6) % (3.8) % Three Months Ended September 30, (in thousands) 2023 2022 Net cash provided by operating activities $ 45,912 $ 47,318 Additions to fixed assets and capitalized software (8,904) (9,697) Free cash flow $ 37,008 $ 37,621


 
26 APPENDIX SUPPLEMENTAL FINANCIAL INFORMATION The supplemental financial information provides Revenue, Adjusted EBITDA and Adjusted EBITDA Margin by (i) Marketing Services businesses in the U.S., International and in Total and (ii) SaaS businesses in the U.S., International and in Total. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non-GAAP financial measures. Additionally, the supplemental financial information provides consolidated Free cash flow, which is also a non-GAAP measure. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Nine Months Ended September 30, 2023 (in thousands) Marketing Services SaaS U.S. International Total Marketing Services U.S. International Total SaaS Revenue $ 377,868 $ 113,183 $ 491,051 $ 182,927 $ 6,820 $ 189,747 Adjusted EBITDA 84,866 44,851 129,717 10,231 (4,709) 5,522 Adjusted EBITDA Margin 22.5 % 39.6 % 26.4 % 5.6 % (69.0) % 2.9 % Nine Months Ended September 30, 2022 (in thousands) Marketing Services SaaS U.S. International Total Marketing Services U.S. International Total SaaS Revenue $ 632,277 $ 133,715 $ 765,992 $ 153,863 $ 3,165 $ 157,028 Adjusted EBITDA 211,871 64,449 276,320 (3,769) (7,402) (11,171) Adjusted EBITDA Margin 33.5 % 48.2 % 36.1 % (2.4) % (233.9) % (7.1) % Nine Months Ended September 30, (in thousands) 2023 2022 Net cash provided by operating activities $ 103,648 $ 104,221 Additions to fixed assets and capitalized software (22,920) (19,345) Free cash flow $ 80,728 $ 84,876


 
27


 
28 APPENDIX DEFINITIONS Definitions of key terms used in this presentation are as follows: • Total SaaS revenue consists of SaaS revenue recognized by our domestic and foreign operations. • Total Marketing Services revenue consists of SaaS revenue recognized by our domestic and foreign operations. • Total SaaS Adjusted EBITDA1 consists of Adjusted EBITDA recognized by our domestic and foreign operations. • Total Marketing Services1 Adjusted EBITDA consists of Adjusted EBITDA recognized by our domestic and foreign operations. • Adjusted EBITDA2: Defined as Net income (loss) plus Interest expense, Income tax expense (benefit), Depreciation and amortization expense, Loss on early extinguishment of debt, Restructuring and integration expenses, Transaction costs, Stock-based compensation expense, and non-operating expenses, such as, Other components of net periodic pension (benefit) cost, Non-cash (gain) loss from remeasurement of indemnification asset, and certain unusual and non-recurring charges that might have been incurred. • Adjusted Gross Profit and Adjusted Gross Profit Margin2: Defined as Gross profit and Gross margin, respectively, adjusted to exclude the impact of depreciation and amortization expense and stock-based compensation expense. • Average Revenue per Unit (“ARPU”): Defined as total client billings for a particular month divided by the number of clients that have one or more revenue-generating solutions in that same month • Seasoned Net Dollar Retention: Defined as net dollar retention excluding clients acquired over the previous 12 months. • SaaS Monthly Active Users: Defined as a client with one or more users who log into our SaaS solutions at least once during the calendar month. 1The supplemental financial information provides Revenue, Adjusted EBITDA and Adjusted EBITDA Margin by (i) Marketing Services businesses in the U.S., International and in Total and (ii) SaaS businesses in the U.S., International and in Total. Total SaaS Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. Total Marketing Services Adjusted EBITDA and Adjusted EBITDA margin are also non- GAAP financial measures. These non-GAAP financial measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. 2Results included in this presentation include Adjusted EBITDA, Adjusted EBITDA margin and Adjusted Gross Profit, which are not presented in accordance with U.S. generally accepted accounting principles (“GAAP”). These non-GAAP measures are presented for supplemental informational purposes only and are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. Please refer to the supplemental information presented in the tables in the Appendix for a reconciliation of Adjusted EBITDA to Net income (loss) and Adjusted Gross Profit to Gross profit. Both Net income (loss) and Gross profit are the most comparable GAAP financial measure to Adjusted EBITDA and Adjusted Gross Profit, respectively. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue. We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We believe that these measures provide additional tools for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. However, it is important to note that the particular items we exclude from, or include in, our non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.


 
v3.23.3
Cover Page
Nov. 02, 2023
Cover [Abstract]  
Document Type 8-K
Document Period End Date Nov. 02, 2023
Entity Registrant Name THRYV HOLDINGS, INC.
Entity Incorporation, State or Country Code DE
Entity File Number 001-35895
Entity Tax Identification Number 13-2740040
Entity Address, Address Line One 2200 West Airfield Drive, P.O. Box 619810
Entity Address, City or Town D/FW Airport
Entity Address, State or Province TX
Entity Address, Postal Zip Code 75261
City Area Code 972
Local Phone Number 453-7000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.01 par value
Trading Symbol THRY
Entity Emerging Growth Company false
Entity Central Index Key 0001556739
Amendment Flag false
Security Exchange Name NASDAQ

Thryv (NASDAQ:THRY)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Thryv Charts.
Thryv (NASDAQ:THRY)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Thryv Charts.