false Q1 0001600125 --12-31 P6M 0.0200 0.0175 0.0205 0.0440 0.041052 0.0382 0.0200 0.0175 0.0205 0.0440 0.041052 0.0382 0001600125 2021-01-01 2021-03-31 xbrli:shares 0001600125 2021-05-03 iso4217:USD 0001600125 2021-03-31 0001600125 2020-12-31 iso4217:USD xbrli:shares 0001600125 2020-01-01 2020-03-31 0001600125 us-gaap:CommonStockMember 2020-12-31 0001600125 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001600125 us-gaap:RetainedEarningsMember 2020-12-31 0001600125 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001600125 ebsb:UnearnedCompensationESOPMember 2020-12-31 0001600125 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001600125 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001600125 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001600125 ebsb:UnearnedCompensationESOPMember 2021-01-01 2021-03-31 0001600125 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001600125 us-gaap:CommonStockMember 2021-03-31 0001600125 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001600125 us-gaap:RetainedEarningsMember 2021-03-31 0001600125 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001600125 ebsb:UnearnedCompensationESOPMember 2021-03-31 0001600125 2020-03-31 0001600125 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0001600125 us-gaap:CommonStockMember 2020-03-31 0001600125 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001600125 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001600125 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001600125 us-gaap:RetainedEarningsMember 2020-03-31 0001600125 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-01-01 2020-03-31 0001600125 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-03-31 0001600125 ebsb:UnearnedCompensationESOPMember 2020-01-01 2020-03-31 0001600125 ebsb:UnearnedCompensationESOPMember 2020-03-31 0001600125 us-gaap:CommonStockMember 2019-12-31 0001600125 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001600125 us-gaap:RetainedEarningsMember 2019-12-31 0001600125 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-12-31 0001600125 ebsb:UnearnedCompensationESOPMember 2019-12-31 0001600125 2019-12-31 0001600125 ebsb:PaycheckProtectionProgramLiquidityFacilityMember 2021-01-01 2021-03-31 xbrli:pure 0001600125 us-gaap:SubsequentEventMember 2021-04-22 0001600125 us-gaap:EmployeeStockOptionMember 2021-01-01 2021-03-31 0001600125 us-gaap:EmployeeStockOptionMember 2020-01-01 2020-03-31 0001600125 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2021-03-31 0001600125 us-gaap:MunicipalBondsMember 2021-03-31 0001600125 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2021-03-31 0001600125 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2021-03-31 0001600125 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2020-12-31 0001600125 us-gaap:MunicipalBondsMember 2020-12-31 0001600125 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2020-12-31 0001600125 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2020-12-31 0001600125 us-gaap:FederalReserveBankAdvancesMember 2021-03-31 0001600125 srt:FederalHomeLoanBankOfBostonMember 2021-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2021-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:HomeEquityLinesOfCreditMember 2021-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember srt:MultifamilyMember 2021-03-31 0001600125 us-gaap:CommercialRealEstatePortfolioSegmentMember 2021-03-31 0001600125 us-gaap:ConstructionLoansMember 2021-03-31 0001600125 us-gaap:RealEstateLoanMember 2021-03-31 0001600125 us-gaap:CommercialAndIndustrialSectorMember 2021-03-31 0001600125 us-gaap:ConsumerPortfolioSegmentMember 2021-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2020-12-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:HomeEquityLinesOfCreditMember 2020-12-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember srt:MultifamilyMember 2020-12-31 0001600125 us-gaap:CommercialRealEstatePortfolioSegmentMember 2020-12-31 0001600125 us-gaap:ConstructionLoansMember 2020-12-31 0001600125 us-gaap:RealEstateLoanMember 2020-12-31 0001600125 us-gaap:CommercialAndIndustrialSectorMember 2020-12-31 0001600125 us-gaap:ConsumerPortfolioSegmentMember 2020-12-31 0001600125 srt:MultifamilyMember 2021-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2021-01-01 2021-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember srt:MultifamilyMember 2021-01-01 2021-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:HomeEquityLinesOfCreditMember 2021-01-01 2021-03-31 0001600125 us-gaap:CommercialRealEstatePortfolioSegmentMember 2021-01-01 2021-03-31 0001600125 us-gaap:ConstructionLoansMember 2021-01-01 2021-03-31 0001600125 us-gaap:CommercialAndIndustrialSectorMember 2021-01-01 2021-03-31 0001600125 us-gaap:ConsumerPortfolioSegmentMember 2021-01-01 2021-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2019-12-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember srt:MultifamilyMember 2019-12-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:HomeEquityLinesOfCreditMember 2019-12-31 0001600125 us-gaap:CommercialRealEstatePortfolioSegmentMember 2019-12-31 0001600125 us-gaap:ConstructionLoansMember 2019-12-31 0001600125 us-gaap:CommercialAndIndustrialSectorMember 2019-12-31 0001600125 us-gaap:ConsumerPortfolioSegmentMember 2019-12-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2020-01-01 2020-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember srt:MultifamilyMember 2020-01-01 2020-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:HomeEquityLinesOfCreditMember 2020-01-01 2020-03-31 0001600125 us-gaap:CommercialRealEstatePortfolioSegmentMember 2020-01-01 2020-03-31 0001600125 us-gaap:ConstructionLoansMember 2020-01-01 2020-03-31 0001600125 us-gaap:CommercialAndIndustrialSectorMember 2020-01-01 2020-03-31 0001600125 us-gaap:ConsumerPortfolioSegmentMember 2020-01-01 2020-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2020-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember srt:MultifamilyMember 2020-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember ebsb:HomeEquityLinesOfCreditMember 2020-03-31 0001600125 us-gaap:CommercialRealEstatePortfolioSegmentMember 2020-03-31 0001600125 us-gaap:ConstructionLoansMember 2020-03-31 0001600125 us-gaap:CommercialAndIndustrialSectorMember 2020-03-31 0001600125 us-gaap:ConsumerPortfolioSegmentMember 2020-03-31 0001600125 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2021-03-31 0001600125 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember ebsb:HomeEquityLinesOfCreditMember 2021-03-31 0001600125 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember 2021-03-31 0001600125 us-gaap:FinancingReceivables30To59DaysPastDueMember ebsb:ConsumerMember 2021-03-31 0001600125 us-gaap:FinancingReceivables30To59DaysPastDueMember 2021-03-31 0001600125 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2020-12-31 0001600125 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember 2020-12-31 0001600125 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:CommercialAndIndustrialSectorMember 2020-12-31 0001600125 us-gaap:FinancingReceivables30To59DaysPastDueMember ebsb:ConsumerMember 2020-12-31 0001600125 us-gaap:FinancingReceivables30To59DaysPastDueMember 2020-12-31 0001600125 us-gaap:FinancingReceivables60To89DaysPastDueMember ebsb:ConsumerMember 2021-03-31 0001600125 us-gaap:FinancingReceivables60To89DaysPastDueMember 2021-03-31 0001600125 us-gaap:FinancingReceivables60To89DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2020-12-31 0001600125 us-gaap:FinancingReceivables60To89DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember 2020-12-31 0001600125 us-gaap:FinancingReceivables60To89DaysPastDueMember ebsb:ConsumerMember 2020-12-31 0001600125 us-gaap:FinancingReceivables60To89DaysPastDueMember 2020-12-31 0001600125 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2021-03-31 0001600125 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember ebsb:HomeEquityLinesOfCreditMember 2021-03-31 0001600125 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember 2021-03-31 0001600125 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:CommercialAndIndustrialSectorMember 2021-03-31 0001600125 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2021-03-31 0001600125 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember ebsb:OneToFourFamilyMember 2020-12-31 0001600125 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember ebsb:HomeEquityLinesOfCreditMember 2020-12-31 0001600125 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:ResidentialPortfolioSegmentMember 2020-12-31 0001600125 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember us-gaap:CommercialAndIndustrialSectorMember 2020-12-31 0001600125 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2020-12-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember 2021-03-31 0001600125 ebsb:ConsumerMember 2021-03-31 0001600125 us-gaap:ResidentialPortfolioSegmentMember 2020-12-31 0001600125 ebsb:ConsumerMember 2020-12-31 ebsb:SecurityLoan 0001600125 ebsb:OneToFourFamilyMember 2021-03-31 0001600125 ebsb:OneToFourFamilyMember 2020-12-31 0001600125 ebsb:OneToFourFamilyMember 2021-01-01 2021-03-31 0001600125 ebsb:OneToFourFamilyMember 2020-01-01 2020-03-31 0001600125 us-gaap:PassMember srt:MultifamilyMember 2021-03-31 0001600125 us-gaap:PassMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2021-03-31 0001600125 us-gaap:PassMember us-gaap:ConstructionLoansMember 2021-03-31 0001600125 us-gaap:PassMember us-gaap:CommercialAndIndustrialSectorMember 2021-03-31 0001600125 us-gaap:PassMember srt:MultifamilyMember 2020-12-31 0001600125 us-gaap:PassMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2020-12-31 0001600125 us-gaap:PassMember us-gaap:ConstructionLoansMember 2020-12-31 0001600125 us-gaap:PassMember us-gaap:CommercialAndIndustrialSectorMember 2020-12-31 0001600125 us-gaap:SpecialMentionMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2021-03-31 0001600125 us-gaap:SpecialMentionMember us-gaap:CommercialAndIndustrialSectorMember 2021-03-31 0001600125 us-gaap:SpecialMentionMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2020-12-31 0001600125 us-gaap:SpecialMentionMember us-gaap:CommercialAndIndustrialSectorMember 2020-12-31 0001600125 us-gaap:SubstandardMember us-gaap:CommercialAndIndustrialSectorMember 2021-03-31 0001600125 us-gaap:SubstandardMember us-gaap:CommercialAndIndustrialSectorMember 2020-12-31 0001600125 srt:MultifamilyMember 2020-12-31 0001600125 ebsb:PaycheckProtectionProgramLiquidityFacilityMember 2021-03-31 0001600125 ebsb:FixedInterestRateMember 2020-12-31 0001600125 ebsb:FixedInterestRateMember 2021-03-31 0001600125 us-gaap:FederalHomeLoanBankAdvancesCallableOptionMember 2021-03-31 0001600125 us-gaap:FederalHomeLoanBankAdvancesCallableOptionMember srt:WeightedAverageMember 2021-03-31 0001600125 ebsb:PaycheckProtectionProgramLiquidityFacilityMember 2020-01-01 2020-12-31 0001600125 ebsb:PaycheckProtectionProgramLiquidityFacilityMember srt:MinimumMember 2021-01-01 2021-03-31 0001600125 ebsb:PaycheckProtectionProgramLiquidityFacilityMember srt:MaximumMember 2021-01-01 2021-03-31 0001600125 ebsb:UnadvancedPortionOfExistingLoansMember us-gaap:ConstructionLoansMember 2021-03-31 0001600125 ebsb:UnadvancedPortionOfExistingLoansMember us-gaap:ConstructionLoansMember 2020-12-31 0001600125 ebsb:UnadvancedPortionOfExistingLoansMember ebsb:HomeEquityLinesOfCreditMember 2021-03-31 0001600125 ebsb:UnadvancedPortionOfExistingLoansMember ebsb:HomeEquityLinesOfCreditMember 2020-12-31 0001600125 ebsb:UnadvancedPortionOfExistingLoansMember us-gaap:StandbyLettersOfCreditMember 2021-03-31 0001600125 ebsb:UnadvancedPortionOfExistingLoansMember us-gaap:StandbyLettersOfCreditMember 2020-12-31 0001600125 us-gaap:UnfundedLoanCommitmentMember ebsb:OneToFourFamilyMember 2021-03-31 0001600125 us-gaap:UnfundedLoanCommitmentMember ebsb:OneToFourFamilyMember 2020-12-31 0001600125 us-gaap:UnfundedLoanCommitmentMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2021-03-31 0001600125 us-gaap:UnfundedLoanCommitmentMember us-gaap:CommercialRealEstatePortfolioSegmentMember 2020-12-31 0001600125 us-gaap:UnfundedLoanCommitmentMember us-gaap:ConstructionLoansMember 2021-03-31 0001600125 us-gaap:UnfundedLoanCommitmentMember us-gaap:ConstructionLoansMember 2020-12-31 0001600125 us-gaap:UnfundedLoanCommitmentMember us-gaap:CommercialAndIndustrialSectorMember 2021-03-31 0001600125 us-gaap:UnfundedLoanCommitmentMember us-gaap:CommercialAndIndustrialSectorMember 2020-12-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnJuneSevenTwoThousandThirtyTwoMember 2021-03-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnJuneSevenTwoThousandThirtyTwoMember 2021-03-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnOctoberSeventeenTwoThousandThirtyThreeMember 2021-03-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnOctoberSeventeenTwoThousandThirtyThreeMember 2021-03-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnDecemberThirteenTwoThousandTwentySixMember 2021-03-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnDecemberThirteenTwoThousandTwentySixMember 2021-03-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnJuneSevenTwoThousandThirtyTwoMember 2020-12-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnJuneSevenTwoThousandThirtyTwoMember 2020-12-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnOctoberSeventeenTwoThousandThirtyThreeMember 2020-12-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnOctoberSeventeenTwoThousandThirtyThreeMember 2020-12-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnDecemberThirteenTwoThousandTwentySixMember 2020-12-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnDecemberThirteenTwoThousandTwentySixMember 2020-12-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnJuneSevenTwoThousandThirtyTwoMember 2021-01-01 2021-03-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnJuneSevenTwoThousandThirtyTwoMember 2021-01-01 2021-03-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnOctoberSeventeenTwoThousandThirtyThreeMember 2021-01-01 2021-03-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnOctoberSeventeenTwoThousandThirtyThreeMember 2021-01-01 2021-03-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnDecemberThirteenTwoThousandTwentySixMember 2021-01-01 2021-03-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnDecemberThirteenTwoThousandTwentySixMember 2021-01-01 2021-03-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnJuneSevenTwoThousandThirtyTwoMember us-gaap:LondonInterbankOfferedRateLIBORMember 2021-03-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnOctoberSeventeenTwoThousandThirtyThreeMember us-gaap:LondonInterbankOfferedRateLIBORMember 2021-03-31 0001600125 ebsb:CustomerInterestRateSwapMaturingOnDecemberThirteenTwoThousandTwentySixMember us-gaap:LondonInterbankOfferedRateLIBORMember 2021-03-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnJuneSevenTwoThousandThirtyTwoMember us-gaap:LondonInterbankOfferedRateLIBORMember 2021-03-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnOctoberSeventeenTwoThousandThirtyThreeMember us-gaap:LondonInterbankOfferedRateLIBORMember 2021-03-31 0001600125 ebsb:ThirdPartyInterestRateSwapMaturingOnDecemberThirteenTwoThousandTwentySixMember us-gaap:LondonInterbankOfferedRateLIBORMember 2021-03-31 0001600125 ebsb:CoreDataProcessingProviderMember 2021-03-31 0001600125 us-gaap:PendingLitigationMember 2019-10-01 2019-10-31 0001600125 us-gaap:PendingLitigationMember 2019-11-25 2019-11-25 0001600125 srt:MaximumMember us-gaap:PendingLitigationMember 2019-11-25 0001600125 srt:MinimumMember us-gaap:PendingLitigationMember 2019-11-25 0001600125 us-gaap:FairValueInputsLevel2Member 2021-03-31 0001600125 us-gaap:FairValueInputsLevel1Member 2021-03-31 0001600125 ebsb:LoanLevelRateSwapsBorrowerMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2021-03-31 0001600125 ebsb:LoanLevelRateSwapsBorrowerMember us-gaap:FairValueMeasurementsRecurringMember 2021-03-31 0001600125 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2021-03-31 0001600125 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2021-03-31 0001600125 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2021-03-31 0001600125 us-gaap:FairValueMeasurementsRecurringMember 2021-03-31 0001600125 ebsb:LoanLevelRateSwapsBorrowerMember us-gaap:FairValueInputsLevel3Member 2021-03-31 0001600125 ebsb:LoanLevelRateSwapsBorrowerMember 2021-03-31 0001600125 us-gaap:FairValueInputsLevel3Member 2021-03-31 0001600125 us-gaap:FairValueInputsLevel2Member 2020-12-31 0001600125 us-gaap:FairValueInputsLevel1Member 2020-12-31 0001600125 ebsb:LoanLevelRateSwapsBorrowerMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001600125 ebsb:LoanLevelRateSwapsBorrowerMember us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001600125 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001600125 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001600125 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001600125 us-gaap:FairValueMeasurementsRecurringMember 2020-12-31 0001600125 ebsb:LoanLevelRateSwapsBorrowerMember us-gaap:FairValueInputsLevel3Member 2020-12-31 0001600125 ebsb:LoanLevelRateSwapsBorrowerMember 2020-12-31 0001600125 us-gaap:FairValueInputsLevel3Member 2020-12-31 0001600125 ebsb:ImpairedLoansMember 2021-03-31 0001600125 ebsb:ImpairedLoansMember 2020-12-31 0001600125 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2021-03-31 0001600125 us-gaap:FairValueInputsLevel1Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2021-03-31 0001600125 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2021-03-31 0001600125 us-gaap:FairValueInputsLevel2Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2021-03-31 0001600125 us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2021-03-31 0001600125 us-gaap:InterestRateSwapMember us-gaap:CarryingReportedAmountFairValueDisclosureMember 2021-03-31 0001600125 us-gaap:InterestRateSwapMember us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2021-03-31 0001600125 us-gaap:InterestRateSwapMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2021-03-31 0001600125 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-12-31 0001600125 us-gaap:FairValueInputsLevel1Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-12-31 0001600125 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-12-31 0001600125 us-gaap:FairValueInputsLevel2Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-12-31 0001600125 us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-12-31 0001600125 us-gaap:InterestRateSwapMember us-gaap:CarryingReportedAmountFairValueDisclosureMember 2020-12-31 0001600125 us-gaap:InterestRateSwapMember us-gaap:FairValueInputsLevel3Member us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-12-31 0001600125 us-gaap:InterestRateSwapMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2020-12-31

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended March 31, 2021

OR

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from              to             

Commission file number 001-36573

 

Meridian Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

 

Maryland

46-5396964

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

67 Prospect Street,

Peabody, Massachusetts

01960

(Address of Principal Executive Offices)

Zip Code

 

(617) 567-1500

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

 

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock

EBSB

The NASDAQ Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

  

Accelerated filer

Non-accelerated filer

 

 

  

Small reporting company

 

 

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes      No    

As of May 3, 2021, there were 52,454,271 outstanding shares of the Registrant’s common stock.

 

 

 


 

MERIDIAN BANCORP, INC.

FORM 10-Q

 

INDEX

 

 

 

 

 

Page

PART I.

 

FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements (Unaudited)

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets at March 31, 2021 and December 31, 2020

 

3

 

 

 

 

 

 

 

Consolidated Statements of Net Income for the three months ended March 31, 2021 and 2020

 

4

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income for the three months ended March 31, 2021 and 2020

 

5

 

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2021 and 2020

 

6

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the three months ended March 31, 2021 and 2020

 

7

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements

 

8

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

22

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

35

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

36

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

37

 

 

 

 

 

Item 1A.

 

Risk Factors

 

37

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

37

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

37

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

37

 

 

 

 

 

Item 5.

 

Other Information

 

37

 

 

 

 

 

Item 6.

 

Exhibits

 

38

 

 

 

 

 

 

 

Signatures

 

40

 

2


 

PART I – FINANCIAL INFORMATION

 

ITEM 1.     FINANCIAL STATEMENTS

MERIDIAN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

(Dollars in thousands)

 

ASSETS

 

Cash and due from banks

$

1,034,107

 

 

$

914,586

 

Securities available for sale, at fair value

 

10,518

 

 

 

11,326

 

Marketable equity securities, at fair value

 

8,900

 

 

 

12,189

 

Federal Home Loan Bank stock, at cost

 

28,447

 

 

 

30,658

 

Loans held for sale

 

7,422

 

 

 

8,224

 

Loans, net of deferred fees and costs

 

5,287,431

 

 

 

5,512,629

 

Less: allowance for credit losses on loans

 

(63,436

)

 

 

(68,824

)

Loans, net

 

5,223,995

 

 

 

5,443,805

 

Bank-owned life insurance

 

42,138

 

 

 

41,877

 

Premises and equipment, net

 

65,394

 

 

 

66,850

 

Accrued interest receivable

 

22,498

 

 

 

23,173

 

Deferred tax asset, net

 

21,418

 

 

 

21,355

 

Goodwill

 

20,378

 

 

 

20,378

 

Core deposit intangible

 

1,548

 

 

 

1,651

 

Other assets

 

17,162

 

 

 

23,776

 

Total assets

$

6,503,925

 

 

$

6,619,848

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Deposits:

 

 

 

 

 

 

 

Non interest-bearing

$

751,809

 

 

$

711,573

 

Interest-bearing

 

4,345,560

 

 

 

4,369,594

 

Total deposits

 

5,097,369

 

 

 

5,081,167

 

Long-term debt

 

560,625

 

 

 

708,245

 

Accrued expenses and other liabilities

 

56,847

 

 

 

61,551

 

Total liabilities

 

5,714,841

 

 

 

5,850,963

 

Stockholders' equity:

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized; none issued

 

 

 

 

 

Common stock, $0.01 par value, 100,000,000 shares authorized; 52,430,554  and

   52,415,061 shares issued and outstanding at March 31, 2021 and December 31,

   2020, respectively

 

524

 

 

 

524

 

Additional paid-in capital

 

364,751

 

 

 

363,995

 

Retained earnings

 

439,593

 

 

 

420,297

 

Accumulated other comprehensive loss

 

(131

)

 

 

(58

)

Unearned compensation - ESOP, 2,161,304 and 2,191,745 shares at March 31, 2021

   and December 31, 2020, respectively

 

(15,653

)

 

 

(15,873

)

Total stockholders' equity

 

789,084

 

 

 

768,885

 

Total liabilities and stockholders' equity

$

6,503,925

 

 

$

6,619,848

 

 

See accompanying notes to consolidated financial statements.

 

3


 

MERIDIAN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF NET INCOME

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands, except per share amounts)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

57,162

 

 

$

64,037

 

Interest on debt securities

 

 

65

 

 

 

100

 

Dividends on marketable equity securities

 

 

124

 

 

 

94

 

Other interest and dividend income

 

 

370

 

 

 

1,787

 

Total interest and dividend income

 

 

57,721

 

 

 

66,018

 

Interest expense:

 

 

 

 

 

 

 

 

Interest on deposits

 

 

5,729

 

 

 

16,769

 

Interest on short-term borrowings

 

 

 

 

 

8

 

Interest on borrowings

 

 

3,591

 

 

 

4,143

 

Total interest expense

 

 

9,320

 

 

 

20,920

 

Net interest income

 

 

48,401

 

 

 

45,098

 

Provision (reversal) for credit losses

 

 

(5,236

)

 

 

725

 

Net interest income, after provision (reversal) for credit losses

 

 

53,637

 

 

 

44,373

 

Non-interest income:

 

 

 

 

 

 

 

 

Customer service fees

 

 

2,199

 

 

 

2,097

 

Loan fees

 

 

95

 

 

 

674

 

Mortgage banking gains, net

 

 

582

 

 

 

411

 

Gain (loss) on marketable equity securities, net

 

 

1,785

 

 

 

(4,344

)

Income from bank-owned life insurance

 

 

261

 

 

 

297

 

Other income

 

 

9

 

 

 

34

 

Total non-interest income (loss)

 

 

4,931

 

 

 

(831

)

Non-interest expenses:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

15,516

 

 

 

15,914

 

Occupancy and equipment

 

 

4,231

 

 

 

3,924

 

Data processing

 

 

2,241

 

 

 

2,137

 

Marketing and advertising

 

 

896

 

 

 

1,230

 

Professional services

 

 

730

 

 

 

997

 

Deposit insurance

 

 

513

 

 

 

669

 

Other general and administrative

 

 

1,416

 

 

 

1,449

 

Total non-interest expenses

 

 

25,543

 

 

 

26,320

 

Income before income taxes

 

 

33,025

 

 

 

17,222

 

Provision for income taxes

 

 

8,705

 

 

 

4,245

 

Net income

 

$

24,320

 

 

$

12,977

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.48

 

 

$

0.26

 

Diluted

 

$

0.48

 

 

$

0.25

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

50,239,611

 

 

 

50,634,983

 

Diluted

 

 

50,565,459

 

 

 

50,920,259

 

 

See accompanying notes to consolidated financial statements.

 

4


 

MERIDIAN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

Three Months Ended March 31,

 

 

2021

 

 

2020

 

 

(In thousands)

 

Net income

$

24,320

 

 

$

12,977

 

Other comprehensive income:

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

Net unrealized (loss) gain

 

(102

)

 

 

230

 

Tax effect

 

29

 

 

 

(64

)

Total other comprehensive (loss) income

 

(73

)

 

 

166

 

Comprehensive income

$

24,247

 

 

$

13,143

 

 

 

 

 

 

 

 

 

See accompanying notes to consolidated financial statements.

 

5


 

MERIDIAN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

Three Months Ended March 31, 2021 and 2020

(Unaudited)

 

 

 

Shares of

Common Stock

Outstanding

 

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Unearned

Compensation -

ESOP

 

 

Total

 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2020

 

 

52,415,061

 

 

$

524

 

 

$

363,995

 

 

$

420,297

 

 

$

(58

)

 

$

(15,873

)

 

$

768,885

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

24,320

 

 

 

(73

)

 

 

 

 

 

24,247

 

Dividends declared ($0.10 per share)

 

 

 

 

 

 

 

 

 

 

 

(5,024

)

 

 

 

 

 

 

 

 

(5,024

)

ESOP shares committed to be allocated

   (30,441 shares)

 

 

 

 

 

 

 

 

292

 

 

 

 

 

 

 

 

 

220

 

 

 

512

 

Share-based compensation expense -

   restricted stock, net of awards forfeited

 

 

(2,800

)

 

 

 

 

 

235

 

 

 

 

 

 

 

 

 

 

 

 

235

 

Share-based compensation expense -

   stock options, net of awards forfeited

 

 

 

 

 

 

 

 

137

 

 

 

 

 

 

 

 

 

 

 

 

137

 

Stock options exercised

 

 

18,293

 

 

 

 

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

92

 

Balance at March 31, 2021

 

 

52,430,554

 

 

$

524

 

 

$

364,751

 

 

$

439,593

 

 

$

(131

)

 

$

(15,653

)

 

$

789,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

53,377,506

 

 

$

534

 

 

$

377,213

 

 

$

365,742

 

 

$

(147

)

 

$

(16,755

)

 

$

726,587

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

12,977

 

 

 

166

 

 

 

 

 

 

13,143

 

Dividends declared ($0.08 per share)

 

 

 

 

 

 

 

 

 

 

 

(4,007

)

 

 

 

 

 

 

 

 

(4,007

)

Repurchased stock related to buyback

   program

 

 

(1,000,000

)

 

 

(10

)

 

 

(17,670

)

 

 

 

 

 

 

 

 

 

 

 

(17,680

)

ESOP shares committed to be allocated

   (30,441 shares)

 

 

 

 

 

 

 

 

287

 

 

 

 

 

 

 

 

 

220

 

 

 

507

 

Share-based compensation expense -

   restricted stock, net of awards forfeited

 

 

(5,245

)

 

 

 

 

 

640

 

 

 

 

 

 

 

 

 

 

 

 

640

 

Share-based compensation expense -

   stock options, net of awards forfeited

 

 

 

 

 

 

 

 

380

 

 

 

 

 

 

 

 

 

 

 

 

380

 

Stock options exercised

 

 

30,134

 

 

 

 

 

 

51

 

 

 

 

 

 

 

 

 

 

 

 

51

 

Balance at March 31, 2020

 

 

52,402,395

 

 

$

524

 

 

$

360,901

 

 

$

374,712

 

 

$

19

 

 

$

(16,535

)

 

$

719,621

 

 

See accompanying notes to consolidated financial statements.  

6


MERIDIAN BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

24,320

 

 

$

12,977

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Net amortization of acquisition fair value adjustments

 

 

32

 

 

 

16

 

Amortization of core deposit intangible

 

 

103

 

 

 

118

 

ESOP shares expense

 

 

512

 

 

 

507

 

Provision (reversal) for credit losses

 

 

(5,236

)

 

 

725

 

Accretion of net deferred loan origination fees

 

 

(1,664

)

 

 

(959

)

Net amortization of securities available for sale

 

 

15

 

 

 

13

 

Depreciation and amortization expense

 

 

919

 

 

 

841

 

(Gain) loss on marketable equity securities, net

 

 

(1,785

)

 

 

4,344

 

Deferred income tax benefit

 

 

(34

)

 

 

(120

)

Income from bank-owned life insurance

 

 

(261

)

 

 

(297

)

Share-based compensation expense

 

 

372

 

 

 

1,020

 

Net changes in:

 

 

 

 

 

 

 

 

Loans held for sale

 

 

802

 

 

 

(948

)

Accrued interest receivable

 

 

675

 

 

 

613

 

Other assets

 

 

6,614

 

 

 

(9,052

)

Accrued expenses and other liabilities

 

 

(5,078

)

 

 

1,168

 

Net cash provided by operating activities

 

 

20,306

 

 

 

10,966

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Activity in securities, at fair value:

 

 

 

 

 

 

 

 

Proceeds from maturities, calls and principal payments

 

 

693

 

 

 

1,473

 

Proceeds from sales

 

 

6,484

 

 

 

541

 

Purchases

 

 

(1,412

)

 

 

(2,772

)

Loan principal payments, net

 

 

226,673

 

 

 

57,898

 

Proceeds from bank-owned life insurance distribution

 

 

 

 

 

391

 

Purchases of premises and equipment

 

 

(105

)

 

 

(1,650

)

Purchase of Federal Home Loan Bank stock

 

 

 

 

 

(4,331

)

Redemption of Federal Home Loan Bank stock

 

 

2,211

 

 

 

 

Net cash provided by investing activities

 

 

234,544

 

 

 

51,550

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net change in deposits

 

 

16,207

 

 

 

(99,579

)

Proceeds from Federal Home Loan Bank advances with maturities of three months or more

 

 

 

 

 

135,000

 

Repayment of Federal Home Loan Bank advances with maturities of three months or more

 

 

(50,000

)

 

 

(25,372

)

Repayment of Federal Reserve PPPLF borrowings with maturities of three months or more

 

 

(97,620

)

 

 

 

Cash dividends paid on common stock

 

 

(4,008

)

 

 

(4,270

)

Stock options exercised, net of cash paid in connection with income taxes

 

 

92

 

 

 

51

 

Repurchase of common stock

 

 

 

 

 

(17,680

)

Net cash used by financing activities

 

 

(135,329

)

 

 

(11,850

)

Net change in cash and cash equivalents

 

 

119,521

 

 

 

50,666

 

Cash and cash equivalents at beginning of period

 

 

914,586

 

 

 

406,382

 

Cash and cash equivalents at end of period

 

$

1,034,107

 

 

$

457,048

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

Interest paid on deposits

 

$

6,453

 

 

$

18,246

 

Interest paid on borrowings

 

 

3,839

 

 

 

4,115

 

Income taxes paid, net of refunds

 

 

3,958

 

 

 

3,075

 

 

See accompanying notes to consolidated financial statements.

7


MERIDIAN BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Meridian Bancorp, Inc. (the “Company”) and all other entities in which it has a controlling financial interest. The Company owns 100% of the outstanding shares of East Boston Savings Bank (the “Bank”). The Bank’s subsidiaries include: (1) Prospect, Inc., which engages in securities transactions on its own behalf; (2) EBOSCO, LLC, which can hold foreclosed real estate; and (3) East Boston Investment Services, Inc., which is authorized for third-party investment sales and is currently inactive and Investment in Affordable Home Ownership, LLC, which is authorized to form partnerships with agencies to develop projects for affordable housing and is currently inactive. All significant intercompany balances and transactions have been eliminated in consolidation.

The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by such generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Such adjustments were of a normal recurring nature. The results of operations for the three months ended March 31, 2021 are not necessarily indicative of the results that may be expected for the entire year or any other interim period. For additional information, refer to the financial statements and footnotes thereto of the Company included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 which was filed with the Securities and Exchange Commission (“SEC”) on March 1, 2021, and is available through the SEC’s website at www.sec.gov.

In preparing consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheet and reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for credit losses.

On April 22, 2021, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with Independent Bank Corp., a Massachusetts corporation ("Independent"), Bradford Merger Sub Inc. a direct, wholly owned subsidiary of Independent (“Merger Sub”), Rockland Trust Company, a Massachusetts-chartered trust company and wholly owned subsidiary of Independent ("Rockland Trust"), and the Bank. Pursuant to the Merger Agreement, Merger Sub will merge with and into the Company (the "Merger"), with the Company being the surviving corporation, and as soon as reasonably practicable following the Merger, the Company will merge with and into Independent, with Independent as the surviving entity (the “Holdco Merger”). The Merger Agreement further provides that immediately following the Holdco Merger, the Bank  will merge with and into Rockland Trust, with Rockland Trust as the surviving company (the “Bank Merger” and, together with the Merger and the Holdco Merger, the “Transaction”). Upon completion of the Merger, each outstanding share of Company common stock will convert into the right to receive 0.275 shares of Independent common stock (the "Merger Consideration"). Each outstanding option to acquire a share of Company common stock, whether or not vested, will be converted into the right to receive cash in an amount equal to the amount by which the per share cash equivalent of the Merger Consideration (calculated in accordance with the Merger Agreement) exceeds the exercise price of the option. In addition, each award of Company restricted stock, whether or not vested, that is outstanding immediately prior to the effective time of the Merger will fully vest and be cancelled and converted into the right to receive the Merger Consideration. Completion of the Merger is subject to customary closing conditions, including receipt of regulatory approvals and the approvals of the Company's stockholders and Independent's shareholders. The Company anticipates that the Merger will close in the fourth quarter of 2021.

8


 

 

2. EARNINGS PER SHARE

Basic earnings per share excludes dilution and is calculated by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Rights to dividends on unvested stock awards are non-forfeitable, therefore these unvested stock awards are considered outstanding in the computation of basic earnings per share. Diluted earnings per share is computed in a manner similar to that of basic earnings per share except that the weighted-average number of common shares outstanding is increased to include the number of incremental common shares (computed using the treasury method) that would have been outstanding if all potentially dilutive common stock equivalents (such as options) were issued during the period. Unallocated common shares held by the ESOP are shown as a reduction in stockholders’ equity and are not included in the weighted-average number of common shares outstanding for either basic or diluted earnings per share calculations.

Basic and diluted earnings per share have been computed based on the following:

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands, except share information)

 

Net income available to common stockholders

 

$

24,320

 

 

$

12,977

 

Basic weighted average shares outstanding

 

 

50,239,611

 

 

 

50,634,983

 

Effect of dilutive stock options

 

 

325,848

 

 

 

285,276

 

Diluted weighted average shares outstanding

 

 

50,565,459

 

 

 

50,920,259

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.48

 

 

$

0.26

 

Diluted

 

$

0.48

 

 

$

0.25

 

 

For the three months ended March 31, 2021 and 2020, options for the exercise of 53,381 shares and 93,545 shares, respectively, were not included in the calculation of diluted earnings per share because to do so would have been anti-dilutive. An anti-dilutive option exists when the average stock price for the period is less than the exercise price of the option.

3. SECURITIES

Securities Available for Sale

The amortized cost and fair values of securities available for sale, with gross unrealized gains and losses, follows:

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored enterprises

 

$

346

 

 

 

 

$

17

 

 

$

 

 

$

363

 

Municipal bonds

 

 

2,073

 

 

 

 

 

125

 

 

 

 

 

 

2,198

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored enterprises

 

 

7,006

 

 

 

 

 

290

 

 

 

(10

)

 

 

7,286

 

Private label

 

 

563

 

 

 

 

 

108

 

 

 

 

 

 

671

 

Total securities available for sale

 

$

9,988

 

 

 

 

$

540

 

 

$

(10

)

 

$

10,518

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored enterprises

 

$

346

 

 

 

 

$

21

 

 

$

 

 

$

367

 

Municipal bonds

 

 

2,075

 

 

 

 

 

146

 

 

 

 

 

 

2,221

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored enterprises

 

 

7,706

 

 

 

 

 

359

 

 

 

(10

)

 

 

8,055

 

Private label

 

 

567

 

 

 

 

 

116

 

 

 

 

 

 

683

 

Total securities available for sale

 

$

10,694

 

 

 

 

$

642

 

 

$

(10

)

 

$

11,326

 

 

At March 31, 2021 debt securities with a fair value of $1.7 million and $273,000 were pledged as collateral for Federal Home Loan Bank of Boston (“FHLB”) borrowings and for the Federal Reserve Bank discount window borrowings, respectively.

9


The amortized cost and fair value of debt securities by contractual maturity at March 31, 2021 are as follows. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without prepayment penalties.

 

 

 

After One Year

 

 

 

 

 

 

 

 

 

Through Five Years

 

 

After Five Years

 

 

Total

 

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

 

 

(In thousands)

 

Government-sponsored enterprises

 

$

 

 

$

 

 

$

346

 

 

$

363

 

 

$

346

 

 

$

363

 

Municipal bonds

 

 

521

 

 

 

562

 

 

 

1,552

 

 

 

1,636

 

 

 

2,073

 

 

 

2,198

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored enterprises

 

 

402

 

 

 

412

 

 

 

6,604

 

 

 

6,874

 

 

 

7,006

 

 

 

7,286

 

Private label

 

 

 

 

 

 

 

 

563

 

 

 

671

 

 

 

563

 

 

 

671

 

Total

 

$

923

 

 

$

974

 

 

$

9,065

 

 

$

9,544

 

 

$

9,988

 

 

$

10,518

 

 

 

Information pertaining to securities available for sale as of March 31, 2021 and December 31, 2020, with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored enterprises

 

$

 

 

$

 

 

$

10

 

 

$

595

 

Total temporarily impaired securities

 

$

 

 

$

 

 

$

10

 

 

$

595

 

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

 

 

(In thousands)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored enterprises

 

$

7

 

 

$

511

 

 

$

3

 

 

$

142

 

Total temporarily impaired securities

 

$

7

 

 

$

511

 

 

$

3

 

 

$

142

 

 

The Company determined no debt securities were other-than-temporarily impaired for the three months ended March 31, 2021 and 2020. Management evaluates debt securities for other-than-temporary impairment on a quarterly basis, with more frequent evaluation for selected issuers or when economic or market concerns warrant such evaluations.

 

Marketable Equity Securities

Marketable equity securities consist of common stocks and money market mutual funds. The Company held marketable equity securities with an aggregate fair value of $8.9 million and $12.2 million at March 31, 2021 and December 31, 2020, respectively.

10


The following is a summary of unrealized and realized gains and losses recognized in net income on marketable equity securities during the three months ended March 31, 2021 and 2020:

 

 

Three Months Ended

 

 

March 31, 2021

 

 

March 31, 2020

 

 

(In thousands)

 

Net realized gain (loss) on marketable equity securities

   sold during the period

$

972

 

 

$

(337

)

Net unrealized gain (loss) recognized during the reporting period

   on marketable equity securities still held at the reporting date

 

813

 

 

 

(4,007

)

Net gain (loss) recognized during the period

   on marketable equity securities

$

1,785

 

 

$

(4,344

)

 

4. LOANS

A summary of loans follows:

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

(Dollars in thousands)

 

Real estate loans:

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

One- to four-family

$

517,442

 

 

$

564,146

 

Home equity lines of credit

 

64,370

 

 

 

68,721

 

Multi-family

 

878,331

 

 

 

880,552

 

Commercial real estate

 

2,419,715

 

 

 

2,499,660

 

Construction

 

625,961

 

 

 

731,432

 

Total real estate loans

 

4,505,819

 

 

 

4,744,511

 

Commercial and industrial

 

779,603

 

 

 

765,195

 

Consumer

 

10,307

 

 

 

10,707

 

Total loans

 

5,295,729

 

 

 

5,520,413

 

Allowance for credit losses

 

(63,436

)

 

 

(68,824

)

Net deferred loan origination fees

 

(8,298

)

 

 

(7,784

)

Loans, net

$

5,223,995

 

 

$

5,443,805

 

 

The Company has transferred a portion of its originated commercial real estate loans to participating lenders. The amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying balance sheets. The Company and participating lenders share ratably in any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan. The Company continues to service the loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers, remits payments to participating lenders and disburses required escrow funds to relevant parties. At March 31, 2021 and December 31, 2020, the Company was servicing loans for participants aggregating $187.2 million and $176.4 million, respectively.

At March 31, 2021, multi-family and commercial real estate loans with carrying values totaling $269.3 million and $1.305 billion, respectively, were pledged as collateral for FHLB borrowings.

11


An analysis of the allowance for credit losses and related information follows:

 

 

 

Three Months Ended March 31, 2021

 

 

 

One- to

four-

family

 

 

Multi-

family

 

 

Home

equity

lines

of credit

 

 

Commercial

real estate

 

 

Construction

 

 

Commercial

and

industrial

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Balance at December 31, 2020

 

$

2,076

 

 

$

2,251

 

 

$

206

 

 

$

30,145

 

 

$

25,197

 

 

$

8,453

 

 

$

496

 

 

$

68,824

 

Provision (reversal) for

  credit losses

 

 

(391

)

 

 

(529

)

 

 

(40

)

 

 

(712

)

 

 

(3,611

)

 

 

88

 

 

 

(41

)

 

 

(5,236

)

Charge-offs

 

 

(68

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(89

)

 

 

(34

)

 

 

(191

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

24

 

 

 

39

 

Balance at March 31, 2021

 

$

1,617

 

 

$

1,722

 

 

$

166

 

 

$

29,433

 

 

$

21,586

 

 

$

8,467

 

 

$

445

 

 

$

63,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

One- to

four-

family

 

 

Multi-

family

 

 

Home

equity

lines

of credit

 

 

Commercial

real estate

 

 

Construction

 

 

Commercial

and

industrial

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Balance at December 31, 2019

 

$

691

 

 

$

7,825

 

 

$

69

 

 

$

26,943

 

 

$

8,913

 

 

$

5,765

 

 

$

116

 

 

$

50,322

 

Provision (reversal) for

credit losses

 

 

103

 

 

 

(145

)

 

 

24

 

 

 

(215

)

 

 

544

 

 

 

398

 

 

 

16

 

 

 

725

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(50

)

 

 

(64

)

 

 

(114

)

Recoveries

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

11

 

 

 

13

 

Balance at March 31, 2020

 

$

794

 

 

$

7,680

 

 

$

94

 

 

$

26,728

 

 

$

9,457

 

 

$

6,114

 

 

$

79

 

 

$

50,946

 

 

 

 

One- to

four-

family

 

 

Multi-

family

 

 

Home

equity

lines

of credit

 

 

Commercial

real estate

 

 

Construction

 

 

Commercial

and

industrial

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of allowance for credit

   losses for loans deemed to be

   impaired

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

166

 

 

$

 

 

$

166

 

Amount of allowance for credit

   losses for loans not deemed to

   be impaired

 

 

1,617

 

 

 

1,722

 

 

 

166

 

 

 

29,433

 

 

 

21,586

 

 

 

8,301

 

 

 

445

 

 

 

63,270

 

 

 

$

1,617

 

 

$

1,722

 

 

$

166

 

 

$

29,433

 

 

$

21,586

 

 

$

8,467

 

 

$

445

 

 

$

63,436

 

Loans deemed to be impaired

 

$

597

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,914

 

 

$

 

 

$

2,511

 

Loans not deemed to be impaired

 

 

516,845

 

 

 

878,331

 

 

 

64,370

 

 

 

2,419,715

 

 

 

625,961

 

 

 

777,689

 

 

 

10,307

 

 

 

5,293,218

 

 

 

$

517,442

 

 

$

878,331

 

 

$

64,370

 

 

$

2,419,715

 

 

$

625,961

 

 

$

779,603

 

 

$

10,307

 

 

$

5,295,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of allowance for credit

   losses for loans deemed to

   be impaired

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Amount of allowance for credit

   losses for loans not deemed to

   be impaired

 

 

2,076

 

 

 

2,251

 

 

 

206

 

 

 

30,145

 

 

 

25,197

 

 

 

8,453

 

 

 

496

 

 

 

68,824

 

 

 

$

2,076

 

 

$

2,251

 

 

$

206

 

 

$

30,145

 

 

$

25,197

 

 

$

8,453

 

 

$

496

 

 

$

68,824

 

Loans deemed to be impaired

 

$

602

 

 

$

 

 

$

 

 

$

1,648

 

 

$

 

 

$

2,075

 

 

$

 

 

$

4,325

 

Loans not deemed to be impaired

 

 

563,544

 

 

 

880,552

 

 

 

68,721

 

 

 

2,498,012

 

 

 

731,432

 

 

 

763,120

 

 

 

10,707

 

 

 

5,516,088

 

 

 

$

564,146

 

 

$

880,552

 

 

$

68,721

 

 

$

2,499,660

 

 

$

731,432

 

 

$

765,195

 

 

$

10,707

 

 

$

5,520,413

 

 

12


 

The following table provides information about the Company’s past due and non-accrual loans:

 

 

30-59

 

 

60-89

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

Days

 

 

Days

 

 

or Greater

 

 

Total

 

 

Loans on

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Non-accrual

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

$

195

 

 

$

 

 

$

929

 

 

$

1,124

 

 

$

2,466

 

Home equity lines of credit

 

200

 

 

 

 

 

 

20

 

 

 

220

 

 

 

20

 

Total real estate loans

 

395

 

 

 

 

 

 

949

 

 

 

1,344

 

 

 

2,486

 

Commercial and industrial

 

 

 

 

 

 

 

489

 

 

 

489

 

 

 

635

 

Consumer

 

622

 

 

 

281

 

 

 

 

 

 

903

 

 

 

 

Total

$

1,017

 

 

$

281

 

 

$

1,438

 

 

$

2,736

 

 

$

3,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

$

504

 

 

$

231

 

 

$

1,116

 

 

$

1,851

 

 

$

2,617

 

Home equity lines of credit

 

 

 

 

 

 

 

20

 

 

 

20

 

 

 

20

 

Total real estate loans

 

504

 

 

 

231

 

 

 

1,136

 

 

 

1,871

 

 

 

2,637

 

Commercial and industrial

 

390

 

 

 

 

 

 

360

 

 

 

750

 

 

 

527

 

Consumer

 

448

 

 

 

245

 

 

 

 

 

 

693

 

 

 

 

Total

$

1,342

 

 

$

476

 

 

$

1,496

 

 

$

3,314

 

 

$

3,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2021 and December 31, 2020, the Company did not have any accruing loans past due 90 days or more.

The following tables provide information with respect to the Company’s impaired loans:

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Recorded

 

 

Principal

 

 

Related

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

Investment

 

 

Balance

 

 

Allowance

 

 

(In thousands)

 

Impaired loans without a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

$

597

 

 

$

933

 

 

 

 

 

 

$

602

 

 

$

940

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

1,648

 

 

 

1,648

 

 

 

 

 

Commercial and industrial

 

1,748

 

 

 

2,078

 

 

 

 

 

 

 

2,075

 

 

 

2,404

 

 

 

 

 

Total

 

2,345

 

 

 

3,011

 

 

 

 

 

 

 

4,325

 

 

 

4,992

 

 

 

 

 

Impaired loans with a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

$

 

Commercial and industrial

 

166

 

 

 

207

 

 

 

166

 

 

 

 

 

 

 

 

 

 

Total

 

166

 

 

 

207

 

 

 

166

 

 

 

 

 

$

 

 

 

 

Total impaired loans

$

2,511

 

 

$

3,218

 

 

$

166

 

 

$

4,325

 

 

$

4,992

 

 

$

 

 

13


 

 

Three Months Ended March 31,

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

Interest

 

 

Income

 

 

Average

 

 

Interest

 

 

Income

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

Recorded

 

 

Income

 

 

Recognized

 

 

Investment

 

 

Recognized

 

 

on Cash Basis

 

 

Investment

 

 

Recognized

 

 

on Cash Basis

 

 

(In thousands)

 

One- to four-family

$

763

 

 

$

10

 

 

$

9

 

 

$

1,512

 

 

$

14

 

 

$

8

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

1,963

 

 

 

21

 

 

 

 

Commercial and industrial

 

1,967

 

 

 

25

 

 

 

15

 

 

 

2,539

 

 

 

26

 

 

 

 

Total impaired loans

$

2,730

 

 

$

35

 

 

$

24

 

 

$

6,014

 

 

$

61

 

 

$

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the Company’s troubled debt restructurings (“TDRs”) at the dates indicated:

 

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(In thousands)

 

TDRs on accrual status:

 

 

 

 

 

 

 

 

One- to four-family

 

$

1,580

 

 

$

1,731

 

Total TDRs on accrual status

 

 

1,580

 

 

 

1,731

 

TDRs on non-accrual status:

 

 

 

 

 

 

 

 

One- to four-family

 

 

417

 

 

 

420

 

Total TDRs on non-accrual status

 

 

417

 

 

 

420

 

Total TDRs

 

$

1,997

 

 

$

2,151

 

 

The Company generally places loans modified as TDRs on non-accrual status for a minimum period of six months. Loans modified as TDRs qualify for return to accrual status once they have demonstrated performance with the modified terms of the loan agreement for a minimum of six consecutive months and future payments are reasonably assured. TDRs are initially reported as impaired loans with an allowance established as part of the allocated component of the allowance for credit losses when the discounted cash flows of the impaired loan is lower than the carrying value of that loan. TDRs may be removed from impairment disclosures in the year following the restructure if the borrower demonstrates compliance with the modified terms and the restructuring agreement specifies an interest rate equal to that which would be provided to a borrower with similar credit at the time of restructuring. Refer to Troubled Debt Restructurings and Other Loan Modifications, in Management’s Discussion and Analysis of Financial Condition and Results of Operations within this report for more detail regarding loans deferred or modified under the CARES Act and not included in TDRs.

 

In response to COVID-19, the Company has provided temporary relief in the form of short-term loan modifications, generally with deferred payments and associated accrued interest due and payable based on the specific terms of the modification. As of March 31, 2021, the Company had $402.7 million in loans making interest-only payments under COVID-19 related loan modifications, representing 7.6% of the total loan portfolio.

The Company utilizes a ten-grade internal loan rating system for multi-family, commercial real estate, construction, and commercial and industrial loans as follows:

 

Loans rated 1 - 6:    Loans in these categories are considered “pass” rated loans with low to average risk.

 

Loans rated 7:    Loans in these categories are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.

 

Loans rated 8:    Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth, generation of cash flows, and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

14


 

Loans rated 9:    Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

Loans rated 10:    Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

On an annual basis, or more often if needed, the Company formally reviews the ratings on multi-family, commercial real estate, construction, and commercial and industrial loans. The Company also engages an independent third-party to review a significant portion of loans within these segments on at least an annual basis. Management uses the results of these reviews as part of its annual review process.

 

The following table provides the Company’s risk-rated loans by class:

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

residential

 

 

Commercial

 

 

 

 

 

 

and

 

 

residential

 

 

Commercial

 

 

 

 

 

 

and

 

 

 

real estate

 

 

real estate

 

 

Construction

 

 

industrial

 

 

real estate

 

 

real estate

 

 

Construction

 

 

industrial

 

 

 

(In thousands)

 

Loans rated 1 - 6

 

$

878,331

 

 

$

2,404,053

 

 

$

625,961

 

 

$

722,477

 

 

$

880,552

 

 

$

2,483,867

 

 

$

731,432

 

 

$

704,534

 

Loans rated 7

 

 

 

 

 

15,662

 

 

 

 

 

 

36,465

 

 

 

 

 

 

15,793

 

 

 

 

 

 

37,093

 

Loans rated 8

 

 

 

 

 

 

 

 

 

 

 

20,661

 

 

 

 

 

 

 

 

 

 

 

 

23,568

 

Loans rated 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans rated 10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

878,331

 

 

$

2,419,715

 

 

$

625,961

 

 

$

779,603

 

 

$

880,552

 

 

$

2,499,660

 

 

$

731,432

 

 

$

765,195

 

 

For one- to four-family residential real estate loans, home equity lines of credit and consumer loans, management uses delinquency reports as the key credit quality indicator.

15


5. DEPOSITS

A summary of deposit balances, by type, follows:

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

(In thousands)

 

Noninterest-bearing demand deposits

$

751,809

 

 

$

711,573

 

Interest-bearing demand deposits

 

1,461,236

 

 

 

1,364,548

 

Money market deposits

 

852,747

 

 

 

930,507

 

Regular savings and other deposits

 

870,961

 

 

 

855,329

 

Total non-certificate accounts

 

3,936,753

 

 

 

3,861,957

 

Term certificates less than $250,000

 

809,835

 

 

 

883,133

 

Term certificates $250,000 and greater

 

350,781

 

 

 

336,077

 

Total certificate accounts

 

1,160,616

 

 

 

1,219,210

 

Total deposits

$

5,097,369

 

 

$

5,081,167

 

 

A summary of term certificates, by maturity, follows:

 

 

 

March 31, 2021

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

Maturing

 

Amount

 

 

Average

Rate

 

 

 

Amount

 

 

Average

Rate

 

 

 

 

(Dollars in thousands)

Within 1 year

 

$

893,949

 

 

 

0.91

 

%

 

$

883,747

 

 

 

1.03

 

%

Over 1 year to 2 years

 

 

140,128

 

 

 

1.26

 

 

 

 

194,698

 

 

 

1.29

 

 

Over 2 years to 3 years

 

 

35,826

 

 

 

0.77

 

 

 

 

40,338

 

 

 

1.21

 

 

Over 3 years to 4 years

 

 

53,561

 

 

 

0.72

 

 

 

 

53,580

 

 

 

0.75

 

 

Over 4 years to 5 years

 

 

36,962

 

 

 

0.51

 

 

 

 

46,847

 

 

 

0.68

 

 

Greater than 5 years

 

 

190

 

 

 

1.05

 

 

 

 

 

 

 

 

 

 

 

$

1,160,616

 

 

 

0.93

 

%

 

$

1,219,210

 

 

 

1.05

 

%

 

The Company had certificates of deposit accounts obtained through a listing service included in term certificates in the table above, totaling $43.6 million with a weighted average rate of 1.06% and $50.6 million with a weighted average rate of 1.01% at March 31, 2021 and December 31, 2020, respectively. The Company had brokered certificates of deposit, which are included in term certificates in the table above, totaling $152.1 million with a weighted average rate of 1.20% and $212.0 million with a weighted average rate of 1.29% at March 31, 2021 and December 31, 2020, respectively. In addition, the Company had $175.6 million in brokered interest-bearing demand deposits at March 31, 2021 and December 31, 2020, respectively.

16


6. BORROWINGS

At March 31, 2021, and December 31, 2020, the Company had no short-term borrowings. At March 31, 2021, long-term debt consisted of $560.6 million in FHLB advances. The Company has an available line of credit of $10.0 million with the FHLB at an interest rate that adjusts daily. No amounts were drawn on the line of credit at March 31, 2021 or December 31, 2020.

Long-term, fixed rate FHLB advances and maturities are as follows:

 

 

 

March 31, 2021

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

 

Amount

 

 

Average

Rate

 

 

 

Amount

 

 

Average

Rate

 

 

 

 

(Dollars in thousands)

 

 

2021

 

$

 

 

 

 

%

 

$

50,000

 

 

 

1.18

 

%

2022

 

 

150,625

 

 

 

2.00

 

 

 

 

150,625

 

 

 

2.00

 

 

2023

 

 

295,000

 

 

 

3.10

 

 

 

 

295,000

 

 

 

3.10

 

 

2024

 

 

20,000

 

 

 

2.61

 

 

 

 

20,000

 

 

 

2.61

 

 

2025

 

 

85,000

 

 

 

1.00

 

 

 

 

85,000

 

 

 

1.00

 

 

2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereafter

 

 

10,000

 

 

 

1.21

 

 

 

 

10,000

 

 

 

1.21

 

 

 

 

$

560,625

 

 

 

2.44

 

%

 

$

610,625

 

 

 

2.33

 

%

 

At March 31, 2021, FHLB advances totaling $445.0 million, with a weighted average rate of 2.53%, are callable by the FHLB prior to maturity.

All borrowings from the FHLB are secured by investment securities and qualified collateral, consisting of a blanket lien on one- to four-family loans and certain multi-family and commercial real estate loans held in the Company’s portfolio. At March 31, 2021, the Company pledged multi-family and commercial real estate loans with carrying values totaling $269.3 million and $1.305 billion, respectively.

 

At March 31, 2021, the Company had no borrowings through the PPPLF program. At December 31, 2020, the Company had $97.6 million in borrowings from the PPPLF program. These borrowings had maturities ranging from two to five years and a rate of 0.35%.

 

7. COMMITMENTS AND CONTINGENCIES AND DERIVATIVES

In the normal course of business, there are outstanding commitments and contingencies which are not reflected in the accompanying consolidated financial statements.

Loan Commitments

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the accompanying consolidated balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for loan commitments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.

17


A summary of outstanding loan commitments whose contract amounts represent credit risk is as follows:

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

(In thousands)

 

Unadvanced portion of existing loans:

 

 

 

 

 

 

 

Construction

$

492,454

 

 

$

501,911

 

Home equity lines of credit

 

77,602

 

 

 

79,579

 

Other lines and letters of credit

 

352,556

 

 

 

350,708

 

Commitments to originate:

 

 

 

 

 

 

 

One- to four-family

 

27,641

 

 

 

41,454

 

Commercial real estate

 

20,866

 

 

 

16,540

 

Construction

 

126,301

 

 

 

76,615

 

Commercial and industrial

 

5,771

 

 

 

8,413

 

         Total loan commitments outstanding

$

1,103,191

 

 

$

1,075,220

 

 

Commitments to originate loans are agreements to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments are expected to expire without being drawn upon, the total commitments do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case by case basis. The amount of collateral obtained, if deemed necessary by the Company for the extension of credit, is based upon management’s credit evaluation of the borrower. Collateral held includes, but is not limited to, residential real estate and deposit accounts.

Unfunded commitments under lines of credit are commitments for possible future extensions of credit to existing customers. These lines of credit are collateralized if deemed necessary and usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed. Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily issued to support borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Interest Rate Swaps

The Company is a party to interest rate derivatives that are not designated as hedging instruments. These derivatives relate to interest rate swaps that the Company enters into with commercial business customers to synthetically convert their loans from a variable rate to a fixed rate. The Company pays interest to the customer at a floating rate on the notional amount and receives interest from the customer at a fixed rate for the same notional amount. Concurrently, the Company enters into an offsetting interest rate swap with a third-party financial institution. In the offsetting swap, the Company pays the other financial institution interest at the same fixed rate on the same notional amount as the swap entered into with the customer and receives interest from the financial institution for the same floating rate on the same notional amount. The changes in the fair value of the swaps offset each other, except for the credit risk of the counterparties, which is determined by taking into consideration the risk rating and probability of default. At March 31, 2021, the Company had $6.4 million in cash pledged for collateral on its interest rate swaps with the third-party financial institution. At December 31, 2020, the Company had $11.4 million in cash pledged for collateral on its interest rate swaps with the third-party financial institution.

Summary information regarding these derivatives is presented below:

 

 

 

 

 

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

Maturity

 

Interest Rate Paid

 

Interest Rate Received

 

Notional

Amount

 

 

Fair Value

Asset (Liability)

 

 

Notional

Amount

 

 

Fair Value

Asset (Liability)

 

 

 

 

 

 

(Dollars in thousands)

 

Customer interest rate swap

06/07/32

 

1 Mo. Libor + 200bp

 

Fixed (4.40%)

 

$

60,348

 

 

$

4,336

 

 

$

60,782

 

 

$

8,886

 

Third-party interest rate swap

06/07/32

 

Fixed (4.40%)

 

1 Mo. Libor + 200bp

 

 

60,348

 

 

 

(4,336

)

 

 

60,782

 

 

 

(8,886

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer interest rate swap

10/17/33

 

1 Mo. Libor + 175bp

 

Fixed (4.1052%)

 

$

9,738

 

 

$

957

 

 

$

9,831

 

 

$

1,401

 

Third-party interest rate swap

10/17/33

 

Fixed (4.1052%)

 

1 Mo. Libor + 175bp

 

 

9,738

 

 

 

(957

)

 

 

9,831

 

 

 

(1,401

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer interest rate swap

12/13/26

 

1 Mo. Libor + 205bp

 

Fixed (3.82%)

 

$

2,346

 

 

$

88

 

 

$

2,390

 

 

$

154

 

Third-party interest rate swap

12/13/26

 

Fixed (3.82%)

 

1 Mo. Libor + 205bp

 

 

2,346

 

 

 

(88

)

 

 

2,390

 

 

 

(154

)

 

18


 

Other Commitments

As of March 31, 2021, the Company has an outstanding commitment of $3.2 million with its core data processing provider through December 2021.

Employment and Change in Control Agreements

The Company has entered into employment agreements with certain senior executives which provide for a minimum annual salary, subject to increase at the discretion of the Board of Directors, and other benefits, including a severance payment in the event employment is terminated in conjunction with a defined change in control. The agreements may be terminated for cause by the Company without further liability on the part of the Company, or by the executives with prior written notice to the Board of Directors. The Company also has change in control agreements with several officers which provide a severance payment in the event employment is terminated in conjunction with a defined change in control.

Legal Claims

Various legal claims may arise from time to time in the normal course of business, but in the opinion of management, these claims are not expected to have a material effect on the Company’s consolidated financial statements.

Cold Spring Green, LLC and Hisham Ashkouri v. East Boston Savings Bank and Meridian Interstate Bancorp, Inc.

 

The Bank is a defendant in a lawsuit that was filed in 2015 in Middlesex Superior Court in Massachusetts. The plaintiffs seek damages related to the foreclosure of a loan that was originated in 2007 by Mt. Washington Bank, which the Bank acquired in 2010.  A similar suit by the same plaintiffs was filed in 2013 but subsequently dismissed.  Following a trial in October 2019, the jury returned a verdict that rejected each of the plaintiffs’ claims for breach of contract, fraudulent inducement and unjust enrichment. However, the jury found, in an advisory verdict, that the Bank intentionally acted unfairly and deceptively in violation of Massachusetts General Laws Chapter 93A (“G.L. c. 93A”), which states: "Unfair methods of competition and unfair or deceptive acts or practices in the conduct of any trade or commerce are hereby declared unlawful."  The jury found that the Bank caused the plaintiffs damages in the amount of $1.0 million.

 

On November 25, 2019, the trial judge issued an opinion on the G.L. c. 93A count, adopting the jury’s advisory verdict and awarding the plaintiffs $1.0 million, which was then doubled as provided for in the statute for what was deemed to be a knowing and willing act on the part of the Bank. The trial judge also awarded the plaintiffs their reasonable attorneys’ fees and costs, resulting in a total award of $2.1 million plus attorneys’ fees, costs and interest.

If the judgment is upheld in full, the Company has estimated that the award, which includes attorney's fees, costs and interest, could be as high as $3 million. However, the Company believes there are strong grounds for appeal based on significant appellate case law and the intentions to vigorously defend its interests in this matter, including arguing for complete reversal on appeal. A Notice of Appeal was filed on March 9, 2020. Although the Company believes there is a strong basis to vacate the award, there remains a reasonable possibility that the judgment will be affirmed in whole or in part, with the possible range of loss from $0 to $3 million. The Company does not believe that the loss is probable at this time and, in accordance with the authoritative guidance in the evaluation of contingencies, the Company has not recorded an accrual related to this matter.

8. FAIR VALUES OF ASSETS AND LIABILITIES

Determination of Fair Value

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of assets and liabilities is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various assets and liabilities. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the asset or liability.

The following methods and assumptions were used by the Company in estimating fair value disclosures:

Securities, at fair value — All fair value measurements are obtained from a third party pricing service and are not adjusted by management. Marketable equity securities are measured at fair value utilizing quoted market prices (Level 1). Corporate bonds, obligations of government-sponsored enterprises, U.S. treasury securities, municipal bonds and mortgage-backed securities are determined by pricing models that consider standard input factors such as observable

19


market data, benchmark yields, reported trades, broker/dealer quotes, credit spreads, benchmark securities, as well as new issue data, monthly payment information, and collateral performance, among others (Level 2).

Loan level interest rate swaps – The fair value is based on settlement values adjusted for credit risks associated with the counterparties and the Company and observable market interest rate curves.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets measured at fair value on a recurring basis are summarized as follows.  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$

 

 

$

10,518

 

 

$

 

 

$

10,518

 

Marketable equity securities

 

8,900

 

 

 

 

 

 

 

 

 

8,900

 

Loan level interest rate swaps

 

 

 

 

 

 

 

5,381

 

 

 

5,381

 

Total assets

$

8,900

 

 

$

10,518

 

 

$

5,381

 

 

$

24,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan level interest rate swaps

$

 

 

$

 

 

$

5,381

 

 

$

5,381

 

Total liabilities

$

 

 

$

 

 

$

5,381

 

 

$

5,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

 

(In thousands)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

$

 

 

$

11,326

 

 

$

 

 

$

11,326

 

Marketable equity securities

 

12,189

 

 

 

 

 

 

 

 

 

12,189

 

Loan level interest rate swaps

 

 

 

 

 

 

 

10,441

 

 

 

10,441

 

Total assets

$

12,189

 

 

$

11,326

 

 

$

10,441

 

 

$

33,956

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan level interest rate swaps

$

 

 

$

 

 

$

10,441

 

 

$

10,441

 

Total liabilities

$

 

 

$

 

 

$

10,441

 

 

$

10,441

 

 

20


 

Assets Measured at Fair Value on a Non-recurring Basis

The Company may also be required, from time to time, to measure certain other assets at fair value on a non-recurring basis in accordance with generally accepted accounting principles. These adjustments to fair value usually result from the application of lower-of-cost-or market accounting or write-downs of individual assets.

Certain impaired loans were adjusted to fair value, less cost to sell, of the underlying collateral securing these loans resulting in losses. The loss is not recorded directly as an adjustment to current earnings, but rather as a component in determining the allowance for credit losses. Fair value was measured using appraised values of collateral and adjusted as necessary by management based on unobservable inputs for specific properties. Impaired loans measured at fair value at March 31, 2021 and December 31, 2020 were $1.9 million and $3.7 million, respectively. The related gains and losses were immaterial for the three months ended March 31, 2021 and 2020.

Summary of Fair Values of Financial Instruments

The estimated fair values, and related carrying amounts, of the Company’s financial instruments are as follows. Certain financial instruments and all nonfinancial instruments are exempt from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein do not represent the underlying fair value of the Company.

 

 

Carrying

 

 

Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(In thousands)

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

1,034,107

 

 

$

1,034,107

 

 

$

 

 

$

 

 

$

1,034,107

 

Securities available for sale, at fair value

 

10,518

 

 

 

 

 

 

10,518

 

 

 

 

 

 

10,518

 

Marketable equity securities, at fair value

 

8,900

 

 

 

8,900

 

 

 

 

 

 

 

 

 

8,900

 

Federal Home Loan Bank stock

 

28,447

 

 

 

 

 

 

 

 

 

28,447

 

 

 

28,447

 

Loans and loans held for sale, net

 

5,231,417

 

 

 

 

 

 

 

 

 

5,276,764

 

 

 

5,276,764

 

Accrued interest receivable

 

22,498

 

 

 

 

 

 

 

 

 

22,498

 

 

 

22,498

 

Loan level interest rate swaps

 

5,381

 

 

 

 

 

 

 

 

 

5,381

 

 

 

5,381

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

5,097,369

 

 

 

 

 

 

 

 

 

5,015,299

 

 

 

5,015,299

 

Borrowings

 

560,625

 

 

 

 

 

 

580,616

 

 

 

 

 

 

580,616

 

Accrued interest payable

 

1,864

 

 

 

 

 

 

 

 

 

1,864

 

 

 

1,864

 

Loan level interest rate swaps

 

5,381

 

 

 

 

 

 

 

 

 

5,381

 

 

 

5,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Fair Value

 

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(In thousands)

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

914,586

 

 

$

914,586

 

 

$

 

 

$

 

 

$

914,586

 

Securities available for sale, at fair value

 

11,326

 

 

 

 

 

 

11,326

 

 

 

 

 

 

11,326

 

Marketable equity securities, at fair value

 

12,189

 

 

 

12,189

 

 

 

 

 

 

 

 

 

12,189

 

Federal Home Loan Bank stock

 

30,658

 

 

 

 

 

 

 

 

 

30,658

 

 

 

30,658

 

Loans and loans held for sale, net

 

5,452,029

 

 

 

 

 

 

 

 

 

5,480,258

 

 

 

5,480,258

 

Accrued interest receivable

 

23,173

 

 

 

 

 

 

 

 

 

23,173

 

 

 

23,173

 

Loan level interest rate swaps

 

10,441

 

 

 

 

 

 

 

 

 

10,441

 

 

 

10,441

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

5,081,167

 

 

 

 

 

 

 

 

 

5,172,060

 

 

 

5,172,060

 

Borrowings

 

708,245

 

 

 

 

 

 

732,302

 

 

 

 

 

 

732,302

 

Accrued interest payable

 

2,832

 

 

 

 

 

 

 

 

 

2,832

 

 

 

2,832

 

Loan level interest rate swaps

 

10,441

 

 

 

 

 

 

 

 

 

10,441

 

 

 

10,441

 

 

21


 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. You should read the information in this section in conjunction with our business and financial information and the Consolidated Financial Statements and related notes that are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the SEC.

Forward Looking Statements

This report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements, which can be identified by the use of words such as “will”, “continue”, “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. The Company’s ability to predict results or actual effect of future plans is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to:

 

general economic conditions, either nationally or in our market areas, that are worse than expected;

 

inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or the origination levels in our lending business, or increase the level of defaults, losses and prepayments on loans we have made and make whether held in portfolio or sold in the secondary markets;

 

competition among depository and other financial institutions;

 

changes in consumer spending, borrowing and savings habits;

 

our ability to enter new markets successfully and capitalize on growth opportunities;

 

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

 

changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board;

 

changes in the financial condition, results of operations or future prospects of issuers of securities that we own;

 

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board or the SEC;

 

changes in the level and trends of loan delinquencies and charge-offs and changes in estimates of the adequacy of the allowance for credit losses;

 

the effects of any civil unrest;

 

the effects of the COVID-19 pandemic on our business, customers, employees and third-party service providers;

 

diversion of management time on pandemic related issues;

 

changes to statutes, regulations, or regulatory policies or practices resulting from the COVID-19 pandemic;

 

our ability to access cost-effective funding;

 

fluctuations in real estate values and both residential and commercial real estate market conditions;

 

demand for loans and deposits in our market area;

 

our ability to implement and changes in our business strategies;

 

adverse changes in the securities or secondary mortgage markets;

 

our ability to manage market risk, credit risk and operational risk in the current economic conditions;

 

failure or breaches of our IT security systems;

 

our ability to successfully integrate any assets, liabilities, customers, systems and management personnel we have acquired or may acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

 

technological changes that may be more difficult or expensive than expected;

 

the ability of third-party providers to perform their obligations to us;

22


 

 

the ability of the U.S. Government to manage federal debt limits;

 

the effects of federal government shutdowns;

 

our ability to successfully introduce new products and services; and

 

our ability to retain key employees.

Management’s ability to predict results or the effect of future plans or strategies is inherently uncertain. Additional factors that may affect our results are discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 filed with the SEC on March 1, 2021, under “Risk Factors,” which is available through the SEC’s website at www.sec.gov, as updated by subsequent filings with the SEC. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Critical Accounting Policies

A summary of significant accounting policies is described in Note 1 to the Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2020. Critical accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible to significant change. Critical accounting policies are defined as those involving significant judgments and assumptions by management that could have a material impact on the carrying value of certain assets or on income under different assumptions or conditions. Management believes the allowance for credit losses is the most critical accounting policy.

Impact of COVID-19

The COVID-19 pandemic has created a significant economic disruption resulting in an unprecedented slow-down in economic activity and a related increase in unemployment.  In response to the COVID-19 outbreak, the Federal Reserve has reduced the benchmark federal funds rate to a target range of 0% to 0.25%. Various state governments and federal agencies are requiring lenders to provide forbearance and other relief to borrowers (e.g., waiving late payment and other fees).  The federal banking agencies have encouraged financial institutions to prudently work with affected borrowers and passed legislation providing relief from reporting loan classifications due to modifications related to the COVID-19 outbreak.  Certain industries have been particularly hard-hit, including the travel and hospitality industry, the restaurant industry and the retail industry. The current impact of COVID-19 and the CARES Act is detailed throughout Management’s Discussion and Analysis, however, the extent to which the effects of the CARES Act and any further legislation of its kind will impact the Company’s financial results and operations during 2021 and beyond remains uncertain.

Comparison of Financial Condition at March 31, 2021 and December 31, 2020

Assets. Total assets decreased $115.9 million, or 1.8%, to $6.504 billion at March 31, 2021 from $6.620 billion at December 31, 2020. Net loans decreased $219.8 million, or 4.0%, to $5.224 billion at March 31, 2021 from $5.444 billion at December 31, 2020. Cash and due from banks increased $119.5 million, or 13.1%, to $1.034 billion at March 31, 2021 from $914.6 million at December 31, 2020.

Loan Portfolio Analysis. At March 31, 2021, net loans were $5.224 billion, or 80.3% of total assets. During the three months ended March 31, 2021, net loans decreased $219.8 million, or 4.0% from December 31, 2020. Loan originations totaled $271.9 million during the three months ended March 31, 2021. The net decrease in loans resulted primarily from decreases of $105.5 million in construction loans, $79.9 million in commercial real estate loans and $46.7 million in one- to four-family loans, partially offset by a net increase of $14.4 million in commercial and industrial loans. The net decrease in loans for the three months ended March 31, 2021 reflects commercial loan payoffs totaling $291.1 million. Refer to Note 5, Loans, in Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding the loans held in the Company’s loan portfolio.

The CARES Act includes the establishment of the Paycheck Protection Program (“PPP”), a program designed to aid small- and medium-sized business through federally guaranteed loans distributed through financial institutions. These loans are intended to guarantee payroll and other costs to help those businesses remain viable and allow their workers to pay their bills.  This program is being administered by the Small Business Administration (“SBA”) and backed by the Federal Reserve Bank. The Company originated 286 PPP loans totaling $52.4 million with associated fees of $2.2 million during the first quarter of 2021. As of March 31, 2021, the Company has $121.9 million of PPP loans in its commercial and industrial loan portfolio.

Credit Risk Management. Our strategy for credit risk management focuses on having well-defined credit policies and uniform underwriting criteria and providing prompt attention to potential problem loans. Management of asset quality is accomplished by internal controls, monitoring and reporting of key risk indicators, and both internal and independent third-party loan reviews. The

23


primary objective of our loan review process is to measure borrower performance and assess risk for the purpose of identifying loan weakness in order to minimize loan loss exposure. From the time of loan origination through final repayment, multi-family, commercial real estate, construction, and commercial and industrial loans are assigned a risk rating based on pre-determined criteria and levels of risk. The risk rating is monitored annually for most loans; however, it may change during the life of the loan as appropriate.

Internal and independent third-party loan reviews vary by loan type, as well as the size and complexity of the loan. Depending on the size and complexity of the loan, some loans may warrant detailed individual review, while other loans may have less risk based upon size or be of a homogeneous nature reducing the need for detailed individual analysis. Assets with these characteristics, such as consumer loans and loans secured by residential real estate, may be reviewed on the basis of risk indicators such as delinquency or credit rating. In cases of significant concern, a total re-evaluation of the loan and associated risks are documented by completing a loan risk assessment and action plan. Some loans may be re-evaluated in terms of their fair market value or net realizable value in order to determine the likelihood of potential loss exposure and, consequently, the adequacy of specific and general loan loss reserves.

When a borrower fails to make a required loan payment, we take a number of steps to have the borrower cure the delinquency and restore the loan to current status, including contacting the borrower by letter and phone at regular intervals. When the borrower is in default, we may commence collection proceedings. If a foreclosure action is instituted and the loan is not brought current, paid in full, or refinanced before the foreclosure sale, the real property securing the loan generally is sold at foreclosure. Management informs the Executive Committee monthly of the amount of loans delinquent more than 30 days. Management provides detailed information to the Board of Directors on loans 60 or more days past due and all loans in foreclosure and repossessed property that we own.

Delinquencies. Total past due loans decreased $578,000, or 17.4%, to $2.7 million at March 31, 2021 from $3.3 million at December 31, 2020. At March 31, 2021, non-accrual loans exceeded loans 90 days or greater past due primarily due to loans which were placed on non-accrual status based on a determination that the ultimate collection of all principal and interest due was not expected and certain loans remain on non-accrual status until they attain a sustained contractual payment history of six consecutive months. Delinquencies do not include loans that have had COVID-19 related payment deferral modifications, as appropriate under the CARES Act.

Non-performing Assets. Non-performing assets include loans that are 90 or more days past due or on non-accrual status, including TDRs on non-accrual status, and real estate and other loan collateral acquired through foreclosure and repossession. Loans 90 days or greater past due may remain on an accrual basis if adequately collateralized and in the process of collection. At March 31, 2021, we did not have any accruing loans past due 90 days or greater. For non-accrual loans, interest previously accrued but not collected is reversed and charged against income at the time a loan is placed on non-accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. As of March 31, 2021, there were no loans placed on non-accrual due to COVID-19 related repayment modifications, per provisions of the CARES Act.  

Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as foreclosed real estate until it is sold. When property is acquired, it is initially recorded at the fair value, less estimated costs to sell, at the date of foreclosure, establishing a new cost basis. Holding costs and declines in fair value after acquisition of the property result in charges against income. The recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction totaled $247,000 at March 31, 2021.

24


The following table provides information with respect to our non-performing assets at the dates indicated.

 

 

March 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

Loans accounted for on a non-accrual basis:

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

One- to four-family

$

2,466

 

 

$

2,617

 

 

Home equity lines of credit

 

20

 

 

 

20

 

 

Total real estate loans

 

2,486

 

 

 

2,637

 

 

Commercial and industrial

 

635

 

 

 

527

 

 

Total non-accrual loans (1)

 

3,121

 

 

 

3,164

 

 

Total non-performing assets

$

3,121

 

 

$

3,164

 

 

Non-accrual loans to total loans

 

0.06

 

%

 

0.06

 

%

Non-accrual loans to total assets

 

0.05

 

%

 

0.05

 

%

Non-performing assets to total assets

 

0.05

 

%

 

0.05

 

%

 

(1)

TDRs on accrual status not included above totaled $1.6 million and $1.7 million at March 31, 2021 and December 31, 2020, respectively.

Non-accrual loans decreased $43,000 or 1.4%, to $3.1 million, or 0.06% of total loans outstanding at March 31, 2021, from $3.2 million, or 0.06% of total loans outstanding at December 31, 2020.

Achieving and maintaining a moderate risk profile by aggressively managing troubled assets has been and will continue to be a primary focus. At March 31, 2021, our allowance for credit losses was $63.4 million, or 1.20% of total loans, compared to $68.8 million, or 1.25% of total loans at December 31, 2020. The decreases in the allowance and coverage ratio reflect decreases in the loan portfolio and changes in economic uncertainties and market volatility caused by COVID-19 to the factors used to determine the Company’s provision. Included in our allowance at March 31, 2021 was a general component of $63.3 million, which is based upon our evaluation of various factors relating to loans not deemed to be impaired. Due to government guarantee, we have not currently provided for credit losses for PPP loans. We continue to believe our level of non-performing loans and assets, which declined significantly during the past three years, is manageable and we believe that we have sufficient capital and human resources to manage the collection of our non-performing assets in an orderly fashion.

At March 31, 2021 and December 31, 2020, the Company did not hold any foreclosed real estate. We continue to be actively engaged with our borrowers in resolving remaining problem assets.

Troubled Debt Restructurings and Other Loan Modifications. In the course of resolving loans to borrowers with financial difficulties, we may choose to restructure the contractual terms of certain loans, with terms modified to fit the ability of the borrower to repay in line with its current financial status. A loan is considered a TDR if, for reasons related to the debtor’s financial difficulties, a concession is granted to the debtor that would not otherwise be considered.

Total TDRs decreased $154,000, or 7.2%, to $2.0 million at March 31, 2021 from $2.2 million at December 31, 2020, reflecting principal paydowns. Modifications of TDRs consist of rate reductions, loan term extensions or provisions for interest-only payments for specified periods up to 12 months. We have generally been successful with the concessions we have offered to borrowers to date. We generally return TDRs to accrual status when they have sustained payments for six consecutive months based on the restructured terms and future payments are reasonably assured.

In response to COVID-19, the Company has provided temporary relief in the form of short-term loan modifications, generally with deferred payments and associated accrued interest due and payable based on the specific terms of the modification. As of March 31, 2021, the Company had $402.7 million in loans making interest-only payments under COVID-19 related loan modifications, representing 7.6% of the total loan portfolio.

25


Potential Problem Loans. Certain loans are identified during our loan review process that are currently performing in accordance with their contractual terms and we ultimately expect to receive payment in full of principal and interest, but it is deemed probable that we will be unable to collect all the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. This may result from deteriorating conditions such as cash flows, collateral values or creditworthiness of the borrower. These loans are classified as impaired but are not accounted for on a non-accrual basis.

Other potential problem loans are those loans that are currently performing, but where known information about possible credit problems of the borrowers causes us to have concerns as to the ability of such borrowers to comply with contractual loan repayment terms. These other potential problem loans are generally loans classified as “substandard” or 8-rated loans in accordance with our ten-grade internal loan rating system that is consistent with guidelines established by banking regulators. At March 31, 2021 other potential problem loans totaled $18.7 million and consist of two commercial and industrial loans to non-profit educational organizations in eastern Massachusetts with loan balances of $15.1 million and $3.6 million that were identified during our loan review process as having possible financial issues that, if not corrected, could result in some loss to the Company. It was determined that these loan relationships are performing in accordance with the terms of the loans with the current expectation that we will be repaid in full in accordance with those terms, but with continual credit monitoring of the relationships.

Allowance for Credit Losses. The allowance for credit losses is maintained at levels considered adequate by management to provide for probable credit losses inherent in the loan portfolio as of the consolidated balance sheet reporting dates. The allowance for credit losses is based on management’s assessment of various factors affecting the loan portfolio, including portfolio composition, delinquent and non-accrual loans, national and local business conditions and loss experience and an overall evaluation of the quality of the underlying collateral.

Changes in the allowance for credit losses on loans during the periods indicated were as follows:

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

 

 

(Dollars in thousands)

Beginning balance

$

68,824

 

 

$

50,322

 

 

Provision (reversal) for credit losses on loans

 

(5,236

)

 

 

725

 

 

Charge-offs:

 

 

 

 

 

 

 

 

One- to four-family

 

68

 

 

 

 

 

Commercial and industrial

 

89

 

 

 

50

 

 

Consumer

 

34

 

 

 

64

 

 

Total charge-offs

 

191

 

 

 

114

 

 

Recoveries:

 

 

 

 

 

 

 

 

Commercial and industrial

 

15

 

 

 

1

 

 

Home equity lines of credit

 

 

 

 

1

 

 

Consumer

 

24

 

 

 

11

 

 

Total recoveries

 

39

 

 

 

13

 

 

Net charge-offs

 

152

 

 

 

101

 

 

Ending balance

$

63,436

 

 

$

50,946

 

 

Allowance to non-accrual loans

 

2,032.55

 

%

 

1,597.55

 

%

Allowance to total loans outstanding

 

1.20

 

%

 

0.89

 

%

Net charge-offs to average loans outstanding

 

0.01

 

%

 

0.01

 

%

 

Our loan loss provision was a reversal of $5.2 million for the three months ended March 31, 2021 compared to a provision of $725,000 for the three months ended March 31, 2020. The decrease in the allowance for credit losses at March 31, 2021 compared to December 31, 2020 was primarily due to decreases in the loan portfolio and economic factors and industry conditions impacted by COVID-19.   We continue to assess the adequacy of our allowance for credit losses in accordance with established policies and are closely monitoring the evolving pandemic to ensure proper evaluation of its impact on our loan portfolio.

26


The following table sets forth the breakdown of the allowance for credit losses by loan category at the dates indicated:

 

 

March 31, 2021

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

 

 

 

 

 

 

Percent of

 

 

 

 

 

 

 

Percent of

 

 

 

Loans in

 

 

 

 

 

 

 

Percent of

 

 

 

Loans in

 

 

 

 

 

 

 

Allowance

 

 

 

Category

 

 

 

 

 

 

 

Allowance

 

 

 

Category

 

 

 

 

 

 

 

to Total

 

 

 

of Total

 

 

 

 

 

 

 

to Total

 

 

 

of Total

 

 

 

Amount

 

 

Allowance

 

 

 

Loans

 

 

 

Amount

 

 

Allowance

 

 

 

Loans

 

 

 

(Dollars in thousands)

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family

$

1,617

 

 

 

2.5

 

%

 

 

9.8

 

 

 

$

2,076

 

 

 

3.0

 

%

 

 

10.2

 

%

Multi-family

 

1,722

 

 

 

2.7

 

 

 

 

16.6

 

 

 

 

2,251

 

 

 

3.3

 

 

 

 

16.0

 

 

Home equity lines of credit

 

166

 

 

 

0.3

 

 

 

 

1.2

 

 

 

 

206

 

 

 

0.3

 

 

 

 

1.2

 

 

Commercial real estate

 

29,433

 

 

 

46.5

 

 

 

 

45.7

 

 

 

 

30,145

 

 

 

43.8

 

 

 

 

45.3

 

 

Construction

 

21,586

 

 

 

34.0

 

 

 

 

11.8

 

 

 

 

25,197

 

 

 

36.6

 

 

 

 

13.2

 

 

Total real estate loans

 

54,524

 

 

 

86.0

 

 

 

 

85.1

 

 

 

 

59,875

 

 

 

87.0

 

 

 

 

85.9

 

 

Commercial and industrial

 

8,467

 

 

 

13.3

 

 

 

 

14.7

 

 

 

 

8,453

 

 

 

12.3

 

 

 

 

13.9

 

 

Consumer

 

445

 

 

 

0.7

 

 

 

 

0.2

 

 

 

 

496

 

 

 

0.7

 

 

 

 

0.2

 

 

Total loans

$

63,436

 

 

 

100.0

 

%

 

 

100.0

 

%

 

$

68,824

 

 

 

100.0

 

%

 

 

100.0

 

%

 

The allowance consists of general and allocated components. The general component relates to pools of non-impaired loans and is based on historical loss experience adjusted for qualitative factors. The allocated component relates to loans that are classified as impaired. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

We had impaired loans totaling $2.5 million and $4.3 million as of March 31, 2021 and December 31, 2020, respectively. Our average investment in impaired loans was $2.7 million and $6.0 million for the three months ended March 31, 2021 and 2020, respectively.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment based on payment status. Accordingly, we do not separately identify individual one- to four-family residential real estate, home equity lines of credit or consumer loans for impairment disclosures, unless such loans are subject to a troubled debt restructuring. We periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a TDR. All TDRs are initially classified as impaired.

Management has reviewed the collateral value for all impaired and non-accrual loans that were collateral dependent as of March 31, 2021 and considered any probable loss in determining the allowance for credit losses.

For residential loans measured for impairment based on the collateral value, we will do the following:

 

When a loan becomes seriously delinquent, generally 60 days past due, we obtain third-party appraisals that are generally the basis for charge-offs when a loss is indicated, prior to the foreclosure sale, but usually no later than when such loans are 180 days past due. We generally are able to complete the foreclosure process within six to nine months from receipt of the third-party appraisal.

 

We make adjustments to appraisals based on updated economic information, if necessary, prior to the foreclosure sale. We review current market factors to determine whether, in management’s opinion, downward adjustments to the most recent appraised values may be warranted. If so, we use our best estimate to apply an estimated discount rate to the appraised values to reflect current market factors.

 

Appraisals we receive are based on comparable property sales.

For commercial loans measured for impairment based on the collateral value, we will do the following:

 

We obtain a third party appraisal at the time a loan is deemed to be in a workout situation and there is no indication that the loan will return to performing status, generally when the loan is 90 days or more past due. One or more updated third

27


 

party appraisals are obtained prior to foreclosure depending on the foreclosure timeline. In general, we order new appraisals annually on loans in the process of foreclosure.

 

We make downward adjustments to appraisals when conditions warrant. Adjustments are made by applying a discount to the appraised value based on occupancy, recent changes in condition to the property and certain other factors. Adjustments are also made to appraisals for construction projects involving residential properties based on recent sales of units. Losses are recognized if the appraised value less estimated costs to sell is less than our carrying value of the loan.

 

Appraisals we receive are generally based on a reconciliation of comparable property sales and income capitalization approaches. For loans on construction projects involving residential properties, appraisals are generally based on a discounted cash flow analysis assuming a bulk sale to a single buyer.

Loans that are partially charged off generally remain on non-accrual status until foreclosure or such time that they are performing in accordance with the terms of the loan and have a sustained contractual payment history of at least six consecutive months. The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. Loan losses are charged against the allowance when we believe the uncollectability of a loan balance is confirmed; for collateral-dependent loans, generally when appraised values (as adjusted values, if applicable), less estimated costs to sell, are less than our carrying values.

Although we believe that we use the best information available to establish the allowance for credit losses, future adjustments to the allowance for credit losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Furthermore, while we believe we have established our allowance for credit losses in conformity with generally accepted accounting principles in the United States of America, there can be no assurance that regulators, in reviewing our loan portfolio, will not require us to increase our allowance for credit losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for credit losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above. Any material increase in the allowance for credit losses may adversely affect our financial condition and results of operations.

Securities Portfolio. At March 31, 2021 our securities portfolio was $19.4 million, or 0.3% of total assets, compared to $23.5 million, or 0.4% of total assets, at December 31, 2020. During the three months ended March 31, 2021, the securities portfolio decreased $4.1 million, or 17.4% primarily due to $5.5 million in sales of marketable equity securities and $693,000 in maturities, calls, and principal payments, partially offset by purchases of $1.4 million in marketable equity securities and a net unrealized gain recognized on marketable equity securities of $813,000. At March 31, 2021, the securities portfolio consisted of $10.5 million, or 54.2%, in debt securities and $8.9 million, or 45.8%, in marketable equity securities. Refer to Note 4, Securities, in Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding our securities portfolio.

Deposits. Deposits are a major source of our funds for lending and other investment purposes. Our deposit base is comprised of noninterest-bearing demand, interest-bearing demand, money market, regular savings and other deposits, and certificates of deposit, which include brokered certificates of deposit. Total deposits increased $16.2 million, or 0.3%, to $5.097 billion at March 31, 2021 from $5.081 billion at December 31, 2020. Refer to Note 6, Deposits, in Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding our deposits.

The following table sets forth the average balances of deposits for the periods indicated.

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

Percent

 

 

 

 

 

 

 

 

 

 

 

 

Percent

 

 

 

Average

 

 

Average

 

 

 

of Total

 

 

 

Average

 

 

Average

 

 

 

of Total

 

 

 

Balance

 

 

Rate

 

 

 

Deposits

 

 

 

Balance

 

 

Rate

 

 

 

Deposits

 

 

 

(Dollars in thousands)

Noninterest-bearing demand deposits

$

734,316

 

 

 

 

%

 

 

14.7

 

%

 

$

535,182

 

 

 

 

%

 

 

11.9

 

%

Interest-bearing demand deposits

 

1,462,239

 

 

 

0.39

 

 

 

 

28.7

 

 

 

 

1,280,003

 

 

 

1.41

 

 

 

 

26.8

 

 

Money market deposits

 

877,613

 

 

 

0.36

 

 

 

 

16.7

 

 

 

 

691,897

 

 

 

1.19

 

 

 

 

14.5

 

 

Regular savings and other deposits

 

861,439

 

 

 

0.25

 

 

 

 

17.1

 

 

 

 

906,100

 

 

 

1.12

 

 

 

 

18.0

 

 

Certificates of deposit

 

1,223,333

 

 

 

1.00

 

 

 

 

22.8

 

 

 

 

1,475,016

 

 

 

2.10

 

 

 

 

28.8

 

 

Total

$

5,158,940

 

 

 

0.45

 

%

 

 

100.0

 

%

 

$

4,888,198

 

 

 

1.38

 

%

 

$

100.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28


 

Borrowings. We use borrowings from the FHLB to supplement our supply of funds for loans and investments. Beginning in the second quarter of 2020, we utilized borrowings from the Federal Reserve’s Paycheck Protection Program Liquidity Facility (“PPPLF”) program to fund the origination of PPP loans. At March 31, 2021 and December 31, 2020, FHLB advances totaled $560.6 million and $610.6 million, respectively, with a weighted average rate of 2.44% and 2.33%, respectively. There were no Federal Reserve PPPLF borrowings at March 31, 2021. Federal Reserve PPPLF borrowings totaled $97.6 million with a weighted average rate of 0.35% at December 31, 2020. Total borrowings decreased $147.6 million, or 20.8%, during the three months ended March 31, 2021, reflecting decreases of $50.0 million in FHLB advances and $97.6 million in PPPLF borrowings. Advances maturing with the FHLB during the three months ended March 31, 2021 totaled $50.0 million and consisted of advances with original terms ranging from one to five years and interest rates ranging from 0.66% to 1.78%. The Bank paid off PPPLF borrowings totaling $97.6 million with terms ranging from two to five years and a rate of 0.35% during the three months ended March 31, 2021. At March 31, 2021, we also had an available line of credit of $10.0 million with the FHLB at an interest rate that adjusts daily, none of which was outstanding at that date. Refer to Note 7, Borrowings, in Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding our borrowings.

Information relating to borrowings is detailed in the following table.

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

 

2020

 

 

 

(Dollars in thousands)

 

 

Balance outstanding at end of period

$

560,625

 

 

 

$

745,873

 

 

Average amount outstanding during the period

$

666,856

 

 

 

$

654,740

 

 

Weighted average interest rate during the period

 

2.18

 

%

 

 

2.55

 

%

Maximum outstanding at any month end

$

699,703

 

 

 

$

745,873

 

 

Weighted average interest rate at end of period

 

2.44

 

%

 

 

2.29

 

%

 

Stockholders’ Equity. Total stockholders’ equity increased $20.2 million, or 2.6%, to $789.1 million at March 31, 2021, from $768.9 million at December 31, 2020. The increase for the three months ended March 31, 2021 was primarily due to net income of $24.3 million, partially offset dividends of $0.10 per share totaling $5.0 million. Stockholders’ equity to assets was 12.13% at March 31, 2021, compared to 11.61% at December 31, 2020. Book value per share increased to $15.05 at March 31, 2021 from $14.67 at December 31, 2020. At March 31, 2021, the Company and the Bank continued to exceed all regulatory capital requirements. Refer to “- Capital Management” within this report for more information regarding capital requirements and actual capital amounts and ratios for the Bank and the Company.

Results of Operations for the three months ended March 31, 2021 and 2020

Net Income. Our primary source of income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income. A secondary source of income is non-interest income, which includes revenue that we receive from providing products and services. The majority of our non-interest income generally comes from customer service fees, loan fees, bank-owned life insurance, and mortgage banking gains.

Net income information is as follows:

 

 

Three Months Ended March 31,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands, except per share amounts)

Net interest income

$

48,401

 

 

$

45,098

 

 

$

3,303

 

 

 

7.3

 

%

Provision (reversal) for credit losses

 

(5,236

)

 

 

725

 

 

 

(5,961

)

 

 

(822.2

)

 

Non-interest income (loss)

 

4,931

 

 

 

(831

)

 

 

5,762

 

 

 

693.4

 

 

Non-interest expenses

 

25,543

 

 

 

26,320

 

 

 

(777

)

 

 

(3.0

)

 

Net income

 

24,320

 

 

 

12,977

 

 

 

11,343

 

 

 

87.4

 

 

Basic earnings per share

 

0.48

 

 

 

0.26

 

 

 

0.22

 

 

 

84.6

 

 

Diluted earnings per share

 

0.48

 

 

 

0.25

 

 

 

0.23

 

 

 

92.0

 

 

Return on average assets

 

1.46

 

%

 

0.82

 

%

 

0.64

 

%

 

78.0

 

 

Return on average equity

 

12.45

 

%

 

7.09

 

%

 

5.36

 

%

 

75.6

 

 

 

29


 

Net Interest Income.

Average Balance Sheets and Related Yields and Rates. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. For purposes of the table, average balances have been calculated using daily average balances, and include non-accrual loans and purchase accounting related premium and discounts. The loan yields include the effect of amortization or accretion of deferred loan fees/costs and purchase accounting premiums/discounts to interest and fees on loans.

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

 

2020

 

 

 

Average

Balance

 

 

Interest (1)

 

 

Yield

Cost (1)(6)

 

 

 

Average

Balance

 

 

Interest (1)

 

 

Yield

Cost (1)(6)

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

$

5,429,311

 

 

$

57,954

 

 

 

4.33

 

%

 

$

5,741,852

 

 

$

64,758

 

 

 

4.54

 

%

Securities and certificates of deposits

 

20,839

 

 

 

208

 

 

 

4.05

 

 

 

 

29,290

 

 

 

211

 

 

 

2.90

 

 

Other interest-earning assets (3)

 

1,057,264

 

 

 

370

 

 

 

0.14

 

 

 

 

400,315

 

 

 

1,786

 

 

 

1.79

 

 

Total interest-earning assets

 

6,507,414

 

 

 

58,532

 

 

 

3.65

 

 

 

 

6,171,457

 

 

 

66,755

 

 

 

4.35

 

 

Noninterest-earning assets

 

155,169

 

 

 

 

 

 

 

 

 

 

 

 

157,398

 

 

 

 

 

 

 

 

 

 

Total assets

$

6,662,583

 

 

 

 

 

 

 

 

 

 

 

$

6,328,855

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

1,462,239

 

 

 

1,408

 

 

 

0.39

 

 

 

$

1,280,003

 

 

 

4,497

 

 

 

1.41

 

 

Money market deposits

 

877,613

 

 

 

780

 

 

 

0.36

 

 

 

 

691,897

 

 

 

2,055

 

 

 

1.19

 

 

Regular savings and other deposits

 

861,439

 

 

 

536

 

 

 

0.25

 

 

 

 

906,100

 

 

 

2,531

 

 

 

1.12

 

 

Certificates of deposit

 

1,223,333

 

 

 

3,005

 

 

 

1.00

 

 

 

 

1,475,016

 

 

 

7,686

 

 

 

2.10

 

 

Total interest-bearing deposits

 

4,424,624

 

 

 

5,729

 

 

 

0.53

 

 

 

 

4,353,016

 

 

 

16,769

 

 

 

1.55

 

 

Borrowings

 

666,856

 

 

 

3,591

 

 

 

2.18

 

 

 

 

654,740

 

 

 

4,151

 

 

 

2.55

 

 

Total interest-bearing liabilities

 

5,091,480

 

 

 

9,320

 

 

 

0.74

 

 

 

 

5,007,756

 

 

 

20,920

 

 

 

1.68

 

 

Noninterest-bearing demand deposits

 

734,316

 

 

 

 

 

 

 

 

 

 

 

 

535,182

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

55,337

 

 

 

 

 

 

 

 

 

 

 

 

53,688

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

5,881,133

 

 

 

 

 

 

 

 

 

 

 

 

5,596,626

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

781,450

 

 

 

 

 

 

 

 

 

 

 

 

732,229

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

6,662,583

 

 

 

 

 

 

 

 

 

 

 

$

6,328,855

 

 

 

 

 

 

 

 

 

 

Net interest-earning assets

$

1,415,934

 

 

 

 

 

 

 

 

 

 

 

$

1,163,701

 

 

 

 

 

 

 

 

 

 

Fully tax-equivalent net interest income

 

 

 

 

 

49,212

 

 

 

 

 

 

 

 

 

 

 

 

45,835

 

 

 

 

 

 

Less: tax-equivalent adjustments

 

 

 

 

 

(811

)

 

 

 

 

 

 

 

 

 

 

 

(737

)

 

 

 

 

 

Net interest income

 

 

 

 

$

48,401

 

 

 

 

 

 

 

 

 

 

 

$

45,098

 

 

 

 

 

 

Interest rate spread (1)(4)

 

 

 

 

 

 

 

 

 

2.91

 

%

 

 

 

 

 

 

 

 

 

 

2.67

 

%

Net interest margin (1)(5)

 

 

 

 

 

 

 

 

 

3.07

 

%

 

 

 

 

 

 

 

 

 

 

2.99

 

%

Average interest-earning assets to average

   interest-bearing liabilities

 

 

 

 

 

127.81

 

%

 

 

 

 

 

 

 

 

 

 

123.24

 

%

 

 

Supplemental Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total deposits, including noninterest-bearing

   demand deposits

$

5,158,940

 

 

$

5,729

 

 

 

0.45

 

%

 

$

4,888,198

 

 

$

16,769

 

 

 

1.38

 

%

Total deposits and borrowings, including

   noninterest-bearing demand deposits

$

5,825,796

 

 

$

9,320

 

 

 

0.65

 

%

 

$

5,542,938

 

 

$

20,920

 

 

 

1.52

 

%

----------------------

(1)

Income on debt securities, equity securities and revenue bonds included in commercial real estate loans, as well as resulting yields, interest rate spread and net interest margin, are presented on a tax-equivalent basis. The tax-equivalent adjustments are deducted from tax-equivalent net interest income to agree to amounts reported in the consolidated statements of net income. For the three months ended March 31, 2021 and 2020, yields on loans before tax-equivalent adjustments were 4.27% and 4.49%, respectively, yields on securities and certificates of deposit before tax-equivalent adjustments were 3.68% and 2.68%, respectively, and yields on total interest-earning assets before tax-equivalent adjustments were 3.60% and 4.30%, respectively. Interest rate spread before tax-equivalent adjustments for the three months ended March 31, 2021 and 2020 was 2.86% and 2.62%, respectively, while net interest margin before tax-equivalent adjustments for the three months ended March 31, 2021 and 2020 was 3.02% and 2.94%, respectively.

30


(2)

Loans on non-accrual status are included in average balances.

(3)

Includes FHLB stock and associated dividends.

(4)

Interest rate spread represents the difference between the tax-equivalent yield on interest-earning assets and the cost of interest-bearing liabilities.

(5)

Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets.

(6)

Annualized.

 

Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our fully tax-equivalent net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.

 

 

Three Months Ended March 31,

 

 

2021 Compared to 2020

 

 

Increase (Decrease) Due to

 

 

Volume

 

 

Rate

 

 

Net

 

 

(In thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Loans

$

(3,701

)

 

$

(3,103

)

 

$

(6,804

)

Securities and certificates of deposit

 

(71

)

 

 

68

 

 

 

(3

)

Other interest-earning assets

 

1,182

 

 

 

(2,598

)

 

 

(1,416

)

Total

 

(2,590

)

 

 

(5,633

)

 

 

(8,223

)

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

(279

)

 

 

(10,761

)

 

 

(11,040

)

Borrowings

 

71

 

 

 

(631

)

 

 

(560

)

Total

 

(208

)

 

 

(11,392

)

 

 

(11,600

)

Change in fully tax-equivalent net interest

   income

$

(2,382

)

 

$

5,759

 

 

$

3,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The interest rate spread and net interest margin on a tax-equivalent basis were 2.91% and 3.07%, respectively, for the three months ended March 31, 2021 compared to 2.67% and 2.99%, respectively, for the three months ended March 31, 2020. The increase in net interest income for the three months ended March 31, 2021 was primarily due to the substantial reduction in the cost of funds.

The yield on interest-earning assets on a tax-equivalent basis decreased 70 basis points to 3.65% for the three months ended March 31, 2021 compared to 4.35% for the three months ended March 31, 2020, while the cost of funds decreased 87 basis points to 0.65% from 1.52% for the three months ended March 31, 2021 and 2020, respectively. The decrease in interest income was primarily due to a decrease of $312.5 million, or 5.4%, in the Company’s average net loans to $5.429 billion and a decrease in yield on loans of 21 basis points to 4.33% on a tax-equivalent basis, from 4.54%, and a 165 basis point decrease in yield on other earning assets to 0.14%, from 1.79%, for the three months ended March 31, 2020. The decrease in interest expense on deposits was primarily due to the decrease in the average total cost of deposits of 93 basis points to 0.45% for the three months ended March 31, 2021 compared to 1.38% for the same period in 2020. The decrease in interest expense on borrowings was primarily due to a 37 basis point decrease in the cost of average borrowings to 2.18% from 2.55% for the three months ended March 31, 2021.

Provision for Credit Losses. The provision for credit losses for the three months ended March 31, 2021 was a reversal of $5.2 million compared to a provision of $725,000 for the three months ended March 31, 2020. For further discussion of the changes in the provision and allowance for credit losses, refer to “Comparison of Financial Condition at March 31, 2021 and December 31, 2020 - Allowance for Credit losses.”

31


Non-Interest Income. Non-interest income information is as follows:

 

 

Three Months Ended March 31,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

Customer service fees

$

2,199

 

 

$

2,097

 

 

$

102

 

 

 

4.9

 

%

Loan fees

 

95

 

 

 

674

 

 

 

(579

)

 

 

(85.9

)

 

Mortgage banking gains, net

 

582

 

 

 

411

 

 

 

171

 

 

 

41.6

 

 

Gain (loss) gain on marketable equity

   securities, net

 

1,785

 

 

 

(4,344

)

 

 

6,129

 

 

 

141.1

 

 

Income from bank-owned life

   insurance

 

261

 

 

 

297

 

 

 

(36

)

 

 

(12.1

)

 

Other income

 

9

 

 

 

34

 

 

 

(25

)

 

 

(73.5

)

 

Total non-interest income (loss)

$

4,931

 

 

$

(831

)

 

$

5,762

 

 

 

(693.4

)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The increase in non-interest income for the three months ended March 31, 2021 was due primarily to a $4.8 million in valuation increase on marketable equity securities, net, and $1.3 million in gains realized on marketable equity securities, net, sold during the period, partially offset by decreases of $579,000 in loan fees. Refer to Note 4, Securities, in the Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding our securities portfolio.

Non-Interest Expense. Non-interest expense information is as follows:

 

 

Three Months Ended March 31,

 

 

Change

 

 

 

2021

 

 

2020

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

Salaries and employee benefits

$

15,516

 

 

$

15,914

 

 

$

(398

)

 

 

(2.5

)

%

Occupancy and equipment

 

4,231

 

 

 

3,924

 

 

 

307

 

 

 

7.8

 

 

Data processing

 

2,241

 

 

 

2,137

 

 

 

104

 

 

 

4.9

 

 

Marketing and advertising

 

896

 

 

 

1,230

 

 

 

(334

)

 

 

(27.2

)

 

Professional services

 

730

 

 

 

997

 

 

 

(267

)

 

 

(26.8

)

 

Deposit insurance

 

513

 

 

 

669

 

 

 

(156

)

 

 

(23.3

)

 

Other general and administrative

 

1,416

 

 

 

1,449

 

 

 

(33

)

 

 

(2.3

)

 

Total non-interest expenses

$

25,543

 

 

$

26,320

 

 

$

(777

)

 

 

(3.0

)

%

 

The Company initiated efforts to limit overhead expenses at the onset of the COVID-19 pandemic which led to decreases in salaries and employee benefits, marketing and advertising expenses and other general and administrative. The increases in occupancy and equipment expenses and data processing include costs associated with the expansion of our branch network, including three new branches opened in the third quarter of 2020.

 

Income Tax Provision. The Company recorded a provision for income taxes of $8.7 million for the three months ended March 31, 2021, reflecting an effective tax rate of 26.4%, compared to $4.2 million, or a 24.6% effective tax rate, for the three months ended March 31, 2020.

Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, sales, maturities and payments on investment securities and borrowings from the FHLB. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

We regularly adjust our investments in liquid assets based upon our assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities and (4) the objectives of our asset/liability management policy.

Our most liquid assets are cash and due from banks. The level of this asset depends on our operating, financing, lending and investing activities during any given period. At March 31, 2021, cash and due from banks totaled $1.034 billion. In addition, at March 31, 2021, we had $665.8 million of available borrowing capacity with the FHLB, including a $10.0 million line of credit. On March 31, 2021, we had $560.6 million of FHLB advances outstanding. We periodically pledge additional multi-family and commercial real estate loans held in the Bank’s portfolio as qualified collateral to increase our borrowing capacity with the FHLB.

Our primary investing activities are the origination of loans and the purchase and sale of securities. Our primary financing activities consist of activity in deposit accounts and FHLB advances. Deposit flows are affected by the overall level of interest rates,

32


the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive. Occasionally, we offer promotional rates on certain deposit products to attract deposits.

A significant use of our liquidity is the funding of loan originations. At March 31, 2021 and December 31, 2020, we had total loan commitments outstanding of $1.103 billion and $1.075 billion, respectively. Historically, many of the commitments expire without being fully drawn; therefore, the total amount of commitments does not necessarily represent future cash requirements. Refer to Note 8, Commitments and Contingencies and Derivatives, in Notes to the Unaudited Consolidated Financial Statements within this report for more detail regarding our outstanding commitments.

Another significant use of our liquidity is the funding of deposit withdrawals. Certificates of deposit due within one year of March 31, 2021 totaled $893.9 million, or 77.0% of total certificates of deposit. If these maturing deposits do not remain with us, we will be required to utilize other sources of funds. Historically, a significant portion of certificates of deposit that mature have remained with us. We have the ability to attract and retain deposits by adjusting the interest rates offered and accepting brokered certificates of deposit when it is deemed cost effective.  

Meridian Bancorp, Inc. is a separate legal entity from East Boston Savings Bank, and it must provide for its own liquidity to pay dividends and repurchase its common stock and for other corporate purposes. Meridian Bancorp, Inc.’s primary source of liquidity is the remaining proceeds from the 2014 second-step offering, which may be augmented by dividend payments received from East Boston Savings Bank. The ability of East Boston Savings Bank to pay dividends is subject to regulatory requirements. At March 31, 2021, Meridian Bancorp, Inc. (on an unconsolidated basis) had cash and cash equivalents and equity securities totaling $8.5 million.

Capital Management. Both the Company and the Bank are subject to various regulatory capital requirements administered by the Federal Reserve Board and the Federal Deposit Insurance Corporation, respectively, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At March 31, 2021, both the Company and the Bank exceeded all of their respective regulatory capital requirements. The Bank is considered “well capitalized” under regulatory guidelines.

Federal banking regulations include minimum capital requirements as set forth in the following table. Additionally, community banking institutions must maintain a capital conservation buffer of Total, Tier 1 and common equity Tier 1 capital in an amount greater than 2.5% of total to risk-weighted assets to avoid being subject to limitations on capital distributions, including dividend payments and stock repurchases, and discretionary bonuses.

As a result of the Economic Growth, Regulatory Relief, and Consumer Protection Act, the federal banking agencies were required to develop a “Community Bank Leverage Ratio” (“CBLR”) (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies have set 9% as the minimum capital for the Community CBLR, effective March 31, 2020. On April 6, 2020, the federal banking agencies issued two interim final rules related to Section 4012 of the CARES Act, which requires the agencies to lower the CBLR requirement to 8%. The second rule provides a transition from the temporary 8% requirement back to 9%. The CBLR requirement transitioned from greater than 8% from the second quarter through the fourth quarter of 2020, to greater than 8.5% during calendar year 2021, and will transition to a requirement of greater than 9% in 2022. The Company and the Bank elected to be subject to the CBLR at March 31, 2020.

The Company may use capital management tools such as cash dividends and common share repurchases. We are subject to the Federal Reserve Board’s notice provisions for stock repurchases. The Company did not repurchase any of its common stock during the three months ended March 31, 2021. As of March 31, 2021, the Company had repurchased 4,698,165 shares of its stock at an average price of $15.66 per share since August of 2015. During the three months ended March 31, 2021 the Company’s Board of Directors declared one quarterly cash dividend of $0.10 per common share on February 24, 2021. The dividend declared on February 24, 2021 was paid on April 1, 2021 to stockholders of record at the close of business on March 18, 2021.

33


The Company’s and the Bank’s actual capital amounts and ratios follow:

 

 

Actual

 

 

 

Minimum

Capital

Requirement

 

 

Minimum to be Well

Capitalized Under Prompt

Corrective Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

 

Amount

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Bank Leverage Ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

$

767,289

 

 

 

11.6

 

%

 

N/A

 

N/A

 

 

$

564,418

 

 

 

8.5

 

%

Bank

 

744,668

 

 

 

11.2

 

 

 

N/A

 

N/A

 

 

 

564,479

 

 

 

8.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Bank Leverage Ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

$

746,914

 

 

 

11.6

 

%

 

N/A

 

N/A

 

 

$

515,439

 

 

 

8.0

 

%

Bank

 

719,372

 

 

 

11.2

 

 

 

N/A

 

N/A

 

 

 

515,509

 

 

 

8.0

 

 

 

A reconciliation of the Company’s and Bank’s stockholders’ equity to regulatory capital follows:

 

 

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

Consolidated

 

 

Bank

 

 

Consolidated

 

 

Bank

 

 

(In thousands)

 

Total stockholders' equity per financial statements

$

789,084

 

 

$

766,463

 

 

$

768,885

 

 

$

741,343

 

Adjustments to Tier 1 and Common Equity Tier 1

   capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive loss (income)

 

131

 

 

 

131

 

 

 

58

 

 

 

58

 

Goodwill disallowed

 

(20,378

)

 

 

(20,378

)

 

 

(20,378

)

 

 

(20,378

)

Core deposit intangible

 

(1,548

)

 

 

(1,548

)

 

 

(1,651

)

 

 

(1,651

)

Total Tier 1 and Common Equity Tier 1 capital

 

767,289

 

 

 

744,668

 

 

 

746,914

 

 

 

719,372

 

Adjustments to total capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

63,436

 

 

 

63,436

 

 

 

68,824

 

 

 

68,824

 

Total regulatory capital

$

830,725

 

 

$

808,104

 

 

$

815,738

 

 

$

788,196

 

 

Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles in the United States of America, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit.

For the three months ended March 31, 2021, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

 

34


 

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Interest Rate Risk Management. Our earnings and the market value of our assets and liabilities are subject to fluctuations caused by changes in the level of interest rates. We manage the interest rate sensitivity of our interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment. Deposit accounts typically react more quickly to changes in market interest rates than mortgage loans because of the shorter maturities of deposits. As a result, sharp increases in interest rates may adversely affect our earnings while decreases in interest rates may beneficially affect our earnings. To reduce the potential volatility of our earnings, we have sought to improve the match between asset and liability maturities and rates, while maintaining an acceptable interest rate spread. Our strategy for managing interest rate risk emphasizes: originating loans with adjustable interest rates; selling the residential real estate fixed-rate loans with terms greater than 10 years that we originate; promoting core deposit products; and adjusting the interest rates and maturities of funding sources, as necessary.

We have an Asset/Liability Management Committee to coordinate all aspects of asset/liability management. The committee establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals.

Net Interest Income Simulation Analysis. We analyze our interest rate sensitivity position to manage the risk associated with interest rate movements through the use of interest income simulation. The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest sensitive.” An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period.

Our goal is to manage asset and liability positions to moderate the effects of interest rate fluctuations on net interest income. Interest income simulations are completed quarterly and presented to the Asset/Liability Committee and the Board of Directors. The simulations provide an estimate of the impact of changes in interest rates on net interest income under a range of assumptions. The numerous assumptions used in the simulation process are reviewed by the Asset/Liability Committee and the Executive Committee on a quarterly basis. Changes to these assumptions can significantly affect the results of the simulation. The simulation incorporates assumptions regarding the potential timing of the repricing of certain assets and liabilities when market rates change and the changes in spreads between different market rates. The simulation analysis incorporates management’s current assessment of the risk that pricing margins will change adversely over time due to competition or other factors.

Simulation analysis is only an estimate of our interest rate risk exposure at a particular point in time. We continually review the potential effect changes in interest rates could have on the repayment of rate sensitive assets and funding requirements of rate sensitive liabilities.

The simulation uses projected repricing of assets and liabilities on the basis of contractual maturities, anticipated repayments and scheduled rate adjustments. Prepayment rates can have a significant impact on interest income simulation. Because of the large percentage of loans we hold, rising or falling interest rates have a significant impact on the prepayment speeds of our earning assets that in turn affect the rate sensitivity position. When interest rates rise, prepayments tend to slow. When interest rates fall, prepayments tend to rise. Our asset sensitivity would be reduced if prepayments slow and vice versa. While we believe such assumptions to be reasonable, there can be no assurance that assumed prepayment rates will approximate actual future mortgage-backed security and loan repayment activity.

The following table reflects changes in estimated net interest income for the Bank due to immediate non-parallel changes in interest rates for the subsequent one year period as of the dates indicated.

 

Increase (Decrease)

 

March 31, 2021

 

 

December 31, 2020

 

 

in Market Interest Rates

 

Amount

 

 

Change

 

 

Percent

 

 

Amount

 

 

Change

 

 

Percent

 

 

 

 

(Dollars in thousands)

300

 

$

194,803

 

 

$

(1,137

)

 

 

(0.58

)

%

$

193,093

 

 

$

(5,621

)

 

 

(2.83

)

%

Flat

 

 

195,940

 

 

 

 

 

 

 

 

 

 

 

198,714

 

 

 

 

 

 

 

 

 

 

-100

 

 

181,841

 

 

 

(14,099

)

 

 

(7.20

)

 

 

189,900

 

 

 

(8,814

)

 

 

(4.44

)

 

 

35


 

ITEM 4.     CONTROLS AND PROCEDURES

 

(a)

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

(b)

Changes in Internal Controls over Financial Reporting There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

36


 

PART II – OTHER INFORMATION

Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.

ITEM 1A.   RISK FACTORS

 

For information regarding our risk factors, see “Risk Factors,” in the Company’s 2020 Annual Report on Form 10-K, filed with the SEC on March 1, 2021, which is available through the SEC’s website at www.sec.gov. The risks described in the Annual Report and the March 31, 2021 Form 10-Q are not the only risks that we face. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations.

 

ITEM 2.     UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(a.)

Not applicable

 

(b.)

Not applicable

 

(c.)

The Company did not repurchase any of its shares during the quarter ended March 31, 2021. In February 2021, the Company announced that it had adopted a new stock repurchase program for up to 1,000,000 shares, or approximately 1.9% of its common stock. The Company has repurchased 4,698,165 shares of its common stock at an average price of $15.66 per share since August 2015.

 

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4.     MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.     OTHER INFORMATION

Not applicable.  

37


ITEM 6.     EXHIBITS

 

    2.1

Agreement and Plan of Merger by and among Independent Bank Corp., Bradford Merger Sub Inc., Rockland Trust Company, Meridian Bancorp, Inc. and East Boston Savings Bank, dated April 22, 2021 (incorporated by reference to Exhibit 2.1 of Independent Bank Corp.'s Current Report Form 8-K (File No. 001-09047), filed with the SEC on April 26, 2021).*

 

 

    3.1

Articles of Incorporation of Meridian Bancorp, Inc. (Incorporated by reference to the Registration Statement on Form S-1 of Meridian Bancorp, Inc. (File No. 333-194454), originally filed with the Securities and Exchange Commission on March 10, 2014)

 

 

    3.2

Bylaws of Meridian Bancorp, Inc. (Incorporated by reference to the Registration Statement on Form S-1 of Meridian Bancorp, Inc. (File No. 333-194454), originally filed with the Securities and Exchange Commission on March 10, 2014)

 

 

    4.1

Form of Common Stock Certificate of Meridian Bancorp, Inc. (Incorporated by reference to the Registration Statement on Form S-1 of Meridian Bancorp, Inc. (File No. 333-194454), originally filed with the Securities and Exchange Commission on March 10, 2014)

 

 

    4.2

Description of Registrant’s Securities (Incorporated by reference to Exhibit 4.2 to the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 2, 2020)

 

 

  10.1

Meridian Bancorp, Inc. 2015 Equity Incentive Plan (Incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement for the Annual Meeting of Stockholders (File No. 001-36573), filed with the Securities and Exchange Commission on August 18, 2015)

 

 

  10.2

Form of Employee Stock Option Agreement under the Meridian Bancorp, Inc. 2015 Equity Incentive Plan filed as an exhibit to Form 8-K filed on November 5, 2015

 

 

  10.3

Form of Director Stock Option Agreement under the Meridian Bancorp, Inc. 2015 Equity Incentive Plan filed as an exhibit to Form 8-K filed on November 5, 2015

 

 

  10.4

Amended and Restated Employment Agreement with Richard J. Gavegnano and East Boston Savings Bank dated July 28, 2014 filed as an exhibit to Form 10-Q filed on November 10, 2014

 

 

  10.5

Form of Amended and Restated Supplemental Executive Retirement Agreements with Directors Domenic A. Gambardella, Gregory F. Natalucci, and James G. Sartori filed as an exhibit to Form 10-Q filed on November 10, 2014

 

 

  10.6

Amended and Restated Supplemental Executive Retirement Agreement with Richard J. Gavegnano filed as an exhibit to Form 10-Q filed on November 10, 2014

 

 

  10.7

2008 Equity Incentive Plan (Incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement for its 2008 Annual Meeting, as filed with the Securities and Exchange Commission on July 11, 2008)

 

 

  10.8

Termination Amendment for the Amended and Restated Employment Agreement between Edward J. Merritt and East Boston Savings Bank dated December 10, 2015 filed as an exhibit to Form 8-K filed on December 10, 2015

 

 

  10.9

Amended and Restated Supplemental Executive Retirement Agreement between East Boston Savings Bank and Edward J. Merritt dated July 28, 2014 filed as an exhibit to Form 10-Q filed on November 10, 2014

 

 

  10.10

Joint Beneficiary Designation Agreement between Edward J. Merritt and Mt. Washington Co-operative Bank (Incorporated by reference to the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 16, 2010)

 

 

  10.11

First Amendment to Joint Beneficiary Designation Agreement between Edward J. Merritt and Mt. Washington Co-operative Bank (Incorporated by reference to the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 16, 2010)

 

 

  10.12

Incentive Compensation Plan filed as an exhibit to Form 10-K filed on March 17, 2014

 

 

  10.13

Amended and Restated Two-Year Change in Control Agreement between John Migliozzi and East Boston Savings Bank dated July 28, 2014 filed as an exhibit to Form 10-Q filed on November 10, 2014

 

 

  10.14

East Boston Non-Qualified Supplemental Employee Stock Ownership Plan dated October 1, 2014 filed as an exhibit to Form 10-Q filed on November 10, 2014

 

 

  10.15

Amended and Restated Two-Year Change in Control Agreement between Frank Romano and East Boston Savings Bank dated July 28, 2014 filed as an exhibit to Form 10-K filed on March 13, 2015

 

 

38


  10.16

Form of Restricted Stock Award Agreement under the Meridian Bancorp, Inc. 2015 Equity Incentive Plan filed as an exhibit to Form 8-K filed on November 5, 2015

 

 

  10.17

Two-Year Change in Control Agreement between Edward J. Merritt and East Boston Savings Bank dated December 10, 2015 filed as an exhibit to Form 8-K filed on December 10, 2015

 

 

  10.18

Freeze Amendment to the Amended and Restated Supplemental Executive Retirement Agreement between East Boston Savings Bank and Edward J. Merritt dated December 10, 2015 filed as an exhibit to Form 8-K filed on December 10, 2015

 

 

  10.19

Amendment Number One to Meridian Bancorp, Inc. 2008 Equity Incentive Plan dated August 15, 2018 filed as an exhibit to Form 10-Q filed on November 9, 2018

 

 

   10.20

Two Year Change in Control Agreement between Kenneth R. Fisher and East Boston Savings Bank dated February 3, 2021 filed as an exhibit to Form 8-K on February 5, 2021

 

 

  21

Subsidiaries of Registrant filed as an exhibit to Form 10-Q filed on November 10, 2014

 

 

  31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

  31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

  32

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

101

The following financial statements formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Net Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) the Notes to the Consolidated Financial Statements.

 

 

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

 

101.SCH

Inline XBRL Taxonomy Extension Schema Document

 

 

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

101.LAB

Inline XBRL Taxonomy Extension Labels Linkbase Document

 

 

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

______________

*

Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K.

 

 

39


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

MERIDIAN BANCORP, INC.

(Registrant)

 

 

 

 

 

 

Date: May 10, 2021

 

By:

/s/    Richard J. Gavegnano

 

 

 

Richard J. Gavegnano

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

Date: May 10, 2021

 

By:

/s/    Kenneth R. Fisher

 

 

 

Kenneth R. Fisher

 

 

 

Executive Vice President, Treasurer and

Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

40

Meridian Bancorp (NASDAQ:EBSB)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Meridian Bancorp Charts.
Meridian Bancorp (NASDAQ:EBSB)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Meridian Bancorp Charts.