UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2015

 

Commission File Number 000-51138

 

GRAVITY Co., Ltd.
(Translation of registrant’s name into English)

 

15F, 396 World Cup buk-ro, Mapo-gu, Seoul 121-795, Korea

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:  x Form 20-F    o Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  o

 

 

 



 

 

RESULTS OF THE ANNUAL GENERAL MEETING OF SHAREHOLDERS AND THE BOARD MEETING OF GRAVITY CO., LTD.

 

Gravity Co., Ltd. (the “Company”) held its Annual General Meeting of Shareholders (the “AGM”) at the Conference Room located at 15F, 396 World Cup buk-ro, Mapo-gu, Seoul 121-795 Korea at 10:00 a.m. on March 27, 2015.

 

The AGM was held with a quorum present and the agenda items were resolved by the shareholders in accordance with the Korean Commercial Code and the Company’s Articles of Incorporation as follows:

 

·                  Agendum 1: the shareholders approved the Company’s non-consolidated and consolidated financial statements as of and for the years ended December 31, 2014 and 2013 prepared in accordance with Accounting Standards for Non-Public Entities in Korea, or KAS-NPE, and audited in accordance with Generally Accepted Auditing Standards in Korea, or K-GAAS.

 

·                  Agendum 2: the shareholders approved the reappointment of seven directors, Messrs. Hyun Chul Park, Yoshinori Kitamura, Kazuki Morishita, Kazuya Sakai (who are inside directors) and Messrs. Jong Gyu Hwang, Doo Hyun Ryu and Jung Yoo (who are independent directors).

 

·                  Agendum 3: the shareholders approved the amount of KRW 1,400,000,000 as the maximum amount of compensation payable to directors as a group for fiscal year 2015.

 

Furthermore, the Company’s 2014 Annual Business Report was presented to the shareholders at the AGM.

 

The Company’s Board of Directors, consisting of the seven reelected directors, held a meeting immediately following the AGM (the “Board Meeting”). At the Board Meeting, Mr. Hyun Chul Park was reappointed as Chief Executive Officer and Mr. Yoshinori Kitamura was reappointed as Chairman of the Board of Directors.

 

Messrs. Jong Gyu Hwang, Doo Hyun Ryu and Jung Yoo were reappointed as Audit Committee members at the Board Meeting.

 

The Company expects to file the Company’s non-consolidated and consolidated financial statements, including the notes thereto, which are prepared in the Korean language prepared in accordance with KAS-NPE and audited in accordance with K-GAAS as of and for the years ended December 31, 2014 and 2013 (“2014/2013 KAS-NPE non-consolidated and consolidated financial statements”) with the Financial Supervisory Service of Korea on April 2, 2015. The condensed English translation version of the 2014/2013 KAS-NPE non-consolidated and consolidated financial statements is expected to be submitted to the United States Securities and Exchange Commission on Form 6-K at the same time.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

GRAVITY CO., LTD.

 

 

 

 

 

By:

/s/ Heung Gon Kim

 

Name:

Heung Gon Kim

 

Title:

Chief Financial Officer

 

Date: March 27, 2015

 

3



 

Exhibit Index

 

Exhibit No.

 

Description

 

 

 

99. 1

 

Gravity Reports Non-consolidated Financial Results for 2014

 

 

 

99. 2

 

Gravity Reports Consolidated Financial Results for 2014

 

 

 

99. 3

 

2014 Annual Business Report

 

4




Exhibit 99.1

 

GRAVITY REPORTS NON-CONSOLIDATED FINANCIAL RESULTS FOR 2014

 

Seoul, South Korea, March 27, 2015– GRAVITY Co., Ltd. (NasdaqGM: GRVY) (“Gravity” or the “Company”), an online and mobile game developer and publisher based in South Korea, announces its non-consolidated financial results for the fiscal year ended December 31, 2014, prepared in accordance with Accounting Standards for Non-Public Entities in Korea. Financial statements are available on Edgar at http://www.sec.gov.

 

REVIEW OF FINANCIAL RESULTS

 

Revenues and Cost of Revenues

 

Revenues for 2014 were KRW 17,340 million (US$ 15,895 thousand), representing a 34% decrease from KRW26,257 million for 2013.

 

Royalties and licensing fees revenue for 2014 was KRW 13,096 million (US$ 12,005 thousand), representing a 40.6% decrease from KRW 22,060 million for 2013. This decrease primarily resulted from decreased revenues from Ragnarok Online in Japan and the strengthening of the Korean Won against the Japanese Yen.

 

Subscription revenue increased by 35.7% to KRW 3,320 million (US$ 3,043 thousand) in 2014 from KRW 2,446 million in 2013. The increase resulted mainly from the increase in revenues from Ragnarok Online in Korea.

 

Mobile game revenue for 2014 was KRW 705 million (US$ 646 thousand), representing a 29.6% increase from KRW 544 million for 2013.

 

Character merchandising and other revenue was KRW 219 million (US$ 201 thousand) in 2014, representing a 81.9% decrease from KRW 1,207 million in 2013. The decrease was mostly attributable to decreased revenues from Ragnarok Odyssey, a PS Vita game, which was released in 2012.

 

Cost of revenues was KRW 15,386 million (US$ 14,104 thousand) in 2014, representing a 23.3% decrease from KRW 20,047 million in 2013. The decrease in cost of revenues was mainly attributable to decreased salaries, commission paid, and amortization on intangible assets.

 

As a result of the foregoing factors, gross profit for 2014 was KRW 1,954 million (US$ 1,791 thousand), representing a 68.5% decrease from KRW 6,210 million for 2013. The gross profit ratio decreased to 11.3% in 2014 from 23.7% in 2013.

 

Selling, General & Administrative Expenses (“SG&A”)

 

The Company’s total SG&A decreased 22.7% to KRW 10,954 million (US$ 10,041 thousand) in 2014 compared with KRW 14,163 million in 2013. This decrease in SG&A was mostly attributable to decrease in salaries, R&D expenses and advertising expenses.

 

Based on the foregoing factors, the Company recorded an operating loss of KRW 9,000 million (US$ 8,250 thousand) in 2014, compared to an operating loss of KRW 7,953 million in 2013.

 



 

Non-operating Income and Non-operating Expenses

 

Non-operating income for 2014 was KRW 1,894 million (US$ 1,736 thousand) compared with KRW 2,243 million in 2013 representing a 15.6% decrease, which was primarily due to decrease in interest income and foreign exchange gain. Non-operating expenses for 2014 were KRW 5,467 million (US$ 5,011 thousand), a 15.5% decrease from KRW 6,466 million in 2013, which was primarily due to decreased bad debt expense related to Gravity Games Corporation and impairment loss on intangible assets. Such decrease was partially offset by increase of loss on valuation of equity-method investments.

 

Loss before income tax for 2014 was KRW 12,573 million (US$ 11,525 thousand), compared with loss before income tax of KRW 12,176 million in 2013.

 

Gravity recorded a net loss of KRW 20,030 million (US$ 18,361 thousand) in 2014 compared with a net loss of KRW 17,955million in 2013.

 

The balance of cash and cash equivalents and short-term financial instruments was KRW 38,595 million (US$ 35,379 thousand) as of December 31, 2014.

 

Note: For convenience purposes only, the KRW amounts have been expressed in U.S. dollars at the rate of KRW 1,090.89 to US$1.00, the noon buying rate in effect on December 31, 2014 as quoted by the Federal Reserve Bank of New York.

 




Exhibit 99.2

 

GRAVITY REPORTS CONSOLIDATED FINANCIAL RESULTS FOR 2014

 

Seoul, South Korea, March 27, 2015- GRAVITY Co., Ltd. (NasdaqGM: GRVY) (“Gravity’“ or the “Company”), an online game developer and publisher based in South Korea, announces its consolidated financial results for the fiscal year ended December 31, 2014, prepared in accordance with Accounting Standards for Non-Public Entities in Korea. The consolidated subsidiary as of December 31, 2013 and as of December 2014 is NeoCyon, Inc., or Neo Cyon. The other subsidiaries of the Company are not subject to consolidation under Enforcement Decree of the Act on External Audit of Stock Companies of Korea and are accounted for as equity method investments. Financial statements are available on Edgar at http://www.sec.gov.

 

REVIEW OF FINANCIAL RESULTS

 

Revenues and Cost of Revenues

 

Revenues for 2014 were KRW 35,365 million (US$ 32,418 thousand), representing a 16.7% decrease from KRW 42,438 million for 2013.

 

Royalties and licensing fees revenue for 2014 was KRW 13,194 million (US$ 12,095 thousand), representing a 40.6% decrease from KRW 22,224 million for 2013. This decrease primarily resulted from decreased revenues from Ragnarok Online in Japan and the strengthening of the Korean Won against the Japanese Yen.

 

Subscription revenue increased by 35.7% to KRW 3,320 million (US$ 3,043 thousand) for 2014 from KRW 2,446 million for 2013. The increase resulted mainly from the increased revenues from Ragnarok Online in Korea.

 

Mobile game revenue for 2014 was KRW 15,055 million (US$ 13,801 thousand), representing a 3.8% increase from KRW 14,504 million for 2013. The increase was mostly driven by the increased revenues from Ragnarok Online — Uprising: Valkyrie, Road to Dragon and Battle Ship. Such increase was partially offset by the decreased revenues from mobile game operation service for a third party.

 

Character merchandising and other revenue was KRW 3,796 million (US$ 3,480 thousand) for the 2014, representing a 16.3% increase from KRW 3,264 million in 2013. The increase is mainly attributable to the increased revenues from web site development and operation service of NeoCyon. Such increase was partially offset by the decreased revenues from Ragnarok Odyssey, a PS Vita game.

 

Cost of revenues was KRW30,619 million (US$ 28,068 thousand) for 2014, representing a 1.0% decrease from KRW 30,924 million for 2013. The decrease in cost of revenues was mainly attributable to decreased amortization expenses for intangible assets and salaries. Such decrease was substantially offset by increased outsourcing fees related to our service provided by third parties.

 

As a result of the foregoing factors, gross profit for 2014 was KRW 4,746 million (US$ 4,351 thousand), representing a 58.8% decrease from KRW 11,514 million for 2013. The gross profit ratio decreased to 13.4% in 2014 from 27.1% in 2013.

 



 

Selling, General & Administrative Expenses (“SG&A”)

 

The Company’s total SG&A decreased 21.6% to KRW 15,869 million (US$ 14,547 thousand) for 2014 compared with KRW 20,242 million for 2013. This decrease in SG&A was mainly attributable to decrease in advertising expenses for mobile games, salaries and R&D expenses.

 

Based on the foregoing factors, the Company recorded an operating loss of KRW11,123 million (US$ 10,196 thousand) in 2014, compared to an operating loss of KRW 8,728 million for 2013.

 

Non-operating Income and Non-operating Expenses

 

Non-operating income for 2014 was KRW 1,793 million (US$ 1,644 thousand) compared with KRW 2,291 million in 2013 representing a 21.7% decrease, which was primarily due to decrease in interest income and foreign exchange gain. Non-operating expenses for 2014 were KRW 1,697 million (US$ 1,556 thousand), a 73.1% decrease from KRW 6,309 million in 2013, which was primarily due to decreased bad debt expenses and impairment losses on intangible assets.

 

Loss before income tax for 2014 was KRW 11,027 million (US$ 10,108 thousand), compared with loss before income tax of KRW 12,746 million in 2013.

 

Gravity recorded a net loss of KRW 20,188 million (US$ 18,506 thousand) for 2014 compared with a net loss of KRW 17,984 million for 2013.

 

The balance of cash and cash equivalents and short-term financial instruments was KRW 42,347 million (US$ 38,819 thousand) as of December 31, 2014.

 

Note: For convenience purposes only, the KRW amounts have been expressed in U.S. dollars at the rate of KRW 1,090.89 to US$1.00, the noon buying rate in effect on December 31, 2014 as quoted by the Federal Reserve Bank of New York.

 




Exhibit 99.3

 

2014 Annual Business Report

 

Table of Contents

 

1.              Business Overview

 

(1)              Business Results and Financial Statements for the Past Three Fiscal Years (2012 — 2014)

 

2.              Company Overview

 

(1)              Registered Purpose of the Company

(2)              Description of Primary Business

(3)              Problems Confronting the Company

(4)              Business Offices and Game Development Facilities

(5)              Stock

(6)              Debenture

(7)              Major Shareholders

(8)              Investment in Other Companies

(9)              Directors Holding Concurrent Positions

(10)       Material Transactions with Related Parties

(11)       Significant Creditors

(12)       Employees

(13)       Directors and Auditors

(14)       Material Events after the End of Fiscal Year 2014

 

3. Non-Consolidated Financial Statements as of and for the fiscal years ended December 31, 2014 and 2013

 

(1)              Balance Sheets

(2)              Income Statements

(3)              Statements of Disposition of Accumulated Deficit

(4)              Statements of Changes in Equity

(5)              Statements of Cash Flows

(6)              Notes to Non-Consolidated Financial Statements

 

4. Consolidated Financial Statements as of and for the fiscal years ended December 31, 2014 and 2013

 

(1)         Consolidated Balance Sheets

(2)         Consolidated Income Statements

(3)         Consolidated Statements of Changes in Equity

(4)         Consolidated Statements of Cash Flows

(5)         Notes to Consolidated Financial Statements

 



 

1. Business Overview

 

(1)         Business Results and Financial Statements for the Past Three Fiscal Years (2012 — 2014)

 

(In Korean Won)

 

Category

 

2014

 

2013

 

2012

 

Current assets

 

43,125,471,781

 

47,505,633,406

 

55,717,624,294

 

· Quick assets

 

43,125,471,781

 

47,505,633,406

 

55,717,624,294

 

Non-current assets

 

16,984,379,227

 

35,940,889,480

 

48,466,233,817

 

· Investment asset

 

6,465,572,045

 

10,391,266,236

 

13,658,241,648

 

· Tangible asset

 

474,922,737

 

651,534,949

 

1,007,535,695

 

· Intangible asset

 

8,906,509,785

 

13,573,210,684

 

19,286,513,607

 

· Other non-current asset

 

1,137,374,660

 

11,324,877,611

 

14,513,942,867

 

Total assets

 

60,109,851,008

 

83,446,522,886

 

104,183,858,111

 

Current liabilities

 

5,835,639,084

 

7,914,388,543

 

8,611,856,040

 

Non-current liabilities

 

5,535,434,654

 

6,725,211,896

 

8,748,925,892

 

Total liabilities

 

11,371,073,738

 

14,639,600,439

 

17,360,781,932

 

Common stock

 

3,474,450,000

 

3,474,450,000

 

3,474,450,000

 

Additional paid-in capital

 

63,960,606,495

 

75,380,209,013

 

75,380,209,013

 

Retained earnings (Accumulated deficit)

 

(20,029,832,919

)

(11,419,602,518

)

6,535,090,813

 

Accumulated other comprehensive income and loss

 

1,333,553,694

 

1,371,865,952

 

1,433,326,353

 

Total equity

 

48,738,777,270

 

68,806,922,447

 

86,823,076,179

 

Revenues

 

17,339,523,031

 

26,257,395,408

 

40,104,850,485

 

Operating income (loss)

 

(9,000,124,182

)

(7,952,560,429

)

200,286,936

 

Income (loss) before income tax

 

(12,572,306,743

)

(12,175,488,665

)

(10,477,026,633

)

Net income (loss)

 

(20,029,832,919

)

(17,954,693,331

)

(14,298,401,434

)

 

2. Company Overview

 

(1)           Registered Purpose of the Company

 

1)         Software consulting, development and supply

2)         Development and sales of software and CD

3)         Information-technology-related software development

4)         Production, development, distribution, sales and consulting of digital contents, including game software, as well as corresponding licensing

5)         Online network game services

6)         Applied package-related software development

7)         Production and sales of computer programs

8)         Import and export of software

9)         E-commerce

10)  Character development business

11)  Animation business

12)  Real estate leasing

13)  Service-area restaurant business

14)  Media-related business

15)  Printing and publication

16)  Record & video production and distribution

17)  Any other businesses incidental to the above businesses

 



 

(2)           Description of Primary Business

 

Gravity Co., Ltd. (the “Company”) is the developer of Ragnarok Online, an MMORPG, which was launched in August 2002 and is commercially offered in 60 markets worldwide, including Korea, Japan, Taiwan, Thailand, Southeast Asia, the United States and Europe as of December 31, 2014. Requiem, which was commercially launched in October 2007, is currently serviced worldwide including the United States and Russia. In March 2012, the Company released Ragnarok Online II, which is currently serviced worldwide except Japan, China, Vietnam and Brazil.

 

Having strong global network and success from Ragnarok Online, the Company is expanding its business areas from online game development and publishing to cultural contents business based on various platforms, such as development of games for smartphones, console, IPTV, animation and game character merchandising.

 

In addition, in order to strengthen its presence in the overseas markets, the Company has subsidiaries in the United States and Japan. The Company also has subsidiaries in Korea, such as NeoCyon, Inc. and Gravity Games Corp.

 

(3)           Problems Confronting the Company

 

Since the Company operates in a highly competitive industry, the Company is making every effort to enhance its development capacity and to maintain and increase its market share in overseas markets to preserve its competitive advantage.

 

Due to its high dependence on Ragnarok Online, the Company is in need of diversified revenue structure, global market expansion and new business initiatives for sustainable revenue growth. The Company is doing its best to build its next game line-up through enhancing mobile game business.

 

(4)           Business Offices and Game Development Facilities

 

Classification

 

Location

Head Office

 

(Nuritkum Square R&D Tower) 15F, 396 World Cup buk-ro, Mapo-gu, Seoul 121-795, Korea

Game Development Facilities

 

(Nuritkum Square R&D Tower) 15F, 396 World Cup buk-ro, Mapo-gu, Seoul 121-795, Korea

 

(5)           Stock

 

1) Total number of shares

 

(As of December 31, 2014)

 

Total number of shares authorized

 

Total number of shares issued

 

Total number of shares unissued

 

40,000,000 shares

 

6,948,900 shares

 

33,051,100 shares

 

 

2)  Type of Stock issued (Par value per share: KRW 500)

 

(As of December 31,2014)

 

Type

 

Number of shares

 

Total par value

 

%

 

Registered common stock

 

6,948,900 shares

 

KRW

3,474,450,000

 

100%

 

 

(6)           Debenture: None.

 

(7)           Major Shareholders

 

(As of December 31, 2014)

 

Shareholder

 

Shares owned

 

%

 

Transaction with the Company

 

GungHo Online Entertainment, Inc.

 

4,121,739

 

59.31

 

*

 

Others

 

2,827,161

 

40.69

 

 

Total

 

6,948,900

 

100.00

 

 

 


* Refer to “(10) Material Transactions with Related Parties.”

 



 

(8)           Investment in Other Companies

 

(As of December 31, 2014)

 

Companies

 

Relationship with the Company

 

Name

 

Location

 

Common Stock

 

Main business

 

Shares owned

 

%

 

Relationship

 

Gravity Interactive, Inc.

 

California, US

 

USD

5,040,000

 

Gaming Service

 

100,000

 

100.00

%

Subsidiary

 

Gravity Entertainment Corp.

 

Tokyo, Japan

 

JPY

167,850,000

 

Animation making/service

 

1,000

 

100.00

%

Subsidiary

 

Gravity Middle East & Africa FZ-LLC*

 

Dubai, U.A.E.

 

AED

7,800,000

 

Gaming Service

 

7,800

 

100.00

%

Subsidiary

 

NeoCyon, Inc.

 

Seoul, Korea

 

KRW

964,005,000

 

Mobile game development

 

185,301

 

96.11

%

Subsidiary

 

Gravity Games Corp.

 

Seoul, Korea

 

KRW

1,134,730,000

 

Online game development

 

194,035

 

85.50

%

Subsidiary

 

 


* The liquidation of Gravity Middle East & Africa FZ-LLC was in progress as of December 31, 2014.

 

(9)           Directors Holding Concurrent Positions

 

 

 

Company

Name

 

Name

 

Position

 

Responsibility

Hyun Chul Park

 

Gravity Co., Ltd.

 

CEO

 

Overall management

 

NeoCyon, Inc.

 

Executive Director

 

Chief Operating Officer

 

Gravity Games Corp.

 

Executive Director

 

 

Gravity Interactive, Inc.

 

Executive Director

 

Yoshinori Kitamura

 

Gravity Co., Ltd.

 

Executive Director

 

Chief Operating Officer

 

Gravity Interactive, Inc.

 

CEO

 

Overall management

 

Gravity Entertainment Corp.

 

CEO

 

Overall management

 

NeoCyon, Inc.

 

CEO

 

Overall management

 

Gravity Games Corp.

 

Executive Director

 

 

(10)    Material Transactions with Related Parties

 

Sales and purchases

 

(In thousands of Korean Won)

 

 

 

 

 

2014

 

2013

 

Nature

 

Related companies

 

Sales

 

Purchases

 

Sales

 

Purchase

 

Parent company

 

GungHo Online Entertainment, Inc.

 

7,989,416

 

8,060

 

13,073,185

 

974,019

 

Subsidiaries

 

Gravity Interactive, Inc.

 

629,959

 

12,157

 

1,481,564

 

1,346

 

 

 

NeoCyon. Inc.

 

874,208

 

696,000

 

705,324

 

1,567,000

 

 

 

Gravity Games Corp.

 

790

 

 

153,139

 

207,525

 

Equity-method investee

 

Gravity EU SAS

 

237,383

 

 

351,812

 

 

Total

 

9,731,756

 

716,217

 

15,765,024

 

2,749,890

 

 



 

Receivables and Payables

 

- 2014

 

(In thousands of Korean Won)

 

 

 

 

 

Receivables

 

Payables

 

Nature

 

Related companies

 

Accounts
receivable

 

Loans

 

Other
receivable

 

Accounts
payable

 

Other
payable

 

Parent company

 

GungHo Online Entertainment, Inc.

 

845,871

 

 

39,495

 

48,749

 

4,997,593

 

Subsidiaries

 

Gravity Interactive, Inc.

 

1,611,192

 

1,823,140

 

966

 

1,572

 

 

 

 

Gravity Middle East & Africa FZ-LLC

 

 

 

 

 

1,550,301

 

 

 

NeoCyon. Inc.

 

248,901

 

 

74,053

 

44,000

 

117,799

 

 

 

Gravity Games Corp.

 

755

 

1,972,000

 

1,949,033

 

 

 

Total

 

2,706,719

 

3,795,140

 

2,063,547

 

94,321

 

6,665,693

 

 

- 2013

 

(In thousands of Korean Won)

 

 

 

 

 

Receivables

 

Payables

 

Nature

 

Related companies

 

Accounts
receivable

 

Loans

 

Other
receivable

 

Accounts
payable

 

Other
payable

 

Parent company

 

GungHo Online Entertainment, Inc.

 

915,357

 

 

43,718

 

278,967

 

5,445,033

 

Subsidiaries

 

Gravity Interactive, Inc.

 

1,223,146

 

1,606,650

 

 

52,894

 

 

 

 

Gravity Middle East & Africa FZ-LLC

 

 

 

 

 

1,820,301

 

 

 

NeoCyon. Inc.

 

201,918

 

 

78,189

 

111,100

 

117,799

 

 

 

Gravity Games Corp.

 

28,361

 

1,972,000

 

1,981,541

 

37,821

 

33,180

 

Equity-method investee

 

Gravity EU SAS

 

61,879

 

 

19,356

 

 

31,414

 

Total

 

2,430,661

 

3,578,650

 

2,122,804

 

480,782

 

7,447,727

 

 

(11)    Significant Creditors: The Company had no significant creditors as of December 31, 2014.

 

(12)    Employees

 

(As of December 31, 2014)

 

Category

 

Directors & Officers

 

Developers

 

Marketing/Operating

 

Finance/Administration

 

Total

 

Employees

 

8

 

156

 

33

 

31

 

228

 

 

(13)    Directors and Auditors

 

Name

 

Position

 

Main work

 

Transaction with the
Company

Hyun Chul Park

 

CEO

 

Chief Executive Officer

 

Yoshinori Kitamura

 

Executive Director

 

Chief Operating Officer

 

Kazuki Morishita

 

Executive Director

 

 

Kazuya Sakai

 

Executive Director

 

 

Jong Gyu Hwang

 

Independent Director

 

Member of audit committee

 

Doo Hyun Ryu

 

Independent Director

 

Member of audit committee

 

Jung Yoo

 

Independent Director

 

Member of audit committee

 

 

(14)    Material Events after the end of fiscal year 2014: N/A

 



 

3. Non-Consolidated Financial Statements as of and for the fiscal year ended December 31, 2014 and 2013

 

(1)                    Balance Sheets

 

GRAVITY CO., LTD.

 

(In Korean Won)

 

 

 

2014

 

2013

 

Assets

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

43,125,471,781

 

 

 

47,505,633,406

 

Quick assets

 

 

 

43,125,471,781

 

 

 

47,505,633,406

 

Cash and cash equivalents

 

24,095,204,019

 

 

 

23,402,391,895

 

 

 

Short-term financial instruments

 

14,500,000,000

 

 

 

18,000,000,000

 

 

 

Accounts receivable

 

3,689,662,083

 

 

 

3,777,634,986

 

 

 

Allowance for doubtful accounts

 

(1,067,768,505

)

 

 

(18,290,031

)

 

 

Short-term loans

 

223,156,640

 

 

 

893,273,661

 

 

 

Allowance for doubtful accounts

 

(216,490,000

)

 

 

(860,495,832

)

 

 

Other accounts receivable

 

877,424,293

 

 

 

565,553,353

 

 

 

Allowance for doubtful accounts

 

(387,613,070

)

 

 

(334,984,189

)

 

 

Accrued income

 

287,460,877

 

 

 

359,668,942

 

 

 

Allowance for doubtful accounts

 

(115,151,736

)

 

 

(115,151,736

)

 

 

Advance payments

 

1,517,756,390

 

 

 

1,813,278,112

 

 

 

Allowance for doubtful accounts

 

(1,500,000,000

)

 

 

(1,500,000,000

)

 

 

Prepaid expenses

 

525,915,880

 

 

 

304,317,584

 

 

 

Current deferred tax assets

 

 

 

 

366,000,000

 

 

 

Prepaid income taxes

 

576,091,803

 

 

 

694,558,607

 

 

 

Refund of income taxes receivable

 

119,823,107

 

 

 

157,878,054

 

 

 

Non-current Assets

 

 

 

16,984,379,227

 

 

 

35,940,889,480

 

Investment assets

 

 

 

6,465,572,045

 

 

 

10,391,266,236

 

Equity method investments

 

6,463,349,829

 

 

 

10,377,516,269

 

 

 

Long-term loans

 

4,780,872,216

 

 

 

3,931,904,135

 

 

 

Allowance for doubtful accounts

 

(4,778,650,000

)

 

 

(3,918,154,168

)

 

 

Tangible assets

 

 

 

474,922,737

 

 

 

651,534,949

 

Computer and equipment

 

6,211,357,366

 

 

 

6,454,419,316

 

 

 

Accumulated depreciation

 

(5,963,376,445

)

 

 

(5,819,516,561

)

 

 

Vehicles

 

28,110,738

 

 

 

28,110,738

 

 

 

Accumulated depreciation

 

(28,110,738

)

 

 

(28,110,738

)

 

 

Furniture and fixtures

 

623,970,901

 

 

 

843,767,187

 

 

 

Accumulated depreciation

 

(609,020,337

)

 

 

(827,134,993

)

 

 

Leasehold improvements

 

963,697,319

 

 

 

745,967,319

 

 

 

Accumulated depreciation

 

(751,706,067

)

 

 

(745,967,319

)

 

 

Intangible assets

 

 

 

8,906,509,785

 

 

 

13,573,210,684

 

Capitalized R&D cost, net

 

8,552,983,690

 

 

 

12,542,369,221

 

 

 

Software

 

187,240,575

 

 

 

864,482,024

 

 

 

Other intangible assets, net

 

166,285,520

 

 

 

166,359,439

 

 

 

Other non-current assets

 

 

 

1,137,374,660

 

 

 

11,324,877,611

 

Leasehold deposits

 

907,548,000

 

 

 

1,250,166,550

 

 

 

Long-term prepaid expenses

 

201,436,660

 

 

 

48,666,664

 

 

 

Non-current deferred tax assets

 

 

 

 

5,728,000,000

 

 

 

Other non-current assets

 

28,390,000

 

 

 

4,298,044,397

 

 

 

Total assets

 

 

 

60,109,851,008

 

 

 

83,446,522,886

 

Liabilities

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

5,835,639,084

 

 

 

7,914,388,543

 

Accounts payable

 

1,681,817,693

 

 

 

2,747,370,416

 

 

 

Advances received

 

1,550,367,450

 

 

 

1,920,365,988

 

 

 

Withholdings

 

109,907,259

 

 

 

131,308,618

 

 

 

Deferred income

 

2,380,805,176

 

 

 

2,968,959,784

 

 

 

Income tax payable

 

112,741,506

 

 

 

146,383,737

 

 

 

Non-current liabilities

 

 

 

5,535,434,654

 

 

 

6,725,211,896

 

Long-term deferred income

 

5,207,345,165

 

 

 

6,475,232,037

 

 

 

Asset retirement obligation

 

210,290,000

 

 

 

99,000,000

 

 

 

Leasehold deposit received

 

117,799,489

 

 

 

150,979,859

 

 

 

Total liabilities

 

 

 

11,371,073,738

 

 

 

14,639,600,439

 

Equity

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

3,474,450,000

 

 

 

3,474,450,000

 

Common stock

 

3,474,450,000

 

 

 

3,474,450,000

 

 

 

Capital surplus

 

 

 

63,960,606,495

 

 

 

75,380,209,013

 

Additional paid-in capital

 

61,835,470,109

 

 

 

73,255,072,627

 

 

 

Other capital surplus

 

2,125,136,386

 

 

 

2,125,136,386

 

 

 

Accumulated other comprehensive income and loss

 

 

 

1,333,553,694

 

 

 

1,371,865,952

 

Net accumulated comprehensive income of equity method investees

 

1,528,483,564

 

 

 

1,532,202,141

 

 

 

Net accumulated comprehensive loss of equity method investees

 

(194,929,870

)

 

 

(160,336,189

)

 

 

Accumulated deficit

 

 

 

20,029,832,919

 

 

 

11,419,602,518

 

Undisposed accumulated deficit

 

(20,029,832,919

)

 

 

(11,419,602,518

)

 

 

Total equity

 

 

 

48,738,777,270

 

 

 

68,806,922,447

 

Total liabilities and equity

 

 

 

60,109,851,008

 

 

 

83,446,522,886

 

 



 

(2)                    Income Statements

 

GRAVITY CO., LTD.

 

(In Korean Won)

 

 

 

2014

 

2013

 

Revenues

 

 

 

17,339,523,031

 

 

 

26,257,395,408

 

Online games-subscription revenue

 

3,319,956,905

 

 

 

2,446,493,355

 

 

 

Online games-royalties and license fees

 

13,095,522,110

 

 

 

22,060,067,331

 

 

 

Mobile games

 

704,961,958

 

 

 

544,160,209

 

 

 

Character merchandising, animation and other revenue

 

219,082,058

 

 

 

1,206,674,513

 

 

 

Cost of revenues

 

 

 

15,385,860,543

 

 

 

20,046,866,670

 

Cost of revenues-games

 

15,385,860,543

 

 

 

20,046,866,670

 

 

 

Gross profit

 

 

 

1,953,662,488

 

 

 

6,210,528,738

 

Selling and administrative expenses

 

 

 

10,953,786,670

 

 

 

14,163,089,167

 

Salaries

 

3,500,423,472

 

 

 

4,906,162,523

 

 

 

Severance benefits

 

374,430,415

 

 

 

382,561,480

 

 

 

Employee benefits

 

654,394,148

 

 

 

821,735,973

 

 

 

Transportation

 

136,341,995

 

 

 

174,133,984

 

 

 

Entertainment

 

24,158,510

 

 

 

37,689,239

 

 

 

Communication

 

78,013,415

 

 

 

87,572,827

 

 

 

Taxes and dues

 

186,401,020

 

 

 

263,962,950

 

 

 

Depreciation

 

124,160,648

 

 

 

140,906,865

 

 

 

Rent

 

530,588,891

 

 

 

743,624,537

 

 

 

Insurance premium

 

111,967,002

 

 

 

141,256,213

 

 

 

Vehicles maintenance

 

3,806,000

 

 

 

4,399,000

 

 

 

Freight expenses

 

2,358,063

 

 

 

1,767,053

 

 

 

Repairs expenses

 

4,803,273

 

 

 

4,818,000

 

 

 

Training expenses

 

920,000

 

 

 

1,920,000

 

 

 

Books & subscription

 

4,018,160

 

 

 

7,325,563

 

 

 

Office supplies

 

23,062,935

 

 

 

29,446,553

 

 

 

Commission paid

 

2,547,340,990

 

 

 

2,784,967,695

 

 

 

Advertising

 

172,393,007

 

 

 

526,740,024

 

 

 

Research and development

 

2,137,844,423

 

 

 

2,798,864,229

 

 

 

Bad debt

 

248,472,921

 

 

 

87,960,093

 

 

 

Amortization on intangible assets

 

87,887,382

 

 

 

215,274,366

 

 

 

Operating loss

 

 

 

9,000,124,182

 

 

 

7,952,560,429

 

Non-operating income

 

 

 

1,894,337,555

 

 

 

2,243,247,967

 

Interest income

 

1,077,731,762

 

 

 

1,380,337,408

 

 

 

Gain on foreign currency translation

 

78,583,779

 

 

 

19,784,229

 

 

 

Gain on foreign exchange transactions

 

237,037,481

 

 

 

465,239,559

 

 

 

Gain on valuation of equity-method investments

 

4,316,588

 

 

 

 

 

 

Gain on disposal of property and equipment

 

4,874,645

 

 

 

1,482,680

 

 

 

Gain on disposal of securities under equity method

 

122,705,442

 

 

 

 

 

 

Other income

 

369,087,858

 

 

 

376,404,091

 

 

 

Non-operating expenses

 

 

 

5,466,520,116

 

 

 

6,466,176,203

 

Other bad debt

 

 

 

 

2,087,151,736

 

 

 

Loss on foreign currency translation

 

260,698,377

 

 

 

205,682,412

 

 

 

Loss on foreign exchange transactions

 

193,904,370

 

 

 

577,647,108

 

 

 

Loss on valuation of equity-method investments

 

5,004,999,290

 

 

 

2,102,172,982

 

 

 

Loss on impairment of securities under equity method

 

 

 

 

70,792,850

 

 

 

Loss on disposal of long-term available-for-sale securities

 

 

 

 

67,834,609

 

 

 

Loss on disposal of tangible assets

 

20,836

 

 

 

 

 

 

Loss on impairment of intangible assets

 

 

 

 

1,344,119,878

 

 

 

Other losses

 

6,897,243

 

 

 

10,774,628

 

 

 

Loss before income tax

 

 

 

12,572,306,743

 

 

 

12,175,488,665

 

Income tax expense

 

 

 

7,457,526,176

 

 

 

5,779,204,666

 

Net loss

 

 

 

20,029,832,919

 

 

 

17,954,693,331

 

Loss per share*

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

 

2,882

 

 

 

2,584

 

 


* Each ADS represents one-fourth of one share of our common stock. Therefore, loss per ADS is one-fourth of loss per share.

 



 

(3)                    Statements of Disposition of Accumulated Deficit

 

GRAVITY CO., LTD.

 

(In Korean Won)

 

 

 

2014

 

2013

 

 

 

Confirmed disposition date:
March 27, 2015

 

Confirmed appropriation date:
March 26, 2014

 

Accumulated deficit before disposition (retained earnings before appreciation)

 

 

 

20,029,832,919

 

 

 

11,419,602,518

 

Unappropriated retained earnings carried over from prior year

 

 

 

 

6,535,090,813

 

 

 

Net loss

 

(20,029,832,919

)

 

 

(17,954,693,331

)

 

 

Disposition of accumulated deficit

 

 

 

20,029,832,919

 

 

 

11,419,602,518

 

Transfer from capital surplus

 

20,029,832,919

 

 

 

11,419,602,518

 

 

 

Undisposed accumulated deficit (unappropriated retained earnings) carried forwards to subsequent year

 

 

 

 

 

 

 

 



 

(4)                    Statements of Changes in Equity

 

GRAVITY CO., LTD.

 

(In Korean Won)

 

 

 

Capital Stock

 

Capital Surplus

 

Accumulated
Other
Comprehensive
Income and
Loss

 

Retained
Earnings

 

Total

 

Balance at January 1, 2013

 

3,474,450,000

 

75,380,209,013

 

1,433,326,353

 

6,535,090,813

 

86,823,076,179

 

Net loss

 

 

 

 

(17,954,693,331

)

(17,954,693,331

)

Changes in equity-method investees with accumulated comprehensive income

 

 

 

47,296,092

 

 

47,296,092

 

Changes in equity-method investees with accumulated comprehensive loss

 

 

 

(108,756,493

)

 

(108,756,493

)

Balance at December 31, 2013

 

3,474,450,000

 

75,380,209,013

 

1,371,865,952

 

(11,419,602,518

)

68,806,922,447

 

Balance at January 1, 2014

 

3,474,450,000

 

75,380,209,013

 

1,371,865,952

 

(11,419,602,518

)

68,806,922,447

 

Net loss

 

 

 

 

(20,029,832,919

)

(20,029,832,919

)

Disposition of accumulated deficit

 

 

 

(11,419,602,518

)

 

11,419,602,518

 

 

Changes in equity-method investees with accumulated comprehensive income

 

 

 

(3,718,577

)

 

(3,718,577

)

Changes in equity-method investees with accumulated comprehensive loss

 

 

 

(34,593,681

)

 

(34,593,681

)

Balance at December 31, 2014

 

3,474,450,000

 

63,960,606,495

 

1,333,553,694

 

(20,029,832,919

)

48,738,777,270

 

 



 

(5)                    Statements of Cash Flows

 

GRAVITY CO., LTD.

 

(In Korean Won)

 

 

 

2014

 

2013

 

Cash flows from operating activities

 

 

 

(2,834,681,650

)

 

 

(2,169,269,828

)

Net loss

 

(20,029,832,919

)

 

 

(17,954,693,331

)

 

 

Addition of expenses not involving cash outflows

 

10,425,383,477

 

 

 

12,313,160,868

 

 

 

Depreciation

 

411,252,533

 

 

 

478,006,082

 

 

 

Amortization on intangible assets

 

4,743,949,757

 

 

 

5,988,100,766

 

 

 

Bad debt

 

248,472,921

 

 

 

87,960,093

 

 

 

Other bad debt

 

 

 

 

2,087,151,736

 

 

 

Loss on foreign currency translation

 

16,688,140

 

 

 

87,021,872

 

 

 

Loss on valuation of equity-method investments

 

5,004,999,290

 

 

 

2,102,172,982

 

 

 

Loss on impairment of securities under equity method

 

 

 

 

70,792,850

 

 

 

Loss on disposal of long-term available-for-sale securities

 

 

 

 

67,834,609

 

 

 

Loss on disposal of tangible assets

 

20,836

 

 

 

 

 

 

Loss on impairment of intangible assets

 

 

 

 

1,344,119,878

 

 

 

Deduction of revenues not involving cash inflows

 

(210,480,454

)

 

 

(21,266,909

)

 

 

Gain on foreign currency translation

 

78,583,779

 

 

 

19,784,229

 

 

 

Gain on valuation of equity-method investments

 

4,316,588

 

 

 

 

 

 

Gain on disposal of property and equipment

 

4,874,645

 

 

 

1,482,680

 

 

 

Gain on disposal of securities under equity method

 

122,705,442

 

 

 

 

 

 

Changes in assets and liabilities arising from operating activities

 

6,980,248,246

 

 

 

3,493,529,544

 

 

 

Decrease in trade accounts receivable

 

147,395,030

 

 

 

780,689,775

 

 

 

Increase in other accounts receivable

 

(311,870,940

)

 

 

(58,152,223

)

 

 

Decrease(increase) in accrued income

 

72,208,065

 

 

 

(16,805,017

)

 

 

Decrease in advance payments

 

264,761,424

 

 

 

740,900,327

 

 

 

Decrease (increase) in prepaid expenses

 

(192,598,292

)

 

 

164,685,108

 

 

 

Decrease in current portion of deferred tax assets

 

366,000,000

 

 

 

267,000,000

 

 

 

Decrease in prepaid income taxes

 

118,466,804

 

 

 

268,586,688

 

 

 

Decrease in refund of income taxes receivable

 

38,054,947

 

 

 

58,474,024

 

 

 

Increase in long-term prepaid expenses

 

(181,770,000

)

 

 

(1,333,340

)

 

 

Decrease in non-current deferred tax assets

 

5,796,000,000

 

 

 

3,177,000,000

 

 

 

Decrease (increase) in other non-current assets

 

4,269,654,397

 

 

 

(130,000,000

)

 

 

Decrease in accounts payable

 

(1,063,079,211

)

 

 

(383,466,305

)

 

 

Decrease in withholdings

 

(21,401,359

)

 

 

(17,428,481

)

 

 

Decrease in deferred income

 

(1,388,119,127

)

 

 

(215,300,056

)

 

 

Decrease in income tax payable

 

(33,642,231

)

 

 

(98,301,551

)

 

 

Decrease in long-term deferred income

 

(467,922,353

)

 

 

(1,039,511,252

)

 

 

Decrease in leasehold deposits received

 

(33,180,370

)

 

 

(3,508,153

)

 

 

Decrease in advances received

 

(369,998,538

)

 

 

 

 

 

Decrease in other non-current liabilities

 

(28,710,000

)

 

 

 

 

 

Cash flows from investing activities

 

 

 

3,527,493,774

 

 

 

(3,506,569,386

)

Cash inflows from investing activities

 

45,391,064,153

 

 

 

41,099,813,399

 

 

 

Proceeds from disposal of short-term financial instruments

 

45,000,000,000

 

 

 

39,500,000,000

 

 

 

Collection of short-term loans receivable

 

36,250,032

 

 

 

870,694,331

 

 

 

Proceeds from disposal of securities under equity method

 

1,356

 

 

 

 

 

 

Proceeds from disposal of long-term available-for-sale securities

 

 

 

 

579,226,726

 

 

 

Collection of long-term loans receivable

 

1,388,908

 

 

 

23,055,558

 

 

 

Proceeds from disposal of computer and equipment

 

7,166,307

 

 

 

1,313,487

 

 

 

Proceeds from disposal of furniture and fixtures

 

3,639,000

 

 

 

1,458,037

 

 

 

Decrease in leasehold deposits

 

342,618,550

 

 

 

124,065,260

 

 

 

Cash outflows from investing activities

 

(41,863,570,379

)

 

 

(44,606,382,785

)

 

 

Increase in short-term financial instruments

 

41,500,000,000

 

 

 

40,000,000,000

 

 

 

Increase in short-term loans receivable

 

216,490,000

 

 

 

800,000,000

 

 

 

Acquisition of securities under equity method

 

 

 

 

800,040,000

 

 

 

Increase in long-term loans receivable

 

 

 

 

858,000,000

 

 

 

Acquisition of computer and equipment

 

11,548,181

 

 

 

118,453,272

 

 

 

Acquisition of furniture and fixtures

 

11,313,638

 

 

 

3,277,808

 

 

 

Increase in development costs

 

 

 

 

464,919,300

 

 

 

Acquisition of software

 

46,488,560

 

 

 

1,195,901,970

 

 

 

Acquisition of other intangible assets

 

 

 

 

365,790,435

 

 

 

Acquisition of leasehold improvement

 

77,730,000

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Cash inflows from financing activities

 

 

 

 

 

 

 

Cash outflows from financing activities

 

 

 

 

 

 

 

Increase(decrease) in cash

 

 

 

692,812,124

 

 

 

(5,675,839,214

)

Cash at beginning of year

 

 

 

23,402,391,895

 

 

 

29,078,231,109

 

Cash at end of year

 

 

 

24,095,204,019

 

 

 

23,402,391,895

 

 



 

(6)                Notes to Non-Consolidated Financial Statements

 

* For the notes to the non-consolidated financial statements, please refer to the condensed English translation version of the Company’s KAS-NPE non-consolidated financial statements as of and for the years ended December 31, 2014 and 2013 and the independent auditor’s report to be submitted to the United States Securities and Exchange Commission on Form 6-K on April 2, 2015.

 



 

4. Consolidated Financial Statements as of and for the fiscal year ended December 31, 2014 and 2013

 

(1)         Consolidated Balance Sheets

 

GRAVITY CO., LTD. and a Subsidiary

(In Korean Won)

 

 

 

2014

 

2013

 

Assets

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

50,221,687,057

 

 

 

57,024,971,668

 

Quick assets

 

 

 

50,221,687,057

 

 

 

57,024,971,668

 

Cash and cash equivalents

 

27,846,926,601

 

 

 

29,724,747,844

 

 

 

Short-term financial instruments

 

14,500,000,000

 

 

 

18,000,000,000

 

 

 

Accounts receivable

 

6,246,020,731

 

 

 

6,120,828,372

 

 

 

Allowance for doubtful accounts

 

(1,067,768,505

)

 

 

(18,290,031

)

 

 

Short-term loans

 

223,156,640

 

 

 

893,273,661

 

 

 

Allowance for doubtful accounts

 

(216,490,000

)

 

 

(860,495,832

)

 

 

Other accounts receivable

 

859,621,746

 

 

 

716,872,354

 

 

 

Allowance for doubtful accounts

 

(387,613,070

)

 

 

(344,434,189

)

 

 

Accrued income

 

299,192,932

 

 

 

374,399,353

 

 

 

Allowance for doubtful accounts

 

(115,151,736

)

 

 

(115,151,736

)

 

 

Advance payments

 

1,802,515,851

 

 

 

2,022,317,298

 

 

 

Allowance for doubtful accounts

 

(1,500,000,000

)

 

 

(1,500,000,000

)

 

 

Prepaid expenses

 

921,072,278

 

 

 

658,091,014

 

 

 

Current deferred tax assets

 

94,152,949

 

 

 

474,018,019

 

 

 

Prepaid income taxes

 

578,741,303

 

 

 

699,857,607

 

 

 

Refund of income taxes receivable

 

137,309,337

 

 

 

178,937,934

 

 

 

Non-current Assets

 

 

 

13,511,124,936

 

 

 

29,947,263,622

 

Investment assets

 

 

 

1,652,858,387

 

 

 

1,671,505,922

 

Equity method investments

 

1,650,636,171

 

 

 

1,657,755,955

 

 

 

Long-term loans

 

4,780,872,216

 

 

 

3,931,904,135

 

 

 

Allowance for doubtful accounts

 

(4,778,650,000

)

 

 

(3,918,154,168

)

 

 

Tangible assets

 

 

 

708,120,145

 

 

 

912,194,786

 

Computer and equipment

 

6,279,237,331

 

 

 

6,682,673,741

 

 

 

Accumulated depreciation

 

(6,010,756,517

)

 

 

(6,011,839,745

)

 

 

Vehicles

 

28,110,738

 

 

 

28,110,738

 

 

 

Accumulated depreciation

 

(28,110,738

)

 

 

(28,110,738

)

 

 

Furniture and fixtures

 

1,478,227,826

 

 

 

1,826,251,555

 

 

 

Accumulated depreciation

 

(1,250,579,747

)

 

 

(1,584,890,765

)

 

 

Leasehold improvements

 

963,697,319

 

 

 

745,967,319

 

 

 

Accumulated depreciation

 

(751,706,067

)

 

 

(745,967,319

)

 

 

Intangible assets

 

 

 

9,163,594,693

 

 

 

13,668,811,418

 

Capitalized R&D cost, net

 

8,552,983,690

 

 

 

12,542,369,221

 

 

 

Software

 

261,499,220

 

 

 

960,082,758

 

 

 

Other intangible assets, net

 

349,111,783

 

 

 

166,359,439

 

 

 

Other non-current assets

 

 

 

1,986,551,711

 

 

 

13,694,751,496

 

Leasehold deposits

 

910,268,000

 

 

 

1,250,166,550

 

 

 

Long-term prepaid expenses

 

201,436,660

 

 

 

48,666,664

 

 

 

Non-current deferred tax assets

 

846,847,051

 

 

 

8,095,543,885

 

 

 

Other non-current assets

 

28,000,000

 

 

 

4,300,374,397

 

 

 

Total assets

 

 

 

63,732,811,993

 

 

 

86,972,235,290

 

Liabilities

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

9,320,678,427

 

 

 

10,964,637,877

 

Accounts payable

 

3,157,802,747

 

 

 

4,417,582,140

 

 

 

Advances received

 

1,551,233,055

 

 

 

1,921,398,364

 

 

 

Withholdings

 

193,134,760

 

 

 

201,798,840

 

 

 

Deferred income

 

4,305,766,359

 

 

 

4,277,474,796

 

 

 

Income tax payable

 

112,741,506

 

 

 

146,383,737

 

 

 

Non-current liabilities

 

 

 

5,478,564,326

 

 

 

6,847,747,407

 

Long-term deferred income

 

5,268,274,326

 

 

 

6,715,567,037

 

 

 

Asset retirement obligation

 

210,290,000

 

 

 

99,000,000

 

 

 

Leasehold deposit received

 

 

 

 

33,180,370

 

 

 

Total liabilities

 

 

 

14,799,242,753

 

 

 

17,812,385,284

 

Equity

 

 

 

 

 

 

 

 

 

Parent interest

 

 

 

48,738,777,270

 

 

 

68,806,922,447

 

Common stock

 

 

 

3,474,450,000

 

 

 

3,474,450,000

 

Common stock

 

3,474,450,000

 

 

 

3,474,450,000

 

 

 

Consolidated capital surplus

 

 

 

63,960,606,495

 

 

 

75,380,209,013

 

Additional paid-in capital

 

61,835,470,109

 

 

 

73,255,072,627

 

 

 

Other capital surplus

 

2,125,136,386

 

 

 

2,125,136,386

 

 

 

Consolidated accumulated other comprehensive income and loss

 

 

 

1,333,553,694

 

 

 

1,371,865,952

 

Accumulated comprehensive income of equity method investees

 

1,528,483,564

 

 

 

1,532,202,141

 

 

 

Accumulated comprehensive loss of equity method investees

 

(194,929,870

)

 

 

(160,336,189

)

 

 

Consolidated retained earnings (consolidated accumulated deficit)

 

 

 

(20,029,832,919

)

 

 

(11,419,602,518

)

Unappropriated consolidated retained earnings (undisposed consolidated accumulated deficit)

 

(20,029,832,919

)

 

 

(11,419,602,518

)

 

 

Non-controlling interest in consolidated subsidiary

 

 

 

194,791,970

 

 

 

352,927,559

 

Total equity

 

 

 

48,933,569,240

 

 

 

69,159,850,006

 

Total liabilities and equity

 

 

 

63,732,811,993

 

 

 

86,972,235,290

 

 



 

(2)         Consolidated Income Statements

 

GRAVITY CO., LTD. and a Subsidiary

(In Korean Won)

 

 

 

2014

 

2013

 

Revenues

 

 

 

35,364,654,770

 

 

 

42,437,954,760

 

Online games-subscription revenue

 

3,319,956,905

 

 

 

2,446,493,355

 

 

 

Online games-royalties and license fees

 

13,193,583,023

 

 

 

22,223,575,496

 

 

 

Mobile games

 

15,055,020,108

 

 

 

14,503,971,352

 

 

 

Character merchandising, animation and other revenue

 

3,796,094,734

 

 

 

3,263,914,557

 

 

 

Cost of revenues

 

 

 

30,618,528,603

 

 

 

30,924,395,914

 

Cost of revenues-games

 

30,618,528,603

 

 

 

30,924,395,914

 

 

 

Gross profit

 

 

 

4,746,126,167

 

 

 

11,513,558,846

 

Selling and administrative expenses

 

 

 

15,869,010,132

 

 

 

20,241,905,388

 

Salaries

 

4,411,861,181

 

 

 

5,704,531,983

 

 

 

Severance benefits

 

444,088,485

 

 

 

441,574,550

 

 

 

Employee benefits

 

825,314,810

 

 

 

1,009,974,401

 

 

 

Transportation

 

158,909,907

 

 

 

193,168,546

 

 

 

Entertainment

 

43,815,731

 

 

 

49,853,327

 

 

 

Communication

 

86,871,375

 

 

 

114,443,477

 

 

 

Taxes and dues

 

224,313,373

 

 

 

320,844,660

 

 

 

Depreciation

 

147,038,322

 

 

 

162,468,649

 

 

 

Rent

 

554,036,811

 

 

 

762,661,536

 

 

 

Insurance premium

 

111,967,002

 

 

 

141,256,213

 

 

 

Vehicles maintenance

 

3,806,000

 

 

 

4,887,610

 

 

 

Freight expenses

 

3,165,563

 

 

 

2,469,053

 

 

 

Repairs expenses

 

4,803,273

 

 

 

4,818,000

 

 

 

Training expenses

 

1,270,000

 

 

 

1,920,000

 

 

 

Books & subscription

 

5,585,727

 

 

 

11,189,337

 

 

 

Office supplies

 

30,527,976

 

 

 

35,177,522

 

 

 

Commission paid

 

2,431,226,807

 

 

 

2,240,534,516

 

 

 

Advertising

 

1,015,921,550

 

 

 

2,624,032,798

 

 

 

Research and development

 

5,022,754,970

 

 

 

6,223,318,919

 

 

 

Bad debt

 

248,472,921

 

 

 

87,960,093

 

 

 

Amortization on intangible assets

 

93,258,348

 

 

 

104,820,198

 

 

 

Operating income (loss)

 

 

 

(11,122,883,965

)

 

 

(8,728,346,542

)

Non-operating income

 

 

 

1,792,924,672

 

 

 

2,291,150,906

 

Interest income

 

1,199,661,441

 

 

 

1,526,497,859

 

 

 

Gain on foreign currency translation

 

87,569,617

 

 

 

22,694,283

 

 

 

Gain on foreign exchange transactions

 

283,185,983

 

 

 

509,829,389

 

 

 

Gain on valuation of equity-method investments

 

4,316,588

 

 

 

 

 

 

Gain on disposal of securities under equity method

 

122,705,442

 

 

 

 

 

 

 

Gain on disposal of property and equipment

 

5,154,951

 

 

 

1,482,680

 

 

 

Other income

 

90,330,650

 

 

 

230,646,695

 

 

 

Non-operating expenses

 

 

 

1,696,890,467

 

 

 

6,308,788,648

 

Other bad debt

 

39,792,226

 

 

 

2,087,151,736

 

 

 

Loss on foreign currency translation

 

262,482,383

 

 

 

207,760,320

 

 

 

Loss on foreign exchange transactions

 

263,476,854

 

 

 

741,851,401

 

 

 

Loss on valuation of equity-method investments

 

1,097,952,634

 

 

 

1,369,896,813

 

 

 

Loss on impairment of securities under equity method

 

 

 

 

70,792,850

 

 

 

Loss on disposal of long-term available-for-sale securities

 

 

 

 

67,834,609

 

 

 

Loss on disposal of tangible assets

 

20,836

 

 

 

 

 

 

Loss on impairment of intangible assets

 

642,548

 

 

 

1,741,855,188

 

 

 

Other losses

 

32,522,986

 

 

 

21,645,731

 

 

 

Loss before income tax

 

 

 

(11,026,849,760

)

 

 

(12,745,984,284

)

Income tax expense

 

 

 

9,161,118,748

 

 

 

5,238,347,527

 

Net loss

 

 

 

(20,187,968,508

)

 

 

(17,984,331,811

)

Parent interest

 

(20,029,832,919

)

 

 

(17,954,693,331

)

 

 

Minority interest

 

(158,135,589

)

 

 

(29,638,480

)

 

 

Per share data for parent interest

 

 

 

 

 

 

 

 

 

Loss per share*

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

 

(2,882

)

 

 

(2,584

)

 


* Each ADS represents one-fourth of one share of our common stock. Therefore, loss per ADS is one-fourth of loss per share.

 



 

(3)         Consolidated Statements of Changes in Equity

 

GRAVITY CO., LTD. and a Subsidiary

(In Korean Won)

 

 

 

Capital stock

 

Consolidated
Capital Surplus

 

Consolidated
Accumulated
Other
Comprehensive
Income and Loss

 

Consolidated
Retained
Earnings
(Accumulated
Deficit)

 

Non-controlling
Interest

 

Total

 

Balance at January 1, 2013

 

3,474,450,000

 

75,380,209,013

 

1,433,326,353

 

6,535,090,813

 

382,566,039

 

87,205,642,218

 

Net income (loss)

 

 

 

 

(17,954,693,331

)

(29,638,480

)

(17,984,331,811

)

Changes in equity-method investees with accumulated comprehensive income

 

 

 

47,296,092

 

 

 

47,296,092

 

Changes in equity-method investees with accumulated comprehensive loss

 

 

 

(108,756,493

)

 

 

(108,756,493

)

Balance at December 31, 2013

 

3,474,450,000

 

75,380,209,013

 

1,371,865,952

 

(11,419,602,518

)

352,927,559

 

69,159,850,006

 

Balance at January 1, 2014

 

3,474,450,000

 

75,380,209,013

 

1,371,865,952

 

(11,419,602,518

)

352,927,559

 

69,159,850,006

 

Net loss

 

 

 

 

(20,029,832,919

)

(158,135,589

)

(20,187,968,508

)

Disposition of accumulated deficit

 

 

(11,419,602,518

)

 

11,419,602,518

 

 

 

Changes in equity-method investees with accumulated comprehensive income

 

 

 

(3,718,577

)

 

 

(3,718,577

)

Changes in equity-method investees with accumulated comprehensive loss

 

 

 

(34,593,681

)

 

 

(34,593,681

)

Balance at December 31, 2014

 

3,474,450,000

 

63,960,606,495

 

1,333,553,694

 

(20,029,832,919

)

194,791,970

 

48,933,569,240

 

 



 

(4)         Consolidated Statements of Cash Flows

 

GRAVITY CO., LTD. and a Subsidiary

(In Korean Won)

 

 

 

2014

 

2013

 

Cash flows from operating activities

 

 

 

(4,973,400,015

)

 

 

(2,100,005,973

)

Net loss

 

(20,187,968,508

)

 

 

(17,984,331,811

)

 

 

Addition of expenses not involving cash outflows

 

6,858,979,752

 

 

 

12,223,151,909

 

 

 

Depreciation

 

567,646,920

 

 

 

647,791,405

 

 

 

Amortization on intangible assets

 

4,885,979,521

 

 

 

6,061,641,604

 

 

 

Bad debt

 

248,472,921

 

 

 

87,960,093

 

 

 

Other bad debt

 

39,792,226

 

 

 

2,087,151,736

 

 

 

Loss on foreign currency translation

 

18,472,146

 

 

 

88,227,611

 

 

 

Loss on valuation of equity-method investments

 

1,097,952,634

 

 

 

1,369,896,813

 

 

 

Loss on impairment of securities under equity method

 

 

 

 

70,792,850

 

 

 

Loss on impairment of intangible assets

 

642,548

 

 

 

1,741,855,188

 

 

 

Loss on disposal of long-term available-for-sale securities

 

 

 

 

67,834,609

 

 

 

Loss on disposal of tangible assets

 

20,836

 

 

 

 

 

 

Deduction of revenues not involving cash inflows

 

(219,746,598

)

 

 

(24,176,963

)

 

 

Gain on foreign currency translation

 

87,569,617

 

 

 

22,694,283

 

 

 

Gain on valuation of equity-method investments

 

4,316,588

 

 

 

 

 

 

Gain on disposal of securities under equity method

 

122,705,442

 

 

 

 

 

 

Gain on disposal of property and equipment

 

5,154,951

 

 

 

1,482,680

 

 

 

Changes in assets and liabilities arising from operating activities

 

8,575,335,339

 

 

 

3,685,350,892

 

 

 

Decrease (increase) in trade accounts receivable

 

(56,948,749

)

 

 

765,215,429

 

 

 

Decrease (increase) in accounts receivable

 

(191,991,618

)

 

 

(198,646,507

)

 

 

Decrease (increase) in accrued income

 

75,206,421

 

 

 

(12,495,017

)

 

 

Decrease (increase) in advance payments

 

189,041,149

 

 

 

562,733,237

 

 

 

Decrease (increase) in prepaid expenses

 

(233,981,260

)

 

 

92,533,259

 

 

 

Decrease in current portion of deferred tax assets

 

379,865,070

 

 

 

951,977,863

 

 

 

Decrease in prepaid income taxes

 

121,116,304

 

 

 

263,287,688

 

 

 

Decrease in refund of income taxes receivable

 

41,628,597

 

 

 

70,509,974

 

 

 

Increase in long-term prepaid expenses

 

(181,770,000

)

 

 

(1,165,926

)

 

 

Decrease in non-current portion of deferred tax assets

 

7,316,696,834

 

 

 

1,749,248,800

 

 

 

Decrease(Increase) in other non-current assets

 

4,269,654,397

 

 

 

(130,000,000

)

 

 

Increase(decrease) in accounts payable

 

(1,259,818,668

)

 

 

55,395,943

 

 

 

Increase (decrease) in advances received

 

(370,165,309

)

 

 

166,760

 

 

 

Increase (decrease) in withholdings

 

(8,664,080

)

 

 

(123,294,584

)

 

 

Increase (decrease) in deferred income

 

(1,053,908,795

)

 

 

551,361,894

 

 

 

Decrease in income tax payable

 

(33,642,231

)

 

 

(98,301,551

)

 

 

Decrease in long-term deferred income

 

(365,092,353

)

 

 

(771,111,252

)

 

 

Decrease in leasehold deposits received

 

(33,180,370

)

 

 

(42,065,118

)

 

 

Decrease in other non-current liabilities

 

(28,710,000

)

 

 

 

 

 

Cash flows from investing activities

 

 

 

3,095,578,772

 

 

 

(3,643,006,953

)

Cash inflows from investing activities

 

45,405,242,531

 

 

 

41,341,090,364

 

 

 

Proceeds from disposal of short-term financial instruments

 

45,000,000,000

 

 

 

39,500,000,000

 

 

 

Collection of short-term loans receivable

 

36,250,032

 

 

 

870,694,331

 

 

 

Proceeds from disposal of long-term available-for-sale securities

 

 

 

 

579,226,726

 

 

 

Collection of long-term loans receivable

 

1,388,908

 

 

 

23,055,558

 

 

 

Proceeds from disposal of computer and equipment

 

19,291,685

 

 

 

1,313,487

 

 

 

Proceeds from disposal of furniture and fixtures

 

5,692,000

 

 

 

1,458,037

 

 

 

Decrease in leasehold deposits

 

342,618,550

 

 

 

162,622,225

 

 

 

Decrease in other non-current assets

 

 

 

 

202,720,000

 

 

 

Disposal of securities under equity method

 

1,356

 

 

 

 

 

 

Cash outflows from investing activities

 

(42,309,663,759

)

 

 

(44,984,097,317

)

 

 

Increase in short-term financial instruments

 

41,500,000,000

 

 

 

40,000,000,000

 

 

 

Increase in short-term loans receivable

 

216,490,000

 

 

 

800,000,000

 

 

 

Acquisition of securities under equity method

 

 

 

 

800,040,000

 

 

 

Increase in long-term loans receivable

 

 

 

 

858,000,000

 

 

 

Acquisition of computer and equipment

 

11,548,181

 

 

 

120,603,272

 

 

 

Acquisition of furniture and fixtures

 

153,250,532

 

 

 

120,968,705

 

 

 

Increase in development costs

 

 

 

 

580,634,850

 

 

 

Acquisition of software

 

87,796,546

 

 

 

1,299,503,090

 

 

 

Acquisition of other intangible assets

 

262,848,500

 

 

 

365,790,435

 

 

 

Increase of leasehold deposits

 

 

 

 

38,556,965

 

 

 

Acquisition of leasehold improvement

 

77,730,000

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Cash inflows from financing activities

 

 

 

 

 

 

 

Cash outflows from financing activities

 

 

 

 

 

 

 

Decrease in cash

 

 

 

(1,877,821,243

)

 

 

(5,743,012,926

)

Cash at beginning of year

 

 

 

29,724,747,844

 

 

 

35,467,760,770

 

Cash at end of year

 

 

 

27,846,926,601

 

 

 

29,724,747,844

 

 



 

(5)         Notes to Consolidated Financial Statements

 

* For the notes to the consolidated financial statements, please refer to the condensed English translation version of the Company’s KAS-NPE consolidated financial statements as of and for the years ended December 31, 2014 and 2013 and the independent auditor’s report to be submitted to the United States Securities and Exchange Commission on Form 6-K on April 2, 2015.

 


Gravity (NASDAQ:GRVY)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Gravity Charts.
Gravity (NASDAQ:GRVY)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Gravity Charts.