eGain Reports 37% Growth Year over Year in SaaS Revenue in Fiscal 2018
September 06 2018 - 4:05PM
Total Deferred Revenue up 29% Year over Year
eGain (NASDAQ: EGAN), a leading provider of cloud customer
engagement solutions, today announced financial results for its
fiscal 2018 fourth quarter and full year ended June 30, 2018.
Fiscal 2018 Full Year Financial Highlights
- SaaS revenue increased 37% year over year to $32.7
million.
- Total revenue, excluding legacy license revenue, increased 13%
year over year to $60.7 million.
- Recurring revenue increased 16% year over year to $50.8
million.
- Recurring revenue gross margin increased to 74%, up from 73%
for fiscal 2017.
- GAAP net loss improved to $2.0 million, or $(0.07) per share on
a basic and diluted basis, compared to a GAAP net loss of $6.0
million, or $(0.22) per share on a basic and diluted basis, for
fiscal 2017.
- Non-GAAP net income improved to $1.7 million, or $0.06 per
share on a non-GAAP basic and diluted basis, compared to a non-GAAP
net loss of $3.3 million, or $(0.12) per share on a non-GAAP basic
and diluted basis, for fiscal 2017.
- Cash generated from operations increased 22% year over year to
$6.6 million.
- Total cash and cash equivalents increased 8% year over year to
$11.5 million as of June 30, 2018.
- Total deferred revenue increased 29% year over year to $77.6
million as of June 30, 2018.
Fiscal 2018 Fourth Quarter Financial
Highlights
- SaaS revenue increased 37% year over year to $9.3
million.
- Total revenue, excluding legacy license revenue, increased 8%
year over year to $15.4 million.
- Recurring revenue increased 15% year over year to $13.3
million, and represented 86% of total revenue.
- GAAP net loss was $536,000, or $(0.02) per share on a basic and
diluted basis, compared to a GAAP net loss of $45,000, or $(0.00)
per share on a basic and diluted basis, for Q4 2017.
- Non-GAAP net income was $300,000, or $0.01 per share on a basic
and diluted basis, compared to non-GAAP net income of $536,000, or
$0.02 per share on a basic and diluted basis, for Q4 2017.
Ashu Roy, eGain CEO, commented, “We exceeded our revenue targets
in our first year of SaaS execution and finished with strong
bookings in the fourth quarter. In response to strengthening demand
for our AI-powered customer engagement platform, today we announced
our risk free ‘AI value in 30 days’ offer.”
Non-GAAP Financial Measures This press release
includes non-GAAP operating income/(loss) and non-GAAP net
income/(loss) as supplemental information relating to our operating
results. Non-GAAP operating income/(loss) is defined as operating
income/(loss) adjusted for stock-based compensation expense and
amortization of acquired intangible assets. Non-GAAP net
income/(loss) is defined as net income/(loss) adjusted for
stock-based compensation expense and amortization of acquired
intangible assets. Recurring revenue is made up of SaaS revenue and
legacy support revenue. SaaS revenue includes ratable revenue from
cloud subscription, term and ratable licenses and associated
support contracts. Legacy support is revenue associated with
perpetual license arrangements the Company is no longer selling.
Total deferred revenue includes both GAAP deferred revenue and
non-GAAP unbilled deferred revenue that remains off balance sheet,
collectively representing contractual commitments that have not
been recognized as revenue. Non-GAAP results are presented for
supplemental informational purposes only and should not be
considered a substitute for financial information presented in
accordance with generally accepted accounting principles, and may
be different from non-GAAP measures used by other companies.
eGain’s management uses these non-GAAP measures to compare the
company’s performance to that of prior periods for trend analyses
and for budgeting and planning purposes. eGain believes that the
use of these non-GAAP financial measures provides an additional
tool for investors to use in evaluating ongoing operating results
and trends and in comparing the company’s financial measures with
other software companies, many of which present similar non-GAAP
financial measures to investors, and that it allows for greater
transparency with respect to key metrics used by management in its
financial and operational decision-making. Reconciliation
tables of the most comparable GAAP financial measures to the
non-GAAP financial measures used in this press release are included
with the financial tables at the end of this release. eGain urges
investors to review the reconciliation and not to rely on any
single financial measure to evaluate the company’s business.
Quarterly Conference Call eGain will discuss
its quarterly results today via teleconference at 2:00 p.m. Pacific
Daylight Time. To access the live call, please dial (888)
599-8686 (U.S. toll free) or (323)
794-2551 (international), and give the participant pass
code 1712991. A live webcast of the call and slide
presentation can be accessed from the investors section at
www.egain.com. A replay of the conference call will also be
available via telephone beginning approximately two hours after
conclusion of the call and remain in effect for one week. To access
the replay dial-in information, please click here. An archive of
the webcast will also be available on the investors section at
www.egain.com.
About eGaineGain customer engagement solutions
power digital transformation for leading brands.
Our top-rated cloud applications for social, mobile, web,
and contact centers help clients deliver connected customer
journeys in an omnichannel world. To learn more about eGain,
visit www.egain.com.
Cautionary Note Regarding Forward-Looking
Statements. This press release contains forward-looking
statements within the meaning of the safe harbor provisions of the
U.S. Private Securities Litigation Reform Act of 1995. These
forward-looking statements include our beliefs regarding demand for
our products, including our belief that demand for our AI-powered
customer engagement platform is strong and that fourth quarter
bookings are strong, that we will see benefits to the Company from
new product releases and that we will continue to see benefits to
the Company from our transition to a SaaS based business, including
growth in our SaaS and recurring revenue, improvements in our
recurring revenue gross margin, increased operating income and net
income, and increased cash from operations, among other
matters. The achievement or success of the matters covered by
such forward-looking statements involves risks, uncertainties and
assumptions. If any such risks or uncertainties materialize or if
any of the assumptions prove incorrect, the Company’s results could
differ materially from the results expressed or implied by the
forward-looking statements we make. The risks and uncertainties
referred to above include, but are not limited to: risks associated
with new product releases; risks that customer demand may fluctuate
or decrease; risks that we are unable to collect unbilled
contractual commitments; risks that our SaaS based revenue model
and lengthy sales cycles may negatively affect our operating
results; currency risks; our ability to capitalize on customer
engagement; the success of organization changes; risks related to
our reliance on a relatively small number of customers for a
substantial portion of our revenue; our ability to compete
successfully and manage growth; our ability to develop and expand
strategic and third party distribution channels; risks related to
our international operations; our ability to invest resources to
improve our products and continue to innovate; and other risks
detailed from time to time in eGain’s public filings, including
eGain’s annual report on Form 10-K filed on September 26, 2017
and subsequent reports filed with the Securities and Exchange
Commission, which are available on the Securities and Exchange
Commission’s Web site at www.sec.gov. These forward-looking
statements are based on current expectations and speak only as of
the date hereof. The Company assumes no obligation to update
these forward-looking statements.
eGain, the eGain logo, and all other eGain product names and
slogans are trademarks or registered trademarks of eGain Corp. in
the United States and/or other countries. All other company names
and products mentioned in this release may be trademarks or
registered trademarks of the respective companies.
MKR Group Investor
Relations
Todd Kehrli or Jim Byers Phone: 323-468-2300Email:
egain@mkr-group.com
eGain Corporation |
Condensed Consolidated Balance
Sheets |
(in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
June 30, |
|
|
2018 |
|
2017 |
|
ASSETS |
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
Cash and
cash equivalents |
$ |
11,498 |
|
$ |
10,627 |
|
Restricted cash |
|
6 |
|
|
6 |
|
Accounts
receivable, net |
|
7,389 |
|
|
7,201 |
|
Deferred
commissions |
|
986 |
|
|
690 |
|
Prepaid
expenses |
|
2,374 |
|
|
1,737 |
|
Other
current assets |
|
285 |
|
|
370 |
|
Total
current assets |
|
22,538 |
|
|
20,631 |
|
Property
and equipment, net |
|
559 |
|
|
1,059 |
|
Deferred
commissions, net of current portion |
|
891 |
|
|
694 |
|
Intangible assets, net |
|
733 |
|
|
2,748 |
|
Goodwill |
|
13,186 |
|
|
13,186 |
|
Other
assets |
|
1,715 |
|
|
1,433 |
|
Total
assets |
$ |
39,622 |
|
$ |
39,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
Accounts
payable |
$ |
3,905 |
|
$ |
2,363 |
|
Accrued
compensation |
|
5,706 |
|
|
4,339 |
|
Accrued
liabilities |
|
2,285 |
|
|
2,364 |
|
Deferred
revenue |
|
18,364 |
|
|
18,332 |
|
Capital
lease obligations |
|
42 |
|
|
108 |
|
Bank
borrowings |
|
259 |
|
|
805 |
|
Total
current liabilities |
|
30,561 |
|
|
28,311 |
|
Deferred
revenue, net of current portion |
|
7,833 |
|
|
4,887 |
|
Capital
lease obligations, net of current portion |
|
— |
|
|
42 |
|
Bank
borrowings, net of current portion |
|
8,941 |
|
|
14,802 |
|
Other
long term liabilities |
|
1,000 |
|
|
1,330 |
|
Total
liabilities |
|
48,335 |
|
|
49,372 |
|
Stockholders' deficit: |
|
|
|
|
|
|
Common
stock |
|
28 |
|
|
27 |
|
Additional paid-in capital |
|
346,222 |
|
|
343,367 |
|
Notes
receivable from stockholders |
|
(85) |
|
|
(83) |
|
Accumulated other comprehensive loss |
|
(1,618) |
|
|
(1,663) |
|
Accumulated deficit |
|
(353,260) |
|
|
(351,269) |
|
Total
stockholders' deficit |
|
(8,713) |
|
|
(9,621) |
|
Total
liabilities and stockholders' deficit |
$ |
39,622 |
|
$ |
39,751 |
|
|
|
|
|
|
|
|
|
eGain Corporation |
Condensed Consolidated Statements of
Operations |
(in thousands, except per share
data) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
June 30, |
|
June 30, |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
Recurring |
$ |
13,347 |
|
$ |
11,603 |
|
$ |
50,767 |
|
$ |
43,585 |
Legacy
license |
|
182 |
|
|
333 |
|
|
585 |
|
|
4,557 |
Professional services |
|
2,060 |
|
|
2,685 |
|
|
9,955 |
|
|
10,073 |
Total
revenue |
|
15,589 |
|
|
14,621 |
|
|
61,307 |
|
|
58,215 |
Cost of
revenue: |
|
|
|
|
|
|
|
|
|
|
|
Cost of
recurring |
|
3,590 |
|
|
3,080 |
|
|
13,075 |
|
|
11,956 |
Cost of
legacy license |
|
19 |
|
|
15 |
|
|
77 |
|
|
50 |
Cost of
professional services |
|
2,277 |
|
|
2,318 |
|
|
9,184 |
|
|
9,193 |
Total
cost of revenue |
|
5,886 |
|
|
5,413 |
|
|
22,336 |
|
|
21,199 |
Gross
profit |
|
9,703 |
|
|
9,208 |
|
|
38,971 |
|
|
37,016 |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research
and development |
|
3,931 |
|
|
3,487 |
|
|
14,711 |
|
|
13,753 |
Sales and
marketing |
|
4,426 |
|
|
4,553 |
|
|
17,681 |
|
|
20,436 |
General
and administrative |
|
2,128 |
|
|
1,499 |
|
|
7,567 |
|
|
6,552 |
Total
operating expenses |
|
10,485 |
|
|
9,539 |
|
|
39,959 |
|
|
40,741 |
Loss from operations |
|
(782) |
|
|
(331) |
|
|
(988) |
|
|
(3,725) |
Interest
expense, net |
|
(185) |
|
|
(379) |
|
|
(983) |
|
|
(1,730) |
Other
income (expense), net |
|
143 |
|
|
(79) |
|
|
(206) |
|
|
(32) |
Loss
before income tax benefit (provision) |
|
(824) |
|
|
(789) |
|
|
(2,177) |
|
|
(5,487) |
Income
tax benefit (provision) |
|
288 |
|
|
744 |
|
|
186 |
|
|
(533) |
Net
loss |
$ |
(536) |
|
$ |
(45) |
|
$ |
(1,991) |
|
$ |
(6,020) |
|
|
|
|
|
|
|
|
|
|
|
|
Per share information: |
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted net loss per common share |
$ |
(0.02) |
|
$ |
(0.00) |
|
$ |
(0.07) |
|
$ |
(0.22) |
Weighted
average shares used to compute basic and diluted net loss per
common share |
|
27,559 |
|
|
27,114 |
|
|
27,333 |
|
|
27,108 |
|
|
|
|
|
|
|
|
|
|
|
|
Summary
of stock-based compensation included in the costs and expenses
above: |
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenue |
$ |
63 |
|
$ |
19 |
|
$ |
323 |
|
$ |
131 |
Research
and development |
|
49 |
|
|
55 |
|
|
493 |
|
|
281 |
Sales and
marketing |
|
75 |
|
|
(37) |
|
|
341 |
|
|
80 |
General
and administrative |
|
145 |
|
|
41 |
|
|
538 |
|
|
175 |
Total
stock-based compensation |
$ |
332 |
|
$ |
78 |
|
$ |
1,695 |
|
$ |
667 |
|
|
|
|
|
|
|
|
|
|
|
|
Summary
of amortization of purchased intangibles from business combinations
in the costs and expenses above: |
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenue |
$ |
67 |
|
$ |
67 |
|
$ |
268 |
|
$ |
269 |
Research
and development |
|
437 |
|
|
436 |
|
|
1,747 |
|
|
1,748 |
Sales and
marketing |
|
— |
|
|
— |
|
|
— |
|
|
67 |
General
and administrative |
|
— |
|
|
— |
|
|
— |
|
|
7 |
Total
amortization of intangible assets |
$ |
504 |
|
$ |
503 |
|
$ |
2,015 |
|
$ |
2,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
eGain Corporation |
GAAP to Non-GAAP Reconciliation
Table |
(in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
June 30, |
|
June 30, |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Loss from operations |
$ |
(782) |
|
$ |
(331) |
|
$ |
(988) |
|
$ |
(3,725) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
332 |
|
|
78 |
|
|
1,695 |
|
|
667 |
Amortization of intangible assets |
|
504 |
|
|
503 |
|
|
2,015 |
|
|
2,091 |
Non-GAAP income (loss)
from operations |
$ |
54 |
|
$ |
250 |
|
$ |
2,722 |
|
$ |
(967) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Year Ended |
|
June 30, |
|
June 30, |
|
2018 |
|
2017 |
|
2018 |
|
2017 |
Net loss |
$ |
(536) |
|
$ |
(45) |
|
$ |
(1,991) |
|
$ |
(6,020) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
332 |
|
|
78 |
|
|
1,695 |
|
|
667 |
Amortization of intangible assets |
|
504 |
|
|
503 |
|
|
2,015 |
|
|
2,091 |
Non-GAAP net income
(loss) |
$ |
300 |
|
$ |
536 |
|
$ |
1,719 |
|
$ |
(3,262) |
Per share
information: |
|
|
|
|
|
|
|
|
|
|
|
GAAP
basic and diluted net loss per common share: |
$ |
(0.02) |
|
$ |
(0.00) |
|
$ |
(0.07) |
|
$ |
(0.22) |
Non-GAAP
basic and diluted net income (loss) per common share: |
$ |
0.01 |
|
$ |
0.02 |
|
$ |
0.06 |
|
$ |
(0.12) |
Weighted
average shares used in computing GAAP and non-GAAP net income
(loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
27,559 |
|
|
27,114 |
|
|
27,333 |
|
|
27,108 |
Diluted |
|
29,771 |
|
|
27,406 |
|
|
27,579 |
|
|
27,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
eGain Corporation |
Other GAAP to Non-GAAP Supplemental Financial
Information |
(in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
Growth |
|
Constant currency |
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
2017 |
|
rates |
|
growth rates [1] |
|
|
|
|
|
|
|
|
|
|
Total Deferred
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- GAAP deferred
revenue on balance sheet |
$ |
26,197 |
|
$ |
23,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Unbilled and
uncollected contractual commitments |
|
51,384 |
|
|
36,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
77,581 |
|
$ |
60,200 |
|
29% |
|
28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Growth |
|
Constant currency |
|
Twelve Months Ended June 30, |
|
Growth |
|
Constant currency |
|
2018 |
|
2017 |
|
rates |
|
growth rates [1] |
|
2018 |
|
2017 |
|
rates |
|
growth rates [1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- SaaS
Revenue |
$ |
9,343 |
|
$ |
6,803 |
|
37% |
|
34% |
|
$ |
32,694 |
|
$ |
23,921 |
|
37% |
|
33% |
- Legacy
Support |
|
4,004 |
|
|
4,800 |
|
-17% |
|
-19% |
|
|
18,073 |
|
|
19,664 |
|
-8% |
|
-11% |
GAAP
Recurring |
$ |
13,347 |
|
$ |
11,603 |
|
15% |
|
12% |
|
$ |
50,767 |
|
$ |
43,585 |
|
16% |
|
13% |
GAAP
License |
|
182 |
|
|
333 |
|
-45% |
|
-49% |
|
|
585 |
|
|
4,557 |
|
-87% |
|
-88% |
GAAP
Professional services |
|
2,060 |
|
|
2,685 |
|
-23% |
|
-25% |
|
|
9,955 |
|
|
10,073 |
|
-1% |
|
-4% |
GAAP
Total revenue |
$ |
15,589 |
|
$ |
14,621 |
|
7% |
|
4% |
|
$ |
61,307 |
|
$ |
58,215 |
|
5% |
|
2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
recurring |
$ |
3,590 |
|
$ |
3,080 |
|
|
|
|
|
$ |
13,075 |
|
$ |
11,956 |
|
|
|
|
Add
back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets |
|
(67) |
|
|
(67) |
|
|
|
|
|
|
(268) |
|
|
(269) |
|
|
|
|
Non-GAAP
recurring |
$ |
3,523 |
|
$ |
3,013 |
|
|
|
|
|
$ |
12,807 |
|
$ |
11,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
professional services |
$ |
2,277 |
|
$ |
2,318 |
|
|
|
|
|
$ |
9,184 |
|
$ |
9,193 |
|
|
|
|
Add
back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(63) |
|
|
(19) |
|
|
|
|
|
|
(323) |
|
|
(131) |
|
|
|
|
Non-GAAP
professional services |
$ |
2,214 |
|
$ |
2,299 |
|
|
|
|
|
$ |
8,861 |
|
$ |
9,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
total cost of revenue |
$ |
5,886 |
|
$ |
5,413 |
|
|
|
|
|
$ |
22,336 |
|
$ |
21,199 |
|
|
|
|
Add
back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(63) |
|
|
(19) |
|
|
|
|
|
|
(323) |
|
|
(131) |
|
|
|
|
Amortization of acquired intangible assets |
|
(67) |
|
|
(67) |
|
|
|
|
|
|
(268) |
|
|
(269) |
|
|
|
|
Non-GAAP
total cost of revenue |
$ |
5,756 |
|
$ |
5,327 |
|
8% |
|
7% |
|
$ |
21,745 |
|
$ |
20,799 |
|
5% |
|
3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
recurring |
$ |
9,824 |
|
$ |
8,590 |
|
|
|
|
|
$ |
37,960 |
|
$ |
31,898 |
|
|
|
|
Non-GAAP
license |
|
163 |
|
|
318 |
|
|
|
|
|
|
508 |
|
|
4,507 |
|
|
|
|
Non-GAAP
professional services |
|
(154) |
|
|
386 |
|
|
|
|
|
|
1,094 |
|
|
1,011 |
|
|
|
|
Non-GAAP
total gross profit |
$ |
9,833 |
|
$ |
9,294 |
|
6% |
|
2% |
|
$ |
39,562 |
|
$ |
37,416 |
|
6% |
|
2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
research and development |
$ |
3,931 |
|
$ |
3,487 |
|
|
|
|
|
$ |
14,711 |
|
$ |
13,753 |
|
|
|
|
Add
back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(49) |
|
|
(55) |
|
|
|
|
|
|
(493) |
|
` |
(281) |
|
|
|
|
Amortization of acquired intangible assets |
|
(437) |
|
|
(436) |
|
|
|
|
|
|
(1,747) |
|
|
(1,748) |
|
|
|
|
Non-GAAP
research and development |
$ |
3,445 |
|
$ |
2,996 |
|
15% |
|
14% |
|
$ |
12,471 |
|
$ |
11,724 |
|
6% |
|
4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
sales and marketing |
$ |
4,426 |
|
$ |
4,553 |
|
|
|
|
|
$ |
17,681 |
|
$ |
20,436 |
|
|
|
|
Add
back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(75) |
|
|
37 |
|
|
|
|
|
|
(341) |
|
|
(80) |
|
|
|
|
Amortization of acquired intangible assets |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
(67) |
|
|
|
|
Non-GAAP
sales and marketing |
$ |
4,351 |
|
$ |
4,590 |
|
-5% |
|
-8% |
|
$ |
17,340 |
|
$ |
20,289 |
|
-15% |
|
-17% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
general and administrative |
$ |
2,128 |
|
$ |
1,499 |
|
|
|
|
|
$ |
7,567 |
|
$ |
6,552 |
|
|
|
|
Add
back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(145) |
|
|
(41) |
|
|
|
|
|
|
(538) |
|
|
(175) |
|
|
|
|
Amortization of acquired intangible assets |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
(7) |
|
|
|
|
Non-GAAP
general and administrative |
$ |
1,983 |
|
$ |
1,458 |
|
36% |
|
34% |
|
$ |
7,029 |
|
$ |
6,370 |
|
10% |
|
8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
operating expenses |
$ |
10,485 |
|
$ |
9,539 |
|
|
|
|
|
$ |
39,959 |
|
$ |
40,741 |
|
|
|
|
Add
back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(269) |
|
|
(59) |
|
|
|
|
|
|
(1,372) |
|
|
(536) |
|
|
|
|
Amortization of acquired intangible assets |
|
(437) |
|
|
(436) |
|
|
|
|
|
|
(1,747) |
|
|
(1,822) |
|
|
|
|
Non-GAAP
operating expenses |
$ |
9,779 |
|
$ |
9,044 |
|
8% |
|
6% |
|
$ |
36,840 |
|
$ |
38,383 |
|
-4% |
|
-7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] Constant currency growth rates presented are derived from
converting the current period results for entities reporting in
currencies other than U.S. Dollars into U.S. Dollars at the
exchange rates in effect during the prior period presented rather
than the actual exchange rates in effect during the current
period. |
eGain (NASDAQ:EGAN)
Historical Stock Chart
From Mar 2024 to Apr 2024
eGain (NASDAQ:EGAN)
Historical Stock Chart
From Apr 2023 to Apr 2024