Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.
Buenaventura Announces Second Quarter
and Six Month 2018 Results
Lima, Peru, July 25, 2018 –
Compañia de Minas Buenaventura S.A.A.
(“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, today announced results for the second quarter (2Q18) and six-month (6M18) period ended June 30, 2018. All figures have been prepared in accordance with IFRS (International Financial Reporting Standards) on a non-GAAP basis and are stated in U.S. dollars (US$).
Second Quarter 2018 Highlights:
·
|
2Q18 EBITDA from direct operations was US$ 88.4 million; a 58% increase compared to US$ 56.0 million reported in 2Q17. 2Q18 Adjusted EBITDA (including associated companies) reached
US$ 191.1 million; a 73% increase compared to US$ 110.2 million in 2Q17.
|
·
|
2Q18 Net Income was US$ 41.3 million, compared to a negative US$ 6.2 for the same period in 2017.
|
·
|
Buenaventura´s Net debt to EBITDA ratio was reduced to 0.8x.
|
·
|
The Company’s de-bottlenecking program is in progress, with results that will be reflected at the Tambomayo and El Brocal operations during the 2H18 (Please see page 8 for more details).
|
·
|
At Cerro Verde, a dividend of US$ 200 million (US$ 39 million attributable to Buenaventura) was paid on April 24, 2018.
|
·
|
At Yanacocha, Sumitomo Corporation purchased a five percent stake of the company in exchange for a payment of approximately US$48 million. Buenaventura´s stake in Yanacocha therefore reverted to 43.65%.
|
Financial Highlights
(in millions of US$, except EPS figures)
:
|
|
|
|
|
|
|
2Q18
|
2Q17
|
Var%
|
6M18
|
6M17
|
Var%
|
Total Revenues
|
322.6
|
256.7
|
26%
|
639.5
|
535.0
|
20%
|
Operating Profit
|
19.5
|
17.7
|
11%
|
60.8
|
42.9
|
42%
|
EBITDA Direct Operations
|
88.4
|
56.0
|
58%
|
186.0
|
137.3
|
35%
|
Adjusted EBITDA (Inc Associates)
|
191.1
|
110.2
|
73%
|
364.6
|
289.4
|
26%
|
Net Income
|
41.3
|
-6.2
|
N.A.
|
69.7
|
64.5
|
8%
|
EPS*
|
0.16
|
-0.03
|
N.A.
|
0.27
|
0.25
|
8%
|
(*) as of June 30, 2018 Buenaventura had a weighted average number of shares outstanding of 253,986,867.
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 2 of 25
Operating Revenues
2Q18 net sales were US$ 317.8 million; a 26% increase compared to US$ 252.1 million reported in 2Q17. This result was primarily due to an increase in volumes sold of silver (32% increase QoQ), lead (13% increase QoQ) and zinc (20% increase QoQ) as well as to higher prices of lead (7% increase QoQ), zinc (14% increase QoQ) and copper (22% increase QoQ).
Royalty income increased 2%; from US$ 4.6 million in 2Q17 to US$ 4.7 million in 2Q18 due to a 2% increase in revenues at Yanacocha.
Operating Highlights
|
2Q18
|
2Q17
|
Var%
|
6M18
|
6M17
|
Var%
|
Net Sales
(in millions of US$)
|
317.8
|
252.1
|
26%
|
630.4
|
524.9
|
20%
|
Average Realized Gold Price (US$/oz)
(1) (2)
|
1,294
|
1,265
|
2%
|
1,320
|
1,248
|
6%
|
Average Realized Gold Price (US$/oz) inc. Affiliates
(3)
|
1,298
|
1,256
|
3%
|
1,320
|
1,236
|
7%
|
Average Realized Silver Price (US$/oz)
(1) (2)
|
16.37
|
16.75
|
-2%
|
16.29
|
16.70
|
-2%
|
Average Realized Lead Price (US$/MT)
(1) (2)
|
2,353
|
2,199
|
7%
|
2,487
|
2,245
|
11%
|
Average Realized
Zinc Price (US$/MT)
(1) (2)
|
3,018
|
2,644
|
14%
|
3,238
|
2,781
|
16%
|
Average Realized Copper Price (US$/MT)
(1) (2)
|
6,656
|
5,446
|
22%
|
6,757
|
5,719
|
18%
|
Volume Sold
|
2Q18
|
2Q17
|
Var%
|
6M18
|
6M17
|
Var%
|
Consolidated Gold Oz
1
|
87,488
|
82,582
|
6%
|
181,608
|
160,919
|
13%
|
Gold Oz inc Associated Companies
3
|
152,004
|
147,996
|
3%
|
304,242
|
303,058
|
0%
|
Consolidated Silver Oz
1
|
7,103,081
|
5,390,786
|
32%
|
12,974,769
|
11,390,394
|
14%
|
Consolidated Lead MT
1
|
10,611
|
9,401
|
13%
|
18,522
|
19,120
|
-3%
|
Consolidated Zinc MT
1
|
17,024
|
14,198
|
20%
|
34,585
|
30,889
|
12%
|
Consolidated Copper MT
1
|
10,534
|
10,050
|
5%
|
20,417
|
19,879
|
3%
|
(1)
|
Buenaventura’s Direct Operations i
ncludes 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal
.
|
(2)
|
The realized price considers the adjustments of quotational periods.
|
(3)
|
Considers
100% of Buenaventura’s operating units, 100% of La Zanja, 100% of El Brocal, 40.095% of Coimolache and 43.65% of Yanacocha.
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 3 of 25
Production and Operating Costs
In 2Q18, Buenaventura’s equity gold production was 78,858 ounces; in line with the production reported in 2Q17 of 79,330 ounces. Zinc equity production increased by 23% compared to 2Q17 primarily due to a 64% increase in production at the Uchucchacua mine. Copper equity production increased by 8% compared to 2Q17, mainly due to an 8% increase in production at the El Brocal mine.
Buenaventura´s 6M18 equity gold production increased 17% compared to 6M17, mainly due to the contribution of Tambomayo operating at full capacity since the beginning of the year. Equity silver production increased by 9% as compared to 6M17, primarily due to an increase in production at Tambomayo. Buenaventura´s equity zinc production increased 19% in the 6M18 period compared to 6M17, primarily due to a 95% increase in production at Uchucchacua.
Equity Production
|
2Q18
|
2Q17
|
Var%
|
6M18
|
6M17
|
Var%
|
Gold Oz Direct Operations
(1)
|
78,858
|
79,330
|
-1%
|
166,475
|
142,424
|
17%
|
Gold Oz including Associated
(2)
Companies
|
147,718
|
144,804
|
2%
|
295,225
|
280,497
|
5%
|
Silver Oz Direct Operations
(1)
|
6,627,550
|
6,389,751
|
4%
|
13,294,295
|
12,215,489
|
9%
|
Silver Oz including Associated Companies
|
7,030,266
|
6,745,235
|
4%
|
14,261,589
|
12,931,320
|
10%
|
Lead MT
|
9,142
|
9,405
|
-3%
|
17,266
|
17,497
|
-1%
|
Zinc MT
|
15,616
|
12,712
|
23%
|
32,181
|
27,133
|
19%
|
Copper MT Direct Operations
(1)
|
6,905
|
6,377
|
8%
|
13,382
|
13,276
|
1%
|
Copper MT including Associated Companies
|
30,099
|
29,495
|
2%
|
58,213
|
59,645
|
-2%
|
Consolidated Production
|
2Q18
|
2Q17
|
Var%
|
6M18
|
6M17
|
Var%
|
Gold Oz
(3)
|
88,494
|
95,889
|
-8%
|
187,141
|
176,169
|
6%
|
Silver Oz
(3)
|
7,023,637
|
6,796,606
|
3%
|
14,005,824
|
13,058,871
|
7%
|
Lead MT
(3)
|
10,955
|
11,482
|
-5%
|
20,520
|
21,802
|
-6%
|
Zinc MT
(3)
|
20,381
|
17,418
|
17%
|
42,267
|
38,377
|
10%
|
Copper MT
(3)
|
11,215
|
10,364
|
8%
|
21,735
|
21,578
|
1%
|
(1)
|
Buenaventura’s Direct Operations i
ncludes 100% of Buenaventura’s operating units, 53.06% of La Zanja and 61.43% of El Brocal
.
|
(2)
|
Based on 100% of Buenaventura´s operating units, 53.06% of La Zanja, 61.43% of el Brocal, 40.095% of Coimolache and 43.65% of Yanacocha.
|
(3)
|
Based on
100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal
.
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 4 of 25
Tambomayo
(100% owned by Buenaventura)
Production
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Gold
|
Oz
|
31,173
|
12,454
|
150%
|
64,866
|
12,454
|
421%
|
Silver
|
Oz
|
1,106,694
|
295,379
|
275%
|
2,126,610
|
295,379
|
620%
|
Cost Applicable to Sales
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Gold
|
US$/Oz
|
547
|
723
|
-24%
|
536
|
723
|
-26%
|
2Q18 year on year gold production at Tambomayo increased due to the fact that during 2Q17 the plant was still in the ramp-up phase. Cost Applicable to Sales (CAS) in 2Q18 decreased 24%, to 547 US$/Oz, compared to 723 US$/Oz in 2Q17.
Gold production guidance for 2018 is 110k – 130k ounces and silver production guidance is 3.0M – 3.5M ounces.
Orcopampa
(100% owned by Buenaventura)
Production
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Gold
|
Oz
|
35,694
|
46,917
|
-24%
|
75,681
|
89,248
|
-15%
|
Silver
|
Oz
|
139,404
|
123,146
|
13%
|
225,406
|
263,241
|
-14%
|
Cost Applicable to Sales
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Gold
|
US$/Oz
|
910
|
760
|
20%
|
886
|
774
|
15%
|
The decreased in 2Q18 gold production at Orcopampa was primarily due to a 20% QoQ decrease in ore grades. Cost Applicable to Sales (CAS) increased 20% in 2Q18, to 910 US$/Oz, compared to 760 US$/Oz in 2Q17, primarily explained by a decrease in volume sold.
As previously mentioned in our most recent Operating Report released on July 12, 2018, Buenaventura’s management made the decision to temporarily reduce its annual production guidance for Orcopampa in order to centralize the underground operation. Management plans to prioritize Buenaventura’s De-bottlenecking Program over ore mineral extraction.
Gold production guidance for 2018 is 120k – 140k ounces.
Uchucchacua
(100% owned by Buenaventura)
Production
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Silver
|
Oz
|
4,005,948
|
4,311,194
|
-7%
|
8,419,196
|
8,332,916
|
1%
|
Zinc
|
MT
|
4,842
|
2,949
|
64%
|
9,418
|
4,831
|
95%
|
Lead
|
MT
|
4,762
|
4,000
|
19%
|
8,947
|
6,794
|
32%
|
Cost Applicable to Sales
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Silver
|
US$/Oz
|
10.03
|
10.59
|
-5%
|
9.90
|
10.81
|
-8%
|
2Q18 Silver production at Uchucchacua decreased primarily due to a 10% QoQ reduction in ore grades. 2Q18 Cost Applicable to Sales (CAS) of 10.03 US$/Oz was 5% lower than 10.59 US$/Oz in 2Q17, primarily due to increased by-product contribution (lead and zinc) and a 19% QoQ reduction in exploration expenses.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 5 of 25
Silver production guidance for 2018 is 17.2 million – 18.6 million ounces.
Mallay (100% owned by Buenaventura)
Production
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Silver
|
Oz
|
134,936
|
380,369
|
-65%
|
289,936
|
700,742
|
-59%
|
Zinc
|
MT
|
1,187
|
2,244
|
-47%
|
2,139
|
4,418
|
-52%
|
Lead
|
MT
|
447
|
1,374
|
-67%
|
951
|
2,696
|
-65%
|
Cost Applicable to Sales
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Silver
|
US$/Oz
|
12.46
|
13.95
|
-11%
|
12.47
|
13.65
|
-9%
|
Mallay silver, lead and zinc production decreased in 2Q18, in-line with guidance released at the beginning of 2018. 2Q18 Cost Applicable to Sales (CAS) of 12.46 US$/Oz was 11% lower than 13.95 US$/Oz in 2Q17, primarily explained by a 91% QoQ decrease in exploration expenses.
Silver production guidance for 2018 from Mallay´s mining operation is 0.4 million – 0.5 million ounces.
Julcani (100% owned by Buenaventura)
Production
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Silver
|
Oz
|
620,276
|
647,883
|
-4%
|
1,124,431
|
1,314,118
|
-14%
|
Cost Applicable to Sales
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Silver
|
US$/Oz
|
15.26
|
16.65
|
-8%
|
15.74
|
14.79
|
6%
|
2Q18 silver production decreased 4% QoQ primarily due to a 30% QoQ decrease in ore treated despite a 35% QoQ increase in ore grades. 2Q18 Cost Applicable to Sales (CAS) of 15.26 US$/Oz was 8% lower than 16.65 US$/Oz in 2Q17 despite a 34% QoQ increase in exploration expenses, primarily due to the centralization of the mine.
Silver production guidance for 2018 is 2.1 million – 2.4 million ounces.
La Zanja (53.06% owned by Buenaventura)
Production
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Gold
|
Oz
|
15,660
|
30,647
|
-49%
|
33,382
|
62,902
|
-47%
|
Silver
|
Oz
|
48,616
|
61,878
|
-21%
|
113,029
|
130,810
|
-14%
|
Cost Applicable to Sales
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Gold
|
US$/Oz
|
941
|
802
|
17%
|
979
|
762
|
28%
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 6 of 25
Gold production in 2Q18 decreased by 49% year on year, in line with the guidance released at the beginning of 2018. 2Q18 Cost Applicable to Sales (CAS) was 941 US$/Oz; a 17% increase compared to 802 US$/Oz in 2Q17, mainly due to a 44% QoQ decrease in volume sold.
Gold production guidance for 2018 is 70k – 80k ounces.
Coimolache (40.10% owned by Buenaventura)
Production
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Gold
|
Oz
|
39,557
|
31,725
|
25%
|
69,473
|
62,970
|
10%
|
Silver
|
Oz
|
182,731
|
172,943
|
6%
|
362,637
|
306,217
|
18%
|
Cost Applicable to Sales
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Gold
|
US$/Oz
|
610
|
513
|
19%
|
630
|
511
|
23%
|
2Q18 gold production increased by 25% quarter on quarter, in line with the mine production plan. 2Q18 Cost Applicable to Sales (CAS) increased by 19%, compared to 513 US$/Oz in 2Q17, mainly due to a higher stripping ratio, 0.67 in 2Q18 vs. 0.18 in 2Q17, and a 14% QoQ increase in hauling expenses.
Gold production guidance for 2018 is 160k – 180k ounces.
El Brocal
(61.43% owned by Buenaventura)
Production
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Copper
|
MT
|
11,173
|
10,308
|
8%
|
21,655
|
21,463
|
1%
|
Zinc
|
MT
|
12,353
|
12,166
|
2%
|
26,151
|
29,069
|
-10%
|
Silver
|
Oz
|
967,763
|
976,757
|
-1%
|
1,707,217
|
2,021,665
|
-16%
|
Cost Applicable to Sales
|
|
|
2Q18
|
2Q17
|
Var %
|
6M18
|
6M17
|
Var %
|
Copper
|
US$/MT
|
5,434
|
4,864
|
12%
|
5,215
|
4,870
|
7%
|
Zinc
|
US$/MT
|
1,639
|
1,838
|
-11%
|
1,697
|
1,914
|
-11%
|
2Q18 copper production increased 8% compared to 2Q17, mainly due to a 35% QoQ increase in the amount of ore treated. Zinc production in 2Q18 was in line with that of 2Q17.
In 2Q18, zinc Cost Applicable to Sales (CAS) decreased by 11% compared to 1,838 US$/MT, primarily explained by a decrease in commercial deductions. Copper CAS in 2Q18 increased by 12%, compared to 4,861 US$/MT in 2Q17, mainly due to an increase in exploration expenses: 4,184 DDH meters in 2Q18 vs. 0 in 2Q17.
As discussed within the Company’s most recent Operating Report, the production mix has been modified within El Brocal´s 2018 mining plan. More production will be derived from the polymetallic open mine. The plan is to smoothly and efficiently transition the underground operation from 8k TPD to 13k TPD. El Brocal´s 2018 annual EBITDA budget will not be effected.
Zinc production guidance for 2018 is 45k – 55k MT, while copper production guidance for 2018 is 45k – 55k MT.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 7 of 25
General and Administrative Expenses
2Q18 General and Administrative expenses were US$20.7 million; a 6% increase as compared to the US$ 19.6 million in 2Q17.
Exploration in Non-Operating Areas
2Q18 Exploration costs in Non-Operating Areas were US$8.3 million compared with US$5.5 million in 2Q17. During the period, Buenaventura primarily focused its exploration efforts on the Yumpaq area (US$3.22 million), Marcapunta Norte (US$1.49 million) and Emperatiz (US$0.87 million).
Share in Associated Companies
During 2Q18, Buenaventura’s share in associated companies was US$34.2 million, compared to negative US$3.1 million reported in 2Q17, comprised of:
Share in the Result of Associates
(in millions of US$)
|
|
2Q18
|
|
|
|
2Q17
|
|
|
Var %
|
|
|
|
6M18
|
|
|
|
6M17
|
|
|
Var %
|
|
Cerro Verde
|
|
37.0
|
|
|
|
20.4
|
|
|
|
81
|
%
|
|
|
64.1
|
|
|
|
56.4
|
|
|
|
14
|
%
|
Coimolache
|
|
1.8
|
|
|
|
3.7
|
|
|
|
-52
|
%
|
|
|
4.3
|
|
|
|
8.0
|
|
|
|
-46
|
%
|
Yanacocha
|
|
-4.5
|
|
|
|
-27.2
|
|
|
|
-83
|
%
|
|
|
-19.4
|
|
|
|
-22.6
|
|
|
|
-14
|
%
|
Total
|
|
34.2
|
|
|
|
-3.1
|
|
|
N.A.
|
|
|
|
49.0
|
|
|
|
41.8
|
|
|
|
17
|
%
|
YANACOCHA
At Yanacocha, which is 43.65% owned by Buenaventura, 2Q18 gold production was 115,342 ounces; 50,347 ounces of which were attributable to Buenaventura. This represents a 5% decrease as compared to the 120,856 ounces produced in 2Q17; 52,754 ounces of which were attributable to Buenaventura. For 6M18, gold production was 219,575; 95,844 ounces of which were attributable to Buenaventura, a 15% decrease as compared to 258,477 ounces in 6M17; 112,825 ounces of which were attributable to Buenaventura.
Gold production guidance at Yanacocha for 2018 is 470k – 545k ounces.
In 2Q18, Yanacocha reported a net loss of US$12.1 million, compared to a net loss of US$62.2 million reported in 2Q17.
CAS in 2Q18 was US$833/oz; a 26% decrease as compared to the US$1,129/oz reported in 2Q17 mainly due to improvements to the gold mill.
Capital expenditures at Yanacocha were US$26.1 million in 2Q18.
The Quecher Main project, an oxide deposit, is currently in its Execution Stage. First production is expected in early 2019 with commercial production expected in the fourth quarter of 2019. The Quecher Main project extends the life of the Yanacocha operation until 2027, with average annual gold production of 200,000 ounces per year expected between 2020 and 2025. Cost applicable to sales (CAS) is expected to be between US$750 and US$850 per ounce and AISC between US$900 and US$1,000. Total CAPEX for the project is expected to be between US$250 and US$300 million; US$80 – US$90 million of which will be deployed in 2018.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 8 of 25
CERRO VERDE
At Cerro Verde (19.58% owned by Buenaventura), 2Q18 copper production was 118,458 MT; 23,194 MT of which is attributable to Buenaventura, in-line with the figure reported in 2Q17 of 118,071 MT; 23,118 MT of which was attributable to Buenaventura. 6M18 copper production was 228,964 MT; 44,831 MT of which was attributable to Buenaventura. This represents a 3% decrease as compared to 236,815 MT reported in 6M17; 46,368 MT of which was attributable to Buenaventura.
During 2Q18, Cerro Verde reported net income of US$188.9 million compared to net income of US$104.1 million in 2Q17. This increase was primarily due to a 33% increase in net sales of US$203.2 million, primarily related to an increase in the average realized copper price (US$3.10 per pound in 2Q18 compared to US$2.62 per pound in 2Q17) and higher sales volume (118k MT of copper in the 2Q18 compared with 111k MT in the 2Q17).
Capital expenditures at Cerro Verde were US$79.0 million in 2Q18.
Copper production guidance at Cerro Verde for 2018 is 460k MT – 500k MT.
COIMOLACHE (Tantahuatay operation)
At Coimolache (40.10% owned by Buenaventura), 2Q18 attributable contribution to net income was US$1.8 million, as compared to US$3.7 million in 2Q17.
De-bottlenecking program – 2Q18 Update
Buenaventura’s De-bottlenecking Program continues to make progress. Results of additional EBITDA generated
will be reflected at the Tambomayo and El Brocal operations during the 2H18.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 9 of 25
***
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.
Buenaventura currently operates several mines in Peru (Orcopampa*, Uchucchacua*, Mallay*, Julcani*, El Brocal, La Zanja and Coimolache and is developing the Tambomayo project.
The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with Newmont Mining Corporation), an important precious metal producer; 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer.
For a printed version of the Company’s 2017 Form 20-F, please contact the investor relations contacts on page 1 of this report, or download the PDF format file from the Company’s web site at www.buenaventura.com.
(*) Operations wholly owned by Buenaventura
|
Note on Forward-Looking Statements
This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments. These forward-looking statements reflect the Company’s view with respect to the Company’s, Yanacocha’s and Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 10 of 25
**Tables to follow**
APPENDIX 1
Equity Participation in
Subsidiaries and Associates (as of June 30, 2018)
|
|
BVN
|
Operating
|
|
Equity %
|
Mines / Business
|
El Molle Verde S.A.C*
|
100.00
|
Trapiche Project
|
Minera La Zanja S.A*
|
53.06
|
La Zanja
|
Sociedad Minera El Brocal S.A.A*
|
61.43
|
Colquijirca and Marcapunta
|
Compañía Minera Coimolache S.A **
|
40.10
|
Tantahuatay
|
Minera Yanacocha S.R.L **
|
43.65
|
Yanacocha
|
Sociedad Minera Cerro Verde S.A.A **
|
19.58
|
Cerro Verde
|
Processadora Industrial Rio Seco S.A*
|
100.00
|
Rio Seco chemical plant
|
Consorcio Energético de Huancavelica S.A*
|
100.00
|
Energy – Huanza Hydroelectrical plant
|
(*)Consolidated
(**) Equity Accounting
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 11 of 25
APPENDIX 2
Gold Production
|
|
14
|
|
|
17
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q18
|
2Q17
|
△%
|
6M18
|
6M17
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Ore Milled
|
DMT
|
136,517
|
94,386
|
45%
|
272,179
|
94,386
|
188%
|
|
Ore Grade
|
Oz/MT
|
0.25
|
0.18
|
35%
|
0.25
|
0.18
|
40%
|
Tambomayo
|
Recovery Rate
|
%
|
92.04
|
71.53
|
29%
|
92.01
|
71.53
|
29%
|
|
Ounces Produced*
|
Oz
|
31,173
|
12,454
|
150%
|
64,866
|
12,454
|
421%
|
|
Ore Milled
|
DMT
|
115,314
|
121,984
|
-5%
|
237,628
|
236,469
|
0%
|
|
Ore Grade
|
Oz/MT
|
0.31
|
0.39
|
-20%
|
0.32
|
0.38
|
-17%
|
Orcopampa
|
Recovery Rate
|
%
|
97.20
|
96.97
|
0%
|
97.29
|
96.90
|
0%
|
|
Ounces Produced*
|
Oz
|
35,694
|
46,917
|
-24%
|
75,681
|
89,248
|
-15%
|
Open Pit
|
|
|
|
|
|
|
|
|
La Zanja
|
Ounces Produced
|
Oz
|
15,660
|
30,646
|
-49%
|
33,382
|
62,901
|
-47%
|
Tantahuatay
|
Ounces Produced
|
Oz
|
39,557
|
31,725
|
25%
|
69,473
|
62,971
|
10%
|
(*) Includes ounces from retreatment of tailing dams
|
|
|
|
Silver Production
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q18
|
2Q17
|
△%
|
6M18
|
6M17
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Ore Milled
|
DMT
|
136,517
|
94,386
|
45%
|
272,179
|
94,386
|
188%
|
|
Ore Grade
|
Oz/MT
|
9.41
|
7.22
|
30%
|
9.13
|
7.22
|
27%
|
Tambomayo
|
Recovery Rate
|
%
|
85.20
|
43.20
|
97%
|
84.31
|
43.20
|
95%
|
|
Ounces Produced
|
Oz
|
1,106,694
|
295,379
|
275%
|
2,126,610
|
295,379
|
620%
|
|
Ore Milled
|
DMT
|
339,959
|
353,236
|
-4%
|
672,775
|
686,113
|
-2%
|
|
Ore Grade
|
Oz/MT
|
13.37
|
14.81
|
-10%
|
14.24
|
14.60
|
-2%
|
Uchucchacua
|
Recovery Rate
|
%
|
87.74
|
82.39
|
6%
|
85.24
|
83.16
|
2%
|
|
Ounces Produced
|
Oz
|
4,005,948
|
4,311,194
|
-7%
|
8,419,196
|
8,332,916
|
1%
|
|
Ore Milled
|
DMT
|
26,998
|
38,587
|
-30%
|
51,085
|
76,929
|
-34%
|
|
Ore Grade
|
Oz/MT
|
23.57
|
17.40
|
35%
|
22.59
|
17.66
|
28%
|
Julcani
|
Recovery Rate
|
%
|
97.46
|
96.47
|
1%
|
97.19
|
96.73
|
0%
|
|
Ounces Produced
|
Oz
|
620,276
|
647,883
|
-4%
|
1,124,431
|
1,314,118
|
-14%
|
|
Ore Milled
|
DMT
|
24,113
|
54,578
|
-56%
|
45,480
|
103,960
|
-56%
|
|
Ore Grade
|
Oz/MT
|
6.33
|
7.84
|
-19%
|
7.21
|
7.46
|
-3%
|
Mallay
|
Recovery Rate
|
%
|
88.44
|
88.93
|
-1%
|
88.14
|
90.35
|
-2%
|
|
Ounces Produced
|
Oz
|
134,936
|
380,369
|
-65%
|
289,936
|
700,742
|
-59%
|
|
Ore Milled
|
DMT
|
755,316
|
559,771
|
35%
|
1,403,933
|
1,169,397
|
20%
|
|
Ore Grade
|
Oz/MT
|
0.85
|
0.63
|
35%
|
0.73
|
0.63
|
16%
|
Marcapunta
|
Recovery Rate
|
%
|
64.59
|
62.69
|
3%
|
62.96
|
61.16
|
3%
|
|
Ounces Produced
|
Oz
|
416,735
|
221,527
|
88%
|
647,659
|
453,437
|
43%
|
Open Pit
|
|
|
|
|
|
|
|
|
|
Ore Milled
|
DMT
|
904,069
|
729,920
|
24%
|
1,741,692
|
1,563,156
|
11%
|
Tajo Norte
|
Ore Grade
|
Oz/MT
|
0.92
|
1.43
|
-35%
|
0.96
|
1.39
|
-31%
|
|
Recovery Rate
|
%
|
66.02
|
72.38
|
-9%
|
63.13
|
72.32
|
-13%
|
|
Ounces Produced
|
Oz
|
551,028
|
755,230
|
-27%
|
1,059,558
|
1,568,228
|
-32%
|
Zinc Production
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q18
|
2Q17
|
△%
|
6M18
|
6M17
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Ore Milled
|
DMT
|
136,517
|
94,386
|
45%
|
272,179
|
94,386
|
188%
|
|
Ore Grade
|
%
|
2.05
|
2.13
|
-3%
|
2.21
|
2.13
|
4%
|
Tambomayo
|
Recovery Rate
|
%
|
71.36
|
2.93
|
2335%
|
74.22
|
2.93
|
2433%
|
|
MT Produced
|
MT
|
1,998
|
59
|
3300%
|
4,560
|
59
|
7657%
|
|
Ore Milled
|
DMT
|
339,959
|
353,236
|
-4%
|
672,775
|
686,113
|
-2%
|
|
Ore Grade
|
%
|
2.06
|
1.71
|
20%
|
2.11
|
1.48
|
43%
|
Uchucchacua
|
Recovery Rate
|
%
|
68.28
|
48.75
|
40%
|
65.84
|
47.63
|
38%
|
|
MT Produced
|
MT
|
4,842
|
2,949
|
64%
|
9,418
|
4,831
|
95%
|
|
Ore Milled
|
DMT
|
24,113
|
54,578
|
-56%
|
45,480
|
103,960
|
-56%
|
|
Ore Grade
|
Oz/MT
|
5.83
|
4.67
|
25%
|
5.49
|
4.82
|
14%
|
Mallay
|
Recovery Rate
|
%
|
78.28
|
83.21
|
-6%
|
79.09
|
85.70
|
-8%
|
|
MT Produced
|
MT
|
1,187
|
2,244
|
-47%
|
2,139
|
4,418
|
-52%
|
Open Pit
|
|
|
|
|
|
|
|
|
|
Ore Milled
|
DMT
|
904,069
|
729,920
|
24%
|
1,741,692
|
1,563,156
|
11%
|
|
Ore Grade
|
%
|
2.25
|
2.71
|
-17%
|
2.50
|
3.00
|
-17%
|
Tajo Norte
|
Recovery Rate
|
%
|
60.71
|
61.53
|
-1%
|
60.04
|
62.07
|
-3%
|
|
MT Produced
|
MT
|
12,353
|
12,166
|
2%
|
26,151
|
29,069
|
-10%
|
Copper Production
|
|
|
|
|
|
|
|
Mining Unit
|
Operating Results
|
Unit
|
2Q18
|
2Q17
|
△%
|
6M18
|
6M17
|
△ %
|
Underground
|
|
|
|
|
|
|
|
|
Ore Milled
|
DMT
|
755,316
|
559,771
|
35%
|
1,403,933
|
1,169,397
|
20%
|
|
Ore Grade
|
%
|
1.62
|
1.95
|
-17%
|
1.68
|
1.95
|
-14%
|
Marcapunta
|
Recovery Rate
|
%
|
91.14
|
94.28
|
-3%
|
91.78
|
94.08
|
-2%
|
|
MT Produced
|
MT
|
11,173
|
10,308
|
8%
|
21,655
|
21,463
|
1%
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 12 of 25
APPENDIX 3: EBITDA Reconciliation (in thousand US$)
EBITDA RECONCILIATION (in thousand US$)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q18
|
|
|
|
2Q17
|
|
|
|
6M18
|
|
|
|
6M17
|
|
Net Income
|
|
|
39,037
|
|
|
|
-5,739
|
|
|
|
69,863
|
|
|
|
70,511
|
|
Add / Subtract:
|
|
|
49,328
|
|
|
|
61,706
|
|
|
|
116,120
|
|
|
|
66,757
|
|
Provision for income tax, net
|
|
|
6,098
|
|
|
|
12,492
|
|
|
|
23,549
|
|
|
|
9,033
|
|
Share in associated companies by the equity method, net
|
|
|
-34,219
|
|
|
|
3,055
|
|
|
|
-49,022
|
|
|
|
-41,809
|
|
Provision for contingencies
|
|
|
1,156
|
|
|
|
-683
|
|
|
|
-319
|
|
|
|
11,816
|
|
Interest income
|
|
|
-1,047
|
|
|
|
-1,182
|
|
|
|
-2,177
|
|
|
|
-2,473
|
|
Interest expense
|
|
|
9,641
|
|
|
|
8,310
|
|
|
|
18,325
|
|
|
|
15,469
|
|
Loss on currency exchange difference
|
|
|
213
|
|
|
|
-1,212
|
|
|
|
-452
|
|
|
|
-4,215
|
|
Long Term Compensation provision
|
|
|
1,974
|
|
|
|
0
|
|
|
|
3,159
|
|
|
|
-4
|
|
Depreciation and Amortization
|
|
|
61,030
|
|
|
|
38,381
|
|
|
|
114,839
|
|
|
|
81,135
|
|
Workers´ participation provision
|
|
|
116
|
|
|
|
608
|
|
|
|
2,070
|
|
|
|
1,444
|
|
Bonus provision - executives & employees
|
|
|
4,546
|
|
|
|
0
|
|
|
|
5,397
|
|
|
|
0
|
|
Loss from discontinued operations
|
|
|
-180
|
|
|
|
1,937
|
|
|
|
751
|
|
|
|
-3,639
|
|
EBITDA Buenaventura Direct Operations
|
|
|
88,365
|
|
|
|
55,967
|
|
|
|
185,983
|
|
|
|
137,268
|
|
EBITDA Yanacocha (43.65%)
|
|
|
13,981
|
|
|
|
-12,543
|
|
|
|
17,348
|
|
|
|
413
|
|
EBITDA Cerro Verde (19.58%)
|
|
|
79,464
|
|
|
|
56,333
|
|
|
|
143,852
|
|
|
|
132,096
|
|
EBITDA Coimolache (40.095%)
|
|
|
9,287
|
|
|
|
10,446
|
|
|
|
17,435
|
|
|
|
19,615
|
|
EBITDA Buenaventura + All Associates
|
|
|
191,096
|
|
|
|
110,203
|
|
|
|
364,618
|
|
|
|
289,392
|
|
Note:
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.
EBITDA (including associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Yanacocha) (2) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (3) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.
Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities, determined in accordance with IFRS, as an indicator of cash flows or as a measure of liquidity.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 13 of 25
APPENDIX 4: COST APPLICABLE TO SALES RECONCILIATION
Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold
Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus selling expenses. Cost applicable to sales per unit sold for each mine consists of cost applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost figures disclosed in previously furnished earnings releases.
Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with IFRS, as indicators of our operating performance. Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.
The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016, and (iii) reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units. The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016 by reference to the reconciliations of Cost of sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 14 of 25
Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization,
|
|
to consolidated Cost applicable to sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended June 30
|
|
|
For the 6months ended June 30
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
(in thousands of US$)
|
|
|
|
|
|
|
|
Consolidated Cost of sales excluding depreciation and amortization
|
|
|
162,564
|
|
|
|
136,414
|
|
|
|
288,944
|
|
|
|
277,734
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Exploration in units in operation
|
|
|
24,676
|
|
|
|
20,216
|
|
|
|
47,445
|
|
|
|
41,202
|
|
Consolidated Commercial deductions
|
|
|
48,299
|
|
|
|
56,663
|
|
|
|
98,192
|
|
|
|
122,818
|
|
Consolidated Selling expenses
|
|
|
6,772
|
|
|
|
5,854
|
|
|
|
12,769
|
|
|
|
10,167
|
|
Consolidated Cost applicable to sales
|
|
|
242,311
|
|
|
|
219,147
|
|
|
|
447,349
|
|
|
|
451,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization
|
|
(by mine and mineral) to consolidated Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended June 30
|
|
|
For the 6months ended June 30
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Cost of sales by mine and mineral
|
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
|
2
|
|
|
|
-19
|
|
|
|
17
|
|
|
|
-13
|
|
Julcani, Silver
|
|
|
7,331
|
|
|
|
3,888
|
|
|
|
11,175
|
|
|
|
11,664
|
|
Julcani, Lead
|
|
|
386
|
|
|
|
516
|
|
|
|
722
|
|
|
|
1,138
|
|
Julcani, Copper
|
|
|
20
|
|
|
|
40
|
|
|
|
30
|
|
|
|
82
|
|
Mallay, Gold
|
|
|
0
|
|
|
|
93
|
|
|
|
1
|
|
|
|
193
|
|
Mallay, Silver
|
|
|
1,152
|
|
|
|
2,635
|
|
|
|
2,361
|
|
|
|
5,015
|
|
Mallay, Lead
|
|
|
583
|
|
|
|
1,328
|
|
|
|
1,159
|
|
|
|
2,808
|
|
Mallay, Zinc
|
|
|
1,722
|
|
|
|
2,790
|
|
|
|
3,098
|
|
|
|
4,873
|
|
Orcopampa, Gold
|
|
|
23,345
|
|
|
|
23,870
|
|
|
|
48,580
|
|
|
|
47,840
|
|
Orcopampa, Silver
|
|
|
1,056
|
|
|
|
1,081
|
|
|
|
1,808
|
|
|
|
2,231
|
|
Orcopampa, Copper
|
|
|
-19
|
|
|
|
59
|
|
|
|
73
|
|
|
|
79
|
|
Uchucchacua, Gold
|
|
|
15
|
|
|
|
32
|
|
|
|
42
|
|
|
|
52
|
|
Uchucchacua, Silver
|
|
|
27,227
|
|
|
|
24,465
|
|
|
|
51,336
|
|
|
|
50,566
|
|
Uchucchacua, Lead
|
|
|
4,155
|
|
|
|
2,508
|
|
|
|
7,598
|
|
|
|
4,994
|
|
Uchucchacua, Zinc
|
|
|
4,416
|
|
|
|
2,203
|
|
|
|
9,613
|
|
|
|
3,759
|
|
Tambomayo, Gold
|
|
|
13,716
|
|
|
|
3,149
|
|
|
|
2,423
|
|
|
|
3,149
|
|
Tambomayo, Silver
|
|
|
6,565
|
|
|
|
716
|
|
|
|
10,841
|
|
|
|
716
|
|
Tambomayo, Zinc
|
|
|
867
|
|
|
|
0
|
|
|
|
1,265
|
|
|
|
0
|
|
Tambomayo, Lead
|
|
|
1,961
|
|
|
|
0
|
|
|
|
3,741
|
|
|
|
0
|
|
La Zanja, Gold
|
|
|
16,074
|
|
|
|
24,190
|
|
|
|
34,344
|
|
|
|
47,158
|
|
La Zanja, Silver
|
|
|
796
|
|
|
|
658
|
|
|
|
1,496
|
|
|
|
1,345
|
|
El Brocal, Gold
|
|
|
2,071
|
|
|
|
1,739
|
|
|
|
4,396
|
|
|
|
3,136
|
|
El Brocal, Silver
|
|
|
4,877
|
|
|
|
4,660
|
|
|
|
7,527
|
|
|
|
9,571
|
|
El Brocal, Lead
|
|
|
4,073
|
|
|
|
4,055
|
|
|
|
7,135
|
|
|
|
8,047
|
|
El Brocal, Zinc
|
|
|
12,294
|
|
|
|
9,819
|
|
|
|
25,518
|
|
|
|
23,425
|
|
El Brocal, Copper
|
|
|
27,119
|
|
|
|
20,279
|
|
|
|
49,739
|
|
|
|
39,778
|
|
Non Mining Units
|
|
|
759
|
|
|
|
1,661
|
|
|
|
2,906
|
|
|
|
6,126
|
|
Consolidated Cost of sales, excluding depreciation and amortization
|
|
|
162,564
|
|
|
|
136,414
|
|
|
|
288,944
|
|
|
|
277,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended June 30
|
|
|
For the 6months ended June 30
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Exploration expenses in units in operation by mine and mineral
|
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
|
1
|
|
|
|
-9
|
|
|
|
6
|
|
|
|
-6
|
|
Julcani, Silver
|
|
|
2,837
|
|
|
|
1,969
|
|
|
|
4,266
|
|
|
|
5,517
|
|
Julcani, Lead
|
|
|
149
|
|
|
|
261
|
|
|
|
276
|
|
|
|
538
|
|
Julcani, Copper
|
|
|
8
|
|
|
|
20
|
|
|
|
12
|
|
|
|
39
|
|
Mallay, Gold
|
|
|
0
|
|
|
|
31
|
|
|
|
0
|
|
|
|
63
|
|
Mallay, Silver
|
|
|
71
|
|
|
|
877
|
|
|
|
174
|
|
|
|
1,644
|
|
Mallay, Lead
|
|
|
36
|
|
|
|
442
|
|
|
|
85
|
|
|
|
921
|
|
Mallay, Zinc
|
|
|
107
|
|
|
|
929
|
|
|
|
228
|
|
|
|
1,598
|
|
Orcopampa, Gold
|
|
|
8,168
|
|
|
|
8,122
|
|
|
|
16,986
|
|
|
|
17,056
|
|
Orcopampa, Silver
|
|
|
369
|
|
|
|
368
|
|
|
|
632
|
|
|
|
795
|
|
Orcopampa, Copper
|
|
|
-7
|
|
|
|
20
|
|
|
|
25
|
|
|
|
28
|
|
Uchucchacua, Gold
|
|
|
2
|
|
|
|
7
|
|
|
|
7
|
|
|
|
10
|
|
Uchucchacua, Silver
|
|
|
3,964
|
|
|
|
5,370
|
|
|
|
8,302
|
|
|
|
10,078
|
|
Uchucchacua, Lead
|
|
|
605
|
|
|
|
550
|
|
|
|
1,229
|
|
|
|
995
|
|
Uchucchacua, Zinc
|
|
|
643
|
|
|
|
484
|
|
|
|
1,555
|
|
|
|
749
|
|
Tambomayo, Gold
|
|
|
2,702
|
|
|
|
333
|
|
|
|
5,324
|
|
|
|
333
|
|
Tambomayo, Silver
|
|
|
1,293
|
|
|
|
76
|
|
|
|
2,167
|
|
|
|
76
|
|
Tambomayo, Lead
|
|
|
171
|
|
|
|
0
|
|
|
|
253
|
|
|
|
0
|
|
Tambomayo, Zinc
|
|
|
386
|
|
|
|
0
|
|
|
|
748
|
|
|
|
0
|
|
La Zanja, Gold
|
|
|
58
|
|
|
|
357
|
|
|
|
64
|
|
|
|
746
|
|
La Zanja, Silver
|
|
|
3
|
|
|
|
10
|
|
|
|
3
|
|
|
|
21
|
|
El Brocal, Gold
|
|
|
128
|
|
|
|
0
|
|
|
|
238
|
|
|
|
0
|
|
El Brocal, Silver
|
|
|
301
|
|
|
|
0
|
|
|
|
407
|
|
|
|
0
|
|
El Brocal, Lead
|
|
|
251
|
|
|
|
0
|
|
|
|
386
|
|
|
|
0
|
|
El Brocal, Zinc
|
|
|
758
|
|
|
|
0
|
|
|
|
1,381
|
|
|
|
0
|
|
El Brocal, Copper
|
|
|
1,672
|
|
|
|
0
|
|
|
|
2,692
|
|
|
|
0
|
|
Non Mining Units
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Consolidated Exploration expenses in units in operation
|
|
|
24,676
|
|
|
|
20,216
|
|
|
|
47,445
|
|
|
|
41,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 15 of 25
Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral)
|
|
to consolidated Commercial deductions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended June 30
|
|
|
For the 6months ended June 30
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Commercial Deductions in units in operation by mine and mineral
|
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
|
0
|
|
|
|
-2
|
|
|
|
2
|
|
|
|
-2
|
|
Julcani, Silver
|
|
|
1,093
|
|
|
|
575
|
|
|
|
1,661
|
|
|
|
1,917
|
|
Julcani, Lead
|
|
|
56
|
|
|
|
71
|
|
|
|
105
|
|
|
|
184
|
|
Julcani, Copper
|
|
|
3
|
|
|
|
7
|
|
|
|
4
|
|
|
|
15
|
|
Mallay, Gold
|
|
|
0
|
|
|
|
26
|
|
|
|
0
|
|
|
|
64
|
|
Mallay, Silver
|
|
|
272
|
|
|
|
661
|
|
|
|
616
|
|
|
|
1,569
|
|
Mallay, Lead
|
|
|
141
|
|
|
|
334
|
|
|
|
307
|
|
|
|
886
|
|
Mallay, Zinc
|
|
|
421
|
|
|
|
701
|
|
|
|
838
|
|
|
|
1,882
|
|
Orcopampa, Gold
|
|
|
294
|
|
|
|
268
|
|
|
|
599
|
|
|
|
367
|
|
Orcopampa, Silver
|
|
|
57
|
|
|
|
63
|
|
|
|
91
|
|
|
|
95
|
|
Orcopampa, Copper
|
|
|
0
|
|
|
|
10
|
|
|
|
15
|
|
|
|
14
|
|
Uchucchacua, Gold
|
|
|
2
|
|
|
|
10
|
|
|
|
9
|
|
|
|
17
|
|
Uchucchacua, Silver
|
|
|
8,796
|
|
|
|
7,845
|
|
|
|
16,790
|
|
|
|
17,471
|
|
Uchucchacua, Lead
|
|
|
819
|
|
|
|
788
|
|
|
|
1,851
|
|
|
|
1,698
|
|
Uchucchacua, Zinc
|
|
|
1,166
|
|
|
|
2,452
|
|
|
|
4,627
|
|
|
|
3,996
|
|
Tambomayo, Gold
|
|
|
140
|
|
|
|
3
|
|
|
|
238
|
|
|
|
3
|
|
Tambomayo, Silver
|
|
|
443
|
|
|
|
0
|
|
|
|
591
|
|
|
|
0
|
|
Tambomayo, Lead
|
|
|
197
|
|
|
|
0
|
|
|
|
250
|
|
|
|
0
|
|
Tambomayo, Zinc
|
|
|
513
|
|
|
|
0
|
|
|
|
962
|
|
|
|
0
|
|
La Zanja, Gold
|
|
|
108
|
|
|
|
52
|
|
|
|
202
|
|
|
|
115
|
|
La Zanja, Silver
|
|
|
8
|
|
|
|
1
|
|
|
|
11
|
|
|
|
2
|
|
El Brocal, Gold
|
|
|
2,061
|
|
|
|
2,418
|
|
|
|
4,488
|
|
|
|
4,457
|
|
El Brocal, Silver
|
|
|
2,200
|
|
|
|
3,536
|
|
|
|
3,943
|
|
|
|
7,714
|
|
El Brocal, Lead
|
|
|
-188
|
|
|
|
2,340
|
|
|
|
1,104
|
|
|
|
5,133
|
|
El Brocal, Zinc
|
|
|
3,150
|
|
|
|
7,556
|
|
|
|
8,323
|
|
|
|
20,948
|
|
El Brocal, Copper
|
|
|
26,547
|
|
|
|
26,950
|
|
|
|
50,562
|
|
|
|
54,274
|
|
Non Mining Units
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Consolidated Commercial deductions in units in operation
|
|
|
48,299
|
|
|
|
56,663
|
|
|
|
98,192
|
|
|
|
122,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated
|
|
Selling expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the 3 months ended June 30
|
|
|
For the 6months ended June 30
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Selling expenses by mine and mineral
|
|
(in thousands of US$)
|
|
Julcani, Gold
|
|
|
0
|
|
|
|
-1
|
|
|
|
0
|
|
|
|
0
|
|
Julcani, Silver
|
|
|
53
|
|
|
|
129
|
|
|
|
110
|
|
|
|
234
|
|
Julcani, Lead
|
|
|
3
|
|
|
|
17
|
|
|
|
7
|
|
|
|
23
|
|
Julcani, Copper
|
|
|
0
|
|
|
|
1
|
|
|
|
0
|
|
|
|
2
|
|
Mallay, Gold
|
|
|
0
|
|
|
|
5
|
|
|
|
0
|
|
|
|
10
|
|
Mallay, Silver
|
|
|
45
|
|
|
|
150
|
|
|
|
97
|
|
|
|
253
|
|
Mallay, Lead
|
|
|
23
|
|
|
|
75
|
|
|
|
47
|
|
|
|
141
|
|
Mallay, Zinc
|
|
|
68
|
|
|
|
159
|
|
|
|
127
|
|
|
|
245
|
|
Orcopampa, Gold
|
|
|
194
|
|
|
|
284
|
|
|
|
437
|
|
|
|
438
|
|
Orcopampa, Silver
|
|
|
9
|
|
|
|
13
|
|
|
|
16
|
|
|
|
20
|
|
Orcopampa, Copper
|
|
|
0
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
Uchucchacua, Gold
|
|
|
1
|
|
|
|
1
|
|
|
|
2
|
|
|
|
2
|
|
Uchucchacua, Silver
|
|
|
1,391
|
|
|
|
989
|
|
|
|
2,572
|
|
|
|
1,668
|
|
Uchucchacua, Lead
|
|
|
212
|
|
|
|
101
|
|
|
|
381
|
|
|
|
165
|
|
Uchucchacua, Zinc
|
|
|
226
|
|
|
|
89
|
|
|
|
482
|
|
|
|
124
|
|
Tambomayo, Gold
|
|
|
253
|
|
|
|
16
|
|
|
|
708
|
|
|
|
16
|
|
Tambomayo, Silver
|
|
|
121
|
|
|
|
4
|
|
|
|
288
|
|
|
|
4
|
|
Tambomayo, Lead
|
|
|
16
|
|
|
|
0
|
|
|
|
34
|
|
|
|
0
|
|
Tambomayo, Zinc
|
|
|
36
|
|
|
|
0
|
|
|
|
99
|
|
|
|
0
|
|
La Zanja, Gold
|
|
|
224
|
|
|
|
331
|
|
|
|
364
|
|
|
|
505
|
|
La Zanja, Silver
|
|
|
11
|
|
|
|
9
|
|
|
|
16
|
|
|
|
14
|
|
El Brocal, Gold
|
|
|
139
|
|
|
|
129
|
|
|
|
285
|
|
|
|
196
|
|
El Brocal, Silver
|
|
|
326
|
|
|
|
345
|
|
|
|
489
|
|
|
|
598
|
|
El Brocal, Lead
|
|
|
273
|
|
|
|
300
|
|
|
|
463
|
|
|
|
503
|
|
El Brocal, Zinc
|
|
|
823
|
|
|
|
727
|
|
|
|
1,657
|
|
|
|
1,464
|
|
El Brocal, Copper
|
|
|
1,815
|
|
|
|
1,501
|
|
|
|
3,230
|
|
|
|
2,486
|
|
Non Mining Units
|
|
|
511
|
|
|
|
477
|
|
|
|
855
|
|
|
|
1,057
|
|
Consolidated Selling expenses
|
|
|
6,772
|
|
|
|
5,854
|
|
|
|
12,769
|
|
|
|
10,167
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 16 of 25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JULCANI
|
|
|
JULCANI
|
|
2Q 2018
|
2Q 2017
|
|
|
6M 2018
|
6M 2017
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD
(MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
2
|
7,331
|
386
|
-
|
20
|
7,740
|
-19
|
3,888
|
516
|
-
|
40
|
4,425
|
|
Cost of Sales (without D&A) (US$000)
|
17
|
11,175
|
722
|
-
|
30
|
11,945
|
-13
|
11,664
|
1,138
|
-
|
82
|
12,871
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
1
|
2,837
|
149
|
-
|
8
|
2,995
|
-9
|
1,969
|
261
|
-
|
20
|
2,241
|
|
Exploration Expenses (US$000)
|
6
|
4,266
|
276
|
-
|
12
|
4,560
|
-6
|
5,517
|
538
|
-
|
39
|
6,088
|
Commercial Deductions (US$000)
|
0
|
1,093
|
56
|
-
|
3
|
1,152
|
-2
|
575
|
71
|
-
|
7
|
650
|
|
Commercial Deductions (US$000)
|
2
|
1,661
|
105
|
-
|
4
|
1,774
|
-2
|
1,917
|
184
|
-
|
15
|
2,113
|
Selling Expenses (US$000)
|
0
|
53.04
|
2.79
|
-
|
0
|
56
|
-0.62
|
129.16
|
17.15
|
-
|
1.32
|
147
|
|
Selling Expenses (US$000)
|
0
|
110
|
7
|
-
|
0
|
118
|
-0
|
234
|
23
|
-
|
2
|
258
|
Cost Applicable to Sales (US$000)
|
3
|
11,314
|
594
|
-
|
31
|
11,943
|
-31
|
6,561
|
866
|
-
|
68
|
7,463
|
|
Cost Applicable to Sales (US$000)
|
26
|
17,214
|
1,110
|
-
|
47
|
18,397
|
-22
|
19,332
|
1,883
|
-
|
137
|
21,330
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
1
|
741,469
|
275
|
-
|
5
|
Not Applicable
|
4
|
394,077
|
291
|
-
|
9
|
Not Applicable
|
|
Volume Sold
|
11
|
1,093,705
|
444
|
-
|
7
|
Not Applicable
|
8
|
1,306,733
|
883
|
-
|
25
|
No Aplicable
|
CAS
|
2,590
|
15.26
|
2,162
|
-
|
6,978
|
Not Applicable
|
-
|
16.65
|
2,973
|
-
|
7,562
|
Not Applicable
|
|
CAS
|
2,315
|
15.74
|
2,502
|
-
|
7,127
|
No Applicable
|
-
|
14.79
|
2,134
|
-
|
5,536
|
No Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MALLAY
|
|
|
MALLAY
|
|
2Q 2018
|
2Q 2017
|
|
|
6M 2018
|
6M 2017
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD
(MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
-
|
1,152
|
583
|
1,722
|
-
|
3,458
|
93
|
2,635
|
1,328
|
2,790
|
-
|
6,845
|
|
Cost of Sales (without D&A) (US$000)
|
1
|
2,361
|
1,159
|
3,098
|
-
|
6,619
|
193
|
5,015
|
2,808
|
4,873
|
-
|
12,889
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
-
|
71
|
36
|
107
|
-
|
214
|
31
|
877
|
442
|
929
|
-
|
2,279
|
|
Exploration Expenses (US$000)
|
0
|
174
|
85
|
228
|
-
|
487
|
63
|
1,644
|
921
|
1,598
|
-
|
4,226
|
Commercial Deductions (US$000)
|
-0
|
272
|
141
|
421
|
-
|
833
|
26
|
661
|
334
|
701
|
-
|
1,721
|
|
Commercial Deductions (US$000)
|
0
|
616
|
307
|
838
|
-
|
1,761
|
64
|
1,569
|
886
|
1,882
|
-
|
4,401
|
Selling Expenses (US$000)
|
-
|
45
|
23
|
68
|
-
|
136
|
5
|
150
|
75
|
159
|
-
|
389
|
|
Selling Expenses (US$000)
|
0
|
97
|
47
|
127
|
-
|
271
|
10
|
253
|
141
|
245
|
-
|
649
|
Cost Applicable to Sales (US$000)
|
-0
|
1,541
|
783
|
2,317
|
-
|
4,641
|
154
|
4,323
|
2,179
|
4,577
|
-
|
11,234
|
|
Cost Applicable to Sales (US$000)
|
2
|
3,247
|
1,599
|
4,290
|
-
|
9,138
|
331
|
8,480
|
4,756
|
8,598
|
-
|
22,165
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
-
|
123,609
|
434
|
986
|
-
|
Not Applicable
|
152
|
309,975
|
1,236
|
2,169
|
-
|
Not Applicable
|
|
Volume Sold
|
3
|
260,447
|
874
|
1,718
|
-
|
Not Applicable
|
345
|
621,133
|
2,512
|
3,640
|
-
|
Not Applicable
|
CAS
|
-
|
12.46
|
1,805
|
2,351
|
-
|
Not Applicable
|
1,015.90
|
13.95
|
1,763
|
2,111
|
-
|
Not Applicable
|
|
CAS
|
491
|
12.47
|
1,829
|
2,497
|
-
|
No Applicable
|
960
|
13.65
|
1,893
|
2,362
|
-
|
No Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORCOPAMPA
|
|
|
ORCOPAMPA
|
|
2Q 2018
|
2Q 2017
|
|
|
6M 2018
|
6M 2017
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD
(MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
23,345
|
1,056
|
-
|
-
|
-19
|
24,381
|
23,870
|
1,081
|
-
|
-
|
59
|
25,010
|
|
Cost of Sales (without D&A) (US$000)
|
48,580
|
1,808
|
-
|
-
|
73
|
50,460
|
47,840
|
2,231
|
-
|
-
|
79
|
50,150
|
Add:
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
8,168
|
369
|
-
|
-
|
-7
|
8,531
|
8,122
|
368
|
-
|
-
|
20
|
8,510
|
|
Exploration Expenses (US$000)
|
16,986
|
632
|
-
|
-
|
25
|
17,643
|
17,056
|
795
|
-
|
-
|
28
|
17,879
|
Commercial Deductions (US$000)
|
294
|
57
|
-
|
-
|
-0
|
351
|
268
|
63
|
-
|
-
|
10
|
341
|
|
Commercial Deductions (US$000)
|
599
|
91
|
-
|
-
|
15
|
706
|
367
|
95
|
-
|
-
|
14
|
476
|
Selling Expenses (US$000)
|
194
|
9
|
-
|
-
|
-0
|
203
|
284
|
13
|
-
|
-
|
1
|
298
|
|
Selling Expenses (US$000)
|
437
|
16
|
-
|
-
|
1
|
454
|
438
|
20
|
-
|
-
|
1
|
459
|
Cost Applicable to Sales (US$000)
|
32,001
|
1,491
|
-
|
-
|
-27
|
33,466
|
32,544
|
1,524
|
-
|
-
|
91
|
34,159
|
|
Cost Applicable to Sales (US$000)
|
66,602
|
2,547
|
-
|
-
|
114
|
69,263
|
65,701
|
3,142
|
-
|
-
|
121
|
68,964
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
35,155
|
127,048
|
-
|
-
|
13
|
Not Applicable
|
42,821
|
142,569
|
-
|
-
|
24
|
Not Applicable
|
|
Volume Sold
|
75,170
|
226,621
|
-
|
-
|
40
|
Not Applicable
|
84,921
|
292,704
|
-
|
-
|
31
|
Not Applicable
|
CAS
|
910
|
11.74
|
-
|
-
|
-
|
Not Applicable
|
760
|
10.69
|
-
|
-
|
-
|
Not Applicable
|
|
CAS
|
886
|
11.24
|
-
|
-
|
2,846
|
No Applicable
|
774
|
10.74
|
-
|
-
|
3,944
|
No Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UCHUCCHACUA
|
|
|
UCHUCCHACUA
|
|
2Q 2018
|
2Q 2017
|
|
|
6M 2018
|
6M 2017
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD
(MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
15
|
27,227
|
4,155
|
4,416
|
-
|
35,812
|
32
|
24,465
|
2,508
|
2,203
|
-
|
29,208
|
|
Cost of Sales (without D&A) (US$000)
|
42
|
51,336
|
7,598
|
9,613
|
-
|
68,589
|
52
|
50,566
|
4,994
|
3,759
|
-
|
59,372
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
2
|
3,964
|
605
|
643
|
-
|
5,214
|
7
|
5,370
|
550
|
484
|
-
|
6,411
|
|
Exploration Expenses (US$000)
|
7
|
8,302
|
1,229
|
1,555
|
-
|
11,092
|
10
|
10,078
|
995
|
749
|
-
|
11,833
|
Commercial Deductions (US$000)
|
2
|
8,796
|
819
|
1,166
|
-
|
10,783
|
10
|
7,845
|
788
|
2,452
|
-
|
11,095
|
|
Commercial Deductions (US$000)
|
9
|
16,790
|
1,851
|
4,627
|
-
|
23,277
|
17
|
17,471
|
1,698
|
3,996
|
-
|
23,182
|
Selling Expenses (US$000)
|
1
|
1,391
|
212
|
226
|
-
|
1,830
|
1
|
989
|
101
|
89
|
-
|
1,181
|
|
Selling Expenses (US$000)
|
2
|
2,572
|
381
|
482
|
-
|
3,437
|
2
|
1,668
|
165
|
124
|
-
|
1,958
|
Cost Applicable to Sales (US$000)
|
20
|
41,378
|
5,791
|
6,450
|
-
|
53,639
|
50
|
38,668
|
3,948
|
5,228
|
-
|
47,894
|
|
Cost Applicable to Sales (US$000)
|
60
|
79,000
|
11,058
|
16,277
|
-
|
106,395
|
81
|
79,783
|
7,852
|
8,629
|
-
|
96,345
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
87
|
4,125,034
|
4,387
|
3,783
|
-
|
Not Applicable
|
37
|
3,651,304
|
2,921
|
2,180
|
-
|
Not Applicable
|
|
Volume Sold
|
157
|
7,978,552
|
7,821
|
7,585
|
-
|
Not Applicable
|
79
|
7,383,706
|
5,178
|
3,298
|
-
|
Not Applicable
|
CAS
|
227
|
10.03
|
1,320
|
1,705
|
-
|
No Applicable
|
1,367
|
10.59
|
1,352
|
2,398
|
-
|
No Applicable
|
|
CAS
|
383
|
9.90
|
1,414
|
2,146
|
-
|
No Applicable
|
1,036
|
10.81
|
1,516
|
2,617
|
-
|
No Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TAMBOMAYO
|
|
|
TAMBOMAYO
|
|
2Q 2018
|
2Q 2017
|
|
|
6M 2018
|
6M 2017
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
13,716
|
6,565
|
867
|
1,961
|
-
|
23,109
|
3,149
|
716
|
-
|
-
|
-
|
3,865
|
|
Cost of Sales (without D&A) (US$000)
|
26,638
|
10,841
|
1,265
|
3,741
|
-
|
42,485
|
3,149
|
716
|
-
|
-
|
-
|
3,865
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
2,702
|
1,293
|
171
|
386
|
-
|
4,552
|
333
|
76
|
-
|
-
|
-
|
409
|
|
Exploration Expenses (US$000)
|
5,324
|
2,167
|
253
|
748
|
-
|
8,491
|
333
|
76
|
-
|
-
|
-
|
409
|
Commercial Deductions (US$000)
|
140
|
443
|
197
|
513
|
-
|
1,294
|
3
|
-
|
-
|
-
|
-
|
3
|
|
Commercial Deductions (US$000)
|
238
|
591
|
250
|
962
|
-
|
2,041
|
3
|
-
|
-
|
-
|
-
|
3
|
Selling Expenses (US$000)
|
253
|
121
|
16
|
36
|
-
|
426
|
16
|
4
|
-
|
-
|
-
|
20
|
|
Selling Expenses (US$000)
|
708
|
288
|
34
|
99
|
-
|
1,129
|
16
|
4
|
-
|
-
|
-
|
20
|
Cost Applicable to Sales (US$000)
|
16,811
|
8,422
|
1,251
|
2,897
|
-
|
29,381
|
3,501
|
796
|
-
|
-
|
-
|
4,297
|
|
Cost Applicable to Sales (US$000)
|
32,908
|
13,887
|
1,801
|
5,549
|
-
|
54,146
|
3,501
|
796
|
-
|
-
|
-
|
4,297
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
30,721
|
1,143,540
|
1,025
|
1,871
|
-
|
Not Applicable
|
4,840
|
81,454
|
-
|
-
|
-
|
Not Applicable
|
|
Volume Sold
|
61,419
|
1,980,663
|
1,554
|
3,543
|
-
|
Not Applicable
|
4,840
|
81,454
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
547
|
7.36
|
1,220
|
1,548
|
-
|
No Applicable
|
723
|
9.77
|
-
|
-
|
-
|
No Applicable
|
|
CAS
|
536
|
7.01
|
1,159
|
1,566
|
-
|
No Applicable
|
723
|
9.77
|
-
|
-
|
-
|
Not Applicable
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 17 of 25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LA ZANJA
|
|
|
LA ZANJA
|
|
2Q 2018
|
2Q 2017
|
|
|
6M 2018
|
6M 2017
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
16,074
|
796
|
-
|
-
|
-
|
16,870
|
24,190
|
658
|
-
|
-
|
-
|
24,848
|
|
Cost of Sales (without D&A) (US$000)
|
34,344
|
1,496
|
-
|
-
|
-
|
35,840
|
47,158
|
1,345
|
-
|
-
|
-
|
48,503
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
58
|
3
|
-
|
-
|
-
|
61
|
357
|
10
|
-
|
-
|
-
|
367
|
|
Exploration Expenses (US$000)
|
64
|
3
|
-
|
-
|
-
|
67
|
746
|
21
|
-
|
-
|
-
|
767
|
Commercial Deductions (US$000)
|
108
|
8
|
-
|
-
|
-
|
117
|
52
|
1
|
-
|
-
|
-
|
53
|
|
Commercial Deductions (US$000)
|
202
|
11
|
-
|
-
|
-
|
213
|
115
|
2
|
-
|
-
|
-
|
117
|
Selling Expenses (US$000)
|
224
|
11
|
-
|
-
|
-
|
235
|
331
|
9
|
-
|
-
|
-
|
340
|
|
Selling Expenses (US$000)
|
364
|
16
|
-
|
-
|
-
|
380
|
505
|
14
|
-
|
-
|
-
|
519
|
Cost Applicable to Sales (US$000)
|
16,464
|
819
|
-
|
-
|
-
|
17,283
|
24,931
|
677
|
-
|
-
|
-
|
25,609
|
|
Cost Applicable to Sales (US$000)
|
34,975
|
1,526
|
-
|
-
|
-
|
36,500
|
48,523
|
1,383
|
-
|
-
|
-
|
49,906
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
17,495
|
67,804
|
-
|
-
|
-
|
Not Applicable
|
31,105
|
61,330
|
-
|
-
|
-
|
Not Applicable
|
|
Volume Sold
|
35,717
|
123,619
|
-
|
-
|
-
|
Not Applicable
|
63,676
|
128,849
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
941
|
12.08
|
-
|
-
|
-
|
Not Applicable
|
802
|
11.05
|
-
|
-
|
-
|
Not Applicable
|
|
CAS
|
979
|
12.34
|
-
|
-
|
-
|
No Applicable
|
762
|
10.73
|
-
|
-
|
-
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BROCAL
|
|
|
BROCAL
|
|
2Q 2018
|
2Q 2017
|
|
|
6M 2018
|
6M 2017
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
2,071
|
4,877
|
4,073
|
12,294
|
27,119
|
50,435
|
1,739
|
4,660
|
4,055
|
9,819
|
20,279
|
40,551
|
|
Cost of Sales (without D&A) (US$000)
|
4,396
|
7,527
|
7,135
|
25,518
|
49,739
|
94,315
|
3,136
|
9,571
|
8,047
|
23,425
|
39,778
|
83,957
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
128
|
301
|
251
|
758
|
1,672
|
3,109
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Exploration Expenses (US$000)
|
238
|
407
|
386
|
1,381
|
2,692
|
5,105
|
-
|
-
|
-
|
-
|
-
|
-
|
Commercial Deductions (US$000)
|
2,061
|
2,200
|
-188
|
3,150
|
26,547
|
33,769
|
2,418
|
3,536
|
2,340
|
7,556
|
26,950
|
42,800
|
|
Commercial Deductions (US$000)
|
4,488
|
3,943
|
1,104
|
8,323
|
50,562
|
68,420
|
4,457
|
7,714
|
5,133
|
20,948
|
54,274
|
92,526
|
Selling Expenses (US$000)
|
139
|
326
|
273
|
823
|
1,815
|
3,375
|
129
|
345
|
300
|
727
|
1,501
|
3,002
|
|
Selling Expenses (US$000)
|
285
|
489
|
463
|
1,657
|
3,230
|
6,125
|
196
|
598
|
503
|
1,464
|
2,486
|
5,247
|
Cost Applicable to Sales (US$000)
|
4,398
|
7,704
|
4,409
|
17,024
|
57,153
|
90,688
|
4,285
|
8,541
|
6,696
|
18,102
|
48,730
|
86,353
|
|
Cost Applicable to Sales (US$000)
|
9,407
|
12,366
|
9,089
|
36,880
|
106,223
|
173,965
|
7,789
|
17,884
|
13,683
|
45,837
|
96,538
|
181,730
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
4,029
|
774,576
|
4,490
|
10,383
|
10,517
|
Not Applicable
|
3,623
|
750,077
|
4,953
|
9,849
|
10,018
|
Not Applicable
|
|
Volume Sold
|
9,130
|
1,311,161
|
7,829
|
21,738
|
20,371
|
Not Applicable
|
7,051
|
1,575,817
|
10,547
|
23,951
|
19,823
|
Not Applicable
|
CAS
|
1,092
|
9.95
|
982
|
1,639
|
5,434
|
Not Applicable
|
1,183
|
11.39
|
1,352
|
1,838
|
4,864
|
Not Applicable
|
|
CAS
|
1,030
|
9.43
|
1,161
|
1,697
|
5,215
|
No Applicable
|
1,105
|
11.35
|
1,297
|
1,914
|
4,870
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON MINING COMPANIES
|
|
|
NON MINING COMPANIES
|
|
2Q 2018
|
2Q 2017
|
|
|
6M 2018
|
6M 2017
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
759
|
-
|
-
|
-
|
-
|
-
|
1,661
|
|
Cost of Sales (without D&A) (US$000)
|
-
|
-
|
-
|
-
|
-
|
2,906
|
-
|
-
|
-
|
-
|
-
|
6,126
|
Add:
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
Add:
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
Selling Expenses (US$000)
|
-
|
-
|
-
|
-
|
-
|
511
|
-
|
-
|
-
|
-
|
-
|
477
|
|
Selling Expenses (US$000)
|
-
|
-
|
-
|
-
|
-
|
855
|
-
|
-
|
-
|
-
|
-
|
1,057
|
Total (US$000)
|
-
|
-
|
-
|
-
|
-
|
1,270
|
-
|
-
|
-
|
-
|
-
|
2,829
|
|
Total (US$000)
|
-
|
-
|
-
|
-
|
-
|
3,761
|
-
|
-
|
-
|
-
|
-
|
6,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUENAVENTURA CONSOLIDATED
|
|
|
BUENAVENTURA CONSOLIDATED
|
|
2Q 2018
|
2Q 2017
|
|
|
6M 2018
|
6M 2017
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
55,222
|
49,005
|
10,064
|
20,393
|
27,120
|
162,564
|
53,053
|
38,103
|
8,407
|
14,812
|
20,378
|
136,414
|
|
Cost of Sales (without D&A) (US$000)
|
114,018
|
86,544
|
17,879
|
41,969
|
49,842
|
313,159
|
101,516
|
81,109
|
16,987
|
32,057
|
39,939
|
277,734
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
11,059
|
8,838
|
1,212
|
1,894
|
1,673
|
24,676
|
8,841
|
8,669
|
1,254
|
1,412
|
40
|
20,216
|
|
Exploration Expenses (US$000)
|
22,625
|
15,951
|
2,229
|
3,911
|
2,729
|
47,445
|
18,202
|
18,132
|
2,454
|
2,347
|
67
|
41,202
|
Commercial Deductions (US$000)
|
2,606
|
12,869
|
1,025
|
5,249
|
26,549
|
48,299
|
2,775
|
12,680
|
3,533
|
10,709
|
26,967
|
56,663
|
|
Commercial Deductions (US$000)
|
5,540
|
23,703
|
3,617
|
14,750
|
50,581
|
98,192
|
5,021
|
28,768
|
7,901
|
26,826
|
54,302
|
122,818
|
Selling Expenses (US$000)
|
811
|
1,957
|
527
|
1,152
|
1,815
|
6,772
|
766
|
1,639
|
494
|
975
|
1,503
|
5,854
|
|
Selling Expenses (US$000)
|
1,797
|
3,589
|
932
|
2,365
|
3,231
|
12,769
|
1,166
|
2,791
|
832
|
1,833
|
2,488
|
10,167
|
Cost Applicable to Sales (US$000)
|
69,697
|
72,669
|
12,828
|
28,688
|
57,157
|
242,311
|
65,435
|
61,090
|
13,688
|
27,907
|
48,888
|
219,147
|
|
Cost Applicable to Sales (US$000)
|
143,980
|
129,787
|
24,657
|
62,996
|
106,384
|
471,565
|
125,904
|
130,799
|
28,174
|
63,064
|
96,796
|
451,920
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
87,488
|
7,103,081
|
10,611
|
17,024
|
10,534
|
Not Applicable
|
82,582
|
5,390,786
|
9,401
|
14,198
|
10,050
|
Not Applicable
|
|
Volume Sold
|
181,608
|
12,974,769
|
18,522
|
34,585
|
20,417
|
Not Applicable
|
160,919
|
11,390,394
|
19,120
|
30,889
|
19,879
|
Not Applicable
|
CAS
|
797
|
10.23
|
1,209
|
1,685
|
5,426
|
Not Applicable
|
792
|
11.33
|
1,456
|
1,966
|
4,864
|
Not Applicable
|
|
CAS
|
793
|
10.00
|
1,331
|
1,821
|
5,210
|
Not Applicable
|
782
|
11.48
|
1,474
|
2,042
|
4,869
|
Not Applicable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COIMOLACHE
|
|
|
COIMOLACHE
|
|
2Q 2018
|
2Q 2017
|
|
|
6M 2018
|
6M 2017
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
|
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
GOLD (OZ)
|
SILVER (OZ)
|
LEAD (MT)
|
ZINC (MT)
|
COPPER (MT)
|
TOTAL
|
Cost of Sales (without D&A) (US$000)
|
21,731
|
1,355
|
-
|
-
|
-
|
23,086
|
14,565
|
1,145
|
-
|
-
|
-
|
15,710
|
|
Cost of Sales (without D&A) (US$000)
|
38,071
|
2,543
|
-
|
-
|
-
|
40,614
|
28,095
|
1,962
|
-
|
-
|
-
|
30,057
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration Expenses (US$000)
|
1,384
|
86
|
-
|
-
|
-
|
1,470
|
1,689
|
133
|
-
|
-
|
-
|
1,822
|
|
Exploration Expenses (US$000)
|
3,185
|
213
|
-
|
-
|
-
|
3,398
|
3,311
|
231
|
-
|
-
|
-
|
3,542
|
Commercial Deductions (US$000)
|
76
|
5
|
-
|
-
|
-
|
81
|
55
|
17
|
-
|
-
|
-
|
73
|
|
Commercial Deductions (US$000)
|
230
|
17
|
-
|
-
|
-
|
247
|
226
|
26
|
-
|
-
|
-
|
252
|
Selling Expenses (US$000)
|
354
|
22
|
-
|
-
|
-
|
376
|
169
|
13
|
-
|
-
|
-
|
182
|
|
Selling Expenses (US$000)
|
465
|
31
|
-
|
-
|
-
|
496
|
327
|
23
|
-
|
-
|
-
|
350
|
Cost Applicable to Sales (US$000)
|
23,544
|
1,468
|
-
|
-
|
-
|
25,013
|
16,478
|
1,309
|
-
|
-
|
-
|
17,787
|
|
Cost Applicable to Sales (US$000)
|
41,952
|
2,803
|
-
|
-
|
-
|
44,755
|
31,959
|
2,242
|
-
|
-
|
-
|
34,201
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Divide:
|
|
|
|
|
|
|
|
|
|
|
|
|
Volume Sold
|
38,599
|
190,130
|
-
|
-
|
-
|
Not Applicable
|
32,103
|
184,622
|
-
|
-
|
-
|
Not Applicable
|
|
Volume Sold
|
66,556
|
354,227
|
-
|
-
|
-
|
Not Applicable
|
62,596
|
308,518
|
-
|
-
|
-
|
Not Applicable
|
CAS
|
610
|
7.72
|
-
|
-
|
-
|
Not Applicable
|
513
|
7.09
|
-
|
-
|
-
|
Not Applicable
|
|
CAS
|
630
|
7.91
|
-
|
-
|
-
|
No Applicable
|
511
|
7.27
|
-
|
-
|
-
|
Not Applicable
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 18 of 25
APPENDIX 5: ALL-IN SUSTAINING COST
Buenaventura
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost for 2Q18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buenaventura
1
|
|
|
La Zanja
|
|
|
Tantahuatay
|
|
|
Attributable
2
|
|
|
|
|
2Q18
|
|
|
|
2Q18
|
|
|
|
2Q18
|
|
|
|
2Q18
|
|
Au Ounces Sold BVN
|
|
|
|
|
|
|
65,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces bought from La Zanja
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces Sold Net
|
|
|
|
|
|
|
65,965
|
|
|
|
|
|
|
|
17,495
|
|
|
|
|
|
|
|
38,599
|
|
|
|
|
|
|
|
90,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q18
|
|
|
|
2Q18
|
|
|
|
2Q18
|
|
|
|
2Q18
|
|
Income Statement & Cash Flow
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
3
|
|
|
101,055
|
|
|
|
1,532
|
|
|
|
17,177
|
|
|
|
982
|
|
|
|
23,690
|
|
|
|
614
|
|
|
|
119,668
|
|
|
|
1,319
|
|
Exploration in Operating Units
|
|
|
21,506
|
|
|
|
326
|
|
|
|
61
|
|
|
|
3
|
|
|
|
5,783
|
|
|
|
150
|
|
|
|
23,857
|
|
|
|
263
|
|
Royalties
|
|
|
3,938
|
|
|
|
60
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
3,938
|
|
|
|
43
|
|
Comercial Deductions
4
|
|
|
14,413
|
|
|
|
218
|
|
|
|
117
|
|
|
|
7
|
|
|
|
81
|
|
|
|
2
|
|
|
|
14,507
|
|
|
|
160
|
|
Selling Expenses
|
|
|
2,782
|
|
|
|
42
|
|
|
|
235
|
|
|
|
13
|
|
|
|
375
|
|
|
|
10
|
|
|
|
3,057
|
|
|
|
34
|
|
Administrative Expenses
|
|
|
16,949
|
|
|
|
257
|
|
|
|
495
|
|
|
|
28
|
|
|
|
684
|
|
|
|
18
|
|
|
|
17,486
|
|
|
|
193
|
|
Other, net
|
|
|
5,951
|
|
|
|
90
|
|
|
|
1,006
|
|
|
|
58
|
|
|
|
267
|
|
|
|
7
|
|
|
|
6,592
|
|
|
|
73
|
|
Sustaining Capex
5
|
|
|
7,927
|
|
|
|
120
|
|
|
|
4,120
|
|
|
|
236
|
|
|
|
6,096
|
|
|
|
158
|
|
|
|
12,558
|
|
|
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
|
|
-136,582
|
|
|
|
-2,071
|
|
|
|
-1,117
|
|
|
|
-64
|
|
|
|
-3,110
|
|
|
|
-81
|
|
|
|
-1,839
|
|
|
|
-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
|
|
37,940
|
|
|
|
575
|
|
|
|
22,094
|
|
|
|
1,263
|
|
|
|
33,866
|
|
|
|
877
|
|
|
|
63,242
|
|
|
|
697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
|
|
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
|
|
4. For all metals produced.
|
|
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 19 of 25
Buenaventura
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost for 2Q17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buenaventura
1
|
|
|
La Zanja
|
|
|
Tantahuatay
|
|
|
Attributable
2
|
|
|
|
|
2Q17
|
|
|
|
2Q17
|
|
|
|
2Q17
|
|
|
|
2Q17
|
|
Au Ounces Sold BVN
|
|
|
|
|
|
|
47,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces bought from La Zanja
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces Sold Net
|
|
|
|
|
|
|
47,854
|
|
|
|
|
|
|
|
31,105
|
|
|
|
|
|
|
|
32,103
|
|
|
|
|
|
|
|
77,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2Q17
|
|
|
|
2Q17
|
|
|
|
2Q17
|
|
|
|
2Q17
|
|
Income Statement & Cash Flow
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
3
|
|
|
76,426
|
|
|
|
1,597
|
|
|
|
24,948
|
|
|
|
802
|
|
|
|
15,709
|
|
|
|
489
|
|
|
|
95,962
|
|
|
|
1,243
|
|
Exploration in Operating Units
|
|
|
21,174
|
|
|
|
442
|
|
|
|
367
|
|
|
|
12
|
|
|
|
1,822
|
|
|
|
57
|
|
|
|
22,099
|
|
|
|
286
|
|
Royalties
|
|
|
4,426
|
|
|
|
92
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
4,426
|
|
|
|
57
|
|
Comercial Deductions
4
|
|
|
13,810
|
|
|
|
289
|
|
|
|
72
|
|
|
|
2
|
|
|
|
73
|
|
|
|
2
|
|
|
|
13,877
|
|
|
|
180
|
|
Selling Expenses
|
|
|
2,127
|
|
|
|
44
|
|
|
|
248
|
|
|
|
8
|
|
|
|
183
|
|
|
|
6
|
|
|
|
2,332
|
|
|
|
30
|
|
Administrative Expenses
|
|
|
11,958
|
|
|
|
250
|
|
|
|
593
|
|
|
|
19
|
|
|
|
790
|
|
|
|
25
|
|
|
|
12,589
|
|
|
|
163
|
|
Other, net
|
|
|
2,024
|
|
|
|
42
|
|
|
|
-87
|
|
|
|
-3
|
|
|
|
48
|
|
|
|
1
|
|
|
|
1,997
|
|
|
|
26
|
|
Sustaining Capex
5
|
|
|
6,828
|
|
|
|
143
|
|
|
|
2,133
|
|
|
|
69
|
|
|
|
2,324
|
|
|
|
72
|
|
|
|
8,892
|
|
|
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
|
|
-97,810
|
|
|
|
-2,044
|
|
|
|
-753
|
|
|
|
-24
|
|
|
|
-3,168
|
|
|
|
-99
|
|
|
|
-1,670
|
|
|
|
-22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
|
|
40,963
|
|
|
|
856
|
|
|
|
27,520
|
|
|
|
885
|
|
|
|
17,780
|
|
|
|
554
|
|
|
|
62,694
|
|
|
|
812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
|
|
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
|
|
4. For all metals produced.
|
|
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 20 of 25
Buenaventura
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost for 1S18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buenaventura
1
|
|
|
La Zanja
|
|
|
Tantahuatay
|
|
|
Attributable
2
|
|
|
|
|
1S18
|
|
|
|
1S18
|
|
|
|
1S18
|
|
|
|
1S18
|
|
Au Ounces Sold BVN
|
|
|
|
|
|
|
136,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces bought from La Zanja
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces Sold Net
|
|
|
|
|
|
|
136,760
|
|
|
|
|
|
|
|
35,717
|
|
|
|
|
|
|
|
66,556
|
|
|
|
|
|
|
|
182,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1S18
|
|
|
|
1S18
|
|
|
|
1S18
|
|
|
|
1S18
|
|
Income Statement & Cash Flow
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
3
|
|
|
192,885
|
|
|
|
1,410
|
|
|
|
36,460
|
|
|
|
1,021
|
|
|
|
41,218
|
|
|
|
619
|
|
|
|
228,757
|
|
|
|
1,254
|
|
Exploration in Operating Units
|
|
|
42,273
|
|
|
|
309
|
|
|
|
67
|
|
|
|
2
|
|
|
|
7,711
|
|
|
|
116
|
|
|
|
45,400
|
|
|
|
249
|
|
Royalties
|
|
|
8,281
|
|
|
|
61
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
8,281
|
|
|
|
45
|
|
Comercial Deductions
4
|
|
|
29,559
|
|
|
|
216
|
|
|
|
213
|
|
|
|
6
|
|
|
|
247
|
|
|
|
4
|
|
|
|
29,771
|
|
|
|
163
|
|
Selling Expenses
|
|
|
5,671
|
|
|
|
41
|
|
|
|
380
|
|
|
|
11
|
|
|
|
495
|
|
|
|
7
|
|
|
|
6,071
|
|
|
|
33
|
|
Administrative Expenses
|
|
|
36,575
|
|
|
|
267
|
|
|
|
1,125
|
|
|
|
31
|
|
|
|
1,927
|
|
|
|
29
|
|
|
|
37,945
|
|
|
|
208
|
|
Other, net
|
|
|
9,411
|
|
|
|
69
|
|
|
|
1,179
|
|
|
|
33
|
|
|
|
520
|
|
|
|
8
|
|
|
|
10,245
|
|
|
|
56
|
|
Sustaining Capex
5
|
|
|
18,559
|
|
|
|
136
|
|
|
|
6,884
|
|
|
|
193
|
|
|
|
9,622
|
|
|
|
145
|
|
|
|
26,069
|
|
|
|
143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
|
|
-256,325
|
|
|
|
-1,874
|
|
|
|
-2,049
|
|
|
|
-57
|
|
|
|
-5,879
|
|
|
|
-88
|
|
|
|
-3,444
|
|
|
|
-19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
|
|
86,888
|
|
|
|
635
|
|
|
|
44,259
|
|
|
|
1,239
|
|
|
|
55,862
|
|
|
|
839
|
|
|
|
132,770
|
|
|
|
728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
|
|
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
|
|
4. For all metals produced.
|
|
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 21 of 25
Buenaventura
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost for 1S17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buenaventura
1
|
|
|
La Zanja
|
|
|
Tantahuatay
|
|
|
Attributable
2
|
|
|
|
|
1H17
|
|
|
|
1H17
|
|
|
|
1H17
|
|
|
|
1H17
|
|
Au Ounces Sold BVN
|
|
|
|
|
|
|
117,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces bought from La Zanja
|
|
|
|
|
|
|
-27,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Au Ounces Sold Net
|
|
|
|
|
|
|
90,193
|
|
|
|
|
|
|
|
63,353
|
|
|
|
|
|
|
|
62,596
|
|
|
|
|
|
|
|
148,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1H17
|
|
|
|
1H17
|
|
|
|
1H17
|
|
|
|
1H17
|
|
Income Statement & Cash Flow
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
US$ 000'
|
|
|
US$/Oz Au
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
3
|
|
|
152,851
|
|
|
|
1,695
|
|
|
|
48,211
|
|
|
|
761
|
|
|
|
30,056
|
|
|
|
480
|
|
|
|
190,483
|
|
|
|
1,279
|
|
Exploration in Operating Units
|
|
|
40,435
|
|
|
|
448
|
|
|
|
767
|
|
|
|
12
|
|
|
|
3,542
|
|
|
|
57
|
|
|
|
42,262
|
|
|
|
284
|
|
Royalties
|
|
|
8,805
|
|
|
|
98
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
8,805
|
|
|
|
59
|
|
Comercial Deductions
4
|
|
|
30,175
|
|
|
|
335
|
|
|
|
781
|
|
|
|
12
|
|
|
|
252
|
|
|
|
4
|
|
|
|
30,690
|
|
|
|
206
|
|
Selling Expenses
|
|
|
3,476
|
|
|
|
39
|
|
|
|
387
|
|
|
|
6
|
|
|
|
350
|
|
|
|
6
|
|
|
|
3,822
|
|
|
|
26
|
|
Administrative Expenses
|
|
|
27,386
|
|
|
|
304
|
|
|
|
1,086
|
|
|
|
17
|
|
|
|
1,699
|
|
|
|
27
|
|
|
|
28,643
|
|
|
|
192
|
|
Other, net
|
|
|
3,664
|
|
|
|
41
|
|
|
|
163
|
|
|
|
3
|
|
|
|
-180
|
|
|
|
-3
|
|
|
|
3,678
|
|
|
|
25
|
|
Sustaining Capex
5
|
|
|
13,857
|
|
|
|
154
|
|
|
|
2,676
|
|
|
|
42
|
|
|
|
4,327
|
|
|
|
69
|
|
|
|
17,012
|
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By-product Credit
|
|
|
-200,144
|
|
|
|
-2,219
|
|
|
|
-1,920
|
|
|
|
-30
|
|
|
|
-5,294
|
|
|
|
-85
|
|
|
|
-3,141
|
|
|
|
-21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in Sustaining Cost
|
|
|
80,505
|
|
|
|
893
|
|
|
|
52,151
|
|
|
|
823
|
|
|
|
34,752
|
|
|
|
555
|
|
|
|
122,110
|
|
|
|
820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
|
|
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
|
|
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
|
|
4. For all metals produced.
|
|
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 22 of 25
APPENDIX 6
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
|
|
|
|
|
|
Consolidated Statement of Financial Position
|
|
|
|
|
|
|
As of June 30, 2018 and December 31, 2017
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
Assets
|
|
US$(000)
|
|
|
US$(000)
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
358,941
|
|
|
|
214,551
|
|
Trade and other accounts receivable, net
|
|
|
217,588
|
|
|
|
314,308
|
|
Inventory, net
|
|
|
136,622
|
|
|
|
132,287
|
|
Income tax credit
|
|
|
16,730
|
|
|
|
23,165
|
|
Prepaid expenses
|
|
|
15,205
|
|
|
|
17,551
|
|
Hedge derivative financial instruments
|
|
|
6,516
|
|
|
|
-
|
|
|
|
|
751,602
|
|
|
|
701,862
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Trade and other receivables, net
|
|
|
47,403
|
|
|
|
44,191
|
|
Long-term inventory
|
|
|
5,032
|
|
|
|
3,238
|
|
Investment in associates
|
|
|
1,545,015
|
|
|
|
1,536,887
|
|
Mining concessions, development costs, property, plant and equipment, net
|
|
|
1,881,366
|
|
|
|
1,949,555
|
|
Investment properties, net
|
|
|
251
|
|
|
|
222
|
|
Deferred income tax asset, net
|
|
|
26,226
|
|
|
|
43,129
|
|
Prepaid expenses
|
|
|
27,036
|
|
|
|
27,555
|
|
Long-term income tax credit
|
|
|
136
|
|
|
|
3,413
|
|
Other assets
|
|
|
20,868
|
|
|
|
22,761
|
|
|
|
|
3,553,333
|
|
|
|
3,630,951
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
4,304,935
|
|
|
|
4,332,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity, net
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
45,000
|
|
|
|
96,215
|
|
Trade and other payables
|
|
|
167,436
|
|
|
|
233,355
|
|
Provisions
|
|
|
81,528
|
|
|
|
76,847
|
|
Income tax payable
|
|
|
1,414
|
|
|
|
2,081
|
|
Financial obligations
|
|
|
45,923
|
|
|
|
83,991
|
|
Hedge derivative financial instruments
|
|
|
-
|
|
|
|
28,705
|
|
|
|
|
341,301
|
|
|
|
521,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
Bank loans
|
|
|
50,000
|
|
|
|
-
|
|
Trade and other payables
|
|
|
681
|
|
|
|
663
|
|
Provisions
|
|
|
162,317
|
|
|
|
164,877
|
|
Financial obligations
|
|
|
563,099
|
|
|
|
549,092
|
|
Contingent consideration liability
|
|
|
17,570
|
|
|
|
17,570
|
|
Deferred income tax liability, net
|
|
|
20,277
|
|
|
|
15,790
|
|
|
|
|
813,944
|
|
|
|
747,992
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,155,245
|
|
|
|
1,269,186
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity, net
|
|
|
|
|
|
|
|
|
Capital stock
|
|
|
750,497
|
|
|
|
750,497
|
|
Investment shares
|
|
|
791
|
|
|
|
791
|
|
Additional paid-in capital
|
|
|
218,450
|
|
|
|
218,450
|
|
Legal reserve
|
|
|
163,071
|
|
|
|
163,071
|
|
Other reserves
|
|
|
269
|
|
|
|
269
|
|
Retained earnings
|
|
|
1,791,803
|
|
|
|
1,728,847
|
|
Other reserves of equity
|
|
|
1,238
|
|
|
|
(13,888
|
)
|
Shareholders’ equity, net attributable to owners of the parent
|
|
|
2,926,119
|
|
|
|
2,848,037
|
|
Non-controlling interest
|
|
|
223,571
|
|
|
|
215,590
|
|
Total shareholders’ equity, net
|
|
|
3,149,690
|
|
|
|
3,063,627
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity, net
|
|
|
4,304,935
|
|
|
|
4,332,813
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 23 of 25
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and six-month periods ended June 30, 2018 and 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period
ended June 30,
|
|
|
For the six-month period
ended June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Continuing operations
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
Operating income
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales of goods
|
|
|
314,051
|
|
|
|
246,065
|
|
|
|
620,807
|
|
|
|
512,354
|
|
Net sales of services
|
|
|
3,784
|
|
|
|
6,025
|
|
|
|
9,547
|
|
|
|
12,528
|
|
Royalty income
|
|
|
4,731
|
|
|
|
4,640
|
|
|
|
9,150
|
|
|
|
10,110
|
|
Total operating income
|
|
|
322,566
|
|
|
|
256,730
|
|
|
|
639,504
|
|
|
|
534,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales, without considering depreciation and amortization
|
|
|
(162,086
|
)
|
|
|
(135,411
|
)
|
|
|
(310,671
|
)
|
|
|
(272,018
|
)
|
Cost of services, without considering depreciation and amortization
|
|
|
(478
|
)
|
|
|
(1,003
|
)
|
|
|
(2,488
|
)
|
|
|
(5,716
|
)
|
Exploration in operating units
|
|
|
(24,676
|
)
|
|
|
(20,216
|
)
|
|
|
(47,445
|
)
|
|
|
(41,202
|
)
|
Depreciation and amortization
|
|
|
(61,030
|
)
|
|
|
(38,381
|
)
|
|
|
(114,839
|
)
|
|
|
(81,135
|
)
|
Mining royalties
|
|
|
(6,551
|
)
|
|
|
(7,290
|
)
|
|
|
(12,946
|
)
|
|
|
(13,648
|
)
|
Total operating costs
|
|
|
(254,821
|
)
|
|
|
(202,301
|
)
|
|
|
(488,389
|
)
|
|
|
(413,719
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
67,745
|
|
|
|
54,429
|
|
|
|
151,115
|
|
|
|
121,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
|
(20,730
|
)
|
|
|
(19,600
|
)
|
|
|
(45,775
|
)
|
|
|
(40,714
|
)
|
Exploration in non-operating areas
|
|
|
(8,321
|
)
|
|
|
(5,535
|
)
|
|
|
(15,088
|
)
|
|
|
(7,828
|
)
|
Selling expenses
|
|
|
(6,772
|
)
|
|
|
(5,854
|
)
|
|
|
(12,769
|
)
|
|
|
(10,167
|
)
|
Other, net
|
|
|
(11,223
|
)
|
|
|
(6,462
|
)
|
|
|
(16,965
|
)
|
|
|
(7,871
|
)
|
Provision for contingencies and others
|
|
|
(1,156
|
)
|
|
|
683
|
|
|
|
319
|
|
|
|
(11,816
|
)
|
Total operating expenses, net
|
|
|
(48,202
|
)
|
|
|
(36,768
|
)
|
|
|
(90,278
|
)
|
|
|
(78,396
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
19,543
|
|
|
|
17,661
|
|
|
|
60,837
|
|
|
|
42,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share in the results of associates
|
|
|
34,219
|
|
|
|
(3,055
|
)
|
|
|
49,022
|
|
|
|
41,809
|
|
Financial costs
|
|
|
(9,641
|
)
|
|
|
(8,310
|
)
|
|
|
(18,325
|
)
|
|
|
(15,469
|
)
|
Net gain (loss) from currency exchange difference
|
|
|
(213
|
)
|
|
|
1,212
|
|
|
|
452
|
|
|
|
4,215
|
|
Financial income
|
|
|
1,047
|
|
|
|
1,182
|
|
|
|
2,177
|
|
|
|
2,473
|
|
Total other income, net
|
|
|
25,412
|
|
|
|
(8,971
|
)
|
|
|
33,326
|
|
|
|
33,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) before income tax
|
|
|
44,955
|
|
|
|
8,690
|
|
|
|
94,163
|
|
|
|
75,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax
|
|
|
(3,514
|
)
|
|
|
(4,398
|
)
|
|
|
(13,731
|
)
|
|
|
(10,658
|
)
|
Deferred income tax
|
|
|
(2,584
|
)
|
|
|
(8,094
|
)
|
|
|
(9,818
|
)
|
|
|
1,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from continuing operations
|
|
|
38,857
|
|
|
|
(3,802
|
)
|
|
|
70,614
|
|
|
|
66,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) from discontinued operations
|
|
|
180
|
|
|
|
(1,937
|
)
|
|
|
(751
|
)
|
|
|
3,639
|
|
Net profit (loss)
|
|
|
39,037
|
|
|
|
(5,739
|
)
|
|
|
69,863
|
|
|
|
70,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the parent
|
|
|
41,277
|
|
|
|
(6,160
|
)
|
|
|
69,695
|
|
|
|
64,536
|
|
Non-controlling interest
|
|
|
(2,240
|
)
|
|
|
421
|
|
|
|
168
|
|
|
|
5,975
|
|
|
|
|
39,037
|
|
|
|
(5,739
|
)
|
|
|
69,863
|
|
|
|
70,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted profit (loss) per share attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
equity holders of the parent, stated in U.S. dollars
|
|
|
0.16
|
|
|
|
(0.03
|
)
|
|
|
0.27
|
|
|
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(common and investment), in units
|
|
|
253,986,867
|
|
|
|
253,986,867
|
|
|
|
253,986,867
|
|
|
|
253,986,867
|
|
Compañía de Minas Buenaventura S.A.A.
Second Quarter 2018 Results
Page 24 of 25
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three and six-month periods ended June 30, 2018 and 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period
ended June 30,
|
|
|
For the six-month period
ended June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
US$(000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales
|
|
|
370,705
|
|
|
|
276,918
|
|
|
|
700,548
|
|
|
|
532,234
|
|
Value Added Tax recovered
|
|
|
13,150
|
|
|
|
54,059
|
|
|
|
50,820
|
|
|
|
61,997
|
|
Royalty received
|
|
|
4,362
|
|
|
|
5,300
|
|
|
|
9,638
|
|
|
|
11,509
|
|
Proceeds from dividends
|
|
|
40,374
|
|
|
|
2,102
|
|
|
|
43,805
|
|
|
|
5,175
|
|
Interest received
|
|
|
24
|
|
|
|
2,156
|
|
|
|
155
|
|
|
|
3,117
|
|
Payments to suppliers and third-parties
|
|
|
(214,549
|
)
|
|
|
(263,416
|
)
|
|
|
(445,337
|
)
|
|
|
(438,590
|
)
|
Payments to employees
|
|
|
(38,039
|
)
|
|
|
(44,279
|
)
|
|
|
(88,046
|
)
|
|
|
(86,999
|
)
|
Payment of income taxes
|
|
|
(13,099
|
)
|
|
|
(5,105
|
)
|
|
|
(20,430
|
)
|
|
|
(16,539
|
)
|
Payments of interest
|
|
|
(7,659
|
)
|
|
|
(8,234
|
)
|
|
|
(13,658
|
)
|
|
|
(14,171
|
)
|
Payments of mining royalties
|
|
|
(3,938
|
)
|
|
|
(4,426
|
)
|
|
|
(8,281
|
)
|
|
|
(8,805
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents provided by operating activities
|
|
|
151,331
|
|
|
|
15,075
|
|
|
|
229,214
|
|
|
|
48,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of mining concessions, property, plant and equipment
|
|
|
14
|
|
|
|
(5,133
|
)
|
|
|
60
|
|
|
|
1,438
|
|
Proceeds from loans
|
|
|
-
|
|
|
|
107,120
|
|
|
|
-
|
|
|
|
124,800
|
|
Acquisitions of mining concessions, development costs, property, plant and equipment
|
|
|
(30,405
|
)
|
|
|
(67,296
|
)
|
|
|
(51,593
|
)
|
|
|
(148,908
|
)
|
Payments to other assets
|
|
|
(804
|
)
|
|
|
-
|
|
|
|
(1,466
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents (provided by) used in investing activities
|
|
|
(31,195
|
)
|
|
|
34,691
|
|
|
|
(52,999
|
)
|
|
|
(22,670
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments of financial obligations
|
|
|
(12,532
|
)
|
|
|
(12,123
|
)
|
|
|
(22,528
|
)
|
|
|
(15,736
|
)
|
Proceeds of bank loans
|
|
|
-
|
|
|
|
80,000
|
|
|
|
80,000
|
|
|
|
245,000
|
|
Payments of bank loans
|
|
|
1,215
|
|
|
|
(135,000
|
)
|
|
|
(80,000
|
)
|
|
|
(165,000
|
)
|
Dividends paid to controlling interest
|
|
|
(7,554
|
)
|
|
|
(14,479
|
)
|
|
|
(7,554
|
)
|
|
|
(14,479
|
)
|
Dividends paid to non-controlling interest
|
|
|
(307
|
)
|
|
|
(1,527
|
)
|
|
|
(1,747
|
)
|
|
|
(3,196
|
)
|
Increase of restricted bank accounts
|
|
|
(244
|
)
|
|
|
(1,050
|
)
|
|
|
4
|
|
|
|
(2,741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash and cash equivalents provided by (used in) financing activities
|
|
|
(19,422
|
)
|
|
|
(84,179
|
)
|
|
|
(31,825
|
)
|
|
|
43,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents during the period
|
|
|
100,714
|
|
|
|
(34,413
|
)
|
|
|
144,390
|
|
|
|
70,106
|
|
Cash and cash equivalents at the beginning of the period
|
|
|
258,227
|
|
|
|
185,063
|
|
|
|
214,551
|
|
|
|
80,544
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at period-end
|
|
|
358,941
|
|
|
|
150,650
|
|
|
|
358,941
|
|
|
|
150,650
|
|