Ooma, Inc. (NYSE:OOMA), a smart communications platform for small
business and residential users, today released financial results
for the third quarter ended October 31, 2017.
Third Quarter Fiscal 2018 Financial Highlights:
- Revenue: Total revenue was $28.5 million, up
6% year-over-year. Driven by 59% growth of Ooma Office,
subscription and services revenue increased 10% year-over-year to
$25.5 million. Product and other revenue decreased 22%
year-over-year to $3.0 million.
- Net Loss: GAAP net loss was $3.2 million, or
$0.17 per basic and diluted share, compared to GAAP net loss of
$2.8 million, or $0.16 per basic and diluted share, in the third
quarter of fiscal 2017. Non-GAAP net loss was $0.4 million, or
$0.02 per basic and diluted share, compared to non-GAAP net loss of
$0.3 million, or $0.02 per basic and diluted share, in the third
quarter of fiscal 2017.
- Adjusted EBITDA: Adjusted EBITDA loss was $0.0
million for the third quarter of fiscal 2018 compared to a gain of
$0.1 million in the prior year period.
For more information about non-GAAP net loss and Adjusted
EBITDA, see the section below titled "Non-GAAP Financial Measures"
and the reconciliation provided in this release.
“We are pleased to deliver a solid third quarter driven by 20%
growth in our core Office and residential subscription and services
revenue,” said Eric Stang chief executive officer of Ooma.
“We continue to pursue growth initiatives focused on expanding Ooma
Office and delivering new services for Ooma Telo. With our
unique platform designed to address small business and residential
needs, and the scale of the markets we serve, we believe we’re well
positioned for continued growth.”
Business Outlook:
For the fourth quarter fiscal 2018, Ooma expects to report:
- Total revenue between $29.3 million to $29.8 million.
- GAAP net loss in the range of $2.8 million to $3.5
million, and non-GAAP net loss in the range of $0.5 million to
$1.0 million.
- GAAP net loss per share in the range of $0.15 to
$0.18, and non-GAAP net loss per share in the range of $0.03
to $0.05 based on approximately 19.0 million basic and diluted
weighted average common shares outstanding.
For the full fiscal year 2018, Ooma expects to report:
- Total revenue in the range of $113.5 million to $114.0
million.
- GAAP net loss in the range of $13.0 million to $13.7
million, and non-GAAP net loss in the range of $1.6 million to
$2.1 million.
- GAAP net loss per share in the range of $0.70 to
$0.74, and non-GAAP net loss per share in the range of $0.09
to $0.11 based on approximately 18.6 million basic and diluted
weighted average common shares outstanding.
The following is a reconciliation of GAAP net loss to non-GAAP
net loss and GAAP basic and diluted loss per share to non-GAAP
basic and diluted loss per share guidance for the fourth fiscal
quarter and the fiscal year ending January 31, 2018 (in millions,
except per share data):
|
|
|
|
|
Projected range |
|
|
Three Months Ending |
|
Fiscal Year Ending |
|
|
January 31, 2018 |
|
January 31, 2018 |
|
|
|
|
|
|
|
(unaudited) |
GAAP Net
Loss |
|
($2.8)-($3.5) |
|
($13.0)-($13.7) |
Stock-based compensation and related taxes |
|
2.2-2.4 |
|
11.1-11.3 |
Amortization of intangibles |
|
0.1 |
|
0.3 |
Non-GAAP Net
Loss |
|
($0.5)-($1.0) |
|
($1.6)-($2.1) |
|
|
|
|
|
Basic and
Diluted Net Loss per Share on a GAAP basis |
|
($0.15)-($0.18) |
|
($0.70)-($0.74) |
Stock-based compensation and related taxes |
|
0.12-0.13 |
|
0.60-0.61 |
Amortization of intangibles |
|
— |
|
0.01-0.02 |
Basic and Diluted Net Loss per Share on a Non-GAAP
basis |
|
($0.03)-($0.05) |
|
($0.09)-($0.11) |
Weighted-average number of shares used in per share
amounts: |
|
|
|
|
Basic and
diluted |
|
19.0 |
|
18.6 |
|
|
|
|
|
Conference Call Information:
Ooma will host a conference call and live webcast for analysts
and investors at 5:00 p.m. Eastern time today, November
28, 2017. The news release with the financial results will be
accessible from the company's website prior to the conference call.
Parties in the United States and Canada can access the call by
dialing +1 (833) 233-4456, using conference ID 1876019.
International parties can access the call by dialing +1 (647)
689-4135, using conference ID 1876019.
The webcast will be accessible on Ooma's investor
relations website at http://investors.ooma.com for a period of
one year. A telephonic replay of the conference call will be
available through Sunday, December 3, 2017. To access the replay,
parties in the United States and Canada should call +1 (800)
585-8367 and use conference ID 1876019. International parties
should call +1 (416) 621-4642 and enter conference ID 1876019.
Non-GAAP Financial Measures
In addition to disclosing financial measures prepared in
accordance with U.S. generally accepted accounting principles
(GAAP), this press release and the accompanying tables contain
certain non-GAAP financial measures, including: non-GAAP net loss,
non-GAAP net loss per share, non-GAAP gross profit and gross
margin, non-GAAP operating loss, and Adjusted EBITDA. Adjusted
EBITDA represents the net loss before interest and other expense or
income, depreciation and amortization and other non-GAAP
expenses.
These non-GAAP financial measures exclude non-cash stock-based
compensation expense and related taxes and amortization of
intangibles.
These non-GAAP financial measures are presented to provide
investors with additional information regarding our financial
results and core business operations. Ooma considers these
non-GAAP financial measures to be useful measures of the operating
performance of the company, because they contain adjustments for
unusual events or factors that do not directly affect what
management considers to be Ooma's core operating performance, and
are used by the company's management for that purpose.
Management also believes that these non-GAAP financial measures
allow for a better evaluation of the company's performance by
facilitating a meaningful comparison of the company's core
operating results in a given period to those in prior and future
periods. In addition, investors often use similar measures to
evaluate the operating performance of a company.
Non-GAAP financial measures are presented for supplemental
informational purposes only to aid an understanding of the
company's operating results. The non-GAAP financial measures should
not be considered a substitute for financial information presented
in accordance with GAAP, and may be different from non-GAAP
financial measures presented by other companies. A limitation
of the non-GAAP financial measures presented is that the
adjustments relate to items that the company generally expects to
continue to recognize. The adjustment of these items should not be
construed as an inference that the adjusted gains or expenses are
unusual, infrequent or non-recurring. Therefore, both GAAP
financial measures of Ooma's financial performance and the
respective non-GAAP measures should be considered together.
Please see the reconciliation of non-GAAP financial measures to the
most directly comparable GAAP measure in the tables below.
Disclosure Information
Ooma uses the investor relations section on its website as a
means of complying with its disclosure obligations under Regulation
FD. Accordingly, investors should monitor Ooma's investor relations
website in addition to following Ooma's press releases, SEC
filings, and public conference calls and webcasts.
Legal Notice Regarding Forward-Looking
Statements
This press release contains forward-looking statements under the
Private Securities Litigation Reform Act of 1995. In particular,
statements regarding future economic performance, finances, and
expectations and objectives of management constitute
forward-looking statements. Forward-looking statements can be
identified by the fact that they do not relate strictly to
historical facts and generally contain words such as "believes,"
"expects," "may," "will," "should," "seeks," "approximately,"
"intends," "plans," "estimates," "anticipates," and other
expressions that are predictions of or indicate future events and
trends and that do not relate to historical matters. Although
the forward-looking statements contained in this press release are
based upon information available at the time the statements are
made and reflect management's good faith beliefs, forward-looking
statements inherently involve known and unknown risks,
uncertainties and other factors, which may cause the actual
results, performance or achievements to differ materially from
anticipated future results. Important factors that could cause
actual results to differ materially from expectations include,
among others: our inability to attract new customers on a
cost-effective basis; our inability to retain customers; intense
competition; our reliance on retailers and reseller partnerships to
sell our products; our reliance on vendors to manufacture the
on-premise appliances and end-point devices we sell; our reliance
on third parties for our network connectivity and co-location
facilities; our reliance on third parties for some of our software
development, quality assurance and operations; our reliance on
third parties to provide the majority of our customer service and
support representatives; our limited operating history; and
interruptions to our service. You should not place undue
reliance on these forward-looking statements, which speak only as
of the date hereof. We do not undertake to update or revise any
forward-looking statements after they are made, whether as a result
of new information, future events, or otherwise, except as required
by applicable law.
The forward-looking statements contained in this press release
are also subject to other risks and uncertainties, including those
more fully described in our filings with the Securities and
Exchange Commission, including the risk factors contained in our
Quarterly Report on Form 10-Q for the quarter ended July 31, 2017,
filed with the SEC on September 7, 2017. The forward-looking
statements in this press release are based on information available
to Ooma as of the date hereof,
and Ooma disclaims any obligation to update any
forward-looking statements, except as required by law.
About Ooma
Founded in 2004, Ooma creates new communications experiences for
small businesses and consumers. Its smart platform serves as a
communications hub, which offers cloud-based telephony, internet
security, home security and other connected services. Ooma combines
PureVoice HD call quality and innovative features with mobile
applications for reliable anytime, anywhere calling. The company
has been ranked the No. 1 home phone service for overall
satisfaction and value for five consecutive years by the leading
consumer research publication. Ooma is also partnering with
connected device makers to create smarter offices and homes. Ooma
is available in stores and online from leading retailers. For more
information about Ooma, please visit www.ooma.com or follow us on
Twitter, LinkedIn or Facebook.
Ooma, PureVoice and the Ooma logo are trademarks of Ooma, Inc.
All other company and product names may be trademarks of the
respective companies with which they are associated.
Investor Relations:Matthew S. RobisonDirector
of IR and Corporate DevelopmentOoma, Inc.ir@ooma.com(650)
300-1480
|
|
|
|
OOMA, INC |
|
|
CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
|
(Amounts in thousands) |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
October 31, |
|
January 31, |
|
|
|
|
2017 |
|
|
|
2017 |
|
|
|
Assets |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and
cash equivalents |
$ |
4,947 |
|
|
$ |
3,990 |
|
|
|
Short-term investments |
|
48,574 |
|
|
|
49,211 |
|
|
|
Accounts
receivable, net |
|
3,542 |
|
|
|
4,714 |
|
|
|
Inventories |
|
6,216 |
|
|
|
5,830 |
|
|
|
Deferred
inventory costs |
|
1,132 |
|
|
|
1,620 |
|
|
|
Prepaid
expenses and other current assets |
|
3,118 |
|
|
|
1,891 |
|
|
|
Total current assets |
|
67,529 |
|
|
|
67,256 |
|
|
|
Property
and equipment, net |
|
4,527 |
|
|
|
4,176 |
|
|
|
Intangible assets, net |
|
293 |
|
|
|
537 |
|
|
|
Goodwill |
|
1,117 |
|
|
|
1,117 |
|
|
|
Other
assets |
|
284 |
|
|
|
252 |
|
|
|
Total assets |
$ |
73,750 |
|
|
$ |
73,338 |
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders' equity |
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
Accounts
payable |
$ |
6,206 |
|
|
$ |
5,857 |
|
|
|
Accrued
expenses |
|
12,967 |
|
|
|
11,579 |
|
|
|
Deferred
revenue |
|
15,812 |
|
|
|
15,521 |
|
|
|
Total current liabilities |
|
34,985 |
|
|
|
32,957 |
|
|
|
Other
liabilities |
|
507 |
|
|
|
561 |
|
|
|
Total liabilities |
$ |
35,492 |
|
|
|
33,518 |
|
|
|
Stockholders'
equity: |
|
|
|
|
|
Common
stock |
|
2 |
|
|
|
2 |
|
|
|
Additional paid-in capital |
|
126,296 |
|
|
|
117,639 |
|
|
|
Accumulated comprehensive loss |
|
(36 |
) |
|
|
(11 |
) |
|
|
Accumulated deficit |
|
(88,004 |
) |
|
|
(77,810 |
) |
|
|
Total stockholders'
equity |
|
38,258 |
|
|
|
39,820 |
|
|
|
Total liabilities and stockholders'
equity |
$ |
73,750 |
|
|
$ |
73,338 |
|
|
|
|
|
|
|
|
|
|
|
|
OOMA, INC. |
|
|
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
|
(Amounts in thousands, except share and per
share data) |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
Subscription and services |
|
$ |
25,524 |
|
|
$ |
23,179 |
|
|
$ |
74,830 |
|
|
$ |
67,086 |
|
|
|
Product
and other |
|
|
2,981 |
|
|
|
3,828 |
|
|
|
9,440 |
|
|
|
9,874 |
|
|
|
Total
revenue |
|
|
28,505 |
|
|
|
27,007 |
|
|
|
84,270 |
|
|
|
76,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenue: |
|
|
|
|
|
|
|
|
|
|
Subscription and services |
|
|
7,613 |
|
|
|
7,388 |
|
|
|
23,176 |
|
|
|
22,103 |
|
|
|
Product
and other |
|
|
3,726 |
|
|
|
4,276 |
|
|
|
11,314 |
|
|
|
11,316 |
|
|
|
Total
cost of revenue |
|
|
11,339 |
|
|
|
11,664 |
|
|
|
34,490 |
|
|
|
33,419 |
|
|
|
Gross
profit |
|
|
17,166 |
|
|
|
15,343 |
|
|
|
49,780 |
|
|
|
43,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
Sales and
marketing |
|
|
9,127 |
|
|
|
8,302 |
|
|
|
27,526 |
|
|
|
24,975 |
|
|
|
Research
and development |
|
|
7,476 |
|
|
|
6,244 |
|
|
|
21,360 |
|
|
|
17,824 |
|
|
General
and administrative |
|
|
3,890 |
|
|
|
3,705 |
|
|
|
11,511 |
|
|
|
11,105 |
|
|
Total operating expenses |
|
|
20,493 |
|
|
|
18,251 |
|
|
|
60,397 |
|
|
|
53,904 |
|
|
|
Loss from
operations |
|
|
(3,327 |
) |
|
|
(2,908 |
) |
|
|
(10,617 |
) |
|
|
(10,363 |
) |
|
|
Other income
(expense): |
|
|
|
|
|
|
|
|
|
|
Interest
income, net |
|
|
160 |
|
|
|
95 |
|
|
|
418 |
|
|
|
259 |
|
|
|
Other
(expense) income, net |
|
|
(12 |
) |
|
|
(8 |
) |
|
|
5 |
|
|
|
(13 |
) |
|
|
Net
loss |
|
$ |
(3,179 |
) |
|
$ |
(2,821 |
) |
|
$ |
(10,194 |
) |
|
$ |
(10,117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
share of common stock: |
|
|
|
|
|
|
|
|
|
|
Basic
and diluted |
|
$ |
(0.17 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.55 |
) |
|
$ |
(0.58 |
) |
|
|
Weighted-average number of shares used in per share amounts: |
|
|
|
|
|
|
|
|
|
|
Basic
and diluted |
|
|
18,725,286 |
|
|
|
17,648,251 |
|
|
|
18,407,817 |
|
|
|
17,337,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OOMA, INC |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
|
(Unaudited, amounts in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
|
Cash flows from
operating activities: |
|
|
|
|
|
|
|
|
|
Net
loss |
|
$ |
(3,179 |
) |
|
$ |
(2,821 |
) |
|
$ |
(10,194 |
) |
|
$ |
(10,117 |
) |
|
Adjustments to reconcile net loss to net cash provided by (used in)
operating activities: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
2,635 |
|
|
|
2,370 |
|
|
|
8,726 |
|
|
|
7,243 |
|
|
Depreciation and amortization |
|
|
509 |
|
|
|
498 |
|
|
|
1,604 |
|
|
|
1,320 |
|
|
Amortization of intangibles |
|
|
80 |
|
|
|
83 |
|
|
|
244 |
|
|
|
265 |
|
|
Other
non-cash income, net |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
Changes
in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts
receivable, net |
|
|
716 |
|
|
|
(388 |
) |
|
|
1,172 |
|
|
|
743 |
|
|
Inventories |
|
|
615 |
|
|
|
(28 |
) |
|
|
(386 |
) |
|
|
419 |
|
|
Deferred
inventory costs |
|
|
64 |
|
|
|
594 |
|
|
|
488 |
|
|
|
570 |
|
|
Prepaid
expenses and other assets |
|
|
(1,368 |
) |
|
|
(316 |
) |
|
|
(1,233 |
) |
|
|
(99 |
) |
|
Accounts
payable and other liabilities |
|
|
661 |
|
|
|
296 |
|
|
|
1,707 |
|
|
|
(813 |
) |
|
Deferred
revenue |
|
|
214 |
|
|
|
120 |
|
|
|
251 |
|
|
|
296 |
|
|
Net cash provided by (used in) operating activities |
|
|
947 |
|
|
|
408 |
|
|
|
2,379 |
|
|
|
(176 |
) |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Purchases
of short-term investments |
|
|
(18,354 |
) |
|
|
(11,063 |
) |
|
|
(38,898 |
) |
|
|
(44,178 |
) |
|
Proceeds
from maturity of short-term investments |
|
|
12,644 |
|
|
|
9,700 |
|
|
|
37,977 |
|
|
|
20,650 |
|
|
Proceeds
from sale of short-term investments |
|
|
450 |
|
|
|
1,350 |
|
|
|
1,350 |
|
|
|
4,366 |
|
|
Purchases
of property and equipment |
|
|
(684 |
) |
|
|
(116 |
) |
|
|
(1,747 |
) |
|
|
(1,146 |
) |
|
Net cash used in investing activities |
|
|
(5,944 |
) |
|
|
(129 |
) |
|
|
(1,318 |
) |
|
|
(20,308 |
) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Shares
repurchased for tax withholdings on vesting of restricted stock
units |
|
|
(1,470 |
) |
|
|
(1,340 |
) |
|
|
(1,973 |
) |
|
|
(1,340 |
) |
|
Proceeds
from issuance of common stock related to employee stock benefit
plans |
|
|
981 |
|
|
|
657 |
|
|
|
1,869 |
|
|
|
1,447 |
|
|
Repayment
of debt related to capital leases |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(628 |
) |
|
Payment
of acquisition related earn-out |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(100 |
) |
|
Net cash used in financing activities |
|
|
(489 |
) |
|
|
(683 |
) |
|
|
(104 |
) |
|
|
(621 |
) |
|
Net (decrease) increase in cash and cash equivalents |
|
|
(5,486 |
) |
|
|
(404 |
) |
|
|
957 |
|
|
|
(21,105 |
) |
|
Cash and
cash equivalents at beginning of period |
|
|
10,433 |
|
|
|
6,712 |
|
|
|
3,990 |
|
|
|
27,413 |
|
|
Cash and
cash equivalents at end of period |
|
$ |
4,947 |
|
|
$ |
6,308 |
|
|
$ |
4,947 |
|
|
$ |
6,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OOMA, INC. |
|
Reconciliation of Non-GAAP Financial
Measures |
|
Impact of Non-GAAP Adjustments on Reported Net
Loss |
|
(Amounts in thousands, except percentages and
per share data) |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
non-GAAP financial measures are set forth below: |
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
October 31, |
|
October 31, |
|
October 31, |
|
October 31, |
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
|
Revenue |
|
$ |
28,505 |
|
|
$ |
27,007 |
|
|
$ |
84,270 |
|
|
$ |
76,960 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross
profit |
|
$ |
17,166 |
|
|
$ |
15,343 |
|
|
$ |
49,780 |
|
|
$ |
43,541 |
|
|
Stock-based compensation and related taxes |
|
|
262 |
|
|
|
264 |
|
|
|
932 |
|
|
|
752 |
|
|
Amortization of intangibles |
|
|
40 |
|
|
|
40 |
|
|
|
123 |
|
|
|
122 |
|
|
Non-GAAP gross
profit |
|
$ |
17,468 |
|
|
$ |
15,647 |
|
|
$ |
50,835 |
|
|
$ |
44,415 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross
margin on a GAAP basis |
|
|
60 |
% |
|
|
57 |
% |
|
|
59 |
% |
|
|
57 |
% |
|
Gross
margin on a Non-GAAP basis |
|
|
61 |
% |
|
|
58 |
% |
|
|
60 |
% |
|
|
58 |
% |
|
|
|
|
|
|
|
|
|
|
|
GAAP operating loss |
|
$ |
(3,327 |
) |
|
$ |
(2,908 |
) |
|
$ |
(10,617 |
) |
|
$ |
(10,363 |
) |
|
Stock-based compensation and related taxes |
|
|
2,722 |
|
|
|
2,447 |
|
|
|
8,886 |
|
|
|
7,320 |
|
|
Amortization of intangibles |
|
|
80 |
|
|
|
83 |
|
|
|
244 |
|
|
|
265 |
|
|
Non-GAAP
operating loss |
|
$ |
(525 |
) |
|
$ |
(378 |
) |
|
$ |
(1,487 |
) |
|
$ |
(2,778 |
) |
|
|
|
|
|
|
|
|
|
|
|
GAAP net
loss |
|
$ |
(3,179 |
) |
|
$ |
(2,821 |
) |
|
$ |
(10,194 |
) |
|
$ |
(10,117 |
) |
|
Stock-based compensation and related taxes |
|
|
2,722 |
|
|
|
2,447 |
|
|
|
8,886 |
|
|
|
7,320 |
|
|
Amortization of intangibles |
|
|
80 |
|
|
|
83 |
|
|
|
244 |
|
|
|
265 |
|
|
Non-GAAP net
loss |
|
$ |
(377 |
) |
|
$ |
(291 |
) |
|
$ |
(1,064 |
) |
|
$ |
(2,532 |
) |
|
|
|
|
|
|
|
|
|
|
|
GAAP basic and
diluted loss per share |
|
$ |
(0.17 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.55 |
) |
|
$ |
(0.58 |
) |
|
Stock-based compensation and related taxes |
|
|
0.15 |
|
|
|
0.14 |
|
|
|
0.48 |
|
|
|
0.42 |
|
|
Amortization of intangibles |
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
Non-GAAP basic
and diluted loss per share |
|
$ |
(0.02 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(3,179 |
) |
|
$ |
(2,821 |
) |
|
$ |
(10,194 |
) |
|
$ |
(10,117 |
) |
|
Reconciling items: |
|
|
|
|
|
|
|
|
|
Interest
and other expense, net |
|
|
(148 |
) |
|
|
(87 |
) |
|
|
(423 |
) |
|
|
(246 |
) |
|
Depreciation and amortization |
|
|
484 |
|
|
|
459 |
|
|
|
1,446 |
|
|
|
1,193 |
|
|
Amortization of intangibles |
|
|
80 |
|
|
|
83 |
|
|
|
244 |
|
|
|
265 |
|
|
Stock-based compensation and related taxes |
|
|
2,722 |
|
|
|
2,447 |
|
|
|
8,886 |
|
|
|
7,320 |
|
|
Adjusted EBITDA |
|
$ |
(41 |
) |
|
$ |
81 |
|
|
$ |
(41 |
) |
|
$ |
(1,585 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization applied to Adjusted EBITDA
reconciliation excludes amortization related to financing/other
income. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ooma (NYSE:OOMA)
Historical Stock Chart
From Mar 2024 to Apr 2024
Ooma (NYSE:OOMA)
Historical Stock Chart
From Apr 2023 to Apr 2024